{ "ticker": { "uuid": "6e1c893b-cf25-494c-a254-bb9e4d73bee6", "symbol": "FNF", "name": "Fidelity National Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/6e1c893b-cf25-494c-a254-bb9e4d73bee6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e1c893b-cf25-494c-a254-bb9e4d73bee6/" }, "ticker_metadata": { "id": 1583, "uuid": "6e1c893b-cf25-494c-a254-bb9e4d73bee6", "symbol": "FNF", "name": "Fidelity National Financial Inc", "asset_type": "equity", "market_cap": 12938403000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Fidelity National Financial, Inc. offers various insurance products in the United States. The company is headquartered in Jacksonville, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e1c893b-cf25-494c-a254-bb9e4d73bee6", "symbol": "FNF", "name": "Fidelity National Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/6e1c893b-cf25-494c-a254-bb9e4d73bee6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e1c893b-cf25-494c-a254-bb9e4d73bee6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.9, "quality": 0.91, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.4, "market_cap": 12750600000, "pe_ratio": 16.7331, "earnings_yield": 0.0598, "ebitda_to_ev": 0.1988, "shareholder_yield": 0.0431, "roe": 0.105, "piotroski_f_score": 6, "momentum_12_1": -0.0048, "volatility_252d": 0.2648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.764091+00:00", "batch_id": "" }, "size": { "price_close": 47.4, "market_cap": 12750600000, "market_cap_usd": 12750600000, "enterprise_value": 14685600000, "shares_outstanding": 269000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7331, "pb_ratio": 1.7577, "ptbv_ratio": null, "ps_ratio": 0.8612, "pcf_ratio": 2.1422, "pfcf_ratio": 2.094, "ev_ebitda": 5.0293, "ev_ebit": 7.2521, "ev_sales": 0.9919, "ev_fcf": 2.4118, "earnings_yield": 0.0598, "fcf_yield": 0.4146, "price_to_sales": 0.8612, "price_to_book": 1.7577, "price_to_cashflow": 2.1422, "ebitda_to_ev": 0.1988, "sales_yield": 1.0081 }, "yield": { "dividend_yield": 0.0431, "buyback_yield": 0, "shareholder_yield": 0.0431, "debt_paydown_yield": null, "total_yield": 0.0431 }, "quality": { "gross_margin": 0.7415, "operating_margin": 0.1368, "net_margin": 0.0515, "ebitda_margin": 0.1972, "fcf_margin": 0.4113, "roe": 0.105, "roa": 0.0069, "roic": 0.1113, "roc_greenblatt": null, "asset_turnover": 0.1348, "cash_conversion": 7.9908, "accruals_ratio": -0.0473, "sbc_to_revenue": 0.0061, "piotroski_f_score": 6, "altman_z_score": 0.3724, "earnings_stability_5y": 0.7531, "revenue_stability_5y": 0.1901, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.9338, "net_debt_to_ebitda": 0.6627, "debt_to_assets": 0.0401, "interest_coverage": 8.3333, "current_ratio": 60.3261, "quick_ratio": 60.3261, "net_debt": 1935000000, "local_beta": 0.0011, "volatility_252d": 0.2648, "volatility_60d": 0.5907, "max_drawdown_12m": -0.2425, "risk_adjusted_momentum": -0.0183 }, "growth": { "revenue_growth_1y": 0.1583, "revenue_growth_3y_cagr": 0.0819, "revenue_growth_5y_cagr": 0.0627, "eps_growth_1y": -0.3104, "eps_growth_3y_cagr": -0.2251, "eps_growth_5y_cagr": -0.1585, "fcf_growth_1y": -0.0614, "book_value_growth_1y": -0.039, "revenue_growth": 0.1583, "earnings_growth": -0.3104 }, "momentum": { "price_return_1m": -0.0629, "price_return_3m": -0.0434, "price_return_6m": -0.137, "price_return_9m": -0.1651, "price_return_12m": -0.0674, "price_return_12m_ex1m": -0.0048, "momentum_6m": -0.137, "momentum_12m": -0.0674, "momentum_12_1": -0.0048, "distance_from_52w_high": -0.17, "distance_from_52w_low": 0.0957, "relative_strength": -0.1674 }, "raw_ttm": { "revenue_ttm": 14805000000, "gross_profit_ttm": 10978000000, "ebit_ttm": 2025000000, "ebitda_ttm": 2920000000, "net_income_ttm": 762000000, "eps_diluted_ttm": 2.8327, "operating_cash_flow_ttm": 5952000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": 6089000000, "dividends_paid_ttm": 550000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 243000000, "cash_and_equivalents": 2467000000, "total_current_assets": 2775000000, "total_current_liabilities": 46000000, "net_ppe": null, "total_assets": 109795000000, "total_debt": 4402000000, "total_equity": 7254000000, "net_working_capital": 392000000, "book_value_per_share": 26.9665, "retained_earnings": 5586000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4723000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 44, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 33, "rank_earnings_yield": 45, "rank_fcf_yield": 6, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 42, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 16, "rank_fcf_margin": 19, "rank_piotroski": 37, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 68 }, "composites": { "value_composite": 10, "quality_composite": 9, "momentum_composite": 79, "growth_composite": 92, "yield_composite": 12, "svqf_composite": 23, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 72, "overall_composite": 12, "quality_value_composite": 0.905, "os_score": 0.88, "value_percentile": 0.9, "quality_percentile": 0.91, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4103, "ticker_id": 1583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.764091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.4, "market_cap": 12750600000, "market_cap_usd": 12750600000, "enterprise_value": 14685600000, "shares_outstanding": 269000000, "fx_rate_to_usd": null, "pe_ratio": 16.73307087, "pb_ratio": 1.75773366, "ptbv_ratio": null, "ps_ratio": 0.86123607, "pcf_ratio": 2.1422379, "pfcf_ratio": 2.09403843, "ev_ebitda": 5.02931507, "ev_ebit": 7.25214815, "ev_sales": 0.99193516, "ev_fcf": 2.4118246, "earnings_yield": 0.05976189, "fcf_yield": 0.41462385, "dividend_yield": 0.04313523, "buyback_yield": 0, "shareholder_yield": 0.04313523, "debt_paydown_yield": null, "total_yield": 0.04313523, "gross_margin": 0.74150625, "operating_margin": 0.13677812, "net_margin": 0.0514691, "ebitda_margin": 0.19723067, "fcf_margin": 0.41127997, "roe": 0.10504549, "roa": 0.00694021, "roic": 0.11127824, "roc_greenblatt": null, "asset_turnover": 0.13484221, "cash_conversion": 7.99081365, "accruals_ratio": -0.04726991, "sbc_to_revenue": 0.00607903, "debt_to_equity": 13.93382961, "net_debt_to_ebitda": 0.66267123, "debt_to_assets": 0.0400929, "interest_coverage": 8.33333333, "current_ratio": 60.32608696, "quick_ratio": 60.32608696, "net_debt": 1935000000, "revenue_growth_1y": 0.15826944, "revenue_growth_3y_cagr": 0.08186785, "revenue_growth_5y_cagr": 0.0626997, "eps_growth_1y": -0.31040724, "eps_growth_3y_cagr": -0.22514447, "eps_growth_5y_cagr": -0.15853801, "fcf_growth_1y": -0.06135348, "book_value_growth_1y": -0.03903867, "piotroski_f_score": 6, "altman_z_score": 0.3724486, "earnings_stability_5y": 0.753148, "revenue_stability_5y": 0.1901, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0628707, "price_return_3m": -0.04338858, "price_return_6m": -0.13697515, "price_return_9m": -0.16508873, "price_return_12m": -0.06740094, "price_return_12m_ex1m": -0.00483417, "distance_from_52w_high": -0.16997626, "distance_from_52w_low": 0.09570042, "relative_strength": -0.16736452, "local_beta": 0.0011, "volatility_252d": 0.264776, "volatility_60d": 0.590723, "max_drawdown_12m": -0.242472, "revenue_ttm": 14805000000, "gross_profit_ttm": 10978000000, "ebit_ttm": 2025000000, "ebitda_ttm": 2920000000, "net_income_ttm": 762000000, "eps_diluted_ttm": 2.83271375, "operating_cash_flow_ttm": 5952000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": 6089000000, "dividends_paid_ttm": 550000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 243000000, "cash_and_equivalents": 2467000000, "total_current_assets": 2775000000, "total_current_liabilities": 46000000, "net_ppe": null, "total_assets": 109795000000, "total_debt": 4402000000, "total_equity": 7254000000, "net_working_capital": 392000000, "book_value_per_share": 26.96654275, "retained_earnings": 5586000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4723000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 44, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 33, "rank_earnings_yield": 45, "rank_fcf_yield": 6, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 42, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 16, "rank_fcf_margin": 19, "rank_piotroski": 37, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 68, "value_composite": 10, "quality_composite": 9, "momentum_composite": 79, "growth_composite": 92, "yield_composite": 12, "svqf_composite": 23, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 72, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.4, "os": 0.88, "value": 0.9, "quality": 0.91, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.7331, "earnings_yield": 0.0598, "shareholder_yield": 0.0431, "roe": 0.105, "momentum_12_1": -0.0048, "complete_fields": { "id": 4103, "ticker_id": 1583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.764091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.4, "market_cap": 12750600000, "market_cap_usd": 12750600000, "enterprise_value": 14685600000, "shares_outstanding": 269000000, "fx_rate_to_usd": null, "pe_ratio": 16.73307087, "pb_ratio": 1.75773366, "ptbv_ratio": null, "ps_ratio": 0.86123607, "pcf_ratio": 2.1422379, "pfcf_ratio": 2.09403843, "ev_ebitda": 5.02931507, "ev_ebit": 7.25214815, "ev_sales": 0.99193516, "ev_fcf": 2.4118246, "earnings_yield": 0.05976189, "fcf_yield": 0.41462385, "dividend_yield": 0.04313523, "buyback_yield": 0, "shareholder_yield": 0.04313523, "debt_paydown_yield": null, "total_yield": 0.04313523, "gross_margin": 0.74150625, "operating_margin": 0.13677812, "net_margin": 0.0514691, "ebitda_margin": 0.19723067, "fcf_margin": 0.41127997, "roe": 0.10504549, "roa": 0.00694021, "roic": 0.11127824, "roc_greenblatt": null, "asset_turnover": 0.13484221, "cash_conversion": 7.99081365, "accruals_ratio": -0.04726991, "sbc_to_revenue": 0.00607903, "debt_to_equity": 13.93382961, "net_debt_to_ebitda": 0.66267123, "debt_to_assets": 0.0400929, "interest_coverage": 8.33333333, "current_ratio": 60.32608696, "quick_ratio": 60.32608696, "net_debt": 1935000000, "revenue_growth_1y": 0.15826944, "revenue_growth_3y_cagr": 0.08186785, "revenue_growth_5y_cagr": 0.0626997, "eps_growth_1y": -0.31040724, "eps_growth_3y_cagr": -0.22514447, "eps_growth_5y_cagr": -0.15853801, "fcf_growth_1y": -0.06135348, "book_value_growth_1y": -0.03903867, "piotroski_f_score": 6, "altman_z_score": 0.3724486, "earnings_stability_5y": 0.753148, "revenue_stability_5y": 0.1901, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0628707, "price_return_3m": -0.04338858, "price_return_6m": -0.13697515, "price_return_9m": -0.16508873, "price_return_12m": -0.06740094, "price_return_12m_ex1m": -0.00483417, "distance_from_52w_high": -0.16997626, "distance_from_52w_low": 0.09570042, "relative_strength": -0.16736452, "local_beta": 0.0011, "volatility_252d": 0.264776, "volatility_60d": 0.590723, "max_drawdown_12m": -0.242472, "revenue_ttm": 14805000000, "gross_profit_ttm": 10978000000, "ebit_ttm": 2025000000, "ebitda_ttm": 2920000000, "net_income_ttm": 762000000, "eps_diluted_ttm": 2.83271375, "operating_cash_flow_ttm": 5952000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": 6089000000, "dividends_paid_ttm": 550000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 243000000, "cash_and_equivalents": 2467000000, "total_current_assets": 2775000000, "total_current_liabilities": 46000000, "net_ppe": null, "total_assets": 109795000000, "total_debt": 4402000000, "total_equity": 7254000000, "net_working_capital": 392000000, "book_value_per_share": 26.96654275, "retained_earnings": 5586000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4723000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 44, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 33, "rank_earnings_yield": 45, "rank_fcf_yield": 6, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 42, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 16, "rank_fcf_margin": 19, "rank_piotroski": 37, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 68, "value_composite": 10, "quality_composite": 9, "momentum_composite": 79, "growth_composite": 92, "yield_composite": 12, "svqf_composite": 23, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 72, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 14505000000, "cost_of_revenue": 262000000, "gross_profit": 14243000000, "ebit": 1674000000, "ebitda": 2518000000, "pretax_income": 1432000000, "tax_provision": 753000000, "net_income": 602000000, "net_income_to_common": 602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2375000000, "total_current_assets": 51143000000, "total_assets": 109014000000, "short_term_debt": 130000000, "long_term_debt": 4400000000, "total_debt": 4530000000, "total_liabilities": 100042000000, "total_equity": 7424000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 12337000000 }, "cash_flow": { "operating_cash_flow": 6522000000, "capital_expenditure": 147000000, "free_cash_flow": 6669000000, "dividends_paid": 546000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264200, "ticker_id": 1583, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1674000000", "ebitda": "2518000000", "netIncome": "602000000", "grossProfit": "14243000000", "depreciation": "None", "totalRevenue": "14505000000", "costOfRevenue": "262000000", "interestIncome": "2945000000", "incomeBeforeTax": "1432000000", "interestExpense": "242000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "753000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "12811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000000", "sellingGeneralAndAdministrative": "3437000000", "netIncomeFromContinuingOperations": "679000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "109014000000", "longTermDebt": "4400000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7065000000", "reportedCurrency": "USD", "retainedEarnings": "5484000000", "totalLiabilities": "100042000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "51143000000", "currentLongTermDebt": "None", "longTermInvestments": "62576000000", "shortTermInvestments": "30483000000", "currentNetReceivables": "18024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57871000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000000", "shortLongTermDebtTotal": "4768000000", "totalShareholderEquity": "7424000000", "capitalLeaseObligations": "368000000", "otherCurrentLiabilities": "20720000000", "totalCurrentLiabilities": "20966000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79076000000", "cashAndShortTermInvestments": "2375000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "7065000000", "cashAndCashEquivalentsAtCarryingValue": "2375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "546000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6522000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2263000000", "cashflowFromInvestment": "-9628000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14505000000, "cost_of_revenue": 262000000, "gross_profit": 14243000000, "research_and_development": null, "selling_general_admin": 3437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1674000000, "depreciation_amortisation": 844000000, "ebitda": 2518000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1432000000, "tax_provision": 753000000, "effective_tax_rate": null, "net_income": 602000000, "net_income_continuing_ops": 679000000, "net_income_to_common": 602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2375000000, "short_term_investments": 30483000000, "net_receivables": 18024000000, "inventory": null, "other_current_assets": null, "total_current_assets": 51143000000, "net_ppe": null, "goodwill": 5272000000, "intangible_assets": 7065000000, "goodwill_and_intangibles": 12337000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57871000000, "total_assets": 109014000000, "short_term_debt": 130000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20966000000, "long_term_debt": 4400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79076000000, "total_liabilities": 100042000000, "total_debt": 4530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5484000000, "total_equity": 7424000000, "shares_outstanding": 272000000, "operating_cash_flow": 6522000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9628000000, "dividends_paid": 546000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2263000000, "free_cash_flow": 6669000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1674000000", "ebitda": "2518000000", "netIncome": "602000000", "grossProfit": "14243000000", "depreciation": "None", "totalRevenue": "14505000000", "costOfRevenue": "262000000", "interestIncome": "2945000000", "incomeBeforeTax": "1432000000", "interestExpense": "242000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "753000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "12811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000000", "sellingGeneralAndAdministrative": "3437000000", "netIncomeFromContinuingOperations": "679000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "109014000000", "longTermDebt": "4400000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7065000000", "reportedCurrency": "USD", "retainedEarnings": "5484000000", "totalLiabilities": "100042000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "51143000000", "currentLongTermDebt": "None", "longTermInvestments": "62576000000", "shortTermInvestments": "30483000000", "currentNetReceivables": "18024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57871000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000000", "shortLongTermDebtTotal": "4768000000", "totalShareholderEquity": "7424000000", "capitalLeaseObligations": "368000000", "otherCurrentLiabilities": "20720000000", "totalCurrentLiabilities": "20966000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79076000000", "cashAndShortTermInvestments": "2375000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "7065000000", "cashAndCashEquivalentsAtCarryingValue": "2375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "546000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6522000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2263000000", "cashflowFromInvestment": "-9628000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 13355000000, "cost_of_revenue": 6285000000, "gross_profit": 7070000000, "ebit": 1951000000, "ebitda": 2690000000, "pretax_income": 1758000000, "tax_provision": 367000000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410000000, "total_current_assets": 44900000000, "total_assets": 95372000000, "short_term_debt": 433000000, "long_term_debt": 4321000000, "total_debt": 4754000000, "total_liabilities": 86840000000, "total_equity": 7754000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 11667000000 }, "cash_flow": { "operating_cash_flow": 6815000000, "capital_expenditure": 146000000, "free_cash_flow": 6961000000, "dividends_paid": 532000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264205, "ticker_id": 1583, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1951000000", "ebitda": "2690000000", "netIncome": "1270000000", "grossProfit": "7070000000", "depreciation": "None", "totalRevenue": "13355000000", "costOfRevenue": "6285000000", "interestIncome": "2839000000", "incomeBeforeTax": "1758000000", "interestExpense": "209000000", "operatingIncome": "1742000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "5328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6285000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000000", "sellingGeneralAndAdministrative": "3148000000", "netIncomeFromContinuingOperations": "1391000000" }, "balance": { "goodwill": "5271000000", "inventory": "None", "commonStock": "33100", "currentDebt": "None", "investments": "None", "totalAssets": "95372000000", "longTermDebt": "4321000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6396000000", "reportedCurrency": "USD", "retainedEarnings": "5982000000", "totalLiabilities": "86840000000", "otherCurrentAssets": "-44900000000", "totalCurrentAssets": "44900000000", "currentLongTermDebt": "None", "longTermInvestments": "56084000000", "shortTermInvestments": "27639000000", "currentNetReceivables": "13851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50472000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "7754000000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "-273000000", "totalCurrentLiabilities": "52000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86840000000", "cashAndShortTermInvestments": "3410000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6396000000", "cashAndCashEquivalentsAtCarryingValue": "3410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1391000000", "profitLoss": "None", "dividendPayout": "532000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6815000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1759000000", "cashflowFromInvestment": "-7862000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "532000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13355000000, "cost_of_revenue": 6285000000, "gross_profit": 7070000000, "research_and_development": null, "selling_general_admin": 3148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1951000000, "depreciation_amortisation": 739000000, "ebitda": 2690000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1758000000, "tax_provision": 367000000, "effective_tax_rate": null, "net_income": 1270000000, "net_income_continuing_ops": 1391000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410000000, "short_term_investments": 27639000000, "net_receivables": 13851000000, "inventory": null, "other_current_assets": null, "total_current_assets": 44900000000, "net_ppe": null, "goodwill": 5271000000, "intangible_assets": 6396000000, "goodwill_and_intangibles": 11667000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50472000000, "total_assets": 95372000000, "short_term_debt": 433000000, "accounts_payable": 191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52000000, "long_term_debt": 4321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86840000000, "total_liabilities": 86840000000, "total_debt": 4754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5982000000, "total_equity": 7754000000, "shares_outstanding": 273000000, "operating_cash_flow": 6815000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7862000000, "dividends_paid": 532000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1759000000, "free_cash_flow": 6961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1951000000", "ebitda": "2690000000", "netIncome": "1270000000", "grossProfit": "7070000000", "depreciation": "None", "totalRevenue": "13355000000", "costOfRevenue": "6285000000", "interestIncome": "2839000000", "incomeBeforeTax": "1758000000", "interestExpense": "209000000", "operatingIncome": "1742000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "5328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6285000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000000", "sellingGeneralAndAdministrative": "3148000000", "netIncomeFromContinuingOperations": "1391000000" }, "balance": { "goodwill": "5271000000", "inventory": "None", "commonStock": "33100", "currentDebt": "None", "investments": "None", "totalAssets": "95372000000", "longTermDebt": "4321000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6396000000", "reportedCurrency": "USD", "retainedEarnings": "5982000000", "totalLiabilities": "86840000000", "otherCurrentAssets": "-44900000000", "totalCurrentAssets": "44900000000", "currentLongTermDebt": "None", "longTermInvestments": "56084000000", "shortTermInvestments": "27639000000", "currentNetReceivables": "13851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50472000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "7754000000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "-273000000", "totalCurrentLiabilities": "52000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86840000000", "cashAndShortTermInvestments": "3410000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6396000000", "cashAndCashEquivalentsAtCarryingValue": "3410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1391000000", "profitLoss": "None", "dividendPayout": "532000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6815000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1759000000", "cashflowFromInvestment": "-7862000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "532000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 11521000000, "cost_of_revenue": 5863000000, "gross_profit": 5658000000, "ebit": 867000000, "ebitda": 1460000000, "pretax_income": 710000000, "tax_provision": 192000000, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2505000000, "total_current_assets": 26999000000, "total_assets": 80614000000, "short_term_debt": 507000000, "long_term_debt": 3887000000, "total_debt": 4394000000, "total_liabilities": 73154000000, "total_equity": 6908000000, "shares_outstanding": 271000000, "goodwill_and_intangibles": 9875000000 }, "cash_flow": { "operating_cash_flow": 6478000000, "capital_expenditure": 132000000, "free_cash_flow": 6610000000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264210, "ticker_id": 1583, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "867000000", "ebitda": "1460000000", "netIncome": "517000000", "grossProfit": "5658000000", "depreciation": "None", "totalRevenue": "11521000000", "costOfRevenue": "5863000000", "interestIncome": "2270000000", "incomeBeforeTax": "710000000", "interestExpense": "174000000", "operatingIncome": "693000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "4965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000000", "sellingGeneralAndAdministrative": "2908000000", "netIncomeFromContinuingOperations": "472000000" }, "balance": { "goodwill": "4830000000", "inventory": "-35976000000", "commonStock": "32910", "currentDebt": "None", "investments": "None", "totalAssets": "80614000000", "longTermDebt": "3887000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5045000000", "reportedCurrency": "USD", "retainedEarnings": "5244000000", "totalLiabilities": "73154000000", "otherCurrentAssets": "35976000000", "totalCurrentAssets": "26999000000", "currentLongTermDebt": "None", "longTermInvestments": "49213000000", "shortTermInvestments": "24052000000", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82943000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516000000", "shortLongTermDebtTotal": "4281000000", "totalShareholderEquity": "6908000000", "capitalLeaseObligations": "394000000", "otherCurrentLiabilities": "-345000000", "totalCurrentLiabilities": "-5054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73154000000", "cashAndShortTermInvestments": "2505000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "5045000000", "cashAndCashEquivalentsAtCarryingValue": "2505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4601000000", "operatingCashflow": "6478000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3093000000", "cashflowFromInvestment": "-9090000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11521000000, "cost_of_revenue": 5863000000, "gross_profit": 5658000000, "research_and_development": null, "selling_general_admin": 2908000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 867000000, "depreciation_amortisation": 593000000, "ebitda": 1460000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 710000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": 472000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2505000000, "short_term_investments": 24052000000, "net_receivables": 442000000, "inventory": -35976000000, "other_current_assets": null, "total_current_assets": 26999000000, "net_ppe": null, "goodwill": 4830000000, "intangible_assets": 5045000000, "goodwill_and_intangibles": 9875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82943000000, "total_assets": 80614000000, "short_term_debt": 507000000, "accounts_payable": 339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -5054000000, "long_term_debt": 3887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73154000000, "total_liabilities": 73154000000, "total_debt": 4394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5244000000, "total_equity": 6908000000, "shares_outstanding": 271000000, "operating_cash_flow": 6478000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9090000000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3093000000, "free_cash_flow": 6610000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "867000000", "ebitda": "1460000000", "netIncome": "517000000", "grossProfit": "5658000000", "depreciation": "None", "totalRevenue": "11521000000", "costOfRevenue": "5863000000", "interestIncome": "2270000000", "incomeBeforeTax": "710000000", "interestExpense": "174000000", "operatingIncome": "693000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "4965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000000", "sellingGeneralAndAdministrative": "2908000000", "netIncomeFromContinuingOperations": "472000000" }, "balance": { "goodwill": "4830000000", "inventory": "-35976000000", "commonStock": "32910", "currentDebt": "None", "investments": "None", "totalAssets": "80614000000", "longTermDebt": "3887000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5045000000", "reportedCurrency": "USD", "retainedEarnings": "5244000000", "totalLiabilities": "73154000000", "otherCurrentAssets": "35976000000", "totalCurrentAssets": "26999000000", "currentLongTermDebt": "None", "longTermInvestments": "49213000000", "shortTermInvestments": "24052000000", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82943000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516000000", "shortLongTermDebtTotal": "4281000000", "totalShareholderEquity": "6908000000", "capitalLeaseObligations": "394000000", "otherCurrentLiabilities": "-345000000", "totalCurrentLiabilities": "-5054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73154000000", "cashAndShortTermInvestments": "2505000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "5045000000", "cashAndCashEquivalentsAtCarryingValue": "2505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4601000000", "operatingCashflow": "6478000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3093000000", "cashflowFromInvestment": "-9090000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 11455000000, "cost_of_revenue": 4316000000, "gross_profit": 7139000000, "ebit": 1845000000, "ebitda": 2336000000, "pretax_income": 1745000000, "tax_provision": 439000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2044000000, "total_current_assets": 43784000000, "total_assets": 57108000000, "short_term_debt": 697000000, "long_term_debt": 3238000000, "total_debt": 3935000000, "total_liabilities": 59610000000, "total_equity": -2502000000, "shares_outstanding": 277000000, "goodwill_and_intangibles": 9092000000 }, "cash_flow": { "operating_cash_flow": 4355000000, "capital_expenditure": 138000000, "free_cash_flow": 4493000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264215, "ticker_id": 1583, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2336000000", "netIncome": "1294000000", "grossProfit": "7139000000", "depreciation": "None", "totalRevenue": "11455000000", "costOfRevenue": "4316000000", "interestIncome": "115000000", "incomeBeforeTax": "1745000000", "interestExpense": "115000000", "operatingIncome": "1730000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "5409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "3192000000", "netIncomeFromContinuingOperations": "1152000000" }, "balance": { "goodwill": "4642000000", "inventory": "-6262000000", "commonStock": "277000000", "currentDebt": "None", "investments": "None", "totalAssets": "57108000000", "longTermDebt": "3238000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4450000000", "reportedCurrency": "USD", "retainedEarnings": "4714000000", "totalLiabilities": "59610000000", "otherCurrentAssets": "6262000000", "totalCurrentAssets": "43784000000", "currentLongTermDebt": "None", "longTermInvestments": "39880000000", "shortTermInvestments": "35685000000", "currentNetReceivables": "6055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49527000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555000000", "shortLongTermDebtTotal": "3935000000", "totalShareholderEquity": "-2502000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "-156000000", "totalCurrentLiabilities": "156000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000000", "cashAndShortTermInvestments": "2044000000", "commonStockSharesOutstanding": "277000000", "intangibleAssetsExcludingGoodwill": "4450000000", "cashAndCashEquivalentsAtCarryingValue": "2044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1152000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4355000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4095000000", "cashflowFromInvestment": "-10524000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11455000000, "cost_of_revenue": 4316000000, "gross_profit": 7139000000, "research_and_development": null, "selling_general_admin": 3192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1845000000, "depreciation_amortisation": 491000000, "ebitda": 2336000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1745000000, "tax_provision": 439000000, "effective_tax_rate": null, "net_income": 1294000000, "net_income_continuing_ops": 1152000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2044000000, "short_term_investments": 35685000000, "net_receivables": 6055000000, "inventory": -6262000000, "other_current_assets": null, "total_current_assets": 43784000000, "net_ppe": null, "goodwill": 4642000000, "intangible_assets": 4450000000, "goodwill_and_intangibles": 9092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49527000000, "total_assets": 57108000000, "short_term_debt": 697000000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156000000, "long_term_debt": 3238000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156000000, "total_liabilities": 59610000000, "total_debt": 3935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4714000000, "total_equity": -2502000000, "shares_outstanding": 277000000, "operating_cash_flow": 4355000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10524000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4095000000, "free_cash_flow": 4493000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2336000000", "netIncome": "1294000000", "grossProfit": "7139000000", "depreciation": "None", "totalRevenue": "11455000000", "costOfRevenue": "4316000000", "interestIncome": "115000000", "incomeBeforeTax": "1745000000", "interestExpense": "115000000", "operatingIncome": "1730000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "5409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "3192000000", "netIncomeFromContinuingOperations": "1152000000" }, "balance": { "goodwill": "4642000000", "inventory": "-6262000000", "commonStock": "277000000", "currentDebt": "None", "investments": "None", "totalAssets": "57108000000", "longTermDebt": "3238000000", "shortTermDebt": "697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4450000000", "reportedCurrency": "USD", "retainedEarnings": "4714000000", "totalLiabilities": "59610000000", "otherCurrentAssets": "6262000000", "totalCurrentAssets": "43784000000", "currentLongTermDebt": "None", "longTermInvestments": "39880000000", "shortTermInvestments": "35685000000", "currentNetReceivables": "6055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49527000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555000000", "shortLongTermDebtTotal": "3935000000", "totalShareholderEquity": "-2502000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "-156000000", "totalCurrentLiabilities": "156000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000000", "cashAndShortTermInvestments": "2044000000", "commonStockSharesOutstanding": "277000000", "intangibleAssetsExcludingGoodwill": "4450000000", "cashAndCashEquivalentsAtCarryingValue": "2044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1152000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4355000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4095000000", "cashflowFromInvestment": "-10524000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 15066000000, "cost_of_revenue": 6094000000, "gross_profit": 8972000000, "ebit": 3672000000, "ebitda": 4104000000, "pretax_income": 3622000000, "tax_provision": 813000000, "net_income": 2797000000, "net_income_to_common": 2797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3880000000, "total_current_assets": 40656000000, "total_assets": 60690000000, "short_term_debt": 545000000, "long_term_debt": 4772000000, "total_debt": 5317000000, "total_liabilities": 51233000000, "total_equity": 9457000000, "shares_outstanding": 287000000, "goodwill_and_intangibles": 7496000000 }, "cash_flow": { "operating_cash_flow": 4090000000, "capital_expenditure": 131000000, "free_cash_flow": 4221000000, "dividends_paid": 446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264220, "ticker_id": 1583, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3672000000", "ebitda": "4104000000", "netIncome": "2797000000", "grossProfit": "8972000000", "depreciation": "None", "totalRevenue": "15066000000", "costOfRevenue": "6094000000", "interestIncome": "114000000", "incomeBeforeTax": "3622000000", "interestExpense": "114000000", "operatingIncome": "3558000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "5414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64000000", "costofGoodsAndServicesSold": "6094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000000", "sellingGeneralAndAdministrative": "3528000000", "netIncomeFromContinuingOperations": "2434000000" }, "balance": { "goodwill": "4539000000", "inventory": "-6144000000", "commonStock": "9457000000", "currentDebt": "None", "investments": "None", "totalAssets": "60690000000", "longTermDebt": "4772000000", "shortTermDebt": "545000000", "treasuryStock": "-1545000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2957000000", "reportedCurrency": "USD", "retainedEarnings": "4369000000", "totalLiabilities": "51233000000", "otherCurrentAssets": "6144000000", "totalCurrentAssets": "40656000000", "currentLongTermDebt": "None", "longTermInvestments": "42775000000", "shortTermInvestments": "32481000000", "currentNetReceivables": "4295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45688000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185000000", "shortLongTermDebtTotal": "5317000000", "totalShareholderEquity": "9457000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "-129000000", "totalCurrentLiabilities": "129000000", "otherNonCurrentLiabilities": "43488000000", "totalNonCurrentLiabilities": "3859000000", "cashAndShortTermInvestments": "3880000000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "2957000000", "cashAndCashEquivalentsAtCarryingValue": "3880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442000000", "profitLoss": "None", "dividendPayout": "446000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "4090000000", "capitalExpenditures": "131000000", "changeInReceivables": "-116000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000000", "cashflowFromInvestment": "-7449000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1641000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15066000000, "cost_of_revenue": 6094000000, "gross_profit": 8972000000, "research_and_development": null, "selling_general_admin": 3528000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3672000000, "depreciation_amortisation": 432000000, "ebitda": 4104000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3622000000, "tax_provision": 813000000, "effective_tax_rate": null, "net_income": 2797000000, "net_income_continuing_ops": 2434000000, "net_income_to_common": 2797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3880000000, "short_term_investments": 32481000000, "net_receivables": 4295000000, "inventory": -6144000000, "other_current_assets": null, "total_current_assets": 40656000000, "net_ppe": null, "goodwill": 4539000000, "intangible_assets": 2957000000, "goodwill_and_intangibles": 7496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45688000000, "total_assets": 60690000000, "short_term_debt": 545000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129000000, "long_term_debt": 4772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3859000000, "total_liabilities": 51233000000, "total_debt": 5317000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4369000000, "total_equity": 9457000000, "shares_outstanding": 287000000, "operating_cash_flow": 4090000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7449000000, "dividends_paid": 446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000000, "free_cash_flow": 4221000000, "net_change_in_cash": 1641000000 }, "raw_data": { "income": { "ebit": "3672000000", "ebitda": "4104000000", "netIncome": "2797000000", "grossProfit": "8972000000", "depreciation": "None", "totalRevenue": "15066000000", "costOfRevenue": "6094000000", "interestIncome": "114000000", "incomeBeforeTax": "3622000000", "interestExpense": "114000000", "operatingIncome": "3558000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "5414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64000000", "costofGoodsAndServicesSold": "6094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000000", "sellingGeneralAndAdministrative": "3528000000", "netIncomeFromContinuingOperations": "2434000000" }, "balance": { "goodwill": "4539000000", "inventory": "-6144000000", "commonStock": "9457000000", "currentDebt": "None", "investments": "None", "totalAssets": "60690000000", "longTermDebt": "4772000000", "shortTermDebt": "545000000", "treasuryStock": "-1545000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2957000000", "reportedCurrency": "USD", "retainedEarnings": "4369000000", "totalLiabilities": "51233000000", "otherCurrentAssets": "6144000000", "totalCurrentAssets": "40656000000", "currentLongTermDebt": "None", "longTermInvestments": "42775000000", "shortTermInvestments": "32481000000", "currentNetReceivables": "4295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45688000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185000000", "shortLongTermDebtTotal": "5317000000", "totalShareholderEquity": "9457000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "-129000000", "totalCurrentLiabilities": "129000000", "otherNonCurrentLiabilities": "43488000000", "totalNonCurrentLiabilities": "3859000000", "cashAndShortTermInvestments": "3880000000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "2957000000", "cashAndCashEquivalentsAtCarryingValue": "3880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442000000", "profitLoss": "None", "dividendPayout": "446000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "4090000000", "capitalExpenditures": "131000000", "changeInReceivables": "-116000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000000", "cashflowFromInvestment": "-7449000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1641000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 10702000000, "cost_of_revenue": 3898000000, "gross_profit": 6804000000, "ebit": 1874000000, "ebitda": 2170000000, "pretax_income": 1799000000, "tax_provision": 322000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449000000, "total_current_assets": 34453000000, "total_assets": 50455000000, "short_term_debt": 147000000, "long_term_debt": 3468000000, "total_debt": 3615000000, "total_liabilities": 42063000000, "total_equity": 8392000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 7163000000 }, "cash_flow": { "operating_cash_flow": 1578000000, "capital_expenditure": 110000000, "free_cash_flow": 1688000000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264225, "ticker_id": 1583, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1874000000", "ebitda": "2170000000", "netIncome": "1427000000", "grossProfit": "6804000000", "depreciation": "None", "totalRevenue": "10702000000", "costOfRevenue": "3898000000", "interestIncome": "900000000", "incomeBeforeTax": "1799000000", "interestExpense": "90000000", "operatingIncome": "1784000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "5020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "3898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "2951000000", "netIncomeFromContinuingOperations": "1477000000" }, "balance": { "goodwill": "4495000000", "inventory": "-4623000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "50455000000", "longTermDebt": "3468000000", "shortTermDebt": "147000000", "treasuryStock": "-1067000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2668000000", "reportedCurrency": "USD", "retainedEarnings": "2394000000", "totalLiabilities": "42063000000", "otherCurrentAssets": "4623000000", "totalCurrentAssets": "34453000000", "currentLongTermDebt": "None", "longTermInvestments": "35047000000", "shortTermInvestments": "28356000000", "currentNetReceivables": "3648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39703000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180000000", "shortLongTermDebtTotal": "3615000000", "totalShareholderEquity": "8392000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "-115000000", "totalCurrentLiabilities": "115000000", "otherNonCurrentLiabilities": "35837000000", "totalNonCurrentLiabilities": "3493000000", "cashAndShortTermInvestments": "2449000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "2668000000", "cashAndCashEquivalentsAtCarryingValue": "2449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452000000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "1578000000", "capitalExpenditures": "110000000", "changeInReceivables": "-43000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2096000000", "cashflowFromInvestment": "-2331000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1343000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10702000000, "cost_of_revenue": 3898000000, "gross_profit": 6804000000, "research_and_development": null, "selling_general_admin": 2951000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1874000000, "depreciation_amortisation": 296000000, "ebitda": 2170000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1799000000, "tax_provision": 322000000, "effective_tax_rate": null, "net_income": 1427000000, "net_income_continuing_ops": 1477000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449000000, "short_term_investments": 28356000000, "net_receivables": 3648000000, "inventory": -4623000000, "other_current_assets": null, "total_current_assets": 34453000000, "net_ppe": null, "goodwill": 4495000000, "intangible_assets": 2668000000, "goodwill_and_intangibles": 7163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39703000000, "total_assets": 50455000000, "short_term_debt": 147000000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115000000, "long_term_debt": 3468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3493000000, "total_liabilities": 42063000000, "total_debt": 3615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2394000000, "total_equity": 8392000000, "shares_outstanding": 286000000, "operating_cash_flow": 1578000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2331000000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2096000000, "free_cash_flow": 1688000000, "net_change_in_cash": 1343000000 }, "raw_data": { "income": { "ebit": "1874000000", "ebitda": "2170000000", "netIncome": "1427000000", "grossProfit": "6804000000", "depreciation": "None", "totalRevenue": "10702000000", "costOfRevenue": "3898000000", "interestIncome": "900000000", "incomeBeforeTax": "1799000000", "interestExpense": "90000000", "operatingIncome": "1784000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "5020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "3898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "2951000000", "netIncomeFromContinuingOperations": "1477000000" }, "balance": { "goodwill": "4495000000", "inventory": "-4623000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "50455000000", "longTermDebt": "3468000000", "shortTermDebt": "147000000", "treasuryStock": "-1067000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2668000000", "reportedCurrency": "USD", "retainedEarnings": "2394000000", "totalLiabilities": "42063000000", "otherCurrentAssets": "4623000000", "totalCurrentAssets": "34453000000", "currentLongTermDebt": "None", "longTermInvestments": "35047000000", "shortTermInvestments": "28356000000", "currentNetReceivables": "3648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39703000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180000000", "shortLongTermDebtTotal": "3615000000", "totalShareholderEquity": "8392000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "-115000000", "totalCurrentLiabilities": "115000000", "otherNonCurrentLiabilities": "35837000000", "totalNonCurrentLiabilities": "3493000000", "cashAndShortTermInvestments": "2449000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "2668000000", "cashAndCashEquivalentsAtCarryingValue": "2449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452000000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "1578000000", "capitalExpenditures": "110000000", "changeInReceivables": "-43000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2096000000", "cashflowFromInvestment": "-2331000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1343000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 8469000000, "cost_of_revenue": 2498000000, "gross_profit": 5971000000, "ebit": 1416000000, "ebitda": 1594000000, "pretax_income": 1369000000, "tax_provision": 308000000, "net_income": 1062000000, "net_income_to_common": 1062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992000000, "total_current_assets": 4304000000, "total_assets": 10677000000, "short_term_debt": 145000000, "long_term_debt": 838000000, "total_debt": 983000000, "total_liabilities": 4968000000, "total_equity": 5382000000, "shares_outstanding": 277000000, "goodwill_and_intangibles": 3553000000 }, "cash_flow": { "operating_cash_flow": 1121000000, "capital_expenditure": 96000000, "free_cash_flow": 1217000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264230, "ticker_id": 1583, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1416000000", "ebitda": "1594000000", "netIncome": "1062000000", "grossProfit": "5971000000", "depreciation": "None", "totalRevenue": "8469000000", "costOfRevenue": "2498000000", "interestIncome": "225000000", "incomeBeforeTax": "1369000000", "interestExpense": "47000000", "operatingIncome": "1369000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "4602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "2696000000", "netIncomeFromContinuingOperations": "1076000000" }, "balance": { "goodwill": "2727000000", "inventory": "-2939000000", "commonStock": "5382000000", "currentDebt": "None", "investments": "None", "totalAssets": "10677000000", "longTermDebt": "838000000", "shortTermDebt": "145000000", "treasuryStock": "-598000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "1356000000", "totalLiabilities": "4968000000", "otherCurrentAssets": "2939000000", "totalCurrentAssets": "4304000000", "currentLongTermDebt": "None", "longTermInvestments": "4384000000", "shortTermInvestments": "2966000000", "currentNetReceivables": "346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370000000", "currentAccountsPayable": "44000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176000000", "shortLongTermDebtTotal": "1280000000", "totalShareholderEquity": "5382000000", "capitalLeaseObligations": "442000000", "otherCurrentLiabilities": "81000000", "totalCurrentLiabilities": "44000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "4958000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "277000000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-211000000", "operatingCashflow": "1121000000", "capitalExpenditures": "96000000", "changeInReceivables": "-36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8469000000, "cost_of_revenue": 2498000000, "gross_profit": 5971000000, "research_and_development": null, "selling_general_admin": 2696000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1416000000, "depreciation_amortisation": 178000000, "ebitda": 1594000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1369000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 1062000000, "net_income_continuing_ops": 1076000000, "net_income_to_common": 1062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992000000, "short_term_investments": 2966000000, "net_receivables": 346000000, "inventory": -2939000000, "other_current_assets": null, "total_current_assets": 4304000000, "net_ppe": null, "goodwill": 2727000000, "intangible_assets": 826000000, "goodwill_and_intangibles": 3553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8370000000, "total_assets": 10677000000, "short_term_debt": 145000000, "accounts_payable": 44000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44000000, "long_term_debt": 838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4958000000, "total_liabilities": 4968000000, "total_debt": 983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1356000000, "total_equity": 5382000000, "shares_outstanding": 277000000, "operating_cash_flow": 1121000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482000000, "free_cash_flow": 1217000000, "net_change_in_cash": 119000000 }, "raw_data": { "income": { "ebit": "1416000000", "ebitda": "1594000000", "netIncome": "1062000000", "grossProfit": "5971000000", "depreciation": "None", "totalRevenue": "8469000000", "costOfRevenue": "2498000000", "interestIncome": "225000000", "incomeBeforeTax": "1369000000", "interestExpense": "47000000", "operatingIncome": "1369000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "4602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "2696000000", "netIncomeFromContinuingOperations": "1076000000" }, "balance": { "goodwill": "2727000000", "inventory": "-2939000000", "commonStock": "5382000000", "currentDebt": "None", "investments": "None", "totalAssets": "10677000000", "longTermDebt": "838000000", "shortTermDebt": "145000000", "treasuryStock": "-598000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "1356000000", "totalLiabilities": "4968000000", "otherCurrentAssets": "2939000000", "totalCurrentAssets": "4304000000", "currentLongTermDebt": "None", "longTermInvestments": "4384000000", "shortTermInvestments": "2966000000", "currentNetReceivables": "346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370000000", "currentAccountsPayable": "44000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176000000", "shortLongTermDebtTotal": "1280000000", "totalShareholderEquity": "5382000000", "capitalLeaseObligations": "442000000", "otherCurrentLiabilities": "81000000", "totalCurrentLiabilities": "44000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "4958000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "277000000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-211000000", "operatingCashflow": "1121000000", "capitalExpenditures": "96000000", "changeInReceivables": "-36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 7594000000, "cost_of_revenue": 2280000000, "gross_profit": 5314000000, "ebit": 793000000, "ebitda": 975000000, "pretax_income": 750000000, "tax_provision": 120000000, "net_income": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1257000000, "total_current_assets": 4045000000, "total_assets": 8957000000, "short_term_debt": 0, "long_term_debt": 836000000, "total_debt": 836000000, "total_liabilities": 4329000000, "total_equity": 4630000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 3644000000 }, "cash_flow": { "operating_cash_flow": 943000000, "capital_expenditure": 83000000, "free_cash_flow": 1026000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264235, "ticker_id": 1583, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "793000000", "ebitda": "975000000", "netIncome": "628000000", "grossProfit": "5314000000", "depreciation": "None", "totalRevenue": "7594000000", "costOfRevenue": "2280000000", "interestIncome": "177000000", "incomeBeforeTax": "750000000", "interestExpense": "43000000", "operatingIncome": "750000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "4564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "2280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "2538000000", "netIncomeFromContinuingOperations": "635000000" }, "balance": { "goodwill": "2726000000", "inventory": "-2391000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8957000000", "longTermDebt": "836000000", "shortTermDebt": "0", "treasuryStock": "-498000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "641000000", "totalLiabilities": "4329000000", "otherCurrentAssets": "-2788000000", "totalCurrentAssets": "4045000000", "currentLongTermDebt": "None", "longTermInvestments": "3549000000", "shortTermInvestments": "2478000000", "currentNetReceivables": "310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7222000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000000", "shortLongTermDebtTotal": "836000000", "totalShareholderEquity": "4630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55000000", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "1488000000", "totalNonCurrentLiabilities": "1168000000", "cashAndShortTermInvestments": "1257000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "1257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "943000000", "capitalExpenditures": "83000000", "changeInReceivables": "15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000000", "cashflowFromInvestment": "-354000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7594000000, "cost_of_revenue": 2280000000, "gross_profit": 5314000000, "research_and_development": 0, "selling_general_admin": 2538000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793000000, "depreciation_amortisation": 182000000, "ebitda": 975000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 750000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 628000000, "net_income_continuing_ops": 635000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1257000000, "short_term_investments": 2478000000, "net_receivables": 310000000, "inventory": -2391000000, "other_current_assets": null, "total_current_assets": 4045000000, "net_ppe": null, "goodwill": 2726000000, "intangible_assets": 918000000, "goodwill_and_intangibles": 3644000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7222000000, "total_assets": 8957000000, "short_term_debt": 0, "accounts_payable": 35000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35000000, "long_term_debt": 836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168000000, "total_liabilities": 4329000000, "total_debt": 836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641000000, "total_equity": 4630000000, "shares_outstanding": 278000000, "operating_cash_flow": 943000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442000000, "free_cash_flow": 1026000000, "net_change_in_cash": 147000000 }, "raw_data": { "income": { "ebit": "793000000", "ebitda": "975000000", "netIncome": "628000000", "grossProfit": "5314000000", "depreciation": "None", "totalRevenue": "7594000000", "costOfRevenue": "2280000000", "interestIncome": "177000000", "incomeBeforeTax": "750000000", "interestExpense": "43000000", "operatingIncome": "750000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "4564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "2280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "2538000000", "netIncomeFromContinuingOperations": "635000000" }, "balance": { "goodwill": "2726000000", "inventory": "-2391000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8957000000", "longTermDebt": "836000000", "shortTermDebt": "0", "treasuryStock": "-498000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "641000000", "totalLiabilities": "4329000000", "otherCurrentAssets": "-2788000000", "totalCurrentAssets": "4045000000", "currentLongTermDebt": "None", "longTermInvestments": "3549000000", "shortTermInvestments": "2478000000", "currentNetReceivables": "310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7222000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000000", "shortLongTermDebtTotal": "836000000", "totalShareholderEquity": "4630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55000000", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "1488000000", "totalNonCurrentLiabilities": "1168000000", "cashAndShortTermInvestments": "1257000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "1257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "943000000", "capitalExpenditures": "83000000", "changeInReceivables": "15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000000", "cashflowFromInvestment": "-354000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3224000000, "cost_of_revenue": 62000000, "gross_profit": 3162000000, "ebit": 557000000, "ebitda": 804000000, "pretax_income": 496000000, "tax_provision": 175000000, "net_income": 243000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467000000, "total_current_assets": 2775000000, "total_assets": 109795000000, "short_term_debt": null, "long_term_debt": 4402000000, "total_debt": 4402000000, "total_liabilities": 101076000000, "total_equity": 7254000000, "shares_outstanding": 269000000, "goodwill_and_intangibles": 11977000000 }, "cash_flow": { "operating_cash_flow": 875000000, "capital_expenditure": 27000000, "free_cash_flow": 902000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264198, "ticker_id": 1583, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557000000", "ebitda": "804000000", "netIncome": "243000000", "grossProfit": "3162000000", "depreciation": "None", "totalRevenue": "3224000000", "costOfRevenue": "62000000", "interestIncome": "734000000", "incomeBeforeTax": "496000000", "interestExpense": "61000000", "operatingIncome": "496000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "2666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "827000000", "netIncomeFromContinuingOperations": "321000000" }, "balance": { "goodwill": "5216000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109795000000", "longTermDebt": "4402000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6761000000", "reportedCurrency": "USD", "retainedEarnings": "5586000000", "totalLiabilities": "101076000000", "otherCurrentAssets": "-54407000000", "totalCurrentAssets": "2775000000", "currentLongTermDebt": "None", "longTermInvestments": "62296000000", "shortTermInvestments": "54407000000", "currentNetReceivables": "308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107020000000", "currentAccountsPayable": "3344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4769000000", "totalShareholderEquity": "7254000000", "capitalLeaseObligations": "367000000", "otherCurrentLiabilities": "-3344000000", "totalCurrentLiabilities": "46000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101076000000", "cashAndShortTermInvestments": "2467000000", "commonStockSharesOutstanding": "269000000", "intangibleAssetsExcludingGoodwill": "6761000000", "cashAndCashEquivalentsAtCarryingValue": "2467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "875000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3224000000, "cost_of_revenue": 62000000, "gross_profit": 3162000000, "research_and_development": null, "selling_general_admin": 827000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557000000, "depreciation_amortisation": 247000000, "ebitda": 804000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 496000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 243000000, "net_income_continuing_ops": 321000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467000000, "short_term_investments": 54407000000, "net_receivables": 308000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2775000000, "net_ppe": null, "goodwill": 5216000000, "intangible_assets": 6761000000, "goodwill_and_intangibles": 11977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107020000000, "total_assets": 109795000000, "short_term_debt": null, "accounts_payable": 3344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46000000, "long_term_debt": 4402000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101076000000, "total_liabilities": 101076000000, "total_debt": 4402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5586000000, "total_equity": 7254000000, "shares_outstanding": 269000000, "operating_cash_flow": 875000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 902000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557000000", "ebitda": "804000000", "netIncome": "243000000", "grossProfit": "3162000000", "depreciation": "None", "totalRevenue": "3224000000", "costOfRevenue": "62000000", "interestIncome": "734000000", "incomeBeforeTax": "496000000", "interestExpense": "61000000", "operatingIncome": "496000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "2666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "827000000", "netIncomeFromContinuingOperations": "321000000" }, "balance": { "goodwill": "5216000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109795000000", "longTermDebt": "4402000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6761000000", "reportedCurrency": "USD", "retainedEarnings": "5586000000", "totalLiabilities": "101076000000", "otherCurrentAssets": "-54407000000", "totalCurrentAssets": "2775000000", "currentLongTermDebt": "None", "longTermInvestments": "62296000000", "shortTermInvestments": "54407000000", "currentNetReceivables": "308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107020000000", "currentAccountsPayable": "3344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4769000000", "totalShareholderEquity": "7254000000", "capitalLeaseObligations": "367000000", "otherCurrentLiabilities": "-3344000000", "totalCurrentLiabilities": "46000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101076000000", "cashAndShortTermInvestments": "2467000000", "commonStockSharesOutstanding": "269000000", "intangibleAssetsExcludingGoodwill": "6761000000", "cashAndCashEquivalentsAtCarryingValue": "2467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "875000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 4067000000, "cost_of_revenue": 72000000, "gross_profit": 3995000000, "ebit": 512000000, "ebitda": 733000000, "pretax_income": 450000000, "tax_provision": 536000000, "net_income": -117000000, "net_income_to_common": -117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2636000000, "total_current_assets": 75831000000, "total_assets": 109014000000, "short_term_debt": 130000000, "long_term_debt": 4400000000, "total_debt": 4530000000, "total_liabilities": 100042000000, "total_equity": 7424000000, "shares_outstanding": 270000000, "goodwill_and_intangibles": 5696000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 34000000, "free_cash_flow": 1904000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264199, "ticker_id": 1583, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512000000", "ebitda": "733000000", "netIncome": "-117000000", "grossProfit": "3995000000", "depreciation": "None", "totalRevenue": "4067000000", "costOfRevenue": "72000000", "interestIncome": "748000000", "incomeBeforeTax": "450000000", "interestExpense": "61000000", "operatingIncome": "450000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "536000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "3545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "901000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "109014000000", "longTermDebt": "4400000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "424000000", "reportedCurrency": "USD", "retainedEarnings": "5484000000", "totalLiabilities": "100042000000", "otherCurrentAssets": "18161000000", "totalCurrentAssets": "75831000000", "currentLongTermDebt": "None", "longTermInvestments": "62576000000", "shortTermInvestments": "54561000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5272000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000000", "shortLongTermDebtTotal": "4768000000", "totalShareholderEquity": "7424000000", "capitalLeaseObligations": "368000000", "otherCurrentLiabilities": "-376000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100042000000", "cashAndShortTermInvestments": "2636000000", "commonStockSharesOutstanding": "270000000", "intangibleAssetsExcludingGoodwill": "424000000", "cashAndCashEquivalentsAtCarryingValue": "2636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1870000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000000", "cashflowFromInvestment": "-2972000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4067000000, "cost_of_revenue": 72000000, "gross_profit": 3995000000, "research_and_development": null, "selling_general_admin": 901000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000000, "depreciation_amortisation": 221000000, "ebitda": 733000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 450000000, "tax_provision": 536000000, "effective_tax_rate": null, "net_income": -117000000, "net_income_continuing_ops": -86000000, "net_income_to_common": -117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2636000000, "short_term_investments": 54561000000, "net_receivables": 473000000, "inventory": null, "other_current_assets": null, "total_current_assets": 75831000000, "net_ppe": null, "goodwill": 5272000000, "intangible_assets": 424000000, "goodwill_and_intangibles": 5696000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5272000000, "total_assets": 109014000000, "short_term_debt": 130000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100042000000, "total_liabilities": 100042000000, "total_debt": 4530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5484000000, "total_equity": 7424000000, "shares_outstanding": 270000000, "operating_cash_flow": 1870000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2972000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000000, "free_cash_flow": 1904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512000000", "ebitda": "733000000", "netIncome": "-117000000", "grossProfit": "3995000000", "depreciation": "None", "totalRevenue": "4067000000", "costOfRevenue": "72000000", "interestIncome": "748000000", "incomeBeforeTax": "450000000", "interestExpense": "61000000", "operatingIncome": "450000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "536000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "3545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "901000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "109014000000", "longTermDebt": "4400000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "424000000", "reportedCurrency": "USD", "retainedEarnings": "5484000000", "totalLiabilities": "100042000000", "otherCurrentAssets": "18161000000", "totalCurrentAssets": "75831000000", "currentLongTermDebt": "None", "longTermInvestments": "62576000000", "shortTermInvestments": "54561000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5272000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000000", "shortLongTermDebtTotal": "4768000000", "totalShareholderEquity": "7424000000", "capitalLeaseObligations": "368000000", "otherCurrentLiabilities": "-376000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100042000000", "cashAndShortTermInvestments": "2636000000", "commonStockSharesOutstanding": "270000000", "intangibleAssetsExcludingGoodwill": "424000000", "cashAndCashEquivalentsAtCarryingValue": "2636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1870000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000000", "cashflowFromInvestment": "-2972000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3939000000, "cost_of_revenue": 1984000000, "gross_profit": 1955000000, "ebit": 513000000, "ebitda": 740000000, "pretax_income": 479000000, "tax_provision": 90000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3221000000, "total_current_assets": 51184000000, "total_assets": 106636000000, "short_term_debt": -3000000, "long_term_debt": 4401000000, "total_debt": 4398000000, "total_liabilities": 97302000000, "total_equity": 8355000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 12164000000 }, "cash_flow": { "operating_cash_flow": 1311000000, "capital_expenditure": 38000000, "free_cash_flow": 1349000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264201, "ticker_id": 1583, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513000000", "ebitda": "740000000", "netIncome": "358000000", "grossProfit": "1955000000", "depreciation": "None", "totalRevenue": "3939000000", "costOfRevenue": "1984000000", "interestIncome": "754000000", "incomeBeforeTax": "479000000", "interestExpense": "60000000", "operatingIncome": "453000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "899000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33100", "currentDebt": "None", "investments": "None", "totalAssets": "106636000000", "longTermDebt": "4401000000", "shortTermDebt": "-3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6892000000", "reportedCurrency": "USD", "retainedEarnings": "6293000000", "totalLiabilities": "97302000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "51184000000", "currentLongTermDebt": "-3000000", "longTermInvestments": "60979000000", "shortTermInvestments": "30367000000", "currentNetReceivables": "17323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55452000000", "currentAccountsPayable": "3778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "4770000000", "totalShareholderEquity": "8355000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "16024000000", "totalCurrentLiabilities": "19846000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77456000000", "cashAndShortTermInvestments": "3221000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6892000000", "cashAndCashEquivalentsAtCarryingValue": "3221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1311000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969000000", "cashflowFromInvestment": "-2058000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3939000000, "cost_of_revenue": 1984000000, "gross_profit": 1955000000, "research_and_development": null, "selling_general_admin": 899000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 227000000, "ebitda": 740000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 479000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 358000000, "net_income_continuing_ops": 389000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3221000000, "short_term_investments": 30367000000, "net_receivables": 17323000000, "inventory": null, "other_current_assets": null, "total_current_assets": 51184000000, "net_ppe": null, "goodwill": 5272000000, "intangible_assets": 6892000000, "goodwill_and_intangibles": 12164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55452000000, "total_assets": 106636000000, "short_term_debt": -3000000, "accounts_payable": 3778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19846000000, "long_term_debt": 4401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77456000000, "total_liabilities": 97302000000, "total_debt": 4398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6293000000, "total_equity": 8355000000, "shares_outstanding": 273000000, "operating_cash_flow": 1311000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2058000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 969000000, "free_cash_flow": 1349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513000000", "ebitda": "740000000", "netIncome": "358000000", "grossProfit": "1955000000", "depreciation": "None", "totalRevenue": "3939000000", "costOfRevenue": "1984000000", "interestIncome": "754000000", "incomeBeforeTax": "479000000", "interestExpense": "60000000", "operatingIncome": "453000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "899000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33100", "currentDebt": "None", "investments": "None", "totalAssets": "106636000000", "longTermDebt": "4401000000", "shortTermDebt": "-3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6892000000", "reportedCurrency": "USD", "retainedEarnings": "6293000000", "totalLiabilities": "97302000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "51184000000", "currentLongTermDebt": "-3000000", "longTermInvestments": "60979000000", "shortTermInvestments": "30367000000", "currentNetReceivables": "17323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55452000000", "currentAccountsPayable": "3778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "4770000000", "totalShareholderEquity": "8355000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "16024000000", "totalCurrentLiabilities": "19846000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77456000000", "cashAndShortTermInvestments": "3221000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6892000000", "cashAndCashEquivalentsAtCarryingValue": "3221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1311000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969000000", "cashflowFromInvestment": "-2058000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3575000000, "cost_of_revenue": 1709000000, "gross_profit": 1866000000, "ebit": 443000000, "ebitda": 643000000, "pretax_income": 391000000, "tax_provision": 98000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2882000000, "total_current_assets": 49388000000, "total_assets": 102331000000, "short_term_debt": -3000000, "long_term_debt": 4400000000, "total_debt": 4397000000, "total_liabilities": 93512000000, "total_equity": 7906000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 12019000000 }, "cash_flow": { "operating_cash_flow": 1896000000, "capital_expenditure": 38000000, "free_cash_flow": 1934000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264202, "ticker_id": 1583, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443000000", "ebitda": "643000000", "netIncome": "278000000", "grossProfit": "1866000000", "depreciation": "None", "totalRevenue": "3575000000", "costOfRevenue": "1709000000", "interestIncome": "721000000", "incomeBeforeTax": "391000000", "interestExpense": "61000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "102331000000", "longTermDebt": "4400000000", "shortTermDebt": "-3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6747000000", "reportedCurrency": "USD", "retainedEarnings": "6071000000", "totalLiabilities": "93512000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "49388000000", "currentLongTermDebt": "-3000000", "longTermInvestments": "58893000000", "shortTermInvestments": "29858000000", "currentNetReceivables": "16258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52943000000", "currentAccountsPayable": "3704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537000000", "shortLongTermDebtTotal": "4775000000", "totalShareholderEquity": "7906000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "15009000000", "totalCurrentLiabilities": "18747000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74765000000", "cashAndShortTermInvestments": "2882000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6747000000", "cashAndCashEquivalentsAtCarryingValue": "2882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1896000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000000", "cashflowFromInvestment": "-3483000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3575000000, "cost_of_revenue": 1709000000, "gross_profit": 1866000000, "research_and_development": null, "selling_general_admin": 867000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000000, "depreciation_amortisation": 200000000, "ebitda": 643000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 391000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 278000000, "net_income_continuing_ops": 293000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2882000000, "short_term_investments": 29858000000, "net_receivables": 16258000000, "inventory": null, "other_current_assets": null, "total_current_assets": 49388000000, "net_ppe": null, "goodwill": 5272000000, "intangible_assets": 6747000000, "goodwill_and_intangibles": 12019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52943000000, "total_assets": 102331000000, "short_term_debt": -3000000, "accounts_payable": 3704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18747000000, "long_term_debt": 4400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74765000000, "total_liabilities": 93512000000, "total_debt": 4397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6071000000, "total_equity": 7906000000, "shares_outstanding": 273000000, "operating_cash_flow": 1896000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3483000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375000000, "free_cash_flow": 1934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443000000", "ebitda": "643000000", "netIncome": "278000000", "grossProfit": "1866000000", "depreciation": "None", "totalRevenue": "3575000000", "costOfRevenue": "1709000000", "interestIncome": "721000000", "incomeBeforeTax": "391000000", "interestExpense": "61000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "102331000000", "longTermDebt": "4400000000", "shortTermDebt": "-3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6747000000", "reportedCurrency": "USD", "retainedEarnings": "6071000000", "totalLiabilities": "93512000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "49388000000", "currentLongTermDebt": "-3000000", "longTermInvestments": "58893000000", "shortTermInvestments": "29858000000", "currentNetReceivables": "16258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52943000000", "currentAccountsPayable": "3704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537000000", "shortLongTermDebtTotal": "4775000000", "totalShareholderEquity": "7906000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "15009000000", "totalCurrentLiabilities": "18747000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74765000000", "cashAndShortTermInvestments": "2882000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6747000000", "cashAndCashEquivalentsAtCarryingValue": "2882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1896000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000000", "cashflowFromInvestment": "-3483000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 2674000000, "cost_of_revenue": 1215000000, "gross_profit": 1459000000, "ebit": 171000000, "ebitda": 367000000, "pretax_income": 112000000, "tax_provision": 29000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4329000000, "total_current_assets": 54729000000, "total_assets": 98209000000, "short_term_debt": 0, "long_term_debt": 4394000000, "total_debt": 4394000000, "total_liabilities": 89412000000, "total_equity": 7893000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 11384000000 }, "cash_flow": { "operating_cash_flow": 1115000000, "capital_expenditure": 37000000, "free_cash_flow": 1152000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264203, "ticker_id": 1583, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "367000000", "netIncome": "83000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "2674000000", "costOfRevenue": "1215000000", "interestIncome": "718000000", "incomeBeforeTax": "112000000", "interestExpense": "60000000", "operatingIncome": "111000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "770000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "5271000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "98209000000", "longTermDebt": "4394000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6113000000", "reportedCurrency": "USD", "retainedEarnings": "5928000000", "totalLiabilities": "89412000000", "otherCurrentAssets": "8905000000", "totalCurrentAssets": "54729000000", "currentLongTermDebt": "None", "longTermInvestments": "56263000000", "shortTermInvestments": "26318000000", "currentNetReceivables": "15177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16217000000", "currentAccountsPayable": "3271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "531000000", "shortLongTermDebtTotal": "4770000000", "totalShareholderEquity": "7893000000", "capitalLeaseObligations": "376000000", "otherCurrentLiabilities": "11987000000", "totalCurrentLiabilities": "15341000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74071000000", "cashAndShortTermInvestments": "4329000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6113000000", "cashAndCashEquivalentsAtCarryingValue": "4329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1115000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2674000000, "cost_of_revenue": 1215000000, "gross_profit": 1459000000, "research_and_development": null, "selling_general_admin": 770000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 196000000, "ebitda": 367000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 112000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4329000000, "short_term_investments": 26318000000, "net_receivables": 15177000000, "inventory": null, "other_current_assets": null, "total_current_assets": 54729000000, "net_ppe": null, "goodwill": 5271000000, "intangible_assets": 6113000000, "goodwill_and_intangibles": 11384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16217000000, "total_assets": 98209000000, "short_term_debt": 0, "accounts_payable": 3271000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15341000000, "long_term_debt": 4394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74071000000, "total_liabilities": 89412000000, "total_debt": 4394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5928000000, "total_equity": 7893000000, "shares_outstanding": 273000000, "operating_cash_flow": 1115000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 675000000, "free_cash_flow": 1152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "367000000", "netIncome": "83000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "2674000000", "costOfRevenue": "1215000000", "interestIncome": "718000000", "incomeBeforeTax": "112000000", "interestExpense": "60000000", "operatingIncome": "111000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "770000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "5271000000", "inventory": "None", "commonStock": "33200", "currentDebt": "None", "investments": "None", "totalAssets": "98209000000", "longTermDebt": "4394000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6113000000", "reportedCurrency": "USD", "retainedEarnings": "5928000000", "totalLiabilities": "89412000000", "otherCurrentAssets": "8905000000", "totalCurrentAssets": "54729000000", "currentLongTermDebt": "None", "longTermInvestments": "56263000000", "shortTermInvestments": "26318000000", "currentNetReceivables": "15177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16217000000", "currentAccountsPayable": "3271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "531000000", "shortLongTermDebtTotal": "4770000000", "totalShareholderEquity": "7893000000", "capitalLeaseObligations": "376000000", "otherCurrentLiabilities": "11987000000", "totalCurrentLiabilities": "15341000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74071000000", "cashAndShortTermInvestments": "4329000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6113000000", "cashAndCashEquivalentsAtCarryingValue": "4329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1115000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3529000000, "cost_of_revenue": 1492000000, "gross_profit": 2037000000, "ebit": 697000000, "ebitda": 891000000, "pretax_income": 652000000, "tax_provision": 144000000, "net_income": 450000000, "net_income_to_common": 450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410000000, "total_current_assets": 45763000000, "total_assets": 95372000000, "short_term_debt": 433000000, "long_term_debt": 4321000000, "total_debt": 4754000000, "total_liabilities": 86840000000, "total_equity": 7754000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 11667000000 }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 30000000, "free_cash_flow": 1525000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264204, "ticker_id": 1583, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697000000", "ebitda": "891000000", "netIncome": "450000000", "grossProfit": "2037000000", "depreciation": "None", "totalRevenue": "3529000000", "costOfRevenue": "1492000000", "interestIncome": "737000000", "incomeBeforeTax": "652000000", "interestExpense": "57000000", "operatingIncome": "640000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "832000000", "netIncomeFromContinuingOperations": "508000000" }, "balance": { "goodwill": "5271000000", "inventory": "None", "commonStock": "33100", "currentDebt": "None", "investments": "None", "totalAssets": "95372000000", "longTermDebt": "4321000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6396000000", "reportedCurrency": "USD", "retainedEarnings": "5982000000", "totalLiabilities": "86840000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "45763000000", "currentLongTermDebt": "None", "longTermInvestments": "56084000000", "shortTermInvestments": "27639000000", "currentNetReceivables": "13851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49609000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "7754000000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "-273000000", "totalCurrentLiabilities": "52000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86840000000", "cashAndShortTermInvestments": "3410000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6396000000", "cashAndCashEquivalentsAtCarryingValue": "3410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1495000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-2846000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3529000000, "cost_of_revenue": 1492000000, "gross_profit": 2037000000, "research_and_development": null, "selling_general_admin": 832000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697000000, "depreciation_amortisation": 194000000, "ebitda": 891000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 652000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 450000000, "net_income_continuing_ops": 508000000, "net_income_to_common": 450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410000000, "short_term_investments": 27639000000, "net_receivables": 13851000000, "inventory": null, "other_current_assets": null, "total_current_assets": 45763000000, "net_ppe": null, "goodwill": 5271000000, "intangible_assets": 6396000000, "goodwill_and_intangibles": 11667000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49609000000, "total_assets": 95372000000, "short_term_debt": 433000000, "accounts_payable": 191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52000000, "long_term_debt": 4321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86840000000, "total_liabilities": 86840000000, "total_debt": 4754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5982000000, "total_equity": 7754000000, "shares_outstanding": 273000000, "operating_cash_flow": 1495000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2846000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 1525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697000000", "ebitda": "891000000", "netIncome": "450000000", "grossProfit": "2037000000", "depreciation": "None", "totalRevenue": "3529000000", "costOfRevenue": "1492000000", "interestIncome": "737000000", "incomeBeforeTax": "652000000", "interestExpense": "57000000", "operatingIncome": "640000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "832000000", "netIncomeFromContinuingOperations": "508000000" }, "balance": { "goodwill": "5271000000", "inventory": "None", "commonStock": "33100", "currentDebt": "None", "investments": "None", "totalAssets": "95372000000", "longTermDebt": "4321000000", "shortTermDebt": "433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6396000000", "reportedCurrency": "USD", "retainedEarnings": "5982000000", "totalLiabilities": "86840000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "45763000000", "currentLongTermDebt": "None", "longTermInvestments": "56084000000", "shortTermInvestments": "27639000000", "currentNetReceivables": "13851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49609000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524000000", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "7754000000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "-273000000", "totalCurrentLiabilities": "52000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86840000000", "cashAndShortTermInvestments": "3410000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6396000000", "cashAndCashEquivalentsAtCarryingValue": "3410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1495000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-2846000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3519000000, "cost_of_revenue": 1374000000, "gross_profit": 2145000000, "ebit": 369000000, "ebitda": 558000000, "pretax_income": -706000000, "tax_provision": -179000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5259000000, "total_current_assets": 45027000000, "total_assets": 94672000000, "short_term_debt": 365000000, "long_term_debt": 4186000000, "total_debt": 4551000000, "total_liabilities": 85770000000, "total_equity": 8082000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 11452000000 }, "cash_flow": { "operating_cash_flow": 2366000000, "capital_expenditure": 40000000, "free_cash_flow": 2406000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264206, "ticker_id": 1583, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369000000", "ebitda": "558000000", "netIncome": "266000000", "grossProfit": "2145000000", "depreciation": "None", "totalRevenue": "3519000000", "costOfRevenue": "1374000000", "interestIncome": "739000000", "incomeBeforeTax": "-706000000", "interestExpense": "56000000", "operatingIncome": "-773000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-179000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "3519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "271000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "94672000000", "longTermDebt": "4186000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6180000000", "reportedCurrency": "USD", "retainedEarnings": "5671000000", "totalLiabilities": "85770000000", "otherCurrentAssets": "-289000000", "totalCurrentAssets": "45027000000", "currentLongTermDebt": "None", "longTermInvestments": "55180000000", "shortTermInvestments": "27205000000", "currentNetReceivables": "12852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49645000000", "currentAccountsPayable": "4375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522000000", "shortLongTermDebtTotal": "4569000000", "totalShareholderEquity": "8082000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "12466000000", "totalCurrentLiabilities": "16862000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68908000000", "cashAndShortTermInvestments": "5259000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6180000000", "cashAndCashEquivalentsAtCarryingValue": "5259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2366000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-1995000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3519000000, "cost_of_revenue": 1374000000, "gross_profit": 2145000000, "research_and_development": null, "selling_general_admin": 810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369000000, "depreciation_amortisation": 189000000, "ebitda": 558000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": -706000000, "tax_provision": -179000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 271000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5259000000, "short_term_investments": 27205000000, "net_receivables": 12852000000, "inventory": null, "other_current_assets": null, "total_current_assets": 45027000000, "net_ppe": null, "goodwill": 5272000000, "intangible_assets": 6180000000, "goodwill_and_intangibles": 11452000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49645000000, "total_assets": 94672000000, "short_term_debt": 365000000, "accounts_payable": 4375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16862000000, "long_term_debt": 4186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68908000000, "total_liabilities": 85770000000, "total_debt": 4551000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5671000000, "total_equity": 8082000000, "shares_outstanding": 273000000, "operating_cash_flow": 2366000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 2406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "369000000", "ebitda": "558000000", "netIncome": "266000000", "grossProfit": "2145000000", "depreciation": "None", "totalRevenue": "3519000000", "costOfRevenue": "1374000000", "interestIncome": "739000000", "incomeBeforeTax": "-706000000", "interestExpense": "56000000", "operatingIncome": "-773000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-179000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "3519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "271000000" }, "balance": { "goodwill": "5272000000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "94672000000", "longTermDebt": "4186000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6180000000", "reportedCurrency": "USD", "retainedEarnings": "5671000000", "totalLiabilities": "85770000000", "otherCurrentAssets": "-289000000", "totalCurrentAssets": "45027000000", "currentLongTermDebt": "None", "longTermInvestments": "55180000000", "shortTermInvestments": "27205000000", "currentNetReceivables": "12852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49645000000", "currentAccountsPayable": "4375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522000000", "shortLongTermDebtTotal": "4569000000", "totalShareholderEquity": "8082000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "12466000000", "totalCurrentLiabilities": "16862000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68908000000", "cashAndShortTermInvestments": "5259000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "6180000000", "cashAndCashEquivalentsAtCarryingValue": "5259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2366000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-1995000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3060000000, "cost_of_revenue": 689000000, "gross_profit": 2371000000, "ebit": 505000000, "ebitda": 694000000, "pretax_income": 459000000, "tax_provision": 116000000, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4554000000, "total_current_assets": 7650000000, "total_assets": 77785000000, "short_term_debt": 365000000, "long_term_debt": 4175000000, "total_debt": 4540000000, "total_liabilities": 69804000000, "total_equity": 7260000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 10889000000 }, "cash_flow": { "operating_cash_flow": 1363000000, "capital_expenditure": 41000000, "free_cash_flow": 1404000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264207, "ticker_id": 1583, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505000000", "ebitda": "694000000", "netIncome": "306000000", "grossProfit": "2371000000", "depreciation": "None", "totalRevenue": "3060000000", "costOfRevenue": "689000000", "interestIncome": "697000000", "incomeBeforeTax": "459000000", "interestExpense": "47000000", "operatingIncome": "459000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "5107000000", "inventory": "-64355000000", "commonStock": "9347000000", "currentDebt": "None", "investments": "None", "totalAssets": "77785000000", "longTermDebt": "4175000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5782000000", "reportedCurrency": "USD", "retainedEarnings": "5536000000", "totalLiabilities": "69804000000", "otherCurrentAssets": "31284000000", "totalCurrentAssets": "7650000000", "currentLongTermDebt": "None", "longTermInvestments": "51790000000", "shortTermInvestments": "24689000000", "currentNetReceivables": "11478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70135000000", "currentAccountsPayable": "3360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4561000000", "totalShareholderEquity": "7260000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "-12327000000", "totalCurrentLiabilities": "-8939000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78743000000", "cashAndShortTermInvestments": "4554000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "5782000000", "cashAndCashEquivalentsAtCarryingValue": "4554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1363000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1935000000", "cashflowFromInvestment": "-1925000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3060000000, "cost_of_revenue": 689000000, "gross_profit": 2371000000, "research_and_development": null, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505000000, "depreciation_amortisation": 189000000, "ebitda": 694000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 459000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": 343000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4554000000, "short_term_investments": 24689000000, "net_receivables": 11478000000, "inventory": -64355000000, "other_current_assets": null, "total_current_assets": 7650000000, "net_ppe": null, "goodwill": 5107000000, "intangible_assets": 5782000000, "goodwill_and_intangibles": 10889000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70135000000, "total_assets": 77785000000, "short_term_debt": 365000000, "accounts_payable": 3360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -8939000000, "long_term_debt": 4175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78743000000, "total_liabilities": 69804000000, "total_debt": 4540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5536000000, "total_equity": 7260000000, "shares_outstanding": 273000000, "operating_cash_flow": 1363000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1925000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1935000000, "free_cash_flow": 1404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505000000", "ebitda": "694000000", "netIncome": "306000000", "grossProfit": "2371000000", "depreciation": "None", "totalRevenue": "3060000000", "costOfRevenue": "689000000", "interestIncome": "697000000", "incomeBeforeTax": "459000000", "interestExpense": "47000000", "operatingIncome": "459000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "5107000000", "inventory": "-64355000000", "commonStock": "9347000000", "currentDebt": "None", "investments": "None", "totalAssets": "77785000000", "longTermDebt": "4175000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5782000000", "reportedCurrency": "USD", "retainedEarnings": "5536000000", "totalLiabilities": "69804000000", "otherCurrentAssets": "31284000000", "totalCurrentAssets": "7650000000", "currentLongTermDebt": "None", "longTermInvestments": "51790000000", "shortTermInvestments": "24689000000", "currentNetReceivables": "11478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70135000000", "currentAccountsPayable": "3360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4561000000", "totalShareholderEquity": "7260000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "-12327000000", "totalCurrentLiabilities": "-8939000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78743000000", "cashAndShortTermInvestments": "4554000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "5782000000", "cashAndCashEquivalentsAtCarryingValue": "4554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1363000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1935000000", "cashflowFromInvestment": "-1925000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3245000000, "cost_of_revenue": 1656000000, "gross_profit": 1589000000, "ebit": 380000000, "ebitda": 547000000, "pretax_income": 332000000, "tax_provision": 63000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3290000000, "total_current_assets": 3612000000, "total_assets": 84496000000, "short_term_debt": null, "long_term_debt": 3884000000, "total_debt": 3884000000, "total_liabilities": 76659000000, "total_equity": 7125000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 10554000000 }, "cash_flow": { "operating_cash_flow": 1591000000, "capital_expenditure": 35000000, "free_cash_flow": 1626000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264208, "ticker_id": 1583, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380000000", "ebitda": "547000000", "netIncome": "248000000", "grossProfit": "1589000000", "depreciation": "None", "totalRevenue": "3245000000", "costOfRevenue": "1656000000", "interestIncome": "665000000", "incomeBeforeTax": "332000000", "interestExpense": "49000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "1258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "5107000000", "inventory": "-61304000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84496000000", "longTermDebt": "3884000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5447000000", "reportedCurrency": "USD", "retainedEarnings": "5361000000", "totalLiabilities": "76659000000", "otherCurrentAssets": "-33950000000", "totalCurrentAssets": "3612000000", "currentLongTermDebt": "None", "longTermInvestments": "50179000000", "shortTermInvestments": "23734000000", "currentNetReceivables": "10538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84496000000", "currentAccountsPayable": "3138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4274000000", "totalShareholderEquity": "7125000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "-3152000000", "totalCurrentLiabilities": "-8369000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76659000000", "cashAndShortTermInvestments": "3290000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "5447000000", "cashAndCashEquivalentsAtCarryingValue": "3290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1591000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255000000", "cashflowFromInvestment": "-1096000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3245000000, "cost_of_revenue": 1656000000, "gross_profit": 1589000000, "research_and_development": null, "selling_general_admin": 727000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000000, "depreciation_amortisation": 167000000, "ebitda": 547000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 269000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3290000000, "short_term_investments": 23734000000, "net_receivables": 10538000000, "inventory": -61304000000, "other_current_assets": null, "total_current_assets": 3612000000, "net_ppe": null, "goodwill": 5107000000, "intangible_assets": 5447000000, "goodwill_and_intangibles": 10554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84496000000, "total_assets": 84496000000, "short_term_debt": null, "accounts_payable": 3138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -8369000000, "long_term_debt": 3884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76659000000, "total_liabilities": 76659000000, "total_debt": 3884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5361000000, "total_equity": 7125000000, "shares_outstanding": 272000000, "operating_cash_flow": 1591000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255000000, "free_cash_flow": 1626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "380000000", "ebitda": "547000000", "netIncome": "248000000", "grossProfit": "1589000000", "depreciation": "None", "totalRevenue": "3245000000", "costOfRevenue": "1656000000", "interestIncome": "665000000", "incomeBeforeTax": "332000000", "interestExpense": "49000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "1258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "5107000000", "inventory": "-61304000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84496000000", "longTermDebt": "3884000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5447000000", "reportedCurrency": "USD", "retainedEarnings": "5361000000", "totalLiabilities": "76659000000", "otherCurrentAssets": "-33950000000", "totalCurrentAssets": "3612000000", "currentLongTermDebt": "None", "longTermInvestments": "50179000000", "shortTermInvestments": "23734000000", "currentNetReceivables": "10538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84496000000", "currentAccountsPayable": "3138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4274000000", "totalShareholderEquity": "7125000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "-3152000000", "totalCurrentLiabilities": "-8369000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76659000000", "cashAndShortTermInvestments": "3290000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "5447000000", "cashAndCashEquivalentsAtCarryingValue": "3290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1591000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255000000", "cashflowFromInvestment": "-1096000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3372000000, "cost_of_revenue": 2271000000, "gross_profit": 1101000000, "ebit": -123000000, "ebitda": 32000000, "pretax_income": -167000000, "tax_provision": -53000000, "net_income": -69000000, "net_income_to_common": -69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2505000000, "total_current_assets": 6610000000, "total_assets": 80614000000, "short_term_debt": 507000000, "long_term_debt": 3887000000, "total_debt": 4394000000, "total_liabilities": 73154000000, "total_equity": 6908000000, "shares_outstanding": 271000000, "goodwill_and_intangibles": 9875000000 }, "cash_flow": { "operating_cash_flow": 2263000000, "capital_expenditure": 31000000, "free_cash_flow": 2294000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264209, "ticker_id": 1583, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123000000", "ebitda": "32000000", "netIncome": "-69000000", "grossProfit": "1101000000", "depreciation": "None", "totalRevenue": "3372000000", "costOfRevenue": "2271000000", "interestIncome": "635000000", "incomeBeforeTax": "-167000000", "interestExpense": "45000000", "operatingIncome": "-168000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "1269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "742000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "4830000000", "inventory": "-35976000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80614000000", "longTermDebt": "3887000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5045000000", "reportedCurrency": "USD", "retainedEarnings": "5244000000", "totalLiabilities": "73154000000", "otherCurrentAssets": "-35976000000", "totalCurrentAssets": "6610000000", "currentLongTermDebt": "None", "longTermInvestments": "49213000000", "shortTermInvestments": "24052000000", "currentNetReceivables": "9419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67031000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4281000000", "totalShareholderEquity": "6908000000", "capitalLeaseObligations": "394000000", "otherCurrentLiabilities": "-342000000", "totalCurrentLiabilities": "-5054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73154000000", "cashAndShortTermInvestments": "2505000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "5045000000", "cashAndCashEquivalentsAtCarryingValue": "2505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2263000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625000000", "cashflowFromInvestment": "-3330000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3372000000, "cost_of_revenue": 2271000000, "gross_profit": 1101000000, "research_and_development": null, "selling_general_admin": 742000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123000000, "depreciation_amortisation": 155000000, "ebitda": 32000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": -167000000, "tax_provision": -53000000, "effective_tax_rate": null, "net_income": -69000000, "net_income_continuing_ops": -114000000, "net_income_to_common": -69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2505000000, "short_term_investments": 24052000000, "net_receivables": 9419000000, "inventory": -35976000000, "other_current_assets": null, "total_current_assets": 6610000000, "net_ppe": null, "goodwill": 4830000000, "intangible_assets": 5045000000, "goodwill_and_intangibles": 9875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67031000000, "total_assets": 80614000000, "short_term_debt": 507000000, "accounts_payable": 339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -5054000000, "long_term_debt": 3887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73154000000, "total_liabilities": 73154000000, "total_debt": 4394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5244000000, "total_equity": 6908000000, "shares_outstanding": 271000000, "operating_cash_flow": 2263000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3330000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 625000000, "free_cash_flow": 2294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123000000", "ebitda": "32000000", "netIncome": "-69000000", "grossProfit": "1101000000", "depreciation": "None", "totalRevenue": "3372000000", "costOfRevenue": "2271000000", "interestIncome": "635000000", "incomeBeforeTax": "-167000000", "interestExpense": "45000000", "operatingIncome": "-168000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "1269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "742000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "4830000000", "inventory": "-35976000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80614000000", "longTermDebt": "3887000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5045000000", "reportedCurrency": "USD", "retainedEarnings": "5244000000", "totalLiabilities": "73154000000", "otherCurrentAssets": "-35976000000", "totalCurrentAssets": "6610000000", "currentLongTermDebt": "None", "longTermInvestments": "49213000000", "shortTermInvestments": "24052000000", "currentNetReceivables": "9419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67031000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4281000000", "totalShareholderEquity": "6908000000", "capitalLeaseObligations": "394000000", "otherCurrentLiabilities": "-342000000", "totalCurrentLiabilities": "-5054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73154000000", "cashAndShortTermInvestments": "2505000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "5045000000", "cashAndCashEquivalentsAtCarryingValue": "2505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2263000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "625000000", "cashflowFromInvestment": "-3330000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 864000000, "gross_profit": 1845000000, "ebit": 647000000, "ebitda": 800000000, "pretax_income": 618000000, "tax_provision": 141000000, "net_income": 426000000, "net_income_to_common": 426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53639000000, "total_current_assets": 53639000000, "total_assets": 74002000000, "short_term_debt": 515000000, "long_term_debt": 3695000000, "total_debt": 4210000000, "total_liabilities": 67418000000, "total_equity": 6158000000, "shares_outstanding": 271000000, "goodwill_and_intangibles": 9269000000 }, "cash_flow": { "operating_cash_flow": 1076000000, "capital_expenditure": 32000000, "free_cash_flow": 1108000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264211, "ticker_id": 1583, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "647000000", "ebitda": "800000000", "netIncome": "426000000", "grossProfit": "1845000000", "depreciation": "None", "totalRevenue": "2709000000", "costOfRevenue": "864000000", "interestIncome": "686000000", "incomeBeforeTax": "618000000", "interestExpense": "44000000", "operatingIncome": "603000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "4830000000", "inventory": "-6021000000", "commonStock": "32700", "currentDebt": "None", "investments": "None", "totalAssets": "74002000000", "longTermDebt": "3695000000", "shortTermDebt": "515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4439000000", "reportedCurrency": "USD", "retainedEarnings": "5444000000", "totalLiabilities": "67418000000", "otherCurrentAssets": "5579000000", "totalCurrentAssets": "53639000000", "currentLongTermDebt": "None", "longTermInvestments": "44146000000", "shortTermInvestments": "38785000000", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830000000", "currentAccountsPayable": "2438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000000", "shortLongTermDebtTotal": "4210000000", "totalShareholderEquity": "6158000000", "capitalLeaseObligations": "396000000", "otherCurrentLiabilities": "-2415000000", "totalCurrentLiabilities": "23000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3695000000", "cashAndShortTermInvestments": "53639000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "4439000000", "cashAndCashEquivalentsAtCarryingValue": "53639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1076000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526000000", "cashflowFromInvestment": "-1529000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2709000000, "cost_of_revenue": 864000000, "gross_profit": 1845000000, "research_and_development": null, "selling_general_admin": 734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647000000, "depreciation_amortisation": 153000000, "ebitda": 800000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 618000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 426000000, "net_income_continuing_ops": 477000000, "net_income_to_common": 426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53639000000, "short_term_investments": 38785000000, "net_receivables": 442000000, "inventory": -6021000000, "other_current_assets": null, "total_current_assets": 53639000000, "net_ppe": null, "goodwill": 4830000000, "intangible_assets": 4439000000, "goodwill_and_intangibles": 9269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4830000000, "total_assets": 74002000000, "short_term_debt": 515000000, "accounts_payable": 2438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23000000, "long_term_debt": 3695000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3695000000, "total_liabilities": 67418000000, "total_debt": 4210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5444000000, "total_equity": 6158000000, "shares_outstanding": 271000000, "operating_cash_flow": 1076000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1529000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526000000, "free_cash_flow": 1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "647000000", "ebitda": "800000000", "netIncome": "426000000", "grossProfit": "1845000000", "depreciation": "None", "totalRevenue": "2709000000", "costOfRevenue": "864000000", "interestIncome": "686000000", "incomeBeforeTax": "618000000", "interestExpense": "44000000", "operatingIncome": "603000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "4830000000", "inventory": "-6021000000", "commonStock": "32700", "currentDebt": "None", "investments": "None", "totalAssets": "74002000000", "longTermDebt": "3695000000", "shortTermDebt": "515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4439000000", "reportedCurrency": "USD", "retainedEarnings": "5444000000", "totalLiabilities": "67418000000", "otherCurrentAssets": "5579000000", "totalCurrentAssets": "53639000000", "currentLongTermDebt": "None", "longTermInvestments": "44146000000", "shortTermInvestments": "38785000000", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830000000", "currentAccountsPayable": "2438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521000000", "shortLongTermDebtTotal": "4210000000", "totalShareholderEquity": "6158000000", "capitalLeaseObligations": "396000000", "otherCurrentLiabilities": "-2415000000", "totalCurrentLiabilities": "23000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3695000000", "cashAndShortTermInvestments": "53639000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "4439000000", "cashAndCashEquivalentsAtCarryingValue": "53639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1076000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526000000", "cashflowFromInvestment": "-1529000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "income_statement": { "revenue": 3023000000, "cost_of_revenue": 1393000000, "gross_profit": 1630000000, "ebit": 375000000, "ebitda": 526000000, "pretax_income": 333000000, "tax_provision": 90000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53065000000, "total_current_assets": 53065000000, "total_assets": 73021000000, "short_term_debt": 511000000, "long_term_debt": 9377000000, "total_debt": 9888000000, "total_liabilities": 66344000000, "total_equity": 6229000000, "shares_outstanding": 271000000, "goodwill_and_intangibles": 9128000000 }, "cash_flow": { "operating_cash_flow": 1721000000, "capital_expenditure": 35000000, "free_cash_flow": 1756000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264212, "ticker_id": 1583, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:28.478142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "526000000", "netIncome": "219000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "3023000000", "costOfRevenue": "1393000000", "interestIncome": "618000000", "incomeBeforeTax": "333000000", "interestExpense": "43000000", "operatingIncome": "333000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "755000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "4811000000", "inventory": "-6159000000", "commonStock": "32700", "currentDebt": "None", "investments": "None", "totalAssets": "73021000000", "longTermDebt": "9377000000", "shortTermDebt": "511000000", "treasuryStock": "-2113000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4317000000", "reportedCurrency": "USD", "retainedEarnings": "5140000000", "totalLiabilities": "66344000000", "otherCurrentAssets": "5694000000", "totalCurrentAssets": "53065000000", "currentLongTermDebt": "None", "longTermInvestments": "49929000000", "shortTermInvestments": "38029000000", "currentNetReceivables": "465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811000000", "currentAccountsPayable": "2725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000000", "shortLongTermDebtTotal": "9888000000", "totalShareholderEquity": "6229000000", "capitalLeaseObligations": "411000000", "otherCurrentLiabilities": "-2722000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "54176000000", "totalNonCurrentLiabilities": "3696000000", "cashAndShortTermInvestments": "53065000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "4317000000", "cashAndCashEquivalentsAtCarryingValue": "53065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1721000000", "capitalExpenditures": "35000000", "changeInReceivables": "17000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-1946000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "315000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3023000000, "cost_of_revenue": 1393000000, "gross_profit": 1630000000, "research_and_development": null, "selling_general_admin": 755000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 151000000, "ebitda": 526000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 243000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53065000000, "short_term_investments": 38029000000, "net_receivables": 465000000, "inventory": -6159000000, "other_current_assets": null, "total_current_assets": 53065000000, "net_ppe": null, "goodwill": 4811000000, "intangible_assets": 4317000000, "goodwill_and_intangibles": 9128000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4811000000, "total_assets": 73021000000, "short_term_debt": 511000000, "accounts_payable": 2725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000000, "long_term_debt": 9377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3696000000, "total_liabilities": 66344000000, "total_debt": 9888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5140000000, "total_equity": 6229000000, "shares_outstanding": 271000000, "operating_cash_flow": 1721000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1946000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540000000, "free_cash_flow": 1756000000, "net_change_in_cash": 315000000 }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "526000000", "netIncome": "219000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "3023000000", "costOfRevenue": "1393000000", "interestIncome": "618000000", "incomeBeforeTax": "333000000", "interestExpense": "43000000", "operatingIncome": "333000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "1298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "755000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "4811000000", "inventory": "-6159000000", "commonStock": "32700", "currentDebt": "None", "investments": "None", "totalAssets": "73021000000", "longTermDebt": "9377000000", "shortTermDebt": "511000000", "treasuryStock": "-2113000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4317000000", "reportedCurrency": "USD", "retainedEarnings": "5140000000", "totalLiabilities": "66344000000", "otherCurrentAssets": "5694000000", "totalCurrentAssets": "53065000000", "currentLongTermDebt": "None", "longTermInvestments": "49929000000", "shortTermInvestments": "38029000000", "currentNetReceivables": "465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811000000", "currentAccountsPayable": "2725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000000", "shortLongTermDebtTotal": "9888000000", "totalShareholderEquity": "6229000000", "capitalLeaseObligations": "411000000", "otherCurrentLiabilities": "-2722000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "54176000000", "totalNonCurrentLiabilities": "3696000000", "cashAndShortTermInvestments": "53065000000", "commonStockSharesOutstanding": "271000000", "intangibleAssetsExcludingGoodwill": "4317000000", "cashAndCashEquivalentsAtCarryingValue": "53065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1721000000", "capitalExpenditures": "35000000", "changeInReceivables": "17000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-1946000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "315000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }