{ "ticker": { "uuid": "6e3042d1-238b-40a1-83af-b061f6f9ed58", "symbol": "ESLA", "name": "Estrella Immunopharma Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e3042d1-238b-40a1-83af-b061f6f9ed58/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e3042d1-238b-40a1-83af-b061f6f9ed58/" }, "ticker_metadata": { "id": 5897, "uuid": "6e3042d1-238b-40a1-83af-b061f6f9ed58", "symbol": "ESLA", "name": "Estrella Immunopharma Inc.", "asset_type": "equity", "market_cap": 46907300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Estrella Immunopharma, Inc., a preclinical-stage biopharmaceutical company, develops T-cell therapies for blood cancers and solid tumors in the United States. The company is headquartered in EmeryVille, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e3042d1-238b-40a1-83af-b061f6f9ed58", "symbol": "ESLA", "name": "Estrella Immunopharma Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e3042d1-238b-40a1-83af-b061f6f9ed58/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e3042d1-238b-40a1-83af-b061f6f9ed58/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 48018025.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.5143, "piotroski_f_score": 1, "momentum_12_1": 0.183, "volatility_252d": 1.2949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.961377+00:00", "batch_id": "" }, "size": { "price_close": 1.14, "market_cap": 48018025.5, "market_cap_usd": 48018025.5, "enterprise_value": 46094621.5, "shares_outstanding": 42121075, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.989, "ev_ebitda": null, "ev_ebit": -3.4787, "ev_sales": null, "ev_fcf": -5.7491, "earnings_yield": null, "fcf_yield": -0.1739, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.5143, "roa": -3.6233, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6051, "accruals_ratio": -1.431, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.5916, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.6939, "net_debt_to_ebitda": 0.1452, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 0.2416, "quick_ratio": 0.2416, "net_debt": -1923404, "local_beta": 0.0055, "volatility_252d": 1.2949, "volatility_60d": 3.2659, "max_drawdown_12m": -0.6608, "risk_adjusted_momentum": 0.1413 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -72.8471, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0952, "price_return_3m": 0.0654, "price_return_6m": -0.4271, "price_return_9m": 0.0857, "price_return_12m": 0.0703, "price_return_12m_ex1m": 0.183, "momentum_6m": -0.4271, "momentum_12m": 0.0703, "momentum_12_1": 0.183, "distance_from_52w_high": -0.6109, "distance_from_52w_low": 0.3852, "relative_strength": -0.0876 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -13250440, "ebitda_ttm": -13250440, "net_income_ttm": -13251265, "eps_diluted_ttm": -0.3146, "operating_cash_flow_ttm": -8017708, "capital_expenditure_ttm": 0, "fcf_ttm": -8017708, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1927404, "total_current_assets": 2157198, "total_current_liabilities": 8927494, "net_ppe": null, "total_assets": 3657198, "total_debt": 4000, "total_equity": -5270296, "net_working_capital": -8693700, "book_value_per_share": -0.1251, "retained_earnings": -39282879, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1037, "ticker_id": 5897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.961377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 48018025.5, "market_cap_usd": 48018025.5, "enterprise_value": 46094621.5, "shares_outstanding": 42121075, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.98899654, "ev_ebitda": null, "ev_ebit": -3.47872384, "ev_sales": null, "ev_fcf": -5.74910205, "earnings_yield": null, "fcf_yield": -0.17394021, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.51433031, "roa": -3.62333814, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60505227, "accruals_ratio": -1.43102916, "sbc_to_revenue": null, "debt_to_equity": -1.69392649, "net_debt_to_ebitda": 0.14515775, "debt_to_assets": 0.00109373, "interest_coverage": null, "current_ratio": 0.24163533, "quick_ratio": 0.24163533, "net_debt": -1923404, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -72.84713868, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.591561, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0952381, "price_return_3m": 0.06542056, "price_return_6m": -0.42713568, "price_return_9m": 0.08571429, "price_return_12m": 0.07032204, "price_return_12m_ex1m": 0.18298751, "distance_from_52w_high": -0.6109215, "distance_from_52w_low": 0.38517618, "relative_strength": -0.08761902, "local_beta": 0.0055, "volatility_252d": 1.294863, "volatility_60d": 3.265881, "max_drawdown_12m": -0.66075085, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -13250440, "ebitda_ttm": -13250440, "net_income_ttm": -13251265, "eps_diluted_ttm": -0.3145994, "operating_cash_flow_ttm": -8017708, "capital_expenditure_ttm": 0, "fcf_ttm": -8017708, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1927404, "total_current_assets": 2157198, "total_current_liabilities": 8927494, "net_ppe": null, "total_assets": 3657198, "total_debt": 4000, "total_equity": -5270296, "net_working_capital": -8693700, "book_value_per_share": -0.12512254, "retained_earnings": -39282879, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.5143, "momentum_12_1": 0.183, "complete_fields": { "id": 1037, "ticker_id": 5897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.961377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 48018025.5, "market_cap_usd": 48018025.5, "enterprise_value": 46094621.5, "shares_outstanding": 42121075, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.98899654, "ev_ebitda": null, "ev_ebit": -3.47872384, "ev_sales": null, "ev_fcf": -5.74910205, "earnings_yield": null, "fcf_yield": -0.17394021, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.51433031, "roa": -3.62333814, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60505227, "accruals_ratio": -1.43102916, "sbc_to_revenue": null, "debt_to_equity": -1.69392649, "net_debt_to_ebitda": 0.14515775, "debt_to_assets": 0.00109373, "interest_coverage": null, "current_ratio": 0.24163533, "quick_ratio": 0.24163533, "net_debt": -1923404, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -72.84713868, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.591561, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0952381, "price_return_3m": 0.06542056, "price_return_6m": -0.42713568, "price_return_9m": 0.08571429, "price_return_12m": 0.07032204, "price_return_12m_ex1m": 0.18298751, "distance_from_52w_high": -0.6109215, "distance_from_52w_low": 0.38517618, "relative_strength": -0.08761902, "local_beta": 0.0055, "volatility_252d": 1.294863, "volatility_60d": 3.265881, "max_drawdown_12m": -0.66075085, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -13250440, "ebitda_ttm": -13250440, "net_income_ttm": -13251265, "eps_diluted_ttm": -0.3145994, "operating_cash_flow_ttm": -8017708, "capital_expenditure_ttm": 0, "fcf_ttm": -8017708, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1927404, "total_current_assets": 2157198, "total_current_liabilities": 8927494, "net_ppe": null, "total_assets": 3657198, "total_debt": 4000, "total_equity": -5270296, "net_working_capital": -8693700, "book_value_per_share": -0.12512254, "retained_earnings": -39282879, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13062674, "ebitda": -13062674, "pretax_income": -13062674, "tax_provision": 838, "net_income": -13063512, "net_income_to_common": -13063512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384302, "total_current_assets": 1676975, "total_assets": 3176975, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13543033, "total_equity": -10366058, "shares_outstanding": 36820810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1785679, "capital_expenditure": 0, "free_cash_flow": -1785679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65573, "ticker_id": 5897, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13062674", "netIncome": "-13063512", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13062674", "interestExpense": "None", "operatingIncome": "-13062674", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "838", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13062674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10248545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2814129", "netIncomeFromContinuingOperations": "-13063512" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3849", "currentDebt": "None", "investments": "None", "totalAssets": "3176975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36990815", "totalLiabilities": "13543033", "otherCurrentAssets": "292673", "totalCurrentAssets": "1676975", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "554781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10366058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12988252", "totalCurrentLiabilities": "13543033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1384302", "commonStockSharesOutstanding": "36820810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13063512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1785679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2253065", "cashflowFromInvestment": "None", "stockBasedCompensation": "618974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10248545, "selling_general_admin": 2814129, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13062674, "depreciation_amortisation": null, "ebitda": -13062674, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13062674, "tax_provision": 838, "effective_tax_rate": null, "net_income": -13063512, "net_income_continuing_ops": -13063512, "net_income_to_common": -13063512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384302, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1676975, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3176975, "short_term_debt": null, "accounts_payable": 554781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13543033, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13543033, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36990815, "total_equity": -10366058, "shares_outstanding": 36820810, "operating_cash_flow": -1785679, "stock_based_compensation": 618974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2253065, "free_cash_flow": -1785679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13062674", "netIncome": "-13063512", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13062674", "interestExpense": "None", "operatingIncome": "-13062674", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "838", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13062674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10248545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2814129", "netIncomeFromContinuingOperations": "-13063512" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3849", "currentDebt": "None", "investments": "None", "totalAssets": "3176975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36990815", "totalLiabilities": "13543033", "otherCurrentAssets": "292673", "totalCurrentAssets": "1676975", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "554781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10366058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12988252", "totalCurrentLiabilities": "13543033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1384302", "commonStockSharesOutstanding": "36820810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13063512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1785679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2253065", "cashflowFromInvestment": "None", "stockBasedCompensation": "618974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8806355, "ebitda": -8845941, "pretax_income": -8845941, "tax_provision": 1688, "net_income": -8847629, "net_income_to_common": -8847629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916916, "total_current_assets": 1640777, "total_assets": 3140777, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2997046, "total_equity": 143731, "shares_outstanding": 36680870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7639673, "capital_expenditure": 1, "free_cash_flow": -7639672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65578, "ticker_id": 5897, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8806355", "ebitda": "-8845941", "netIncome": "-8847629", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8845941", "interestExpense": "None", "operatingIncome": "-8845941", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1688", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8845941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6408565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "1419714", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3668", "currentDebt": "None", "investments": "None", "totalAssets": "3140777", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23927303", "totalLiabilities": "2997046", "otherCurrentAssets": "723861", "totalCurrentAssets": "1640777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "143731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2997046", "totalCurrentLiabilities": "2997046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "916916", "commonStockSharesOutstanding": "36680870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8847629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7639673", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489426", "cashflowFromInvestment": "4960647", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6408565, "selling_general_admin": 1419714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8806355, "depreciation_amortisation": -39586, "ebitda": -8845941, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8845941, "tax_provision": 1688, "effective_tax_rate": null, "net_income": -8847629, "net_income_continuing_ops": null, "net_income_to_common": -8847629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916916, "short_term_investments": null, "net_receivables": 288761, "inventory": null, "other_current_assets": null, "total_current_assets": 1640777, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3140777, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2997046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2997046, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23927303, "total_equity": 143731, "shares_outstanding": 36680870, "operating_cash_flow": -7639673, "stock_based_compensation": 1194653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4960647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489426, "free_cash_flow": -7639672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8806355", "ebitda": "-8845941", "netIncome": "-8847629", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8845941", "interestExpense": "None", "operatingIncome": "-8845941", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1688", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8845941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6408565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "1419714", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3668", "currentDebt": "None", "investments": "None", "totalAssets": "3140777", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23927303", "totalLiabilities": "2997046", "otherCurrentAssets": "723861", "totalCurrentAssets": "1640777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "143731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2997046", "totalCurrentLiabilities": "2997046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "916916", "commonStockSharesOutstanding": "36680870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8847629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7639673", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489426", "cashflowFromInvestment": "4960647", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7310098, "ebitda": null, "pretax_income": -7310098, "tax_provision": null, "net_income": -7311723, "net_income_to_common": -7311723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4165428, "total_current_assets": 4454189, "total_assets": 4454189, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 180701, "total_equity": 4273488, "shares_outstanding": 36289076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16068306, "capital_expenditure": 0, "free_cash_flow": -16068306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65583, "ticker_id": 5897, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7310098", "ebitda": "None", "netIncome": "-7311723", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7310098", "interestExpense": "None", "operatingIncome": "-7310098", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7310098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4108925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3201173", "netIncomeFromContinuingOperations": "-7311723" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4454189", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19500276", "totalLiabilities": "180701", "otherCurrentAssets": "None", "totalCurrentAssets": "4454189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4273488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "180701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4165428", "commonStockSharesOutstanding": "36289076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4165428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7311723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16068306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12793941", "cashflowFromInvestment": "None", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4108925, "selling_general_admin": 3201173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7310098, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7310098, "tax_provision": null, "effective_tax_rate": null, "net_income": -7311723, "net_income_continuing_ops": -7311723, "net_income_to_common": -7311723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4165428, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4454189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4454189, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 180701, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19500276, "total_equity": 4273488, "shares_outstanding": 36289076, "operating_cash_flow": -16068306, "stock_based_compensation": 1194653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12793941, "free_cash_flow": -16068306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7310098", "ebitda": "None", "netIncome": "-7311723", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7310098", "interestExpense": "None", "operatingIncome": "-7310098", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7310098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4108925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3201173", "netIncomeFromContinuingOperations": "-7311723" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4454189", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19500276", "totalLiabilities": "180701", "otherCurrentAssets": "None", "totalCurrentAssets": "4454189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4273488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "180701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4165428", "commonStockSharesOutstanding": "36289076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4165428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7311723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16068306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12793941", "cashflowFromInvestment": "None", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915456, "ebitda": -686971, "pretax_income": -915456, "tax_provision": 80648, "net_income": -996104, "net_income_to_common": -996104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40802, "total_current_assets": 52427, "total_assets": 9986484, "short_term_debt": 498600, "long_term_debt": null, "total_debt": 498600, "total_liabilities": 2915723, "total_equity": 7070761, "shares_outstanding": 5762911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1043848, "capital_expenditure": 0, "free_cash_flow": -1043848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65588, "ticker_id": 5897, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-915456", "ebitda": "-686971", "netIncome": "-996104", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-915456", "interestExpense": "None", "operatingIncome": "-1569530", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80648", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1569529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6441547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "442680", "netIncomeFromContinuingOperations": "-6884227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9326588", "currentDebt": "None", "investments": "None", "totalAssets": "9986484", "longTermDebt": "None", "shortTermDebt": "498600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2255827", "totalLiabilities": "2915723", "otherCurrentAssets": "11625", "totalCurrentAssets": "52427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9934057", "currentAccountsPayable": "46879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498600", "totalShareholderEquity": "7070761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9161569", "totalCurrentLiabilities": "1073069", "otherNonCurrentLiabilities": "12725", "totalNonCurrentLiabilities": "1842653", "cashAndShortTermInvestments": "40802", "commonStockSharesOutstanding": "5762911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-996104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1043848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35564343", "cashflowFromInvestment": "36170124", "stockBasedCompensation": "299915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36112943", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6441547, "selling_general_admin": 442680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -915456, "depreciation_amortisation": 228485, "ebitda": -686971, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -915456, "tax_provision": 80648, "effective_tax_rate": null, "net_income": -996104, "net_income_continuing_ops": -6884227, "net_income_to_common": -996104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40802, "short_term_investments": null, "net_receivables": 273066, "inventory": null, "other_current_assets": null, "total_current_assets": 52427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9934057, "total_assets": 9986484, "short_term_debt": 498600, "accounts_payable": 46879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1842653, "total_liabilities": 2915723, "total_debt": 498600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2255827, "total_equity": 7070761, "shares_outstanding": 5762911, "operating_cash_flow": -1043848, "stock_based_compensation": 299915, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36170124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35564343, "free_cash_flow": -1043848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-915456", "ebitda": "-686971", "netIncome": "-996104", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-915456", "interestExpense": "None", "operatingIncome": "-1569530", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80648", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1569529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6441547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "442680", "netIncomeFromContinuingOperations": "-6884227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9326588", "currentDebt": "None", "investments": "None", "totalAssets": "9986484", "longTermDebt": "None", "shortTermDebt": "498600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2255827", "totalLiabilities": "2915723", "otherCurrentAssets": "11625", "totalCurrentAssets": "52427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9934057", "currentAccountsPayable": "46879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498600", "totalShareholderEquity": "7070761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9161569", "totalCurrentLiabilities": "1073069", "otherNonCurrentLiabilities": "12725", "totalNonCurrentLiabilities": "1842653", "cashAndShortTermInvestments": "40802", "commonStockSharesOutstanding": "5762911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-996104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1043848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35564343", "cashflowFromInvestment": "36170124", "stockBasedCompensation": "299915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36112943", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1685347, "ebitda": -1685347, "pretax_income": -1685347, "tax_provision": -235136, "net_income": -1685347, "net_income_to_common": -1685347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4088333, "total_current_assets": 4921666, "total_assets": 4921666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5961509, "total_equity": -1039843, "shares_outstanding": 5849700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1442028, "capital_expenditure": 0, "free_cash_flow": -1442028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65593, "ticker_id": 5897, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1685347", "ebitda": "-1685347", "netIncome": "-1685347", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1685347", "interestExpense": "None", "operatingIncome": "-1685347", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-235136", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1685347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1389099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "296248", "netIncomeFromContinuingOperations": "-1685347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "4921666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1074151", "totalLiabilities": "5961509", "otherCurrentAssets": "833333", "totalCurrentAssets": "4921666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45187428", "currentAccountsPayable": "945587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1039843", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-945587", "totalCurrentLiabilities": "946684", "otherNonCurrentLiabilities": "14825", "totalNonCurrentLiabilities": "5014825", "cashAndShortTermInvestments": "4088333", "commonStockSharesOutstanding": "5849700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4088333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1685347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1442028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5530361", "cashflowFromInvestment": "-45186000", "stockBasedCompensation": "129968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1389099, "selling_general_admin": 296248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1685347, "depreciation_amortisation": 236558, "ebitda": -1685347, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1685347, "tax_provision": -235136, "effective_tax_rate": null, "net_income": -1685347, "net_income_continuing_ops": -1685347, "net_income_to_common": -1685347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4088333, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4921666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45187428, "total_assets": 4921666, "short_term_debt": null, "accounts_payable": 945587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5014825, "total_liabilities": 5961509, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074151, "total_equity": -1039843, "shares_outstanding": 5849700, "operating_cash_flow": -1442028, "stock_based_compensation": 129968, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5530361, "free_cash_flow": -1442028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1685347", "ebitda": "-1685347", "netIncome": "-1685347", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1685347", "interestExpense": "None", "operatingIncome": "-1685347", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-235136", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1685347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1389099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "296248", "netIncomeFromContinuingOperations": "-1685347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "4921666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1074151", "totalLiabilities": "5961509", "otherCurrentAssets": "833333", "totalCurrentAssets": "4921666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45187428", "currentAccountsPayable": "945587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1039843", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-945587", "totalCurrentLiabilities": "946684", "otherNonCurrentLiabilities": "14825", "totalNonCurrentLiabilities": "5014825", "cashAndShortTermInvestments": "4088333", "commonStockSharesOutstanding": "5849700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4088333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1685347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1442028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5530361", "cashflowFromInvestment": "-45186000", "stockBasedCompensation": "129968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -733693, "ebitda": -733693, "pretax_income": -733693, "tax_provision": -206297, "net_income": -733693, "net_income_to_common": -733693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 0, "shares_outstanding": 35201232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -670820, "capital_expenditure": 0, "free_cash_flow": -670820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65597, "ticker_id": 5897, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-733693", "ebitda": "-733693", "netIncome": "-733693", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-733693", "interestExpense": "None", "operatingIncome": "-733693", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457231", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "276462", "netIncomeFromContinuingOperations": "-733693" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "0", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "35201232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-670820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670820", "cashflowFromInvestment": "-273066", "stockBasedCompensation": "62873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 457231, "selling_general_admin": 276462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -733693, "depreciation_amortisation": 206297, "ebitda": -733693, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -733693, "tax_provision": -206297, "effective_tax_rate": null, "net_income": -733693, "net_income_continuing_ops": -733693, "net_income_to_common": -733693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 0, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 0, "shares_outstanding": 35201232, "operating_cash_flow": -670820, "stock_based_compensation": 62873, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670820, "free_cash_flow": -670820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-733693", "ebitda": "-733693", "netIncome": "-733693", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-733693", "interestExpense": "None", "operatingIncome": "-733693", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457231", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "276462", "netIncomeFromContinuingOperations": "-733693" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "0", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "35201232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-670820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670820", "cashflowFromInvestment": "-273066", "stockBasedCompensation": "62873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2292064, "ebitda": -2292064, "pretax_income": -2292064, "tax_provision": null, "net_income": -2292064, "net_income_to_common": -2292064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927404, "total_current_assets": 2157198, "total_assets": 3657198, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8927494, "total_equity": -5270296, "shares_outstanding": 42121075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6698010, "capital_expenditure": 0, "free_cash_flow": -6698010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65571, "ticker_id": 5897, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2292064", "netIncome": "-2292064", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2292064", "interestExpense": "None", "operatingIncome": "-2292064", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2292064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "891789", "netIncomeFromContinuingOperations": "-2292064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4318", "currentDebt": "None", "investments": "None", "totalAssets": "3657198", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39282879", "totalLiabilities": "8927494", "otherCurrentAssets": "229794", "totalCurrentAssets": "2157198", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "14947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5270296", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8912547", "totalCurrentLiabilities": "8927494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1927404", "commonStockSharesOutstanding": "42121075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6698010", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7241112", "cashflowFromInvestment": "None", "stockBasedCompensation": "146714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1400275, "selling_general_admin": 891789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2292064, "depreciation_amortisation": null, "ebitda": -2292064, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2292064, "tax_provision": null, "effective_tax_rate": null, "net_income": -2292064, "net_income_continuing_ops": -2292064, "net_income_to_common": -2292064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927404, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2157198, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3657198, "short_term_debt": null, "accounts_payable": 14947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8927494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8927494, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39282879, "total_equity": -5270296, "shares_outstanding": 42121075, "operating_cash_flow": -6698010, "stock_based_compensation": 146714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7241112, "free_cash_flow": -6698010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2292064", "netIncome": "-2292064", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2292064", "interestExpense": "None", "operatingIncome": "-2292064", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2292064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "891789", "netIncomeFromContinuingOperations": "-2292064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4318", "currentDebt": "None", "investments": "None", "totalAssets": "3657198", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39282879", "totalLiabilities": "8927494", "otherCurrentAssets": "229794", "totalCurrentAssets": "2157198", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "14947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5270296", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8912547", "totalCurrentLiabilities": "8927494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1927404", "commonStockSharesOutstanding": "42121075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6698010", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7241112", "cashflowFromInvestment": "None", "stockBasedCompensation": "146714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -613199, "ebitda": -613199, "pretax_income": -613199, "tax_provision": -25, "net_income": -613174, "net_income_to_common": -613174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384302, "total_current_assets": 1676975, "total_assets": 3176975, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13543033, "total_equity": -10366058, "shares_outstanding": 37970938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177487, "capital_expenditure": 0, "free_cash_flow": -177487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65572, "ticker_id": 5897, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-613199", "netIncome": "-613174", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-613199", "interestExpense": "None", "operatingIncome": "-613199", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "613199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "587785", "netIncomeFromContinuingOperations": "-613174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3849", "currentDebt": "None", "investments": "None", "totalAssets": "3176975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36990815", "totalLiabilities": "13543033", "otherCurrentAssets": "292673", "totalCurrentAssets": "1676975", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "554781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10366058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12988252", "totalCurrentLiabilities": "13543033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1384302", "commonStockSharesOutstanding": "37970938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177487", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64821", "cashflowFromInvestment": "None", "stockBasedCompensation": "148360", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25414, "selling_general_admin": 587785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -613199, "depreciation_amortisation": null, "ebitda": -613199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -613199, "tax_provision": -25, "effective_tax_rate": null, "net_income": -613174, "net_income_continuing_ops": -613174, "net_income_to_common": -613174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384302, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1676975, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3176975, "short_term_debt": null, "accounts_payable": 554781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13543033, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13543033, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36990815, "total_equity": -10366058, "shares_outstanding": 37970938, "operating_cash_flow": -177487, "stock_based_compensation": 148360, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64821, "free_cash_flow": -177487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-613199", "netIncome": "-613174", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-613199", "interestExpense": "None", "operatingIncome": "-613199", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "613199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "587785", "netIncomeFromContinuingOperations": "-613174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3849", "currentDebt": "None", "investments": "None", "totalAssets": "3176975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36990815", "totalLiabilities": "13543033", "otherCurrentAssets": "292673", "totalCurrentAssets": "1676975", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "554781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10366058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12988252", "totalCurrentLiabilities": "13543033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1384302", "commonStockSharesOutstanding": "37970938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177487", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64821", "cashflowFromInvestment": "None", "stockBasedCompensation": "148360", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4801149, "ebitda": -4801149, "pretax_income": -4801149, "tax_provision": null, "net_income": -4801149, "net_income_to_common": -4801149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1626610, "total_current_assets": 2023511, "total_assets": 3523511, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 13359934, "total_equity": -9836423, "shares_outstanding": 37096024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -727332, "capital_expenditure": 0, "free_cash_flow": -727332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65574, "ticker_id": 5897, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4801149", "netIncome": "-4801149", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4801149", "interestExpense": "None", "operatingIncome": "-4801149", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4801149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4152642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "648507", "netIncomeFromContinuingOperations": "-4801149" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3828", "currentDebt": "None", "investments": "None", "totalAssets": "3523511", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36377641", "totalLiabilities": "13359934", "otherCurrentAssets": "None", "totalCurrentAssets": "2023511", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "5631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "-9836423", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13346387", "totalCurrentLiabilities": "13359934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1626610", "commonStockSharesOutstanding": "37096024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1626610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4801149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-727332", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037348", "cashflowFromInvestment": "None", "stockBasedCompensation": "152421", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4152642, "selling_general_admin": 648507, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4801149, "depreciation_amortisation": null, "ebitda": -4801149, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4801149, "tax_provision": null, "effective_tax_rate": null, "net_income": -4801149, "net_income_continuing_ops": -4801149, "net_income_to_common": -4801149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1626610, "short_term_investments": null, "net_receivables": 396901, "inventory": null, "other_current_assets": null, "total_current_assets": 2023511, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3523511, "short_term_debt": 4000, "accounts_payable": 5631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13359934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13359934, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36377641, "total_equity": -9836423, "shares_outstanding": 37096024, "operating_cash_flow": -727332, "stock_based_compensation": 152421, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1037348, "free_cash_flow": -727332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4801149", "netIncome": "-4801149", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4801149", "interestExpense": "None", "operatingIncome": "-4801149", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4801149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4152642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "648507", "netIncomeFromContinuingOperations": "-4801149" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3828", "currentDebt": "None", "investments": "None", "totalAssets": "3523511", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36377641", "totalLiabilities": "13359934", "otherCurrentAssets": "None", "totalCurrentAssets": "2023511", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "5631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "-9836423", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13346387", "totalCurrentLiabilities": "13359934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1626610", "commonStockSharesOutstanding": "37096024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1626610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4801149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-727332", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037348", "cashflowFromInvestment": "None", "stockBasedCompensation": "152421", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5544028, "ebitda": -5544028, "pretax_income": -5544028, "tax_provision": 850, "net_income": -5544878, "net_income_to_common": -5544878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316594, "total_current_assets": 1480527, "total_assets": 2980527, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 9075195, "total_equity": -6094668, "shares_outstanding": 36165589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -414879, "capital_expenditure": 0, "free_cash_flow": -414879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65575, "ticker_id": 5897, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5544028", "ebitda": "-5544028", "netIncome": "-5544878", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5544028", "interestExpense": "None", "operatingIncome": "-5544028", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "850", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5544028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4660301", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "883727", "netIncomeFromContinuingOperations": "-5544878" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3758", "currentDebt": "None", "investments": "None", "totalAssets": "2980527", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31576492", "totalLiabilities": "9075195", "otherCurrentAssets": "163933", "totalCurrentAssets": "1480527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "8154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "-6094668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9063041", "totalCurrentLiabilities": "9075195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1316594", "commonStockSharesOutstanding": "36165589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5544878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-414879", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310000", "cashflowFromInvestment": "None", "stockBasedCompensation": "159098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121003", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4660301, "selling_general_admin": 883727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5544028, "depreciation_amortisation": null, "ebitda": -5544028, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5544028, "tax_provision": 850, "effective_tax_rate": null, "net_income": -5544878, "net_income_continuing_ops": -5544878, "net_income_to_common": -5544878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316594, "short_term_investments": null, "net_receivables": 163933, "inventory": null, "other_current_assets": null, "total_current_assets": 1480527, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 2980527, "short_term_debt": 4000, "accounts_payable": 8154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9075195, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9075195, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31576492, "total_equity": -6094668, "shares_outstanding": 36165589, "operating_cash_flow": -414879, "stock_based_compensation": 159098, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1310000, "free_cash_flow": -414879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5544028", "ebitda": "-5544028", "netIncome": "-5544878", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5544028", "interestExpense": "None", "operatingIncome": "-5544028", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "850", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5544028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4660301", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "883727", "netIncomeFromContinuingOperations": "-5544878" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3758", "currentDebt": "None", "investments": "None", "totalAssets": "2980527", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31576492", "totalLiabilities": "9075195", "otherCurrentAssets": "163933", "totalCurrentAssets": "1480527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "8154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "-6094668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9063041", "totalCurrentLiabilities": "9075195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1316594", "commonStockSharesOutstanding": "36165589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5544878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-414879", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310000", "cashflowFromInvestment": "None", "stockBasedCompensation": "159098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121003", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2104298, "ebitda": -2104298, "pretax_income": -2104298, "tax_provision": 13, "net_income": -2104311, "net_income_to_common": -2104311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421473, "total_current_assets": 944268, "total_assets": 2444268, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4275215, "total_equity": -1830947, "shares_outstanding": 36188293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465981, "capital_expenditure": 0, "free_cash_flow": -465981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65576, "ticker_id": 5897, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2104298", "ebitda": "-2104298", "netIncome": "-2104311", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2104298", "interestExpense": "None", "operatingIncome": "-2104298", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2104298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410188", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "694110", "netIncomeFromContinuingOperations": "-2104311" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3668", "currentDebt": "None", "investments": "None", "totalAssets": "2444268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26031614", "totalLiabilities": "4275215", "otherCurrentAssets": "522795", "totalCurrentAssets": "944268", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "522795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "13988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1830947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4261177", "totalCurrentLiabilities": "4275215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "421473", "commonStockSharesOutstanding": "36188293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2104311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465981", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29462", "cashflowFromInvestment": "None", "stockBasedCompensation": "159095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1410188, "selling_general_admin": 694110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2104298, "depreciation_amortisation": null, "ebitda": -2104298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2104298, "tax_provision": 13, "effective_tax_rate": null, "net_income": -2104311, "net_income_continuing_ops": -2104311, "net_income_to_common": -2104311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421473, "short_term_investments": null, "net_receivables": 522795, "inventory": null, "other_current_assets": null, "total_current_assets": 944268, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 2444268, "short_term_debt": null, "accounts_payable": 13988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4275215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4275215, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26031614, "total_equity": -1830947, "shares_outstanding": 36188293, "operating_cash_flow": -465981, "stock_based_compensation": 159095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29462, "free_cash_flow": -465981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2104298", "ebitda": "-2104298", "netIncome": "-2104311", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2104298", "interestExpense": "None", "operatingIncome": "-2104298", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2104298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410188", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "694110", "netIncomeFromContinuingOperations": "-2104311" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3668", "currentDebt": "None", "investments": "None", "totalAssets": "2444268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26031614", "totalLiabilities": "4275215", "otherCurrentAssets": "522795", "totalCurrentAssets": "944268", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "522795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "13988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1830947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4261177", "totalCurrentLiabilities": "4275215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "421473", "commonStockSharesOutstanding": "36188293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2104311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465981", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29462", "cashflowFromInvestment": "None", "stockBasedCompensation": "159095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1050227, "ebitda": -1050227, "pretax_income": -1050227, "tax_provision": 63, "net_income": -1050290, "net_income_to_common": -1050290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916916, "total_current_assets": 1640777, "total_assets": 3140777, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2997046, "total_equity": 143731, "shares_outstanding": 36680870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -896066, "capital_expenditure": 4, "free_cash_flow": -896062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65577, "ticker_id": 5897, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1050227", "ebitda": "-1050227", "netIncome": "-1050290", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1050227", "interestExpense": "None", "operatingIncome": "-1050227", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1050227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3668", "currentDebt": "None", "investments": "None", "totalAssets": "3140777", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23927303", "totalLiabilities": "2997046", "otherCurrentAssets": "723861", "totalCurrentAssets": "1640777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "143731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2997046", "totalCurrentLiabilities": "2997046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "916916", "commonStockSharesOutstanding": "36680870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1050290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896066", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15479", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64012", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 32565, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1050227, "depreciation_amortisation": null, "ebitda": -1050227, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1050227, "tax_provision": 63, "effective_tax_rate": null, "net_income": -1050290, "net_income_continuing_ops": null, "net_income_to_common": -1050290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916916, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1640777, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3140777, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2997046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2997046, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23927303, "total_equity": 143731, "shares_outstanding": 36680870, "operating_cash_flow": -896066, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15479, "free_cash_flow": -896062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1050227", "ebitda": "-1050227", "netIncome": "-1050290", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1050227", "interestExpense": "None", "operatingIncome": "-1050227", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1050227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3668", "currentDebt": "None", "investments": "None", "totalAssets": "3140777", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23927303", "totalLiabilities": "2997046", "otherCurrentAssets": "723861", "totalCurrentAssets": "1640777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "143731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2997046", "totalCurrentLiabilities": "2997046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "916916", "commonStockSharesOutstanding": "36680870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1050290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896066", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15479", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64012", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3376737, "ebitda": -3376737, "pretax_income": -3376737, "tax_provision": 1625, "net_income": -3376737, "net_income_to_common": -3376737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797503, "total_current_assets": 2235145, "total_assets": 3735145, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2988859, "total_equity": 746286, "shares_outstanding": 36208477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2217460, "capital_expenditure": 3, "free_cash_flow": -2217457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65579, "ticker_id": 5897, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3376737", "ebitda": "-3376737", "netIncome": "-3376737", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3376737", "interestExpense": "None", "operatingIncome": "-3376737", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1625", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3376737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "550737", "netIncomeFromContinuingOperations": "-3376737" }, "balance": { "goodwill": "None", "inventory": "-288760", "commonStock": "3661", "currentDebt": "None", "investments": "None", "totalAssets": "3735145", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22877013", "totalLiabilities": "2988859", "otherCurrentAssets": "437642", "totalCurrentAssets": "2235145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "9337644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "746286", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3020444", "totalCurrentLiabilities": "2988859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1797503", "commonStockSharesOutstanding": "36208477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1797503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3376737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2217460", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150465", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2826000, "selling_general_admin": 550737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3376737, "depreciation_amortisation": null, "ebitda": -3376737, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3376737, "tax_provision": 1625, "effective_tax_rate": null, "net_income": -3376737, "net_income_continuing_ops": -3376737, "net_income_to_common": -3376737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797503, "short_term_investments": null, "net_receivables": 437642, "inventory": -288760, "other_current_assets": null, "total_current_assets": 2235145, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500000, "total_assets": 3735145, "short_term_debt": null, "accounts_payable": 9337644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2988859, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2988859, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22877013, "total_equity": 746286, "shares_outstanding": 36208477, "operating_cash_flow": -2217460, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150465, "free_cash_flow": -2217457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3376737", "ebitda": "-3376737", "netIncome": "-3376737", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3376737", "interestExpense": "None", "operatingIncome": "-3376737", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1625", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3376737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "550737", "netIncomeFromContinuingOperations": "-3376737" }, "balance": { "goodwill": "None", "inventory": "-288760", "commonStock": "3661", "currentDebt": "None", "investments": "None", "totalAssets": "3735145", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22877013", "totalLiabilities": "2988859", "otherCurrentAssets": "437642", "totalCurrentAssets": "2235145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500000", "currentAccountsPayable": "9337644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "746286", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3020444", "totalCurrentLiabilities": "2988859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1797503", "commonStockSharesOutstanding": "36208477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1797503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3376737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2217460", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150465", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3949447, "ebitda": -3949447, "pretax_income": -3949447, "tax_provision": 1625, "net_income": -3951072, "net_income_to_common": -3951072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4165428, "total_current_assets": 4454189, "total_assets": 4454189, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 180701, "total_equity": 4273488, "shares_outstanding": 35519192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291513, "capital_expenditure": 3, "free_cash_flow": -291510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65580, "ticker_id": 5897, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3949447", "ebitda": "-3949447", "netIncome": "-3951072", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3949447", "interestExpense": "None", "operatingIncome": "-3949447", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1625", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3949447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "424447", "netIncomeFromContinuingOperations": "-3951072" }, "balance": { "goodwill": "None", "inventory": "-288760", "commonStock": "3661", "currentDebt": "None", "investments": "None", "totalAssets": "4454189", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19500276", "totalLiabilities": "180701", "otherCurrentAssets": "288760", "totalCurrentAssets": "4454189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4273488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180701", "totalCurrentLiabilities": "180701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4165428", "commonStockSharesOutstanding": "35519192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4165428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-291513", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270349", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3525000, "selling_general_admin": 424447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3949447, "depreciation_amortisation": null, "ebitda": -3949447, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3949447, "tax_provision": 1625, "effective_tax_rate": null, "net_income": -3951072, "net_income_continuing_ops": -3951072, "net_income_to_common": -3951072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4165428, "short_term_investments": null, "net_receivables": 288761, "inventory": -288760, "other_current_assets": null, "total_current_assets": 4454189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4454189, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 180701, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19500276, "total_equity": 4273488, "shares_outstanding": 35519192, "operating_cash_flow": -291513, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270349, "free_cash_flow": -291510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3949447", "ebitda": "-3949447", "netIncome": "-3951072", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3949447", "interestExpense": "None", "operatingIncome": "-3949447", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1625", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3949447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "424447", "netIncomeFromContinuingOperations": "-3951072" }, "balance": { "goodwill": "None", "inventory": "-288760", "commonStock": "3661", "currentDebt": "None", "investments": "None", "totalAssets": "4454189", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19500276", "totalLiabilities": "180701", "otherCurrentAssets": "288760", "totalCurrentAssets": "4454189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4273488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180701", "totalCurrentLiabilities": "180701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4165428", "commonStockSharesOutstanding": "35519192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4165428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-291513", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270349", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -429944, "ebitda": -469530, "pretax_income": -469530, "tax_provision": 39586, "net_income": -469530, "net_income_to_common": -469530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4727290, "total_current_assets": 8633400, "total_assets": 8633400, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 138491, "total_equity": 8494909, "shares_outstanding": 35519192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4234634, "capital_expenditure": 0, "free_cash_flow": -4234634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65581, "ticker_id": 5897, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-429944", "ebitda": "-469530", "netIncome": "-469530", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-469530", "interestExpense": "None", "operatingIncome": "-469530", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "444530", "netIncomeFromContinuingOperations": "-469530" }, "balance": { "goodwill": "None", "inventory": "-406110", "commonStock": "3661", "currentDebt": "None", "investments": "None", "totalAssets": "8633400", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15549204", "totalLiabilities": "138491", "otherCurrentAssets": "3500000", "totalCurrentAssets": "8633400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8494909", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97772", "totalCurrentLiabilities": "138491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4727290", "commonStockSharesOutstanding": "35519192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4727290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4234634", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84091", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84091", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25000, "selling_general_admin": 444530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -429944, "depreciation_amortisation": -39586, "ebitda": -469530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -469530, "tax_provision": 39586, "effective_tax_rate": null, "net_income": -469530, "net_income_continuing_ops": -469530, "net_income_to_common": -469530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4727290, "short_term_investments": null, "net_receivables": 406110, "inventory": -406110, "other_current_assets": null, "total_current_assets": 8633400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8633400, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 138491, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15549204, "total_equity": 8494909, "shares_outstanding": 35519192, "operating_cash_flow": -4234634, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84091, "free_cash_flow": -4234634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-429944", "ebitda": "-469530", "netIncome": "-469530", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-469530", "interestExpense": "None", "operatingIncome": "-469530", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "444530", "netIncomeFromContinuingOperations": "-469530" }, "balance": { "goodwill": "None", "inventory": "-406110", "commonStock": "3661", "currentDebt": "None", "investments": "None", "totalAssets": "8633400", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15549204", "totalLiabilities": "138491", "otherCurrentAssets": "3500000", "totalCurrentAssets": "8633400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8494909", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97772", "totalCurrentLiabilities": "138491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4727290", "commonStockSharesOutstanding": "35519192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4727290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4234634", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84091", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84091", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1020624, "ebitda": -898539, "pretax_income": -1020624, "tax_provision": -122089, "net_income": -1020624, "net_income_to_common": -1020624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9046015, "total_current_assets": 9447263, "total_assets": 9447263, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 398733, "total_equity": 9048530, "shares_outstanding": 35201232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11266967, "capital_expenditure": 0, "free_cash_flow": -11266967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65582, "ticker_id": 5897, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1020624", "ebitda": "-898539", "netIncome": "-1020624", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1020624", "interestExpense": "None", "operatingIncome": "-1020624", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-122089", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1020624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "945165", "netIncomeFromContinuingOperations": "-469530" }, "balance": { "goodwill": "None", "inventory": "-406110", "commonStock": "3520", "currentDebt": "None", "investments": "None", "totalAssets": "9447263", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15079674", "totalLiabilities": "398733", "otherCurrentAssets": "401248", "totalCurrentAssets": "9447263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "77076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9048530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276579", "totalCurrentLiabilities": "398733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9046015", "commonStockSharesOutstanding": "35201232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9046015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1020624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11266967", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6897958", "cashflowFromInvestment": "5072945", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5072945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 75459, "selling_general_admin": 945165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1020624, "depreciation_amortisation": 122085, "ebitda": -898539, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1020624, "tax_provision": -122089, "effective_tax_rate": null, "net_income": -1020624, "net_income_continuing_ops": -469530, "net_income_to_common": -1020624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9046015, "short_term_investments": null, "net_receivables": 406110, "inventory": -406110, "other_current_assets": null, "total_current_assets": 9447263, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9447263, "short_term_debt": null, "accounts_payable": 77076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398733, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 398733, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15079674, "total_equity": 9048530, "shares_outstanding": 35201232, "operating_cash_flow": -11266967, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5072945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6897958, "free_cash_flow": -11266967, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1020624", "ebitda": "-898539", "netIncome": "-1020624", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1020624", "interestExpense": "None", "operatingIncome": "-1020624", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-122089", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1020624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "945165", "netIncomeFromContinuingOperations": "-469530" }, "balance": { "goodwill": "None", "inventory": "-406110", "commonStock": "3520", "currentDebt": "None", "investments": "None", "totalAssets": "9447263", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15079674", "totalLiabilities": "398733", "otherCurrentAssets": "401248", "totalCurrentAssets": "9447263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "77076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9048530", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276579", "totalCurrentLiabilities": "398733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9046015", "commonStockSharesOutstanding": "35201232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9046015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1020624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11266967", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6897958", "cashflowFromInvestment": "5072945", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5072945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1870497, "ebitda": -1828913, "pretax_income": -1870497, "tax_provision": -41581, "net_income": -1870497, "net_income_to_common": -1870497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22137995, "total_current_assets": 27349707, "total_assets": 27349707, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 17280553, "total_equity": 10069154, "shares_outstanding": 1052656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -275192, "capital_expenditure": 0, "free_cash_flow": -275192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65584, "ticker_id": 5897, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1870497", "ebitda": "-1828913", "netIncome": "-1870497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1870497", "interestExpense": "None", "operatingIncome": "-1870497", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-41581", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1870497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "1387031", "netIncomeFromContinuingOperations": "-1020624" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3520", "currentDebt": "None", "investments": "None", "totalAssets": "27349707", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14059050", "totalLiabilities": "17280553", "otherCurrentAssets": "5211712", "totalCurrentAssets": "27349707", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "9337644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "10069154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7598505", "totalCurrentLiabilities": "17280553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22137995", "commonStockSharesOutstanding": "1052656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22137995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1870497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-275192", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20046339", "cashflowFromInvestment": "-112298", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5072945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 483466, "selling_general_admin": 1387031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870497, "depreciation_amortisation": 41584, "ebitda": -1828913, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1870497, "tax_provision": -41581, "effective_tax_rate": null, "net_income": -1870497, "net_income_continuing_ops": -1020624, "net_income_to_common": -1870497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22137995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27349707, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 27349707, "short_term_debt": 300000, "accounts_payable": 9337644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17280553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17280553, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14059050, "total_equity": 10069154, "shares_outstanding": 1052656, "operating_cash_flow": -275192, "stock_based_compensation": 1194653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20046339, "free_cash_flow": -275192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1870497", "ebitda": "-1828913", "netIncome": "-1870497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1870497", "interestExpense": "None", "operatingIncome": "-1870497", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-41581", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1870497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "1387031", "netIncomeFromContinuingOperations": "-1020624" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3520", "currentDebt": "None", "investments": "None", "totalAssets": "27349707", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14059050", "totalLiabilities": "17280553", "otherCurrentAssets": "5211712", "totalCurrentAssets": "27349707", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "9337644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "10069154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7598505", "totalCurrentLiabilities": "17280553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22137995", "commonStockSharesOutstanding": "1052656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22137995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1870497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-275192", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20046339", "cashflowFromInvestment": "-112298", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5072945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2731512, "ebitda": -2676632, "pretax_income": -54927, "tax_provision": 21077, "net_income": -76004, "net_income_to_common": -76004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34688, "total_current_assets": 129363, "total_assets": 10257618, "short_term_debt": 931666, "long_term_debt": null, "total_debt": 931666, "total_liabilities": 3326186, "total_equity": 6931432, "shares_outstanding": 2329920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -212666, "capital_expenditure": 0, "free_cash_flow": -212666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65585, "ticker_id": 5897, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:09.661786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2731512", "ebitda": "-2676632", "netIncome": "-76004", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-54927", "interestExpense": "None", "operatingIncome": "-169240", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21077", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "1387031", "netIncomeFromContinuingOperations": "-1870497" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9752145", "currentDebt": "None", "investments": "None", "totalAssets": "10257618", "longTermDebt": "None", "shortTermDebt": "931666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2820713", "totalLiabilities": "3326186", "otherCurrentAssets": "94675", "totalCurrentAssets": "129363", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10128255", "currentAccountsPayable": "57347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931666", "totalShareholderEquity": "6931432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8707567", "totalCurrentLiabilities": "1431332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1894853", "cashAndShortTermInvestments": "34688", "commonStockSharesOutstanding": "2329920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196533", "cashflowFromInvestment": "21431", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 483466, "selling_general_admin": 1387031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2731512, "depreciation_amortisation": 54880, "ebitda": -2676632, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54927, "tax_provision": 21077, "effective_tax_rate": null, "net_income": -76004, "net_income_continuing_ops": -1870497, "net_income_to_common": -76004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34688, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10128255, "total_assets": 10257618, "short_term_debt": 931666, "accounts_payable": 57347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1894853, "total_liabilities": 3326186, "total_debt": 931666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2820713, "total_equity": 6931432, "shares_outstanding": 2329920, "operating_cash_flow": -212666, "stock_based_compensation": 1194653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196533, "free_cash_flow": -212666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2731512", "ebitda": "-2676632", "netIncome": "-76004", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-54927", "interestExpense": "None", "operatingIncome": "-169240", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21077", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "1387031", "netIncomeFromContinuingOperations": "-1870497" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9752145", "currentDebt": "None", "investments": "None", "totalAssets": "10257618", "longTermDebt": "None", "shortTermDebt": "931666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2820713", "totalLiabilities": "3326186", "otherCurrentAssets": "94675", "totalCurrentAssets": "129363", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10128255", "currentAccountsPayable": "57347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931666", "totalShareholderEquity": "6931432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8707567", "totalCurrentLiabilities": "1431332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1894853", "cashAndShortTermInvestments": "34688", "commonStockSharesOutstanding": "2329920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196533", "cashflowFromInvestment": "21431", "stockBasedCompensation": "1194653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }