{ "ticker": { "uuid": "6e019e64-a4ff-424d-a9ed-3df637e17791", "symbol": "AMPL", "name": "Amplitude Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6e019e64-a4ff-424d-a9ed-3df637e17791/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e019e64-a4ff-424d-a9ed-3df637e17791/" }, "ticker_metadata": { "id": 4768, "uuid": "6e019e64-a4ff-424d-a9ed-3df637e17791", "symbol": "AMPL", "name": "Amplitude Inc", "asset_type": "equity", "market_cap": 912420000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Amplitude Inc is a leading product intelligence platform that empowers organizations with advanced tools to deeply understand user behavior and optimize product performance for better decision-making. Its robust analytics solutions enhance customer engagement and retention, supporting a variety of industries in achieving sustainable growth. With a strong commitment to innovation and scalability, Amplitude is well-positioned in the dynamic digital analytics landscape, serving as an essential partner for enterprises looking to elevate customer experiences and improve operational efficiencies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e019e64-a4ff-424d-a9ed-3df637e17791", "symbol": "AMPL", "name": "Amplitude Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6e019e64-a4ff-424d-a9ed-3df637e17791/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e019e64-a4ff-424d-a9ed-3df637e17791/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.21, "quality": 0.21, "momentum": 0.05, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 7.66, "market_cap": 1021100980, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4123, "piotroski_f_score": 4, "momentum_12_1": -0.4984, "volatility_252d": 0.6177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.935512+00:00", "batch_id": "" }, "size": { "price_close": 7.66, "market_cap": 1021100980, "market_cap_usd": 1021100980, "enterprise_value": 936528980, "shares_outstanding": 133303000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.6989, "ptbv_ratio": 5.5412, "ps_ratio": 2.8622, "pcf_ratio": 38.9184, "pfcf_ratio": 33.6464, "ev_ebitda": null, "ev_ebit": -10.2914, "ev_sales": 2.6251, "ev_fcf": 30.8597, "earnings_yield": null, "fcf_yield": 0.0324, "price_to_sales": 2.8622, "price_to_book": 4.6989, "price_to_cashflow": 38.9184, "ebitda_to_ev": null, "sales_yield": 0.3809 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7357, "operating_margin": -0.2551, "net_margin": -0.2511, "ebitda_margin": -0.2346, "fcf_margin": 0.0851, "roe": -0.4123, "roa": -0.223, "roic": -0.5142, "roc_greenblatt": null, "asset_turnover": 0.888, "cash_conversion": -0.3388, "accruals_ratio": -0.2883, "sbc_to_revenue": 0.2565, "piotroski_f_score": 4, "altman_z_score": 1.7443, "earnings_stability_5y": 0.2089, "revenue_stability_5y": 0.4845, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6533, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8487, "net_debt_to_ebitda": 1.0106, "debt_to_assets": 0.005, "interest_coverage": null, "current_ratio": 1.515, "quick_ratio": 1.515, "net_debt": -84572000, "local_beta": -0.0002, "volatility_252d": 0.6177, "volatility_60d": 1.5375, "max_drawdown_12m": -0.559, "risk_adjusted_momentum": -0.8069 }, "growth": { "revenue_growth_1y": 0.1636, "revenue_growth_3y_cagr": 0.1297, "revenue_growth_5y_cagr": 0.2735, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7417, "book_value_growth_1y": -0.2233, "revenue_growth": 0.1636, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1987, "price_return_3m": -0.0242, "price_return_6m": -0.3136, "price_return_9m": -0.3298, "price_return_12m": -0.3987, "price_return_12m_ex1m": -0.4984, "momentum_6m": -0.3136, "momentum_12m": -0.3987, "momentum_12_1": -0.4984, "distance_from_52w_high": -0.3978, "distance_from_52w_low": 0.3654, "relative_strength": -0.5567 }, "raw_ttm": { "revenue_ttm": 356754000, "gross_profit_ttm": 262462000, "ebit_ttm": -91001000, "ebitda_ttm": -83681000, "net_income_ttm": -89584000, "eps_diluted_ttm": -0.672, "operating_cash_flow_ttm": 26237000, "capital_expenditure_ttm": 4111000, "fcf_ttm": 30348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86590000, "total_current_assets": 263152000, "total_current_liabilities": 173696000, "net_ppe": null, "total_assets": 401742000, "total_debt": 2018000, "total_equity": 217305000, "net_working_capital": 4884000, "book_value_per_share": 1.6302, "retained_earnings": -569664000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 184276000, "tangible_book_per_share": 1.3824 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 71, "rank_ps": 62, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 17, "rank_fcf_margin": 73, "rank_piotroski": 69, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 92 }, "composites": { "value_composite": 79, "quality_composite": 79, "momentum_composite": 95, "growth_composite": 24, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.21, "os_score": 0.03, "value_percentile": 0.21, "quality_percentile": 0.21, "momentum_percentile": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 225, "ticker_id": 4768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.935512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.66, "market_cap": 1021100980, "market_cap_usd": 1021100980, "enterprise_value": 936528980, "shares_outstanding": 133303000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.69892998, "ptbv_ratio": 5.54115012, "ps_ratio": 2.86219911, "pcf_ratio": 38.91835881, "pfcf_ratio": 33.64640108, "ev_ebitda": null, "ev_ebit": -10.29141416, "ev_sales": 2.6251394, "ev_fcf": 30.8596606, "earnings_yield": null, "fcf_yield": 0.03240476, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73569462, "operating_margin": -0.25508053, "net_margin": -0.25110861, "ebitda_margin": -0.23456219, "fcf_margin": 0.08506702, "roe": -0.41225006, "roa": -0.22298888, "roic": -0.51419579, "roc_greenblatt": null, "asset_turnover": 0.88801768, "cash_conversion": -0.33876585, "accruals_ratio": -0.28829697, "sbc_to_revenue": 0.25645122, "debt_to_equity": 0.84874715, "net_debt_to_ebitda": 1.01064758, "debt_to_assets": 0.00502312, "interest_coverage": null, "current_ratio": 1.51501474, "quick_ratio": 1.51501474, "net_debt": -84572000, "revenue_growth_1y": 0.16357742, "revenue_growth_3y_cagr": 0.12967955, "revenue_growth_5y_cagr": 0.27349938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74173554, "book_value_growth_1y": -0.22330839, "piotroski_f_score": 4, "altman_z_score": 1.74432845, "earnings_stability_5y": 0.208935, "revenue_stability_5y": 0.484476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19874804, "price_return_3m": -0.02420382, "price_return_6m": -0.31362007, "price_return_9m": -0.32983377, "price_return_12m": -0.39874411, "price_return_12m_ex1m": -0.49843014, "distance_from_52w_high": -0.39779874, "distance_from_52w_low": 0.36541889, "relative_strength": -0.55668516, "local_beta": -0.0002, "volatility_252d": 0.61768, "volatility_60d": 1.537496, "max_drawdown_12m": -0.55896226, "revenue_ttm": 356754000, "gross_profit_ttm": 262462000, "ebit_ttm": -91001000, "ebitda_ttm": -83681000, "net_income_ttm": -89584000, "eps_diluted_ttm": -0.67203289, "operating_cash_flow_ttm": 26237000, "capital_expenditure_ttm": 4111000, "fcf_ttm": 30348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86590000, "total_current_assets": 263152000, "total_current_liabilities": 173696000, "net_ppe": null, "total_assets": 401742000, "total_debt": 2018000, "total_equity": 217305000, "net_working_capital": 4884000, "book_value_per_share": 1.63015836, "retained_earnings": -569664000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 184276000, "tangible_book_per_share": 1.38238449, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 71, "rank_ps": 62, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 17, "rank_fcf_margin": 73, "rank_piotroski": 69, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 92, "value_composite": 79, "quality_composite": 79, "momentum_composite": 95, "growth_composite": 24, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.66, "os": 0.03, "value": 0.21, "quality": 0.21, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4123, "momentum_12_1": -0.4984, "complete_fields": { "id": 225, "ticker_id": 4768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.935512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.66, "market_cap": 1021100980, "market_cap_usd": 1021100980, "enterprise_value": 936528980, "shares_outstanding": 133303000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.69892998, "ptbv_ratio": 5.54115012, "ps_ratio": 2.86219911, "pcf_ratio": 38.91835881, "pfcf_ratio": 33.64640108, "ev_ebitda": null, "ev_ebit": -10.29141416, "ev_sales": 2.6251394, "ev_fcf": 30.8596606, "earnings_yield": null, "fcf_yield": 0.03240476, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73569462, "operating_margin": -0.25508053, "net_margin": -0.25110861, "ebitda_margin": -0.23456219, "fcf_margin": 0.08506702, "roe": -0.41225006, "roa": -0.22298888, "roic": -0.51419579, "roc_greenblatt": null, "asset_turnover": 0.88801768, "cash_conversion": -0.33876585, "accruals_ratio": -0.28829697, "sbc_to_revenue": 0.25645122, "debt_to_equity": 0.84874715, "net_debt_to_ebitda": 1.01064758, "debt_to_assets": 0.00502312, "interest_coverage": null, "current_ratio": 1.51501474, "quick_ratio": 1.51501474, "net_debt": -84572000, "revenue_growth_1y": 0.16357742, "revenue_growth_3y_cagr": 0.12967955, "revenue_growth_5y_cagr": 0.27349938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74173554, "book_value_growth_1y": -0.22330839, "piotroski_f_score": 4, "altman_z_score": 1.74432845, "earnings_stability_5y": 0.208935, "revenue_stability_5y": 0.484476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19874804, "price_return_3m": -0.02420382, "price_return_6m": -0.31362007, "price_return_9m": -0.32983377, "price_return_12m": -0.39874411, "price_return_12m_ex1m": -0.49843014, "distance_from_52w_high": -0.39779874, "distance_from_52w_low": 0.36541889, "relative_strength": -0.55668516, "local_beta": -0.0002, "volatility_252d": 0.61768, "volatility_60d": 1.537496, "max_drawdown_12m": -0.55896226, "revenue_ttm": 356754000, "gross_profit_ttm": 262462000, "ebit_ttm": -91001000, "ebitda_ttm": -83681000, "net_income_ttm": -89584000, "eps_diluted_ttm": -0.67203289, "operating_cash_flow_ttm": 26237000, "capital_expenditure_ttm": 4111000, "fcf_ttm": 30348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86590000, "total_current_assets": 263152000, "total_current_liabilities": 173696000, "net_ppe": null, "total_assets": 401742000, "total_debt": 2018000, "total_equity": 217305000, "net_working_capital": 4884000, "book_value_per_share": 1.63015836, "retained_earnings": -569664000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 184276000, "tangible_book_per_share": 1.38238449, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 71, "rank_ps": 62, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 17, "rank_fcf_margin": 73, "rank_piotroski": 69, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 92, "value_composite": 79, "quality_composite": 79, "momentum_composite": 95, "growth_composite": 24, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 343214000, "cost_of_revenue": 89286000, "gross_profit": 253928000, "ebit": -85335000, "ebitda": -75730000, "pretax_income": -85335000, "tax_provision": 3206000, "net_income": -88541000, "net_income_to_common": -88541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81119000, "total_current_assets": 256663000, "total_assets": 420684000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 175338000, "total_equity": 245346000, "shares_outstanding": 131976000, "goodwill_and_intangibles": 31556000 }, "cash_flow": { "operating_cash_flow": 29824000, "capital_expenditure": 1621000, "free_cash_flow": 31445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15186, "ticker_id": 4768, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85335000", "ebitda": "-75730000", "netIncome": "-88541000", "grossProfit": "253928000", "depreciation": "None", "totalRevenue": "343214000", "costOfRevenue": "89286000", "interestIncome": "None", "incomeBeforeTax": "-85335000", "interestExpense": "None", "operatingIncome": "-96005000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "349933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9605000", "sellingGeneralAndAdministrative": "64318000", "netIncomeFromContinuingOperations": "-88541000" }, "balance": { "goodwill": "25180000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "420684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6376000", "reportedCurrency": "USD", "retainedEarnings": "-546390000", "totalLiabilities": "175338000", "otherCurrentAssets": "41239000", "totalCurrentAssets": "256663000", "currentLongTermDebt": "None", "longTermInvestments": "60543000", "shortTermInvestments": "110882000", "currentNetReceivables": "23423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164021000", "currentAccountsPayable": "5734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6882000", "totalShareholderEquity": "245346000", "capitalLeaseObligations": "9568000", "otherCurrentLiabilities": "37124000", "totalCurrentLiabilities": "164746000", "otherNonCurrentLiabilities": "3710000", "totalNonCurrentLiabilities": "10592000", "cashAndShortTermInvestments": "81119000", "commonStockSharesOutstanding": "131976000", "intangibleAssetsExcludingGoodwill": "6376000", "cashAndCashEquivalentsAtCarryingValue": "81119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29824000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65331000", "cashflowFromInvestment": "-55083000", "stockBasedCompensation": "92125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343214000, "cost_of_revenue": 89286000, "gross_profit": 253928000, "research_and_development": 97582000, "selling_general_admin": 64318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85335000, "depreciation_amortisation": 9605000, "ebitda": -75730000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85335000, "tax_provision": 3206000, "effective_tax_rate": null, "net_income": -88541000, "net_income_continuing_ops": -88541000, "net_income_to_common": -88541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81119000, "short_term_investments": 110882000, "net_receivables": 23423000, "inventory": null, "other_current_assets": null, "total_current_assets": 256663000, "net_ppe": null, "goodwill": 25180000, "intangible_assets": 6376000, "goodwill_and_intangibles": 31556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164021000, "total_assets": 420684000, "short_term_debt": null, "accounts_payable": 5734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10592000, "total_liabilities": 175338000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546390000, "total_equity": 245346000, "shares_outstanding": 131976000, "operating_cash_flow": 29824000, "stock_based_compensation": 92125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65331000, "free_cash_flow": 31445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85335000", "ebitda": "-75730000", "netIncome": "-88541000", "grossProfit": "253928000", "depreciation": "None", "totalRevenue": "343214000", "costOfRevenue": "89286000", "interestIncome": "None", "incomeBeforeTax": "-85335000", "interestExpense": "None", "operatingIncome": "-96005000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "349933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9605000", "sellingGeneralAndAdministrative": "64318000", "netIncomeFromContinuingOperations": "-88541000" }, "balance": { "goodwill": "25180000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "420684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6376000", "reportedCurrency": "USD", "retainedEarnings": "-546390000", "totalLiabilities": "175338000", "otherCurrentAssets": "41239000", "totalCurrentAssets": "256663000", "currentLongTermDebt": "None", "longTermInvestments": "60543000", "shortTermInvestments": "110882000", "currentNetReceivables": "23423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164021000", "currentAccountsPayable": "5734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6882000", "totalShareholderEquity": "245346000", "capitalLeaseObligations": "9568000", "otherCurrentLiabilities": "37124000", "totalCurrentLiabilities": "164746000", "otherNonCurrentLiabilities": "3710000", "totalNonCurrentLiabilities": "10592000", "cashAndShortTermInvestments": "81119000", "commonStockSharesOutstanding": "131976000", "intangibleAssetsExcludingGoodwill": "6376000", "cashAndCashEquivalentsAtCarryingValue": "81119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29824000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65331000", "cashflowFromInvestment": "-55083000", "stockBasedCompensation": "92125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 299272000, "cost_of_revenue": 76924000, "gross_profit": 222348000, "ebit": -107383000, "ebitda": -101276000, "pretax_income": -92528000, "tax_provision": 1791000, "net_income": -94319000, "net_income_to_common": -94319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171678000, "total_current_assets": 303631000, "total_assets": 445911000, "short_term_debt": 3812000, "long_term_debt": null, "total_debt": 3812000, "total_liabilities": 149355000, "total_equity": 296556000, "shares_outstanding": 123900000, "goodwill_and_intangibles": 28734000 }, "cash_flow": { "operating_cash_flow": 18506000, "capital_expenditure": 6778000, "free_cash_flow": 25284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15191, "ticker_id": 4768, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107383000", "ebitda": "-101276000", "netIncome": "-94319000", "grossProfit": "222348000", "depreciation": "None", "totalRevenue": "299272000", "costOfRevenue": "76924000", "interestIncome": "None", "incomeBeforeTax": "-92528000", "interestExpense": "None", "operatingIncome": "-107383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1791000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "329731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6107000", "sellingGeneralAndAdministrative": "63860000", "netIncomeFromContinuingOperations": "-94319000" }, "balance": { "goodwill": "24370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445911000", "longTermDebt": "None", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364000", "reportedCurrency": "USD", "retainedEarnings": "-457849000", "totalLiabilities": "149355000", "otherCurrentAssets": "36188000", "totalCurrentAssets": "303631000", "currentLongTermDebt": "None", "longTermInvestments": "57242000", "shortTermInvestments": "69419000", "currentNetReceivables": "26346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142280000", "currentAccountsPayable": "991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5584000", "totalShareholderEquity": "296556000", "capitalLeaseObligations": "5584000", "otherCurrentLiabilities": "29610000", "totalCurrentLiabilities": "144513000", "otherNonCurrentLiabilities": "3070000", "totalNonCurrentLiabilities": "4842000", "cashAndShortTermInvestments": "171678000", "commonStockSharesOutstanding": "123900000", "intangibleAssetsExcludingGoodwill": "4364000", "cashAndCashEquivalentsAtCarryingValue": "171678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18506000", "capitalExpenditures": "6778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19941000", "cashflowFromInvestment": "-75366000", "stockBasedCompensation": "100019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299272000, "cost_of_revenue": 76924000, "gross_profit": 222348000, "research_and_development": 97565000, "selling_general_admin": 63860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107383000, "depreciation_amortisation": 6107000, "ebitda": -101276000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92528000, "tax_provision": 1791000, "effective_tax_rate": null, "net_income": -94319000, "net_income_continuing_ops": -94319000, "net_income_to_common": -94319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171678000, "short_term_investments": 69419000, "net_receivables": 26346000, "inventory": null, "other_current_assets": null, "total_current_assets": 303631000, "net_ppe": null, "goodwill": 24370000, "intangible_assets": 4364000, "goodwill_and_intangibles": 28734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142280000, "total_assets": 445911000, "short_term_debt": 3812000, "accounts_payable": 991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4842000, "total_liabilities": 149355000, "total_debt": 3812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457849000, "total_equity": 296556000, "shares_outstanding": 123900000, "operating_cash_flow": 18506000, "stock_based_compensation": 100019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19941000, "free_cash_flow": 25284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107383000", "ebitda": "-101276000", "netIncome": "-94319000", "grossProfit": "222348000", "depreciation": "None", "totalRevenue": "299272000", "costOfRevenue": "76924000", "interestIncome": "None", "incomeBeforeTax": "-92528000", "interestExpense": "None", "operatingIncome": "-107383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1791000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "329731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6107000", "sellingGeneralAndAdministrative": "63860000", "netIncomeFromContinuingOperations": "-94319000" }, "balance": { "goodwill": "24370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445911000", "longTermDebt": "None", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364000", "reportedCurrency": "USD", "retainedEarnings": "-457849000", "totalLiabilities": "149355000", "otherCurrentAssets": "36188000", "totalCurrentAssets": "303631000", "currentLongTermDebt": "None", "longTermInvestments": "57242000", "shortTermInvestments": "69419000", "currentNetReceivables": "26346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142280000", "currentAccountsPayable": "991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5584000", "totalShareholderEquity": "296556000", "capitalLeaseObligations": "5584000", "otherCurrentLiabilities": "29610000", "totalCurrentLiabilities": "144513000", "otherNonCurrentLiabilities": "3070000", "totalNonCurrentLiabilities": "4842000", "cashAndShortTermInvestments": "171678000", "commonStockSharesOutstanding": "123900000", "intangibleAssetsExcludingGoodwill": "4364000", "cashAndCashEquivalentsAtCarryingValue": "171678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18506000", "capitalExpenditures": "6778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19941000", "cashflowFromInvestment": "-75366000", "stockBasedCompensation": "100019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 276284000, "cost_of_revenue": 71923000, "gross_profit": 204361000, "ebit": -94378000, "ebitda": -88758000, "pretax_income": -89094000, "tax_provision": 1269000, "net_income": -90363000, "net_income_to_common": -90363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248491000, "total_current_assets": 379964000, "total_assets": 433684000, "short_term_debt": 4571000, "long_term_debt": null, "total_debt": 4571000, "total_liabilities": 138931000, "total_equity": 294753000, "shares_outstanding": 116938000, "goodwill_and_intangibles": 4682000 }, "cash_flow": { "operating_cash_flow": 25630000, "capital_expenditure": 3183000, "free_cash_flow": 28813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15196, "ticker_id": 4768, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94378000", "ebitda": "-88758000", "netIncome": "-90363000", "grossProfit": "204361000", "depreciation": "None", "totalRevenue": "276284000", "costOfRevenue": "71923000", "interestIncome": "None", "incomeBeforeTax": "-89094000", "interestExpense": "None", "operatingIncome": "-94378000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1269000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5620000", "sellingGeneralAndAdministrative": "54887000", "netIncomeFromContinuingOperations": "-90363000" }, "balance": { "goodwill": "4073000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "433684000", "longTermDebt": "None", "shortTermDebt": "4571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "609000", "reportedCurrency": "USD", "retainedEarnings": "-363530000", "totalLiabilities": "138931000", "otherCurrentAssets": "28068000", "totalCurrentAssets": "379964000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "73909000", "currentNetReceivables": "29496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53720000", "currentAccountsPayable": "3063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8175000", "totalShareholderEquity": "294753000", "capitalLeaseObligations": "8175000", "otherCurrentLiabilities": "21764000", "totalCurrentLiabilities": "132293000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "6638000", "cashAndShortTermInvestments": "248491000", "commonStockSharesOutstanding": "116938000", "intangibleAssetsExcludingGoodwill": "609000", "cashAndCashEquivalentsAtCarryingValue": "248491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25630000", "capitalExpenditures": "3183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4936000", "cashflowFromInvestment": "9317000", "stockBasedCompensation": "88285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276284000, "cost_of_revenue": 71923000, "gross_profit": 204361000, "research_and_development": 90138000, "selling_general_admin": 54887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94378000, "depreciation_amortisation": 5620000, "ebitda": -88758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -89094000, "tax_provision": 1269000, "effective_tax_rate": null, "net_income": -90363000, "net_income_continuing_ops": -90363000, "net_income_to_common": -90363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248491000, "short_term_investments": 73909000, "net_receivables": 29496000, "inventory": 1, "other_current_assets": null, "total_current_assets": 379964000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 609000, "goodwill_and_intangibles": 4682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53720000, "total_assets": 433684000, "short_term_debt": 4571000, "accounts_payable": 3063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6638000, "total_liabilities": 138931000, "total_debt": 4571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363530000, "total_equity": 294753000, "shares_outstanding": 116938000, "operating_cash_flow": 25630000, "stock_based_compensation": 88285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4936000, "free_cash_flow": 28813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94378000", "ebitda": "-88758000", "netIncome": "-90363000", "grossProfit": "204361000", "depreciation": "None", "totalRevenue": "276284000", "costOfRevenue": "71923000", "interestIncome": "None", "incomeBeforeTax": "-89094000", "interestExpense": "None", "operatingIncome": "-94378000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1269000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5620000", "sellingGeneralAndAdministrative": "54887000", "netIncomeFromContinuingOperations": "-90363000" }, "balance": { "goodwill": "4073000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "433684000", "longTermDebt": "None", "shortTermDebt": "4571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "609000", "reportedCurrency": "USD", "retainedEarnings": "-363530000", "totalLiabilities": "138931000", "otherCurrentAssets": "28068000", "totalCurrentAssets": "379964000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "73909000", "currentNetReceivables": "29496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53720000", "currentAccountsPayable": "3063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8175000", "totalShareholderEquity": "294753000", "capitalLeaseObligations": "8175000", "otherCurrentLiabilities": "21764000", "totalCurrentLiabilities": "132293000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "6638000", "cashAndShortTermInvestments": "248491000", "commonStockSharesOutstanding": "116938000", "intangibleAssetsExcludingGoodwill": "609000", "cashAndCashEquivalentsAtCarryingValue": "248491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25630000", "capitalExpenditures": "3183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4936000", "cashflowFromInvestment": "9317000", "stockBasedCompensation": "88285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 238067000, "cost_of_revenue": 70442000, "gross_profit": 167625000, "ebit": -96562000, "ebitda": -91900000, "pretax_income": -92581000, "tax_provision": 796000, "net_income": -93377000, "net_income_to_common": -93377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218494000, "total_current_assets": 284434000, "total_assets": 413755000, "short_term_debt": 3997000, "long_term_debt": null, "total_debt": 3997000, "total_liabilities": 118786000, "total_equity": 294969000, "shares_outstanding": 111437000, "goodwill_and_intangibles": 6095000 }, "cash_flow": { "operating_cash_flow": -5384000, "capital_expenditure": 5809000, "free_cash_flow": 425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15201, "ticker_id": 4768, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96562000", "ebitda": "-91900000", "netIncome": "-93377000", "grossProfit": "167625000", "depreciation": "None", "totalRevenue": "238067000", "costOfRevenue": "70442000", "interestIncome": "None", "incomeBeforeTax": "-92581000", "interestExpense": "3981000", "operatingIncome": "-96562000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "264187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80589000", "otherNonOperatingIncome": "-3981000", "costofGoodsAndServicesSold": "70442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4662000", "sellingGeneralAndAdministrative": "53636000", "netIncomeFromContinuingOperations": "93377000" }, "balance": { "goodwill": "4073000", "inventory": "10918000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "413755000", "longTermDebt": "None", "shortTermDebt": "3997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2022000", "reportedCurrency": "USD", "retainedEarnings": "-273167000", "totalLiabilities": "118786000", "otherCurrentAssets": "31253000", "totalCurrentAssets": "284434000", "currentLongTermDebt": "None", "longTermInvestments": "71217000", "shortTermInvestments": "11971000", "currentNetReceivables": "22716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129321000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9408000", "shortLongTermDebtTotal": "11090000", "totalShareholderEquity": "294969000", "capitalLeaseObligations": "7093000", "otherCurrentLiabilities": "14364000", "totalCurrentLiabilities": "109182000", "otherNonCurrentLiabilities": "9604000", "totalNonCurrentLiabilities": "9604000", "cashAndShortTermInvestments": "218494000", "commonStockSharesOutstanding": "111437000", "intangibleAssetsExcludingGoodwill": "2022000", "cashAndCashEquivalentsAtCarryingValue": "218494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5384000", "capitalExpenditures": "5809000", "changeInReceivables": "-2427000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5831000", "cashflowFromInvestment": "-89393000", "stockBasedCompensation": "67223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238067000, "cost_of_revenue": 70442000, "gross_profit": 167625000, "research_and_development": 80589000, "selling_general_admin": 53636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96562000, "depreciation_amortisation": 4662000, "ebitda": -91900000, "interest_expense": 3981000, "interest_income": null, "other_non_operating": null, "pretax_income": -92581000, "tax_provision": 796000, "effective_tax_rate": null, "net_income": -93377000, "net_income_continuing_ops": 93377000, "net_income_to_common": -93377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218494000, "short_term_investments": 11971000, "net_receivables": 22716000, "inventory": 10918000, "other_current_assets": null, "total_current_assets": 284434000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 2022000, "goodwill_and_intangibles": 6095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129321000, "total_assets": 413755000, "short_term_debt": 3997000, "accounts_payable": 490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9604000, "total_liabilities": 118786000, "total_debt": 3997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273167000, "total_equity": 294969000, "shares_outstanding": 111437000, "operating_cash_flow": -5384000, "stock_based_compensation": 67223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5831000, "free_cash_flow": 425000, "net_change_in_cash": -88946000 }, "raw_data": { "income": { "ebit": "-96562000", "ebitda": "-91900000", "netIncome": "-93377000", "grossProfit": "167625000", "depreciation": "None", "totalRevenue": "238067000", "costOfRevenue": "70442000", "interestIncome": "None", "incomeBeforeTax": "-92581000", "interestExpense": "3981000", "operatingIncome": "-96562000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "264187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80589000", "otherNonOperatingIncome": "-3981000", "costofGoodsAndServicesSold": "70442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4662000", "sellingGeneralAndAdministrative": "53636000", "netIncomeFromContinuingOperations": "93377000" }, "balance": { "goodwill": "4073000", "inventory": "10918000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "413755000", "longTermDebt": "None", "shortTermDebt": "3997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2022000", "reportedCurrency": "USD", "retainedEarnings": "-273167000", "totalLiabilities": "118786000", "otherCurrentAssets": "31253000", "totalCurrentAssets": "284434000", "currentLongTermDebt": "None", "longTermInvestments": "71217000", "shortTermInvestments": "11971000", "currentNetReceivables": "22716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129321000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9408000", "shortLongTermDebtTotal": "11090000", "totalShareholderEquity": "294969000", "capitalLeaseObligations": "7093000", "otherCurrentLiabilities": "14364000", "totalCurrentLiabilities": "109182000", "otherNonCurrentLiabilities": "9604000", "totalNonCurrentLiabilities": "9604000", "cashAndShortTermInvestments": "218494000", "commonStockSharesOutstanding": "111437000", "intangibleAssetsExcludingGoodwill": "2022000", "cashAndCashEquivalentsAtCarryingValue": "218494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5384000", "capitalExpenditures": "5809000", "changeInReceivables": "-2427000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5831000", "cashflowFromInvestment": "-89393000", "stockBasedCompensation": "67223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 167261000, "cost_of_revenue": 51764000, "gross_profit": 115497000, "ebit": -74149000, "ebitda": -71056000, "pretax_income": -73954000, "tax_provision": 1029000, "net_income": -74983000, "net_income_to_common": -74983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307445000, "total_current_assets": 355117000, "total_assets": 400388000, "short_term_debt": 14228000, "long_term_debt": null, "total_debt": 14228000, "total_liabilities": 93840000, "total_equity": 306548000, "shares_outstanding": 109876000, "goodwill_and_intangibles": 7627000 }, "cash_flow": { "operating_cash_flow": -31713000, "capital_expenditure": 3222000, "free_cash_flow": -28491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15206, "ticker_id": 4768, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74149000", "ebitda": "-71056000", "netIncome": "-74983000", "grossProfit": "115497000", "depreciation": "None", "totalRevenue": "167261000", "costOfRevenue": "51764000", "interestIncome": "None", "incomeBeforeTax": "-73954000", "interestExpense": "195000", "operatingIncome": "-74149000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48251000", "otherNonOperatingIncome": "195000", "costofGoodsAndServicesSold": "51764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3093000", "sellingGeneralAndAdministrative": "55370000", "netIncomeFromContinuingOperations": "-74983000" }, "balance": { "goodwill": "4073000", "inventory": "8112000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "400388000", "longTermDebt": "None", "shortTermDebt": "14228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3554000", "reportedCurrency": "USD", "retainedEarnings": "-179807000", "totalLiabilities": "93840000", "otherCurrentAssets": "27228000", "totalCurrentAssets": "355117000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45271000", "currentAccountsPayable": "3363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4832000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "306548000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17004000", "totalCurrentLiabilities": "90593000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "3247000", "cashAndShortTermInvestments": "307445000", "commonStockSharesOutstanding": "109876000", "intangibleAssetsExcludingGoodwill": "3554000", "cashAndCashEquivalentsAtCarryingValue": "307445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8978000", "operatingCashflow": "-31713000", "capitalExpenditures": "3222000", "changeInReceivables": "-3033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222643000", "cashflowFromInvestment": "-1498000", "stockBasedCompensation": "34394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167261000, "cost_of_revenue": 51764000, "gross_profit": 115497000, "research_and_development": 48251000, "selling_general_admin": 55370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74149000, "depreciation_amortisation": 3093000, "ebitda": -71056000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": -73954000, "tax_provision": 1029000, "effective_tax_rate": null, "net_income": -74983000, "net_income_continuing_ops": -74983000, "net_income_to_common": -74983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307445000, "short_term_investments": 0, "net_receivables": 20444000, "inventory": 8112000, "other_current_assets": null, "total_current_assets": 355117000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 3554000, "goodwill_and_intangibles": 7627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45271000, "total_assets": 400388000, "short_term_debt": 14228000, "accounts_payable": 3363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3247000, "total_liabilities": 93840000, "total_debt": 14228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179807000, "total_equity": 306548000, "shares_outstanding": 109876000, "operating_cash_flow": -31713000, "stock_based_compensation": 34394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222643000, "free_cash_flow": -28491000, "net_change_in_cash": 189432000 }, "raw_data": { "income": { "ebit": "-74149000", "ebitda": "-71056000", "netIncome": "-74983000", "grossProfit": "115497000", "depreciation": "None", "totalRevenue": "167261000", "costOfRevenue": "51764000", "interestIncome": "None", "incomeBeforeTax": "-73954000", "interestExpense": "195000", "operatingIncome": "-74149000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48251000", "otherNonOperatingIncome": "195000", "costofGoodsAndServicesSold": "51764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3093000", "sellingGeneralAndAdministrative": "55370000", "netIncomeFromContinuingOperations": "-74983000" }, "balance": { "goodwill": "4073000", "inventory": "8112000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "400388000", "longTermDebt": "None", "shortTermDebt": "14228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3554000", "reportedCurrency": "USD", "retainedEarnings": "-179807000", "totalLiabilities": "93840000", "otherCurrentAssets": "27228000", "totalCurrentAssets": "355117000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45271000", "currentAccountsPayable": "3363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4832000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "306548000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17004000", "totalCurrentLiabilities": "90593000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "3247000", "cashAndShortTermInvestments": "307445000", "commonStockSharesOutstanding": "109876000", "intangibleAssetsExcludingGoodwill": "3554000", "cashAndCashEquivalentsAtCarryingValue": "307445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8978000", "operatingCashflow": "-31713000", "capitalExpenditures": "3222000", "changeInReceivables": "-3033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222643000", "cashflowFromInvestment": "-1498000", "stockBasedCompensation": "34394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 102464000, "cost_of_revenue": 30483000, "gross_profit": 71981000, "ebit": -24003000, "ebitda": -22313000, "pretax_income": -23734000, "tax_provision": 833000, "net_income": -24567000, "net_income_to_common": -24567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117783000, "total_current_assets": 148679000, "total_assets": 175082000, "short_term_debt": 7216000, "long_term_debt": null, "total_debt": 7216000, "total_liabilities": 242202000, "total_equity": -67120000, "shares_outstanding": 102444655, "goodwill_and_intangibles": 2955000 }, "cash_flow": { "operating_cash_flow": -10392000, "capital_expenditure": 2208000, "free_cash_flow": -8184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15211, "ticker_id": 4768, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24003000", "ebitda": "-22313000", "netIncome": "-24567000", "grossProfit": "71981000", "depreciation": "None", "totalRevenue": "102464000", "costOfRevenue": "30483000", "interestIncome": "None", "incomeBeforeTax": "-23734000", "interestExpense": "269000", "operatingIncome": "-24003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "833000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "-24567000" }, "balance": { "goodwill": "1000000", "inventory": "6643000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "175082000", "longTermDebt": "None", "shortTermDebt": "7216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1955000", "reportedCurrency": "USD", "retainedEarnings": "-104824000", "totalLiabilities": "242202000", "otherCurrentAssets": "13500000", "totalCurrentAssets": "148679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26403000", "currentAccountsPayable": "4417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2673000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-67120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7854000", "totalCurrentLiabilities": "53324000", "otherNonCurrentLiabilities": "1067000", "totalNonCurrentLiabilities": "188878000", "cashAndShortTermInvestments": "117783000", "commonStockSharesOutstanding": "102444655", "intangibleAssetsExcludingGoodwill": "1955000", "cashAndCashEquivalentsAtCarryingValue": "117783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5039000", "operatingCashflow": "-10392000", "capitalExpenditures": "2208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54245000", "cashflowFromInvestment": "-5908000", "stockBasedCompensation": "16553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102464000, "cost_of_revenue": 30483000, "gross_profit": 71981000, "research_and_development": 26098000, "selling_general_admin": 18067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24003000, "depreciation_amortisation": 1690000, "ebitda": -22313000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -23734000, "tax_provision": 833000, "effective_tax_rate": null, "net_income": -24567000, "net_income_continuing_ops": -24567000, "net_income_to_common": -24567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117783000, "short_term_investments": null, "net_receivables": 17396000, "inventory": 6643000, "other_current_assets": null, "total_current_assets": 148679000, "net_ppe": null, "goodwill": 1000000, "intangible_assets": 1955000, "goodwill_and_intangibles": 2955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26403000, "total_assets": 175082000, "short_term_debt": 7216000, "accounts_payable": 4417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188878000, "total_liabilities": 242202000, "total_debt": 7216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104824000, "total_equity": -67120000, "shares_outstanding": 102444655, "operating_cash_flow": -10392000, "stock_based_compensation": 16553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54245000, "free_cash_flow": -8184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24003000", "ebitda": "-22313000", "netIncome": "-24567000", "grossProfit": "71981000", "depreciation": "None", "totalRevenue": "102464000", "costOfRevenue": "30483000", "interestIncome": "None", "incomeBeforeTax": "-23734000", "interestExpense": "269000", "operatingIncome": "-24003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "833000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "-24567000" }, "balance": { "goodwill": "1000000", "inventory": "6643000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "175082000", "longTermDebt": "None", "shortTermDebt": "7216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1955000", "reportedCurrency": "USD", "retainedEarnings": "-104824000", "totalLiabilities": "242202000", "otherCurrentAssets": "13500000", "totalCurrentAssets": "148679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26403000", "currentAccountsPayable": "4417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2673000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-67120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7854000", "totalCurrentLiabilities": "53324000", "otherNonCurrentLiabilities": "1067000", "totalNonCurrentLiabilities": "188878000", "cashAndShortTermInvestments": "117783000", "commonStockSharesOutstanding": "102444655", "intangibleAssetsExcludingGoodwill": "1955000", "cashAndCashEquivalentsAtCarryingValue": "117783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5039000", "operatingCashflow": "-10392000", "capitalExpenditures": "2208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54245000", "cashflowFromInvestment": "-5908000", "stockBasedCompensation": "16553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 68442000, "cost_of_revenue": 22105000, "gross_profit": 46337000, "ebit": -34331000, "ebitda": -33611000, "pretax_income": -32871000, "tax_provision": 663000, "net_income": -33534000, "net_income_to_common": -33534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79839000, "total_current_assets": 100638000, "total_assets": 113241000, "short_term_debt": 5491000, "long_term_debt": null, "total_debt": 5491000, "total_liabilities": 176120000, "total_equity": -62879000, "shares_outstanding": 24550162, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -16036000, "capital_expenditure": 648000, "free_cash_flow": -15388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15215, "ticker_id": 4768, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34331000", "ebitda": "-33611000", "netIncome": "-33534000", "grossProfit": "46337000", "depreciation": "None", "totalRevenue": "68442000", "costOfRevenue": "22105000", "interestIncome": "None", "incomeBeforeTax": "-32871000", "interestExpense": "1460000", "operatingIncome": "-34331000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000", "sellingGeneralAndAdministrative": "14553000", "netIncomeFromContinuingOperations": "-33534000" }, "balance": { "goodwill": "0", "inventory": "3325000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113241000", "longTermDebt": "None", "shortTermDebt": "5491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80257000", "totalLiabilities": "176120000", "otherCurrentAssets": "8713000", "totalCurrentAssets": "100638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12603000", "currentAccountsPayable": "2003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-62879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5568000", "totalCurrentLiabilities": "37485000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "138635000", "cashAndShortTermInvestments": "79839000", "commonStockSharesOutstanding": "24550162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2282000", "operatingCashflow": "-16036000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "7334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68442000, "cost_of_revenue": 22105000, "gross_profit": 46337000, "research_and_development": 19036000, "selling_general_admin": 14553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34331000, "depreciation_amortisation": 720000, "ebitda": -33611000, "interest_expense": 1460000, "interest_income": null, "other_non_operating": null, "pretax_income": -32871000, "tax_provision": 663000, "effective_tax_rate": null, "net_income": -33534000, "net_income_continuing_ops": -33534000, "net_income_to_common": -33534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79839000, "short_term_investments": null, "net_receivables": 12086000, "inventory": 3325000, "other_current_assets": null, "total_current_assets": 100638000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12603000, "total_assets": 113241000, "short_term_debt": 5491000, "accounts_payable": 2003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138635000, "total_liabilities": 176120000, "total_debt": 5491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80257000, "total_equity": -62879000, "shares_outstanding": 24550162, "operating_cash_flow": -16036000, "stock_based_compensation": 7334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 874000, "free_cash_flow": -15388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34331000", "ebitda": "-33611000", "netIncome": "-33534000", "grossProfit": "46337000", "depreciation": "None", "totalRevenue": "68442000", "costOfRevenue": "22105000", "interestIncome": "None", "incomeBeforeTax": "-32871000", "interestExpense": "1460000", "operatingIncome": "-34331000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000", "sellingGeneralAndAdministrative": "14553000", "netIncomeFromContinuingOperations": "-33534000" }, "balance": { "goodwill": "0", "inventory": "3325000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113241000", "longTermDebt": "None", "shortTermDebt": "5491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80257000", "totalLiabilities": "176120000", "otherCurrentAssets": "8713000", "totalCurrentAssets": "100638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12603000", "currentAccountsPayable": "2003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-62879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5568000", "totalCurrentLiabilities": "37485000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "138635000", "cashAndShortTermInvestments": "79839000", "commonStockSharesOutstanding": "24550162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2282000", "operatingCashflow": "-16036000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "7334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 93492000, "cost_of_revenue": 25209000, "gross_profit": 68283000, "ebit": -24140000, "ebitda": -24140000, "pretax_income": -22184000, "tax_provision": 1090000, "net_income": -23274000, "net_income_to_common": -23274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86590000, "total_current_assets": 263152000, "total_assets": 401742000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 184437000, "total_equity": 217305000, "shares_outstanding": 133303000, "goodwill_and_intangibles": 33029000 }, "cash_flow": { "operating_cash_flow": -11609000, "capital_expenditure": 435000, "free_cash_flow": -11174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15184, "ticker_id": 4768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24140000", "netIncome": "-23274000", "grossProfit": "68283000", "depreciation": "None", "totalRevenue": "93492000", "costOfRevenue": "25209000", "interestIncome": "None", "incomeBeforeTax": "-22184000", "interestExpense": "None", "operatingIncome": "-24140000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16299000", "netIncomeFromContinuingOperations": "-23274000" }, "balance": { "goodwill": "25180000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "401742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7849000", "reportedCurrency": "USD", "retainedEarnings": "-569664000", "totalLiabilities": "184437000", "otherCurrentAssets": "40328000", "totalCurrentAssets": "263152000", "currentLongTermDebt": "None", "longTermInvestments": "31544000", "shortTermInvestments": "95335000", "currentNetReceivables": "40899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138590000", "currentAccountsPayable": "3025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6597000", "totalShareholderEquity": "217305000", "capitalLeaseObligations": "10148000", "otherCurrentLiabilities": "37249000", "totalCurrentLiabilities": "173696000", "otherNonCurrentLiabilities": "4144000", "totalNonCurrentLiabilities": "10741000", "cashAndShortTermInvestments": "86590000", "commonStockSharesOutstanding": "133303000", "intangibleAssetsExcludingGoodwill": "7849000", "cashAndCashEquivalentsAtCarryingValue": "86590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11609000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25007000", "cashflowFromInvestment": "42139000", "stockBasedCompensation": "19962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93492000, "cost_of_revenue": 25209000, "gross_profit": 68283000, "research_and_development": 25321000, "selling_general_admin": 16299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24140000, "depreciation_amortisation": null, "ebitda": -24140000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22184000, "tax_provision": 1090000, "effective_tax_rate": null, "net_income": -23274000, "net_income_continuing_ops": -23274000, "net_income_to_common": -23274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86590000, "short_term_investments": 95335000, "net_receivables": 40899000, "inventory": null, "other_current_assets": null, "total_current_assets": 263152000, "net_ppe": null, "goodwill": 25180000, "intangible_assets": 7849000, "goodwill_and_intangibles": 33029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138590000, "total_assets": 401742000, "short_term_debt": null, "accounts_payable": 3025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10741000, "total_liabilities": 184437000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569664000, "total_equity": 217305000, "shares_outstanding": 133303000, "operating_cash_flow": -11609000, "stock_based_compensation": 19962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25007000, "free_cash_flow": -11174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24140000", "netIncome": "-23274000", "grossProfit": "68283000", "depreciation": "None", "totalRevenue": "93492000", "costOfRevenue": "25209000", "interestIncome": "None", "incomeBeforeTax": "-22184000", "interestExpense": "None", "operatingIncome": "-24140000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16299000", "netIncomeFromContinuingOperations": "-23274000" }, "balance": { "goodwill": "25180000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "401742000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7849000", "reportedCurrency": "USD", "retainedEarnings": "-569664000", "totalLiabilities": "184437000", "otherCurrentAssets": "40328000", "totalCurrentAssets": "263152000", "currentLongTermDebt": "None", "longTermInvestments": "31544000", "shortTermInvestments": "95335000", "currentNetReceivables": "40899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138590000", "currentAccountsPayable": "3025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6597000", "totalShareholderEquity": "217305000", "capitalLeaseObligations": "10148000", "otherCurrentLiabilities": "37249000", "totalCurrentLiabilities": "173696000", "otherNonCurrentLiabilities": "4144000", "totalNonCurrentLiabilities": "10741000", "cashAndShortTermInvestments": "86590000", "commonStockSharesOutstanding": "133303000", "intangibleAssetsExcludingGoodwill": "7849000", "cashAndCashEquivalentsAtCarryingValue": "86590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11609000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25007000", "cashflowFromInvestment": "42139000", "stockBasedCompensation": "19962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 91427000, "cost_of_revenue": 23196000, "gross_profit": 68231000, "ebit": -16708000, "ebitda": -14231000, "pretax_income": -16708000, "tax_provision": 948000, "net_income": -17656000, "net_income_to_common": -17656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81119000, "total_current_assets": 256663000, "total_assets": 420684000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 175338000, "total_equity": 245346000, "shares_outstanding": 133794000, "goodwill_and_intangibles": 31556000 }, "cash_flow": { "operating_cash_flow": 12835000, "capital_expenditure": 185000, "free_cash_flow": 13020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15185, "ticker_id": 4768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16708000", "ebitda": "-14231000", "netIncome": "-17656000", "grossProfit": "68231000", "depreciation": "None", "totalRevenue": "91427000", "costOfRevenue": "23196000", "interestIncome": "None", "incomeBeforeTax": "-16708000", "interestExpense": "None", "operatingIncome": "-19062000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477000", "sellingGeneralAndAdministrative": "15324000", "netIncomeFromContinuingOperations": "-17656000" }, "balance": { "goodwill": "25180000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "420684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6376000", "reportedCurrency": "USD", "retainedEarnings": "-546390000", "totalLiabilities": "175338000", "otherCurrentAssets": "41239000", "totalCurrentAssets": "256663000", "currentLongTermDebt": "None", "longTermInvestments": "60543000", "shortTermInvestments": "110882000", "currentNetReceivables": "23423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164021000", "currentAccountsPayable": "5734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6882000", "totalShareholderEquity": "245346000", "capitalLeaseObligations": "9568000", "otherCurrentLiabilities": "37124000", "totalCurrentLiabilities": "164746000", "otherNonCurrentLiabilities": "3710000", "totalNonCurrentLiabilities": "10592000", "cashAndShortTermInvestments": "81119000", "commonStockSharesOutstanding": "133794000", "intangibleAssetsExcludingGoodwill": "6376000", "cashAndCashEquivalentsAtCarryingValue": "81119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12835000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25717000", "cashflowFromInvestment": "11743000", "stockBasedCompensation": "21907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91427000, "cost_of_revenue": 23196000, "gross_profit": 68231000, "research_and_development": 23343000, "selling_general_admin": 15324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16708000, "depreciation_amortisation": 2477000, "ebitda": -14231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16708000, "tax_provision": 948000, "effective_tax_rate": null, "net_income": -17656000, "net_income_continuing_ops": -17656000, "net_income_to_common": -17656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81119000, "short_term_investments": 110882000, "net_receivables": 23423000, "inventory": null, "other_current_assets": null, "total_current_assets": 256663000, "net_ppe": null, "goodwill": 25180000, "intangible_assets": 6376000, "goodwill_and_intangibles": 31556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164021000, "total_assets": 420684000, "short_term_debt": null, "accounts_payable": 5734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10592000, "total_liabilities": 175338000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546390000, "total_equity": 245346000, "shares_outstanding": 133794000, "operating_cash_flow": 12835000, "stock_based_compensation": 21907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25717000, "free_cash_flow": 13020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16708000", "ebitda": "-14231000", "netIncome": "-17656000", "grossProfit": "68231000", "depreciation": "None", "totalRevenue": "91427000", "costOfRevenue": "23196000", "interestIncome": "None", "incomeBeforeTax": "-16708000", "interestExpense": "None", "operatingIncome": "-19062000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477000", "sellingGeneralAndAdministrative": "15324000", "netIncomeFromContinuingOperations": "-17656000" }, "balance": { "goodwill": "25180000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "420684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6376000", "reportedCurrency": "USD", "retainedEarnings": "-546390000", "totalLiabilities": "175338000", "otherCurrentAssets": "41239000", "totalCurrentAssets": "256663000", "currentLongTermDebt": "None", "longTermInvestments": "60543000", "shortTermInvestments": "110882000", "currentNetReceivables": "23423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164021000", "currentAccountsPayable": "5734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6882000", "totalShareholderEquity": "245346000", "capitalLeaseObligations": "9568000", "otherCurrentLiabilities": "37124000", "totalCurrentLiabilities": "164746000", "otherNonCurrentLiabilities": "3710000", "totalNonCurrentLiabilities": "10592000", "cashAndShortTermInvestments": "81119000", "commonStockSharesOutstanding": "133794000", "intangibleAssetsExcludingGoodwill": "6376000", "cashAndCashEquivalentsAtCarryingValue": "81119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12835000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25717000", "cashflowFromInvestment": "11743000", "stockBasedCompensation": "21907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 88565000, "cost_of_revenue": 23075000, "gross_profit": 65490000, "ebit": -23059000, "ebitda": -20590000, "pretax_income": -23059000, "tax_provision": 927000, "net_income": -23986000, "net_income_to_common": -23986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82217000, "total_current_assets": 265777000, "total_assets": 438124000, "short_term_debt": 2018000, "long_term_debt": null, "total_debt": 2018000, "total_liabilities": 175896000, "total_equity": 262228000, "shares_outstanding": 131364000, "goodwill_and_intangibles": 32003000 }, "cash_flow": { "operating_cash_flow": 4957000, "capital_expenditure": 1605000, "free_cash_flow": 6562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15187, "ticker_id": 4768, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23059000", "ebitda": "-20590000", "netIncome": "-23986000", "grossProfit": "65490000", "depreciation": "None", "totalRevenue": "88565000", "costOfRevenue": "23075000", "interestIncome": "None", "incomeBeforeTax": "-23059000", "interestExpense": "None", "operatingIncome": "-25651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469000", "sellingGeneralAndAdministrative": "16223000", "netIncomeFromContinuingOperations": "-23986000" }, "balance": { "goodwill": "25181000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "438124000", "longTermDebt": "None", "shortTermDebt": "2018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-528734000", "totalLiabilities": "175896000", "otherCurrentAssets": "41787000", "totalCurrentAssets": "265777000", "currentLongTermDebt": "None", "longTermInvestments": "78150000", "shortTermInvestments": "106983000", "currentNetReceivables": "34790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172347000", "currentAccountsPayable": "5528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3785000", "totalShareholderEquity": "262228000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "31711000", "totalCurrentLiabilities": "170791000", "otherNonCurrentLiabilities": "3338000", "totalNonCurrentLiabilities": "5105000", "cashAndShortTermInvestments": "82217000", "commonStockSharesOutstanding": "131364000", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "82217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4957000", "capitalExpenditures": "1605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20562000", "cashflowFromInvestment": "-21831000", "stockBasedCompensation": "25116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88565000, "cost_of_revenue": 23075000, "gross_profit": 65490000, "research_and_development": 26612000, "selling_general_admin": 16223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23059000, "depreciation_amortisation": 2469000, "ebitda": -20590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23059000, "tax_provision": 927000, "effective_tax_rate": null, "net_income": -23986000, "net_income_continuing_ops": -23986000, "net_income_to_common": -23986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82217000, "short_term_investments": 106983000, "net_receivables": 34790000, "inventory": null, "other_current_assets": null, "total_current_assets": 265777000, "net_ppe": null, "goodwill": 25181000, "intangible_assets": 6822000, "goodwill_and_intangibles": 32003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172347000, "total_assets": 438124000, "short_term_debt": 2018000, "accounts_payable": 5528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5105000, "total_liabilities": 175896000, "total_debt": 2018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528734000, "total_equity": 262228000, "shares_outstanding": 131364000, "operating_cash_flow": 4957000, "stock_based_compensation": 25116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20562000, "free_cash_flow": 6562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23059000", "ebitda": "-20590000", "netIncome": "-23986000", "grossProfit": "65490000", "depreciation": "None", "totalRevenue": "88565000", "costOfRevenue": "23075000", "interestIncome": "None", "incomeBeforeTax": "-23059000", "interestExpense": "None", "operatingIncome": "-25651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469000", "sellingGeneralAndAdministrative": "16223000", "netIncomeFromContinuingOperations": "-23986000" }, "balance": { "goodwill": "25181000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "438124000", "longTermDebt": "None", "shortTermDebt": "2018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-528734000", "totalLiabilities": "175896000", "otherCurrentAssets": "41787000", "totalCurrentAssets": "265777000", "currentLongTermDebt": "None", "longTermInvestments": "78150000", "shortTermInvestments": "106983000", "currentNetReceivables": "34790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172347000", "currentAccountsPayable": "5528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3785000", "totalShareholderEquity": "262228000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "31711000", "totalCurrentLiabilities": "170791000", "otherNonCurrentLiabilities": "3338000", "totalNonCurrentLiabilities": "5105000", "cashAndShortTermInvestments": "82217000", "commonStockSharesOutstanding": "131364000", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "82217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4957000", "capitalExpenditures": "1605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20562000", "cashflowFromInvestment": "-21831000", "stockBasedCompensation": "25116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 83270000, "cost_of_revenue": 22812000, "gross_profit": 60458000, "ebit": -27094000, "ebitda": -24720000, "pretax_income": -24114000, "tax_provision": 554000, "net_income": -24668000, "net_income_to_common": -24668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119656000, "total_current_assets": 286792000, "total_assets": 456610000, "short_term_debt": 2556000, "long_term_debt": null, "total_debt": 2556000, "total_liabilities": 177106000, "total_equity": 279504000, "shares_outstanding": 131364000, "goodwill_and_intangibles": 28606000 }, "cash_flow": { "operating_cash_flow": 20054000, "capital_expenditure": 1886000, "free_cash_flow": 21940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15188, "ticker_id": 4768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27094000", "ebitda": "-24720000", "netIncome": "-24668000", "grossProfit": "60458000", "depreciation": "None", "totalRevenue": "83270000", "costOfRevenue": "22812000", "interestIncome": "None", "incomeBeforeTax": "-24114000", "interestExpense": "None", "operatingIncome": "-27094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2374000", "sellingGeneralAndAdministrative": "16503000", "netIncomeFromContinuingOperations": "-24668000" }, "balance": { "goodwill": "24358000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "456610000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4248000", "reportedCurrency": "USD", "retainedEarnings": "-504748000", "totalLiabilities": "177106000", "otherCurrentAssets": "42018000", "totalCurrentAssets": "286792000", "currentLongTermDebt": "None", "longTermInvestments": "79465000", "shortTermInvestments": "88428000", "currentNetReceivables": "36690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169818000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875000", "totalShareholderEquity": "279504000", "capitalLeaseObligations": "4875000", "otherCurrentLiabilities": "29004000", "totalCurrentLiabilities": "171476000", "otherNonCurrentLiabilities": "3311000", "totalNonCurrentLiabilities": "5630000", "cashAndShortTermInvestments": "119656000", "commonStockSharesOutstanding": "131364000", "intangibleAssetsExcludingGoodwill": "4248000", "cashAndCashEquivalentsAtCarryingValue": "119656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20054000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12962000", "cashflowFromInvestment": "-18606000", "stockBasedCompensation": "24505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83270000, "cost_of_revenue": 22812000, "gross_profit": 60458000, "research_and_development": 24094000, "selling_general_admin": 16503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27094000, "depreciation_amortisation": 2374000, "ebitda": -24720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24114000, "tax_provision": 554000, "effective_tax_rate": null, "net_income": -24668000, "net_income_continuing_ops": -24668000, "net_income_to_common": -24668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119656000, "short_term_investments": 88428000, "net_receivables": 36690000, "inventory": null, "other_current_assets": null, "total_current_assets": 286792000, "net_ppe": null, "goodwill": 24358000, "intangible_assets": 4248000, "goodwill_and_intangibles": 28606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169818000, "total_assets": 456610000, "short_term_debt": 2556000, "accounts_payable": 1923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5630000, "total_liabilities": 177106000, "total_debt": 2556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504748000, "total_equity": 279504000, "shares_outstanding": 131364000, "operating_cash_flow": 20054000, "stock_based_compensation": 24505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12962000, "free_cash_flow": 21940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27094000", "ebitda": "-24720000", "netIncome": "-24668000", "grossProfit": "60458000", "depreciation": "None", "totalRevenue": "83270000", "costOfRevenue": "22812000", "interestIncome": "None", "incomeBeforeTax": "-24114000", "interestExpense": "None", "operatingIncome": "-27094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2374000", "sellingGeneralAndAdministrative": "16503000", "netIncomeFromContinuingOperations": "-24668000" }, "balance": { "goodwill": "24358000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "456610000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4248000", "reportedCurrency": "USD", "retainedEarnings": "-504748000", "totalLiabilities": "177106000", "otherCurrentAssets": "42018000", "totalCurrentAssets": "286792000", "currentLongTermDebt": "None", "longTermInvestments": "79465000", "shortTermInvestments": "88428000", "currentNetReceivables": "36690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169818000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875000", "totalShareholderEquity": "279504000", "capitalLeaseObligations": "4875000", "otherCurrentLiabilities": "29004000", "totalCurrentLiabilities": "171476000", "otherNonCurrentLiabilities": "3311000", "totalNonCurrentLiabilities": "5630000", "cashAndShortTermInvestments": "119656000", "commonStockSharesOutstanding": "131364000", "intangibleAssetsExcludingGoodwill": "4248000", "cashAndCashEquivalentsAtCarryingValue": "119656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20054000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12962000", "cashflowFromInvestment": "-18606000", "stockBasedCompensation": "24505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 79953000, "cost_of_revenue": 20204000, "gross_profit": 59749000, "ebit": -24198000, "ebitda": -21913000, "pretax_income": -21453000, "tax_provision": 778000, "net_income": -22231000, "net_income_to_common": -22231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131173000, "total_current_assets": 285976000, "total_assets": 445788000, "short_term_debt": 3290000, "long_term_debt": null, "total_debt": 3290000, "total_liabilities": 156328000, "total_equity": 289460000, "shares_outstanding": 129696000, "goodwill_and_intangibles": 28417000 }, "cash_flow": { "operating_cash_flow": -8022000, "capital_expenditure": 1204000, "free_cash_flow": -6818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15189, "ticker_id": 4768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24198000", "ebitda": "-21913000", "netIncome": "-22231000", "grossProfit": "59749000", "depreciation": "None", "totalRevenue": "79953000", "costOfRevenue": "20204000", "interestIncome": "None", "incomeBeforeTax": "-21453000", "interestExpense": "None", "operatingIncome": "-24198000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "16268000", "netIncomeFromContinuingOperations": "-22231000" }, "balance": { "goodwill": "24358000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445788000", "longTermDebt": "None", "shortTermDebt": "3290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4059000", "reportedCurrency": "USD", "retainedEarnings": "-480080000", "totalLiabilities": "156328000", "otherCurrentAssets": "35190000", "totalCurrentAssets": "285976000", "currentLongTermDebt": "None", "longTermInvestments": "73995000", "shortTermInvestments": "77867000", "currentNetReceivables": "41746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159812000", "currentAccountsPayable": "2242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5369000", "totalShareholderEquity": "289460000", "capitalLeaseObligations": "5369000", "otherCurrentLiabilities": "26775000", "totalCurrentLiabilities": "151151000", "otherNonCurrentLiabilities": "3098000", "totalNonCurrentLiabilities": "5177000", "cashAndShortTermInvestments": "131173000", "commonStockSharesOutstanding": "129696000", "intangibleAssetsExcludingGoodwill": "4059000", "cashAndCashEquivalentsAtCarryingValue": "131173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8022000", "capitalExpenditures": "1204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6090000", "cashflowFromInvestment": "-26389000", "stockBasedCompensation": "20597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79953000, "cost_of_revenue": 20204000, "gross_profit": 59749000, "research_and_development": 23533000, "selling_general_admin": 16268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24198000, "depreciation_amortisation": 2285000, "ebitda": -21913000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21453000, "tax_provision": 778000, "effective_tax_rate": null, "net_income": -22231000, "net_income_continuing_ops": -22231000, "net_income_to_common": -22231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131173000, "short_term_investments": 77867000, "net_receivables": 41746000, "inventory": null, "other_current_assets": null, "total_current_assets": 285976000, "net_ppe": null, "goodwill": 24358000, "intangible_assets": 4059000, "goodwill_and_intangibles": 28417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159812000, "total_assets": 445788000, "short_term_debt": 3290000, "accounts_payable": 2242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5177000, "total_liabilities": 156328000, "total_debt": 3290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480080000, "total_equity": 289460000, "shares_outstanding": 129696000, "operating_cash_flow": -8022000, "stock_based_compensation": 20597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6090000, "free_cash_flow": -6818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24198000", "ebitda": "-21913000", "netIncome": "-22231000", "grossProfit": "59749000", "depreciation": "None", "totalRevenue": "79953000", "costOfRevenue": "20204000", "interestIncome": "None", "incomeBeforeTax": "-21453000", "interestExpense": "None", "operatingIncome": "-24198000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "16268000", "netIncomeFromContinuingOperations": "-22231000" }, "balance": { "goodwill": "24358000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445788000", "longTermDebt": "None", "shortTermDebt": "3290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4059000", "reportedCurrency": "USD", "retainedEarnings": "-480080000", "totalLiabilities": "156328000", "otherCurrentAssets": "35190000", "totalCurrentAssets": "285976000", "currentLongTermDebt": "None", "longTermInvestments": "73995000", "shortTermInvestments": "77867000", "currentNetReceivables": "41746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159812000", "currentAccountsPayable": "2242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5369000", "totalShareholderEquity": "289460000", "capitalLeaseObligations": "5369000", "otherCurrentLiabilities": "26775000", "totalCurrentLiabilities": "151151000", "otherNonCurrentLiabilities": "3098000", "totalNonCurrentLiabilities": "5177000", "cashAndShortTermInvestments": "131173000", "commonStockSharesOutstanding": "129696000", "intangibleAssetsExcludingGoodwill": "4059000", "cashAndCashEquivalentsAtCarryingValue": "131173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8022000", "capitalExpenditures": "1204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6090000", "cashflowFromInvestment": "-26389000", "stockBasedCompensation": "20597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 78131000, "cost_of_revenue": 19806000, "gross_profit": 58325000, "ebit": -35505000, "ebitda": -33535000, "pretax_income": -32172000, "tax_provision": 418000, "net_income": -32590000, "net_income_to_common": -32590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171678000, "total_current_assets": 303631000, "total_assets": 445911000, "short_term_debt": 3812000, "long_term_debt": null, "total_debt": 3812000, "total_liabilities": 149355000, "total_equity": 296556000, "shares_outstanding": 127759000, "goodwill_and_intangibles": 28734000 }, "cash_flow": { "operating_cash_flow": 3156000, "capital_expenditure": 1629000, "free_cash_flow": 4785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15190, "ticker_id": 4768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35505000", "ebitda": "-33535000", "netIncome": "-32590000", "grossProfit": "58325000", "depreciation": "None", "totalRevenue": "78131000", "costOfRevenue": "19806000", "interestIncome": "None", "incomeBeforeTax": "-32172000", "interestExpense": "None", "operatingIncome": "-35505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970000", "sellingGeneralAndAdministrative": "16918000", "netIncomeFromContinuingOperations": "-32590000" }, "balance": { "goodwill": "24370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445911000", "longTermDebt": "None", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364000", "reportedCurrency": "USD", "retainedEarnings": "-457849000", "totalLiabilities": "149355000", "otherCurrentAssets": "36188000", "totalCurrentAssets": "303631000", "currentLongTermDebt": "None", "longTermInvestments": "57242000", "shortTermInvestments": "69419000", "currentNetReceivables": "26346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142280000", "currentAccountsPayable": "991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5584000", "totalShareholderEquity": "296556000", "capitalLeaseObligations": "5584000", "otherCurrentLiabilities": "29610000", "totalCurrentLiabilities": "144513000", "otherNonCurrentLiabilities": "3070000", "totalNonCurrentLiabilities": "4842000", "cashAndShortTermInvestments": "171678000", "commonStockSharesOutstanding": "127759000", "intangibleAssetsExcludingGoodwill": "4364000", "cashAndCashEquivalentsAtCarryingValue": "171678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3156000", "capitalExpenditures": "1629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5808000", "cashflowFromInvestment": "-143115000", "stockBasedCompensation": "35105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78131000, "cost_of_revenue": 19806000, "gross_profit": 58325000, "research_and_development": 34430000, "selling_general_admin": 16918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35505000, "depreciation_amortisation": 1970000, "ebitda": -33535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32172000, "tax_provision": 418000, "effective_tax_rate": null, "net_income": -32590000, "net_income_continuing_ops": -32590000, "net_income_to_common": -32590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171678000, "short_term_investments": 69419000, "net_receivables": 26346000, "inventory": null, "other_current_assets": null, "total_current_assets": 303631000, "net_ppe": null, "goodwill": 24370000, "intangible_assets": 4364000, "goodwill_and_intangibles": 28734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142280000, "total_assets": 445911000, "short_term_debt": 3812000, "accounts_payable": 991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4842000, "total_liabilities": 149355000, "total_debt": 3812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457849000, "total_equity": 296556000, "shares_outstanding": 127759000, "operating_cash_flow": 3156000, "stock_based_compensation": 35105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5808000, "free_cash_flow": 4785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35505000", "ebitda": "-33535000", "netIncome": "-32590000", "grossProfit": "58325000", "depreciation": "None", "totalRevenue": "78131000", "costOfRevenue": "19806000", "interestIncome": "None", "incomeBeforeTax": "-32172000", "interestExpense": "None", "operatingIncome": "-35505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970000", "sellingGeneralAndAdministrative": "16918000", "netIncomeFromContinuingOperations": "-32590000" }, "balance": { "goodwill": "24370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445911000", "longTermDebt": "None", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364000", "reportedCurrency": "USD", "retainedEarnings": "-457849000", "totalLiabilities": "149355000", "otherCurrentAssets": "36188000", "totalCurrentAssets": "303631000", "currentLongTermDebt": "None", "longTermInvestments": "57242000", "shortTermInvestments": "69419000", "currentNetReceivables": "26346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142280000", "currentAccountsPayable": "991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5584000", "totalShareholderEquity": "296556000", "capitalLeaseObligations": "5584000", "otherCurrentLiabilities": "29610000", "totalCurrentLiabilities": "144513000", "otherNonCurrentLiabilities": "3070000", "totalNonCurrentLiabilities": "4842000", "cashAndShortTermInvestments": "171678000", "commonStockSharesOutstanding": "127759000", "intangibleAssetsExcludingGoodwill": "4364000", "cashAndCashEquivalentsAtCarryingValue": "171678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3156000", "capitalExpenditures": "1629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5808000", "cashflowFromInvestment": "-143115000", "stockBasedCompensation": "35105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 75217000, "cost_of_revenue": 18744000, "gross_profit": 56473000, "ebit": -20013000, "ebitda": -18638000, "pretax_income": -16112000, "tax_provision": 742000, "net_income": -16854000, "net_income_to_common": -16854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317448000, "total_current_assets": 388130000, "total_assets": 445642000, "short_term_debt": 4088000, "long_term_debt": null, "total_debt": 4088000, "total_liabilities": 155615000, "total_equity": 290027000, "shares_outstanding": 124324000, "goodwill_and_intangibles": 4218000 }, "cash_flow": { "operating_cash_flow": 6170000, "capital_expenditure": 1672000, "free_cash_flow": 7842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15192, "ticker_id": 4768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20013000", "ebitda": "-18638000", "netIncome": "-16854000", "grossProfit": "56473000", "depreciation": "None", "totalRevenue": "75217000", "costOfRevenue": "18744000", "interestIncome": "None", "incomeBeforeTax": "-16112000", "interestExpense": "None", "operatingIncome": "-20013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "16586000", "netIncomeFromContinuingOperations": "-16854000" }, "balance": { "goodwill": "4073000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445642000", "longTermDebt": "None", "shortTermDebt": "4088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145000", "reportedCurrency": "USD", "retainedEarnings": "-425259000", "totalLiabilities": "155615000", "otherCurrentAssets": "38851000", "totalCurrentAssets": "388130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2496000", "currentNetReceivables": "29335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57512000", "currentAccountsPayable": "2677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4606000", "totalShareholderEquity": "290027000", "capitalLeaseObligations": "4606000", "otherCurrentLiabilities": "30289000", "totalCurrentLiabilities": "152374000", "otherNonCurrentLiabilities": "2723000", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "317448000", "commonStockSharesOutstanding": "124324000", "intangibleAssetsExcludingGoodwill": "145000", "cashAndCashEquivalentsAtCarryingValue": "317448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6170000", "capitalExpenditures": "1672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3136000", "cashflowFromInvestment": "32078000", "stockBasedCompensation": "21112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75217000, "cost_of_revenue": 18744000, "gross_profit": 56473000, "research_and_development": 19037000, "selling_general_admin": 16586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20013000, "depreciation_amortisation": 1375000, "ebitda": -18638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16112000, "tax_provision": 742000, "effective_tax_rate": null, "net_income": -16854000, "net_income_continuing_ops": -16854000, "net_income_to_common": -16854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317448000, "short_term_investments": 2496000, "net_receivables": 29335000, "inventory": null, "other_current_assets": null, "total_current_assets": 388130000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 145000, "goodwill_and_intangibles": 4218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57512000, "total_assets": 445642000, "short_term_debt": 4088000, "accounts_payable": 2677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000, "total_liabilities": 155615000, "total_debt": 4088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425259000, "total_equity": 290027000, "shares_outstanding": 124324000, "operating_cash_flow": 6170000, "stock_based_compensation": 21112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3136000, "free_cash_flow": 7842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20013000", "ebitda": "-18638000", "netIncome": "-16854000", "grossProfit": "56473000", "depreciation": "None", "totalRevenue": "75217000", "costOfRevenue": "18744000", "interestIncome": "None", "incomeBeforeTax": "-16112000", "interestExpense": "None", "operatingIncome": "-20013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "16586000", "netIncomeFromContinuingOperations": "-16854000" }, "balance": { "goodwill": "4073000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445642000", "longTermDebt": "None", "shortTermDebt": "4088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145000", "reportedCurrency": "USD", "retainedEarnings": "-425259000", "totalLiabilities": "155615000", "otherCurrentAssets": "38851000", "totalCurrentAssets": "388130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2496000", "currentNetReceivables": "29335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57512000", "currentAccountsPayable": "2677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4606000", "totalShareholderEquity": "290027000", "capitalLeaseObligations": "4606000", "otherCurrentLiabilities": "30289000", "totalCurrentLiabilities": "152374000", "otherNonCurrentLiabilities": "2723000", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "317448000", "commonStockSharesOutstanding": "124324000", "intangibleAssetsExcludingGoodwill": "145000", "cashAndCashEquivalentsAtCarryingValue": "317448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6170000", "capitalExpenditures": "1672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3136000", "cashflowFromInvestment": "32078000", "stockBasedCompensation": "21112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 73300000, "cost_of_revenue": 19485000, "gross_profit": 53815000, "ebit": -27160000, "ebitda": -25848000, "pretax_income": -23210000, "tax_provision": 205000, "net_income": -23415000, "net_income_to_common": -23415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282339000, "total_current_assets": 388140000, "total_assets": 445400000, "short_term_debt": 4431000, "long_term_debt": null, "total_debt": 4431000, "total_liabilities": 158073000, "total_equity": 287327000, "shares_outstanding": 122633000, "goodwill_and_intangibles": 4262000 }, "cash_flow": { "operating_cash_flow": 9228000, "capital_expenditure": 2387000, "free_cash_flow": 11615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15193, "ticker_id": 4768, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27160000", "ebitda": "-25848000", "netIncome": "-23415000", "grossProfit": "53815000", "depreciation": "None", "totalRevenue": "73300000", "costOfRevenue": "19485000", "interestIncome": "None", "incomeBeforeTax": "-23210000", "interestExpense": "None", "operatingIncome": "-27160000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "15686000", "netIncomeFromContinuingOperations": "-23415000" }, "balance": { "goodwill": "4073000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445400000", "longTermDebt": "None", "shortTermDebt": "4431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "189000", "reportedCurrency": "USD", "retainedEarnings": "-408405000", "totalLiabilities": "158073000", "otherCurrentAssets": "35004000", "totalCurrentAssets": "388140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35998000", "currentNetReceivables": "34799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57260000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "287327000", "capitalLeaseObligations": "5949000", "otherCurrentLiabilities": "22329000", "totalCurrentLiabilities": "153890000", "otherNonCurrentLiabilities": "2665000", "totalNonCurrentLiabilities": "4183000", "cashAndShortTermInvestments": "282339000", "commonStockSharesOutstanding": "122633000", "intangibleAssetsExcludingGoodwill": "189000", "cashAndCashEquivalentsAtCarryingValue": "282339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9228000", "capitalExpenditures": "2387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5204000", "cashflowFromInvestment": "12613000", "stockBasedCompensation": "22738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73300000, "cost_of_revenue": 19485000, "gross_profit": 53815000, "research_and_development": 21145000, "selling_general_admin": 15686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27160000, "depreciation_amortisation": 1312000, "ebitda": -25848000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23210000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": -23415000, "net_income_continuing_ops": -23415000, "net_income_to_common": -23415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282339000, "short_term_investments": 35998000, "net_receivables": 34799000, "inventory": null, "other_current_assets": null, "total_current_assets": 388140000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 189000, "goodwill_and_intangibles": 4262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57260000, "total_assets": 445400000, "short_term_debt": 4431000, "accounts_payable": 2276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4183000, "total_liabilities": 158073000, "total_debt": 4431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408405000, "total_equity": 287327000, "shares_outstanding": 122633000, "operating_cash_flow": 9228000, "stock_based_compensation": 22738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5204000, "free_cash_flow": 11615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27160000", "ebitda": "-25848000", "netIncome": "-23415000", "grossProfit": "53815000", "depreciation": "None", "totalRevenue": "73300000", "costOfRevenue": "19485000", "interestIncome": "None", "incomeBeforeTax": "-23210000", "interestExpense": "None", "operatingIncome": "-27160000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "15686000", "netIncomeFromContinuingOperations": "-23415000" }, "balance": { "goodwill": "4073000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "445400000", "longTermDebt": "None", "shortTermDebt": "4431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "189000", "reportedCurrency": "USD", "retainedEarnings": "-408405000", "totalLiabilities": "158073000", "otherCurrentAssets": "35004000", "totalCurrentAssets": "388140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35998000", "currentNetReceivables": "34799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57260000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "287327000", "capitalLeaseObligations": "5949000", "otherCurrentLiabilities": "22329000", "totalCurrentLiabilities": "153890000", "otherNonCurrentLiabilities": "2665000", "totalNonCurrentLiabilities": "4183000", "cashAndShortTermInvestments": "282339000", "commonStockSharesOutstanding": "122633000", "intangibleAssetsExcludingGoodwill": "189000", "cashAndCashEquivalentsAtCarryingValue": "282339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9228000", "capitalExpenditures": "2387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5204000", "cashflowFromInvestment": "12613000", "stockBasedCompensation": "22738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 72624000, "cost_of_revenue": 18889000, "gross_profit": 53735000, "ebit": -24705000, "ebitda": -23255000, "pretax_income": -21034000, "tax_provision": 426000, "net_income": -21460000, "net_income_to_common": -21460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265705000, "total_current_assets": 384074000, "total_assets": 437911000, "short_term_debt": 4526000, "long_term_debt": null, "total_debt": 4526000, "total_liabilities": 148701000, "total_equity": 289210000, "shares_outstanding": 120826000, "goodwill_and_intangibles": 4368000 }, "cash_flow": { "operating_cash_flow": -48000, "capital_expenditure": 1090000, "free_cash_flow": 1042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15194, "ticker_id": 4768, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24705000", "ebitda": "-23255000", "netIncome": "-21460000", "grossProfit": "53735000", "depreciation": "None", "totalRevenue": "72624000", "costOfRevenue": "18889000", "interestIncome": "None", "incomeBeforeTax": "-21034000", "interestExpense": "None", "operatingIncome": "-24705000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "14670000", "netIncomeFromContinuingOperations": "-21460000" }, "balance": { "goodwill": "4073000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "437911000", "longTermDebt": "None", "shortTermDebt": "4526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "-384990000", "totalLiabilities": "148701000", "otherCurrentAssets": "31861000", "totalCurrentAssets": "384074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50442000", "currentNetReceivables": "36066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53837000", "currentAccountsPayable": "14573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7062000", "totalShareholderEquity": "289210000", "capitalLeaseObligations": "7062000", "otherCurrentLiabilities": "21296000", "totalCurrentLiabilities": "143575000", "otherNonCurrentLiabilities": "2590000", "totalNonCurrentLiabilities": "5126000", "cashAndShortTermInvestments": "265705000", "commonStockSharesOutstanding": "120826000", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "265705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48000", "capitalExpenditures": "1090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5793000", "cashflowFromInvestment": "23058000", "stockBasedCompensation": "21064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72624000, "cost_of_revenue": 18889000, "gross_profit": 53735000, "research_and_development": 22953000, "selling_general_admin": 14670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24705000, "depreciation_amortisation": 1450000, "ebitda": -23255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21034000, "tax_provision": 426000, "effective_tax_rate": null, "net_income": -21460000, "net_income_continuing_ops": -21460000, "net_income_to_common": -21460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265705000, "short_term_investments": 50442000, "net_receivables": 36066000, "inventory": null, "other_current_assets": null, "total_current_assets": 384074000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 295000, "goodwill_and_intangibles": 4368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53837000, "total_assets": 437911000, "short_term_debt": 4526000, "accounts_payable": 14573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5126000, "total_liabilities": 148701000, "total_debt": 4526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384990000, "total_equity": 289210000, "shares_outstanding": 120826000, "operating_cash_flow": -48000, "stock_based_compensation": 21064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5793000, "free_cash_flow": 1042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24705000", "ebitda": "-23255000", "netIncome": "-21460000", "grossProfit": "53735000", "depreciation": "None", "totalRevenue": "72624000", "costOfRevenue": "18889000", "interestIncome": "None", "incomeBeforeTax": "-21034000", "interestExpense": "None", "operatingIncome": "-24705000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "14670000", "netIncomeFromContinuingOperations": "-21460000" }, "balance": { "goodwill": "4073000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "437911000", "longTermDebt": "None", "shortTermDebt": "4526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295000", "reportedCurrency": "USD", "retainedEarnings": "-384990000", "totalLiabilities": "148701000", "otherCurrentAssets": "31861000", "totalCurrentAssets": "384074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50442000", "currentNetReceivables": "36066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53837000", "currentAccountsPayable": "14573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7062000", "totalShareholderEquity": "289210000", "capitalLeaseObligations": "7062000", "otherCurrentLiabilities": "21296000", "totalCurrentLiabilities": "143575000", "otherNonCurrentLiabilities": "2590000", "totalNonCurrentLiabilities": "5126000", "cashAndShortTermInvestments": "265705000", "commonStockSharesOutstanding": "120826000", "intangibleAssetsExcludingGoodwill": "295000", "cashAndCashEquivalentsAtCarryingValue": "265705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48000", "capitalExpenditures": "1090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5793000", "cashflowFromInvestment": "23058000", "stockBasedCompensation": "21064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 71403000, "cost_of_revenue": 18265000, "gross_profit": 53138000, "ebit": -21589000, "ebitda": -20169000, "pretax_income": -18000000, "tax_provision": 543000, "net_income": -18543000, "net_income_to_common": -18543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248491000, "total_current_assets": 379964000, "total_assets": 433684000, "short_term_debt": 4571000, "long_term_debt": null, "total_debt": 4571000, "total_liabilities": 138931000, "total_equity": 294753000, "shares_outstanding": 119246000, "goodwill_and_intangibles": 4682000 }, "cash_flow": { "operating_cash_flow": 2321000, "capital_expenditure": 839000, "free_cash_flow": 3160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15195, "ticker_id": 4768, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21589000", "ebitda": "-20169000", "netIncome": "-18543000", "grossProfit": "53138000", "depreciation": "None", "totalRevenue": "71403000", "costOfRevenue": "18265000", "interestIncome": "None", "incomeBeforeTax": "-18000000", "interestExpense": "3138000", "operatingIncome": "-21589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "14749000", "netIncomeFromContinuingOperations": "-18543000" }, "balance": { "goodwill": "4073000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "433684000", "longTermDebt": "None", "shortTermDebt": "4571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "609000", "reportedCurrency": "USD", "retainedEarnings": "-363530000", "totalLiabilities": "138931000", "otherCurrentAssets": "28068000", "totalCurrentAssets": "379964000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "73909000", "currentNetReceivables": "29496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53720000", "currentAccountsPayable": "3063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8175000", "totalShareholderEquity": "294753000", "capitalLeaseObligations": "8175000", "otherCurrentLiabilities": "21764000", "totalCurrentLiabilities": "132293000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "6638000", "cashAndShortTermInvestments": "248491000", "commonStockSharesOutstanding": "119246000", "intangibleAssetsExcludingGoodwill": "609000", "cashAndCashEquivalentsAtCarryingValue": "248491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6035000", "operatingCashflow": "2321000", "capitalExpenditures": "839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4011999", "cashflowFromInvestment": "11661000", "stockBasedCompensation": "23280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71403000, "cost_of_revenue": 18265000, "gross_profit": 53138000, "research_and_development": 22198000, "selling_general_admin": 14749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21589000, "depreciation_amortisation": 1420000, "ebitda": -20169000, "interest_expense": 3138000, "interest_income": null, "other_non_operating": null, "pretax_income": -18000000, "tax_provision": 543000, "effective_tax_rate": null, "net_income": -18543000, "net_income_continuing_ops": -18543000, "net_income_to_common": -18543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248491000, "short_term_investments": 73909000, "net_receivables": 29496000, "inventory": 1, "other_current_assets": null, "total_current_assets": 379964000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 609000, "goodwill_and_intangibles": 4682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53720000, "total_assets": 433684000, "short_term_debt": 4571000, "accounts_payable": 3063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6638000, "total_liabilities": 138931000, "total_debt": 4571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363530000, "total_equity": 294753000, "shares_outstanding": 119246000, "operating_cash_flow": 2321000, "stock_based_compensation": 23280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4011999, "free_cash_flow": 3160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21589000", "ebitda": "-20169000", "netIncome": "-18543000", "grossProfit": "53138000", "depreciation": "None", "totalRevenue": "71403000", "costOfRevenue": "18265000", "interestIncome": "None", "incomeBeforeTax": "-18000000", "interestExpense": "3138000", "operatingIncome": "-21589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "14749000", "netIncomeFromContinuingOperations": "-18543000" }, "balance": { "goodwill": "4073000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "433684000", "longTermDebt": "None", "shortTermDebt": "4571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "609000", "reportedCurrency": "USD", "retainedEarnings": "-363530000", "totalLiabilities": "138931000", "otherCurrentAssets": "28068000", "totalCurrentAssets": "379964000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "73909000", "currentNetReceivables": "29496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53720000", "currentAccountsPayable": "3063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8175000", "totalShareholderEquity": "294753000", "capitalLeaseObligations": "8175000", "otherCurrentLiabilities": "21764000", "totalCurrentLiabilities": "132293000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "6638000", "cashAndShortTermInvestments": "248491000", "commonStockSharesOutstanding": "119246000", "intangibleAssetsExcludingGoodwill": "609000", "cashAndCashEquivalentsAtCarryingValue": "248491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6035000", "operatingCashflow": "2321000", "capitalExpenditures": "839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4011999", "cashflowFromInvestment": "11661000", "stockBasedCompensation": "23280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 70637000, "cost_of_revenue": 17291000, "gross_profit": 53346000, "ebit": -20923000, "ebitda": -19475000, "pretax_income": -17479000, "tax_provision": 268000, "net_income": -17747000, "net_income_to_common": -17747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238525000, "total_current_assets": 386174000, "total_assets": 441278000, "short_term_debt": 4339000, "long_term_debt": null, "total_debt": 4339000, "total_liabilities": 149704000, "total_equity": 291574000, "shares_outstanding": 117902000, "goodwill_and_intangibles": 4999000 }, "cash_flow": { "operating_cash_flow": 7964000, "capital_expenditure": 476000, "free_cash_flow": 8440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15197, "ticker_id": 4768, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20923000", "ebitda": "-19475000", "netIncome": "-17747000", "grossProfit": "53346000", "depreciation": "None", "totalRevenue": "70637000", "costOfRevenue": "17291000", "interestIncome": "None", "incomeBeforeTax": "-17479000", "interestExpense": "None", "operatingIncome": "-20923000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1448000", "sellingGeneralAndAdministrative": "13997000", "netIncomeFromContinuingOperations": "-17747000" }, "balance": { "goodwill": "4073000", "inventory": "12294000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "441278000", "longTermDebt": "None", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "926000", "reportedCurrency": "USD", "retainedEarnings": "-344987000", "totalLiabilities": "149704000", "otherCurrentAssets": "31887000", "totalCurrentAssets": "386174000", "currentLongTermDebt": "None", "longTermInvestments": "2379000", "shortTermInvestments": "82952000", "currentNetReceivables": "32810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55104000", "currentAccountsPayable": "6234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8855000", "totalShareholderEquity": "291574000", "capitalLeaseObligations": "4516000", "otherCurrentLiabilities": "22642000", "totalCurrentLiabilities": "142486000", "otherNonCurrentLiabilities": "2702000", "totalNonCurrentLiabilities": "7218000", "cashAndShortTermInvestments": "238525000", "commonStockSharesOutstanding": "117902000", "intangibleAssetsExcludingGoodwill": "926000", "cashAndCashEquivalentsAtCarryingValue": "238525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1735000", "operatingCashflow": "7964000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3323000", "cashflowFromInvestment": "-476000", "stockBasedCompensation": "23085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70637000, "cost_of_revenue": 17291000, "gross_profit": 53346000, "research_and_development": 21797000, "selling_general_admin": 13997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20923000, "depreciation_amortisation": 1448000, "ebitda": -19475000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17479000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -17747000, "net_income_continuing_ops": -17747000, "net_income_to_common": -17747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238525000, "short_term_investments": 82952000, "net_receivables": 32810000, "inventory": 12294000, "other_current_assets": null, "total_current_assets": 386174000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 926000, "goodwill_and_intangibles": 4999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55104000, "total_assets": 441278000, "short_term_debt": 4339000, "accounts_payable": 6234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7218000, "total_liabilities": 149704000, "total_debt": 4339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344987000, "total_equity": 291574000, "shares_outstanding": 117902000, "operating_cash_flow": 7964000, "stock_based_compensation": 23085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3323000, "free_cash_flow": 8440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20923000", "ebitda": "-19475000", "netIncome": "-17747000", "grossProfit": "53346000", "depreciation": "None", "totalRevenue": "70637000", "costOfRevenue": "17291000", "interestIncome": "None", "incomeBeforeTax": "-17479000", "interestExpense": "None", "operatingIncome": "-20923000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1448000", "sellingGeneralAndAdministrative": "13997000", "netIncomeFromContinuingOperations": "-17747000" }, "balance": { "goodwill": "4073000", "inventory": "12294000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "441278000", "longTermDebt": "None", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "926000", "reportedCurrency": "USD", "retainedEarnings": "-344987000", "totalLiabilities": "149704000", "otherCurrentAssets": "31887000", "totalCurrentAssets": "386174000", "currentLongTermDebt": "None", "longTermInvestments": "2379000", "shortTermInvestments": "82952000", "currentNetReceivables": "32810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55104000", "currentAccountsPayable": "6234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8855000", "totalShareholderEquity": "291574000", "capitalLeaseObligations": "4516000", "otherCurrentLiabilities": "22642000", "totalCurrentLiabilities": "142486000", "otherNonCurrentLiabilities": "2702000", "totalNonCurrentLiabilities": "7218000", "cashAndShortTermInvestments": "238525000", "commonStockSharesOutstanding": "117902000", "intangibleAssetsExcludingGoodwill": "926000", "cashAndCashEquivalentsAtCarryingValue": "238525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1735000", "operatingCashflow": "7964000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3323000", "cashflowFromInvestment": "-476000", "stockBasedCompensation": "23085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "income_statement": { "revenue": 67767000, "cost_of_revenue": 17180000, "gross_profit": 50587000, "ebit": -22693000, "ebitda": -21290000, "pretax_income": -27580000, "tax_provision": 178000, "net_income": -27758000, "net_income_to_common": -27758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234363000, "total_current_assets": 352689000, "total_assets": 434617000, "short_term_debt": 3806000, "long_term_debt": null, "total_debt": 3806000, "total_liabilities": 145767000, "total_equity": 288850000, "shares_outstanding": 116174000, "goodwill_and_intangibles": 5316000 }, "cash_flow": { "operating_cash_flow": 20406000, "capital_expenditure": 1091000, "free_cash_flow": 21497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15198, "ticker_id": 4768, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:47.406897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22693000", "ebitda": "-21290000", "netIncome": "-27758000", "grossProfit": "50587000", "depreciation": "None", "totalRevenue": "67767000", "costOfRevenue": "17180000", "interestIncome": "None", "incomeBeforeTax": "-27580000", "interestExpense": "None", "operatingIncome": "-22693000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000", "sellingGeneralAndAdministrative": "12519000", "netIncomeFromContinuingOperations": "-27758000" }, "balance": { "goodwill": "4073000", "inventory": "19192000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "434617000", "longTermDebt": "None", "shortTermDebt": "3806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1243000", "reportedCurrency": "USD", "retainedEarnings": "-327240000", "totalLiabilities": "145767000", "otherCurrentAssets": "28177000", "totalCurrentAssets": "352689000", "currentLongTermDebt": "None", "longTermInvestments": "28391000", "shortTermInvestments": "56001000", "currentNetReceivables": "34148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81928000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17756000", "shortLongTermDebtTotal": "9011000", "totalShareholderEquity": "288850000", "capitalLeaseObligations": "9011000", "otherCurrentLiabilities": "19570000", "totalCurrentLiabilities": "137987000", "otherNonCurrentLiabilities": "2575000", "totalNonCurrentLiabilities": "7780000", "cashAndShortTermInvestments": "234363000", "commonStockSharesOutstanding": "116174000", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "234363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7770000", "operatingCashflow": "20406000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "990000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "21963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67767000, "cost_of_revenue": 17180000, "gross_profit": 50587000, "research_and_development": 22435000, "selling_general_admin": 12519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22693000, "depreciation_amortisation": 1403000, "ebitda": -21290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27580000, "tax_provision": 178000, "effective_tax_rate": null, "net_income": -27758000, "net_income_continuing_ops": -27758000, "net_income_to_common": -27758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234363000, "short_term_investments": 56001000, "net_receivables": 34148000, "inventory": 19192000, "other_current_assets": null, "total_current_assets": 352689000, "net_ppe": null, "goodwill": 4073000, "intangible_assets": 1243000, "goodwill_and_intangibles": 5316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81928000, "total_assets": 434617000, "short_term_debt": 3806000, "accounts_payable": 809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7780000, "total_liabilities": 145767000, "total_debt": 3806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327240000, "total_equity": 288850000, "shares_outstanding": 116174000, "operating_cash_flow": 20406000, "stock_based_compensation": 21963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 990000, "free_cash_flow": 21497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22693000", "ebitda": "-21290000", "netIncome": "-27758000", "grossProfit": "50587000", "depreciation": "None", "totalRevenue": "67767000", "costOfRevenue": "17180000", "interestIncome": "None", "incomeBeforeTax": "-27580000", "interestExpense": "None", "operatingIncome": "-22693000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000", "sellingGeneralAndAdministrative": "12519000", "netIncomeFromContinuingOperations": "-27758000" }, "balance": { "goodwill": "4073000", "inventory": "19192000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "434617000", "longTermDebt": "None", "shortTermDebt": "3806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1243000", "reportedCurrency": "USD", "retainedEarnings": "-327240000", "totalLiabilities": "145767000", "otherCurrentAssets": "28177000", "totalCurrentAssets": "352689000", "currentLongTermDebt": "None", "longTermInvestments": "28391000", "shortTermInvestments": "56001000", "currentNetReceivables": "34148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81928000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17756000", "shortLongTermDebtTotal": "9011000", "totalShareholderEquity": "288850000", "capitalLeaseObligations": "9011000", "otherCurrentLiabilities": "19570000", "totalCurrentLiabilities": "137987000", "otherNonCurrentLiabilities": "2575000", "totalNonCurrentLiabilities": "7780000", "cashAndShortTermInvestments": "234363000", "commonStockSharesOutstanding": "116174000", "intangibleAssetsExcludingGoodwill": "1243000", "cashAndCashEquivalentsAtCarryingValue": "234363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7770000", "operatingCashflow": "20406000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "990000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "21963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }