{ "ticker": { "uuid": "6e05c6e2-4e6b-48d3-b177-c564a47d1d09", "symbol": "RNR", "name": "Renaissancere Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/" }, "latest_snapshot": { "ticker": { "uuid": "6e05c6e2-4e6b-48d3-b177-c564a47d1d09", "symbol": "RNR", "name": "Renaissancere Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e05c6e2-4e6b-48d3-b177-c564a47d1d09/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.96, "quality": 0.94, "momentum": 0.78, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 323.06, "market_cap": 13773030225.46, "pe_ratio": 4.9089, "earnings_yield": 0.2131, "ebitda_to_ev": 0.2112, "shareholder_yield": 0.1195, "roe": 0.2437, "piotroski_f_score": 8, "momentum_12_1": 0.2754, "volatility_252d": 0.2012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.9089, "ev_ebitda": 4.7346, "earnings_yield": 0.2131, "fcf_yield": 0.1891, "shareholder_yield": 0.1195 }, "quality": { "roe": 0.2437, "roic": 0.3478, "gross_margin": 0.5503, "fcf_margin": 0.3682, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0835, "eps_growth_1y": 0.6834, "fcf_growth_1y": 0.1604 }, "momentum": { "price_return_12m": 0.3772, "momentum_12_1": 0.2754, "relative_strength": 0.2282 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.94, "momentum_percentile": 0.78, "growth_composite": 23, "yield_composite": 23, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 288.08, "os": 0.98, "value": 0.97, "quality": 0.94, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 4.3774, "earnings_yield": 0.2283, "shareholder_yield": 0.134, "roe": 0.2437, "momentum_12_1": 0.2236 }, { "week_end_date": "2026-06-14", "price": 300.47, "os": 0.98, "value": 0.97, "quality": 0.94, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 4.5656, "earnings_yield": 0.2227, "shareholder_yield": 0.1271, "roe": 0.2437, "momentum_12_1": 0.2094 }, { "week_end_date": "2026-06-21", "price": 299.17, "os": 0.98, "value": 0.96, "quality": 0.94, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 4.5459, "earnings_yield": 0.2233, "shareholder_yield": 0.129, "roe": 0.2437, "momentum_12_1": 0.2138 }, { "week_end_date": "2026-06-28", "price": 319.59, "os": 0.98, "value": 0.96, "quality": 0.94, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 4.8562, "earnings_yield": 0.2145, "shareholder_yield": 0.1208, "roe": 0.2437, "momentum_12_1": 0.1663 }, { "week_end_date": "2026-07-05", "price": 326.29, "os": 0.98, "value": 0.96, "quality": 0.94, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 4.958, "earnings_yield": 0.2118, "shareholder_yield": 0.1183, "roe": 0.2437, "momentum_12_1": 0.2029 }, { "week_end_date": "2026-07-12", "price": 314.99, "os": 0.98, "value": 0.97, "quality": 0.94, "momentum": 0.71, "confidence": 0.98, "coverage": 1, "pe_ratio": 4.7863, "earnings_yield": 0.2164, "shareholder_yield": 0.1226, "roe": 0.2437, "momentum_12_1": 0.2728 }, { "week_end_date": "2026-07-19", "price": 323.06, "os": 0.98, "value": 0.96, "quality": 0.94, "momentum": 0.78, "confidence": 0.969, "coverage": 1, "pe_ratio": 4.9089, "earnings_yield": 0.2131, "shareholder_yield": 0.1195, "roe": 0.2437, "momentum_12_1": 0.2754 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": -1599680000, "shares_issued": 0, "net_debt_issued": 439114000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": -1599680000, "shares_issued": 0, "net_debt_issued": 439114000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": -1599680000, "shares_issued": 0, "net_debt_issued": 439114000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": -1599680000, "shares_issued": 0, "net_debt_issued": 439114000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12748778000, "cost_of_revenue": 7565602000, "gross_profit": 5183176000, "ebit": 4134927000, "ebitda": 4137364000, "pretax_income": 4014075000, "tax_provision": 396332000, "net_income": 2682334000, "net_income_to_common": 2682334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 3693107000, "capital_expenditure": 0, "free_cash_flow": 3693107000, "dividends_paid": 110218000, "share_repurchases": -1599680000, "shares_issued": 0, "net_debt_issued": 439114000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11648061000, "cost_of_revenue": 7976848000, "gross_profit": 3671213000, "ebit": 3086928000, "ebitda": 3345384000, "pretax_income": 2993160000, "tax_provision": 32628000, "net_income": 1870360000, "net_income_to_common": 1870360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676604000, "total_current_assets": 1676604000, "total_assets": 50707550000, "short_term_debt": 449805000, "long_term_debt": 1886689000, "total_debt": 1886689000, "total_liabilities": 33155789000, "total_equity": 10574012000, "shares_outstanding": 51339000, "goodwill_and_intangibles": 704132000 }, "cash_flow": { "operating_cash_flow": 4164822000, "capital_expenditure": 0, "free_cash_flow": 4164822000, "dividends_paid": 116224000, "share_repurchases": -666921000, "shares_issued": 0, "net_debt_issued": -75000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11648061000, "cost_of_revenue": 7976848000, "gross_profit": 3671213000, "ebit": 3086928000, "ebitda": 3345384000, "pretax_income": 2993160000, "tax_provision": 32628000, "net_income": 1870360000, "net_income_to_common": 1870360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676604000, "total_current_assets": 1676604000, "total_assets": 50707550000, "short_term_debt": 449805000, "long_term_debt": 1886689000, "total_debt": 1886689000, "total_liabilities": 33155789000, "total_equity": 10574012000, "shares_outstanding": 51339000, "goodwill_and_intangibles": 704132000 }, "cash_flow": { "operating_cash_flow": 4164822000, "capital_expenditure": 0, "free_cash_flow": 4164822000, "dividends_paid": 116224000, "share_repurchases": -666921000, "shares_issued": 0, "net_debt_issued": -75000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": -351967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": -351967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": -351967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": -351967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2174431000, "cost_of_revenue": 983971000, "gross_profit": 1190460000, "ebit": 580600000, "ebitda": 556240000, "pretax_income": 548814000, "tax_provision": 32984000, "net_income": 293379000, "net_income_to_common": 293379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562883000, "total_current_assets": 45308487000, "total_assets": 53718349000, "short_term_debt": null, "long_term_debt": 2330051000, "total_debt": 2330051000, "total_liabilities": 35160984000, "total_equity": 11514241000, "shares_outstanding": 42628000, "goodwill_and_intangibles": 2901210000 }, "cash_flow": { "operating_cash_flow": 687568000, "capital_expenditure": 0, "free_cash_flow": 687568000, "dividends_paid": 26455000, "share_repurchases": -351967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1295123000, "ebitda": 1278564000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": -660043000, "shares_issued": null, "net_debt_issued": 99211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1295123000, "ebitda": 1278564000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": -660043000, "shares_issued": null, "net_debt_issued": 99211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1295123000, "ebitda": 1278564000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": -660043000, "shares_issued": null, "net_debt_issued": 99211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1295123000, "ebitda": 1278564000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": -660043000, "shares_issued": null, "net_debt_issued": 99211000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1295123000, "ebitda": 1278564000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2924221000, "cost_of_revenue": 951138000, "gross_profit": 1973083000, "ebit": 1263732000, "ebitda": 1295123000, "pretax_income": 1263732000, "tax_provision": 116128000, "net_income": 760482000, "net_income_to_common": 760482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731181000, "total_current_assets": 45752485000, "total_assets": 53800390000, "short_term_debt": 0, "long_term_debt": 2329201000, "total_debt": 2329201000, "total_liabilities": 34589641000, "total_equity": 11608657000, "shares_outstanding": 44873910, "goodwill_and_intangibles": 2171627000 }, "cash_flow": { "operating_cash_flow": 482975000, "capital_expenditure": 0, "free_cash_flow": 482975000, "dividends_paid": 26421000, "share_repurchases": -660043000, "shares_issued": null, "net_debt_issued": 99211000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }