{ "ticker": { "uuid": "6e2ec324-8356-4178-8fff-67bfc4369a5f", "symbol": "KRIDHANINF", "name": "Kridhan Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6e2ec324-8356-4178-8fff-67bfc4369a5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e2ec324-8356-4178-8fff-67bfc4369a5f/" }, "ticker_metadata": { "id": 14127, "uuid": "6e2ec324-8356-4178-8fff-67bfc4369a5f", "symbol": "KRIDHANINF", "name": "Kridhan Infra Limited", "asset_type": "equity", "market_cap": 307699744, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Kridhan Infra Limited manufactures and sells steel products in India and internationally. The company provides bridge expansion joints for asphalt and concrete connections; and rebar mechanical couplers. It also trades in iron, steel, and allied materials. In addition, the company offers bored piling, driven piling, micro piling and soil improvement, and soil investigation services. The company was formerly known as Readymade Steel India Limited and changed its name to Kridhan Infra Limited in June 2014. Kridhan Infra Limited was incorporated in 2006 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e2ec324-8356-4178-8fff-67bfc4369a5f", "symbol": "KRIDHANINF", "name": "Kridhan Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6e2ec324-8356-4178-8fff-67bfc4369a5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e2ec324-8356-4178-8fff-67bfc4369a5f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 3.05, "market_cap": 289076575.25, "pe_ratio": 4.4953, "earnings_yield": 0.2225, "ebitda_to_ev": 0.194, "shareholder_yield": 0, "roe": -0.0229, "piotroski_f_score": 5, "momentum_12_1": -0.3442, "volatility_252d": 0.5784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.248978+00:00", "batch_id": "" }, "size": { "price_close": 3.05, "market_cap": 289076575.25, "market_cap_usd": 289076575.25, "enterprise_value": 512312575.25, "shares_outstanding": 94779205, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.4953, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.1767, "pcf_ratio": 5.4722, "pfcf_ratio": 5.4722, "ev_ebitda": 5.1555, "ev_ebit": 13.2713, "ev_sales": 9.1743, "ev_fcf": 9.6981, "earnings_yield": 0.2225, "fcf_yield": 0.1031, "price_to_sales": 5.1767, "price_to_book": null, "price_to_cashflow": 5.4722, "ebitda_to_ev": 0.194, "sales_yield": 0.109 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9816, "operating_margin": 0.6913, "net_margin": 1.1516, "ebitda_margin": 1.7795, "fcf_margin": 0.946, "roe": -0.0229, "roa": 0.1809, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1571, "cash_conversion": 0.8215, "accruals_ratio": 0.0323, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.825, "revenue_stability_5y": 1.1104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1542, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2464, "debt_to_assets": 0.6392, "interest_coverage": 1.198, "current_ratio": 0.0538, "quick_ratio": 0.0538, "net_debt": 223236000, "local_beta": 2.3936, "volatility_252d": 0.5784, "volatility_60d": 1.3232, "max_drawdown_12m": -0.6008, "risk_adjusted_momentum": -0.5952 }, "growth": { "revenue_growth_1y": 2.0493, "revenue_growth_3y_cagr": -0.4649, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 2.0493, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0133, "price_return_3m": 0.0739, "price_return_6m": -0.2078, "price_return_9m": -0.2016, "price_return_12m": -0.3355, "price_return_12m_ex1m": -0.3442, "momentum_6m": -0.2078, "momentum_12m": -0.3355, "momentum_12_1": -0.3442, "distance_from_52w_high": -0.3912, "distance_from_52w_low": 0.525, "relative_strength": -0.2278 }, "raw_ttm": { "revenue_ttm": 55842000, "gross_profit_ttm": 54814000, "ebit_ttm": 38603000, "ebitda_ttm": 99373000, "net_income_ttm": 64306000, "eps_diluted_ttm": 0.6785, "operating_cash_flow_ttm": 52826000, "capital_expenditure_ttm": null, "fcf_ttm": 52826000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32222000, "cash_and_equivalents": 3955000, "total_current_assets": 169562000, "total_current_liabilities": 3153437000, "net_ppe": null, "total_assets": 355423000, "total_debt": 227191000, "total_equity": -2807836000, "net_working_capital": -2760639000, "book_value_per_share": -29.625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.5, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6416, "ticker_id": 14127, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.248978+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.05, "market_cap": 289076575.25, "market_cap_usd": 289076575.25, "enterprise_value": 512312575.25, "shares_outstanding": 94779205, "fx_rate_to_usd": null, "pe_ratio": 4.4953282, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.17668735, "pcf_ratio": 5.47224047, "pfcf_ratio": 5.47224047, "ev_ebitda": 5.15545043, "ev_ebit": 13.27131506, "ev_sales": 9.17432354, "ev_fcf": 9.6981141, "earnings_yield": 0.22245317, "fcf_yield": 0.10311283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98159092, "operating_margin": 0.69128971, "net_margin": 1.1515705, "ebitda_margin": 1.7795387, "fcf_margin": 0.94599047, "roe": -0.02290233, "roa": 0.18092808, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1571142, "cash_conversion": 0.82147856, "accruals_ratio": 0.03229954, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.24644521, "debt_to_assets": 0.63921299, "interest_coverage": 1.1980324, "current_ratio": 0.05377054, "quick_ratio": 0.05377054, "net_debt": 223236000, "revenue_growth_1y": 2.04934911, "revenue_growth_3y_cagr": -0.46492751, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.825044, "revenue_stability_5y": 1.110375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01328904, "price_return_3m": 0.07394366, "price_return_6m": -0.20779221, "price_return_9m": -0.20157068, "price_return_12m": -0.33551198, "price_return_12m_ex1m": -0.34422658, "distance_from_52w_high": -0.39121756, "distance_from_52w_low": 0.525, "relative_strength": -0.22783224, "local_beta": 2.3936, "volatility_252d": 0.57837, "volatility_60d": 1.323153, "max_drawdown_12m": -0.6007984, "revenue_ttm": 55842000, "gross_profit_ttm": 54814000, "ebit_ttm": 38603000, "ebitda_ttm": 99373000, "net_income_ttm": 64306000, "eps_diluted_ttm": 0.67848216, "operating_cash_flow_ttm": 52826000, "capital_expenditure_ttm": null, "fcf_ttm": 52826000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32222000, "cash_and_equivalents": 3955000, "total_current_assets": 169562000, "total_current_liabilities": 3153437000, "net_ppe": null, "total_assets": 355423000, "total_debt": 227191000, "total_equity": -2807836000, "net_working_capital": -2760639000, "book_value_per_share": -29.62502165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.05, "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 4.4953, "earnings_yield": 0.2225, "shareholder_yield": 0, "roe": -0.0229, "momentum_12_1": -0.3442, "complete_fields": { "id": 6416, "ticker_id": 14127, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.248978+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.05, "market_cap": 289076575.25, "market_cap_usd": 289076575.25, "enterprise_value": 512312575.25, "shares_outstanding": 94779205, "fx_rate_to_usd": null, "pe_ratio": 4.4953282, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.17668735, "pcf_ratio": 5.47224047, "pfcf_ratio": 5.47224047, "ev_ebitda": 5.15545043, "ev_ebit": 13.27131506, "ev_sales": 9.17432354, "ev_fcf": 9.6981141, "earnings_yield": 0.22245317, "fcf_yield": 0.10311283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98159092, "operating_margin": 0.69128971, "net_margin": 1.1515705, "ebitda_margin": 1.7795387, "fcf_margin": 0.94599047, "roe": -0.02290233, "roa": 0.18092808, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1571142, "cash_conversion": 0.82147856, "accruals_ratio": 0.03229954, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.24644521, "debt_to_assets": 0.63921299, "interest_coverage": 1.1980324, "current_ratio": 0.05377054, "quick_ratio": 0.05377054, "net_debt": 223236000, "revenue_growth_1y": 2.04934911, "revenue_growth_3y_cagr": -0.46492751, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.825044, "revenue_stability_5y": 1.110375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01328904, "price_return_3m": 0.07394366, "price_return_6m": -0.20779221, "price_return_9m": -0.20157068, "price_return_12m": -0.33551198, "price_return_12m_ex1m": -0.34422658, "distance_from_52w_high": -0.39121756, "distance_from_52w_low": 0.525, "relative_strength": -0.22783224, "local_beta": 2.3936, "volatility_252d": 0.57837, "volatility_60d": 1.323153, "max_drawdown_12m": -0.6007984, "revenue_ttm": 55842000, "gross_profit_ttm": 54814000, "ebit_ttm": 38603000, "ebitda_ttm": 99373000, "net_income_ttm": 64306000, "eps_diluted_ttm": 0.67848216, "operating_cash_flow_ttm": 52826000, "capital_expenditure_ttm": null, "fcf_ttm": 52826000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32222000, "cash_and_equivalents": 3955000, "total_current_assets": 169562000, "total_current_liabilities": 3153437000, "net_ppe": null, "total_assets": 355423000, "total_debt": 227191000, "total_equity": -2807836000, "net_working_capital": -2760639000, "book_value_per_share": -29.62502165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 25767000, "cost_of_revenue": 0, "gross_profit": 25767000, "ebit": 14674000, "ebitda": 743498000, "pretax_income": null, "tax_provision": null, "net_income": 722920000, "net_income_to_common": 722920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32352000, "total_current_assets": 77436000, "total_assets": 264358000, "short_term_debt": 254682000, "long_term_debt": null, "total_debt": 254682000, "total_liabilities": null, "total_equity": -2831735000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52826000, "capital_expenditure": null, "free_cash_flow": 52826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371383, "ticker_id": 14127, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "743498000", "netIncome": "722920000", "grossProfit": "25767000", "totalRevenue": "25767000", "costOfRevenue": "0", "interestExpense": "17408000", "operatingIncome": "14674000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3170000" }, "balance": { "totalDebt": "254682000", "totalAssets": "264358000", "longTermDebt": null, "shortTermDebt": "254682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "77436000", "totalShareholderEquity": "-2831735000", "totalCurrentLiabilities": "3086270000", "cashAndShortTermInvestments": "32352000" }, "cashflow": { "freeCashFlow": "52826000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52826000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 25767000, "cost_of_revenue": 0, "gross_profit": 25767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14674000, "depreciation_amortisation": 3170000, "ebitda": 743498000, "interest_expense": 17408000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 722920000, "net_income_continuing_ops": null, "net_income_to_common": 722920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264358000, "short_term_debt": 254682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3086270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2831735000, "shares_outstanding": 94779205, "operating_cash_flow": 52826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "743498000", "netIncome": "722920000", "grossProfit": "25767000", "totalRevenue": "25767000", "costOfRevenue": "0", "interestExpense": "17408000", "operatingIncome": "14674000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3170000" }, "balance": { "totalDebt": "254682000", "totalAssets": "264358000", "longTermDebt": null, "shortTermDebt": "254682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "77436000", "totalShareholderEquity": "-2831735000", "totalCurrentLiabilities": "3086270000", "cashAndShortTermInvestments": "32352000" }, "cashflow": { "freeCashFlow": "52826000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52826000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 8450000, "cost_of_revenue": 0, "gross_profit": 8450000, "ebit": -957000, "ebitda": -246586000, "pretax_income": null, "tax_provision": null, "net_income": -2091230000, "net_income_to_common": -2091230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13934000, "total_current_assets": 142204000, "total_assets": 332296000, "short_term_debt": 274491000, "long_term_debt": null, "total_debt": 274491000, "total_liabilities": null, "total_equity": -3553539000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47278000, "capital_expenditure": -437000, "free_cash_flow": -47715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371386, "ticker_id": 14127, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-246586000", "netIncome": "-2091230000", "grossProfit": "8450000", "totalRevenue": "8450000", "costOfRevenue": "0", "interestExpense": "728000", "operatingIncome": "-957000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3940000" }, "balance": { "totalDebt": "274491000", "totalAssets": "332296000", "longTermDebt": null, "shortTermDebt": "274491000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "142204000", "totalShareholderEquity": "-3553539000", "totalCurrentLiabilities": "3875849000", "cashAndShortTermInvestments": "13934000" }, "cashflow": { "freeCashFlow": "-47715000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-47278000", "repurchaseOfStock": null, "capitalExpenditures": "-437000" } }, "revenue": 8450000, "cost_of_revenue": 0, "gross_profit": 8450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -957000, "depreciation_amortisation": 3940000, "ebitda": -246586000, "interest_expense": 728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2091230000, "net_income_continuing_ops": null, "net_income_to_common": -2091230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 332296000, "short_term_debt": 274491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3553539000, "shares_outstanding": 94779205, "operating_cash_flow": -47278000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-246586000", "netIncome": "-2091230000", "grossProfit": "8450000", "totalRevenue": "8450000", "costOfRevenue": "0", "interestExpense": "728000", "operatingIncome": "-957000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3940000" }, "balance": { "totalDebt": "274491000", "totalAssets": "332296000", "longTermDebt": null, "shortTermDebt": "274491000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "142204000", "totalShareholderEquity": "-3553539000", "totalCurrentLiabilities": "3875849000", "cashAndShortTermInvestments": "13934000" }, "cashflow": { "freeCashFlow": "-47715000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-47278000", "repurchaseOfStock": null, "capitalExpenditures": "-437000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 56220000, "cost_of_revenue": 35506000, "gross_profit": 20714000, "ebit": -5339000, "ebitda": -545241000, "pretax_income": null, "tax_provision": null, "net_income": -643361000, "net_income_to_common": -643361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767000, "total_current_assets": 98237000, "total_assets": 297747000, "short_term_debt": 204413000, "long_term_debt": null, "total_debt": 204413000, "total_liabilities": null, "total_equity": -3631463000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17970000, "capital_expenditure": null, "free_cash_flow": 17970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371387, "ticker_id": 14127, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-545241000", "netIncome": "-643361000", "grossProfit": "20714000", "totalRevenue": "56220000", "costOfRevenue": "35506000", "interestExpense": "254000", "operatingIncome": "-5339000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5742000" }, "balance": { "totalDebt": "204413000", "totalAssets": "297747000", "longTermDebt": null, "shortTermDebt": "204413000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "98237000", "totalShareholderEquity": "-3631463000", "totalCurrentLiabilities": "3921197000", "cashAndShortTermInvestments": "8767000" }, "cashflow": { "freeCashFlow": "17970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17970000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 56220000, "cost_of_revenue": 35506000, "gross_profit": 20714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5339000, "depreciation_amortisation": 5742000, "ebitda": -545241000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -643361000, "net_income_continuing_ops": null, "net_income_to_common": -643361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297747000, "short_term_debt": 204413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3921197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 204413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3631463000, "shares_outstanding": 94779205, "operating_cash_flow": 17970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-545241000", "netIncome": "-643361000", "grossProfit": "20714000", "totalRevenue": "56220000", "costOfRevenue": "35506000", "interestExpense": "254000", "operatingIncome": "-5339000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5742000" }, "balance": { "totalDebt": "204413000", "totalAssets": "297747000", "longTermDebt": null, "shortTermDebt": "204413000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "98237000", "totalShareholderEquity": "-3631463000", "totalCurrentLiabilities": "3921197000", "cashAndShortTermInvestments": "8767000" }, "cashflow": { "freeCashFlow": "17970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17970000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 168200000, "cost_of_revenue": 165500000, "gross_profit": 2700000, "ebit": -30500000, "ebitda": -3938500000, "pretax_income": null, "tax_provision": null, "net_income": -4133000000, "net_income_to_common": -4133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3300000, "total_current_assets": 167500000, "total_assets": 507400000, "short_term_debt": 217500000, "long_term_debt": 0, "total_debt": 224300000, "total_liabilities": null, "total_equity": -3122700000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -900000, "capital_expenditure": -1400000, "free_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371388, "ticker_id": 14127, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3938500000", "netIncome": "-4133000000", "grossProfit": "2700000", "totalRevenue": "168200000", "costOfRevenue": "165500000", "interestExpense": "30100000", "operatingIncome": "-30500000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" }, "balance": { "totalDebt": "224300000", "totalAssets": "507400000", "longTermDebt": "0", "shortTermDebt": "217500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "167500000", "totalShareholderEquity": "-3122700000", "totalCurrentLiabilities": "3616800000", "cashAndShortTermInvestments": "3300000" }, "cashflow": { "freeCashFlow": "-2300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-900000", "repurchaseOfStock": null, "capitalExpenditures": "-1400000" } }, "revenue": 168200000, "cost_of_revenue": 165500000, "gross_profit": 2700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30500000, "depreciation_amortisation": 26900000, "ebitda": -3938500000, "interest_expense": 30100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4133000000, "net_income_continuing_ops": null, "net_income_to_common": -4133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 507400000, "short_term_debt": 217500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3122700000, "shares_outstanding": 94779205, "operating_cash_flow": -900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3938500000", "netIncome": "-4133000000", "grossProfit": "2700000", "totalRevenue": "168200000", "costOfRevenue": "165500000", "interestExpense": "30100000", "operatingIncome": "-30500000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" }, "balance": { "totalDebt": "224300000", "totalAssets": "507400000", "longTermDebt": "0", "shortTermDebt": "217500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "167500000", "totalShareholderEquity": "-3122700000", "totalCurrentLiabilities": "3616800000", "cashAndShortTermInvestments": "3300000" }, "cashflow": { "freeCashFlow": "-2300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-900000", "repurchaseOfStock": null, "capitalExpenditures": "-1400000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 2150000, "cost_of_revenue": 0, "gross_profit": 2150000, "ebit": -580000, "ebitda": 2484000, "pretax_income": null, "tax_provision": null, "net_income": -2700000, "net_income_to_common": -2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371379, "ticker_id": 14127, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2484000", "netIncome": "-2700000", "grossProfit": "2150000", "totalRevenue": "2150000", "costOfRevenue": "0", "interestExpense": "4554000", "operatingIncome": "-580000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "630000" } }, "revenue": 2150000, "cost_of_revenue": 0, "gross_profit": 2150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -580000, "depreciation_amortisation": 630000, "ebitda": 2484000, "interest_expense": 4554000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2700000, "net_income_continuing_ops": null, "net_income_to_common": -2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2484000", "netIncome": "-2700000", "grossProfit": "2150000", "totalRevenue": "2150000", "costOfRevenue": "0", "interestExpense": "4554000", "operatingIncome": "-580000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "630000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 12500000, "cost_of_revenue": 1028000, "gross_profit": 11472000, "ebit": 7654000, "ebitda": 8355000, "pretax_income": null, "tax_provision": null, "net_income": 2581000, "net_income_to_common": 2581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3955000, "total_current_assets": 169562000, "total_assets": 355423000, "short_term_debt": 227191000, "long_term_debt": null, "total_debt": 227191000, "total_liabilities": null, "total_equity": -2807836000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371380, "ticker_id": 14127, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8355000", "netIncome": "2581000", "grossProfit": "11472000", "totalRevenue": "12500000", "costOfRevenue": "1028000", "interestExpense": "5103000", "operatingIncome": "7654000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "671000" }, "balance": { "totalDebt": "227191000", "totalAssets": "355423000", "longTermDebt": null, "shortTermDebt": "227191000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "169562000", "totalShareholderEquity": "-2807836000", "totalCurrentLiabilities": "3153437000", "cashAndShortTermInvestments": "3955000" } }, "revenue": 12500000, "cost_of_revenue": 1028000, "gross_profit": 11472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7654000, "depreciation_amortisation": 671000, "ebitda": 8355000, "interest_expense": 5103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2581000, "net_income_continuing_ops": null, "net_income_to_common": 2581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355423000, "short_term_debt": 227191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3153437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 227191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2807836000, "shares_outstanding": 94779205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8355000", "netIncome": "2581000", "grossProfit": "11472000", "totalRevenue": "12500000", "costOfRevenue": "1028000", "interestExpense": "5103000", "operatingIncome": "7654000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "671000" }, "balance": { "totalDebt": "227191000", "totalAssets": "355423000", "longTermDebt": null, "shortTermDebt": "227191000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "169562000", "totalShareholderEquity": "-2807836000", "totalCurrentLiabilities": "3153437000", "cashAndShortTermInvestments": "3955000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 15425000, "cost_of_revenue": 0, "gross_profit": 15425000, "ebit": 8482000, "ebitda": 18249000, "pretax_income": null, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371381, "ticker_id": 14127, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18249000", "netIncome": "12314000", "grossProfit": "15425000", "totalRevenue": "15425000", "costOfRevenue": "0", "interestExpense": "5351000", "operatingIncome": "8482000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "584000" } }, "revenue": 15425000, "cost_of_revenue": 0, "gross_profit": 15425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8482000, "depreciation_amortisation": 584000, "ebitda": 18249000, "interest_expense": 5351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12314000, "net_income_continuing_ops": null, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18249000", "netIncome": "12314000", "grossProfit": "15425000", "totalRevenue": "15425000", "costOfRevenue": "0", "interestExpense": "5351000", "operatingIncome": "8482000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "584000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 25767000, "cost_of_revenue": 0, "gross_profit": 25767000, "ebit": 23047000, "ebitda": 70285000, "pretax_income": null, "tax_provision": null, "net_income": 52111000, "net_income_to_common": 52111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32352000, "total_current_assets": 77436000, "total_assets": 264358000, "short_term_debt": 254682000, "long_term_debt": 0, "total_debt": 254682000, "total_liabilities": null, "total_equity": -2831735000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371382, "ticker_id": 14127, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70285000", "netIncome": "52111000", "grossProfit": "25767000", "totalRevenue": "25767000", "costOfRevenue": "0", "interestExpense": "17214000", "operatingIncome": "23047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960000" }, "balance": { "totalDebt": "254682000", "totalAssets": "264358000", "longTermDebt": "0", "shortTermDebt": "254682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "77436000", "totalShareholderEquity": "-2831735000", "totalCurrentLiabilities": "3086270000", "cashAndShortTermInvestments": "32352000" } }, "revenue": 25767000, "cost_of_revenue": 0, "gross_profit": 25767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23047000, "depreciation_amortisation": 960000, "ebitda": 70285000, "interest_expense": 17214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52111000, "net_income_continuing_ops": null, "net_income_to_common": 52111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264358000, "short_term_debt": 254682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3086270000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2831735000, "shares_outstanding": 94779205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70285000", "netIncome": "52111000", "grossProfit": "25767000", "totalRevenue": "25767000", "costOfRevenue": "0", "interestExpense": "17214000", "operatingIncome": "23047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960000" }, "balance": { "totalDebt": "254682000", "totalAssets": "264358000", "longTermDebt": "0", "shortTermDebt": "254682000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "77436000", "totalShareholderEquity": "-2831735000", "totalCurrentLiabilities": "3086270000", "cashAndShortTermInvestments": "32352000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2214000, "ebitda": -800000, "pretax_income": null, "tax_provision": null, "net_income": -1581000, "net_income_to_common": -1581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371384, "ticker_id": 14127, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-800000", "netIncome": "-1581000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "42000", "operatingIncome": "-2214000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2214000, "depreciation_amortisation": 739000, "ebitda": -800000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1581000, "net_income_continuing_ops": null, "net_income_to_common": -1581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-800000", "netIncome": "-1581000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "42000", "operatingIncome": "-2214000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6004000, "total_current_assets": 20636000, "total_assets": 220106000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": -3087173000, "shares_outstanding": 94779205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371385, "ticker_id": 14127, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:29.175090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "220106000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "20636000", "totalShareholderEquity": "-3087173000", "totalCurrentLiabilities": "3299367000", "cashAndShortTermInvestments": "6004000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220106000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3299367000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3087173000, "shares_outstanding": 94779205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "220106000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94779205", "totalCurrentAssets": "20636000", "totalShareholderEquity": "-3087173000", "totalCurrentLiabilities": "3299367000", "cashAndShortTermInvestments": "6004000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }