{ "ticker": { "uuid": "6e05c6e2-4e6b-48d3-b177-c564a47d1d09", "symbol": "RNR", "name": "Renaissancere Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/" }, "ticker_metadata": { "id": 3405, "uuid": "6e05c6e2-4e6b-48d3-b177-c564a47d1d09", "symbol": "RNR", "name": "Renaissancere Holdings Ltd", "asset_type": "equity", "market_cap": 11952173000, "stock_exchange_id": 3, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "RenaissanceRe Holdings Ltd. provides insurance and reinsurance products in the United States and internationally. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e05c6e2-4e6b-48d3-b177-c564a47d1d09", "symbol": "RNR", "name": "Renaissancere Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.96, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 288.48, "market_cap": 12297325440, "pe_ratio": 4.3829, "earnings_yield": 0.2282, "ebitda_to_ev": 0.3623, "shareholder_yield": 0.0088, "roe": 0.2437, "piotroski_f_score": 8, "momentum_12_1": 0.2236, "volatility_252d": 0.1875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.653769+00:00", "batch_id": "" }, "size": { "price_close": 288.48, "market_cap": 12297325440, "market_cap_usd": 12297325440, "enterprise_value": 13064493440, "shares_outstanding": 42628000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.3829, "pb_ratio": 1.068, "ptbv_ratio": 1.4278, "ps_ratio": 1.0721, "pcf_ratio": 2.9121, "pfcf_ratio": 2.9121, "ev_ebitda": 2.76, "ev_ebit": 2.7633, "ev_sales": 1.139, "ev_fcf": 3.0937, "earnings_yield": 0.2282, "fcf_yield": 0.3232, "price_to_sales": 1.0721, "price_to_book": 1.068, "price_to_cashflow": 2.9121, "ebitda_to_ev": 0.3623, "sales_yield": 0.878 }, "yield": { "dividend_yield": 0.0088, "buyback_yield": 0, "shareholder_yield": 0.0088, "debt_paydown_yield": null, "total_yield": 0.0088 }, "quality": { "gross_margin": 0.5503, "operating_margin": 0.4122, "net_margin": 0.2446, "ebitda_margin": 0.4127, "fcf_margin": 0.3682, "roe": 0.2437, "roa": 0.0522, "roic": 0.3455, "roc_greenblatt": null, "asset_turnover": 0.2135, "cash_conversion": 1.5051, "accruals_ratio": -0.0264, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.7819, "earnings_stability_5y": 0.8053, "revenue_stability_5y": 0.465, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1175, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0537, "net_debt_to_ebitda": 0.1621, "debt_to_assets": 0.0434, "interest_coverage": 37.6564, "current_ratio": 4.5236, "quick_ratio": 4.5236, "net_debt": 767168000, "local_beta": 0.0011, "volatility_252d": 0.1875, "volatility_60d": 0.4349, "max_drawdown_12m": -0.1106, "risk_adjusted_momentum": 1.1921 }, "growth": { "revenue_growth_1y": -0.0835, "revenue_growth_3y_cagr": 0.3617, "revenue_growth_5y_cagr": 0.1985, "eps_growth_1y": 0.6834, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2861, "fcf_growth_1y": 0.1604, "book_value_growth_1y": 0.256, "revenue_growth": -0.0835, "earnings_growth": 0.6834 }, "momentum": { "price_return_1m": -0.0389, "price_return_3m": -0.0331, "price_return_6m": 0.0926, "price_return_9m": 0.2042, "price_return_12m": 0.1759, "price_return_12m_ex1m": 0.2236, "momentum_6m": 0.0926, "momentum_12m": 0.1759, "momentum_12_1": 0.2236, "distance_from_52w_high": -0.0848, "distance_from_52w_low": 0.2281, "relative_strength": 0.076 }, "raw_ttm": { "revenue_ttm": 11470549000, "gross_profit_ttm": 6312169000, "ebit_ttm": 4727836000, "ebitda_ttm": 4733569000, "net_income_ttm": 2805722000, "eps_diluted_ttm": 65.8188, "operating_cash_flow_ttm": 4222902000, "capital_expenditure_ttm": 0, "fcf_ttm": 4222902000, "dividends_paid_ttm": 108296000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125552000, "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_current_liabilities": 10015981000, "net_ppe": null, "total_assets": 53718349000, "total_debt": 2330051000, "total_equity": 11514241000, "net_working_capital": 33729623000, "book_value_per_share": 270.1098, "retained_earnings": 10733419000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8613031000, "tangible_book_per_share": 202.051 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 24, "rank_ptbv": 30, "rank_ps": 29, "rank_pcf": 9, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 8, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 39, "rank_fcf_margin": 23, "rank_piotroski": 7, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 46 }, "composites": { "value_composite": 3, "quality_composite": 4, "momentum_composite": 30, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 35, "overall_composite": 2, "quality_value_composite": 0.965, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.96, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 40, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 35, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4839, "ticker_id": 3405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.653769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 288.48, "market_cap": 12297325440, "market_cap_usd": 12297325440, "enterprise_value": 13064493440, "shares_outstanding": 42628000, "fx_rate_to_usd": null, "pe_ratio": 4.38294508, "pb_ratio": 1.06801008, "ptbv_ratio": 1.42775818, "ps_ratio": 1.07207819, "pcf_ratio": 2.91205561, "pfcf_ratio": 2.91205561, "ev_ebitda": 2.75996683, "ev_ebit": 2.76331358, "ev_sales": 1.13895973, "ev_fcf": 3.09372404, "earnings_yield": 0.22815709, "fcf_yield": 0.32323504, "dividend_yield": 0.00880647, "buyback_yield": 0, "shareholder_yield": 0.00880647, "debt_paydown_yield": null, "total_yield": 0.00880647, "gross_margin": 0.55029354, "operating_margin": 0.41217173, "net_margin": 0.24460224, "ebitda_margin": 0.41267153, "fcf_margin": 0.36815169, "roe": 0.24367407, "roa": 0.05223024, "roic": 0.34550968, "roc_greenblatt": null, "asset_turnover": 0.2135313, "cash_conversion": 1.5051035, "accruals_ratio": -0.02638167, "sbc_to_revenue": null, "debt_to_equity": 3.05369533, "net_debt_to_ebitda": 0.16206968, "debt_to_assets": 0.04337533, "interest_coverage": 37.65639735, "current_ratio": 4.5236195, "quick_ratio": 4.5236195, "net_debt": 767168000, "revenue_growth_1y": -0.08348691, "revenue_growth_3y_cagr": 0.36170507, "revenue_growth_5y_cagr": 0.19852176, "eps_growth_1y": 0.68339044, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.28607242, "fcf_growth_1y": 0.16041367, "book_value_growth_1y": 0.25601745, "piotroski_f_score": 8, "altman_z_score": 1.78193837, "earnings_stability_5y": 0.805336, "revenue_stability_5y": 0.465011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03891258, "price_return_3m": -0.03312602, "price_return_6m": 0.09255346, "price_return_9m": 0.20416951, "price_return_12m": 0.17594162, "price_return_12m_ex1m": 0.22355324, "distance_from_52w_high": -0.08477157, "distance_from_52w_low": 0.22810386, "relative_strength": 0.07597804, "local_beta": 0.0011, "volatility_252d": 0.187536, "volatility_60d": 0.434937, "max_drawdown_12m": -0.11056472, "revenue_ttm": 11470549000, "gross_profit_ttm": 6312169000, "ebit_ttm": 4727836000, "ebitda_ttm": 4733569000, "net_income_ttm": 2805722000, "eps_diluted_ttm": 65.81875762, "operating_cash_flow_ttm": 4222902000, "capital_expenditure_ttm": 0, "fcf_ttm": 4222902000, "dividends_paid_ttm": 108296000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125552000, "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_current_liabilities": 10015981000, "net_ppe": null, "total_assets": 53718349000, "total_debt": 2330051000, "total_equity": 11514241000, "net_working_capital": 33729623000, "book_value_per_share": 270.10981045, "retained_earnings": 10733419000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8613031000, "tangible_book_per_share": 202.0510228, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 24, "rank_ptbv": 30, "rank_ps": 29, "rank_pcf": 9, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 8, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 39, "rank_fcf_margin": 23, "rank_piotroski": 7, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 46, "value_composite": 3, "quality_composite": 4, "momentum_composite": 30, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 35, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 40, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 288.48, "os": 0.98, "value": 0.97, "quality": 0.96, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 4.3829, "earnings_yield": 0.2282, "shareholder_yield": 0.0088, "roe": 0.2437, "momentum_12_1": 0.2236, "complete_fields": { "id": 4839, "ticker_id": 3405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.653769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 288.48, "market_cap": 12297325440, "market_cap_usd": 12297325440, "enterprise_value": 13064493440, "shares_outstanding": 42628000, "fx_rate_to_usd": null, "pe_ratio": 4.38294508, "pb_ratio": 1.06801008, "ptbv_ratio": 1.42775818, "ps_ratio": 1.07207819, "pcf_ratio": 2.91205561, "pfcf_ratio": 2.91205561, "ev_ebitda": 2.75996683, "ev_ebit": 2.76331358, "ev_sales": 1.13895973, "ev_fcf": 3.09372404, "earnings_yield": 0.22815709, "fcf_yield": 0.32323504, "dividend_yield": 0.00880647, "buyback_yield": 0, "shareholder_yield": 0.00880647, "debt_paydown_yield": null, "total_yield": 0.00880647, "gross_margin": 0.55029354, "operating_margin": 0.41217173, "net_margin": 0.24460224, "ebitda_margin": 0.41267153, "fcf_margin": 0.36815169, "roe": 0.24367407, "roa": 0.05223024, "roic": 0.34550968, "roc_greenblatt": null, "asset_turnover": 0.2135313, "cash_conversion": 1.5051035, "accruals_ratio": -0.02638167, "sbc_to_revenue": null, "debt_to_equity": 3.05369533, "net_debt_to_ebitda": 0.16206968, "debt_to_assets": 0.04337533, "interest_coverage": 37.65639735, "current_ratio": 4.5236195, "quick_ratio": 4.5236195, "net_debt": 767168000, "revenue_growth_1y": -0.08348691, "revenue_growth_3y_cagr": 0.36170507, "revenue_growth_5y_cagr": 0.19852176, "eps_growth_1y": 0.68339044, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.28607242, "fcf_growth_1y": 0.16041367, "book_value_growth_1y": 0.25601745, "piotroski_f_score": 8, "altman_z_score": 1.78193837, "earnings_stability_5y": 0.805336, "revenue_stability_5y": 0.465011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03891258, "price_return_3m": -0.03312602, "price_return_6m": 0.09255346, "price_return_9m": 0.20416951, "price_return_12m": 0.17594162, "price_return_12m_ex1m": 0.22355324, "distance_from_52w_high": -0.08477157, "distance_from_52w_low": 0.22810386, "relative_strength": 0.07597804, "local_beta": 0.0011, "volatility_252d": 0.187536, "volatility_60d": 0.434937, "max_drawdown_12m": -0.11056472, "revenue_ttm": 11470549000, "gross_profit_ttm": 6312169000, "ebit_ttm": 4727836000, "ebitda_ttm": 4733569000, "net_income_ttm": 2805722000, "eps_diluted_ttm": 65.81875762, "operating_cash_flow_ttm": 4222902000, "capital_expenditure_ttm": 0, "fcf_ttm": 4222902000, "dividends_paid_ttm": 108296000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125552000, "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_current_liabilities": 10015981000, "net_ppe": null, "total_assets": 53718349000, "total_debt": 2330051000, "total_equity": 11514241000, "net_working_capital": 33729623000, "book_value_per_share": 270.10981045, "retained_earnings": 10733419000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8613031000, "tangible_book_per_share": 202.0510228, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 24, "rank_ptbv": 30, "rank_ps": 29, "rank_pcf": 9, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 8, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 14, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 39, "rank_fcf_margin": 23, "rank_piotroski": 7, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 46, "value_composite": 3, "quality_composite": 4, "momentum_composite": 30, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 35, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 40, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323365, "ticker_id": 3405, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4134927000", "ebitda": "4137364000", "netIncome": "2682334000", "grossProfit": "5183176000", "depreciation": "None", "totalRevenue": "12748778000", "costOfRevenue": "7565602000", "interestIncome": "384845000", "incomeBeforeTax": "4014075000", "interestExpense": "120852000", "operatingIncome": "4014075000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "396332000", "reportedCurrency": "USD", "netInterestIncome": "-120852000", "nonInterestIncome": "None", "operatingExpenses": "1169101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7565602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000", "sellingGeneralAndAdministrative": "769781000", "netIncomeFromContinuingOperations": "3617743000" }, "balance": { "goodwill": "300534000", "inventory": "None", "commonStock": "43962000", "currentDebt": "None", "investments": "None", "totalAssets": "53800390000", "longTermDebt": "2329201000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1871093000", "reportedCurrency": "USD", "retainedEarnings": "10827321000", "totalLiabilities": "34589641000", "otherCurrentAssets": "993781000", "totalCurrentAssets": "45752485000", "currentLongTermDebt": "0", "longTermInvestments": "33297710000", "shortTermInvestments": "31226945000", "currentNetReceivables": "11800578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8047905000", "currentAccountsPayable": "2540518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112700000", "shortLongTermDebtTotal": "2329201000", "totalShareholderEquity": "11608657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533101000", "totalCurrentLiabilities": "9101793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25487848000", "cashAndShortTermInvestments": "1731181000", "commonStockSharesOutstanding": "44873910", "intangibleAssetsExcludingGoodwill": "1871093000", "cashAndCashEquivalentsAtCarryingValue": "1731181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3617743000", "profitLoss": "None", "dividendPayout": "110218000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3693107000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410503000", "cashflowFromInvestment": "-2215809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1599680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "research_and_development": null, "selling_general_admin": 769781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4134927000, "depreciation_amortisation": 2437000, "ebitda": 4137364000, "interest_expense": 120852000, "interest_income": null, "other_non_operating": null, "pretax_income": 4014075000, "tax_provision": 396332000, "effective_tax_rate": null, "net_income": 2682334000, "net_income_continuing_ops": 3617743000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731181000, "short_term_investments": 31226945000, "net_receivables": 11800578000, "inventory": null, "other_current_assets": null, "total_current_assets": 45752485000, "net_ppe": null, "goodwill": 300534000, "intangible_assets": 1871093000, "goodwill_and_intangibles": 2171627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8047905000, "total_assets": 53800390000, "short_term_debt": 0, "accounts_payable": 2540518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9101793000, "long_term_debt": 2329201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25487848000, "total_liabilities": 34589641000, "total_debt": 2329201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10827321000, "total_equity": 11608657000, "shares_outstanding": 44873910, "operating_cash_flow": 3693107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2215809000, "dividends_paid": 110218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1410503000, "free_cash_flow": 3693107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4134927000", "ebitda": "4137364000", "netIncome": "2682334000", "grossProfit": "5183176000", "depreciation": "None", "totalRevenue": "12748778000", "costOfRevenue": "7565602000", "interestIncome": "384845000", "incomeBeforeTax": "4014075000", "interestExpense": "120852000", "operatingIncome": "4014075000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "396332000", "reportedCurrency": "USD", "netInterestIncome": "-120852000", "nonInterestIncome": "None", "operatingExpenses": "1169101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7565602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000", "sellingGeneralAndAdministrative": "769781000", "netIncomeFromContinuingOperations": "3617743000" }, "balance": { "goodwill": "300534000", "inventory": "None", "commonStock": "43962000", "currentDebt": "None", "investments": "None", "totalAssets": "53800390000", "longTermDebt": "2329201000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1871093000", "reportedCurrency": "USD", "retainedEarnings": "10827321000", "totalLiabilities": "34589641000", "otherCurrentAssets": "993781000", "totalCurrentAssets": "45752485000", "currentLongTermDebt": "0", "longTermInvestments": "33297710000", "shortTermInvestments": "31226945000", "currentNetReceivables": "11800578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8047905000", "currentAccountsPayable": "2540518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112700000", "shortLongTermDebtTotal": "2329201000", "totalShareholderEquity": "11608657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533101000", "totalCurrentLiabilities": "9101793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25487848000", "cashAndShortTermInvestments": "1731181000", "commonStockSharesOutstanding": "44873910", "intangibleAssetsExcludingGoodwill": "1871093000", "cashAndCashEquivalentsAtCarryingValue": "1731181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3617743000", "profitLoss": "None", "dividendPayout": "110218000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3693107000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410503000", "cashflowFromInvestment": "-2215809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1599680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 11648061000, "cost_of_revenue": 7976848000, "gross_profit": 3671213000, "ebit": 3086928000, "ebitda": 3345384000, "pretax_income": 2993160000, "tax_provision": 32628000, "net_income": 1870360000, "net_income_to_common": 1870360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676604000, "total_current_assets": 1676604000, "total_assets": 50707550000, "short_term_debt": 449805000, "long_term_debt": 1886689000, "total_debt": 2336494000, "total_liabilities": 33155789000, "total_equity": 10574012000, "shares_outstanding": 51339000, "goodwill_and_intangibles": 704132000 }, "cash_flow": { "operating_cash_flow": 4164822000, "capital_expenditure": 0, "free_cash_flow": 4164822000, "dividends_paid": 116224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323370, "ticker_id": 3405, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3086928000", "ebitda": "3345384000", "netIncome": "1870360000", "grossProfit": "3671213000", "depreciation": "None", "totalRevenue": "11648061000", "costOfRevenue": "7976848000", "interestIncome": "294630000", "incomeBeforeTax": "2993160000", "interestExpense": "93768000", "operatingIncome": "2993160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32628000", "reportedCurrency": "USD", "netInterestIncome": "-93768000", "nonInterestIncome": "None", "operatingExpenses": "678053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7976848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258456000", "sellingGeneralAndAdministrative": "134784000", "netIncomeFromContinuingOperations": "2960532000" }, "balance": { "goodwill": "300507000", "inventory": "None", "commonStock": "50181000", "currentDebt": "None", "investments": "None", "totalAssets": "50707550000", "longTermDebt": "1886689000", "shortTermDebt": "449805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "403625000", "reportedCurrency": "USD", "retainedEarnings": "8276152000", "totalLiabilities": "33155789000", "otherCurrentAssets": "-16394942000", "totalCurrentAssets": "1676604000", "currentLongTermDebt": "0", "longTermInvestments": "30510957000", "shortTermInvestments": "4531655000", "currentNetReceivables": "11863287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405185000", "currentAccountsPayable": "2804344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99900000", "shortLongTermDebtTotal": "1886689000", "totalShareholderEquity": "10574012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16975222000", "totalCurrentLiabilities": "20229371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886689000", "cashAndShortTermInvestments": "1676604000", "commonStockSharesOutstanding": "51339000", "intangibleAssetsExcludingGoodwill": "403625000", "cashAndCashEquivalentsAtCarryingValue": "1676604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2960532000", "profitLoss": "None", "dividendPayout": "116224000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4164822000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287515000", "cashflowFromInvestment": "-3060856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11648061000, "cost_of_revenue": 7976848000, "gross_profit": 3671213000, "research_and_development": null, "selling_general_admin": 134784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3086928000, "depreciation_amortisation": 258456000, "ebitda": 3345384000, "interest_expense": 93768000, "interest_income": null, "other_non_operating": null, "pretax_income": 2993160000, "tax_provision": 32628000, "effective_tax_rate": null, "net_income": 1870360000, "net_income_continuing_ops": 2960532000, "net_income_to_common": 1870360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676604000, "short_term_investments": 4531655000, "net_receivables": 11863287000, "inventory": null, "other_current_assets": null, "total_current_assets": 1676604000, "net_ppe": null, "goodwill": 300507000, "intangible_assets": 403625000, "goodwill_and_intangibles": 704132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1405185000, "total_assets": 50707550000, "short_term_debt": 449805000, "accounts_payable": 2804344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20229371000, "long_term_debt": 1886689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886689000, "total_liabilities": 33155789000, "total_debt": 2336494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8276152000, "total_equity": 10574012000, "shares_outstanding": 51339000, "operating_cash_flow": 4164822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3060856000, "dividends_paid": 116224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1287515000, "free_cash_flow": 4164822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3086928000", "ebitda": "3345384000", "netIncome": "1870360000", "grossProfit": "3671213000", "depreciation": "None", "totalRevenue": "11648061000", "costOfRevenue": "7976848000", "interestIncome": "294630000", "incomeBeforeTax": "2993160000", "interestExpense": "93768000", "operatingIncome": "2993160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32628000", "reportedCurrency": "USD", "netInterestIncome": "-93768000", "nonInterestIncome": "None", "operatingExpenses": "678053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7976848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258456000", "sellingGeneralAndAdministrative": "134784000", "netIncomeFromContinuingOperations": "2960532000" }, "balance": { "goodwill": "300507000", "inventory": "None", "commonStock": "50181000", "currentDebt": "None", "investments": "None", "totalAssets": "50707550000", "longTermDebt": "1886689000", "shortTermDebt": "449805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "403625000", "reportedCurrency": "USD", "retainedEarnings": "8276152000", "totalLiabilities": "33155789000", "otherCurrentAssets": "-16394942000", "totalCurrentAssets": "1676604000", "currentLongTermDebt": "0", "longTermInvestments": "30510957000", "shortTermInvestments": "4531655000", "currentNetReceivables": "11863287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405185000", "currentAccountsPayable": "2804344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99900000", "shortLongTermDebtTotal": "1886689000", "totalShareholderEquity": "10574012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16975222000", "totalCurrentLiabilities": "20229371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886689000", "cashAndShortTermInvestments": "1676604000", "commonStockSharesOutstanding": "51339000", "intangibleAssetsExcludingGoodwill": "403625000", "cashAndCashEquivalentsAtCarryingValue": "1676604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2960532000", "profitLoss": "None", "dividendPayout": "116224000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4164822000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287515000", "cashflowFromInvestment": "-3060856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 9091134000, "cost_of_revenue": 5448543000, "gross_profit": 3642591000, "ebit": 3183241000, "ebitda": 3048488000, "pretax_income": 3110060000, "tax_provision": -510067000, "net_income": 2561132000, "net_income_to_common": 2561132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1877518000, "total_current_assets": 41736360000, "total_assets": 49007105000, "short_term_debt": 75000000, "long_term_debt": 1883655000, "total_debt": 1958655000, "total_liabilities": 33451316000, "total_equity": 9454958000, "shares_outstanding": 47607000, "goodwill_and_intangibles": 2526789000 }, "cash_flow": { "operating_cash_flow": 1911634000, "capital_expenditure": 1388890000, "free_cash_flow": 3300524000, "dividends_paid": 110487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323375, "ticker_id": 3405, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3183241000", "ebitda": "3048488000", "netIncome": "2561132000", "grossProfit": "3642591000", "depreciation": "None", "totalRevenue": "9091134000", "costOfRevenue": "5448543000", "interestIncome": "687152000", "incomeBeforeTax": "3110060000", "interestExpense": "73181000", "operatingIncome": "3110060000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-510067000", "reportedCurrency": "USD", "netInterestIncome": "-62364000", "nonInterestIncome": "None", "operatingExpenses": "532531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5448543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-134753000", "sellingGeneralAndAdministrative": "51242000", "netIncomeFromContinuingOperations": "2324925000" }, "balance": { "goodwill": "300542000", "inventory": "-27837354000", "commonStock": "52694000", "currentDebt": "None", "investments": "None", "totalAssets": "49007105000", "longTermDebt": "1883655000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2226247000", "reportedCurrency": "USD", "retainedEarnings": "6522016000", "totalLiabilities": "33451316000", "otherCurrentAssets": "924777000", "totalCurrentAssets": "41736360000", "currentLongTermDebt": "75000000", "longTermInvestments": "27702681000", "shortTermInvestments": "25481187000", "currentNetReceivables": "13452878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7270745000", "currentAccountsPayable": "3186174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89500000", "shortLongTermDebtTotal": "1958655000", "totalShareholderEquity": "9454958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "661611000", "totalCurrentLiabilities": "10058920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23392396000", "cashAndShortTermInvestments": "1877518000", "commonStockSharesOutstanding": "47607000", "intangibleAssetsExcludingGoodwill": "2226247000", "cashAndCashEquivalentsAtCarryingValue": "1877518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3620127000", "profitLoss": "None", "dividendPayout": "110487000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-971000", "operatingCashflow": "1911634000", "capitalExpenditures": "1388890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2588639000", "cashflowFromInvestment": "-3822636000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-134753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9091134000, "cost_of_revenue": 5448543000, "gross_profit": 3642591000, "research_and_development": null, "selling_general_admin": 51242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3183241000, "depreciation_amortisation": -134753000, "ebitda": 3048488000, "interest_expense": 73181000, "interest_income": null, "other_non_operating": null, "pretax_income": 3110060000, "tax_provision": -510067000, "effective_tax_rate": null, "net_income": 2561132000, "net_income_continuing_ops": 2324925000, "net_income_to_common": 2561132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1877518000, "short_term_investments": 25481187000, "net_receivables": 13452878000, "inventory": -27837354000, "other_current_assets": null, "total_current_assets": 41736360000, "net_ppe": null, "goodwill": 300542000, "intangible_assets": 2226247000, "goodwill_and_intangibles": 2526789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7270745000, "total_assets": 49007105000, "short_term_debt": 75000000, "accounts_payable": 3186174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10058920000, "long_term_debt": 1883655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23392396000, "total_liabilities": 33451316000, "total_debt": 1958655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6522016000, "total_equity": 9454958000, "shares_outstanding": 47607000, "operating_cash_flow": 1911634000, "stock_based_compensation": 60300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1388890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3822636000, "dividends_paid": 110487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2588639000, "free_cash_flow": 3300524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3183241000", "ebitda": "3048488000", "netIncome": "2561132000", "grossProfit": "3642591000", "depreciation": "None", "totalRevenue": "9091134000", "costOfRevenue": "5448543000", "interestIncome": "687152000", "incomeBeforeTax": "3110060000", "interestExpense": "73181000", "operatingIncome": "3110060000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-510067000", "reportedCurrency": "USD", "netInterestIncome": "-62364000", "nonInterestIncome": "None", "operatingExpenses": "532531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5448543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-134753000", "sellingGeneralAndAdministrative": "51242000", "netIncomeFromContinuingOperations": "2324925000" }, "balance": { "goodwill": "300542000", "inventory": "-27837354000", "commonStock": "52694000", "currentDebt": "None", "investments": "None", "totalAssets": "49007105000", "longTermDebt": "1883655000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2226247000", "reportedCurrency": "USD", "retainedEarnings": "6522016000", "totalLiabilities": "33451316000", "otherCurrentAssets": "924777000", "totalCurrentAssets": "41736360000", "currentLongTermDebt": "75000000", "longTermInvestments": "27702681000", "shortTermInvestments": "25481187000", "currentNetReceivables": "13452878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7270745000", "currentAccountsPayable": "3186174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89500000", "shortLongTermDebtTotal": "1958655000", "totalShareholderEquity": "9454958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "661611000", "totalCurrentLiabilities": "10058920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23392396000", "cashAndShortTermInvestments": "1877518000", "commonStockSharesOutstanding": "47607000", "intangibleAssetsExcludingGoodwill": "2226247000", "cashAndCashEquivalentsAtCarryingValue": "1877518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3620127000", "profitLoss": "None", "dividendPayout": "110487000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-971000", "operatingCashflow": "1911634000", "capitalExpenditures": "1388890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2588639000", "cashflowFromInvestment": "-3822636000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-134753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 5049163000, "cost_of_revenue": 5907446000, "gross_profit": -858283000, "ebit": -1170500000, "ebitda": -1197450000, "pretax_income": -1218835000, "tax_provision": -59019000, "net_income": -1061203000, "net_income_to_common": -1061203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194339000, "total_current_assets": 587128000, "total_assets": 36552878000, "short_term_debt": 30000000, "long_term_debt": 1170442000, "total_debt": 1200442000, "total_liabilities": 26692215000, "total_equity": 9860663000, "shares_outstanding": 43040000, "goodwill_and_intangibles": 237828000 }, "cash_flow": { "operating_cash_flow": 1603683000, "capital_expenditure": 481302000, "free_cash_flow": 2084985000, "dividends_paid": 100071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323380, "ticker_id": 3405, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1170500000", "ebitda": "-1197450000", "netIncome": "-1061203000", "grossProfit": "-858283000", "depreciation": "None", "totalRevenue": "5049163000", "costOfRevenue": "5907446000", "interestIncome": "96195000", "incomeBeforeTax": "-1218835000", "interestExpense": "48335000", "operatingIncome": "-1218835000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-59019000", "reportedCurrency": "USD", "netInterestIncome": "-48335000", "nonInterestIncome": "None", "operatingExpenses": "360552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5907446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26950000", "sellingGeneralAndAdministrative": "323466000", "netIncomeFromContinuingOperations": "-1159816000" }, "balance": { "goodwill": "206294000", "inventory": "-16057485000", "commonStock": "43718000", "currentDebt": "None", "investments": "None", "totalAssets": "36552878000", "longTermDebt": "1170442000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31534000", "reportedCurrency": "USD", "retainedEarnings": "4071371000", "totalLiabilities": "26692215000", "otherCurrentAssets": "580080000", "totalCurrentAssets": "587128000", "currentLongTermDebt": "30000000", "longTermInvestments": "19725482000", "shortTermInvestments": "4669272000", "currentNetReceivables": "10200922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225974000", "currentAccountsPayable": "3928281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83700000", "shortLongTermDebtTotal": "1200442000", "totalShareholderEquity": "9860663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3846440000", "totalCurrentLiabilities": "111841000", "otherNonCurrentLiabilities": "25027997000", "totalNonCurrentLiabilities": "1294108000", "cashAndShortTermInvestments": "1194339000", "commonStockSharesOutstanding": "43040000", "intangibleAssetsExcludingGoodwill": "31534000", "cashAndCashEquivalentsAtCarryingValue": "1194339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1159816000", "profitLoss": "None", "dividendPayout": "100071000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1603683000", "capitalExpenditures": "481302000", "changeInReceivables": "-1966875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "725342000", "cashflowFromInvestment": "-3016176000", "stockBasedCompensation": "45200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-687151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5049163000, "cost_of_revenue": 5907446000, "gross_profit": -858283000, "research_and_development": null, "selling_general_admin": 323466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1170500000, "depreciation_amortisation": -26950000, "ebitda": -1197450000, "interest_expense": 48335000, "interest_income": null, "other_non_operating": null, "pretax_income": -1218835000, "tax_provision": -59019000, "effective_tax_rate": null, "net_income": -1061203000, "net_income_continuing_ops": -1159816000, "net_income_to_common": -1061203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194339000, "short_term_investments": 4669272000, "net_receivables": 10200922000, "inventory": -16057485000, "other_current_assets": null, "total_current_assets": 587128000, "net_ppe": null, "goodwill": 206294000, "intangible_assets": 31534000, "goodwill_and_intangibles": 237828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5225974000, "total_assets": 36552878000, "short_term_debt": 30000000, "accounts_payable": 3928281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111841000, "long_term_debt": 1170442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294108000, "total_liabilities": 26692215000, "total_debt": 1200442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4071371000, "total_equity": 9860663000, "shares_outstanding": 43040000, "operating_cash_flow": 1603683000, "stock_based_compensation": 45200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3016176000, "dividends_paid": 100071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725342000, "free_cash_flow": 2084985000, "net_change_in_cash": -687151000 }, "raw_data": { "income": { "ebit": "-1170500000", "ebitda": "-1197450000", "netIncome": "-1061203000", "grossProfit": "-858283000", "depreciation": "None", "totalRevenue": "5049163000", "costOfRevenue": "5907446000", "interestIncome": "96195000", "incomeBeforeTax": "-1218835000", "interestExpense": "48335000", "operatingIncome": "-1218835000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-59019000", "reportedCurrency": "USD", "netInterestIncome": "-48335000", "nonInterestIncome": "None", "operatingExpenses": "360552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5907446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26950000", "sellingGeneralAndAdministrative": "323466000", "netIncomeFromContinuingOperations": "-1159816000" }, "balance": { "goodwill": "206294000", "inventory": "-16057485000", "commonStock": "43718000", "currentDebt": "None", "investments": "None", "totalAssets": "36552878000", "longTermDebt": "1170442000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31534000", "reportedCurrency": "USD", "retainedEarnings": "4071371000", "totalLiabilities": "26692215000", "otherCurrentAssets": "580080000", "totalCurrentAssets": "587128000", "currentLongTermDebt": "30000000", "longTermInvestments": "19725482000", "shortTermInvestments": "4669272000", "currentNetReceivables": "10200922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225974000", "currentAccountsPayable": "3928281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83700000", "shortLongTermDebtTotal": "1200442000", "totalShareholderEquity": "9860663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3846440000", "totalCurrentLiabilities": "111841000", "otherNonCurrentLiabilities": "25027997000", "totalNonCurrentLiabilities": "1294108000", "cashAndShortTermInvestments": "1194339000", "commonStockSharesOutstanding": "43040000", "intangibleAssetsExcludingGoodwill": "31534000", "cashAndCashEquivalentsAtCarryingValue": "1194339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1159816000", "profitLoss": "None", "dividendPayout": "100071000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1603683000", "capitalExpenditures": "481302000", "changeInReceivables": "-1966875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "725342000", "cashflowFromInvestment": "-3016176000", "stockBasedCompensation": "45200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-687151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 5265400000, "cost_of_revenue": 5090945000, "gross_profit": 174455000, "ebit": -66572000, "ebitda": -87561000, "pretax_income": -114108000, "tax_provision": -10668000, "net_income": -40155000, "net_income_to_common": -40155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1859019000, "total_current_assets": 15588057000, "total_assets": 33959502000, "short_term_debt": 30000000, "long_term_debt": 1168353000, "total_debt": 1198353000, "total_liabilities": 23781168000, "total_equity": 10178334000, "shares_outstanding": 47171000, "goodwill_and_intangibles": 243496000 }, "cash_flow": { "operating_cash_flow": 1234815000, "capital_expenditure": 816296000, "free_cash_flow": 2051111000, "dividends_paid": 100717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323385, "ticker_id": 3405, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66572000", "ebitda": "-87561000", "netIncome": "-40155000", "grossProfit": "174455000", "depreciation": "None", "totalRevenue": "5265400000", "costOfRevenue": "5090945000", "interestIncome": "78533000", "incomeBeforeTax": "-114108000", "interestExpense": "47536000", "operatingIncome": "-114108000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10668000", "reportedCurrency": "USD", "netInterestIncome": "-47536000", "nonInterestIncome": "None", "operatingExpenses": "288563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5090945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20989000", "sellingGeneralAndAdministrative": "253336000", "netIncomeFromContinuingOperations": "-103440000" }, "balance": { "goodwill": "206320000", "inventory": "-11746646000", "commonStock": "44445000", "currentDebt": "None", "investments": "None", "totalAssets": "33959502000", "longTermDebt": "1168353000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37176000", "reportedCurrency": "USD", "retainedEarnings": "5232624000", "totalLiabilities": "23781168000", "otherCurrentAssets": "11746646000", "totalCurrentAssets": "15588057000", "currentLongTermDebt": "30000000", "longTermInvestments": "19449600000", "shortTermInvestments": "5298385000", "currentNetReceivables": "8430653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19693096000", "currentAccountsPayable": "3860963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50900000", "shortLongTermDebtTotal": "1198353000", "totalShareholderEquity": "10178334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3890963000", "totalCurrentLiabilities": "3890963000", "otherNonCurrentLiabilities": "21442247000", "totalNonCurrentLiabilities": "1168353000", "cashAndShortTermInvestments": "1859019000", "commonStockSharesOutstanding": "47171000", "intangibleAssetsExcludingGoodwill": "37176000", "cashAndCashEquivalentsAtCarryingValue": "1859019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103440000", "profitLoss": "None", "dividendPayout": "100717000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3434327000", "operatingCashflow": "1234815000", "capitalExpenditures": "816296000", "changeInReceivables": "-2260710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302461000", "cashflowFromInvestment": "-816296000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1302505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5265400000, "cost_of_revenue": 5090945000, "gross_profit": 174455000, "research_and_development": null, "selling_general_admin": 253336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66572000, "depreciation_amortisation": -20989000, "ebitda": -87561000, "interest_expense": 47536000, "interest_income": null, "other_non_operating": null, "pretax_income": -114108000, "tax_provision": -10668000, "effective_tax_rate": null, "net_income": -40155000, "net_income_continuing_ops": -103440000, "net_income_to_common": -40155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1859019000, "short_term_investments": 5298385000, "net_receivables": 8430653000, "inventory": -11746646000, "other_current_assets": null, "total_current_assets": 15588057000, "net_ppe": null, "goodwill": 206320000, "intangible_assets": 37176000, "goodwill_and_intangibles": 243496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19693096000, "total_assets": 33959502000, "short_term_debt": 30000000, "accounts_payable": 3860963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3890963000, "long_term_debt": 1168353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168353000, "total_liabilities": 23781168000, "total_debt": 1198353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5232624000, "total_equity": 10178334000, "shares_outstanding": 47171000, "operating_cash_flow": 1234815000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -816296000, "dividends_paid": 100717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302461000, "free_cash_flow": 2051111000, "net_change_in_cash": 116058000 }, "raw_data": { "income": { "ebit": "-66572000", "ebitda": "-87561000", "netIncome": "-40155000", "grossProfit": "174455000", "depreciation": "None", "totalRevenue": "5265400000", "costOfRevenue": "5090945000", "interestIncome": "78533000", "incomeBeforeTax": "-114108000", "interestExpense": "47536000", "operatingIncome": "-114108000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10668000", "reportedCurrency": "USD", "netInterestIncome": "-47536000", "nonInterestIncome": "None", "operatingExpenses": "288563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5090945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20989000", "sellingGeneralAndAdministrative": "253336000", "netIncomeFromContinuingOperations": "-103440000" }, "balance": { "goodwill": "206320000", "inventory": "-11746646000", "commonStock": "44445000", "currentDebt": "None", "investments": "None", "totalAssets": "33959502000", "longTermDebt": "1168353000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37176000", "reportedCurrency": "USD", "retainedEarnings": "5232624000", "totalLiabilities": "23781168000", "otherCurrentAssets": "11746646000", "totalCurrentAssets": "15588057000", "currentLongTermDebt": "30000000", "longTermInvestments": "19449600000", "shortTermInvestments": "5298385000", "currentNetReceivables": "8430653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19693096000", "currentAccountsPayable": "3860963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50900000", "shortLongTermDebtTotal": "1198353000", "totalShareholderEquity": "10178334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3890963000", "totalCurrentLiabilities": "3890963000", "otherNonCurrentLiabilities": "21442247000", "totalNonCurrentLiabilities": "1168353000", "cashAndShortTermInvestments": "1859019000", "commonStockSharesOutstanding": "47171000", "intangibleAssetsExcludingGoodwill": "37176000", "cashAndCashEquivalentsAtCarryingValue": "1859019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103440000", "profitLoss": "None", "dividendPayout": "100717000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3434327000", "operatingCashflow": "1234815000", "capitalExpenditures": "816296000", "changeInReceivables": "-2260710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302461000", "cashflowFromInvestment": "-816296000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1302505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 5155122000, "cost_of_revenue": 3822286000, "gross_profit": 1332836000, "ebit": 1046373000, "ebitda": 1063025000, "pretax_income": 995920000, "tax_provision": 2862000, "net_income": 762405000, "net_income_to_common": 762405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1736813000, "total_current_assets": 13119482000, "total_assets": 30820580000, "short_term_debt": 0, "long_term_debt": 1136265000, "total_debt": 1136265000, "total_liabilities": 19872013000, "total_equity": 7560248000, "shares_outstanding": 47178000, "goodwill_and_intangibles": 249641000 }, "cash_flow": { "operating_cash_flow": 1992735000, "capital_expenditure": 2304689000, "free_cash_flow": 4297424000, "dividends_paid": 99413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323390, "ticker_id": 3405, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046373000", "ebitda": "1063025000", "netIncome": "762405000", "grossProfit": "1332836000", "depreciation": "None", "totalRevenue": "5155122000", "costOfRevenue": "3822286000", "interestIncome": "5486000", "incomeBeforeTax": "995920000", "interestExpense": "50453000", "operatingIncome": "995920000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2862000", "reportedCurrency": "USD", "netInterestIncome": "-50453000", "nonInterestIncome": "None", "operatingExpenses": "336916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3822286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16652000", "sellingGeneralAndAdministrative": "303657000", "netIncomeFromContinuingOperations": "998782000" }, "balance": { "goodwill": "211013000", "inventory": "-10899033000", "commonStock": "50811000", "currentDebt": "None", "investments": "None", "totalAssets": "30820580000", "longTermDebt": "1136265000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38628000", "reportedCurrency": "USD", "retainedEarnings": "5373873000", "totalLiabilities": "19872013000", "otherCurrentAssets": "823582000", "totalCurrentAssets": "13119482000", "currentLongTermDebt": "None", "longTermInvestments": "20558176000", "shortTermInvestments": "4993735000", "currentNetReceivables": "6388934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19550869000", "currentAccountsPayable": "3488352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47800000", "shortLongTermDebtTotal": "1136265000", "totalShareholderEquity": "7560248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3488352000", "totalCurrentLiabilities": "3488352000", "otherNonCurrentLiabilities": "10381138000", "totalNonCurrentLiabilities": "1136265000", "cashAndShortTermInvestments": "1736813000", "commonStockSharesOutstanding": "47178000", "intangibleAssetsExcludingGoodwill": "38628000", "cashAndCashEquivalentsAtCarryingValue": "1736813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993058000", "profitLoss": "None", "dividendPayout": "99413000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1363205000", "operatingCashflow": "1992735000", "capitalExpenditures": "2304689000", "changeInReceivables": "-487743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "665214000", "cashflowFromInvestment": "-2304689000", "stockBasedCompensation": "43700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "353260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5155122000, "cost_of_revenue": 3822286000, "gross_profit": 1332836000, "research_and_development": null, "selling_general_admin": 303657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046373000, "depreciation_amortisation": 16652000, "ebitda": 1063025000, "interest_expense": 50453000, "interest_income": null, "other_non_operating": null, "pretax_income": 995920000, "tax_provision": 2862000, "effective_tax_rate": null, "net_income": 762405000, "net_income_continuing_ops": 998782000, "net_income_to_common": 762405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1736813000, "short_term_investments": 4993735000, "net_receivables": 6388934000, "inventory": -10899033000, "other_current_assets": null, "total_current_assets": 13119482000, "net_ppe": null, "goodwill": 211013000, "intangible_assets": 38628000, "goodwill_and_intangibles": 249641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19550869000, "total_assets": 30820580000, "short_term_debt": 0, "accounts_payable": 3488352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3488352000, "long_term_debt": 1136265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136265000, "total_liabilities": 19872013000, "total_debt": 1136265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5373873000, "total_equity": 7560248000, "shares_outstanding": 47178000, "operating_cash_flow": 1992735000, "stock_based_compensation": 43700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2304689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2304689000, "dividends_paid": 99413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 665214000, "free_cash_flow": 4297424000, "net_change_in_cash": 353260000 }, "raw_data": { "income": { "ebit": "1046373000", "ebitda": "1063025000", "netIncome": "762405000", "grossProfit": "1332836000", "depreciation": "None", "totalRevenue": "5155122000", "costOfRevenue": "3822286000", "interestIncome": "5486000", "incomeBeforeTax": "995920000", "interestExpense": "50453000", "operatingIncome": "995920000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2862000", "reportedCurrency": "USD", "netInterestIncome": "-50453000", "nonInterestIncome": "None", "operatingExpenses": "336916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3822286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16652000", "sellingGeneralAndAdministrative": "303657000", "netIncomeFromContinuingOperations": "998782000" }, "balance": { "goodwill": "211013000", "inventory": "-10899033000", "commonStock": "50811000", "currentDebt": "None", "investments": "None", "totalAssets": "30820580000", "longTermDebt": "1136265000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38628000", "reportedCurrency": "USD", "retainedEarnings": "5373873000", "totalLiabilities": "19872013000", "otherCurrentAssets": "823582000", "totalCurrentAssets": "13119482000", "currentLongTermDebt": "None", "longTermInvestments": "20558176000", "shortTermInvestments": "4993735000", "currentNetReceivables": "6388934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19550869000", "currentAccountsPayable": "3488352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47800000", "shortLongTermDebtTotal": "1136265000", "totalShareholderEquity": "7560248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3488352000", "totalCurrentLiabilities": "3488352000", "otherNonCurrentLiabilities": "10381138000", "totalNonCurrentLiabilities": "1136265000", "cashAndShortTermInvestments": "1736813000", "commonStockSharesOutstanding": "47178000", "intangibleAssetsExcludingGoodwill": "38628000", "cashAndCashEquivalentsAtCarryingValue": "1736813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993058000", "profitLoss": "None", "dividendPayout": "99413000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1363205000", "operatingCashflow": "1992735000", "capitalExpenditures": "2304689000", "changeInReceivables": "-487743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "665214000", "cashflowFromInvestment": "-2304689000", "stockBasedCompensation": "43700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "353260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 4178730000, "cost_of_revenue": 2859253000, "gross_profit": 1319477000, "ebit": 1025846000, "ebitda": 966882000, "pretax_income": 967482000, "tax_provision": 17215000, "net_income": 748798000, "net_income_to_common": 748798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379068000, "total_current_assets": 11414907000, "total_assets": 26330094000, "short_term_debt": 502060000, "long_term_debt": 1384105000, "total_debt": 1886165000, "total_liabilities": 17287419000, "total_equity": 9042675000, "shares_outstanding": 43175000, "goodwill_and_intangibles": 262226000 }, "cash_flow": { "operating_cash_flow": 2137195000, "capital_expenditure": 4107999, "free_cash_flow": 2141302999, "dividends_paid": 96124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323395, "ticker_id": 3405, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025846000", "ebitda": "966882000", "netIncome": "748798000", "grossProfit": "1319477000", "depreciation": "None", "totalRevenue": "4178730000", "costOfRevenue": "2859253000", "interestIncome": "40678000", "incomeBeforeTax": "967482000", "interestExpense": "58364000", "operatingIncome": "967482000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17215000", "reportedCurrency": "USD", "netInterestIncome": "-58364000", "nonInterestIncome": "None", "operatingExpenses": "351995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-58964000", "sellingGeneralAndAdministrative": "316855000", "netIncomeFromContinuingOperations": "984697000" }, "balance": { "goodwill": "210684000", "inventory": "-9273607000", "commonStock": "44148000", "currentDebt": "None", "investments": "None", "totalAssets": "26330094000", "longTermDebt": "1384105000", "shortTermDebt": "502060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51542000", "reportedCurrency": "USD", "retainedEarnings": "4710881000", "totalLiabilities": "17287419000", "otherCurrentAssets": "9273607000", "totalCurrentAssets": "11414907000", "currentLongTermDebt": "1473000", "longTermInvestments": "17368789000", "shortTermInvestments": "4566277000", "currentNetReceivables": "5469562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17596326000", "currentAccountsPayable": "2830691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62600000", "shortLongTermDebtTotal": "1886165000", "totalShareholderEquity": "9042675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2830691000", "totalCurrentLiabilities": "2830691000", "otherNonCurrentLiabilities": "9384349000", "totalNonCurrentLiabilities": "1384105000", "cashAndShortTermInvestments": "1379068000", "commonStockSharesOutstanding": "43175000", "intangibleAssetsExcludingGoodwill": "51542000", "cashAndCashEquivalentsAtCarryingValue": "1379068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950267000", "profitLoss": "None", "dividendPayout": "96124000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1058783000", "operatingCashflow": "2137195000", "capitalExpenditures": "4107999", "changeInReceivables": "-307106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1120117000", "cashflowFromInvestment": "-2988644000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-58964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4178730000, "cost_of_revenue": 2859253000, "gross_profit": 1319477000, "research_and_development": null, "selling_general_admin": 316855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025846000, "depreciation_amortisation": -58964000, "ebitda": 966882000, "interest_expense": 58364000, "interest_income": null, "other_non_operating": null, "pretax_income": 967482000, "tax_provision": 17215000, "effective_tax_rate": null, "net_income": 748798000, "net_income_continuing_ops": 984697000, "net_income_to_common": 748798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379068000, "short_term_investments": 4566277000, "net_receivables": 5469562000, "inventory": -9273607000, "other_current_assets": null, "total_current_assets": 11414907000, "net_ppe": null, "goodwill": 210684000, "intangible_assets": 51542000, "goodwill_and_intangibles": 262226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17596326000, "total_assets": 26330094000, "short_term_debt": 502060000, "accounts_payable": 2830691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830691000, "long_term_debt": 1384105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1384105000, "total_liabilities": 17287419000, "total_debt": 1886165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4710881000, "total_equity": 9042675000, "shares_outstanding": 43175000, "operating_cash_flow": 2137195000, "stock_based_compensation": 41400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4107999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2988644000, "dividends_paid": 96124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1120117000, "free_cash_flow": 2141302999, "net_change_in_cash": 268668000 }, "raw_data": { "income": { "ebit": "1025846000", "ebitda": "966882000", "netIncome": "748798000", "grossProfit": "1319477000", "depreciation": "None", "totalRevenue": "4178730000", "costOfRevenue": "2859253000", "interestIncome": "40678000", "incomeBeforeTax": "967482000", "interestExpense": "58364000", "operatingIncome": "967482000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17215000", "reportedCurrency": "USD", "netInterestIncome": "-58364000", "nonInterestIncome": "None", "operatingExpenses": "351995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-58964000", "sellingGeneralAndAdministrative": "316855000", "netIncomeFromContinuingOperations": "984697000" }, "balance": { "goodwill": "210684000", "inventory": "-9273607000", "commonStock": "44148000", "currentDebt": "None", "investments": "None", "totalAssets": "26330094000", "longTermDebt": "1384105000", "shortTermDebt": "502060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51542000", "reportedCurrency": "USD", "retainedEarnings": "4710881000", "totalLiabilities": "17287419000", "otherCurrentAssets": "9273607000", "totalCurrentAssets": "11414907000", "currentLongTermDebt": "1473000", "longTermInvestments": "17368789000", "shortTermInvestments": "4566277000", "currentNetReceivables": "5469562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17596326000", "currentAccountsPayable": "2830691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62600000", "shortLongTermDebtTotal": "1886165000", "totalShareholderEquity": "9042675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2830691000", "totalCurrentLiabilities": "2830691000", "otherNonCurrentLiabilities": "9384349000", "totalNonCurrentLiabilities": "1384105000", "cashAndShortTermInvestments": "1379068000", "commonStockSharesOutstanding": "43175000", "intangibleAssetsExcludingGoodwill": "51542000", "cashAndCashEquivalentsAtCarryingValue": "1379068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950267000", "profitLoss": "None", "dividendPayout": "96124000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1058783000", "operatingCashflow": "2137195000", "capitalExpenditures": "4107999", "changeInReceivables": "-307106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1120117000", "cashflowFromInvestment": "-2988644000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-58964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 2056467000, "cost_of_revenue": 1553007000, "gross_profit": 503460000, "ebit": 309684000, "ebitda": 309807000, "pretax_income": 262615000, "tax_provision": -6302000, "net_income": 227364000, "net_income_to_common": 227364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107922000, "total_current_assets": 7860267000, "total_assets": 18676196000, "short_term_debt": 779000, "long_term_debt": 991127000, "total_debt": 991906000, "total_liabilities": 11579416000, "total_equity": 7096780000, "shares_outstanding": 39755000, "goodwill_and_intangibles": 237418000 }, "cash_flow": { "operating_cash_flow": 1221701000, "capital_expenditure": 0, "free_cash_flow": 1221701000, "dividends_paid": 82929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323400, "ticker_id": 3405, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309684000", "ebitda": "309807000", "netIncome": "227364000", "grossProfit": "503460000", "depreciation": "None", "totalRevenue": "2056467000", "costOfRevenue": "1553007000", "interestIncome": "41023000", "incomeBeforeTax": "262615000", "interestExpense": "47069000", "operatingIncome": "262615000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6302000", "reportedCurrency": "USD", "netInterestIncome": "-47069000", "nonInterestIncome": "None", "operatingExpenses": "240845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "212250000", "netIncomeFromContinuingOperations": "256313000" }, "balance": { "goodwill": "197590000", "inventory": "-6052085000", "commonStock": "42207000", "currentDebt": "None", "investments": "None", "totalAssets": "18676196000", "longTermDebt": "991127000", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39828000", "reportedCurrency": "USD", "retainedEarnings": "4058207000", "totalLiabilities": "11579416000", "otherCurrentAssets": "-2628637000", "totalCurrentAssets": "7860267000", "currentLongTermDebt": "779000", "longTermInvestments": "11885747000", "shortTermInvestments": "2586520000", "currentNetReceivables": "4165825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12097450000", "currentAccountsPayable": "1902056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991906000", "totalShareholderEquity": "7096780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1902056000", "totalCurrentLiabilities": "1902056000", "otherNonCurrentLiabilities": "6076271000", "totalNonCurrentLiabilities": "1902056000", "cashAndShortTermInvestments": "1107922000", "commonStockSharesOutstanding": "39755000", "intangibleAssetsExcludingGoodwill": "39828000", "cashAndCashEquivalentsAtCarryingValue": "1107922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268917000", "profitLoss": "None", "dividendPayout": "82929000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1101526000", "operatingCashflow": "1221701000", "capitalExpenditures": "0", "changeInReceivables": "-1100796000", "changeInExchangeRate": "-5098000", "cashflowFromFinancing": "1066340000", "cashflowFromInvestment": "-2536613000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-253670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2056467000, "cost_of_revenue": 1553007000, "gross_profit": 503460000, "research_and_development": 0, "selling_general_admin": 212250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309684000, "depreciation_amortisation": 123000, "ebitda": 309807000, "interest_expense": 47069000, "interest_income": null, "other_non_operating": null, "pretax_income": 262615000, "tax_provision": -6302000, "effective_tax_rate": null, "net_income": 227364000, "net_income_continuing_ops": 256313000, "net_income_to_common": 227364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107922000, "short_term_investments": 2586520000, "net_receivables": 4165825000, "inventory": -6052085000, "other_current_assets": null, "total_current_assets": 7860267000, "net_ppe": null, "goodwill": 197590000, "intangible_assets": 39828000, "goodwill_and_intangibles": 237418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12097450000, "total_assets": 18676196000, "short_term_debt": 779000, "accounts_payable": 1902056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902056000, "long_term_debt": 991127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1902056000, "total_liabilities": 11579416000, "total_debt": 991906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4058207000, "total_equity": 7096780000, "shares_outstanding": 39755000, "operating_cash_flow": 1221701000, "stock_based_compensation": 35700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2536613000, "dividends_paid": 82929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1066340000, "free_cash_flow": 1221701000, "net_change_in_cash": -253670000 }, "raw_data": { "income": { "ebit": "309684000", "ebitda": "309807000", "netIncome": "227364000", "grossProfit": "503460000", "depreciation": "None", "totalRevenue": "2056467000", "costOfRevenue": "1553007000", "interestIncome": "41023000", "incomeBeforeTax": "262615000", "interestExpense": "47069000", "operatingIncome": "262615000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6302000", "reportedCurrency": "USD", "netInterestIncome": "-47069000", "nonInterestIncome": "None", "operatingExpenses": "240845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "212250000", "netIncomeFromContinuingOperations": "256313000" }, "balance": { "goodwill": "197590000", "inventory": "-6052085000", "commonStock": "42207000", "currentDebt": "None", "investments": "None", "totalAssets": "18676196000", "longTermDebt": "991127000", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39828000", "reportedCurrency": "USD", "retainedEarnings": "4058207000", "totalLiabilities": "11579416000", "otherCurrentAssets": "-2628637000", "totalCurrentAssets": "7860267000", "currentLongTermDebt": "779000", "longTermInvestments": "11885747000", "shortTermInvestments": "2586520000", "currentNetReceivables": "4165825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12097450000", "currentAccountsPayable": "1902056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991906000", "totalShareholderEquity": "7096780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1902056000", "totalCurrentLiabilities": "1902056000", "otherNonCurrentLiabilities": "6076271000", "totalNonCurrentLiabilities": "1902056000", "cashAndShortTermInvestments": "1107922000", "commonStockSharesOutstanding": "39755000", "intangibleAssetsExcludingGoodwill": "39828000", "cashAndCashEquivalentsAtCarryingValue": "1107922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268917000", "profitLoss": "None", "dividendPayout": "82929000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1101526000", "operatingCashflow": "1221701000", "capitalExpenditures": "0", "changeInReceivables": "-1100796000", "changeInExchangeRate": "-5098000", "cashflowFromFinancing": "1066340000", "cashflowFromInvestment": "-2536613000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-253670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323363, "ticker_id": 3405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580600000", "ebitda": "556240000", "netIncome": "293379000", "grossProfit": "1190460000", "depreciation": "None", "totalRevenue": "2174431000", "costOfRevenue": "983971000", "interestIncome": "None", "incomeBeforeTax": "548814000", "interestExpense": "31786000", "operatingIncome": "548814000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32984000", "reportedCurrency": "USD", "netInterestIncome": "-31786000", "nonInterestIncome": "None", "operatingExpenses": "641646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24360000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "515830000" }, "balance": { "goodwill": "617772000", "inventory": "None", "commonStock": "42974000", "currentDebt": "None", "investments": "None", "totalAssets": "53718349000", "longTermDebt": "2330051000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2283438000", "reportedCurrency": "USD", "retainedEarnings": "10733419000", "totalLiabilities": "35160984000", "otherCurrentAssets": "1354841000", "totalCurrentAssets": "45308487000", "currentLongTermDebt": "None", "longTermInvestments": "32253696000", "shortTermInvestments": "30144678000", "currentNetReceivables": "12246085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409862000", "currentAccountsPayable": "2821884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2330051000", "totalShareholderEquity": "11514241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308635000", "totalCurrentLiabilities": "10015981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25145003000", "cashAndShortTermInvestments": "1562883000", "commonStockSharesOutstanding": "42628000", "intangibleAssetsExcludingGoodwill": "2283438000", "cashAndCashEquivalentsAtCarryingValue": "1562883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581798000", "profitLoss": "None", "dividendPayout": "26455000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687568000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1318268000", "cashflowFromInvestment": "471117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580600000, "depreciation_amortisation": -24360000, "ebitda": 556240000, "interest_expense": 31786000, "interest_income": null, "other_non_operating": null, "pretax_income": 548814000, "tax_provision": 32984000, "effective_tax_rate": null, "net_income": 293379000, "net_income_continuing_ops": 515830000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1562883000, "short_term_investments": 30144678000, "net_receivables": 12246085000, "inventory": null, "other_current_assets": null, "total_current_assets": 45308487000, "net_ppe": null, "goodwill": 617772000, "intangible_assets": 2283438000, "goodwill_and_intangibles": 2901210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8409862000, "total_assets": 53718349000, "short_term_debt": null, "accounts_payable": 2821884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10015981000, "long_term_debt": 2330051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25145003000, "total_liabilities": 35160984000, "total_debt": 2330051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10733419000, "total_equity": 11514241000, "shares_outstanding": 42628000, "operating_cash_flow": 687568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 471117000, "dividends_paid": 26455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1318268000, "free_cash_flow": 687568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580600000", "ebitda": "556240000", "netIncome": "293379000", "grossProfit": "1190460000", "depreciation": "None", "totalRevenue": "2174431000", "costOfRevenue": "983971000", "interestIncome": "None", "incomeBeforeTax": "548814000", "interestExpense": "31786000", "operatingIncome": "548814000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32984000", "reportedCurrency": "USD", "netInterestIncome": "-31786000", "nonInterestIncome": "None", "operatingExpenses": "641646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24360000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "515830000" }, "balance": { "goodwill": "617772000", "inventory": "None", "commonStock": "42974000", "currentDebt": "None", "investments": "None", "totalAssets": "53718349000", "longTermDebt": "2330051000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2283438000", "reportedCurrency": "USD", "retainedEarnings": "10733419000", "totalLiabilities": "35160984000", "otherCurrentAssets": "1354841000", "totalCurrentAssets": "45308487000", "currentLongTermDebt": "None", "longTermInvestments": "32253696000", "shortTermInvestments": "30144678000", "currentNetReceivables": "12246085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409862000", "currentAccountsPayable": "2821884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2330051000", "totalShareholderEquity": "11514241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308635000", "totalCurrentLiabilities": "10015981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25145003000", "cashAndShortTermInvestments": "1562883000", "commonStockSharesOutstanding": "42628000", "intangibleAssetsExcludingGoodwill": "2283438000", "cashAndCashEquivalentsAtCarryingValue": "1562883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581798000", "profitLoss": "None", "dividendPayout": "26455000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687568000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1318268000", "cashflowFromInvestment": "471117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1263732000, "ebitda": 1295123000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323364, "ticker_id": 3405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1295123000", "netIncome": "760482000", "grossProfit": "1973083000", "depreciation": "None", "totalRevenue": "2924221000", "costOfRevenue": "951138000", "interestIncome": "1363000", "incomeBeforeTax": "1263732000", "interestExpense": "31391000", "operatingIncome": "1263732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116128000", "reportedCurrency": "USD", "netInterestIncome": "-31391000", "nonInterestIncome": "None", "operatingExpenses": "709351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "703176000", "netIncomeFromContinuingOperations": "1147604000" }, "balance": { "goodwill": "300534000", "inventory": "None", "commonStock": "43962000", "currentDebt": "None", "investments": "None", "totalAssets": "53800390000", "longTermDebt": "2329201000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1871093000", "reportedCurrency": "USD", "retainedEarnings": "10827321000", "totalLiabilities": "34589641000", "otherCurrentAssets": "993781000", "totalCurrentAssets": "45752485000", "currentLongTermDebt": "0", "longTermInvestments": "33297710000", "shortTermInvestments": "31226945000", "currentNetReceivables": "11800578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8047905000", "currentAccountsPayable": "2540518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2329201000", "totalShareholderEquity": "11608657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533101000", "totalCurrentLiabilities": "9101793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25487848000", "cashAndShortTermInvestments": "1731181000", "commonStockSharesOutstanding": "44873910", "intangibleAssetsExcludingGoodwill": "1871093000", "cashAndCashEquivalentsAtCarryingValue": "1731181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147604000", "profitLoss": "None", "dividendPayout": "26421000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482975000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522337000", "cashflowFromInvestment": "84585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "research_and_development": null, "selling_general_admin": 703176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263732000, "depreciation_amortisation": null, "ebitda": 1295123000, "interest_expense": 31391000, "interest_income": null, "other_non_operating": null, "pretax_income": 1263732000, "tax_provision": 116128000, "effective_tax_rate": null, "net_income": 760482000, "net_income_continuing_ops": 1147604000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731181000, "short_term_investments": 31226945000, "net_receivables": 11800578000, "inventory": null, "other_current_assets": null, "total_current_assets": 45752485000, "net_ppe": null, "goodwill": 300534000, "intangible_assets": 1871093000, "goodwill_and_intangibles": 2171627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8047905000, "total_assets": 53800390000, "short_term_debt": 0, "accounts_payable": 2540518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9101793000, "long_term_debt": 2329201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25487848000, "total_liabilities": 34589641000, "total_debt": 2329201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10827321000, "total_equity": 11608657000, "shares_outstanding": 44873910, "operating_cash_flow": 482975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84585000, "dividends_paid": 26421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522337000, "free_cash_flow": 482975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1295123000", "netIncome": "760482000", "grossProfit": "1973083000", "depreciation": "None", "totalRevenue": "2924221000", "costOfRevenue": "951138000", "interestIncome": "1363000", "incomeBeforeTax": "1263732000", "interestExpense": "31391000", "operatingIncome": "1263732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116128000", "reportedCurrency": "USD", "netInterestIncome": "-31391000", "nonInterestIncome": "None", "operatingExpenses": "709351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "703176000", "netIncomeFromContinuingOperations": "1147604000" }, "balance": { "goodwill": "300534000", "inventory": "None", "commonStock": "43962000", "currentDebt": "None", "investments": "None", "totalAssets": "53800390000", "longTermDebt": "2329201000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1871093000", "reportedCurrency": "USD", "retainedEarnings": "10827321000", "totalLiabilities": "34589641000", "otherCurrentAssets": "993781000", "totalCurrentAssets": "45752485000", "currentLongTermDebt": "0", "longTermInvestments": "33297710000", "shortTermInvestments": "31226945000", "currentNetReceivables": "11800578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8047905000", "currentAccountsPayable": "2540518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2329201000", "totalShareholderEquity": "11608657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533101000", "totalCurrentLiabilities": "9101793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25487848000", "cashAndShortTermInvestments": "1731181000", "commonStockSharesOutstanding": "44873910", "intangibleAssetsExcludingGoodwill": "1871093000", "cashAndCashEquivalentsAtCarryingValue": "1731181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147604000", "profitLoss": "None", "dividendPayout": "26421000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482975000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522337000", "cashflowFromInvestment": "84585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 3185631000, "cost_of_revenue": 1538543000, "gross_profit": 1647088000, "ebit": 1511152000, "ebitda": 1504433000, "pretax_income": 1480570000, "tax_provision": 148860000, "net_income": 916510000, "net_income_to_common": 916510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1701568000, "total_current_assets": 45204119000, "total_assets": 54498074000, "short_term_debt": 0, "long_term_debt": 2229135000, "total_debt": 2229135000, "total_liabilities": 35526649000, "total_equity": 11502366000, "shares_outstanding": 47268000, "goodwill_and_intangibles": 2307370000 }, "cash_flow": { "operating_cash_flow": 1582798000, "capital_expenditure": 0, "free_cash_flow": 1582798000, "dividends_paid": 27389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323366, "ticker_id": 3405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1511152000", "ebitda": "1504433000", "netIncome": "916510000", "grossProfit": "1647088000", "depreciation": "None", "totalRevenue": "3185631000", "costOfRevenue": "1538543000", "interestIncome": "56251000", "incomeBeforeTax": "1480570000", "interestExpense": "30582000", "operatingIncome": "1480570000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148860000", "reportedCurrency": "USD", "netInterestIncome": "-30582000", "nonInterestIncome": "None", "operatingExpenses": "166518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6719000", "sellingGeneralAndAdministrative": "23414000", "netIncomeFromContinuingOperations": "1331710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46501000", "currentDebt": "None", "investments": "None", "totalAssets": "54498074000", "longTermDebt": "2229135000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2307370000", "reportedCurrency": "USD", "retainedEarnings": "10114207000", "totalLiabilities": "35526649000", "otherCurrentAssets": "1216757000", "totalCurrentAssets": "45204119000", "currentLongTermDebt": "0", "longTermInvestments": "33263338000", "shortTermInvestments": "29790368000", "currentNetReceivables": "12495426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9293955000", "currentAccountsPayable": "2703090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2229135000", "totalShareholderEquity": "11502366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298908000", "totalCurrentLiabilities": "9988616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25538033000", "cashAndShortTermInvestments": "1701568000", "commonStockSharesOutstanding": "47268000", "intangibleAssetsExcludingGoodwill": "2307370000", "cashAndCashEquivalentsAtCarryingValue": "1701568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331710000", "profitLoss": "None", "dividendPayout": "27389000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1582798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261039000", "cashflowFromInvestment": "-1049840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3185631000, "cost_of_revenue": 1538543000, "gross_profit": 1647088000, "research_and_development": null, "selling_general_admin": 23414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511152000, "depreciation_amortisation": -6719000, "ebitda": 1504433000, "interest_expense": 30582000, "interest_income": null, "other_non_operating": null, "pretax_income": 1480570000, "tax_provision": 148860000, "effective_tax_rate": null, "net_income": 916510000, "net_income_continuing_ops": 1331710000, "net_income_to_common": 916510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1701568000, "short_term_investments": 29790368000, "net_receivables": 12495426000, "inventory": null, "other_current_assets": null, "total_current_assets": 45204119000, "net_ppe": null, "goodwill": null, "intangible_assets": 2307370000, "goodwill_and_intangibles": 2307370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9293955000, "total_assets": 54498074000, "short_term_debt": 0, "accounts_payable": 2703090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9988616000, "long_term_debt": 2229135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25538033000, "total_liabilities": 35526649000, "total_debt": 2229135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10114207000, "total_equity": 11502366000, "shares_outstanding": 47268000, "operating_cash_flow": 1582798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049840000, "dividends_paid": 27389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261039000, "free_cash_flow": 1582798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1511152000", "ebitda": "1504433000", "netIncome": "916510000", "grossProfit": "1647088000", "depreciation": "None", "totalRevenue": "3185631000", "costOfRevenue": "1538543000", "interestIncome": "56251000", "incomeBeforeTax": "1480570000", "interestExpense": "30582000", "operatingIncome": "1480570000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148860000", "reportedCurrency": "USD", "netInterestIncome": "-30582000", "nonInterestIncome": "None", "operatingExpenses": "166518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6719000", "sellingGeneralAndAdministrative": "23414000", "netIncomeFromContinuingOperations": "1331710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46501000", "currentDebt": "None", "investments": "None", "totalAssets": "54498074000", "longTermDebt": "2229135000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2307370000", "reportedCurrency": "USD", "retainedEarnings": "10114207000", "totalLiabilities": "35526649000", "otherCurrentAssets": "1216757000", "totalCurrentAssets": "45204119000", "currentLongTermDebt": "0", "longTermInvestments": "33263338000", "shortTermInvestments": "29790368000", "currentNetReceivables": "12495426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9293955000", "currentAccountsPayable": "2703090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2229135000", "totalShareholderEquity": "11502366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298908000", "totalCurrentLiabilities": "9988616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25538033000", "cashAndShortTermInvestments": "1701568000", "commonStockSharesOutstanding": "47268000", "intangibleAssetsExcludingGoodwill": "2307370000", "cashAndCashEquivalentsAtCarryingValue": "1701568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331710000", "profitLoss": "None", "dividendPayout": "27389000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1582798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261039000", "cashflowFromInvestment": "-1049840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 3186266000, "cost_of_revenue": 1684728000, "gross_profit": 1501538000, "ebit": 1372352000, "ebitda": 1377773000, "pretax_income": 1340559000, "tax_provision": 176869000, "net_income": 835351000, "net_income_to_common": 835351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1428681000, "total_current_assets": 45756156000, "total_assets": 54727523000, "short_term_debt": 35000000, "long_term_debt": 2228379000, "total_debt": 2263379000, "total_liabilities": 36884722000, "total_equity": 10799694000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 2401029000 }, "cash_flow": { "operating_cash_flow": 1469561000, "capital_expenditure": 0, "free_cash_flow": 1469561000, "dividends_paid": 28031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323367, "ticker_id": 3405, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1372352000", "ebitda": "1377773000", "netIncome": "835351000", "grossProfit": "1501538000", "depreciation": "None", "totalRevenue": "3186266000", "costOfRevenue": "1684728000", "interestIncome": "117353000", "incomeBeforeTax": "1340559000", "interestExpense": "31793000", "operatingIncome": "1340559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "176869000", "reportedCurrency": "USD", "netInterestIncome": "-31793000", "nonInterestIncome": "None", "operatingExpenses": "160979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5421000", "sellingGeneralAndAdministrative": "21781000", "netIncomeFromContinuingOperations": "1163690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47370000", "currentDebt": "None", "investments": "None", "totalAssets": "54727523000", "longTermDebt": "2228379000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2401029000", "reportedCurrency": "USD", "retainedEarnings": "9225086000", "totalLiabilities": "36884722000", "otherCurrentAssets": "1415647000", "totalCurrentAssets": "45756156000", "currentLongTermDebt": "35000000", "longTermInvestments": "31933430000", "shortTermInvestments": "28995302000", "currentNetReceivables": "13916526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8971367000", "currentAccountsPayable": "3047964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263379000", "totalShareholderEquity": "10799694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492063000", "totalCurrentLiabilities": "11136182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25748540000", "cashAndShortTermInvestments": "1428681000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2401029000", "cashAndCashEquivalentsAtCarryingValue": "1428681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163690000", "profitLoss": "None", "dividendPayout": "28031000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1469561000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917483000", "cashflowFromInvestment": "-751125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3186266000, "cost_of_revenue": 1684728000, "gross_profit": 1501538000, "research_and_development": null, "selling_general_admin": 21781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1372352000, "depreciation_amortisation": 5421000, "ebitda": 1377773000, "interest_expense": 31793000, "interest_income": null, "other_non_operating": null, "pretax_income": 1340559000, "tax_provision": 176869000, "effective_tax_rate": null, "net_income": 835351000, "net_income_continuing_ops": 1163690000, "net_income_to_common": 835351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1428681000, "short_term_investments": 28995302000, "net_receivables": 13916526000, "inventory": null, "other_current_assets": null, "total_current_assets": 45756156000, "net_ppe": null, "goodwill": null, "intangible_assets": 2401029000, "goodwill_and_intangibles": 2401029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8971367000, "total_assets": 54727523000, "short_term_debt": 35000000, "accounts_payable": 3047964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11136182000, "long_term_debt": 2228379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25748540000, "total_liabilities": 36884722000, "total_debt": 2263379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9225086000, "total_equity": 10799694000, "shares_outstanding": 47900000, "operating_cash_flow": 1469561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751125000, "dividends_paid": 28031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917483000, "free_cash_flow": 1469561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1372352000", "ebitda": "1377773000", "netIncome": "835351000", "grossProfit": "1501538000", "depreciation": "None", "totalRevenue": "3186266000", "costOfRevenue": "1684728000", "interestIncome": "117353000", "incomeBeforeTax": "1340559000", "interestExpense": "31793000", "operatingIncome": "1340559000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "176869000", "reportedCurrency": "USD", "netInterestIncome": "-31793000", "nonInterestIncome": "None", "operatingExpenses": "160979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5421000", "sellingGeneralAndAdministrative": "21781000", "netIncomeFromContinuingOperations": "1163690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47370000", "currentDebt": "None", "investments": "None", "totalAssets": "54727523000", "longTermDebt": "2228379000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2401029000", "reportedCurrency": "USD", "retainedEarnings": "9225086000", "totalLiabilities": "36884722000", "otherCurrentAssets": "1415647000", "totalCurrentAssets": "45756156000", "currentLongTermDebt": "35000000", "longTermInvestments": "31933430000", "shortTermInvestments": "28995302000", "currentNetReceivables": "13916526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8971367000", "currentAccountsPayable": "3047964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263379000", "totalShareholderEquity": "10799694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492063000", "totalCurrentLiabilities": "11136182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25748540000", "cashAndShortTermInvestments": "1428681000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2401029000", "cashAndCashEquivalentsAtCarryingValue": "1428681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163690000", "profitLoss": "None", "dividendPayout": "28031000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1469561000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917483000", "cashflowFromInvestment": "-751125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 3452660000, "cost_of_revenue": 3391193000, "gross_profit": 61467000, "ebit": -43700000, "ebitda": -39965000, "pretax_income": -70786000, "tax_provision": -45525000, "net_income": 169991000, "net_income_to_common": 169991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1632797000, "total_current_assets": 44604289000, "total_assets": 53633383000, "short_term_debt": 75000000, "long_term_debt": 2678738000, "total_debt": 2753738000, "total_liabilities": 36594707000, "total_equity": 10348503000, "shares_outstanding": 51104000, "goodwill_and_intangibles": 2370990000 }, "cash_flow": { "operating_cash_flow": 157773000, "capital_expenditure": 0, "free_cash_flow": 157773000, "dividends_paid": 28377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323368, "ticker_id": 3405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43700000", "ebitda": "-39965000", "netIncome": "169991000", "grossProfit": "61467000", "depreciation": "None", "totalRevenue": "3452660000", "costOfRevenue": "3391193000", "interestIncome": "212604000", "incomeBeforeTax": "-70786000", "interestExpense": "27086000", "operatingIncome": "-70786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-45525000", "reportedCurrency": "USD", "netInterestIncome": "-27086000", "nonInterestIncome": "None", "operatingExpenses": "132253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3391193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3735000", "sellingGeneralAndAdministrative": "21410000", "netIncomeFromContinuingOperations": "-25261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48928000", "currentDebt": "None", "investments": "None", "totalAssets": "53633383000", "longTermDebt": "2678738000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2370990000", "reportedCurrency": "USD", "retainedEarnings": "8417766000", "totalLiabilities": "36594707000", "otherCurrentAssets": "1213867000", "totalCurrentAssets": "44604289000", "currentLongTermDebt": "75000000", "longTermInvestments": "31214021000", "shortTermInvestments": "28364462000", "currentNetReceivables": "13393163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9029094000", "currentAccountsPayable": "2857122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2753738000", "totalShareholderEquity": "10348503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "551871000", "totalCurrentLiabilities": "10483112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26111595000", "cashAndShortTermInvestments": "1632797000", "commonStockSharesOutstanding": "51104000", "intangibleAssetsExcludingGoodwill": "2370990000", "cashAndCashEquivalentsAtCarryingValue": "1632797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25261000", "profitLoss": "None", "dividendPayout": "28377000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157773000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290356000", "cashflowFromInvestment": "-499429000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3452660000, "cost_of_revenue": 3391193000, "gross_profit": 61467000, "research_and_development": null, "selling_general_admin": 21410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43700000, "depreciation_amortisation": 3735000, "ebitda": -39965000, "interest_expense": 27086000, "interest_income": null, "other_non_operating": null, "pretax_income": -70786000, "tax_provision": -45525000, "effective_tax_rate": null, "net_income": 169991000, "net_income_continuing_ops": -25261000, "net_income_to_common": 169991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1632797000, "short_term_investments": 28364462000, "net_receivables": 13393163000, "inventory": null, "other_current_assets": null, "total_current_assets": 44604289000, "net_ppe": null, "goodwill": null, "intangible_assets": 2370990000, "goodwill_and_intangibles": 2370990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9029094000, "total_assets": 53633383000, "short_term_debt": 75000000, "accounts_payable": 2857122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10483112000, "long_term_debt": 2678738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26111595000, "total_liabilities": 36594707000, "total_debt": 2753738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8417766000, "total_equity": 10348503000, "shares_outstanding": 51104000, "operating_cash_flow": 157773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499429000, "dividends_paid": 28377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290356000, "free_cash_flow": 157773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43700000", "ebitda": "-39965000", "netIncome": "169991000", "grossProfit": "61467000", "depreciation": "None", "totalRevenue": "3452660000", "costOfRevenue": "3391193000", "interestIncome": "212604000", "incomeBeforeTax": "-70786000", "interestExpense": "27086000", "operatingIncome": "-70786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-45525000", "reportedCurrency": "USD", "netInterestIncome": "-27086000", "nonInterestIncome": "None", "operatingExpenses": "132253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3391193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3735000", "sellingGeneralAndAdministrative": "21410000", "netIncomeFromContinuingOperations": "-25261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48928000", "currentDebt": "None", "investments": "None", "totalAssets": "53633383000", "longTermDebt": "2678738000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2370990000", "reportedCurrency": "USD", "retainedEarnings": "8417766000", "totalLiabilities": "36594707000", "otherCurrentAssets": "1213867000", "totalCurrentAssets": "44604289000", "currentLongTermDebt": "75000000", "longTermInvestments": "31214021000", "shortTermInvestments": "28364462000", "currentNetReceivables": "13393163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9029094000", "currentAccountsPayable": "2857122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2753738000", "totalShareholderEquity": "10348503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "551871000", "totalCurrentLiabilities": "10483112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26111595000", "cashAndShortTermInvestments": "1632797000", "commonStockSharesOutstanding": "51104000", "intangibleAssetsExcludingGoodwill": "2370990000", "cashAndCashEquivalentsAtCarryingValue": "1632797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25261000", "profitLoss": "None", "dividendPayout": "28377000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157773000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290356000", "cashflowFromInvestment": "-499429000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 2278776000, "cost_of_revenue": 2161912000, "gross_profit": 116864000, "ebit": -59883000, "ebitda": -53035000, "pretax_income": -83129000, "tax_provision": -63908000, "net_income": -189659000, "net_income_to_common": -189659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676604000, "total_current_assets": 1676604000, "total_assets": 50707550000, "short_term_debt": 449805000, "long_term_debt": 1886689000, "total_debt": 2336494000, "total_liabilities": 33155789000, "total_equity": 10574012000, "shares_outstanding": 50429000, "goodwill_and_intangibles": 704132000 }, "cash_flow": { "operating_cash_flow": 778916000, "capital_expenditure": 0, "free_cash_flow": 778916000, "dividends_paid": 28799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323369, "ticker_id": 3405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59883000", "ebitda": "-53035000", "netIncome": "-189659000", "grossProfit": "116864000", "depreciation": "None", "totalRevenue": "2278776000", "costOfRevenue": "2161912000", "interestIncome": "608682000", "incomeBeforeTax": "-83129000", "interestExpense": "23246000", "operatingIncome": "-83129000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63908000", "reportedCurrency": "USD", "netInterestIncome": "-23246000", "nonInterestIncome": "None", "operatingExpenses": "199993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2161912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6848000", "sellingGeneralAndAdministrative": "80195000", "netIncomeFromContinuingOperations": "-19221000" }, "balance": { "goodwill": "300507000", "inventory": "None", "commonStock": "50181000", "currentDebt": "None", "investments": "None", "totalAssets": "50707550000", "longTermDebt": "1886689000", "shortTermDebt": "449805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "403625000", "reportedCurrency": "USD", "retainedEarnings": "8276152000", "totalLiabilities": "33155789000", "otherCurrentAssets": "-16394942000", "totalCurrentAssets": "1676604000", "currentLongTermDebt": "0", "longTermInvestments": "30510957000", "shortTermInvestments": "4531655000", "currentNetReceivables": "11863287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405185000", "currentAccountsPayable": "2804344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886689000", "totalShareholderEquity": "10574012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16975222000", "totalCurrentLiabilities": "20229371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886689000", "cashAndShortTermInvestments": "1676604000", "commonStockSharesOutstanding": "50429000", "intangibleAssetsExcludingGoodwill": "403625000", "cashAndCashEquivalentsAtCarryingValue": "1676604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19221000", "profitLoss": "None", "dividendPayout": "28799000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "778916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376020000", "cashflowFromInvestment": "-280314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2278776000, "cost_of_revenue": 2161912000, "gross_profit": 116864000, "research_and_development": null, "selling_general_admin": 80195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59883000, "depreciation_amortisation": 6848000, "ebitda": -53035000, "interest_expense": 23246000, "interest_income": null, "other_non_operating": null, "pretax_income": -83129000, "tax_provision": -63908000, "effective_tax_rate": null, "net_income": -189659000, "net_income_continuing_ops": -19221000, "net_income_to_common": -189659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676604000, "short_term_investments": 4531655000, "net_receivables": 11863287000, "inventory": null, "other_current_assets": null, "total_current_assets": 1676604000, "net_ppe": null, "goodwill": 300507000, "intangible_assets": 403625000, "goodwill_and_intangibles": 704132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1405185000, "total_assets": 50707550000, "short_term_debt": 449805000, "accounts_payable": 2804344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20229371000, "long_term_debt": 1886689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886689000, "total_liabilities": 33155789000, "total_debt": 2336494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8276152000, "total_equity": 10574012000, "shares_outstanding": 50429000, "operating_cash_flow": 778916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280314000, "dividends_paid": 28799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376020000, "free_cash_flow": 778916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59883000", "ebitda": "-53035000", "netIncome": "-189659000", "grossProfit": "116864000", "depreciation": "None", "totalRevenue": "2278776000", "costOfRevenue": "2161912000", "interestIncome": "608682000", "incomeBeforeTax": "-83129000", "interestExpense": "23246000", "operatingIncome": "-83129000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63908000", "reportedCurrency": "USD", "netInterestIncome": "-23246000", "nonInterestIncome": "None", "operatingExpenses": "199993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2161912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6848000", "sellingGeneralAndAdministrative": "80195000", "netIncomeFromContinuingOperations": "-19221000" }, "balance": { "goodwill": "300507000", "inventory": "None", "commonStock": "50181000", "currentDebt": "None", "investments": "None", "totalAssets": "50707550000", "longTermDebt": "1886689000", "shortTermDebt": "449805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "403625000", "reportedCurrency": "USD", "retainedEarnings": "8276152000", "totalLiabilities": "33155789000", "otherCurrentAssets": "-16394942000", "totalCurrentAssets": "1676604000", "currentLongTermDebt": "0", "longTermInvestments": "30510957000", "shortTermInvestments": "4531655000", "currentNetReceivables": "11863287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405185000", "currentAccountsPayable": "2804344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886689000", "totalShareholderEquity": "10574012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16975222000", "totalCurrentLiabilities": "20229371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886689000", "cashAndShortTermInvestments": "1676604000", "commonStockSharesOutstanding": "50429000", "intangibleAssetsExcludingGoodwill": "403625000", "cashAndCashEquivalentsAtCarryingValue": "1676604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19221000", "profitLoss": "None", "dividendPayout": "28799000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "778916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376020000", "cashflowFromInvestment": "-280314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 3968057000, "cost_of_revenue": 2063952000, "gross_profit": 1904105000, "ebit": 1758484000, "ebitda": 1984103000, "pretax_income": 1734675000, "tax_provision": 102012000, "net_income": 1182487000, "net_income_to_common": 1182487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572911000, "total_current_assets": 14657881000, "total_assets": 52756410000, "short_term_debt": 499634000, "long_term_debt": 1436294000, "total_debt": 1935928000, "total_liabilities": 34652827000, "total_equity": 11242584000, "shares_outstanding": 51104000, "goodwill_and_intangibles": 717478000 }, "cash_flow": { "operating_cash_flow": 1490141000, "capital_expenditure": 0, "free_cash_flow": 1490141000, "dividends_paid": 28839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323371, "ticker_id": 3405, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1758484000", "ebitda": "1984103000", "netIncome": "1182487000", "grossProfit": "1904105000", "depreciation": "None", "totalRevenue": "3968057000", "costOfRevenue": "2063952000", "interestIncome": "607800000", "incomeBeforeTax": "1734675000", "interestExpense": "23809000", "operatingIncome": "1734675000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "102012000", "reportedCurrency": "USD", "netInterestIncome": "-23809000", "nonInterestIncome": "None", "operatingExpenses": "169430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2063952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225619000", "sellingGeneralAndAdministrative": "26078000", "netIncomeFromContinuingOperations": "1632663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51940000", "currentDebt": "None", "investments": "None", "totalAssets": "52756410000", "longTermDebt": "1436294000", "shortTermDebt": "499634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "717478000", "reportedCurrency": "USD", "retainedEarnings": "8494610000", "totalLiabilities": "34652827000", "otherCurrentAssets": "-4515634000", "totalCurrentAssets": "14657881000", "currentLongTermDebt": "499634000", "longTermInvestments": "30956340000", "shortTermInvestments": "4302991000", "currentNetReceivables": "13297613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32162359000", "currentAccountsPayable": "3179282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1935928000", "totalShareholderEquity": "11242584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10048009000", "totalCurrentLiabilities": "20768074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8448217000", "cashAndShortTermInvestments": "1572911000", "commonStockSharesOutstanding": "51104000", "intangibleAssetsExcludingGoodwill": "717478000", "cashAndCashEquivalentsAtCarryingValue": "1572911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1632663000", "profitLoss": "None", "dividendPayout": "28839000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1490141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57755000", "cashflowFromInvestment": "-1496934000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3968057000, "cost_of_revenue": 2063952000, "gross_profit": 1904105000, "research_and_development": null, "selling_general_admin": 26078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1758484000, "depreciation_amortisation": 225619000, "ebitda": 1984103000, "interest_expense": 23809000, "interest_income": null, "other_non_operating": null, "pretax_income": 1734675000, "tax_provision": 102012000, "effective_tax_rate": null, "net_income": 1182487000, "net_income_continuing_ops": 1632663000, "net_income_to_common": 1182487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572911000, "short_term_investments": 4302991000, "net_receivables": 13297613000, "inventory": null, "other_current_assets": null, "total_current_assets": 14657881000, "net_ppe": null, "goodwill": null, "intangible_assets": 717478000, "goodwill_and_intangibles": 717478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32162359000, "total_assets": 52756410000, "short_term_debt": 499634000, "accounts_payable": 3179282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20768074000, "long_term_debt": 1436294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8448217000, "total_liabilities": 34652827000, "total_debt": 1935928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8494610000, "total_equity": 11242584000, "shares_outstanding": 51104000, "operating_cash_flow": 1490141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1496934000, "dividends_paid": 28839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57755000, "free_cash_flow": 1490141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1758484000", "ebitda": "1984103000", "netIncome": "1182487000", "grossProfit": "1904105000", "depreciation": "None", "totalRevenue": "3968057000", "costOfRevenue": "2063952000", "interestIncome": "607800000", "incomeBeforeTax": "1734675000", "interestExpense": "23809000", "operatingIncome": "1734675000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "102012000", "reportedCurrency": "USD", "netInterestIncome": "-23809000", "nonInterestIncome": "None", "operatingExpenses": "169430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2063952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225619000", "sellingGeneralAndAdministrative": "26078000", "netIncomeFromContinuingOperations": "1632663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51940000", "currentDebt": "None", "investments": "None", "totalAssets": "52756410000", "longTermDebt": "1436294000", "shortTermDebt": "499634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "717478000", "reportedCurrency": "USD", "retainedEarnings": "8494610000", "totalLiabilities": "34652827000", "otherCurrentAssets": "-4515634000", "totalCurrentAssets": "14657881000", "currentLongTermDebt": "499634000", "longTermInvestments": "30956340000", "shortTermInvestments": "4302991000", "currentNetReceivables": "13297613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32162359000", "currentAccountsPayable": "3179282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1935928000", "totalShareholderEquity": "11242584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10048009000", "totalCurrentLiabilities": "20768074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8448217000", "cashAndShortTermInvestments": "1572911000", "commonStockSharesOutstanding": "51104000", "intangibleAssetsExcludingGoodwill": "717478000", "cashAndCashEquivalentsAtCarryingValue": "1572911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1632663000", "profitLoss": "None", "dividendPayout": "28839000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1490141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57755000", "cashflowFromInvestment": "-1496934000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 2815930000, "cost_of_revenue": 1953940000, "gross_profit": 861990000, "ebit": 731382000, "ebitda": 741343000, "pretax_income": 707773000, "tax_provision": -20848000, "net_income": 503890000, "net_income_to_common": 503890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1627147000, "total_current_assets": 16315289000, "total_assets": 45278887000, "short_term_debt": 816594000, "long_term_debt": 1143573000, "total_debt": 1960167000, "total_liabilities": 28764684000, "total_equity": 10178895000, "shares_outstanding": 51814000, "goodwill_and_intangibles": 737462000 }, "cash_flow": { "operating_cash_flow": 1212305000, "capital_expenditure": 0, "free_cash_flow": 1212305000, "dividends_paid": 29241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323372, "ticker_id": 3405, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "731382000", "ebitda": "741343000", "netIncome": "503890000", "grossProfit": "861990000", "depreciation": "None", "totalRevenue": "2815930000", "costOfRevenue": "1953940000", "interestIncome": "None", "incomeBeforeTax": "707773000", "interestExpense": "23609000", "operatingIncome": "707773000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-20848000", "reportedCurrency": "USD", "netInterestIncome": "-23609000", "nonInterestIncome": "None", "operatingExpenses": "154217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1953940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9961000", "sellingGeneralAndAdministrative": "17859000", "netIncomeFromContinuingOperations": "728621000" }, "balance": { "goodwill": "-1815617000", "inventory": "-20194252000", "commonStock": "52421000", "currentDebt": "None", "investments": "None", "totalAssets": "45278887000", "longTermDebt": "1143573000", "shortTermDebt": "816594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2553079000", "reportedCurrency": "USD", "retainedEarnings": "7340962000", "totalLiabilities": "28764684000", "otherCurrentAssets": "16315289000", "totalCurrentAssets": "16315289000", "currentLongTermDebt": "816594000", "longTermInvestments": "28666026000", "shortTermInvestments": "4361052000", "currentNetReceivables": "14206053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28963598000", "currentAccountsPayable": "3387484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1960167000", "totalShareholderEquity": "10178895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9584955000", "totalCurrentLiabilities": "20052046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8712638000", "cashAndShortTermInvestments": "1627147000", "commonStockSharesOutstanding": "51814000", "intangibleAssetsExcludingGoodwill": "2553079000", "cashAndCashEquivalentsAtCarryingValue": "1627147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496568000", "profitLoss": "None", "dividendPayout": "29241000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1212305000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62894000", "cashflowFromInvestment": "-1125429000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2815930000, "cost_of_revenue": 1953940000, "gross_profit": 861990000, "research_and_development": null, "selling_general_admin": 17859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731382000, "depreciation_amortisation": 9961000, "ebitda": 741343000, "interest_expense": 23609000, "interest_income": null, "other_non_operating": null, "pretax_income": 707773000, "tax_provision": -20848000, "effective_tax_rate": null, "net_income": 503890000, "net_income_continuing_ops": 728621000, "net_income_to_common": 503890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1627147000, "short_term_investments": 4361052000, "net_receivables": 14206053000, "inventory": -20194252000, "other_current_assets": null, "total_current_assets": 16315289000, "net_ppe": null, "goodwill": -1815617000, "intangible_assets": 2553079000, "goodwill_and_intangibles": 737462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28963598000, "total_assets": 45278887000, "short_term_debt": 816594000, "accounts_payable": 3387484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20052046000, "long_term_debt": 1143573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8712638000, "total_liabilities": 28764684000, "total_debt": 1960167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7340962000, "total_equity": 10178895000, "shares_outstanding": 51814000, "operating_cash_flow": 1212305000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125429000, "dividends_paid": 29241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62894000, "free_cash_flow": 1212305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "731382000", "ebitda": "741343000", "netIncome": "503890000", "grossProfit": "861990000", "depreciation": "None", "totalRevenue": "2815930000", "costOfRevenue": "1953940000", "interestIncome": "None", "incomeBeforeTax": "707773000", "interestExpense": "23609000", "operatingIncome": "707773000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-20848000", "reportedCurrency": "USD", "netInterestIncome": "-23609000", "nonInterestIncome": "None", "operatingExpenses": "154217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1953940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9961000", "sellingGeneralAndAdministrative": "17859000", "netIncomeFromContinuingOperations": "728621000" }, "balance": { "goodwill": "-1815617000", "inventory": "-20194252000", "commonStock": "52421000", "currentDebt": "None", "investments": "None", "totalAssets": "45278887000", "longTermDebt": "1143573000", "shortTermDebt": "816594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2553079000", "reportedCurrency": "USD", "retainedEarnings": "7340962000", "totalLiabilities": "28764684000", "otherCurrentAssets": "16315289000", "totalCurrentAssets": "16315289000", "currentLongTermDebt": "816594000", "longTermInvestments": "28666026000", "shortTermInvestments": "4361052000", "currentNetReceivables": "14206053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28963598000", "currentAccountsPayable": "3387484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1960167000", "totalShareholderEquity": "10178895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9584955000", "totalCurrentLiabilities": "20052046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8712638000", "cashAndShortTermInvestments": "1627147000", "commonStockSharesOutstanding": "51814000", "intangibleAssetsExcludingGoodwill": "2553079000", "cashAndCashEquivalentsAtCarryingValue": "1627147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496568000", "profitLoss": "None", "dividendPayout": "29241000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1212305000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62894000", "cashflowFromInvestment": "-1125429000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 2585298000, "cost_of_revenue": 1797044000, "gross_profit": 788254000, "ebit": 656945000, "ebitda": 672973000, "pretax_income": 633841000, "tax_provision": 15372000, "net_income": 373642000, "net_income_to_common": 373642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1606739000, "total_current_assets": 1606739000, "total_assets": 50944334000, "short_term_debt": null, "long_term_debt": 1884411000, "total_debt": 1884411000, "total_liabilities": 34853566000, "total_equity": 9792785000, "shares_outstanding": 51828000, "goodwill_and_intangibles": 758874000 }, "cash_flow": { "operating_cash_flow": 683460000, "capital_expenditure": 0, "free_cash_flow": 683460000, "dividends_paid": 29345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323373, "ticker_id": 3405, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656945000", "ebitda": "672973000", "netIncome": "373642000", "grossProfit": "788254000", "depreciation": "None", "totalRevenue": "2585298000", "costOfRevenue": "1797044000", "interestIncome": "None", "incomeBeforeTax": "633841000", "interestExpense": "23104000", "operatingIncome": "633841000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15372000", "reportedCurrency": "USD", "netInterestIncome": "-23104000", "nonInterestIncome": "None", "operatingExpenses": "154413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16028000", "sellingGeneralAndAdministrative": "18952000", "netIncomeFromContinuingOperations": "618469000" }, "balance": { "goodwill": "-1822163000", "inventory": "-35833017000", "commonStock": "52908000", "currentDebt": "None", "investments": "None", "totalAssets": "50944334000", "longTermDebt": "1884411000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2581037000", "reportedCurrency": "USD", "retainedEarnings": "6866312000", "totalLiabilities": "34853566000", "otherCurrentAssets": "16600532000", "totalCurrentAssets": "1606739000", "currentLongTermDebt": "0", "longTermInvestments": "28056420000", "shortTermInvestments": "4639165000", "currentNetReceivables": "14593320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49337595000", "currentAccountsPayable": "3353834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1884411000", "totalShareholderEquity": "9792785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3353834000", "totalCurrentLiabilities": "3353834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1884411000", "cashAndShortTermInvestments": "1606739000", "commonStockSharesOutstanding": "51828000", "intangibleAssetsExcludingGoodwill": "2581037000", "cashAndCashEquivalentsAtCarryingValue": "1606739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618469000", "profitLoss": "None", "dividendPayout": "29345000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683460000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644575000", "cashflowFromInvestment": "-304450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2585298000, "cost_of_revenue": 1797044000, "gross_profit": 788254000, "research_and_development": null, "selling_general_admin": 18952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656945000, "depreciation_amortisation": 16028000, "ebitda": 672973000, "interest_expense": 23104000, "interest_income": null, "other_non_operating": null, "pretax_income": 633841000, "tax_provision": 15372000, "effective_tax_rate": null, "net_income": 373642000, "net_income_continuing_ops": 618469000, "net_income_to_common": 373642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1606739000, "short_term_investments": 4639165000, "net_receivables": 14593320000, "inventory": -35833017000, "other_current_assets": null, "total_current_assets": 1606739000, "net_ppe": null, "goodwill": -1822163000, "intangible_assets": 2581037000, "goodwill_and_intangibles": 758874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49337595000, "total_assets": 50944334000, "short_term_debt": null, "accounts_payable": 3353834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3353834000, "long_term_debt": 1884411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1884411000, "total_liabilities": 34853566000, "total_debt": 1884411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6866312000, "total_equity": 9792785000, "shares_outstanding": 51828000, "operating_cash_flow": 683460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304450000, "dividends_paid": 29345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -644575000, "free_cash_flow": 683460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656945000", "ebitda": "672973000", "netIncome": "373642000", "grossProfit": "788254000", "depreciation": "None", "totalRevenue": "2585298000", "costOfRevenue": "1797044000", "interestIncome": "None", "incomeBeforeTax": "633841000", "interestExpense": "23104000", "operatingIncome": "633841000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15372000", "reportedCurrency": "USD", "netInterestIncome": "-23104000", "nonInterestIncome": "None", "operatingExpenses": "154413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16028000", "sellingGeneralAndAdministrative": "18952000", "netIncomeFromContinuingOperations": "618469000" }, "balance": { "goodwill": "-1822163000", "inventory": "-35833017000", "commonStock": "52908000", "currentDebt": "None", "investments": "None", "totalAssets": "50944334000", "longTermDebt": "1884411000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2581037000", "reportedCurrency": "USD", "retainedEarnings": "6866312000", "totalLiabilities": "34853566000", "otherCurrentAssets": "16600532000", "totalCurrentAssets": "1606739000", "currentLongTermDebt": "0", "longTermInvestments": "28056420000", "shortTermInvestments": "4639165000", "currentNetReceivables": "14593320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49337595000", "currentAccountsPayable": "3353834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1884411000", "totalShareholderEquity": "9792785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3353834000", "totalCurrentLiabilities": "3353834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1884411000", "cashAndShortTermInvestments": "1606739000", "commonStockSharesOutstanding": "51828000", "intangibleAssetsExcludingGoodwill": "2581037000", "cashAndCashEquivalentsAtCarryingValue": "1606739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618469000", "profitLoss": "None", "dividendPayout": "29345000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683460000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644575000", "cashflowFromInvestment": "-304450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 3224888000, "cost_of_revenue": 1574009000, "gross_profit": 1650879000, "ebit": 1457530000, "ebitda": 1443845000, "pretax_income": 1434329000, "tax_provision": -554206000, "net_income": 1585526000, "net_income_to_common": 1585526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1877518000, "total_current_assets": 19728762000, "total_assets": 49007105000, "short_term_debt": 75000000, "long_term_debt": 1883655000, "total_debt": 1958655000, "total_liabilities": 33451316000, "total_equity": 9454958000, "shares_outstanding": 51072000, "goodwill_and_intangibles": 775352000 }, "cash_flow": { "operating_cash_flow": 512495000, "capital_expenditure": 2120237000, "free_cash_flow": 2632732000, "dividends_paid": 28717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323374, "ticker_id": 3405, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1457530000", "ebitda": "1443845000", "netIncome": "1585526000", "grossProfit": "1650879000", "depreciation": "None", "totalRevenue": "3224888000", "costOfRevenue": "1574009000", "interestIncome": "None", "incomeBeforeTax": "1434329000", "interestExpense": "23201000", "operatingIncome": "1434329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-554206000", "reportedCurrency": "USD", "netInterestIncome": "-23201000", "nonInterestIncome": "None", "operatingExpenses": "216550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1574009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13685000", "sellingGeneralAndAdministrative": "12585000", "netIncomeFromContinuingOperations": "1988535000" }, "balance": { "goodwill": "300542000", "inventory": "-14590189000", "commonStock": "52694000", "currentDebt": "None", "investments": "None", "totalAssets": "49007105000", "longTermDebt": "1883655000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "474810000", "reportedCurrency": "USD", "retainedEarnings": "6522016000", "totalLiabilities": "33451316000", "otherCurrentAssets": "924777000", "totalCurrentAssets": "19728762000", "currentLongTermDebt": "75000000", "longTermInvestments": "27702681000", "shortTermInvestments": "4604079000", "currentNetReceivables": "13247165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28478033000", "currentAccountsPayable": "3186174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958655000", "totalShareholderEquity": "9454958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3261174000", "totalCurrentLiabilities": "3261174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1883655000", "cashAndShortTermInvestments": "1877518000", "commonStockSharesOutstanding": "51072000", "intangibleAssetsExcludingGoodwill": "474810000", "cashAndCashEquivalentsAtCarryingValue": "1877518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1988535000", "profitLoss": "None", "dividendPayout": "28717000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-624098000", "operatingCashflow": "512495000", "capitalExpenditures": "2120237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484503000", "cashflowFromInvestment": "-313509000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3224888000, "cost_of_revenue": 1574009000, "gross_profit": 1650879000, "research_and_development": null, "selling_general_admin": 12585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1457530000, "depreciation_amortisation": -13685000, "ebitda": 1443845000, "interest_expense": 23201000, "interest_income": null, "other_non_operating": null, "pretax_income": 1434329000, "tax_provision": -554206000, "effective_tax_rate": null, "net_income": 1585526000, "net_income_continuing_ops": 1988535000, "net_income_to_common": 1585526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1877518000, "short_term_investments": 4604079000, "net_receivables": 13247165000, "inventory": -14590189000, "other_current_assets": null, "total_current_assets": 19728762000, "net_ppe": null, "goodwill": 300542000, "intangible_assets": 474810000, "goodwill_and_intangibles": 775352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28478033000, "total_assets": 49007105000, "short_term_debt": 75000000, "accounts_payable": 3186174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3261174000, "long_term_debt": 1883655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1883655000, "total_liabilities": 33451316000, "total_debt": 1958655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6522016000, "total_equity": 9454958000, "shares_outstanding": 51072000, "operating_cash_flow": 512495000, "stock_based_compensation": 60300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2120237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313509000, "dividends_paid": 28717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484503000, "free_cash_flow": 2632732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1457530000", "ebitda": "1443845000", "netIncome": "1585526000", "grossProfit": "1650879000", "depreciation": "None", "totalRevenue": "3224888000", "costOfRevenue": "1574009000", "interestIncome": "None", "incomeBeforeTax": "1434329000", "interestExpense": "23201000", "operatingIncome": "1434329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-554206000", "reportedCurrency": "USD", "netInterestIncome": "-23201000", "nonInterestIncome": "None", "operatingExpenses": "216550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1574009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13685000", "sellingGeneralAndAdministrative": "12585000", "netIncomeFromContinuingOperations": "1988535000" }, "balance": { "goodwill": "300542000", "inventory": "-14590189000", "commonStock": "52694000", "currentDebt": "None", "investments": "None", "totalAssets": "49007105000", "longTermDebt": "1883655000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "474810000", "reportedCurrency": "USD", "retainedEarnings": "6522016000", "totalLiabilities": "33451316000", "otherCurrentAssets": "924777000", "totalCurrentAssets": "19728762000", "currentLongTermDebt": "75000000", "longTermInvestments": "27702681000", "shortTermInvestments": "4604079000", "currentNetReceivables": "13247165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28478033000", "currentAccountsPayable": "3186174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958655000", "totalShareholderEquity": "9454958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3261174000", "totalCurrentLiabilities": "3261174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1883655000", "cashAndShortTermInvestments": "1877518000", "commonStockSharesOutstanding": "51072000", "intangibleAssetsExcludingGoodwill": "474810000", "cashAndCashEquivalentsAtCarryingValue": "1877518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1988535000", "profitLoss": "None", "dividendPayout": "28717000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-624098000", "operatingCashflow": "512495000", "capitalExpenditures": "2120237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484503000", "cashflowFromInvestment": "-313509000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 1825145000, "cost_of_revenue": 1287321000, "gross_profit": 537824000, "ebit": 448772000, "ebitda": 400936000, "pretax_income": 425821000, "tax_provision": 9295000, "net_income": 202831000, "net_income_to_common": 202831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195884000, "total_current_assets": 7715091000, "total_assets": 40843076000, "short_term_debt": 0, "long_term_debt": 1882893000, "total_debt": 1882893000, "total_liabilities": 27592225000, "total_equity": 7588617000, "shares_outstanding": 50358000, "goodwill_and_intangibles": 233897000 }, "cash_flow": { "operating_cash_flow": 772465000, "capital_expenditure": 327861000, "free_cash_flow": 1100326000, "dividends_paid": 28090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323376, "ticker_id": 3405, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448772000", "ebitda": "400936000", "netIncome": "202831000", "grossProfit": "537824000", "depreciation": "None", "totalRevenue": "1825145000", "costOfRevenue": "1287321000", "interestIncome": "193960000", "incomeBeforeTax": "425821000", "interestExpense": "22951000", "operatingIncome": "425821000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9295000", "reportedCurrency": "USD", "netInterestIncome": "-22951000", "nonInterestIncome": "None", "operatingExpenses": "112003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47836000", "sellingGeneralAndAdministrative": "17143000", "netIncomeFromContinuingOperations": "416526000" }, "balance": { "goodwill": "None", "inventory": "-25328488000", "commonStock": "51174000", "currentDebt": "None", "investments": "None", "totalAssets": "40843076000", "longTermDebt": "1882893000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "233897000", "reportedCurrency": "USD", "retainedEarnings": "4965207000", "totalLiabilities": "27592225000", "otherCurrentAssets": "-10662795000", "totalCurrentAssets": "7715091000", "currentLongTermDebt": "None", "longTermInvestments": "22798698000", "shortTermInvestments": "6519207000", "currentNetReceivables": "10662795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233897000", "currentAccountsPayable": "3323606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882893000", "totalShareholderEquity": "7588617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3323606000", "totalCurrentLiabilities": "3323606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882893000", "cashAndShortTermInvestments": "1195884000", "commonStockSharesOutstanding": "50358000", "intangibleAssetsExcludingGoodwill": "233897000", "cashAndCashEquivalentsAtCarryingValue": "1195884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416526000", "profitLoss": "None", "dividendPayout": "28090000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-485604000", "operatingCashflow": "772465000", "capitalExpenditures": "327861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197662000", "cashflowFromInvestment": "-327861000", "stockBasedCompensation": "447272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1825145000, "cost_of_revenue": 1287321000, "gross_profit": 537824000, "research_and_development": null, "selling_general_admin": 17143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448772000, "depreciation_amortisation": -47836000, "ebitda": 400936000, "interest_expense": 22951000, "interest_income": null, "other_non_operating": null, "pretax_income": 425821000, "tax_provision": 9295000, "effective_tax_rate": null, "net_income": 202831000, "net_income_continuing_ops": 416526000, "net_income_to_common": 202831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195884000, "short_term_investments": 6519207000, "net_receivables": 10662795000, "inventory": -25328488000, "other_current_assets": null, "total_current_assets": 7715091000, "net_ppe": null, "goodwill": null, "intangible_assets": 233897000, "goodwill_and_intangibles": 233897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233897000, "total_assets": 40843076000, "short_term_debt": 0, "accounts_payable": 3323606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3323606000, "long_term_debt": 1882893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882893000, "total_liabilities": 27592225000, "total_debt": 1882893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4965207000, "total_equity": 7588617000, "shares_outstanding": 50358000, "operating_cash_flow": 772465000, "stock_based_compensation": 447272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327861000, "dividends_paid": 28090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197662000, "free_cash_flow": 1100326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448772000", "ebitda": "400936000", "netIncome": "202831000", "grossProfit": "537824000", "depreciation": "None", "totalRevenue": "1825145000", "costOfRevenue": "1287321000", "interestIncome": "193960000", "incomeBeforeTax": "425821000", "interestExpense": "22951000", "operatingIncome": "425821000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9295000", "reportedCurrency": "USD", "netInterestIncome": "-22951000", "nonInterestIncome": "None", "operatingExpenses": "112003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47836000", "sellingGeneralAndAdministrative": "17143000", "netIncomeFromContinuingOperations": "416526000" }, "balance": { "goodwill": "None", "inventory": "-25328488000", "commonStock": "51174000", "currentDebt": "None", "investments": "None", "totalAssets": "40843076000", "longTermDebt": "1882893000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "233897000", "reportedCurrency": "USD", "retainedEarnings": "4965207000", "totalLiabilities": "27592225000", "otherCurrentAssets": "-10662795000", "totalCurrentAssets": "7715091000", "currentLongTermDebt": "None", "longTermInvestments": "22798698000", "shortTermInvestments": "6519207000", "currentNetReceivables": "10662795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233897000", "currentAccountsPayable": "3323606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882893000", "totalShareholderEquity": "7588617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3323606000", "totalCurrentLiabilities": "3323606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882893000", "cashAndShortTermInvestments": "1195884000", "commonStockSharesOutstanding": "50358000", "intangibleAssetsExcludingGoodwill": "233897000", "cashAndCashEquivalentsAtCarryingValue": "1195884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416526000", "profitLoss": "None", "dividendPayout": "28090000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-485604000", "operatingCashflow": "772465000", "capitalExpenditures": "327861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197662000", "cashflowFromInvestment": "-327861000", "stockBasedCompensation": "447272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "income_statement": { "revenue": 1845531000, "cost_of_revenue": 1353756000, "gross_profit": 491775000, "ebit": 395613000, "ebitda": 355329000, "pretax_income": 380718000, "tax_provision": 5942000, "net_income": 199869000, "net_income_to_common": 199869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943935000, "total_current_assets": 7317904000, "total_assets": 41399915000, "short_term_debt": 0, "long_term_debt": 1882101000, "total_debt": 1882101000, "total_liabilities": 28320840000, "total_equity": 7402813000, "shares_outstanding": 45990000, "goodwill_and_intangibles": 235218000 }, "cash_flow": { "operating_cash_flow": 190966000, "capital_expenditure": 2496569000, "free_cash_flow": 2687535000, "dividends_paid": 28115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323377, "ticker_id": 3405, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:28.355963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395613000", "ebitda": "355329000", "netIncome": "199869000", "grossProfit": "491775000", "depreciation": "None", "totalRevenue": "1845531000", "costOfRevenue": "1353756000", "interestIncome": "139849000", "incomeBeforeTax": "380718000", "interestExpense": "14895000", "operatingIncome": "380718000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5942000", "reportedCurrency": "USD", "netInterestIncome": "-14895000", "nonInterestIncome": "None", "operatingExpenses": "111057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40284000", "sellingGeneralAndAdministrative": "12071000", "netIncomeFromContinuingOperations": "374776000" }, "balance": { "goodwill": "None", "inventory": "-26670070000", "commonStock": "51182000", "currentDebt": "None", "investments": "None", "totalAssets": "41399915000", "longTermDebt": "1882101000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235218000", "reportedCurrency": "USD", "retainedEarnings": "4790466000", "totalLiabilities": "28320840000", "otherCurrentAssets": "-19007028000", "totalCurrentAssets": "7317904000", "currentLongTermDebt": "None", "longTermInvestments": "22445096000", "shortTermInvestments": "6373969000", "currentNetReceivables": "11689124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235218000", "currentAccountsPayable": "3780410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882101000", "totalShareholderEquity": "7402813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3780410000", "totalCurrentLiabilities": "3780410000", "otherNonCurrentLiabilities": "25890765000", "totalNonCurrentLiabilities": "1882101000", "cashAndShortTermInvestments": "943935000", "commonStockSharesOutstanding": "45990000", "intangibleAssetsExcludingGoodwill": "235218000", "cashAndCashEquivalentsAtCarryingValue": "943935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374776000", "profitLoss": "None", "dividendPayout": "28115000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "493019000", "operatingCashflow": "190966000", "capitalExpenditures": "2496569000", "changeInReceivables": "-596211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2185507000", "cashflowFromInvestment": "-2496569000", "stockBasedCompensation": "346018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1352583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1845531000, "cost_of_revenue": 1353756000, "gross_profit": 491775000, "research_and_development": null, "selling_general_admin": 12071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395613000, "depreciation_amortisation": -40284000, "ebitda": 355329000, "interest_expense": 14895000, "interest_income": null, "other_non_operating": null, "pretax_income": 380718000, "tax_provision": 5942000, "effective_tax_rate": null, "net_income": 199869000, "net_income_continuing_ops": 374776000, "net_income_to_common": 199869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943935000, "short_term_investments": 6373969000, "net_receivables": 11689124000, "inventory": -26670070000, "other_current_assets": null, "total_current_assets": 7317904000, "net_ppe": null, "goodwill": null, "intangible_assets": 235218000, "goodwill_and_intangibles": 235218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235218000, "total_assets": 41399915000, "short_term_debt": 0, "accounts_payable": 3780410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3780410000, "long_term_debt": 1882101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882101000, "total_liabilities": 28320840000, "total_debt": 1882101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4790466000, "total_equity": 7402813000, "shares_outstanding": 45990000, "operating_cash_flow": 190966000, "stock_based_compensation": 346018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2496569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2496569000, "dividends_paid": 28115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2185507000, "free_cash_flow": 2687535000, "net_change_in_cash": -120096000 }, "raw_data": { "income": { "ebit": "395613000", "ebitda": "355329000", "netIncome": "199869000", "grossProfit": "491775000", "depreciation": "None", "totalRevenue": "1845531000", "costOfRevenue": "1353756000", "interestIncome": "139849000", "incomeBeforeTax": "380718000", "interestExpense": "14895000", "operatingIncome": "380718000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5942000", "reportedCurrency": "USD", "netInterestIncome": "-14895000", "nonInterestIncome": "None", "operatingExpenses": "111057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40284000", "sellingGeneralAndAdministrative": "12071000", "netIncomeFromContinuingOperations": "374776000" }, "balance": { "goodwill": "None", "inventory": "-26670070000", "commonStock": "51182000", "currentDebt": "None", "investments": "None", "totalAssets": "41399915000", "longTermDebt": "1882101000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235218000", "reportedCurrency": "USD", "retainedEarnings": "4790466000", "totalLiabilities": "28320840000", "otherCurrentAssets": "-19007028000", "totalCurrentAssets": "7317904000", "currentLongTermDebt": "None", "longTermInvestments": "22445096000", "shortTermInvestments": "6373969000", "currentNetReceivables": "11689124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235218000", "currentAccountsPayable": "3780410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882101000", "totalShareholderEquity": "7402813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3780410000", "totalCurrentLiabilities": "3780410000", "otherNonCurrentLiabilities": "25890765000", "totalNonCurrentLiabilities": "1882101000", "cashAndShortTermInvestments": "943935000", "commonStockSharesOutstanding": "45990000", "intangibleAssetsExcludingGoodwill": "235218000", "cashAndCashEquivalentsAtCarryingValue": "943935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374776000", "profitLoss": "None", "dividendPayout": "28115000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "493019000", "operatingCashflow": "190966000", "capitalExpenditures": "2496569000", "changeInReceivables": "-596211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2185507000", "cashflowFromInvestment": "-2496569000", "stockBasedCompensation": "346018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1352583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }