{ "ticker": { "uuid": "6e2894ea-5cac-42de-8283-dc8d04e09850", "symbol": "CHYM", "name": "Chime Financial, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6e2894ea-5cac-42de-8283-dc8d04e09850/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e2894ea-5cac-42de-8283-dc8d04e09850/" }, "ticker_metadata": { "id": 5345, "uuid": "6e2894ea-5cac-42de-8283-dc8d04e09850", "symbol": "CHYM", "name": "Chime Financial, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 6896446000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Chime Financial, Inc., a financial technology company, provides digital consumer banking and payment solutions. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e2894ea-5cac-42de-8283-dc8d04e09850", "symbol": "CHYM", "name": "Chime Financial, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6e2894ea-5cac-42de-8283-dc8d04e09850/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e2894ea-5cac-42de-8283-dc8d04e09850/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 17.48, "market_cap": 7000330391.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6725, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.340661+00:00", "batch_id": "" }, "size": { "price_close": 17.48, "market_cap": 7000330391.16, "market_cap_usd": 7000330391.16, "enterprise_value": 6404034391.16, "shares_outstanding": 400476567, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8565, "ptbv_ratio": 4.9509, "ps_ratio": 3.0234, "pcf_ratio": 41.9551, "pfcf_ratio": 35.2037, "ev_ebitda": null, "ev_ebit": -6.4349, "ev_sales": 2.7658, "ev_fcf": 32.205, "earnings_yield": null, "fcf_yield": 0.0311, "price_to_sales": 3.0234, "price_to_book": 4.8565, "price_to_cashflow": 41.9551, "ebitda_to_ev": null, "sales_yield": 0.3616 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8784, "operating_margin": -0.4298, "net_margin": -0.4187, "ebitda_margin": -0.4167, "fcf_margin": 0.0859, "roe": -0.6725, "roa": -0.497, "roic": -0.8832, "roc_greenblatt": null, "asset_turnover": 1.1872, "cash_conversion": -0.2051, "accruals_ratio": -0.5826, "sbc_to_revenue": 0.4887, "piotroski_f_score": 3, "altman_z_score": 6.234, "earnings_stability_5y": 2.6019, "revenue_stability_5y": 0.3332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3531, "net_debt_to_ebitda": 0.6181, "debt_to_assets": 0.0058, "interest_coverage": null, "current_ratio": 5.0691, "quick_ratio": 5.0691, "net_debt": -596296000, "local_beta": 0.0012, "volatility_252d": 0.631, "volatility_60d": 1.4723, "max_drawdown_12m": -0.5082, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2863, "revenue_growth_3y_cagr": 0.2942, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3715, "revenue_growth": 0.2863, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0513, "price_return_3m": -0.2137, "price_return_6m": -0.2753, "price_return_9m": -0.2818, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2753, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4941, "distance_from_52w_low": 0.0288, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2315413000, "gross_profit_ttm": 2033877000, "ebit_ttm": -995205000, "ebitda_ttm": -964798000, "net_income_ttm": -969419000, "eps_diluted_ttm": -2.4207, "operating_cash_flow_ttm": 166852999, "capital_expenditure_ttm": 31999000, "fcf_ttm": 198851999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 607677000, "total_current_assets": 1744261000, "total_current_liabilities": 344099000, "net_ppe": null, "total_assets": 1950383000, "total_debt": 11381000, "total_equity": 1441442000, "net_working_capital": 803866000, "book_value_per_share": 3.5993, "retained_earnings": -3320648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1413950000, "tangible_book_per_share": 3.5307 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 687, "ticker_id": 5345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.340661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.48, "market_cap": 7000330391.16, "market_cap_usd": 7000330391.16, "enterprise_value": 6404034391.16, "shares_outstanding": 400476567, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.85647733, "ptbv_ratio": 4.95090377, "ps_ratio": 3.02336144, "pcf_ratio": 41.95507682, "pfcf_ratio": 35.20372149, "ev_ebitda": null, "ev_ebit": -6.43488969, "ev_sales": 2.76582812, "ev_fcf": 32.20502898, "earnings_yield": null, "fcf_yield": 0.03105105, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87840787, "operating_margin": -0.42981749, "net_margin": -0.41868081, "ebitda_margin": -0.41668506, "fcf_margin": 0.08588187, "roe": -0.67253417, "roa": -0.49704032, "roic": -0.88316545, "roc_greenblatt": null, "asset_turnover": 1.18715811, "cash_conversion": -0.20512492, "accruals_ratio": -0.58258916, "sbc_to_revenue": 0.48870331, "debt_to_equity": 0.35307768, "net_debt_to_ebitda": 0.61805269, "debt_to_assets": 0.00583526, "interest_coverage": null, "current_ratio": 5.06906733, "quick_ratio": 5.06906733, "net_debt": -596296000, "revenue_growth_1y": 0.28631126, "revenue_growth_3y_cagr": 0.29417764, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.37146001, "piotroski_f_score": 3, "altman_z_score": 6.23399745, "earnings_stability_5y": 2.601885, "revenue_stability_5y": 0.333182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05128901, "price_return_3m": -0.21367521, "price_return_6m": -0.27529022, "price_return_9m": -0.28184059, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.49406657, "distance_from_52w_low": 0.02884049, "relative_strength": null, "local_beta": 0.0012, "volatility_252d": 0.630994, "volatility_60d": 1.472324, "max_drawdown_12m": -0.50824891, "revenue_ttm": 2315413000, "gross_profit_ttm": 2033877000, "ebit_ttm": -995205000, "ebitda_ttm": -964798000, "net_income_ttm": -969419000, "eps_diluted_ttm": -2.42066348, "operating_cash_flow_ttm": 166852999, "capital_expenditure_ttm": 31999000, "fcf_ttm": 198851999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 607677000, "total_current_assets": 1744261000, "total_current_liabilities": 344099000, "net_ppe": null, "total_assets": 1950383000, "total_debt": 11381000, "total_equity": 1441442000, "net_working_capital": 803866000, "book_value_per_share": 3.59931671, "retained_earnings": -3320648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1413950000, "tangible_book_per_share": 3.5306685, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.48, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6725, "momentum_12_1": null, "complete_fields": { "id": 687, "ticker_id": 5345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.340661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.48, "market_cap": 7000330391.16, "market_cap_usd": 7000330391.16, "enterprise_value": 6404034391.16, "shares_outstanding": 400476567, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.85647733, "ptbv_ratio": 4.95090377, "ps_ratio": 3.02336144, "pcf_ratio": 41.95507682, "pfcf_ratio": 35.20372149, "ev_ebitda": null, "ev_ebit": -6.43488969, "ev_sales": 2.76582812, "ev_fcf": 32.20502898, "earnings_yield": null, "fcf_yield": 0.03105105, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87840787, "operating_margin": -0.42981749, "net_margin": -0.41868081, "ebitda_margin": -0.41668506, "fcf_margin": 0.08588187, "roe": -0.67253417, "roa": -0.49704032, "roic": -0.88316545, "roc_greenblatt": null, "asset_turnover": 1.18715811, "cash_conversion": -0.20512492, "accruals_ratio": -0.58258916, "sbc_to_revenue": 0.48870331, "debt_to_equity": 0.35307768, "net_debt_to_ebitda": 0.61805269, "debt_to_assets": 0.00583526, "interest_coverage": null, "current_ratio": 5.06906733, "quick_ratio": 5.06906733, "net_debt": -596296000, "revenue_growth_1y": 0.28631126, "revenue_growth_3y_cagr": 0.29417764, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.37146001, "piotroski_f_score": 3, "altman_z_score": 6.23399745, "earnings_stability_5y": 2.601885, "revenue_stability_5y": 0.333182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05128901, "price_return_3m": -0.21367521, "price_return_6m": -0.27529022, "price_return_9m": -0.28184059, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.49406657, "distance_from_52w_low": 0.02884049, "relative_strength": null, "local_beta": 0.0012, "volatility_252d": 0.630994, "volatility_60d": 1.472324, "max_drawdown_12m": -0.50824891, "revenue_ttm": 2315413000, "gross_profit_ttm": 2033877000, "ebit_ttm": -995205000, "ebitda_ttm": -964798000, "net_income_ttm": -969419000, "eps_diluted_ttm": -2.42066348, "operating_cash_flow_ttm": 166852999, "capital_expenditure_ttm": 31999000, "fcf_ttm": 198851999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 607677000, "total_current_assets": 1744261000, "total_current_liabilities": 344099000, "net_ppe": null, "total_assets": 1950383000, "total_debt": 11381000, "total_equity": 1441442000, "net_working_capital": 803866000, "book_value_per_share": 3.59931671, "retained_earnings": -3320648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1413950000, "tangible_book_per_share": 3.5306685, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 2186770000, "cost_of_revenue": 309026000, "gross_profit": 1877744000, "ebit": -1009105000, "ebitda": -979105000, "pretax_income": -1009105000, "tax_provision": 831000, "net_income": -1009936000, "net_income_to_common": -1009936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466252000, "total_current_assets": 1756010000, "total_assets": 1964605000, "short_term_debt": 11381000, "long_term_debt": null, "total_debt": 11381000, "total_liabilities": 562899000, "total_equity": 1401706000, "shares_outstanding": 388171223, "goodwill_and_intangibles": 27492000 }, "cash_flow": { "operating_cash_flow": 52780000, "capital_expenditure": 19887000, "free_cash_flow": 72667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42781, "ticker_id": 5345, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1009105000", "ebitda": "-979105000", "netIncome": "-1009936000", "grossProfit": "1877744000", "depreciation": "None", "totalRevenue": "2186770000", "costOfRevenue": "309026000", "interestIncome": "None", "incomeBeforeTax": "-1009105000", "interestExpense": "None", "operatingIncome": "-1039979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "831000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2917723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "512113000", "netIncomeFromContinuingOperations": "-1009936000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1964605000", "longTermDebt": "None", "shortTermDebt": "11381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27492000", "reportedCurrency": "USD", "retainedEarnings": "-3374104000", "totalLiabilities": "562899000", "otherCurrentAssets": "372465000", "totalCurrentAssets": "1756010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "587828000", "currentNetReceivables": "329465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208595000", "currentAccountsPayable": "38680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134665000", "totalShareholderEquity": "1401706000", "capitalLeaseObligations": "134665000", "otherCurrentLiabilities": "337863000", "totalCurrentLiabilities": "387924000", "otherNonCurrentLiabilities": "51691000", "totalNonCurrentLiabilities": "174975000", "cashAndShortTermInvestments": "466252000", "commonStockSharesOutstanding": "388171223", "intangibleAssetsExcludingGoodwill": "27492000", "cashAndCashEquivalentsAtCarryingValue": "466252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1009936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52780000", "capitalExpenditures": "19887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367668000", "cashflowFromInvestment": "-289688000", "stockBasedCompensation": "1070898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2186770000, "cost_of_revenue": 309026000, "gross_profit": 1877744000, "research_and_development": 934925000, "selling_general_admin": 512113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1009105000, "depreciation_amortisation": 30000000, "ebitda": -979105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1009105000, "tax_provision": 831000, "effective_tax_rate": null, "net_income": -1009936000, "net_income_continuing_ops": -1009936000, "net_income_to_common": -1009936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466252000, "short_term_investments": 587828000, "net_receivables": 329465000, "inventory": null, "other_current_assets": null, "total_current_assets": 1756010000, "net_ppe": null, "goodwill": null, "intangible_assets": 27492000, "goodwill_and_intangibles": 27492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208595000, "total_assets": 1964605000, "short_term_debt": 11381000, "accounts_payable": 38680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174975000, "total_liabilities": 562899000, "total_debt": 11381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3374104000, "total_equity": 1401706000, "shares_outstanding": 388171223, "operating_cash_flow": 52780000, "stock_based_compensation": 1070898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367668000, "free_cash_flow": 72667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1009105000", "ebitda": "-979105000", "netIncome": "-1009936000", "grossProfit": "1877744000", "depreciation": "None", "totalRevenue": "2186770000", "costOfRevenue": "309026000", "interestIncome": "None", "incomeBeforeTax": "-1009105000", "interestExpense": "None", "operatingIncome": "-1039979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "831000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2917723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "512113000", "netIncomeFromContinuingOperations": "-1009936000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1964605000", "longTermDebt": "None", "shortTermDebt": "11381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27492000", "reportedCurrency": "USD", "retainedEarnings": "-3374104000", "totalLiabilities": "562899000", "otherCurrentAssets": "372465000", "totalCurrentAssets": "1756010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "587828000", "currentNetReceivables": "329465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208595000", "currentAccountsPayable": "38680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134665000", "totalShareholderEquity": "1401706000", "capitalLeaseObligations": "134665000", "otherCurrentLiabilities": "337863000", "totalCurrentLiabilities": "387924000", "otherNonCurrentLiabilities": "51691000", "totalNonCurrentLiabilities": "174975000", "cashAndShortTermInvestments": "466252000", "commonStockSharesOutstanding": "388171223", "intangibleAssetsExcludingGoodwill": "27492000", "cashAndCashEquivalentsAtCarryingValue": "466252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1009936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52780000", "capitalExpenditures": "19887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367668000", "cashflowFromInvestment": "-289688000", "stockBasedCompensation": "1070898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 1673269000, "cost_of_revenue": 207511000, "gross_profit": 1465758000, "ebit": -62199000, "ebitda": -36829000, "pretax_income": -22734000, "tax_provision": 2610000, "net_income": -25344000, "net_income_to_common": -25344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337697000, "total_current_assets": 1287036000, "total_assets": 1461037000, "short_term_debt": 15746000, "long_term_debt": null, "total_debt": 15746000, "total_liabilities": 501516000, "total_equity": 959521000, "shares_outstanding": 364421538, "goodwill_and_intangibles": 27493000 }, "cash_flow": { "operating_cash_flow": 64140000, "capital_expenditure": 14469000, "free_cash_flow": 78609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42786, "ticker_id": 5345, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62199000", "ebitda": "-36829000", "netIncome": "-25344000", "grossProfit": "1465758000", "depreciation": "None", "totalRevenue": "1673269000", "costOfRevenue": "207511000", "interestIncome": "None", "incomeBeforeTax": "-22734000", "interestExpense": "None", "operatingIncome": "-62199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2610000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1527957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25370000", "sellingGeneralAndAdministrative": "177229000", "netIncomeFromContinuingOperations": "-25344000" }, "balance": { "goodwill": "27493000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1461037000", "longTermDebt": "None", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2364168000", "totalLiabilities": "501516000", "otherCurrentAssets": "264490000", "totalCurrentAssets": "1287036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "368889000", "currentNetReceivables": "315960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174001000", "currentAccountsPayable": "35846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96336000", "totalShareholderEquity": "959521000", "capitalLeaseObligations": "96336000", "otherCurrentLiabilities": "323225000", "totalCurrentLiabilities": "374817000", "otherNonCurrentLiabilities": "46109000", "totalNonCurrentLiabilities": "126699000", "cashAndShortTermInvestments": "337697000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64140000", "capitalExpenditures": "14469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456000", "cashflowFromInvestment": "45659000", "stockBasedCompensation": "29845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1673269000, "cost_of_revenue": 207511000, "gross_profit": 1465758000, "research_and_development": 309575000, "selling_general_admin": 177229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62199000, "depreciation_amortisation": 25370000, "ebitda": -36829000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22734000, "tax_provision": 2610000, "effective_tax_rate": null, "net_income": -25344000, "net_income_continuing_ops": -25344000, "net_income_to_common": -25344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337697000, "short_term_investments": 368889000, "net_receivables": 315960000, "inventory": null, "other_current_assets": null, "total_current_assets": 1287036000, "net_ppe": null, "goodwill": 27493000, "intangible_assets": null, "goodwill_and_intangibles": 27493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174001000, "total_assets": 1461037000, "short_term_debt": 15746000, "accounts_payable": 35846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126699000, "total_liabilities": 501516000, "total_debt": 15746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2364168000, "total_equity": 959521000, "shares_outstanding": 364421538, "operating_cash_flow": 64140000, "stock_based_compensation": 29845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456000, "free_cash_flow": 78609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62199000", "ebitda": "-36829000", "netIncome": "-25344000", "grossProfit": "1465758000", "depreciation": "None", "totalRevenue": "1673269000", "costOfRevenue": "207511000", "interestIncome": "None", "incomeBeforeTax": "-22734000", "interestExpense": "None", "operatingIncome": "-62199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2610000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1527957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25370000", "sellingGeneralAndAdministrative": "177229000", "netIncomeFromContinuingOperations": "-25344000" }, "balance": { "goodwill": "27493000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1461037000", "longTermDebt": "None", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2364168000", "totalLiabilities": "501516000", "otherCurrentAssets": "264490000", "totalCurrentAssets": "1287036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "368889000", "currentNetReceivables": "315960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174001000", "currentAccountsPayable": "35846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96336000", "totalShareholderEquity": "959521000", "capitalLeaseObligations": "96336000", "otherCurrentLiabilities": "323225000", "totalCurrentLiabilities": "374817000", "otherNonCurrentLiabilities": "46109000", "totalNonCurrentLiabilities": "126699000", "cashAndShortTermInvestments": "337697000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64140000", "capitalExpenditures": "14469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456000", "cashflowFromInvestment": "45659000", "stockBasedCompensation": "29845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 1278455000, "cost_of_revenue": 219737000, "gross_profit": 1058718000, "ebit": -235785000, "ebitda": -222848000, "pretax_income": -202968000, "tax_provision": 234000, "net_income": -203202000, "net_income_to_common": -203202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239745000, "total_current_assets": 1161839000, "total_assets": 1320252000, "short_term_debt": 11963000, "long_term_debt": null, "total_debt": 11963000, "total_liabilities": 383744000, "total_equity": 936508000, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156594000, "capital_expenditure": 27815000, "free_cash_flow": -128779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42791, "ticker_id": 5345, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235785000", "ebitda": "-222848000", "netIncome": "-203202000", "grossProfit": "1058718000", "depreciation": "None", "totalRevenue": "1278455000", "costOfRevenue": "219737000", "interestIncome": "None", "incomeBeforeTax": "-202968000", "interestExpense": "None", "operatingIncome": "-235785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1294503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12937000", "sellingGeneralAndAdministrative": "154945000", "netIncomeFromContinuingOperations": "-203202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1320252000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2338824000", "totalLiabilities": "383744000", "otherCurrentAssets": "184664000", "totalCurrentAssets": "1161839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "560883000", "currentNetReceivables": "176547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158413000", "currentAccountsPayable": "22143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104894000", "totalShareholderEquity": "936508000", "capitalLeaseObligations": "104894000", "otherCurrentLiabilities": "254546000", "totalCurrentLiabilities": "288652000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "95092000", "cashAndShortTermInvestments": "239745000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156594000", "capitalExpenditures": "27815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "167012000", "stockBasedCompensation": "26035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1278455000, "cost_of_revenue": 219737000, "gross_profit": 1058718000, "research_and_development": 259001000, "selling_general_admin": 154945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235785000, "depreciation_amortisation": 12937000, "ebitda": -222848000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -202968000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -203202000, "net_income_continuing_ops": -203202000, "net_income_to_common": -203202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239745000, "short_term_investments": 560883000, "net_receivables": 176547000, "inventory": null, "other_current_assets": null, "total_current_assets": 1161839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158413000, "total_assets": 1320252000, "short_term_debt": 11963000, "accounts_payable": 22143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95092000, "total_liabilities": 383744000, "total_debt": 11963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2338824000, "total_equity": 936508000, "shares_outstanding": 364421538, "operating_cash_flow": -156594000, "stock_based_compensation": 26035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000, "free_cash_flow": -128779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235785000", "ebitda": "-222848000", "netIncome": "-203202000", "grossProfit": "1058718000", "depreciation": "None", "totalRevenue": "1278455000", "costOfRevenue": "219737000", "interestIncome": "None", "incomeBeforeTax": "-202968000", "interestExpense": "None", "operatingIncome": "-235785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1294503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12937000", "sellingGeneralAndAdministrative": "154945000", "netIncomeFromContinuingOperations": "-203202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1320252000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2338824000", "totalLiabilities": "383744000", "otherCurrentAssets": "184664000", "totalCurrentAssets": "1161839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "560883000", "currentNetReceivables": "176547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158413000", "currentAccountsPayable": "22143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104894000", "totalShareholderEquity": "936508000", "capitalLeaseObligations": "104894000", "otherCurrentLiabilities": "254546000", "totalCurrentLiabilities": "288652000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "95092000", "cashAndShortTermInvestments": "239745000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156594000", "capitalExpenditures": "27815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "167012000", "stockBasedCompensation": "26035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 1008838000, "cost_of_revenue": 214686000, "gross_profit": 794152000, "ebit": -478702000, "ebitda": -471402000, "pretax_income": -470591000, "tax_provision": -337000, "net_income": -470254000, "net_income_to_common": -470254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203364000, "total_current_assets": 1271340000, "total_assets": 1417754000, "short_term_debt": 6269000, "long_term_debt": null, "total_debt": 6269000, "total_liabilities": 316711000, "total_equity": 1101043000, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -434133000, "capital_expenditure": 72913000, "free_cash_flow": -361220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42793, "ticker_id": 5345, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-478702000", "ebitda": "-471402000", "netIncome": "-470254000", "grossProfit": "794152000", "depreciation": "None", "totalRevenue": "1008838000", "costOfRevenue": "214686000", "interestIncome": "None", "incomeBeforeTax": "-470591000", "interestExpense": "None", "operatingIncome": "-478702000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1272854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "169716000", "netIncomeFromContinuingOperations": "-470254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1417754000", "longTermDebt": "None", "shortTermDebt": "6269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2135622000", "totalLiabilities": "316711000", "otherCurrentAssets": "210166000", "totalCurrentAssets": "1271340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "734607000", "currentNetReceivables": "123203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146414000", "currentAccountsPayable": "20790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100806000", "totalShareholderEquity": "1101043000", "capitalLeaseObligations": "100806000", "otherCurrentLiabilities": "188456000", "totalCurrentLiabilities": "215515000", "otherNonCurrentLiabilities": "6659000", "totalNonCurrentLiabilities": "101196000", "cashAndShortTermInvestments": "203364000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-434133000", "capitalExpenditures": "72913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022000", "cashflowFromInvestment": "150541000", "stockBasedCompensation": "28350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1008838000, "cost_of_revenue": 214686000, "gross_profit": 794152000, "research_and_development": 242433000, "selling_general_admin": 169716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -478702000, "depreciation_amortisation": 7300000, "ebitda": -471402000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -470591000, "tax_provision": -337000, "effective_tax_rate": null, "net_income": -470254000, "net_income_continuing_ops": -470254000, "net_income_to_common": -470254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203364000, "short_term_investments": 734607000, "net_receivables": 123203000, "inventory": null, "other_current_assets": null, "total_current_assets": 1271340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146414000, "total_assets": 1417754000, "short_term_debt": 6269000, "accounts_payable": 20790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101196000, "total_liabilities": 316711000, "total_debt": 6269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2135622000, "total_equity": 1101043000, "shares_outstanding": 364421538, "operating_cash_flow": -434133000, "stock_based_compensation": 28350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1022000, "free_cash_flow": -361220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-478702000", "ebitda": "-471402000", "netIncome": "-470254000", "grossProfit": "794152000", "depreciation": "None", "totalRevenue": "1008838000", "costOfRevenue": "214686000", "interestIncome": "None", "incomeBeforeTax": "-470591000", "interestExpense": "None", "operatingIncome": "-478702000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1272854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "169716000", "netIncomeFromContinuingOperations": "-470254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1417754000", "longTermDebt": "None", "shortTermDebt": "6269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2135622000", "totalLiabilities": "316711000", "otherCurrentAssets": "210166000", "totalCurrentAssets": "1271340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "734607000", "currentNetReceivables": "123203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146414000", "currentAccountsPayable": "20790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100806000", "totalShareholderEquity": "1101043000", "capitalLeaseObligations": "100806000", "otherCurrentLiabilities": "188456000", "totalCurrentLiabilities": "215515000", "otherNonCurrentLiabilities": "6659000", "totalNonCurrentLiabilities": "101196000", "cashAndShortTermInvestments": "203364000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-434133000", "capitalExpenditures": "72913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022000", "cashflowFromInvestment": "150541000", "stockBasedCompensation": "28350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 647387000, "cost_of_revenue": 78907000, "gross_profit": 568480000, "ebit": 53911000, "ebitda": 61576000, "pretax_income": 53911000, "tax_provision": 455000, "net_income": 53456000, "net_income_to_common": 53456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607677000, "total_current_assets": 1744261000, "total_assets": 1950383000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 508941000, "total_equity": 1441442000, "shares_outstanding": 400476567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87479000, "capital_expenditure": 7452000, "free_cash_flow": 94931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42779, "ticker_id": 5345, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53911000", "ebitda": "61576000", "netIncome": "53456000", "grossProfit": "568480000", "depreciation": "None", "totalRevenue": "647387000", "costOfRevenue": "78907000", "interestIncome": "None", "incomeBeforeTax": "53911000", "interestExpense": "None", "operatingIncome": "46163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "522317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7665000", "sellingGeneralAndAdministrative": "70467000", "netIncomeFromContinuingOperations": "53456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1950383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3320648000", "totalLiabilities": "508941000", "otherCurrentAssets": "438641000", "totalCurrentAssets": "1744261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403605000", "currentNetReceivables": "294338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206122000", "currentAccountsPayable": "37920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120614000", "totalShareholderEquity": "1441442000", "capitalLeaseObligations": "132736000", "otherCurrentLiabilities": "306179000", "totalCurrentLiabilities": "344099000", "otherNonCurrentLiabilities": "44228000", "totalNonCurrentLiabilities": "164842000", "cashAndShortTermInvestments": "607677000", "commonStockSharesOutstanding": "400476567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "607677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87479000", "capitalExpenditures": "7452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73357000", "cashflowFromInvestment": "127305000", "stockBasedCompensation": "60652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647387000, "cost_of_revenue": 78907000, "gross_profit": 568480000, "research_and_development": 109780000, "selling_general_admin": 70467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53911000, "depreciation_amortisation": 7665000, "ebitda": 61576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53911000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": 53456000, "net_income_continuing_ops": 53456000, "net_income_to_common": 53456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607677000, "short_term_investments": 403605000, "net_receivables": 294338000, "inventory": null, "other_current_assets": null, "total_current_assets": 1744261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206122000, "total_assets": 1950383000, "short_term_debt": null, "accounts_payable": 37920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164842000, "total_liabilities": 508941000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3320648000, "total_equity": 1441442000, "shares_outstanding": 400476567, "operating_cash_flow": 87479000, "stock_based_compensation": 60652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73357000, "free_cash_flow": 94931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53911000", "ebitda": "61576000", "netIncome": "53456000", "grossProfit": "568480000", "depreciation": "None", "totalRevenue": "647387000", "costOfRevenue": "78907000", "interestIncome": "None", "incomeBeforeTax": "53911000", "interestExpense": "None", "operatingIncome": "46163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "522317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7665000", "sellingGeneralAndAdministrative": "70467000", "netIncomeFromContinuingOperations": "53456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1950383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3320648000", "totalLiabilities": "508941000", "otherCurrentAssets": "438641000", "totalCurrentAssets": "1744261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403605000", "currentNetReceivables": "294338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206122000", "currentAccountsPayable": "37920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120614000", "totalShareholderEquity": "1441442000", "capitalLeaseObligations": "132736000", "otherCurrentLiabilities": "306179000", "totalCurrentLiabilities": "344099000", "otherNonCurrentLiabilities": "44228000", "totalNonCurrentLiabilities": "164842000", "cashAndShortTermInvestments": "607677000", "commonStockSharesOutstanding": "400476567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "607677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87479000", "capitalExpenditures": "7452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73357000", "cashflowFromInvestment": "127305000", "stockBasedCompensation": "60652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 596358000, "cost_of_revenue": 66108000, "gross_profit": 530250000, "ebit": -53768000, "ebitda": -45951000, "pretax_income": -44731000, "tax_provision": 46000, "net_income": -44777000, "net_income_to_common": -44777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466252000, "total_current_assets": 1756010000, "total_assets": 1964605000, "short_term_debt": 11381000, "long_term_debt": null, "total_debt": 11381000, "total_liabilities": 562899000, "total_equity": 1401706000, "shares_outstanding": 375865879, "goodwill_and_intangibles": 27492000 }, "cash_flow": { "operating_cash_flow": 32552999, "capital_expenditure": 14986000, "free_cash_flow": 47538999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42780, "ticker_id": 5345, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53768000", "ebitda": "-45951000", "netIncome": "-44777000", "grossProfit": "530250000", "depreciation": "None", "totalRevenue": "596358000", "costOfRevenue": "66108000", "interestIncome": "None", "incomeBeforeTax": "-44731000", "interestExpense": "None", "operatingIncome": "-53768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "584018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7817000", "sellingGeneralAndAdministrative": "108698000", "netIncomeFromContinuingOperations": "-44777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1964605000", "longTermDebt": "None", "shortTermDebt": "11381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27492000", "reportedCurrency": "USD", "retainedEarnings": "-3374104000", "totalLiabilities": "562899000", "otherCurrentAssets": "372465000", "totalCurrentAssets": "1756010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "587828000", "currentNetReceivables": "329465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208595000", "currentAccountsPayable": "38680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134665000", "totalShareholderEquity": "1401706000", "capitalLeaseObligations": "134665000", "otherCurrentLiabilities": "337863000", "totalCurrentLiabilities": "387924000", "otherNonCurrentLiabilities": "51691000", "totalNonCurrentLiabilities": "174975000", "cashAndShortTermInvestments": "466252000", "commonStockSharesOutstanding": "375865879", "intangibleAssetsExcludingGoodwill": "27492000", "cashAndCashEquivalentsAtCarryingValue": "466252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32552999", "capitalExpenditures": "14986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65290000", "cashflowFromInvestment": "54795000", "stockBasedCompensation": "-834151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596358000, "cost_of_revenue": 66108000, "gross_profit": 530250000, "research_and_development": 111347000, "selling_general_admin": 108698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53768000, "depreciation_amortisation": 7817000, "ebitda": -45951000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44731000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -44777000, "net_income_continuing_ops": -44777000, "net_income_to_common": -44777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466252000, "short_term_investments": 587828000, "net_receivables": 329465000, "inventory": null, "other_current_assets": null, "total_current_assets": 1756010000, "net_ppe": null, "goodwill": null, "intangible_assets": 27492000, "goodwill_and_intangibles": 27492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208595000, "total_assets": 1964605000, "short_term_debt": 11381000, "accounts_payable": 38680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174975000, "total_liabilities": 562899000, "total_debt": 11381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3374104000, "total_equity": 1401706000, "shares_outstanding": 375865879, "operating_cash_flow": 32552999, "stock_based_compensation": -834151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65290000, "free_cash_flow": 47538999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53768000", "ebitda": "-45951000", "netIncome": "-44777000", "grossProfit": "530250000", "depreciation": "None", "totalRevenue": "596358000", "costOfRevenue": "66108000", "interestIncome": "None", "incomeBeforeTax": "-44731000", "interestExpense": "None", "operatingIncome": "-53768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "584018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7817000", "sellingGeneralAndAdministrative": "108698000", "netIncomeFromContinuingOperations": "-44777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1964605000", "longTermDebt": "None", "shortTermDebt": "11381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27492000", "reportedCurrency": "USD", "retainedEarnings": "-3374104000", "totalLiabilities": "562899000", "otherCurrentAssets": "372465000", "totalCurrentAssets": "1756010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "587828000", "currentNetReceivables": "329465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208595000", "currentAccountsPayable": "38680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134665000", "totalShareholderEquity": "1401706000", "capitalLeaseObligations": "134665000", "otherCurrentLiabilities": "337863000", "totalCurrentLiabilities": "387924000", "otherNonCurrentLiabilities": "51691000", "totalNonCurrentLiabilities": "174975000", "cashAndShortTermInvestments": "466252000", "commonStockSharesOutstanding": "375865879", "intangibleAssetsExcludingGoodwill": "27492000", "cashAndCashEquivalentsAtCarryingValue": "466252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32552999", "capitalExpenditures": "14986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65290000", "cashflowFromInvestment": "54795000", "stockBasedCompensation": "-834151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 543519000, "cost_of_revenue": 69401000, "gross_profit": 474118000, "ebit": -64710000, "ebitda": -57196000, "pretax_income": -54442000, "tax_provision": 280000, "net_income": -54722000, "net_income_to_common": -54722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445026000, "total_current_assets": 1758897000, "total_assets": 1962311000, "short_term_debt": 11922000, "long_term_debt": null, "total_debt": 11922000, "total_liabilities": 519037000, "total_equity": 1443274000, "shares_outstanding": 370776813, "goodwill_and_intangibles": 27492000 }, "cash_flow": { "operating_cash_flow": 18618000, "capital_expenditure": 4332000, "free_cash_flow": 22950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42782, "ticker_id": 5345, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64710000", "ebitda": "-57196000", "netIncome": "-54722000", "grossProfit": "474118000", "depreciation": "None", "totalRevenue": "543519000", "costOfRevenue": "69401000", "interestIncome": "None", "incomeBeforeTax": "-54442000", "interestExpense": "None", "operatingIncome": "-64710000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "538828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7514000", "sellingGeneralAndAdministrative": "76575000", "netIncomeFromContinuingOperations": "-54722000" }, "balance": { "goodwill": "27492000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1962311000", "longTermDebt": "None", "shortTermDebt": "11922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3329327000", "totalLiabilities": "519037000", "otherCurrentAssets": "333485000", "totalCurrentAssets": "1758897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "633738000", "currentNetReceivables": "346648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203414000", "currentAccountsPayable": "40026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137763000", "totalShareholderEquity": "1443274000", "capitalLeaseObligations": "137763000", "otherCurrentLiabilities": "303967000", "totalCurrentLiabilities": "355915000", "otherNonCurrentLiabilities": "37281000", "totalNonCurrentLiabilities": "163122000", "cashAndShortTermInvestments": "445026000", "commonStockSharesOutstanding": "370776813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18618000", "capitalExpenditures": "4332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18106000", "cashflowFromInvestment": "-423609000", "stockBasedCompensation": "994902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543519000, "cost_of_revenue": 69401000, "gross_profit": 474118000, "research_and_development": 123942000, "selling_general_admin": 76575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64710000, "depreciation_amortisation": 7514000, "ebitda": -57196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54442000, "tax_provision": 280000, "effective_tax_rate": null, "net_income": -54722000, "net_income_continuing_ops": -54722000, "net_income_to_common": -54722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445026000, "short_term_investments": 633738000, "net_receivables": 346648000, "inventory": null, "other_current_assets": null, "total_current_assets": 1758897000, "net_ppe": null, "goodwill": 27492000, "intangible_assets": null, "goodwill_and_intangibles": 27492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203414000, "total_assets": 1962311000, "short_term_debt": 11922000, "accounts_payable": 40026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163122000, "total_liabilities": 519037000, "total_debt": 11922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3329327000, "total_equity": 1443274000, "shares_outstanding": 370776813, "operating_cash_flow": 18618000, "stock_based_compensation": 994902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18106000, "free_cash_flow": 22950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64710000", "ebitda": "-57196000", "netIncome": "-54722000", "grossProfit": "474118000", "depreciation": "None", "totalRevenue": "543519000", "costOfRevenue": "69401000", "interestIncome": "None", "incomeBeforeTax": "-54442000", "interestExpense": "None", "operatingIncome": "-64710000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "538828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7514000", "sellingGeneralAndAdministrative": "76575000", "netIncomeFromContinuingOperations": "-54722000" }, "balance": { "goodwill": "27492000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1962311000", "longTermDebt": "None", "shortTermDebt": "11922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3329327000", "totalLiabilities": "519037000", "otherCurrentAssets": "333485000", "totalCurrentAssets": "1758897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "633738000", "currentNetReceivables": "346648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203414000", "currentAccountsPayable": "40026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137763000", "totalShareholderEquity": "1443274000", "capitalLeaseObligations": "137763000", "otherCurrentLiabilities": "303967000", "totalCurrentLiabilities": "355915000", "otherNonCurrentLiabilities": "37281000", "totalNonCurrentLiabilities": "163122000", "cashAndShortTermInvestments": "445026000", "commonStockSharesOutstanding": "370776813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18618000", "capitalExpenditures": "4332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18106000", "cashflowFromInvestment": "-423609000", "stockBasedCompensation": "994902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 528149000, "cost_of_revenue": 67120000, "gross_profit": 461029000, "ebit": -930638000, "ebitda": -923227000, "pretax_income": -924423000, "tax_provision": -1047000, "net_income": -923376000, "net_income_to_common": -923376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868284000, "total_current_assets": 1736079000, "total_assets": 1902474000, "short_term_debt": 13099000, "long_term_debt": null, "total_debt": 13099000, "total_liabilities": 474376000, "total_equity": 1428098000, "shares_outstanding": 370776813, "goodwill_and_intangibles": 27492000 }, "cash_flow": { "operating_cash_flow": 28203000, "capital_expenditure": 5229000, "free_cash_flow": 33432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42783, "ticker_id": 5345, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-930638000", "ebitda": "-923227000", "netIncome": "-923376000", "grossProfit": "461029000", "depreciation": "None", "totalRevenue": "528149000", "costOfRevenue": "67120000", "interestIncome": "None", "incomeBeforeTax": "-924423000", "interestExpense": "None", "operatingIncome": "-930638000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1047000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "621754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7411000", "sellingGeneralAndAdministrative": "279667000", "netIncomeFromContinuingOperations": "-923376000" }, "balance": { "goodwill": "27492000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1902474000", "longTermDebt": "None", "shortTermDebt": "13099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3274605000", "totalLiabilities": "474376000", "otherCurrentAssets": "299018000", "totalCurrentAssets": "1736079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225063000", "currentNetReceivables": "343714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166395000", "currentAccountsPayable": "51800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87864000", "totalShareholderEquity": "1428098000", "capitalLeaseObligations": "87864000", "otherCurrentLiabilities": "294799000", "totalCurrentLiabilities": "359698000", "otherNonCurrentLiabilities": "39913000", "totalNonCurrentLiabilities": "114678000", "cashAndShortTermInvestments": "868284000", "commonStockSharesOutstanding": "370776813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "868284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-923376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28203000", "capitalExpenditures": "5229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450347000", "cashflowFromInvestment": "72425000", "stockBasedCompensation": "910147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528149000, "cost_of_revenue": 67120000, "gross_profit": 461029000, "research_and_development": 621754000, "selling_general_admin": 279667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -930638000, "depreciation_amortisation": 7411000, "ebitda": -923227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -924423000, "tax_provision": -1047000, "effective_tax_rate": null, "net_income": -923376000, "net_income_continuing_ops": -923376000, "net_income_to_common": -923376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868284000, "short_term_investments": 225063000, "net_receivables": 343714000, "inventory": null, "other_current_assets": null, "total_current_assets": 1736079000, "net_ppe": null, "goodwill": 27492000, "intangible_assets": null, "goodwill_and_intangibles": 27492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166395000, "total_assets": 1902474000, "short_term_debt": 13099000, "accounts_payable": 51800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114678000, "total_liabilities": 474376000, "total_debt": 13099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3274605000, "total_equity": 1428098000, "shares_outstanding": 370776813, "operating_cash_flow": 28203000, "stock_based_compensation": 910147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450347000, "free_cash_flow": 33432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-930638000", "ebitda": "-923227000", "netIncome": "-923376000", "grossProfit": "461029000", "depreciation": "None", "totalRevenue": "528149000", "costOfRevenue": "67120000", "interestIncome": "None", "incomeBeforeTax": "-924423000", "interestExpense": "None", "operatingIncome": "-930638000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1047000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "621754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7411000", "sellingGeneralAndAdministrative": "279667000", "netIncomeFromContinuingOperations": "-923376000" }, "balance": { "goodwill": "27492000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1902474000", "longTermDebt": "None", "shortTermDebt": "13099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3274605000", "totalLiabilities": "474376000", "otherCurrentAssets": "299018000", "totalCurrentAssets": "1736079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225063000", "currentNetReceivables": "343714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166395000", "currentAccountsPayable": "51800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87864000", "totalShareholderEquity": "1428098000", "capitalLeaseObligations": "87864000", "otherCurrentLiabilities": "294799000", "totalCurrentLiabilities": "359698000", "otherNonCurrentLiabilities": "39913000", "totalNonCurrentLiabilities": "114678000", "cashAndShortTermInvestments": "868284000", "commonStockSharesOutstanding": "370776813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "868284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-923376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28203000", "capitalExpenditures": "5229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450347000", "cashflowFromInvestment": "72425000", "stockBasedCompensation": "910147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 518744000, "cost_of_revenue": 60418000, "gross_profit": 458326000, "ebit": 9137000, "ebitda": 16395000, "pretax_income": 14491000, "tax_provision": 1552000, "net_income": 12939000, "net_income_to_common": 12939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318160000, "total_current_assets": 1265830000, "total_assets": 1435999000, "short_term_debt": 14274000, "long_term_debt": null, "total_debt": 14274000, "total_liabilities": 453982000, "total_equity": 982017000, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26594000, "capital_expenditure": 4791000, "free_cash_flow": -21803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42784, "ticker_id": 5345, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9137000", "ebitda": "16395000", "netIncome": "12939000", "grossProfit": "458326000", "depreciation": "None", "totalRevenue": "518744000", "costOfRevenue": "60418000", "interestIncome": "None", "incomeBeforeTax": "14491000", "interestExpense": "None", "operatingIncome": "9137000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7258000", "sellingGeneralAndAdministrative": "47173000", "netIncomeFromContinuingOperations": "12939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1435999000", "longTermDebt": "None", "shortTermDebt": "14274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2351229000", "totalLiabilities": "453982000", "otherCurrentAssets": "269440000", "totalCurrentAssets": "1265830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "336467000", "currentNetReceivables": "341763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170169000", "currentAccountsPayable": "37614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91700000", "totalShareholderEquity": "982017000", "capitalLeaseObligations": "91700000", "otherCurrentLiabilities": "281657000", "totalCurrentLiabilities": "333545000", "otherNonCurrentLiabilities": "43011000", "totalNonCurrentLiabilities": "120437000", "cashAndShortTermInvestments": "318160000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26594000", "capitalExpenditures": "4791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "717000", "cashflowFromInvestment": "6701000", "stockBasedCompensation": "8696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518744000, "cost_of_revenue": 60418000, "gross_profit": 458326000, "research_and_development": 77882000, "selling_general_admin": 47173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9137000, "depreciation_amortisation": 7258000, "ebitda": 16395000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14491000, "tax_provision": 1552000, "effective_tax_rate": null, "net_income": 12939000, "net_income_continuing_ops": 12939000, "net_income_to_common": 12939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318160000, "short_term_investments": 336467000, "net_receivables": 341763000, "inventory": null, "other_current_assets": null, "total_current_assets": 1265830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170169000, "total_assets": 1435999000, "short_term_debt": 14274000, "accounts_payable": 37614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120437000, "total_liabilities": 453982000, "total_debt": 14274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2351229000, "total_equity": 982017000, "shares_outstanding": 364421538, "operating_cash_flow": -26594000, "stock_based_compensation": 8696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 717000, "free_cash_flow": -21803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9137000", "ebitda": "16395000", "netIncome": "12939000", "grossProfit": "458326000", "depreciation": "None", "totalRevenue": "518744000", "costOfRevenue": "60418000", "interestIncome": "None", "incomeBeforeTax": "14491000", "interestExpense": "None", "operatingIncome": "9137000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7258000", "sellingGeneralAndAdministrative": "47173000", "netIncomeFromContinuingOperations": "12939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1435999000", "longTermDebt": "None", "shortTermDebt": "14274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2351229000", "totalLiabilities": "453982000", "otherCurrentAssets": "269440000", "totalCurrentAssets": "1265830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "336467000", "currentNetReceivables": "341763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170169000", "currentAccountsPayable": "37614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91700000", "totalShareholderEquity": "982017000", "capitalLeaseObligations": "91700000", "otherCurrentLiabilities": "281657000", "totalCurrentLiabilities": "333545000", "otherNonCurrentLiabilities": "43011000", "totalNonCurrentLiabilities": "120437000", "cashAndShortTermInvestments": "318160000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26594000", "capitalExpenditures": "4791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "717000", "cashflowFromInvestment": "6701000", "stockBasedCompensation": "8696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 475212000, "cost_of_revenue": 56044000, "gross_profit": 419168000, "ebit": -27146000, "ebitda": -20024000, "pretax_income": -18911000, "tax_provision": 695000, "net_income": -19606000, "net_income_to_common": -19606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337697000, "total_current_assets": 1287036000, "total_assets": 1461037000, "short_term_debt": 15746000, "long_term_debt": null, "total_debt": 15746000, "total_liabilities": 501516000, "total_equity": 959521000, "shares_outstanding": 364421538, "goodwill_and_intangibles": 27469000 }, "cash_flow": { "operating_cash_flow": 18231000, "capital_expenditure": 3858000, "free_cash_flow": 22089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42785, "ticker_id": 5345, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27146000", "ebitda": "-20024000", "netIncome": "-19606000", "grossProfit": "419168000", "depreciation": "None", "totalRevenue": "475212000", "costOfRevenue": "56044000", "interestIncome": "None", "incomeBeforeTax": "-18911000", "interestExpense": "None", "operatingIncome": "-27146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "446314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7122000", "sellingGeneralAndAdministrative": "49694000", "netIncomeFromContinuingOperations": "-19606000" }, "balance": { "goodwill": "27469000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1461037000", "longTermDebt": "None", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2364168000", "totalLiabilities": "501516000", "otherCurrentAssets": "264490000", "totalCurrentAssets": "1287036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "368889000", "currentNetReceivables": "315960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174001000", "currentAccountsPayable": "35846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96336000", "totalShareholderEquity": "959521000", "capitalLeaseObligations": "96336000", "otherCurrentLiabilities": "323225000", "totalCurrentLiabilities": "374817000", "otherNonCurrentLiabilities": "46109000", "totalNonCurrentLiabilities": "126699000", "cashAndShortTermInvestments": "337697000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18231000", "capitalExpenditures": "3858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475212000, "cost_of_revenue": 56044000, "gross_profit": 419168000, "research_and_development": 78874000, "selling_general_admin": 49694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27146000, "depreciation_amortisation": 7122000, "ebitda": -20024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18911000, "tax_provision": 695000, "effective_tax_rate": null, "net_income": -19606000, "net_income_continuing_ops": -19606000, "net_income_to_common": -19606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337697000, "short_term_investments": 368889000, "net_receivables": 315960000, "inventory": null, "other_current_assets": null, "total_current_assets": 1287036000, "net_ppe": null, "goodwill": 27469000, "intangible_assets": null, "goodwill_and_intangibles": 27469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174001000, "total_assets": 1461037000, "short_term_debt": 15746000, "accounts_payable": 35846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126699000, "total_liabilities": 501516000, "total_debt": 15746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2364168000, "total_equity": 959521000, "shares_outstanding": 364421538, "operating_cash_flow": 18231000, "stock_based_compensation": 8117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499000, "free_cash_flow": 22089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27146000", "ebitda": "-20024000", "netIncome": "-19606000", "grossProfit": "419168000", "depreciation": "None", "totalRevenue": "475212000", "costOfRevenue": "56044000", "interestIncome": "None", "incomeBeforeTax": "-18911000", "interestExpense": "None", "operatingIncome": "-27146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "446314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7122000", "sellingGeneralAndAdministrative": "49694000", "netIncomeFromContinuingOperations": "-19606000" }, "balance": { "goodwill": "27469000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1461037000", "longTermDebt": "None", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2364168000", "totalLiabilities": "501516000", "otherCurrentAssets": "264490000", "totalCurrentAssets": "1287036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "368889000", "currentNetReceivables": "315960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174001000", "currentAccountsPayable": "35846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96336000", "totalShareholderEquity": "959521000", "capitalLeaseObligations": "96336000", "otherCurrentLiabilities": "323225000", "totalCurrentLiabilities": "374817000", "otherNonCurrentLiabilities": "46109000", "totalNonCurrentLiabilities": "126699000", "cashAndShortTermInvestments": "337697000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18231000", "capitalExpenditures": "3858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 421871000, "cost_of_revenue": 53516000, "gross_profit": 368355000, "ebit": -30644000, "ebitda": -23747000, "pretax_income": -19827000, "tax_provision": 2199000, "net_income": -22026000, "net_income_to_common": -22026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24928000, "capital_expenditure": 6179000, "free_cash_flow": -18749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42787, "ticker_id": 5345, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30644000", "ebitda": "-23747000", "netIncome": "-22026000", "grossProfit": "368355000", "depreciation": "None", "totalRevenue": "421871000", "costOfRevenue": "53516000", "interestIncome": "None", "incomeBeforeTax": "-19827000", "interestExpense": "None", "operatingIncome": "-30644000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "398999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6897000", "sellingGeneralAndAdministrative": "46645000", "netIncomeFromContinuingOperations": "-22026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24928000", "capitalExpenditures": "6179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421871000, "cost_of_revenue": 53516000, "gross_profit": 368355000, "research_and_development": 80400000, "selling_general_admin": 46645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30644000, "depreciation_amortisation": 6897000, "ebitda": -23747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19827000, "tax_provision": 2199000, "effective_tax_rate": null, "net_income": -22026000, "net_income_continuing_ops": -22026000, "net_income_to_common": -22026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 364421538, "operating_cash_flow": -24928000, "stock_based_compensation": 10134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -18749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30644000", "ebitda": "-23747000", "netIncome": "-22026000", "grossProfit": "368355000", "depreciation": "None", "totalRevenue": "421871000", "costOfRevenue": "53516000", "interestIncome": "None", "incomeBeforeTax": "-19827000", "interestExpense": "None", "operatingIncome": "-30644000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "398999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6897000", "sellingGeneralAndAdministrative": "46645000", "netIncomeFromContinuingOperations": "-22026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24928000", "capitalExpenditures": "6179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 384214000, "cost_of_revenue": 50504000, "gross_profit": 333710000, "ebit": -9441000, "ebitda": -3324000, "pretax_income": 463000, "tax_provision": 78000, "net_income": 385000, "net_income_to_common": 385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1322000, "capital_expenditure": 2240000, "free_cash_flow": 918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42788, "ticker_id": 5345, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9441000", "ebitda": "-3324000", "netIncome": "385000", "grossProfit": "333710000", "depreciation": "None", "totalRevenue": "384214000", "costOfRevenue": "50504000", "interestIncome": "None", "incomeBeforeTax": "463000", "interestExpense": "None", "operatingIncome": "-9441000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "343151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6117000", "sellingGeneralAndAdministrative": "41638000", "netIncomeFromContinuingOperations": "385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1322000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "481000", "stockBasedCompensation": "6419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384214000, "cost_of_revenue": 50504000, "gross_profit": 333710000, "research_and_development": 75371000, "selling_general_admin": 41638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9441000, "depreciation_amortisation": 6117000, "ebitda": -3324000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 463000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": 385000, "net_income_continuing_ops": 385000, "net_income_to_common": 385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 364421538, "operating_cash_flow": -1322000, "stock_based_compensation": 6419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000, "free_cash_flow": 918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9441000", "ebitda": "-3324000", "netIncome": "385000", "grossProfit": "333710000", "depreciation": "None", "totalRevenue": "384214000", "costOfRevenue": "50504000", "interestIncome": "None", "incomeBeforeTax": "463000", "interestExpense": "None", "operatingIncome": "-9441000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "343151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6117000", "sellingGeneralAndAdministrative": "41638000", "netIncomeFromContinuingOperations": "385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1322000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "481000", "stockBasedCompensation": "6419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 391972000, "cost_of_revenue": 47447000, "gross_profit": 344525000, "ebit": 5032000, "ebitda": 10266000, "pretax_income": 15541000, "tax_provision": -362000, "net_income": 15903000, "net_income_to_common": 15903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -936508000, "total_equity": 936508000, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72159000, "capital_expenditure": 2192000, "free_cash_flow": 74351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42789, "ticker_id": 5345, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5032000", "ebitda": "10266000", "netIncome": "15903000", "grossProfit": "344525000", "depreciation": "None", "totalRevenue": "391972000", "costOfRevenue": "47447000", "interestIncome": "None", "incomeBeforeTax": "15541000", "interestExpense": "None", "operatingIncome": "5032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-362000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5234000", "sellingGeneralAndAdministrative": "39252000", "netIncomeFromContinuingOperations": "15903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-936508000", "otherCurrentAssets": "-800628000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "936508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-936508000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72159000", "capitalExpenditures": "2192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-5655000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391972000, "cost_of_revenue": 47447000, "gross_profit": 344525000, "research_and_development": 74930000, "selling_general_admin": 39252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5032000, "depreciation_amortisation": 5234000, "ebitda": 10266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15541000, "tax_provision": -362000, "effective_tax_rate": null, "net_income": 15903000, "net_income_continuing_ops": 15903000, "net_income_to_common": 15903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -936508000, "total_liabilities": -936508000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 936508000, "shares_outstanding": 364421538, "operating_cash_flow": 72159000, "stock_based_compensation": 5175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179000, "free_cash_flow": 74351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5032000", "ebitda": "10266000", "netIncome": "15903000", "grossProfit": "344525000", "depreciation": "None", "totalRevenue": "391972000", "costOfRevenue": "47447000", "interestIncome": "None", "incomeBeforeTax": "15541000", "interestExpense": "None", "operatingIncome": "5032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-362000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5234000", "sellingGeneralAndAdministrative": "39252000", "netIncomeFromContinuingOperations": "15903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-936508000", "otherCurrentAssets": "-800628000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "936508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-936508000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72159000", "capitalExpenditures": "2192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-5655000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 341593000, "cost_of_revenue": 42223000, "gross_profit": 299370000, "ebit": -35913000, "ebitda": -32199000, "pretax_income": -33491999, "tax_provision": 47000, "net_income": -33539000, "net_income_to_common": -33539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239745000, "total_current_assets": 1161839000, "total_assets": 1320252000, "short_term_debt": 11963000, "long_term_debt": null, "total_debt": 11963000, "total_liabilities": 383744000, "total_equity": 936508000, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42790, "ticker_id": 5345, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35913000", "ebitda": "-32199000", "netIncome": "-33539000", "grossProfit": "299370000", "depreciation": "None", "totalRevenue": "341593000", "costOfRevenue": "42223000", "interestIncome": "None", "incomeBeforeTax": "-33491999", "interestExpense": "None", "operatingIncome": "-35913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1320252000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2338824000", "totalLiabilities": "383744000", "otherCurrentAssets": "184664000", "totalCurrentAssets": "1161839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "560883000", "currentNetReceivables": "176547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158413000", "currentAccountsPayable": "22143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104894000", "totalShareholderEquity": "936508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254546000", "totalCurrentLiabilities": "288652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95092000", "cashAndShortTermInvestments": "239745000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239745000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 341593000, "cost_of_revenue": 42223000, "gross_profit": 299370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35913000, "depreciation_amortisation": 3714000, "ebitda": -32199000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33491999, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -33539000, "net_income_continuing_ops": null, "net_income_to_common": -33539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239745000, "short_term_investments": 560883000, "net_receivables": 176547000, "inventory": null, "other_current_assets": null, "total_current_assets": 1161839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158413000, "total_assets": 1320252000, "short_term_debt": 11963000, "accounts_payable": 22143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95092000, "total_liabilities": 383744000, "total_debt": 11963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2338824000, "total_equity": 936508000, "shares_outstanding": 364421538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35913000", "ebitda": "-32199000", "netIncome": "-33539000", "grossProfit": "299370000", "depreciation": "None", "totalRevenue": "341593000", "costOfRevenue": "42223000", "interestIncome": "None", "incomeBeforeTax": "-33491999", "interestExpense": "None", "operatingIncome": "-35913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1320252000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2338824000", "totalLiabilities": "383744000", "otherCurrentAssets": "184664000", "totalCurrentAssets": "1161839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "560883000", "currentNetReceivables": "176547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158413000", "currentAccountsPayable": "22143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104894000", "totalShareholderEquity": "936508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254546000", "totalCurrentLiabilities": "288652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95092000", "cashAndShortTermInvestments": "239745000", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239745000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "income_statement": { "revenue": 318821000, "cost_of_revenue": 68824000, "gross_profit": 249997000, "ebit": -78340000, "ebitda": -74737000, "pretax_income": -68546000, "tax_provision": null, "net_income": -68546000, "net_income_to_common": -68546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 364421538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42792, "ticker_id": 5345, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:10.170688+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78340000", "ebitda": "-74737000", "netIncome": "-68546000", "grossProfit": "249997000", "depreciation": "None", "totalRevenue": "318821000", "costOfRevenue": "68824000", "interestIncome": "None", "incomeBeforeTax": "-68546000", "interestExpense": "None", "operatingIncome": "-78340000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 318821000, "cost_of_revenue": 68824000, "gross_profit": 249997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78340000, "depreciation_amortisation": 3603000, "ebitda": -74737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68546000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68546000, "net_income_continuing_ops": null, "net_income_to_common": -68546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 364421538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78340000", "ebitda": "-74737000", "netIncome": "-68546000", "grossProfit": "249997000", "depreciation": "None", "totalRevenue": "318821000", "costOfRevenue": "68824000", "interestIncome": "None", "incomeBeforeTax": "-68546000", "interestExpense": "None", "operatingIncome": "-78340000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364421538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }