{ "ticker": { "uuid": "6e523d31-4d11-4173-8ca5-a1a3870082f6", "symbol": "MHLA", "name": "Maiden Holdings, Ltd. 6.625 NT 2046", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Insurance", "page_url": "https://sharemaestro.com/factors/ticker/6e523d31-4d11-4173-8ca5-a1a3870082f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e523d31-4d11-4173-8ca5-a1a3870082f6/" }, "ticker_metadata": { "id": 2644, "uuid": "6e523d31-4d11-4173-8ca5-a1a3870082f6", "symbol": "MHLA", "name": "Maiden Holdings, Ltd. 6.625 NT 2046", "asset_type": "equity", "market_cap": 1026453000, "stock_exchange_id": 3, "industry": "Insurance", "sector": "Financials", "description": "Maiden Holdings, Ltd., provides reinsurance solutions to regional and specialty insurers in the United States, Europe, and internationally. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e523d31-4d11-4173-8ca5-a1a3870082f6", "symbol": "MHLA", "name": "Maiden Holdings, Ltd. 6.625 NT 2046", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Insurance", "page_url": "https://sharemaestro.com/factors/ticker/6e523d31-4d11-4173-8ca5-a1a3870082f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e523d31-4d11-4173-8ca5-a1a3870082f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.1, "quality": 0.13, "momentum": 0.2, "coverage": 0.848, "confidence": 0.395, "delta": null }, "headline_factors": { "price": 12.02, "market_cap": 1040745259.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.6172, "piotroski_f_score": 2, "momentum_12_1": -0.0769, "volatility_252d": 0.2221 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-08T21:16:12.725275+00:00", "batch_id": "" }, "size": { "price_close": 12.015, "market_cap": 1040745259.44, "market_cap_usd": 1040745259.44, "enterprise_value": 1251275259.44, "shares_outstanding": 86620496, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 27.6993, "ptbv_ratio": 32.4736, "ps_ratio": 25.0293, "pcf_ratio": null, "pfcf_ratio": -15.9638, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 30.0925, "ev_fcf": -19.1931, "earnings_yield": null, "fcf_yield": -0.0521, "price_to_sales": 25.0293, "price_to_book": 27.6993, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0332 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -3.1801, "net_margin": -5.0758, "ebitda_margin": null, "fcf_margin": -1.5679, "roe": -5.6172, "roa": -0.171, "roic": -0.3997, "roc_greenblatt": null, "asset_turnover": 0.0337, "cash_conversion": 0.3089, "accruals_ratio": -0.1181, "sbc_to_revenue": -0.2811, "piotroski_f_score": 2, "altman_z_score": -0.5899, "earnings_stability_5y": 1.7945, "revenue_stability_5y": 1.1343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0337, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 31.8583, "net_debt_to_ebitda": null, "debt_to_assets": 0.2064, "interest_coverage": -6.8623, "current_ratio": 0.9703, "quick_ratio": 0.9703, "net_debt": 210530000, "local_beta": -0.0007, "volatility_252d": 0.2221, "volatility_60d": 0.5563, "max_drawdown_12m": -0.2534, "risk_adjusted_momentum": -0.3462 }, "growth": { "revenue_growth_1y": -0.5785, "revenue_growth_3y_cagr": -0.1701, "revenue_growth_5y_cagr": -0.3716, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8159, "revenue_growth": -0.5785, "earnings_growth": null }, "momentum": { "price_return_1m": -0.005, "price_return_3m": 0.0153, "price_return_6m": -0.0522, "price_return_9m": -0.13, "price_return_12m": -0.0815, "price_return_12m_ex1m": -0.0769, "momentum_6m": -0.0522, "momentum_12m": -0.0815, "momentum_12_1": -0.0769, "distance_from_52w_high": -0.13, "distance_from_52w_low": 0.1654, "relative_strength": -0.1814 }, "raw_ttm": { "revenue_ttm": 41581000, "gross_profit_ttm": 41581000, "ebit_ttm": -132230000, "ebitda_ttm": null, "net_income_ttm": -211056000, "eps_diluted_ttm": -2.4366, "operating_cash_flow_ttm": -65194000, "capital_expenditure_ttm": 0, "fcf_ttm": -65194000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19269000, "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_current_liabilities": 67995000, "net_ppe": null, "total_assets": 1234584000, "total_debt": 254798000, "total_equity": 37573000, "net_working_capital": -46286000, "book_value_per_share": 0.4338, "retained_earnings": -696559000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32049000, "tangible_book_per_share": 0.37 }, "ranks": { "universe_ticker_count": 3658, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 98, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69 }, "composites": { "value_composite": 90, "quality_composite": 87, "momentum_composite": 80, "growth_composite": 89, "yield_composite": 97, "svqf_composite": 34, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.114, "os_score": 0.02, "value_percentile": 0.1, "quality_percentile": 0.13, "momentum_percentile": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.395, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11774, "ticker_id": 2644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-08T21:16:12.725275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.015, "market_cap": 1040745259.44, "market_cap_usd": 1040745259.44, "enterprise_value": 1251275259.44, "shares_outstanding": 86620496, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 27.69928564, "ptbv_ratio": 32.47356421, "ps_ratio": 25.02934656, "pcf_ratio": null, "pfcf_ratio": -15.96381967, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 30.09247636, "ev_fcf": -19.19310457, "earnings_yield": null, "fcf_yield": -0.05210205, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -3.1800582, "net_margin": -5.0757798, "ebitda_margin": null, "fcf_margin": -1.56787956, "roe": -5.61722514, "roa": -0.17095313, "roic": -0.3997231, "roc_greenblatt": null, "asset_turnover": 0.03368017, "cash_conversion": 0.30889432, "accruals_ratio": -0.11814668, "sbc_to_revenue": -0.28111397, "debt_to_equity": 31.85827589, "net_debt_to_ebitda": null, "debt_to_assets": 0.20638369, "interest_coverage": -6.86231771, "current_ratio": 0.97032135, "quick_ratio": 0.97032135, "net_debt": 210530000, "revenue_growth_1y": -0.57847838, "revenue_growth_3y_cagr": -0.1700558, "revenue_growth_5y_cagr": -0.37164309, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81593166, "piotroski_f_score": 2, "altman_z_score": -0.58994306, "earnings_stability_5y": 1.794525, "revenue_stability_5y": 1.134338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00495246, "price_return_3m": 0.01532065, "price_return_6m": -0.0521757, "price_return_9m": -0.12996568, "price_return_12m": -0.08147118, "price_return_12m_ex1m": -0.07689955, "distance_from_52w_high": -0.12996568, "distance_from_52w_low": 0.16538473, "relative_strength": -0.18143476, "local_beta": -0.0007, "volatility_252d": 0.222139, "volatility_60d": 0.556335, "max_drawdown_12m": -0.25343597, "revenue_ttm": 41581000, "gross_profit_ttm": 41581000, "ebit_ttm": -132230000, "ebitda_ttm": null, "net_income_ttm": -211056000, "eps_diluted_ttm": -2.43655959, "operating_cash_flow_ttm": -65194000, "capital_expenditure_ttm": 0, "fcf_ttm": -65194000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19269000, "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_current_liabilities": 67995000, "net_ppe": null, "total_assets": 1234584000, "total_debt": 254798000, "total_equity": 37573000, "net_working_capital": -46286000, "book_value_per_share": 0.4337657, "retained_earnings": -696559000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32049000, "tangible_book_per_share": 0.36999326, "universe_ticker_count": 3658, "sector": "Financials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 98, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 90, "quality_composite": 87, "momentum_composite": 80, "growth_composite": 89, "yield_composite": 97, "svqf_composite": 34, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.395, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.02, "os": 0.02, "value": 0.1, "quality": 0.13, "momentum": 0.2, "confidence": 0.395, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.6172, "momentum_12_1": -0.0769, "complete_fields": { "id": 11774, "ticker_id": 2644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-08T21:16:12.725275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.015, "market_cap": 1040745259.44, "market_cap_usd": 1040745259.44, "enterprise_value": 1251275259.44, "shares_outstanding": 86620496, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 27.69928564, "ptbv_ratio": 32.47356421, "ps_ratio": 25.02934656, "pcf_ratio": null, "pfcf_ratio": -15.96381967, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 30.09247636, "ev_fcf": -19.19310457, "earnings_yield": null, "fcf_yield": -0.05210205, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -3.1800582, "net_margin": -5.0757798, "ebitda_margin": null, "fcf_margin": -1.56787956, "roe": -5.61722514, "roa": -0.17095313, "roic": -0.3997231, "roc_greenblatt": null, "asset_turnover": 0.03368017, "cash_conversion": 0.30889432, "accruals_ratio": -0.11814668, "sbc_to_revenue": -0.28111397, "debt_to_equity": 31.85827589, "net_debt_to_ebitda": null, "debt_to_assets": 0.20638369, "interest_coverage": -6.86231771, "current_ratio": 0.97032135, "quick_ratio": 0.97032135, "net_debt": 210530000, "revenue_growth_1y": -0.57847838, "revenue_growth_3y_cagr": -0.1700558, "revenue_growth_5y_cagr": -0.37164309, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81593166, "piotroski_f_score": 2, "altman_z_score": -0.58994306, "earnings_stability_5y": 1.794525, "revenue_stability_5y": 1.134338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00495246, "price_return_3m": 0.01532065, "price_return_6m": -0.0521757, "price_return_9m": -0.12996568, "price_return_12m": -0.08147118, "price_return_12m_ex1m": -0.07689955, "distance_from_52w_high": -0.12996568, "distance_from_52w_low": 0.16538473, "relative_strength": -0.18143476, "local_beta": -0.0007, "volatility_252d": 0.222139, "volatility_60d": 0.556335, "max_drawdown_12m": -0.25343597, "revenue_ttm": 41581000, "gross_profit_ttm": 41581000, "ebit_ttm": -132230000, "ebitda_ttm": null, "net_income_ttm": -211056000, "eps_diluted_ttm": -2.43655959, "operating_cash_flow_ttm": -65194000, "capital_expenditure_ttm": 0, "fcf_ttm": -65194000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19269000, "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_current_liabilities": 67995000, "net_ppe": null, "total_assets": 1234584000, "total_debt": 254798000, "total_equity": 37573000, "net_working_capital": -46286000, "book_value_per_share": 0.4337657, "retained_earnings": -696559000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32049000, "tangible_book_per_share": 0.36999326, "universe_ticker_count": 3658, "sector": "Financials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 98, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 90, "quality_composite": 87, "momentum_composite": 80, "growth_composite": 89, "yield_composite": 97, "svqf_composite": 34, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.395, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": 21088000, "ebitda": null, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779523, "ticker_id": 2644, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-200969000", "grossProfit": "56436000", "depreciation": "None", "totalRevenue": "56436000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-199914000", "interestExpense": "19266000", "operatingIncome": "21088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1055000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35348000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1316006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8102000", "reportedCurrency": "None", "retainedEarnings": "-687914000", "totalLiabilities": "1270813000", "otherCurrentAssets": "None", "totalCurrentAssets": "55544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254757000", "totalShareholderEquity": "45193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270813000", "cashAndShortTermInvestments": "34735000", "commonStockSharesOutstanding": "99902695", "intangibleAssetsExcludingGoodwill": "8102000", "cashAndCashEquivalentsAtCarryingValue": "34735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-67449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000", "cashflowFromInvestment": "77740000", "stockBasedCompensation": "-5260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "research_and_development": null, "selling_general_admin": 35348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21088000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19266000, "interest_income": null, "other_non_operating": null, "pretax_income": -199914000, "tax_provision": 1055000, "effective_tax_rate": null, "net_income": -200969000, "net_income_continuing_ops": null, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34735000, "short_term_investments": null, "net_receivables": 20809000, "inventory": null, "other_current_assets": null, "total_current_assets": 55544000, "net_ppe": null, "goodwill": null, "intangible_assets": 8102000, "goodwill_and_intangibles": 8102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260462000, "total_assets": 1316006000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270813000, "total_liabilities": 1270813000, "total_debt": 254757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687914000, "total_equity": 45193000, "shares_outstanding": 99902695, "operating_cash_flow": -67449000, "stock_based_compensation": -5260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3735000, "free_cash_flow": -67449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-200969000", "grossProfit": "56436000", "depreciation": "None", "totalRevenue": "56436000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-199914000", "interestExpense": "19266000", "operatingIncome": "21088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1055000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35348000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1316006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8102000", "reportedCurrency": "None", "retainedEarnings": "-687914000", "totalLiabilities": "1270813000", "otherCurrentAssets": "None", "totalCurrentAssets": "55544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254757000", "totalShareholderEquity": "45193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270813000", "cashAndShortTermInvestments": "34735000", "commonStockSharesOutstanding": "99902695", "intangibleAssetsExcludingGoodwill": "8102000", "cashAndCashEquivalentsAtCarryingValue": "34735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-67449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000", "cashflowFromInvestment": "77740000", "stockBasedCompensation": "-5260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 89234000, "cost_of_revenue": null, "gross_profit": 89234000, "ebit": 116876000, "ebitda": 119621000, "pretax_income": -38373000, "tax_provision": 196000, "net_income": -38569000, "net_income_to_common": -38569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35412000, "total_current_assets": 35412000, "total_assets": 1518934000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 254597000, "total_liabilities": 1269774000, "total_equity": 249160000, "shares_outstanding": 101382606, "goodwill_and_intangibles": 17566000 }, "cash_flow": { "operating_cash_flow": -59778000, "capital_expenditure": 0, "free_cash_flow": -59778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779528, "ticker_id": 2644, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116876000", "ebitda": "119621000", "netIncome": "-38569000", "grossProfit": "89234000", "depreciation": "None", "totalRevenue": "89234000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-38373000", "interestExpense": "18226000", "operatingIncome": "58438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2745000", "sellingGeneralAndAdministrative": "28593000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-191847000", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1518934000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17566000", "reportedCurrency": "None", "retainedEarnings": "-486945000", "totalLiabilities": "1269774000", "otherCurrentAssets": "306615000", "totalCurrentAssets": "35412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102970000", "currentNetReceivables": "156435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254597000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23831000", "totalCurrentLiabilities": "24032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245742000", "cashAndShortTermInvestments": "35412000", "commonStockSharesOutstanding": "101382606", "intangibleAssetsExcludingGoodwill": "17566000", "cashAndCashEquivalentsAtCarryingValue": "35412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-59778000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3015000", "cashflowFromInvestment": "58512000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89234000, "cost_of_revenue": null, "gross_profit": 89234000, "research_and_development": null, "selling_general_admin": 28593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116876000, "depreciation_amortisation": 2745000, "ebitda": 119621000, "interest_expense": 18226000, "interest_income": null, "other_non_operating": null, "pretax_income": -38373000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": -38569000, "net_income_continuing_ops": null, "net_income_to_common": -38569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35412000, "short_term_investments": 102970000, "net_receivables": 156435000, "inventory": -191847000, "other_current_assets": null, "total_current_assets": 35412000, "net_ppe": null, "goodwill": null, "intangible_assets": 17566000, "goodwill_and_intangibles": 17566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647988000, "total_assets": 1518934000, "short_term_debt": 201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245742000, "total_liabilities": 1269774000, "total_debt": 254597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486945000, "total_equity": 249160000, "shares_outstanding": 101382606, "operating_cash_flow": -59778000, "stock_based_compensation": 1725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3015000, "free_cash_flow": -59778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116876000", "ebitda": "119621000", "netIncome": "-38569000", "grossProfit": "89234000", "depreciation": "None", "totalRevenue": "89234000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-38373000", "interestExpense": "18226000", "operatingIncome": "58438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2745000", "sellingGeneralAndAdministrative": "28593000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-191847000", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1518934000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17566000", "reportedCurrency": "None", "retainedEarnings": "-486945000", "totalLiabilities": "1269774000", "otherCurrentAssets": "306615000", "totalCurrentAssets": "35412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102970000", "currentNetReceivables": "156435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254597000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23831000", "totalCurrentLiabilities": "24032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245742000", "cashAndShortTermInvestments": "35412000", "commonStockSharesOutstanding": "101382606", "intangibleAssetsExcludingGoodwill": "17566000", "cashAndCashEquivalentsAtCarryingValue": "35412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-59778000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3015000", "cashflowFromInvestment": "58512000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 58132000, "cost_of_revenue": null, "gross_profit": 58132000, "ebit": 75320000, "ebitda": 75320000, "pretax_income": 55989000, "tax_provision": 557000, "net_income": 55432000, "net_income_to_common": 55432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46624000, "total_current_assets": 1059367000, "total_assets": 1846866000, "short_term_debt": null, "long_term_debt": 255572000, "total_debt": 255872000, "total_liabilities": 1562287000, "total_equity": 284579000, "shares_outstanding": 87113974, "goodwill_and_intangibles": 24976000 }, "cash_flow": { "operating_cash_flow": -195928000, "capital_expenditure": 0, "free_cash_flow": -195928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779533, "ticker_id": 2644, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75320000", "ebitda": "75320000", "netIncome": "55432000", "grossProfit": "58132000", "depreciation": "None", "totalRevenue": "58132000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "55989000", "interestExpense": "19331000", "operatingIncome": "75320000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-205000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49317000", "sellingGeneralAndAdministrative": "30947000", "netIncomeFromContinuingOperations": "-59836000" }, "balance": { "goodwill": "None", "inventory": "-483105000", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1846866000", "longTermDebt": "255572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24976000", "reportedCurrency": "USD", "retainedEarnings": "-442863000", "totalLiabilities": "1562287000", "otherCurrentAssets": "1059367000", "totalCurrentAssets": "1059367000", "currentLongTermDebt": "None", "longTermInvestments": "591182000", "shortTermInvestments": "386000", "currentNetReceivables": "452119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787499000", "currentAccountsPayable": "47708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255872000", "totalShareholderEquity": "284579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191626000", "totalCurrentLiabilities": "1239334000", "otherNonCurrentLiabilities": "1246197000", "totalNonCurrentLiabilities": "1562287000", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "87113974", "intangibleAssetsExcludingGoodwill": "24976000", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195928000", "capitalExpenditures": "0", "changeInReceivables": "24523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10983000", "cashflowFromInvestment": "188790000", "stockBasedCompensation": "2740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58132000, "cost_of_revenue": null, "gross_profit": 58132000, "research_and_development": null, "selling_general_admin": 30947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75320000, "depreciation_amortisation": 49317000, "ebitda": 75320000, "interest_expense": 19331000, "interest_income": null, "other_non_operating": null, "pretax_income": 55989000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": 55432000, "net_income_continuing_ops": -59836000, "net_income_to_common": 55432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46624000, "short_term_investments": 386000, "net_receivables": 452119000, "inventory": -483105000, "other_current_assets": null, "total_current_assets": 1059367000, "net_ppe": null, "goodwill": null, "intangible_assets": 24976000, "goodwill_and_intangibles": 24976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787499000, "total_assets": 1846866000, "short_term_debt": null, "accounts_payable": 47708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239334000, "long_term_debt": 255572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562287000, "total_liabilities": 1562287000, "total_debt": 255872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442863000, "total_equity": 284579000, "shares_outstanding": 87113974, "operating_cash_flow": -195928000, "stock_based_compensation": 2740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10983000, "free_cash_flow": -195928000, "net_change_in_cash": -18121000 }, "raw_data": { "income": { "ebit": "75320000", "ebitda": "75320000", "netIncome": "55432000", "grossProfit": "58132000", "depreciation": "None", "totalRevenue": "58132000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "55989000", "interestExpense": "19331000", "operatingIncome": "75320000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-205000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49317000", "sellingGeneralAndAdministrative": "30947000", "netIncomeFromContinuingOperations": "-59836000" }, "balance": { "goodwill": "None", "inventory": "-483105000", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1846866000", "longTermDebt": "255572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24976000", "reportedCurrency": "USD", "retainedEarnings": "-442863000", "totalLiabilities": "1562287000", "otherCurrentAssets": "1059367000", "totalCurrentAssets": "1059367000", "currentLongTermDebt": "None", "longTermInvestments": "591182000", "shortTermInvestments": "386000", "currentNetReceivables": "452119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787499000", "currentAccountsPayable": "47708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255872000", "totalShareholderEquity": "284579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191626000", "totalCurrentLiabilities": "1239334000", "otherNonCurrentLiabilities": "1246197000", "totalNonCurrentLiabilities": "1562287000", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "87113974", "intangibleAssetsExcludingGoodwill": "24976000", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195928000", "capitalExpenditures": "0", "changeInReceivables": "24523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10983000", "cashflowFromInvestment": "188790000", "stockBasedCompensation": "2740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 98721000, "cost_of_revenue": null, "gross_profit": 98721000, "ebit": 93255000, "ebitda": 96708000, "pretax_income": 26660000, "tax_provision": 15000, "net_income": 26645000, "net_income_to_common": 26645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66087000, "total_current_assets": 1356288000, "total_assets": 2322610000, "short_term_debt": 37000, "long_term_debt": 255347000, "total_debt": 255384000, "total_liabilities": 1938353000, "total_equity": 384257000, "shares_outstanding": 86072667, "goodwill_and_intangibles": 36703000 }, "cash_flow": { "operating_cash_flow": -394430000, "capital_expenditure": 421000, "free_cash_flow": -394009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779538, "ticker_id": 2644, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93255000", "ebitda": "96708000", "netIncome": "26645000", "grossProfit": "98721000", "depreciation": "None", "totalRevenue": "98721000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26660000", "interestExpense": "19327000", "operatingIncome": "62701000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7748000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3453000", "sellingGeneralAndAdministrative": "30636000", "netIncomeFromContinuingOperations": "18897000" }, "balance": { "goodwill": "None", "inventory": "-682587000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "2322610000", "longTermDebt": "255347000", "shortTermDebt": "37000", "treasuryStock": "-34016000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36703000", "reportedCurrency": "USD", "retainedEarnings": "-498295000", "totalLiabilities": "1938353000", "otherCurrentAssets": "1356288000", "totalCurrentAssets": "1356288000", "currentLongTermDebt": "None", "longTermInvestments": "828307000", "shortTermInvestments": "65742000", "currentNetReceivables": "655919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966322000", "currentAccountsPayable": "44542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255384000", "totalShareholderEquity": "384257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533915000", "totalCurrentLiabilities": "1533915000", "otherNonCurrentLiabilities": "1638464000", "totalNonCurrentLiabilities": "404438000", "cashAndShortTermInvestments": "66087000", "commonStockSharesOutstanding": "86072667", "intangibleAssetsExcludingGoodwill": "36703000", "cashAndCashEquivalentsAtCarryingValue": "66087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394430000", "capitalExpenditures": "421000", "changeInReceivables": "13256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138903000", "cashflowFromInvestment": "464064000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98721000, "cost_of_revenue": null, "gross_profit": 98721000, "research_and_development": null, "selling_general_admin": 30636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93255000, "depreciation_amortisation": 3453000, "ebitda": 96708000, "interest_expense": 19327000, "interest_income": null, "other_non_operating": null, "pretax_income": 26660000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": 26645000, "net_income_continuing_ops": 18897000, "net_income_to_common": 26645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66087000, "short_term_investments": 65742000, "net_receivables": 655919000, "inventory": -682587000, "other_current_assets": null, "total_current_assets": 1356288000, "net_ppe": null, "goodwill": null, "intangible_assets": 36703000, "goodwill_and_intangibles": 36703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966322000, "total_assets": 2322610000, "short_term_debt": 37000, "accounts_payable": 44542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533915000, "long_term_debt": 255347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404438000, "total_liabilities": 1938353000, "total_debt": 255384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498295000, "total_equity": 384257000, "shares_outstanding": 86072667, "operating_cash_flow": -394430000, "stock_based_compensation": 4771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 464064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138903000, "free_cash_flow": -394009000, "net_change_in_cash": -69269000 }, "raw_data": { "income": { "ebit": "93255000", "ebitda": "96708000", "netIncome": "26645000", "grossProfit": "98721000", "depreciation": "None", "totalRevenue": "98721000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26660000", "interestExpense": "19327000", "operatingIncome": "62701000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7748000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3453000", "sellingGeneralAndAdministrative": "30636000", "netIncomeFromContinuingOperations": "18897000" }, "balance": { "goodwill": "None", "inventory": "-682587000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "2322610000", "longTermDebt": "255347000", "shortTermDebt": "37000", "treasuryStock": "-34016000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36703000", "reportedCurrency": "USD", "retainedEarnings": "-498295000", "totalLiabilities": "1938353000", "otherCurrentAssets": "1356288000", "totalCurrentAssets": "1356288000", "currentLongTermDebt": "None", "longTermInvestments": "828307000", "shortTermInvestments": "65742000", "currentNetReceivables": "655919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966322000", "currentAccountsPayable": "44542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255384000", "totalShareholderEquity": "384257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533915000", "totalCurrentLiabilities": "1533915000", "otherNonCurrentLiabilities": "1638464000", "totalNonCurrentLiabilities": "404438000", "cashAndShortTermInvestments": "66087000", "commonStockSharesOutstanding": "86072667", "intangibleAssetsExcludingGoodwill": "36703000", "cashAndCashEquivalentsAtCarryingValue": "66087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394430000", "capitalExpenditures": "421000", "changeInReceivables": "13256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138903000", "cashflowFromInvestment": "464064000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 184123000, "cost_of_revenue": null, "gross_profit": 184123000, "ebit": 8021000, "ebitda": 14265000, "pretax_income": 41658000, "tax_provision": -104000, "net_income": 41762000, "net_income_to_common": 41762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135826000, "total_current_assets": 1501880000, "total_assets": 2948455000, "short_term_debt": 63000, "long_term_debt": 517626000, "total_debt": 517689000, "total_liabilities": 2420639000, "total_equity": 527816000, "shares_outstanding": 84333655, "goodwill_and_intangibles": 51903000 }, "cash_flow": { "operating_cash_flow": -541775000, "capital_expenditure": 0, "free_cash_flow": -541775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779543, "ticker_id": 2644, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8021000", "ebitda": "14265000", "netIncome": "41762000", "grossProfit": "184123000", "depreciation": "None", "totalRevenue": "184123000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "41658000", "interestExpense": "19324000", "operatingIncome": "145005000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5098000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6244000", "sellingGeneralAndAdministrative": "36673000", "netIncomeFromContinuingOperations": "41762000" }, "balance": { "goodwill": "None", "inventory": "-734622000", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "2948455000", "longTermDebt": "517626000", "shortTermDebt": "63000", "treasuryStock": "-31534000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51903000", "reportedCurrency": "USD", "retainedEarnings": "-615837000", "totalLiabilities": "2420639000", "otherCurrentAssets": "1501880000", "totalCurrentAssets": "1501880000", "currentLongTermDebt": "None", "longTermInvestments": "1331547000", "shortTermInvestments": "101661000", "currentNetReceivables": "660582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446574999", "currentAccountsPayable": "53002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517689000", "totalShareholderEquity": "527816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946301000", "totalCurrentLiabilities": "1946301000", "otherNonCurrentLiabilities": "2105137000", "totalNonCurrentLiabilities": "474338000", "cashAndShortTermInvestments": "135826000", "commonStockSharesOutstanding": "84333655", "intangibleAssetsExcludingGoodwill": "51903000", "cashAndCashEquivalentsAtCarryingValue": "135826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-541775000", "capitalExpenditures": "0", "changeInReceivables": "79457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30130000", "cashflowFromInvestment": "596044000", "stockBasedCompensation": "2445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184123000, "cost_of_revenue": null, "gross_profit": 184123000, "research_and_development": null, "selling_general_admin": 36673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8021000, "depreciation_amortisation": 6244000, "ebitda": 14265000, "interest_expense": 19324000, "interest_income": null, "other_non_operating": null, "pretax_income": 41658000, "tax_provision": -104000, "effective_tax_rate": null, "net_income": 41762000, "net_income_continuing_ops": 41762000, "net_income_to_common": 41762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135826000, "short_term_investments": 101661000, "net_receivables": 660582000, "inventory": -734622000, "other_current_assets": null, "total_current_assets": 1501880000, "net_ppe": null, "goodwill": null, "intangible_assets": 51903000, "goodwill_and_intangibles": 51903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446574999, "total_assets": 2948455000, "short_term_debt": 63000, "accounts_payable": 53002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946301000, "long_term_debt": 517626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474338000, "total_liabilities": 2420639000, "total_debt": 517689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615837000, "total_equity": 527816000, "shares_outstanding": 84333655, "operating_cash_flow": -541775000, "stock_based_compensation": 2445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 596044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30130000, "free_cash_flow": -541775000, "net_change_in_cash": 24139000 }, "raw_data": { "income": { "ebit": "8021000", "ebitda": "14265000", "netIncome": "41762000", "grossProfit": "184123000", "depreciation": "None", "totalRevenue": "184123000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "41658000", "interestExpense": "19324000", "operatingIncome": "145005000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5098000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6244000", "sellingGeneralAndAdministrative": "36673000", "netIncomeFromContinuingOperations": "41762000" }, "balance": { "goodwill": "None", "inventory": "-734622000", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "2948455000", "longTermDebt": "517626000", "shortTermDebt": "63000", "treasuryStock": "-31534000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51903000", "reportedCurrency": "USD", "retainedEarnings": "-615837000", "totalLiabilities": "2420639000", "otherCurrentAssets": "1501880000", "totalCurrentAssets": "1501880000", "currentLongTermDebt": "None", "longTermInvestments": "1331547000", "shortTermInvestments": "101661000", "currentNetReceivables": "660582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446574999", "currentAccountsPayable": "53002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517689000", "totalShareholderEquity": "527816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946301000", "totalCurrentLiabilities": "1946301000", "otherNonCurrentLiabilities": "2105137000", "totalNonCurrentLiabilities": "474338000", "cashAndShortTermInvestments": "135826000", "commonStockSharesOutstanding": "84333655", "intangibleAssetsExcludingGoodwill": "51903000", "cashAndCashEquivalentsAtCarryingValue": "135826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-541775000", "capitalExpenditures": "0", "changeInReceivables": "79457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30130000", "cashflowFromInvestment": "596044000", "stockBasedCompensation": "2445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 576135000, "cost_of_revenue": null, "gross_profit": 576135000, "ebit": 1057834000, "ebitda": 1063743000, "pretax_income": -110273000, "tax_provision": -911000, "net_income": -109362000, "net_income_to_common": -109362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107278000, "total_current_assets": 1611561000, "total_assets": 3568196000, "short_term_debt": null, "long_term_debt": 517408000, "total_debt": 254908000, "total_liabilities": 3060478000, "total_equity": 507718000, "shares_outstanding": 83061259, "goodwill_and_intangibles": 77356000 }, "cash_flow": { "operating_cash_flow": -1142601000, "capital_expenditure": 0, "free_cash_flow": -1142601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779548, "ticker_id": 2644, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057834000", "ebitda": "1063743000", "netIncome": "-109362000", "grossProfit": "576135000", "depreciation": "None", "totalRevenue": "576135000", "costOfRevenue": "None", "interestIncome": "16601000", "incomeBeforeTax": "-110273000", "interestExpense": "19320000", "operatingIncome": "-93672000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-911000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "667088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5909000", "sellingGeneralAndAdministrative": "43531000", "netIncomeFromContinuingOperations": "-109362000" }, "balance": { "goodwill": "None", "inventory": "-744819000", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "3568196000", "longTermDebt": "517408000", "shortTermDebt": "None", "treasuryStock": "-31533000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77356000", "reportedCurrency": "USD", "retainedEarnings": "-695794000", "totalLiabilities": "3060478000", "otherCurrentAssets": "1611561000", "totalCurrentAssets": "1611561000", "currentLongTermDebt": "None", "longTermInvestments": "1885597000", "shortTermInvestments": "165908000", "currentNetReceivables": "696622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956635000", "currentAccountsPayable": "32444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2342000", "shortLongTermDebtTotal": "254908000", "totalShareholderEquity": "507718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30102000", "totalCurrentLiabilities": "30102000", "otherNonCurrentLiabilities": "2765534000", "totalNonCurrentLiabilities": "3030376000", "cashAndShortTermInvestments": "107278000", "commonStockSharesOutstanding": "83061259", "intangibleAssetsExcludingGoodwill": "77356000", "cashAndCashEquivalentsAtCarryingValue": "107278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142601000", "capitalExpenditures": "0", "changeInReceivables": "-460635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "913177000", "stockBasedCompensation": "1911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-229442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576135000, "cost_of_revenue": null, "gross_profit": 576135000, "research_and_development": null, "selling_general_admin": 43531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057834000, "depreciation_amortisation": 5909000, "ebitda": 1063743000, "interest_expense": 19320000, "interest_income": null, "other_non_operating": null, "pretax_income": -110273000, "tax_provision": -911000, "effective_tax_rate": null, "net_income": -109362000, "net_income_continuing_ops": -109362000, "net_income_to_common": -109362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107278000, "short_term_investments": 165908000, "net_receivables": 696622000, "inventory": -744819000, "other_current_assets": null, "total_current_assets": 1611561000, "net_ppe": 2342000, "goodwill": null, "intangible_assets": 77356000, "goodwill_and_intangibles": 77356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956635000, "total_assets": 3568196000, "short_term_debt": null, "accounts_payable": 32444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30102000, "long_term_debt": 517408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030376000, "total_liabilities": 3060478000, "total_debt": 254908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695794000, "total_equity": 507718000, "shares_outstanding": 83061259, "operating_cash_flow": -1142601000, "stock_based_compensation": 1911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 913177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000, "free_cash_flow": -1142601000, "net_change_in_cash": -229442000 }, "raw_data": { "income": { "ebit": "1057834000", "ebitda": "1063743000", "netIncome": "-109362000", "grossProfit": "576135000", "depreciation": "None", "totalRevenue": "576135000", "costOfRevenue": "None", "interestIncome": "16601000", "incomeBeforeTax": "-110273000", "interestExpense": "19320000", "operatingIncome": "-93672000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-911000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "667088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5909000", "sellingGeneralAndAdministrative": "43531000", "netIncomeFromContinuingOperations": "-109362000" }, "balance": { "goodwill": "None", "inventory": "-744819000", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "3568196000", "longTermDebt": "517408000", "shortTermDebt": "None", "treasuryStock": "-31533000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77356000", "reportedCurrency": "USD", "retainedEarnings": "-695794000", "totalLiabilities": "3060478000", "otherCurrentAssets": "1611561000", "totalCurrentAssets": "1611561000", "currentLongTermDebt": "None", "longTermInvestments": "1885597000", "shortTermInvestments": "165908000", "currentNetReceivables": "696622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956635000", "currentAccountsPayable": "32444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2342000", "shortLongTermDebtTotal": "254908000", "totalShareholderEquity": "507718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30102000", "totalCurrentLiabilities": "30102000", "otherNonCurrentLiabilities": "2765534000", "totalNonCurrentLiabilities": "3030376000", "cashAndShortTermInvestments": "107278000", "commonStockSharesOutstanding": "83061259", "intangibleAssetsExcludingGoodwill": "77356000", "cashAndCashEquivalentsAtCarryingValue": "107278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142601000", "capitalExpenditures": "0", "changeInReceivables": "-460635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "913177000", "stockBasedCompensation": "1911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-229442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 2164807000, "cost_of_revenue": null, "gross_profit": 2164807000, "ebit": 4210734000, "ebitda": 4215637000, "pretax_income": -449851000, "tax_provision": 441000, "net_income": -476164000, "net_income_to_common": -476164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330989000, "total_current_assets": 558897000, "total_assets": 5287460000, "short_term_debt": null, "long_term_debt": 254694000, "total_debt": 254694000, "total_liabilities": 4732544000, "total_equity": 554275000, "shares_outstanding": 83050362, "goodwill_and_intangibles": 388442000 }, "cash_flow": { "operating_cash_flow": 182289000, "capital_expenditure": 0, "free_cash_flow": 182289000, "dividends_paid": 67191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779553, "ticker_id": 2644, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4210734000", "ebitda": "4215637000", "netIncome": "-476164000", "grossProfit": "2164807000", "depreciation": "None", "totalRevenue": "2164807000", "costOfRevenue": "None", "interestIncome": "14857000", "incomeBeforeTax": "-449851000", "interestExpense": "0", "operatingIncome": "-429494000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "441000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2595340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4903000", "sellingGeneralAndAdministrative": "55846000", "netIncomeFromContinuingOperations": "-450292000" }, "balance": { "goodwill": "None", "inventory": "-268149000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "5287460000", "longTermDebt": "254694000", "shortTermDebt": "None", "treasuryStock": "-31515000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "388442000", "reportedCurrency": "USD", "retainedEarnings": "-563891000", "totalLiabilities": "4732544000", "otherCurrentAssets": "558897000", "totalCurrentAssets": "558897000", "currentLongTermDebt": "None", "longTermInvestments": "4118789000", "shortTermInvestments": "132776000", "currentNetReceivables": "67308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4728563000", "currentAccountsPayable": "65494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254694000", "totalShareholderEquity": "554275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121470000", "totalCurrentLiabilities": "3121470000", "otherNonCurrentLiabilities": "4412356000", "totalNonCurrentLiabilities": "1611074000", "cashAndShortTermInvestments": "330989000", "commonStockSharesOutstanding": "83050362", "intangibleAssetsExcludingGoodwill": "388442000", "cashAndCashEquivalentsAtCarryingValue": "330989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450528000", "profitLoss": "None", "dividendPayout": "67191000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182289000", "capitalExpenditures": "0", "changeInReceivables": "617000", "changeInExchangeRate": "-1556000", "cashflowFromFinancing": "-68033000", "cashflowFromInvestment": "32899000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2164807000, "cost_of_revenue": null, "gross_profit": 2164807000, "research_and_development": null, "selling_general_admin": 55846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4210734000, "depreciation_amortisation": 4903000, "ebitda": 4215637000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -449851000, "tax_provision": 441000, "effective_tax_rate": null, "net_income": -476164000, "net_income_continuing_ops": -450292000, "net_income_to_common": -476164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330989000, "short_term_investments": 132776000, "net_receivables": 67308000, "inventory": -268149000, "other_current_assets": null, "total_current_assets": 558897000, "net_ppe": null, "goodwill": null, "intangible_assets": 388442000, "goodwill_and_intangibles": 388442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4728563000, "total_assets": 5287460000, "short_term_debt": null, "accounts_payable": 65494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3121470000, "long_term_debt": 254694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611074000, "total_liabilities": 4732544000, "total_debt": 254694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563891000, "total_equity": 554275000, "shares_outstanding": 83050362, "operating_cash_flow": 182289000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32899000, "dividends_paid": 67191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68033000, "free_cash_flow": 182289000, "net_change_in_cash": 145599000 }, "raw_data": { "income": { "ebit": "4210734000", "ebitda": "4215637000", "netIncome": "-476164000", "grossProfit": "2164807000", "depreciation": "None", "totalRevenue": "2164807000", "costOfRevenue": "None", "interestIncome": "14857000", "incomeBeforeTax": "-449851000", "interestExpense": "0", "operatingIncome": "-429494000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "441000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2595340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4903000", "sellingGeneralAndAdministrative": "55846000", "netIncomeFromContinuingOperations": "-450292000" }, "balance": { "goodwill": "None", "inventory": "-268149000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "5287460000", "longTermDebt": "254694000", "shortTermDebt": "None", "treasuryStock": "-31515000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "388442000", "reportedCurrency": "USD", "retainedEarnings": "-563891000", "totalLiabilities": "4732544000", "otherCurrentAssets": "558897000", "totalCurrentAssets": "558897000", "currentLongTermDebt": "None", "longTermInvestments": "4118789000", "shortTermInvestments": "132776000", "currentNetReceivables": "67308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4728563000", "currentAccountsPayable": "65494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254694000", "totalShareholderEquity": "554275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121470000", "totalCurrentLiabilities": "3121470000", "otherNonCurrentLiabilities": "4412356000", "totalNonCurrentLiabilities": "1611074000", "cashAndShortTermInvestments": "330989000", "commonStockSharesOutstanding": "83050362", "intangibleAssetsExcludingGoodwill": "388442000", "cashAndCashEquivalentsAtCarryingValue": "330989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450528000", "profitLoss": "None", "dividendPayout": "67191000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182289000", "capitalExpenditures": "0", "changeInReceivables": "617000", "changeInExchangeRate": "-1556000", "cashflowFromFinancing": "-68033000", "cashflowFromInvestment": "32899000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 2138818000, "cost_of_revenue": 2980769000, "gross_profit": 2138818000, "ebit": 4171628000, "ebitda": 4177077000, "pretax_income": -154406000, "tax_provision": -6757000, "net_income": -176979000, "net_income_to_common": -176979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149375000, "total_current_assets": 356196000, "total_assets": 6644189000, "short_term_debt": 254482000, "long_term_debt": 254482000, "total_debt": 254482000, "total_liabilities": 5411563000, "total_equity": 1232626000, "shares_outstanding": 85678232, "goodwill_and_intangibles": 437396000 }, "cash_flow": { "operating_cash_flow": 458568000, "capital_expenditure": 0, "free_cash_flow": 458568000, "dividends_paid": 80790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779558, "ticker_id": 2644, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4171628000", "ebitda": "4177077000", "netIncome": "-176979000", "grossProfit": "2138818000", "depreciation": "None", "totalRevenue": "2138818000", "costOfRevenue": "2980769000", "interestIncome": "38181000", "incomeBeforeTax": "-154406000", "interestExpense": "0", "operatingIncome": "-113416000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-6757000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2267155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2980769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5449000", "sellingGeneralAndAdministrative": "47870000", "netIncomeFromContinuingOperations": "-169745000" }, "balance": { "goodwill": "57192000", "inventory": "-399513000", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "6644189000", "longTermDebt": "254482000", "shortTermDebt": "254482000", "treasuryStock": "-30642000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "380204000", "reportedCurrency": "USD", "retainedEarnings": "35472000", "totalLiabilities": "5411563000", "otherCurrentAssets": "356196000", "totalCurrentAssets": "356196000", "currentLongTermDebt": "254482000", "longTermInvestments": "5183764000", "shortTermInvestments": "105529000", "currentNetReceivables": "345043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287993000", "currentAccountsPayable": "132795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254482000", "totalShareholderEquity": "1232626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2476791000", "totalCurrentLiabilities": "2476791000", "otherNonCurrentLiabilities": "5024286000", "totalNonCurrentLiabilities": "2934772000", "cashAndShortTermInvestments": "149375000", "commonStockSharesOutstanding": "85678232", "intangibleAssetsExcludingGoodwill": "380204000", "cashAndCashEquivalentsAtCarryingValue": "149375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147823000", "profitLoss": "None", "dividendPayout": "80790000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458568000", "capitalExpenditures": "0", "changeInReceivables": "56210000", "changeInExchangeRate": "2950000", "cashflowFromFinancing": "-60418000", "cashflowFromInvestment": "-359855000", "stockBasedCompensation": "2938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2138818000, "cost_of_revenue": 2980769000, "gross_profit": 2138818000, "research_and_development": null, "selling_general_admin": 47870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4171628000, "depreciation_amortisation": 5449000, "ebitda": 4177077000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -154406000, "tax_provision": -6757000, "effective_tax_rate": null, "net_income": -176979000, "net_income_continuing_ops": -169745000, "net_income_to_common": -176979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149375000, "short_term_investments": 105529000, "net_receivables": 345043000, "inventory": -399513000, "other_current_assets": null, "total_current_assets": 356196000, "net_ppe": null, "goodwill": 57192000, "intangible_assets": 380204000, "goodwill_and_intangibles": 437396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6287993000, "total_assets": 6644189000, "short_term_debt": 254482000, "accounts_payable": 132795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476791000, "long_term_debt": 254482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2934772000, "total_liabilities": 5411563000, "total_debt": 254482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35472000, "total_equity": 1232626000, "shares_outstanding": 85678232, "operating_cash_flow": 458568000, "stock_based_compensation": 2938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359855000, "dividends_paid": 80790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60418000, "free_cash_flow": 458568000, "net_change_in_cash": 22172000 }, "raw_data": { "income": { "ebit": "4171628000", "ebitda": "4177077000", "netIncome": "-176979000", "grossProfit": "2138818000", "depreciation": "None", "totalRevenue": "2138818000", "costOfRevenue": "2980769000", "interestIncome": "38181000", "incomeBeforeTax": "-154406000", "interestExpense": "0", "operatingIncome": "-113416000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-6757000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2267155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2980769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5449000", "sellingGeneralAndAdministrative": "47870000", "netIncomeFromContinuingOperations": "-169745000" }, "balance": { "goodwill": "57192000", "inventory": "-399513000", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "6644189000", "longTermDebt": "254482000", "shortTermDebt": "254482000", "treasuryStock": "-30642000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "380204000", "reportedCurrency": "USD", "retainedEarnings": "35472000", "totalLiabilities": "5411563000", "otherCurrentAssets": "356196000", "totalCurrentAssets": "356196000", "currentLongTermDebt": "254482000", "longTermInvestments": "5183764000", "shortTermInvestments": "105529000", "currentNetReceivables": "345043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287993000", "currentAccountsPayable": "132795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254482000", "totalShareholderEquity": "1232626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2476791000", "totalCurrentLiabilities": "2476791000", "otherNonCurrentLiabilities": "5024286000", "totalNonCurrentLiabilities": "2934772000", "cashAndShortTermInvestments": "149375000", "commonStockSharesOutstanding": "85678232", "intangibleAssetsExcludingGoodwill": "380204000", "cashAndCashEquivalentsAtCarryingValue": "149375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147823000", "profitLoss": "None", "dividendPayout": "80790000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458568000", "capitalExpenditures": "0", "changeInReceivables": "56210000", "changeInExchangeRate": "2950000", "cashflowFromFinancing": "-60418000", "cashflowFromInvestment": "-359855000", "stockBasedCompensation": "2938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779521, "ticker_id": 2644, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3815000", "netIncome": "-8645000", "grossProfit": "14049000", "depreciation": "None", "totalRevenue": "14049000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8633000", "interestExpense": "4818000", "operatingIncome": "3276000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10773000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513000", "currentDebt": "None", "investments": "None", "totalAssets": "1234584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5524000", "reportedCurrency": "None", "retainedEarnings": "-696559000", "totalLiabilities": "1197011000", "otherCurrentAssets": "None", "totalCurrentAssets": "65977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234584000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254798000", "totalShareholderEquity": "37573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197011000", "cashAndShortTermInvestments": "44268000", "commonStockSharesOutstanding": "99120644", "intangibleAssetsExcludingGoodwill": "5524000", "cashAndCashEquivalentsAtCarryingValue": "44268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "29477000", "stockBasedCompensation": "-6065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "research_and_development": null, "selling_general_admin": 10773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3276000, "depreciation_amortisation": null, "ebitda": -3815000, "interest_expense": 4818000, "interest_income": null, "other_non_operating": null, "pretax_income": -8633000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -8645000, "net_income_continuing_ops": null, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44268000, "short_term_investments": null, "net_receivables": 21709000, "inventory": null, "other_current_assets": null, "total_current_assets": 65977000, "net_ppe": null, "goodwill": null, "intangible_assets": 5524000, "goodwill_and_intangibles": 5524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234584000, "total_assets": 1234584000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197011000, "total_liabilities": 1197011000, "total_debt": 254798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696559000, "total_equity": 37573000, "shares_outstanding": 99120644, "operating_cash_flow": -21126000, "stock_based_compensation": -6065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3815000", "netIncome": "-8645000", "grossProfit": "14049000", "depreciation": "None", "totalRevenue": "14049000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8633000", "interestExpense": "4818000", "operatingIncome": "3276000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10773000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513000", "currentDebt": "None", "investments": "None", "totalAssets": "1234584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5524000", "reportedCurrency": "None", "retainedEarnings": "-696559000", "totalLiabilities": "1197011000", "otherCurrentAssets": "None", "totalCurrentAssets": "65977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234584000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254798000", "totalShareholderEquity": "37573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197011000", "cashAndShortTermInvestments": "44268000", "commonStockSharesOutstanding": "99120644", "intangibleAssetsExcludingGoodwill": "5524000", "cashAndCashEquivalentsAtCarryingValue": "44268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "29477000", "stockBasedCompensation": "-6065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779522, "ticker_id": 2644, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152577000", "ebitda": "-143891000", "netIncome": "-157972000", "grossProfit": "-7432000", "depreciation": "None", "totalRevenue": "-7432000", "costOfRevenue": "56436000", "interestIncome": "None", "incomeBeforeTax": "-157412000", "interestExpense": "4818000", "operatingIncome": "-16827000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8686000", "sellingGeneralAndAdministrative": "11295000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1316006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8102000", "reportedCurrency": "None", "retainedEarnings": "-687914000", "totalLiabilities": "1270813000", "otherCurrentAssets": "None", "totalCurrentAssets": "55544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254757000", "totalShareholderEquity": "45193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270813000", "cashAndShortTermInvestments": "34735000", "commonStockSharesOutstanding": "99902695", "intangibleAssetsExcludingGoodwill": "8102000", "cashAndCashEquivalentsAtCarryingValue": "34735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-48293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-29334000", "stockBasedCompensation": "-4774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "research_and_development": null, "selling_general_admin": 11295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152577000, "depreciation_amortisation": 8686000, "ebitda": -143891000, "interest_expense": 4818000, "interest_income": null, "other_non_operating": null, "pretax_income": -157412000, "tax_provision": 577000, "effective_tax_rate": null, "net_income": -157972000, "net_income_continuing_ops": null, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34735000, "short_term_investments": null, "net_receivables": 20809000, "inventory": null, "other_current_assets": null, "total_current_assets": 55544000, "net_ppe": null, "goodwill": null, "intangible_assets": 8102000, "goodwill_and_intangibles": 8102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260462000, "total_assets": 1316006000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270813000, "total_liabilities": 1270813000, "total_debt": 254757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687914000, "total_equity": 45193000, "shares_outstanding": 99902695, "operating_cash_flow": -48293000, "stock_based_compensation": -4774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000, "free_cash_flow": -48293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152577000", "ebitda": "-143891000", "netIncome": "-157972000", "grossProfit": "-7432000", "depreciation": "None", "totalRevenue": "-7432000", "costOfRevenue": "56436000", "interestIncome": "None", "incomeBeforeTax": "-157412000", "interestExpense": "4818000", "operatingIncome": "-16827000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8686000", "sellingGeneralAndAdministrative": "11295000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1316006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8102000", "reportedCurrency": "None", "retainedEarnings": "-687914000", "totalLiabilities": "1270813000", "otherCurrentAssets": "None", "totalCurrentAssets": "55544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254757000", "totalShareholderEquity": "45193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270813000", "cashAndShortTermInvestments": "34735000", "commonStockSharesOutstanding": "99902695", "intangibleAssetsExcludingGoodwill": "8102000", "cashAndCashEquivalentsAtCarryingValue": "34735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-48293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-29334000", "stockBasedCompensation": "-4774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 14477000, "cost_of_revenue": null, "gross_profit": 14477000, "ebit": 4463000, "ebitda": null, "pretax_income": -34443000, "tax_provision": 25000, "net_income": -34468000, "net_income_to_common": -34468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127788000, "total_current_assets": 152478000, "total_assets": 1393511000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254715000, "total_liabilities": 1185329000, "total_equity": 208182000, "shares_outstanding": 99724474, "goodwill_and_intangibles": 9226000 }, "cash_flow": { "operating_cash_flow": -3824000, "capital_expenditure": 0, "free_cash_flow": -3824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779524, "ticker_id": 2644, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-34468000", "grossProfit": "14477000", "depreciation": "None", "totalRevenue": "14477000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-34443000", "interestExpense": "4817000", "operatingIncome": "4463000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9318000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1393511000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9226000", "reportedCurrency": "None", "retainedEarnings": "-529925000", "totalLiabilities": "1185329000", "otherCurrentAssets": "None", "totalCurrentAssets": "152478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254715000", "totalShareholderEquity": "208182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67995000", "totalCurrentLiabilities": "67995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117334000", "cashAndShortTermInvestments": "127788000", "commonStockSharesOutstanding": "99724474", "intangibleAssetsExcludingGoodwill": "9226000", "cashAndCashEquivalentsAtCarryingValue": "127788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641000", "cashflowFromInvestment": "94424000", "stockBasedCompensation": "-1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14477000, "cost_of_revenue": null, "gross_profit": 14477000, "research_and_development": null, "selling_general_admin": 9318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4463000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4817000, "interest_income": null, "other_non_operating": null, "pretax_income": -34443000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -34468000, "net_income_continuing_ops": null, "net_income_to_common": -34468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127788000, "short_term_investments": null, "net_receivables": 24690000, "inventory": null, "other_current_assets": null, "total_current_assets": 152478000, "net_ppe": null, "goodwill": null, "intangible_assets": 9226000, "goodwill_and_intangibles": 9226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393511000, "total_assets": 1393511000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67995000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117334000, "total_liabilities": 1185329000, "total_debt": 254715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529925000, "total_equity": 208182000, "shares_outstanding": 99724474, "operating_cash_flow": -3824000, "stock_based_compensation": -1214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641000, "free_cash_flow": -3824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-34468000", "grossProfit": "14477000", "depreciation": "None", "totalRevenue": "14477000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-34443000", "interestExpense": "4817000", "operatingIncome": "4463000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9318000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1393511000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9226000", "reportedCurrency": "None", "retainedEarnings": "-529925000", "totalLiabilities": "1185329000", "otherCurrentAssets": "None", "totalCurrentAssets": "152478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254715000", "totalShareholderEquity": "208182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67995000", "totalCurrentLiabilities": "67995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117334000", "cashAndShortTermInvestments": "127788000", "commonStockSharesOutstanding": "99724474", "intangibleAssetsExcludingGoodwill": "9226000", "cashAndCashEquivalentsAtCarryingValue": "127788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641000", "cashflowFromInvestment": "94424000", "stockBasedCompensation": "-1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 20487000, "cost_of_revenue": null, "gross_profit": 20487000, "ebit": 12608000, "ebitda": 3079000, "pretax_income": -9529000, "tax_provision": 442000, "net_income": -9971000, "net_income_to_common": -9971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24807000, "total_current_assets": 24807000, "total_assets": 1399950000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254675000, "total_liabilities": 1161904000, "total_equity": 238046000, "shares_outstanding": 100159973, "goodwill_and_intangibles": 14435000 }, "cash_flow": { "operating_cash_flow": 8049000, "capital_expenditure": 0, "free_cash_flow": 8049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779525, "ticker_id": 2644, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12608000", "ebitda": "3079000", "netIncome": "-9971000", "grossProfit": "20487000", "depreciation": "None", "totalRevenue": "20487000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9529000", "interestExpense": "4816000", "operatingIncome": "12608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "442000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9529000", "sellingGeneralAndAdministrative": "7185000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1399950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14435000", "reportedCurrency": "None", "retainedEarnings": "-495457000", "totalLiabilities": "1161904000", "otherCurrentAssets": "None", "totalCurrentAssets": "24807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254675000", "totalShareholderEquity": "238046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20159000", "totalCurrentLiabilities": "-20159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161904000", "cashAndShortTermInvestments": "24807000", "commonStockSharesOutstanding": "100159973", "intangibleAssetsExcludingGoodwill": "14435000", "cashAndCashEquivalentsAtCarryingValue": "24807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8049000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "-19736000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20487000, "cost_of_revenue": null, "gross_profit": 20487000, "research_and_development": null, "selling_general_admin": 7185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12608000, "depreciation_amortisation": -9529000, "ebitda": 3079000, "interest_expense": 4816000, "interest_income": null, "other_non_operating": null, "pretax_income": -9529000, "tax_provision": 442000, "effective_tax_rate": null, "net_income": -9971000, "net_income_continuing_ops": null, "net_income_to_common": -9971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24807000, "short_term_investments": null, "net_receivables": 42606000, "inventory": null, "other_current_assets": null, "total_current_assets": 24807000, "net_ppe": null, "goodwill": null, "intangible_assets": 14435000, "goodwill_and_intangibles": 14435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1375143000, "total_assets": 1399950000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -20159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161904000, "total_liabilities": 1161904000, "total_debt": 254675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495457000, "total_equity": 238046000, "shares_outstanding": 100159973, "operating_cash_flow": 8049000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000, "free_cash_flow": 8049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12608000", "ebitda": "3079000", "netIncome": "-9971000", "grossProfit": "20487000", "depreciation": "None", "totalRevenue": "20487000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9529000", "interestExpense": "4816000", "operatingIncome": "12608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "442000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9529000", "sellingGeneralAndAdministrative": "7185000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "1399950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14435000", "reportedCurrency": "None", "retainedEarnings": "-495457000", "totalLiabilities": "1161904000", "otherCurrentAssets": "None", "totalCurrentAssets": "24807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254675000", "totalShareholderEquity": "238046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20159000", "totalCurrentLiabilities": "-20159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161904000", "cashAndShortTermInvestments": "24807000", "commonStockSharesOutstanding": "100159973", "intangibleAssetsExcludingGoodwill": "14435000", "cashAndCashEquivalentsAtCarryingValue": "24807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8049000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "-19736000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 28904000, "cost_of_revenue": null, "gross_profit": 28904000, "ebit": 41688000, "ebitda": 42531000, "pretax_income": 1470000, "tax_provision": 11000, "net_income": 1442000, "net_income_to_common": 1442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30170000, "total_current_assets": 261291000, "total_assets": 899625000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 254803000, "total_liabilities": 650265000, "total_equity": 249360000, "shares_outstanding": 100457125, "goodwill_and_intangibles": 15990000 }, "cash_flow": { "operating_cash_flow": 8049000, "capital_expenditure": 0, "free_cash_flow": 8049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779526, "ticker_id": 2644, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41688000", "ebitda": "42531000", "netIncome": "1442000", "grossProfit": "28904000", "depreciation": "None", "totalRevenue": "28904000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1470000", "interestExpense": "4815000", "operatingIncome": "3626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "7550000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-118811000", "commonStock": "1501000", "currentDebt": "None", "investments": "None", "totalAssets": "899625000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15990000", "reportedCurrency": "None", "retainedEarnings": "-485486000", "totalLiabilities": "650265000", "otherCurrentAssets": "151929000", "totalCurrentAssets": "261291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138553000", "currentNetReceivables": "88641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638334000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254803000", "totalShareholderEquity": "249360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275299000", "totalCurrentLiabilities": "275436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374829000", "cashAndShortTermInvestments": "30170000", "commonStockSharesOutstanding": "100457125", "intangibleAssetsExcludingGoodwill": "15990000", "cashAndCashEquivalentsAtCarryingValue": "30170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8049000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "-19736000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28904000, "cost_of_revenue": null, "gross_profit": 28904000, "research_and_development": null, "selling_general_admin": 7550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41688000, "depreciation_amortisation": 843000, "ebitda": 42531000, "interest_expense": 4815000, "interest_income": null, "other_non_operating": null, "pretax_income": 1470000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 1442000, "net_income_continuing_ops": null, "net_income_to_common": 1442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30170000, "short_term_investments": 138553000, "net_receivables": 88641000, "inventory": -118811000, "other_current_assets": null, "total_current_assets": 261291000, "net_ppe": null, "goodwill": null, "intangible_assets": 15990000, "goodwill_and_intangibles": 15990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638334000, "total_assets": 899625000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374829000, "total_liabilities": 650265000, "total_debt": 254803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485486000, "total_equity": 249360000, "shares_outstanding": 100457125, "operating_cash_flow": 8049000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000, "free_cash_flow": 8049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41688000", "ebitda": "42531000", "netIncome": "1442000", "grossProfit": "28904000", "depreciation": "None", "totalRevenue": "28904000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1470000", "interestExpense": "4815000", "operatingIncome": "3626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "7550000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-118811000", "commonStock": "1501000", "currentDebt": "None", "investments": "None", "totalAssets": "899625000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15990000", "reportedCurrency": "None", "retainedEarnings": "-485486000", "totalLiabilities": "650265000", "otherCurrentAssets": "151929000", "totalCurrentAssets": "261291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138553000", "currentNetReceivables": "88641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638334000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254803000", "totalShareholderEquity": "249360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275299000", "totalCurrentLiabilities": "275436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374829000", "cashAndShortTermInvestments": "30170000", "commonStockSharesOutstanding": "100457125", "intangibleAssetsExcludingGoodwill": "15990000", "cashAndCashEquivalentsAtCarryingValue": "30170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8049000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "-19736000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 25206000, "cost_of_revenue": null, "gross_profit": 25206000, "ebit": 36288000, "ebitda": 36742000, "pretax_income": -20332000, "tax_provision": 449000, "net_income": -20781000, "net_income_to_common": -20781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42678000, "total_current_assets": 306615000, "total_assets": 954603000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 254825000, "total_liabilities": 705443000, "total_equity": 249160000, "shares_outstanding": 100776804, "goodwill_and_intangibles": 17566000 }, "cash_flow": { "operating_cash_flow": 6219000, "capital_expenditure": 0, "free_cash_flow": 6219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779527, "ticker_id": 2644, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36288000", "ebitda": "36742000", "netIncome": "-20781000", "grossProfit": "25206000", "depreciation": "None", "totalRevenue": "25206000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20332000", "interestExpense": "4815000", "operatingIncome": "18144000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-37862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "6634000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "954603000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17566000", "reportedCurrency": "None", "retainedEarnings": "-486945000", "totalLiabilities": "705443000", "otherCurrentAssets": "271203000", "totalCurrentAssets": "306615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254825000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331346000", "totalCurrentLiabilities": "331547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373896000", "cashAndShortTermInvestments": "42678000", "commonStockSharesOutstanding": "100776804", "intangibleAssetsExcludingGoodwill": "17566000", "cashAndCashEquivalentsAtCarryingValue": "42678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1044000", "cashflowFromInvestment": "7375000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25206000, "cost_of_revenue": null, "gross_profit": 25206000, "research_and_development": null, "selling_general_admin": 6634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36288000, "depreciation_amortisation": 454000, "ebitda": 36742000, "interest_expense": 4815000, "interest_income": null, "other_non_operating": null, "pretax_income": -20332000, "tax_provision": 449000, "effective_tax_rate": null, "net_income": -20781000, "net_income_continuing_ops": null, "net_income_to_common": -20781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42678000, "short_term_investments": 102970000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306615000, "net_ppe": null, "goodwill": null, "intangible_assets": 17566000, "goodwill_and_intangibles": 17566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647988000, "total_assets": 954603000, "short_term_debt": 201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373896000, "total_liabilities": 705443000, "total_debt": 254825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486945000, "total_equity": 249160000, "shares_outstanding": 100776804, "operating_cash_flow": 6219000, "stock_based_compensation": 324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1044000, "free_cash_flow": 6219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36288000", "ebitda": "36742000", "netIncome": "-20781000", "grossProfit": "25206000", "depreciation": "None", "totalRevenue": "25206000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20332000", "interestExpense": "4815000", "operatingIncome": "18144000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-37862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "6634000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "954603000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17566000", "reportedCurrency": "None", "retainedEarnings": "-486945000", "totalLiabilities": "705443000", "otherCurrentAssets": "271203000", "totalCurrentAssets": "306615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254825000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331346000", "totalCurrentLiabilities": "331547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373896000", "cashAndShortTermInvestments": "42678000", "commonStockSharesOutstanding": "100776804", "intangibleAssetsExcludingGoodwill": "17566000", "cashAndCashEquivalentsAtCarryingValue": "42678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1044000", "cashflowFromInvestment": "7375000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 21755000, "cost_of_revenue": null, "gross_profit": 21755000, "ebit": -3496000, "ebitda": 2032000, "pretax_income": -3558000, "tax_provision": -31000, "net_income": -3527000, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29530000, "total_current_assets": 354644000, "total_assets": 1018686000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254559000, "total_liabilities": 755449000, "total_equity": 263237000, "shares_outstanding": 101454767, "goodwill_and_intangibles": 19122000 }, "cash_flow": { "operating_cash_flow": -2335000, "capital_expenditure": 0, "free_cash_flow": -2335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779529, "ticker_id": 2644, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3496000", "ebitda": "2032000", "netIncome": "-3527000", "grossProfit": "21755000", "depreciation": "None", "totalRevenue": "21755000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3558000", "interestExpense": "4814000", "operatingIncome": "-5528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "6382000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-257914000", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1018686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19122000", "reportedCurrency": "USD", "retainedEarnings": "-466164000", "totalLiabilities": "755449000", "otherCurrentAssets": "354644000", "totalCurrentAssets": "354644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79644000", "currentNetReceivables": "239984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254559000", "totalShareholderEquity": "263237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391362000", "totalCurrentLiabilities": "391362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "364087000", "cashAndShortTermInvestments": "29530000", "commonStockSharesOutstanding": "101454767", "intangibleAssetsExcludingGoodwill": "19122000", "cashAndCashEquivalentsAtCarryingValue": "29530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "5954000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21755000, "cost_of_revenue": null, "gross_profit": 21755000, "research_and_development": null, "selling_general_admin": 6382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3496000, "depreciation_amortisation": 5528000, "ebitda": 2032000, "interest_expense": 4814000, "interest_income": null, "other_non_operating": null, "pretax_income": -3558000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -3527000, "net_income_continuing_ops": null, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29530000, "short_term_investments": 79644000, "net_receivables": 239984000, "inventory": -257914000, "other_current_assets": null, "total_current_assets": 354644000, "net_ppe": null, "goodwill": null, "intangible_assets": 19122000, "goodwill_and_intangibles": 19122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664042000, "total_assets": 1018686000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364087000, "total_liabilities": 755449000, "total_debt": 254559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466164000, "total_equity": 263237000, "shares_outstanding": 101454767, "operating_cash_flow": -2335000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1055000, "free_cash_flow": -2335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3496000", "ebitda": "2032000", "netIncome": "-3527000", "grossProfit": "21755000", "depreciation": "None", "totalRevenue": "21755000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3558000", "interestExpense": "4814000", "operatingIncome": "-5528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "6382000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-257914000", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1018686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19122000", "reportedCurrency": "USD", "retainedEarnings": "-466164000", "totalLiabilities": "755449000", "otherCurrentAssets": "354644000", "totalCurrentAssets": "354644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79644000", "currentNetReceivables": "239984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254559000", "totalShareholderEquity": "263237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391362000", "totalCurrentLiabilities": "391362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "364087000", "cashAndShortTermInvestments": "29530000", "commonStockSharesOutstanding": "101454767", "intangibleAssetsExcludingGoodwill": "19122000", "cashAndCashEquivalentsAtCarryingValue": "29530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "5954000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 22780000, "cost_of_revenue": null, "gross_profit": 22780000, "ebit": 31882000, "ebitda": 32418000, "pretax_income": -3127000, "tax_provision": -194000, "net_income": -2933000, "net_income_to_common": -2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27462000, "total_current_assets": 989258000, "total_assets": 1664913000, "short_term_debt": null, "long_term_debt": 254521000, "total_debt": 254521000, "total_liabilities": 1395623000, "total_equity": 269290000, "shares_outstanding": 101754218, "goodwill_and_intangibles": 20522000 }, "cash_flow": { "operating_cash_flow": -43315000, "capital_expenditure": 0, "free_cash_flow": -43315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779530, "ticker_id": 2644, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31882000", "ebitda": "32418000", "netIncome": "-2933000", "grossProfit": "22780000", "depreciation": "None", "totalRevenue": "22780000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3127000", "interestExpense": "4773000", "operatingIncome": "-536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-194000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4803000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "6366000", "netIncomeFromContinuingOperations": "-7736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1664913000", "longTermDebt": "254521000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20522000", "reportedCurrency": "USD", "retainedEarnings": "-462637000", "totalLiabilities": "1395623000", "otherCurrentAssets": "989258000", "totalCurrentAssets": "989258000", "currentLongTermDebt": "None", "longTermInvestments": "561691000", "shortTermInvestments": "76256000", "currentNetReceivables": "179157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675655000", "currentAccountsPayable": "25196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254521000", "totalShareholderEquity": "269290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026457000", "totalCurrentLiabilities": "1026457000", "otherNonCurrentLiabilities": "1115906000", "totalNonCurrentLiabilities": "369166000", "cashAndShortTermInvestments": "27462000", "commonStockSharesOutstanding": "101754218", "intangibleAssetsExcludingGoodwill": "20522000", "cashAndCashEquivalentsAtCarryingValue": "27462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43315000", "capitalExpenditures": "0", "changeInReceivables": "134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000", "cashflowFromInvestment": "29916000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22780000, "cost_of_revenue": null, "gross_profit": 22780000, "research_and_development": null, "selling_general_admin": 6366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31882000, "depreciation_amortisation": 536000, "ebitda": 32418000, "interest_expense": 4773000, "interest_income": null, "other_non_operating": null, "pretax_income": -3127000, "tax_provision": -194000, "effective_tax_rate": null, "net_income": -2933000, "net_income_continuing_ops": -7736000, "net_income_to_common": -2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27462000, "short_term_investments": 76256000, "net_receivables": 179157000, "inventory": null, "other_current_assets": null, "total_current_assets": 989258000, "net_ppe": null, "goodwill": null, "intangible_assets": 20522000, "goodwill_and_intangibles": 20522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675655000, "total_assets": 1664913000, "short_term_debt": null, "accounts_payable": 25196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026457000, "long_term_debt": 254521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369166000, "total_liabilities": 1395623000, "total_debt": 254521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462637000, "total_equity": 269290000, "shares_outstanding": 101754218, "operating_cash_flow": -43315000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628000, "free_cash_flow": -43315000, "net_change_in_cash": -14027000 }, "raw_data": { "income": { "ebit": "31882000", "ebitda": "32418000", "netIncome": "-2933000", "grossProfit": "22780000", "depreciation": "None", "totalRevenue": "22780000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3127000", "interestExpense": "4773000", "operatingIncome": "-536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-194000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4803000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "6366000", "netIncomeFromContinuingOperations": "-7736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1664913000", "longTermDebt": "254521000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20522000", "reportedCurrency": "USD", "retainedEarnings": "-462637000", "totalLiabilities": "1395623000", "otherCurrentAssets": "989258000", "totalCurrentAssets": "989258000", "currentLongTermDebt": "None", "longTermInvestments": "561691000", "shortTermInvestments": "76256000", "currentNetReceivables": "179157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675655000", "currentAccountsPayable": "25196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254521000", "totalShareholderEquity": "269290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026457000", "totalCurrentLiabilities": "1026457000", "otherNonCurrentLiabilities": "1115906000", "totalNonCurrentLiabilities": "369166000", "cashAndShortTermInvestments": "27462000", "commonStockSharesOutstanding": "101754218", "intangibleAssetsExcludingGoodwill": "20522000", "cashAndCashEquivalentsAtCarryingValue": "27462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43315000", "capitalExpenditures": "0", "changeInReceivables": "134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000", "cashflowFromInvestment": "29916000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 19493000, "cost_of_revenue": null, "gross_profit": 19493000, "ebit": 18770000, "ebitda": 23435000, "pretax_income": -11356000, "tax_provision": -28000, "net_income": -11328000, "net_income_to_common": -11328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41361000, "total_current_assets": 1055409000, "total_assets": 1756081000, "short_term_debt": null, "long_term_debt": 254619000, "total_debt": 254619000, "total_liabilities": 1485287000, "total_equity": 270794000, "shares_outstanding": 101552364, "goodwill_and_intangibles": 21989000 }, "cash_flow": { "operating_cash_flow": -20347000, "capital_expenditure": 0, "free_cash_flow": -20347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779531, "ticker_id": 2644, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18770000", "ebitda": "23435000", "netIncome": "-11328000", "grossProfit": "19493000", "depreciation": "None", "totalRevenue": "19493000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11356000", "interestExpense": "3824000", "operatingIncome": "-4665000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-51000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4665000", "sellingGeneralAndAdministrative": "9211000", "netIncomeFromContinuingOperations": "-11277000" }, "balance": { "goodwill": "None", "inventory": "-406016000", "commonStock": "1496000", "currentDebt": "None", "investments": "None", "totalAssets": "1756081000", "longTermDebt": "254619000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "21989000", "reportedCurrency": "USD", "retainedEarnings": "-459704000", "totalLiabilities": "1485287000", "otherCurrentAssets": "1055409000", "totalCurrentAssets": "1055409000", "currentLongTermDebt": "None", "longTermInvestments": "582281000", "shortTermInvestments": "74280000", "currentNetReceivables": "381822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700672000", "currentAccountsPayable": "50975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254619000", "totalShareholderEquity": "270794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122598000", "totalCurrentLiabilities": "1122598000", "otherNonCurrentLiabilities": "1179693000", "totalNonCurrentLiabilities": "362689000", "cashAndShortTermInvestments": "41361000", "commonStockSharesOutstanding": "101552364", "intangibleAssetsExcludingGoodwill": "21989000", "cashAndCashEquivalentsAtCarryingValue": "41361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20347000", "capitalExpenditures": "0", "changeInReceivables": "836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "15267000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19493000, "cost_of_revenue": null, "gross_profit": 19493000, "research_and_development": null, "selling_general_admin": 9211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18770000, "depreciation_amortisation": 4665000, "ebitda": 23435000, "interest_expense": 3824000, "interest_income": null, "other_non_operating": null, "pretax_income": -11356000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -11328000, "net_income_continuing_ops": -11277000, "net_income_to_common": -11328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41361000, "short_term_investments": 74280000, "net_receivables": 381822000, "inventory": -406016000, "other_current_assets": null, "total_current_assets": 1055409000, "net_ppe": null, "goodwill": null, "intangible_assets": 21989000, "goodwill_and_intangibles": 21989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700672000, "total_assets": 1756081000, "short_term_debt": null, "accounts_payable": 50975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122598000, "long_term_debt": 254619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362689000, "total_liabilities": 1485287000, "total_debt": 254619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459704000, "total_equity": 270794000, "shares_outstanding": 101552364, "operating_cash_flow": -20347000, "stock_based_compensation": 777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288000, "free_cash_flow": -20347000, "net_change_in_cash": -5368000 }, "raw_data": { "income": { "ebit": "18770000", "ebitda": "23435000", "netIncome": "-11328000", "grossProfit": "19493000", "depreciation": "None", "totalRevenue": "19493000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11356000", "interestExpense": "3824000", "operatingIncome": "-4665000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-51000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4665000", "sellingGeneralAndAdministrative": "9211000", "netIncomeFromContinuingOperations": "-11277000" }, "balance": { "goodwill": "None", "inventory": "-406016000", "commonStock": "1496000", "currentDebt": "None", "investments": "None", "totalAssets": "1756081000", "longTermDebt": "254619000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "21989000", "reportedCurrency": "USD", "retainedEarnings": "-459704000", "totalLiabilities": "1485287000", "otherCurrentAssets": "1055409000", "totalCurrentAssets": "1055409000", "currentLongTermDebt": "None", "longTermInvestments": "582281000", "shortTermInvestments": "74280000", "currentNetReceivables": "381822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700672000", "currentAccountsPayable": "50975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254619000", "totalShareholderEquity": "270794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122598000", "totalCurrentLiabilities": "1122598000", "otherNonCurrentLiabilities": "1179693000", "totalNonCurrentLiabilities": "362689000", "cashAndShortTermInvestments": "41361000", "commonStockSharesOutstanding": "101552364", "intangibleAssetsExcludingGoodwill": "21989000", "cashAndCashEquivalentsAtCarryingValue": "41361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20347000", "capitalExpenditures": "0", "changeInReceivables": "836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "15267000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 9709000, "cost_of_revenue": null, "gross_profit": 9709000, "ebit": 37049000, "ebitda": 75290000, "pretax_income": -52002000, "tax_provision": -1008000, "net_income": 36041000, "net_income_to_common": 36041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46624000, "total_current_assets": 1059367000, "total_assets": 1846866000, "short_term_debt": null, "long_term_debt": 255572000, "total_debt": 255872000, "total_liabilities": 1562287000, "total_equity": 284579000, "shares_outstanding": 87637607, "goodwill_and_intangibles": 24976000 }, "cash_flow": { "operating_cash_flow": -96095000, "capital_expenditure": 0, "free_cash_flow": -96095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779532, "ticker_id": 2644, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37049000", "ebitda": "75290000", "netIncome": "36041000", "grossProfit": "9709000", "depreciation": "None", "totalRevenue": "9709000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-52002000", "interestExpense": "4833000", "operatingIncome": "-38241000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1008000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1938000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38241000", "sellingGeneralAndAdministrative": "5925000", "netIncomeFromContinuingOperations": "-52932000" }, "balance": { "goodwill": "None", "inventory": "-483105000", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1846866000", "longTermDebt": "255572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24976000", "reportedCurrency": "USD", "retainedEarnings": "-442863000", "totalLiabilities": "1562287000", "otherCurrentAssets": "1059367000", "totalCurrentAssets": "1059367000", "currentLongTermDebt": "None", "longTermInvestments": "591182000", "shortTermInvestments": "386000", "currentNetReceivables": "452119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787499000", "currentAccountsPayable": "47708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255872000", "totalShareholderEquity": "284579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47708000", "totalCurrentLiabilities": "1239334000", "otherNonCurrentLiabilities": "1246197000", "totalNonCurrentLiabilities": "322953000", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "87637607", "intangibleAssetsExcludingGoodwill": "24976000", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96095000", "capitalExpenditures": "0", "changeInReceivables": "10450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "69411000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9709000, "cost_of_revenue": null, "gross_profit": 9709000, "research_and_development": null, "selling_general_admin": 5925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37049000, "depreciation_amortisation": 38241000, "ebitda": 75290000, "interest_expense": 4833000, "interest_income": null, "other_non_operating": null, "pretax_income": -52002000, "tax_provision": -1008000, "effective_tax_rate": null, "net_income": 36041000, "net_income_continuing_ops": -52932000, "net_income_to_common": 36041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46624000, "short_term_investments": 386000, "net_receivables": 452119000, "inventory": -483105000, "other_current_assets": null, "total_current_assets": 1059367000, "net_ppe": null, "goodwill": null, "intangible_assets": 24976000, "goodwill_and_intangibles": 24976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787499000, "total_assets": 1846866000, "short_term_debt": null, "accounts_payable": 47708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239334000, "long_term_debt": 255572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322953000, "total_liabilities": 1562287000, "total_debt": 255872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442863000, "total_equity": 284579000, "shares_outstanding": 87637607, "operating_cash_flow": -96095000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96095000, "net_change_in_cash": -26684000 }, "raw_data": { "income": { "ebit": "37049000", "ebitda": "75290000", "netIncome": "36041000", "grossProfit": "9709000", "depreciation": "None", "totalRevenue": "9709000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-52002000", "interestExpense": "4833000", "operatingIncome": "-38241000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1008000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1938000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38241000", "sellingGeneralAndAdministrative": "5925000", "netIncomeFromContinuingOperations": "-52932000" }, "balance": { "goodwill": "None", "inventory": "-483105000", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1846866000", "longTermDebt": "255572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24976000", "reportedCurrency": "USD", "retainedEarnings": "-442863000", "totalLiabilities": "1562287000", "otherCurrentAssets": "1059367000", "totalCurrentAssets": "1059367000", "currentLongTermDebt": "None", "longTermInvestments": "591182000", "shortTermInvestments": "386000", "currentNetReceivables": "452119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787499000", "currentAccountsPayable": "47708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255872000", "totalShareholderEquity": "284579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47708000", "totalCurrentLiabilities": "1239334000", "otherNonCurrentLiabilities": "1246197000", "totalNonCurrentLiabilities": "322953000", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "87637607", "intangibleAssetsExcludingGoodwill": "24976000", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96095000", "capitalExpenditures": "0", "changeInReceivables": "10450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "69411000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 17684000, "cost_of_revenue": null, "gross_profit": 17684000, "ebit": -8069000, "ebitda": 3562000, "pretax_income": -8251000, "tax_provision": -91000, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72498000, "total_current_assets": 1218610000, "total_assets": 1989614000, "short_term_debt": null, "long_term_debt": 255516000, "total_debt": 255516000, "total_liabilities": 1662221000, "total_equity": 327393000, "shares_outstanding": 87161499, "goodwill_and_intangibles": 27295000 }, "cash_flow": { "operating_cash_flow": -11077000, "capital_expenditure": 0, "free_cash_flow": -11077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779534, "ticker_id": 2644, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8069000", "ebitda": "3562000", "netIncome": "-8160000", "grossProfit": "17684000", "depreciation": "None", "totalRevenue": "17684000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8251000", "interestExpense": "4833000", "operatingIncome": "-11631000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-91000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-373000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11631000", "sellingGeneralAndAdministrative": "6157000", "netIncomeFromContinuingOperations": "-7787000" }, "balance": { "goodwill": "None", "inventory": "-553333000", "commonStock": "934000", "currentDebt": "None", "investments": "None", "totalAssets": "1989614000", "longTermDebt": "255516000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "27295000", "reportedCurrency": "USD", "retainedEarnings": "-479109000", "totalLiabilities": "1662221000", "otherCurrentAssets": "1218610000", "totalCurrentAssets": "1218610000", "currentLongTermDebt": "None", "longTermInvestments": "640197000", "shortTermInvestments": "64525000", "currentNetReceivables": "528957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771004000", "currentAccountsPayable": "147591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255516000", "totalShareholderEquity": "327393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293675000", "totalCurrentLiabilities": "1293675000", "otherNonCurrentLiabilities": "1259114000", "totalNonCurrentLiabilities": "368546000", "cashAndShortTermInvestments": "72498000", "commonStockSharesOutstanding": "87161499", "intangibleAssetsExcludingGoodwill": "27295000", "cashAndCashEquivalentsAtCarryingValue": "72498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11077000", "capitalExpenditures": "0", "changeInReceivables": "3918000", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "23046000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17684000, "cost_of_revenue": null, "gross_profit": 17684000, "research_and_development": null, "selling_general_admin": 6157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8069000, "depreciation_amortisation": 11631000, "ebitda": 3562000, "interest_expense": 4833000, "interest_income": null, "other_non_operating": null, "pretax_income": -8251000, "tax_provision": -91000, "effective_tax_rate": null, "net_income": -8160000, "net_income_continuing_ops": -7787000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72498000, "short_term_investments": 64525000, "net_receivables": 528957000, "inventory": -553333000, "other_current_assets": null, "total_current_assets": 1218610000, "net_ppe": null, "goodwill": null, "intangible_assets": 27295000, "goodwill_and_intangibles": 27295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771004000, "total_assets": 1989614000, "short_term_debt": null, "accounts_payable": 147591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1293675000, "long_term_debt": 255516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368546000, "total_liabilities": 1662221000, "total_debt": 255516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -479109000, "total_equity": 327393000, "shares_outstanding": 87161499, "operating_cash_flow": -11077000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11077000, "net_change_in_cash": 11969000 }, "raw_data": { "income": { "ebit": "-8069000", "ebitda": "3562000", "netIncome": "-8160000", "grossProfit": "17684000", "depreciation": "None", "totalRevenue": "17684000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8251000", "interestExpense": "4833000", "operatingIncome": "-11631000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-91000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-373000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11631000", "sellingGeneralAndAdministrative": "6157000", "netIncomeFromContinuingOperations": "-7787000" }, "balance": { "goodwill": "None", "inventory": "-553333000", "commonStock": "934000", "currentDebt": "None", "investments": "None", "totalAssets": "1989614000", "longTermDebt": "255516000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "27295000", "reportedCurrency": "USD", "retainedEarnings": "-479109000", "totalLiabilities": "1662221000", "otherCurrentAssets": "1218610000", "totalCurrentAssets": "1218610000", "currentLongTermDebt": "None", "longTermInvestments": "640197000", "shortTermInvestments": "64525000", "currentNetReceivables": "528957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771004000", "currentAccountsPayable": "147591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255516000", "totalShareholderEquity": "327393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293675000", "totalCurrentLiabilities": "1293675000", "otherNonCurrentLiabilities": "1259114000", "totalNonCurrentLiabilities": "368546000", "cashAndShortTermInvestments": "72498000", "commonStockSharesOutstanding": "87161499", "intangibleAssetsExcludingGoodwill": "27295000", "cashAndCashEquivalentsAtCarryingValue": "72498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11077000", "capitalExpenditures": "0", "changeInReceivables": "3918000", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "23046000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "income_statement": { "revenue": 20690000, "cost_of_revenue": null, "gross_profit": 20690000, "ebit": 15033000, "ebitda": 13396000, "pretax_income": 3390000, "tax_provision": -713000, "net_income": 925000, "net_income_to_common": 925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61468000, "total_current_assets": 1332822000, "total_assets": 2156190000, "short_term_debt": null, "long_term_debt": 255459000, "total_debt": 255459000, "total_liabilities": 1808257000, "total_equity": 347933000, "shares_outstanding": 87093912, "goodwill_and_intangibles": 29958000 }, "cash_flow": { "operating_cash_flow": -12678000, "capital_expenditure": 0, "free_cash_flow": -12678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 779535, "ticker_id": 2644, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T19:10:52.096634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15033000", "ebitda": "13396000", "netIncome": "925000", "grossProfit": "20690000", "depreciation": "None", "totalRevenue": "20690000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3390000", "interestExpense": "4833000", "operatingIncome": "1637000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-713000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3041000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1637000", "sellingGeneralAndAdministrative": "6981000", "netIncomeFromContinuingOperations": "4103000" }, "balance": { "goodwill": "None", "inventory": "-680090000", "commonStock": "934000", "currentDebt": "None", "investments": "None", "totalAssets": "2156190000", "longTermDebt": "255459000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "29958000", "reportedCurrency": "USD", "retainedEarnings": "-470949000", "totalLiabilities": "1808257000", "otherCurrentAssets": "1332822000", "totalCurrentAssets": "1332822000", "currentLongTermDebt": "None", "longTermInvestments": "694403000", "shortTermInvestments": "65703000", "currentNetReceivables": "642324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823368000", "currentAccountsPayable": "150567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255459000", "totalShareholderEquity": "347933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425674000", "totalCurrentLiabilities": "1425674000", "otherNonCurrentLiabilities": "1402231000", "totalNonCurrentLiabilities": "382583000", "cashAndShortTermInvestments": "61468000", "commonStockSharesOutstanding": "87093912", "intangibleAssetsExcludingGoodwill": "29958000", "cashAndCashEquivalentsAtCarryingValue": "61468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12678000", "capitalExpenditures": "0", "changeInReceivables": "4360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7090000", "cashflowFromInvestment": "10208000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20690000, "cost_of_revenue": null, "gross_profit": 20690000, "research_and_development": null, "selling_general_admin": 6981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15033000, "depreciation_amortisation": -1637000, "ebitda": 13396000, "interest_expense": 4833000, "interest_income": null, "other_non_operating": null, "pretax_income": 3390000, "tax_provision": -713000, "effective_tax_rate": null, "net_income": 925000, "net_income_continuing_ops": 4103000, "net_income_to_common": 925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61468000, "short_term_investments": 65703000, "net_receivables": 642324000, "inventory": -680090000, "other_current_assets": null, "total_current_assets": 1332822000, "net_ppe": null, "goodwill": null, "intangible_assets": 29958000, "goodwill_and_intangibles": 29958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823368000, "total_assets": 2156190000, "short_term_debt": null, "accounts_payable": 150567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425674000, "long_term_debt": 255459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382583000, "total_liabilities": 1808257000, "total_debt": 255459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470949000, "total_equity": 347933000, "shares_outstanding": 87093912, "operating_cash_flow": -12678000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7090000, "free_cash_flow": -12678000, "net_change_in_cash": -9560000 }, "raw_data": { "income": { "ebit": "15033000", "ebitda": "13396000", "netIncome": "925000", "grossProfit": "20690000", "depreciation": "None", "totalRevenue": "20690000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3390000", "interestExpense": "4833000", "operatingIncome": "1637000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-713000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3041000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1637000", "sellingGeneralAndAdministrative": "6981000", "netIncomeFromContinuingOperations": "4103000" }, "balance": { "goodwill": "None", "inventory": "-680090000", "commonStock": "934000", "currentDebt": "None", "investments": "None", "totalAssets": "2156190000", "longTermDebt": "255459000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "29958000", "reportedCurrency": "USD", "retainedEarnings": "-470949000", "totalLiabilities": "1808257000", "otherCurrentAssets": "1332822000", "totalCurrentAssets": "1332822000", "currentLongTermDebt": "None", "longTermInvestments": "694403000", "shortTermInvestments": "65703000", "currentNetReceivables": "642324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823368000", "currentAccountsPayable": "150567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255459000", "totalShareholderEquity": "347933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425674000", "totalCurrentLiabilities": "1425674000", "otherNonCurrentLiabilities": "1402231000", "totalNonCurrentLiabilities": "382583000", "cashAndShortTermInvestments": "61468000", "commonStockSharesOutstanding": "87093912", "intangibleAssetsExcludingGoodwill": "29958000", "cashAndCashEquivalentsAtCarryingValue": "61468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12678000", "capitalExpenditures": "0", "changeInReceivables": "4360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7090000", "cashflowFromInvestment": "10208000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }