{ "ticker": { "uuid": "6e523d31-4d11-4173-8ca5-a1a3870082f6", "symbol": "MHLA", "name": "Maiden Holdings, Ltd. 6.625 NT 2046", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Insurance", "page_url": "https://sharemaestro.com/factors/ticker/6e523d31-4d11-4173-8ca5-a1a3870082f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e523d31-4d11-4173-8ca5-a1a3870082f6/" }, "latest_snapshot": { "ticker": { "uuid": "6e523d31-4d11-4173-8ca5-a1a3870082f6", "symbol": "MHLA", "name": "Maiden Holdings, Ltd. 6.625 NT 2046", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Insurance", "page_url": "https://sharemaestro.com/factors/ticker/6e523d31-4d11-4173-8ca5-a1a3870082f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e523d31-4d11-4173-8ca5-a1a3870082f6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.01, "value": 0.11, "quality": 0.13, "momentum": 0.16, "coverage": 0.848, "confidence": 0.34, "delta": 0 }, "headline_factors": { "price": 10.8, "market_cap": 935501356.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0767, "roe": -5.6172, "piotroski_f_score": 2, "momentum_12_1": -0.1541, "volatility_252d": 0.2359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0569, "shareholder_yield": 0.0767 }, "quality": { "roe": -5.6172, "roic": -0.5028, "gross_margin": 1, "fcf_margin": -1.5679, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.5785, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1799, "momentum_12_1": -0.1541, "relative_strength": -0.3289 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.13, "momentum_percentile": 0.16, "growth_composite": 89, "yield_composite": 7, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.34 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.02, "os": 0.02, "value": 0.11, "quality": 0.14, "momentum": 0.21, "confidence": 0.395, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0689, "roe": -5.6172, "momentum_12_1": -0.0769 }, { "week_end_date": "2026-06-14", "price": 11.5, "os": 0.03, "value": 0.11, "quality": 0.14, "momentum": 0.24, "confidence": 0.387, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.072, "roe": -5.6172, "momentum_12_1": -0.0328 }, { "week_end_date": "2026-06-21", "price": 11.14, "os": 0.01, "value": 0.11, "quality": 0.14, "momentum": 0.17, "confidence": 0.377, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0743, "roe": -5.6172, "momentum_12_1": -0.0884 }, { "week_end_date": "2026-06-28", "price": 10.6, "os": 0.02, "value": 0.11, "quality": 0.15, "momentum": 0.21, "confidence": 0.368, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0781, "roe": -5.6172, "momentum_12_1": -0.1467 }, { "week_end_date": "2026-07-05", "price": 10.96, "os": 0.02, "value": 0.11, "quality": 0.15, "momentum": 0.19, "confidence": 0.359, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0755, "roe": -5.6172, "momentum_12_1": -0.0743 }, { "week_end_date": "2026-07-12", "price": 10.69, "os": 0.01, "value": 0.11, "quality": 0.15, "momentum": 0.1, "confidence": 0.349, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0775, "roe": -5.6172, "momentum_12_1": -0.1191 }, { "week_end_date": "2026-07-19", "price": 10.8, "os": 0.01, "value": 0.11, "quality": 0.13, "momentum": 0.16, "confidence": 0.34, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0767, "roe": -5.6172, "momentum_12_1": -0.1541 } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": -180648000, "ebitda": -180415000, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": -180648000, "ebitda": -180415000, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": -180648000, "ebitda": -180415000, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": -180648000, "ebitda": -180415000, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": -180648000, "ebitda": -180415000, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56436000, "cost_of_revenue": null, "gross_profit": 56436000, "ebit": 21088000, "ebitda": null, "pretax_income": -199914000, "tax_provision": 1055000, "net_income": -200969000, "net_income_to_common": -200969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89234000, "cost_of_revenue": null, "gross_profit": 89234000, "ebit": 116876000, "ebitda": 119621000, "pretax_income": -38373000, "tax_provision": 196000, "net_income": -38569000, "net_income_to_common": -38569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35412000, "total_current_assets": 35412000, "total_assets": 1518934000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 254597000, "total_liabilities": 1269774000, "total_equity": 249160000, "shares_outstanding": 101382606, "goodwill_and_intangibles": 17566000 }, "cash_flow": { "operating_cash_flow": -59778000, "capital_expenditure": 0, "free_cash_flow": -59778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89234000, "cost_of_revenue": null, "gross_profit": 89234000, "ebit": 116876000, "ebitda": 119621000, "pretax_income": -38373000, "tax_provision": 196000, "net_income": -38569000, "net_income_to_common": -38569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35412000, "total_current_assets": 35412000, "total_assets": 1518934000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 254597000, "total_liabilities": 1269774000, "total_equity": 249160000, "shares_outstanding": 101382606, "goodwill_and_intangibles": 17566000 }, "cash_flow": { "operating_cash_flow": -59778000, "capital_expenditure": 0, "free_cash_flow": -59778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": null, "gross_profit": 14049000, "ebit": 3276000, "ebitda": -3815000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 65977000, "total_assets": 1234584000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254798000, "total_liabilities": 1197011000, "total_equity": 37573000, "shares_outstanding": 99120644, "goodwill_and_intangibles": 5524000 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": 56436000, "gross_profit": -7432000, "ebit": -152577000, "ebitda": -143891000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157972000, "net_income_to_common": -157972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 55544000, "total_assets": 1316006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 254757000, "total_liabilities": 1270813000, "total_equity": 45193000, "shares_outstanding": 99902695, "goodwill_and_intangibles": 8102000 }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2024-12-31" }, "schema": { "public_fields_only": true } }