{ "ticker": { "uuid": "6e312cfc-9b83-41db-a56c-045084d2588d", "symbol": "MTO", "name": "MotorCycle Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/6e312cfc-9b83-41db-a56c-045084d2588d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e312cfc-9b83-41db-a56c-045084d2588d/" }, "ticker_metadata": { "id": 24142, "uuid": "6e312cfc-9b83-41db-a56c-045084d2588d", "symbol": "MTO", "name": "MotorCycle Holdings Limited", "asset_type": "equity", "market_cap": 159544080, "stock_exchange_id": 9, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "MotorCycle Holdings Limited owns and operates motorcycle dealerships in Australia. It operates through Motorcycle Retailing and Motorcycle Accessories Wholesaling segments. The company is involved in the sale of new motorcycles, used motorcycles, accessories and parts, and mechanical protection plan contracts; wholesaling and retailing of motorcycle accessories. It also distributes motorcycles, ATVs, scooters, including electric models, as well as motorcycle and bicycle parts, accessories, and apparel. In addition, the company engages in financing and insurance services for motorcycle purchases through third-party sources, as well as servicing and repair of motorcycles. MotorCycle Holdings Limited serves motorcyclists who are primarily leisure riders, recreational users, commuters, farmers, and adventure sports related users through various retail and wholesale outlets in Queensland, New South Wales, Victoria, the Australian Capital Territory in Australia, as well as in New Zealand. The company was founded in 1989 and is headquartered in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e312cfc-9b83-41db-a56c-045084d2588d", "symbol": "MTO", "name": "MotorCycle Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/6e312cfc-9b83-41db-a56c-045084d2588d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e312cfc-9b83-41db-a56c-045084d2588d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.59, "value": 0.96, "quality": 0.14, "momentum": 0.14, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.27, "market_cap": 167540627.88, "pe_ratio": 9.2965, "earnings_yield": 0.0561, "ebitda_to_ev": 0.1866, "shareholder_yield": 0.0661, "roe": 0.0872, "piotroski_f_score": 5, "momentum_12_1": 0.0164, "volatility_252d": 0.513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.660922+00:00", "batch_id": "" }, "size": { "price_close": 2.27, "market_cap": 167540627.88, "market_cap_usd": 167540627.88, "enterprise_value": 268394627.88, "shares_outstanding": 73806444, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2965, "pb_ratio": 0.8111, "ptbv_ratio": 0.8111, "ps_ratio": 0.2646, "pcf_ratio": null, "pfcf_ratio": 3.3085, "ev_ebitda": 5.3582, "ev_ebit": 17.8099, "ev_sales": 0.4238, "ev_fcf": 5.3001, "earnings_yield": 0.0561, "fcf_yield": 0.1887, "price_to_sales": 0.2646, "price_to_book": 0.8111, "price_to_cashflow": null, "ebitda_to_ev": 0.1866, "sales_yield": 2.3595 }, "yield": { "dividend_yield": 0.0661, "buyback_yield": 0, "shareholder_yield": 0.0661, "debt_paydown_yield": 0.0597, "total_yield": 0.1258 }, "quality": { "gross_margin": 0.2308, "operating_margin": 0.0238, "net_margin": 0.0285, "ebitda_margin": 0.0791, "fcf_margin": 0.08, "roe": 0.0872, "roa": 0.0442, "roic": 0.0368, "roc_greenblatt": null, "asset_turnover": 1.5532, "cash_conversion": 2.8099, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3585, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0135, "debt_to_assets": 0.3234, "interest_coverage": 3.3865, "current_ratio": 1.6588, "quick_ratio": 1.6588, "net_debt": 100854000, "local_beta": 0.6748, "volatility_252d": 0.513, "volatility_60d": 0.9132, "max_drawdown_12m": -0.4243, "risk_adjusted_momentum": 0.0319 }, "growth": { "revenue_growth_1y": 0.1011, "revenue_growth_3y_cagr": 0.1267, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2754, "eps_growth_3y_cagr": -0.0796, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2709, "book_value_growth_1y": 0.032, "revenue_growth": 0.1011, "earnings_growth": 0.2754 }, "momentum": { "price_return_1m": -0.0542, "price_return_3m": -0.1162, "price_return_6m": -0.2762, "price_return_9m": -0.3388, "price_return_12m": -0.0387, "price_return_12m_ex1m": 0.0164, "momentum_6m": -0.2762, "momentum_12m": -0.0387, "momentum_12_1": 0.0164, "distance_from_52w_high": -0.395, "distance_from_52w_low": 0.0509, "relative_strength": -0.0515 }, "raw_ttm": { "revenue_ttm": 633268000, "gross_profit_ttm": 146179000, "ebit_ttm": 15070000, "ebitda_ttm": 50090000, "net_income_ttm": 18022000, "eps_diluted_ttm": 0.2442, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3223000, "fcf_ttm": 50640000, "dividends_paid_ttm": -11071000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4450000, "cash_and_equivalents": 30986000, "total_current_assets": 199625000, "total_current_liabilities": 120340000, "net_ppe": null, "total_assets": 407731000, "total_debt": 131840000, "total_equity": 206566000, "net_working_capital": 89051000, "book_value_per_share": 2.7988, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7988 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 19, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 6, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 44, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 88, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61 }, "composites": { "value_composite": 4, "quality_composite": 86, "momentum_composite": 86, "growth_composite": 12, "yield_composite": 5, "svqf_composite": 89, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 68, "overall_composite": 41, "quality_value_composite": 0.3666, "os_score": 0.59, "value_percentile": 0.96, "quality_percentile": 0.14, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 68, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10443, "ticker_id": 24142, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.660922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 167540627.88, "market_cap_usd": 167540627.88, "enterprise_value": 268394627.88, "shares_outstanding": 73806444, "fx_rate_to_usd": null, "pe_ratio": 9.29645033, "pb_ratio": 0.81107553, "ptbv_ratio": 0.81107553, "ps_ratio": 0.26456513, "pcf_ratio": null, "pfcf_ratio": 3.30846422, "ev_ebitda": 5.35824771, "ev_ebit": 17.8098625, "ev_sales": 0.42382471, "ev_fcf": 5.30005189, "earnings_yield": 0.05614866, "fcf_yield": 0.1886774, "dividend_yield": 0.06607949, "buyback_yield": 0, "shareholder_yield": 0.06607949, "debt_paydown_yield": 0.05968702, "total_yield": 0.12576651, "gross_margin": 0.23083276, "operating_margin": 0.02379719, "net_margin": 0.02845873, "ebitda_margin": 0.07909763, "fcf_margin": 0.07996614, "roe": 0.08724572, "roa": 0.04420071, "roic": 0.03676566, "roc_greenblatt": null, "asset_turnover": 1.55315147, "cash_conversion": 2.80989901, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01345578, "debt_to_assets": 0.32335044, "interest_coverage": 3.38651685, "current_ratio": 1.65884162, "quick_ratio": 1.65884162, "net_debt": 100854000, "revenue_growth_1y": 0.10105608, "revenue_growth_3y_cagr": 0.12674341, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27535206, "eps_growth_3y_cagr": -0.07961465, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.27085202, "book_value_growth_1y": 0.03196831, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.144516, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05416667, "price_return_3m": -0.11622945, "price_return_6m": -0.27617566, "price_return_9m": -0.33876555, "price_return_12m": -0.03868753, "price_return_12m_ex1m": 0.0163656, "distance_from_52w_high": -0.39495709, "distance_from_52w_low": 0.05092593, "relative_strength": -0.05153432, "local_beta": 0.6748, "volatility_252d": 0.512996, "volatility_60d": 0.913248, "max_drawdown_12m": -0.42427635, "revenue_ttm": 633268000, "gross_profit_ttm": 146179000, "ebit_ttm": 15070000, "ebitda_ttm": 50090000, "net_income_ttm": 18022000, "eps_diluted_ttm": 0.24417922, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3223000, "fcf_ttm": 50640000, "dividends_paid_ttm": -11071000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4450000, "cash_and_equivalents": 30986000, "total_current_assets": 199625000, "total_current_liabilities": 120340000, "net_ppe": null, "total_assets": 407731000, "total_debt": 131840000, "total_equity": 206566000, "net_working_capital": 89051000, "book_value_per_share": 2.79875291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.79875291, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 6, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 44, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 88, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61, "value_composite": 4, "quality_composite": 86, "momentum_composite": 86, "growth_composite": 12, "yield_composite": 5, "svqf_composite": 89, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 68, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.27, "os": 0.59, "value": 0.96, "quality": 0.14, "momentum": 0.14, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 9.2965, "earnings_yield": 0.0561, "shareholder_yield": 0.0661, "roe": 0.0872, "momentum_12_1": 0.0164, "complete_fields": { "id": 10443, "ticker_id": 24142, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.660922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 167540627.88, "market_cap_usd": 167540627.88, "enterprise_value": 268394627.88, "shares_outstanding": 73806444, "fx_rate_to_usd": null, "pe_ratio": 9.29645033, "pb_ratio": 0.81107553, "ptbv_ratio": 0.81107553, "ps_ratio": 0.26456513, "pcf_ratio": null, "pfcf_ratio": 3.30846422, "ev_ebitda": 5.35824771, "ev_ebit": 17.8098625, "ev_sales": 0.42382471, "ev_fcf": 5.30005189, "earnings_yield": 0.05614866, "fcf_yield": 0.1886774, "dividend_yield": 0.06607949, "buyback_yield": 0, "shareholder_yield": 0.06607949, "debt_paydown_yield": 0.05968702, "total_yield": 0.12576651, "gross_margin": 0.23083276, "operating_margin": 0.02379719, "net_margin": 0.02845873, "ebitda_margin": 0.07909763, "fcf_margin": 0.07996614, "roe": 0.08724572, "roa": 0.04420071, "roic": 0.03676566, "roc_greenblatt": null, "asset_turnover": 1.55315147, "cash_conversion": 2.80989901, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01345578, "debt_to_assets": 0.32335044, "interest_coverage": 3.38651685, "current_ratio": 1.65884162, "quick_ratio": 1.65884162, "net_debt": 100854000, "revenue_growth_1y": 0.10105608, "revenue_growth_3y_cagr": 0.12674341, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27535206, "eps_growth_3y_cagr": -0.07961465, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.27085202, "book_value_growth_1y": 0.03196831, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.144516, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05416667, "price_return_3m": -0.11622945, "price_return_6m": -0.27617566, "price_return_9m": -0.33876555, "price_return_12m": -0.03868753, "price_return_12m_ex1m": 0.0163656, "distance_from_52w_high": -0.39495709, "distance_from_52w_low": 0.05092593, "relative_strength": -0.05153432, "local_beta": 0.6748, "volatility_252d": 0.512996, "volatility_60d": 0.913248, "max_drawdown_12m": -0.42427635, "revenue_ttm": 633268000, "gross_profit_ttm": 146179000, "ebit_ttm": 15070000, "ebitda_ttm": 50090000, "net_income_ttm": 18022000, "eps_diluted_ttm": 0.24417922, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3223000, "fcf_ttm": 50640000, "dividends_paid_ttm": -11071000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4450000, "cash_and_equivalents": 30986000, "total_current_assets": 199625000, "total_current_liabilities": 120340000, "net_ppe": null, "total_assets": 407731000, "total_debt": 131840000, "total_equity": 206566000, "net_working_capital": 89051000, "book_value_per_share": 2.79875291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.79875291, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 6, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 44, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 88, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61, "value_composite": 4, "quality_composite": 86, "momentum_composite": 86, "growth_composite": 12, "yield_composite": 5, "svqf_composite": 89, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 68, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "income_statement": { "revenue": 633268000, "cost_of_revenue": 487089000, "gross_profit": 146179000, "ebit": 15070000, "ebitda": 50090000, "pretax_income": null, "tax_provision": null, "net_income": 18022000, "net_income_to_common": 18022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30986000, "total_current_assets": 199625000, "total_assets": 407731000, "short_term_debt": 40752000, "long_term_debt": 40000000, "total_debt": 131840000, "total_liabilities": null, "total_equity": 206566000, "shares_outstanding": 73806444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3223000, "free_cash_flow": 50640000, "dividends_paid": -11071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 }, "complete_fields": { "id": 414635, "ticker_id": 24142, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50090000", "netIncome": "18022000", "grossProfit": "146179000", "totalRevenue": "633268000", "costOfRevenue": "487089000", "interestExpense": "4450000", "operatingIncome": "15070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19959000" }, "balance": { "totalDebt": "131840000", "totalAssets": "407731000", "longTermDebt": "40000000", "shortTermDebt": "40752000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73806444", "totalCurrentAssets": "199625000", "totalShareholderEquity": "206566000", "totalCurrentLiabilities": "120340000", "propertyPlantEquipmentNet": "61174000", "cashAndShortTermInvestments": "30986000" }, "cashflow": { "freeCashFlow": "50640000", "dividendsPaid": "-11071000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3223000" } }, "revenue": 633268000, "cost_of_revenue": 487089000, "gross_profit": 146179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15070000, "depreciation_amortisation": 19959000, "ebitda": 50090000, "interest_expense": 4450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18022000, "net_income_continuing_ops": null, "net_income_to_common": 18022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199625000, "net_ppe": 61174000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407731000, "short_term_debt": 40752000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120340000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 206566000, "shares_outstanding": 73806444, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50090000", "netIncome": "18022000", "grossProfit": "146179000", "totalRevenue": "633268000", "costOfRevenue": "487089000", "interestExpense": "4450000", "operatingIncome": "15070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19959000" }, "balance": { "totalDebt": "131840000", "totalAssets": "407731000", "longTermDebt": "40000000", "shortTermDebt": "40752000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73806444", "totalCurrentAssets": "199625000", "totalShareholderEquity": "206566000", "totalCurrentLiabilities": "120340000", "propertyPlantEquipmentNet": "61174000", "cashAndShortTermInvestments": "30986000" }, "cashflow": { "freeCashFlow": "50640000", "dividendsPaid": "-11071000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3223000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "income_statement": { "revenue": 575146000, "cost_of_revenue": 432967000, "gross_profit": 142179000, "ebit": 19323000, "ebitda": 45589000, "pretax_income": null, "tax_provision": null, "net_income": 14131000, "net_income_to_common": 14131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12141000, "total_current_assets": 184813000, "total_assets": 394980000, "short_term_debt": 46618000, "long_term_debt": 50000000, "total_debt": 144509000, "total_liabilities": null, "total_equity": 200167000, "shares_outstanding": 73806444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3149000, "free_cash_flow": 22300000, "dividends_paid": -11071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414636, "ticker_id": 24142, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45589000", "netIncome": "14131000", "grossProfit": "142179000", "totalRevenue": "575146000", "costOfRevenue": "432967000", "interestExpense": "6346000", "operatingIncome": "19323000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19288000" }, "balance": { "totalDebt": "144509000", "totalAssets": "394980000", "longTermDebt": "50000000", "shortTermDebt": "46618000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73806444", "totalCurrentAssets": "184813000", "totalShareholderEquity": "200167000", "totalCurrentLiabilities": "103965000", "propertyPlantEquipmentNet": "58389000", "cashAndShortTermInvestments": "12141000" }, "cashflow": { "freeCashFlow": "22300000", "dividendsPaid": "-11071000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3149000" } }, "revenue": 575146000, "cost_of_revenue": 432967000, "gross_profit": 142179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19323000, "depreciation_amortisation": 19288000, "ebitda": 45589000, "interest_expense": 6346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14131000, "net_income_continuing_ops": null, "net_income_to_common": 14131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184813000, "net_ppe": 58389000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394980000, "short_term_debt": 46618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103965000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 200167000, "shares_outstanding": 73806444, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45589000", "netIncome": "14131000", "grossProfit": "142179000", "totalRevenue": "575146000", "costOfRevenue": "432967000", "interestExpense": "6346000", "operatingIncome": "19323000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19288000" }, "balance": { "totalDebt": "144509000", "totalAssets": "394980000", "longTermDebt": "50000000", "shortTermDebt": "46618000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73806444", "totalCurrentAssets": "184813000", "totalShareholderEquity": "200167000", "totalCurrentLiabilities": "103965000", "propertyPlantEquipmentNet": "58389000", "cashAndShortTermInvestments": "12141000" }, "cashflow": { "freeCashFlow": "22300000", "dividendsPaid": "-11071000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3149000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "income_statement": { "revenue": 561496000, "cost_of_revenue": 425663000, "gross_profit": 135833000, "ebit": 22474000, "ebitda": 53547000, "pretax_income": null, "tax_provision": null, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24734000, "total_current_assets": 193882000, "total_assets": 409931000, "short_term_debt": 48464000, "long_term_debt": 50000000, "total_debt": 149656000, "total_liabilities": null, "total_equity": 197572000, "shares_outstanding": 73677259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3138000, "free_cash_flow": 36125000, "dividends_paid": -10831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 }, "complete_fields": { "id": 414637, "ticker_id": 24142, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53547000", "netIncome": "23014000", "grossProfit": "135833000", "totalRevenue": "561496000", "costOfRevenue": "425663000", "interestExpense": "4007000", "operatingIncome": "22474000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16970000" }, "balance": { "totalDebt": "149656000", "totalAssets": "409931000", "longTermDebt": "50000000", "shortTermDebt": "48464000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73677259", "totalCurrentAssets": "193882000", "totalShareholderEquity": "197572000", "totalCurrentLiabilities": "114940000", "propertyPlantEquipmentNet": "61642000", "cashAndShortTermInvestments": "24734000" }, "cashflow": { "freeCashFlow": "36125000", "dividendsPaid": "-10831000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3138000" } }, "revenue": 561496000, "cost_of_revenue": 425663000, "gross_profit": 135833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22474000, "depreciation_amortisation": 16970000, "ebitda": 53547000, "interest_expense": 4007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23014000, "net_income_continuing_ops": null, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193882000, "net_ppe": 61642000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 409931000, "short_term_debt": 48464000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114940000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 197572000, "shares_outstanding": 73677259, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53547000", "netIncome": "23014000", "grossProfit": "135833000", "totalRevenue": "561496000", "costOfRevenue": "425663000", "interestExpense": "4007000", "operatingIncome": "22474000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16970000" }, "balance": { "totalDebt": "149656000", "totalAssets": "409931000", "longTermDebt": "50000000", "shortTermDebt": "48464000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73677259", "totalCurrentAssets": "193882000", "totalShareholderEquity": "197572000", "totalCurrentLiabilities": "114940000", "propertyPlantEquipmentNet": "61642000", "cashAndShortTermInvestments": "24734000" }, "cashflow": { "freeCashFlow": "36125000", "dividendsPaid": "-10831000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3138000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "income_statement": { "revenue": 442703000, "cost_of_revenue": 330189000, "gross_profit": 112514000, "ebit": 15948000, "ebitda": 46982000, "pretax_income": null, "tax_provision": null, "net_income": 23115000, "net_income_to_common": 23115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3910000, "total_current_assets": 119778000, "total_assets": 279826000, "short_term_debt": 24864000, "long_term_debt": 20000000, "total_debt": 93266000, "total_liabilities": null, "total_equity": 155006000, "shares_outstanding": 61706710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1962000, "free_cash_flow": 13382000, "dividends_paid": -13575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 }, "complete_fields": { "id": 414638, "ticker_id": 24142, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46982000", "netIncome": "23115000", "grossProfit": "112514000", "totalRevenue": "442703000", "costOfRevenue": "330189000", "interestExpense": "185000", "operatingIncome": "15948000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14065000" }, "balance": { "totalDebt": "93266000", "totalAssets": "279826000", "longTermDebt": "20000000", "shortTermDebt": "24864000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61706710", "totalCurrentAssets": "119778000", "totalShareholderEquity": "155006000", "totalCurrentLiabilities": "61972000", "propertyPlantEquipmentNet": "57674000", "cashAndShortTermInvestments": "3910000" }, "cashflow": { "freeCashFlow": "13382000", "dividendsPaid": "-13575000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1962000" } }, "revenue": 442703000, "cost_of_revenue": 330189000, "gross_profit": 112514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15948000, "depreciation_amortisation": 14065000, "ebitda": 46982000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23115000, "net_income_continuing_ops": null, "net_income_to_common": 23115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119778000, "net_ppe": 57674000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 279826000, "short_term_debt": 24864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61972000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155006000, "shares_outstanding": 61706710, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46982000", "netIncome": "23115000", "grossProfit": "112514000", "totalRevenue": "442703000", "costOfRevenue": "330189000", "interestExpense": "185000", "operatingIncome": "15948000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14065000" }, "balance": { "totalDebt": "93266000", "totalAssets": "279826000", "longTermDebt": "20000000", "shortTermDebt": "24864000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61706710", "totalCurrentAssets": "119778000", "totalShareholderEquity": "155006000", "totalCurrentLiabilities": "61972000", "propertyPlantEquipmentNet": "57674000", "cashAndShortTermInvestments": "3910000" }, "cashflow": { "freeCashFlow": "13382000", "dividendsPaid": "-13575000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1962000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42622000 }, "complete_fields": { "id": 414639, "ticker_id": 24142, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-47622000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42622000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-47622000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30986000, "total_current_assets": 199625000, "total_assets": 407731000, "short_term_debt": 40752000, "long_term_debt": 40000000, "total_debt": 131840000, "total_liabilities": null, "total_equity": 206566000, "shares_outstanding": 73806444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414634, "ticker_id": 24142, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:09.650110+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "131840000", "totalAssets": "407731000", "longTermDebt": "40000000", "shortTermDebt": "40752000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73806444", "totalCurrentAssets": "199625000", "totalShareholderEquity": "206566000", "totalCurrentLiabilities": "120340000", "propertyPlantEquipmentNet": "61174000", "cashAndShortTermInvestments": "30986000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199625000, "net_ppe": 61174000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407731000, "short_term_debt": 40752000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120340000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 206566000, "shares_outstanding": 73806444, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "131840000", "totalAssets": "407731000", "longTermDebt": "40000000", "shortTermDebt": "40752000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "73806444", "totalCurrentAssets": "199625000", "totalShareholderEquity": "206566000", "totalCurrentLiabilities": "120340000", "propertyPlantEquipmentNet": "61174000", "cashAndShortTermInvestments": "30986000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }