{ "ticker": { "uuid": "6e68b7f3-0dc4-4265-ac8f-ffd3916381d8", "symbol": "CFFN", "name": "Capitol Federal Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6e68b7f3-0dc4-4265-ac8f-ffd3916381d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e68b7f3-0dc4-4265-ac8f-ffd3916381d8/" }, "ticker_metadata": { "id": 5308, "uuid": "6e68b7f3-0dc4-4265-ac8f-ffd3916381d8", "symbol": "CFFN", "name": "Capitol Federal Financial Inc", "asset_type": "equity", "market_cap": 966531000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Capitol Federal Financial, Inc. is the holding company for Capitol Federal Savings Bank offering various retail banking products and services in the United States. The company is headquartered in Topeka, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e68b7f3-0dc4-4265-ac8f-ffd3916381d8", "symbol": "CFFN", "name": "Capitol Federal Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6e68b7f3-0dc4-4265-ac8f-ffd3916381d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e68b7f3-0dc4-4265-ac8f-ffd3916381d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.32, "quality": 0.29, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.85, "market_cap": 994053350, "pe_ratio": 12.8022, "earnings_yield": 0.0781, "ebitda_to_ev": 0.0346, "shareholder_yield": 0.0493, "roe": 0.0757, "piotroski_f_score": 7, "momentum_12_1": 0.4456, "volatility_252d": 0.2346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.549041+00:00", "batch_id": "" }, "size": { "price_close": 7.85, "market_cap": 994053350, "market_cap_usd": 994053350, "enterprise_value": 2859838350, "shares_outstanding": 126631000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8022, "pb_ratio": 0.9691, "ptbv_ratio": 0.9782, "ps_ratio": 2.2894, "pcf_ratio": 13.6514, "pfcf_ratio": 12.5796, "ev_ebitda": 28.9431, "ev_ebit": 30.1153, "ev_sales": 6.5865, "ev_fcf": 36.1909, "earnings_yield": 0.0781, "fcf_yield": 0.0276, "price_to_sales": 2.2894, "price_to_book": 0.9691, "price_to_cashflow": 13.6514, "ebitda_to_ev": 0.0346, "sales_yield": 0.1518 }, "yield": { "dividend_yield": 0.0493, "buyback_yield": 0, "shareholder_yield": 0.0493, "debt_paydown_yield": null, "total_yield": 0.0493 }, "quality": { "gross_margin": 0.4933, "operating_margin": 0.2187, "net_margin": 0.1788, "ebitda_margin": 0.2276, "fcf_margin": 0.182, "roe": 0.0757, "roa": 0.0079, "roic": 0.0269, "roc_greenblatt": null, "asset_turnover": 0.0442, "cash_conversion": 1.0177, "accruals_ratio": 0.0005, "sbc_to_revenue": 0.0027, "piotroski_f_score": 7, "altman_z_score": 0.1139, "earnings_stability_5y": 0.2383, "revenue_stability_5y": 0.2362, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5826, "net_debt_to_ebitda": 18.8827, "debt_to_assets": 0.1915, "interest_coverage": 0.4387, "current_ratio": 0.093, "quick_ratio": 0.093, "net_debt": 1865785000, "local_beta": 0.0004, "volatility_252d": 0.2346, "volatility_60d": 0.5046, "max_drawdown_12m": -0.0989, "risk_adjusted_momentum": 1.8995 }, "growth": { "revenue_growth_1y": 0.0747, "revenue_growth_3y_cagr": 0.1169, "revenue_growth_5y_cagr": 0.0535, "eps_growth_1y": 0.478, "eps_growth_3y_cagr": -0.0696, "eps_growth_5y_cagr": 0.0106, "fcf_growth_1y": 0.817, "book_value_growth_1y": 0.02, "revenue_growth": 0.0747, "earnings_growth": 0.478 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.1371, "price_return_6m": 0.2177, "price_return_9m": 0.2686, "price_return_12m": 0.4456, "price_return_12m_ex1m": 0.4456, "momentum_6m": 0.2177, "momentum_12m": 0.4456, "momentum_12_1": 0.4456, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4456, "relative_strength": 0.2876 }, "raw_ttm": { "revenue_ttm": 434199000, "gross_profit_ttm": 214206000, "ebit_ttm": 94963000, "ebitda_ttm": 98809000, "net_income_ttm": 77647000, "eps_diluted_ttm": 0.6132, "operating_cash_flow_ttm": 72817000, "capital_expenditure_ttm": 6204000, "fcf_ttm": 79021000, "dividends_paid_ttm": 49055000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216447000, "cash_and_equivalents": 16270000, "total_current_assets": 16270000, "total_current_liabilities": 175000000, "net_ppe": null, "total_assets": 9829080000, "total_debt": 1882055000, "total_equity": 1025726000, "net_working_capital": 0, "book_value_per_share": 8.1001, "retained_earnings": -73805000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1016179000, "tangible_book_per_share": 8.0247 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 53, "rank_pcf": 60, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 31, "rank_fcf_yield": 78, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 53, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 45, "rank_fcf_margin": 51, "rank_piotroski": 10, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 28 }, "composites": { "value_composite": 68, "quality_composite": 71, "momentum_composite": 18, "growth_composite": 32, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 43, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3046, "os_score": 0.4, "value_percentile": 0.32, "quality_percentile": 0.29, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 609, "ticker_id": 5308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.549041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.85, "market_cap": 994053350, "market_cap_usd": 994053350, "enterprise_value": 2859838350, "shares_outstanding": 126631000, "fx_rate_to_usd": null, "pe_ratio": 12.80221193, "pb_ratio": 0.96912172, "ptbv_ratio": 0.97822662, "ps_ratio": 2.28939576, "pcf_ratio": 13.65139116, "pfcf_ratio": 12.57960985, "ev_ebitda": 28.94309577, "ev_ebit": 30.11529069, "ev_sales": 6.58646922, "ev_fcf": 36.19086509, "earnings_yield": 0.0781115, "fcf_yield": 0.02763128, "dividend_yield": 0.04934846, "buyback_yield": 0, "shareholder_yield": 0.04934846, "debt_paydown_yield": null, "total_yield": 0.04934846, "gross_margin": 0.493336, "operating_margin": 0.21870847, "net_margin": 0.17882814, "ebitda_margin": 0.22756616, "fcf_margin": 0.18199259, "roe": 0.07569955, "roa": 0.00789972, "roic": 0.02685343, "roc_greenblatt": null, "asset_turnover": 0.04417494, "cash_conversion": 1.01769547, "accruals_ratio": 0.0004914, "sbc_to_revenue": 0.00270844, "debt_to_equity": 8.58255908, "net_debt_to_ebitda": 18.88274347, "debt_to_assets": 0.19147825, "interest_coverage": 0.43873558, "current_ratio": 0.09297143, "quick_ratio": 0.09297143, "net_debt": 1865785000, "revenue_growth_1y": 0.0746968, "revenue_growth_3y_cagr": 0.11690681, "revenue_growth_5y_cagr": 0.05347442, "eps_growth_1y": 0.47800514, "eps_growth_3y_cagr": -0.06956832, "eps_growth_5y_cagr": 0.01057353, "fcf_growth_1y": 0.81703419, "book_value_growth_1y": 0.01995994, "piotroski_f_score": 7, "altman_z_score": 0.11391701, "earnings_stability_5y": 0.238346, "revenue_stability_5y": 0.236247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.13710437, "price_return_6m": 0.21765837, "price_return_9m": 0.26858436, "price_return_12m": 0.4455657, "price_return_12m_ex1m": 0.4455657, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4455657, "relative_strength": 0.28762465, "local_beta": 0.0004, "volatility_252d": 0.234567, "volatility_60d": 0.504559, "max_drawdown_12m": -0.09894942, "revenue_ttm": 434199000, "gross_profit_ttm": 214206000, "ebit_ttm": 94963000, "ebitda_ttm": 98809000, "net_income_ttm": 77647000, "eps_diluted_ttm": 0.61317529, "operating_cash_flow_ttm": 72817000, "capital_expenditure_ttm": 6204000, "fcf_ttm": 79021000, "dividends_paid_ttm": 49055000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216447000, "cash_and_equivalents": 16270000, "total_current_assets": 16270000, "total_current_liabilities": 175000000, "net_ppe": null, "total_assets": 9829080000, "total_debt": 1882055000, "total_equity": 1025726000, "net_working_capital": 0, "book_value_per_share": 8.10011766, "retained_earnings": -73805000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1016179000, "tangible_book_per_share": 8.02472538, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 53, "rank_pcf": 60, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 31, "rank_fcf_yield": 78, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 53, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 45, "rank_fcf_margin": 51, "rank_piotroski": 10, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 28, "value_composite": 68, "quality_composite": 71, "momentum_composite": 18, "growth_composite": 32, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 43, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.85, "os": 0.4, "value": 0.32, "quality": 0.29, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 12.8022, "earnings_yield": 0.0781, "shareholder_yield": 0.0493, "roe": 0.0757, "momentum_12_1": 0.4456, "complete_fields": { "id": 609, "ticker_id": 5308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.549041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.85, "market_cap": 994053350, "market_cap_usd": 994053350, "enterprise_value": 2859838350, "shares_outstanding": 126631000, "fx_rate_to_usd": null, "pe_ratio": 12.80221193, "pb_ratio": 0.96912172, "ptbv_ratio": 0.97822662, "ps_ratio": 2.28939576, "pcf_ratio": 13.65139116, "pfcf_ratio": 12.57960985, "ev_ebitda": 28.94309577, "ev_ebit": 30.11529069, "ev_sales": 6.58646922, "ev_fcf": 36.19086509, "earnings_yield": 0.0781115, "fcf_yield": 0.02763128, "dividend_yield": 0.04934846, "buyback_yield": 0, "shareholder_yield": 0.04934846, "debt_paydown_yield": null, "total_yield": 0.04934846, "gross_margin": 0.493336, "operating_margin": 0.21870847, "net_margin": 0.17882814, "ebitda_margin": 0.22756616, "fcf_margin": 0.18199259, "roe": 0.07569955, "roa": 0.00789972, "roic": 0.02685343, "roc_greenblatt": null, "asset_turnover": 0.04417494, "cash_conversion": 1.01769547, "accruals_ratio": 0.0004914, "sbc_to_revenue": 0.00270844, "debt_to_equity": 8.58255908, "net_debt_to_ebitda": 18.88274347, "debt_to_assets": 0.19147825, "interest_coverage": 0.43873558, "current_ratio": 0.09297143, "quick_ratio": 0.09297143, "net_debt": 1865785000, "revenue_growth_1y": 0.0746968, "revenue_growth_3y_cagr": 0.11690681, "revenue_growth_5y_cagr": 0.05347442, "eps_growth_1y": 0.47800514, "eps_growth_3y_cagr": -0.06956832, "eps_growth_5y_cagr": 0.01057353, "fcf_growth_1y": 0.81703419, "book_value_growth_1y": 0.01995994, "piotroski_f_score": 7, "altman_z_score": 0.11391701, "earnings_stability_5y": 0.238346, "revenue_stability_5y": 0.236247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.13710437, "price_return_6m": 0.21765837, "price_return_9m": 0.26858436, "price_return_12m": 0.4455657, "price_return_12m_ex1m": 0.4455657, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4455657, "relative_strength": 0.28762465, "local_beta": 0.0004, "volatility_252d": 0.234567, "volatility_60d": 0.504559, "max_drawdown_12m": -0.09894942, "revenue_ttm": 434199000, "gross_profit_ttm": 214206000, "ebit_ttm": 94963000, "ebitda_ttm": 98809000, "net_income_ttm": 77647000, "eps_diluted_ttm": 0.61317529, "operating_cash_flow_ttm": 72817000, "capital_expenditure_ttm": 6204000, "fcf_ttm": 79021000, "dividends_paid_ttm": 49055000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216447000, "cash_and_equivalents": 16270000, "total_current_assets": 16270000, "total_current_liabilities": 175000000, "net_ppe": null, "total_assets": 9829080000, "total_debt": 1882055000, "total_equity": 1025726000, "net_working_capital": 0, "book_value_per_share": 8.10011766, "retained_earnings": -73805000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1016179000, "tangible_book_per_share": 8.02472538, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 53, "rank_pcf": 60, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 31, "rank_fcf_yield": 78, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 53, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 45, "rank_fcf_margin": 51, "rank_piotroski": 10, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 28, "value_composite": 68, "quality_composite": 71, "momentum_composite": 18, "growth_composite": 32, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 43, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 417401000, "cost_of_revenue": 219953000, "gross_profit": 197448000, "ebit": 83021000, "ebitda": 90740000, "pretax_income": 83021000, "tax_provision": 14996000, "net_income": 68025000, "net_income_to_common": 68025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252443000, "total_current_assets": 1119659000, "total_assets": 9778701000, "short_term_debt": 425000000, "long_term_debt": 1949707000, "total_debt": 2374707000, "total_liabilities": 8731024000, "total_equity": 1047677000, "shares_outstanding": 130026000, "goodwill_and_intangibles": 9547000 }, "cash_flow": { "operating_cash_flow": 55041000, "capital_expenditure": 5202000, "free_cash_flow": 60243000, "dividends_paid": 44252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40818, "ticker_id": 5308, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83021000", "ebitda": "90740000", "netIncome": "68025000", "grossProfit": "197448000", "depreciation": "None", "totalRevenue": "417401000", "costOfRevenue": "219953000", "interestIncome": "399519000", "incomeBeforeTax": "83021000", "interestExpense": "219208000", "operatingIncome": "83021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14996000", "reportedCurrency": "USD", "netInterestIncome": "180311000", "nonInterestIncome": "None", "operatingExpenses": "114427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7719000", "sellingGeneralAndAdministrative": "64702000", "netIncomeFromContinuingOperations": "68025000" }, "balance": { "goodwill": "9324000", "inventory": "None", "commonStock": "1322000", "currentDebt": "None", "investments": "None", "totalAssets": "9778701000", "longTermDebt": "1949707000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-87331000", "totalLiabilities": "8731024000", "otherCurrentAssets": "7244525000", "totalCurrentAssets": "1119659000", "currentLongTermDebt": "None", "longTermInvestments": "867216000", "shortTermInvestments": "867216000", "currentNetReceivables": "220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8659042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950770000", "totalShareholderEquity": "1047677000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "6591448000", "totalCurrentLiabilities": "6591448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2139576000", "cashAndShortTermInvestments": "252443000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "252443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68025000", "profitLoss": "None", "dividendPayout": "44252000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55041000", "capitalExpenditures": "5202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186681000", "cashflowFromInvestment": "-206586000", "stockBasedCompensation": "1396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417401000, "cost_of_revenue": 219953000, "gross_profit": 197448000, "research_and_development": null, "selling_general_admin": 64702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83021000, "depreciation_amortisation": 7719000, "ebitda": 90740000, "interest_expense": 219208000, "interest_income": null, "other_non_operating": null, "pretax_income": 83021000, "tax_provision": 14996000, "effective_tax_rate": null, "net_income": 68025000, "net_income_continuing_ops": 68025000, "net_income_to_common": 68025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252443000, "short_term_investments": 867216000, "net_receivables": 220000, "inventory": null, "other_current_assets": null, "total_current_assets": 1119659000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 223000, "goodwill_and_intangibles": 9547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8659042000, "total_assets": 9778701000, "short_term_debt": 425000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6591448000, "long_term_debt": 1949707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139576000, "total_liabilities": 8731024000, "total_debt": 2374707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87331000, "total_equity": 1047677000, "shares_outstanding": 130026000, "operating_cash_flow": 55041000, "stock_based_compensation": 1396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206586000, "dividends_paid": 44252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186681000, "free_cash_flow": 60243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83021000", "ebitda": "90740000", "netIncome": "68025000", "grossProfit": "197448000", "depreciation": "None", "totalRevenue": "417401000", "costOfRevenue": "219953000", "interestIncome": "399519000", "incomeBeforeTax": "83021000", "interestExpense": "219208000", "operatingIncome": "83021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14996000", "reportedCurrency": "USD", "netInterestIncome": "180311000", "nonInterestIncome": "None", "operatingExpenses": "114427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7719000", "sellingGeneralAndAdministrative": "64702000", "netIncomeFromContinuingOperations": "68025000" }, "balance": { "goodwill": "9324000", "inventory": "None", "commonStock": "1322000", "currentDebt": "None", "investments": "None", "totalAssets": "9778701000", "longTermDebt": "1949707000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-87331000", "totalLiabilities": "8731024000", "otherCurrentAssets": "7244525000", "totalCurrentAssets": "1119659000", "currentLongTermDebt": "None", "longTermInvestments": "867216000", "shortTermInvestments": "867216000", "currentNetReceivables": "220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8659042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950770000", "totalShareholderEquity": "1047677000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "6591448000", "totalCurrentLiabilities": "6591448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2139576000", "cashAndShortTermInvestments": "252443000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "252443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68025000", "profitLoss": "None", "dividendPayout": "44252000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55041000", "capitalExpenditures": "5202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186681000", "cashflowFromInvestment": "-206586000", "stockBasedCompensation": "1396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 379368000, "cost_of_revenue": 216041000, "gross_profit": 163327000, "ebit": 54103000, "ebitda": 62806000, "pretax_income": 54103000, "tax_provision": 16093000, "net_income": 38010000, "net_income_to_common": 38010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217307000, "total_current_assets": 1073573000, "total_assets": 9527608000, "short_term_debt": 650715000, "long_term_debt": 2178483000, "total_debt": 2829198000, "total_liabilities": 8495338000, "total_equity": 1032270000, "shares_outstanding": 130671000, "goodwill_and_intangibles": 10070000 }, "cash_flow": { "operating_cash_flow": 31184000, "capital_expenditure": 7184000, "free_cash_flow": 38368000, "dividends_paid": 44522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40823, "ticker_id": 5308, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54103000", "ebitda": "62806000", "netIncome": "38010000", "grossProfit": "163327000", "depreciation": "None", "totalRevenue": "379368000", "costOfRevenue": "216041000", "interestIncome": "376843000", "incomeBeforeTax": "54103000", "interestExpense": "214782000", "operatingIncome": "54103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16093000", "reportedCurrency": "USD", "netInterestIncome": "162061000", "nonInterestIncome": "None", "operatingExpenses": "109224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8703000", "sellingGeneralAndAdministrative": "58324000", "netIncomeFromContinuingOperations": "38010000" }, "balance": { "goodwill": "9324000", "inventory": "None", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9527608000", "longTermDebt": "2178483000", "shortTermDebt": "650715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "746000", "reportedCurrency": "USD", "retainedEarnings": "-111104000", "totalLiabilities": "8495338000", "otherCurrentAssets": "217666000", "totalCurrentAssets": "1073573000", "currentLongTermDebt": "None", "longTermInvestments": "856266000", "shortTermInvestments": "856266000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8454035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179564000", "totalShareholderEquity": "1032270000", "capitalLeaseObligations": "1081000", "otherCurrentLiabilities": "6129982000", "totalCurrentLiabilities": "6129982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2365356000", "cashAndShortTermInvestments": "217307000", "commonStockSharesOutstanding": "130671000", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "217307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38010000", "profitLoss": "None", "dividendPayout": "44522000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31184000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688591000", "cashflowFromInvestment": "629109000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379368000, "cost_of_revenue": 216041000, "gross_profit": 163327000, "research_and_development": null, "selling_general_admin": 58324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54103000, "depreciation_amortisation": 8703000, "ebitda": 62806000, "interest_expense": 214782000, "interest_income": null, "other_non_operating": null, "pretax_income": 54103000, "tax_provision": 16093000, "effective_tax_rate": null, "net_income": 38010000, "net_income_continuing_ops": 38010000, "net_income_to_common": 38010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217307000, "short_term_investments": 856266000, "net_receivables": 359000, "inventory": null, "other_current_assets": null, "total_current_assets": 1073573000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 746000, "goodwill_and_intangibles": 10070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8454035000, "total_assets": 9527608000, "short_term_debt": 650715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129982000, "long_term_debt": 2178483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2365356000, "total_liabilities": 8495338000, "total_debt": 2829198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111104000, "total_equity": 1032270000, "shares_outstanding": 130671000, "operating_cash_flow": 31184000, "stock_based_compensation": 1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 629109000, "dividends_paid": 44522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688591000, "free_cash_flow": 38368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54103000", "ebitda": "62806000", "netIncome": "38010000", "grossProfit": "163327000", "depreciation": "None", "totalRevenue": "379368000", "costOfRevenue": "216041000", "interestIncome": "376843000", "incomeBeforeTax": "54103000", "interestExpense": "214782000", "operatingIncome": "54103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16093000", "reportedCurrency": "USD", "netInterestIncome": "162061000", "nonInterestIncome": "None", "operatingExpenses": "109224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8703000", "sellingGeneralAndAdministrative": "58324000", "netIncomeFromContinuingOperations": "38010000" }, "balance": { "goodwill": "9324000", "inventory": "None", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9527608000", "longTermDebt": "2178483000", "shortTermDebt": "650715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "746000", "reportedCurrency": "USD", "retainedEarnings": "-111104000", "totalLiabilities": "8495338000", "otherCurrentAssets": "217666000", "totalCurrentAssets": "1073573000", "currentLongTermDebt": "None", "longTermInvestments": "856266000", "shortTermInvestments": "856266000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8454035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179564000", "totalShareholderEquity": "1032270000", "capitalLeaseObligations": "1081000", "otherCurrentLiabilities": "6129982000", "totalCurrentLiabilities": "6129982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2365356000", "cashAndShortTermInvestments": "217307000", "commonStockSharesOutstanding": "130671000", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "217307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38010000", "profitLoss": "None", "dividendPayout": "44522000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31184000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688591000", "cashflowFromInvestment": "629109000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 185640000, "cost_of_revenue": 213355000, "gross_profit": -27715000, "ebit": -138955000, "ebitda": -128847000, "pretax_income": -138955000, "tax_provision": -37296000, "net_income": -101659000, "net_income_to_common": -101659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245605000, "total_current_assets": 1630087000, "total_assets": 10177461000, "short_term_debt": 1020806000, "long_term_debt": 2879125000, "total_debt": 3899931000, "total_liabilities": 9133407000, "total_equity": 1044054000, "shares_outstanding": 133557000, "goodwill_and_intangibles": 10844000 }, "cash_flow": { "operating_cash_flow": 972000, "capital_expenditure": 5462000, "free_cash_flow": 6434000, "dividends_paid": 359789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40828, "ticker_id": 5308, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138955000", "ebitda": "-128847000", "netIncome": "-101659000", "grossProfit": "-27715000", "depreciation": "None", "totalRevenue": "185640000", "costOfRevenue": "213355000", "interestIncome": "359789000", "incomeBeforeTax": "-138955000", "interestExpense": "206517000", "operatingIncome": "-138955000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-37296000", "reportedCurrency": "USD", "netInterestIncome": "153272000", "nonInterestIncome": "None", "operatingExpenses": "111240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10108000", "sellingGeneralAndAdministrative": "55947000", "netIncomeFromContinuingOperations": "-101659000" }, "balance": { "goodwill": "9324000", "inventory": "-290986000", "commonStock": "1359000", "currentDebt": "None", "investments": "None", "totalAssets": "10177461000", "longTermDebt": "2879125000", "shortTermDebt": "1020806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "-104565000", "totalLiabilities": "9133407000", "otherCurrentAssets": "282455000", "totalCurrentAssets": "1630087000", "currentLongTermDebt": "None", "longTermInvestments": "1384482000", "shortTermInvestments": "1384482000", "currentNetReceivables": "8531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8547374000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2379125000", "totalShareholderEquity": "1044054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6051220000", "totalCurrentLiabilities": "6051220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3082187000", "cashAndShortTermInvestments": "245605000", "commonStockSharesOutstanding": "133557000", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "245605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153272000", "profitLoss": "None", "dividendPayout": "359789000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972000", "capitalExpenditures": "5462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359789000", "cashflowFromInvestment": "-329103000", "stockBasedCompensation": "1682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185640000, "cost_of_revenue": 213355000, "gross_profit": -27715000, "research_and_development": null, "selling_general_admin": 55947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138955000, "depreciation_amortisation": 10108000, "ebitda": -128847000, "interest_expense": 206517000, "interest_income": null, "other_non_operating": null, "pretax_income": -138955000, "tax_provision": -37296000, "effective_tax_rate": null, "net_income": -101659000, "net_income_continuing_ops": -101659000, "net_income_to_common": -101659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245605000, "short_term_investments": 1384482000, "net_receivables": 8531000, "inventory": -290986000, "other_current_assets": null, "total_current_assets": 1630087000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 1520000, "goodwill_and_intangibles": 10844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8547374000, "total_assets": 10177461000, "short_term_debt": 1020806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6051220000, "long_term_debt": 2879125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3082187000, "total_liabilities": 9133407000, "total_debt": 3899931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104565000, "total_equity": 1044054000, "shares_outstanding": 133557000, "operating_cash_flow": 972000, "stock_based_compensation": 1682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329103000, "dividends_paid": 359789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359789000, "free_cash_flow": 6434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138955000", "ebitda": "-128847000", "netIncome": "-101659000", "grossProfit": "-27715000", "depreciation": "None", "totalRevenue": "185640000", "costOfRevenue": "213355000", "interestIncome": "359789000", "incomeBeforeTax": "-138955000", "interestExpense": "206517000", "operatingIncome": "-138955000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-37296000", "reportedCurrency": "USD", "netInterestIncome": "153272000", "nonInterestIncome": "None", "operatingExpenses": "111240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10108000", "sellingGeneralAndAdministrative": "55947000", "netIncomeFromContinuingOperations": "-101659000" }, "balance": { "goodwill": "9324000", "inventory": "-290986000", "commonStock": "1359000", "currentDebt": "None", "investments": "None", "totalAssets": "10177461000", "longTermDebt": "2879125000", "shortTermDebt": "1020806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "-104565000", "totalLiabilities": "9133407000", "otherCurrentAssets": "282455000", "totalCurrentAssets": "1630087000", "currentLongTermDebt": "None", "longTermInvestments": "1384482000", "shortTermInvestments": "1384482000", "currentNetReceivables": "8531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8547374000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2379125000", "totalShareholderEquity": "1044054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6051220000", "totalCurrentLiabilities": "6051220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3082187000", "cashAndShortTermInvestments": "245605000", "commonStockSharesOutstanding": "133557000", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "245605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153272000", "profitLoss": "None", "dividendPayout": "359789000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972000", "capitalExpenditures": "5462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359789000", "cashflowFromInvestment": "-329103000", "stockBasedCompensation": "1682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 299573000, "cost_of_revenue": 82316000, "gross_profit": 217257000, "ebit": 107203000, "ebitda": 117940000, "pretax_income": 107203000, "tax_provision": 22750000, "net_income": 84453000, "net_income_to_common": 84453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49194000, "total_current_assets": 1612501000, "total_assets": 9624897000, "short_term_debt": 330785000, "long_term_debt": 2132154000, "total_debt": 2462939000, "total_liabilities": 8528398000, "total_equity": 1096499000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 11913000 }, "cash_flow": { "operating_cash_flow": 97301000, "capital_expenditure": 5557000, "free_cash_flow": 102858000, "dividends_paid": 103131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40833, "ticker_id": 5308, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107203000", "ebitda": "117940000", "netIncome": "84453000", "grossProfit": "217257000", "depreciation": "None", "totalRevenue": "299573000", "costOfRevenue": "82316000", "interestIncome": "279540000", "incomeBeforeTax": "107203000", "interestExpense": "86946000", "operatingIncome": "107203000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "22750000", "reportedCurrency": "USD", "netInterestIncome": "192594000", "nonInterestIncome": "None", "operatingExpenses": "110054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10737000", "sellingGeneralAndAdministrative": "59620000", "netIncomeFromContinuingOperations": "84453000" }, "balance": { "goodwill": "9324000", "inventory": "-47859000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "9624897000", "longTermDebt": "2132154000", "shortTermDebt": "330785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2589000", "reportedCurrency": "USD", "retainedEarnings": "80266000", "totalLiabilities": "8528398000", "otherCurrentAssets": "46593000", "totalCurrentAssets": "1612501000", "currentLongTermDebt": "None", "longTermInvestments": "1563307000", "shortTermInvestments": "1563307000", "currentNetReceivables": "1266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8012396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2132154000", "totalShareholderEquity": "1096499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6194866000", "totalCurrentLiabilities": "6194866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2333532000", "cashAndShortTermInvestments": "49194000", "commonStockSharesOutstanding": "135700000", "intangibleAssetsExcludingGoodwill": "2589000", "cashAndCashEquivalentsAtCarryingValue": "49194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84453000", "profitLoss": "None", "dividendPayout": "103131000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97301000", "capitalExpenditures": "5557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49177000", "cashflowFromInvestment": "-167576000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299573000, "cost_of_revenue": 82316000, "gross_profit": 217257000, "research_and_development": null, "selling_general_admin": 59620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107203000, "depreciation_amortisation": 10737000, "ebitda": 117940000, "interest_expense": 86946000, "interest_income": null, "other_non_operating": null, "pretax_income": 107203000, "tax_provision": 22750000, "effective_tax_rate": null, "net_income": 84453000, "net_income_continuing_ops": 84453000, "net_income_to_common": 84453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49194000, "short_term_investments": 1563307000, "net_receivables": 1266000, "inventory": -47859000, "other_current_assets": null, "total_current_assets": 1612501000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 2589000, "goodwill_and_intangibles": 11913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8012396000, "total_assets": 9624897000, "short_term_debt": 330785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6194866000, "long_term_debt": 2132154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333532000, "total_liabilities": 8528398000, "total_debt": 2462939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80266000, "total_equity": 1096499000, "shares_outstanding": 135700000, "operating_cash_flow": 97301000, "stock_based_compensation": 2238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167576000, "dividends_paid": 103131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49177000, "free_cash_flow": 102858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107203000", "ebitda": "117940000", "netIncome": "84453000", "grossProfit": "217257000", "depreciation": "None", "totalRevenue": "299573000", "costOfRevenue": "82316000", "interestIncome": "279540000", "incomeBeforeTax": "107203000", "interestExpense": "86946000", "operatingIncome": "107203000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "22750000", "reportedCurrency": "USD", "netInterestIncome": "192594000", "nonInterestIncome": "None", "operatingExpenses": "110054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10737000", "sellingGeneralAndAdministrative": "59620000", "netIncomeFromContinuingOperations": "84453000" }, "balance": { "goodwill": "9324000", "inventory": "-47859000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "9624897000", "longTermDebt": "2132154000", "shortTermDebt": "330785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2589000", "reportedCurrency": "USD", "retainedEarnings": "80266000", "totalLiabilities": "8528398000", "otherCurrentAssets": "46593000", "totalCurrentAssets": "1612501000", "currentLongTermDebt": "None", "longTermInvestments": "1563307000", "shortTermInvestments": "1563307000", "currentNetReceivables": "1266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8012396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2132154000", "totalShareholderEquity": "1096499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6194866000", "totalCurrentLiabilities": "6194866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2333532000", "cashAndShortTermInvestments": "49194000", "commonStockSharesOutstanding": "135700000", "intangibleAssetsExcludingGoodwill": "2589000", "cashAndCashEquivalentsAtCarryingValue": "49194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84453000", "profitLoss": "None", "dividendPayout": "103131000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97301000", "capitalExpenditures": "5557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49177000", "cashflowFromInvestment": "-167576000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 278754000, "cost_of_revenue": 74670000, "gross_profit": 204084000, "ebit": 96028000, "ebitda": 106978000, "pretax_income": 96028000, "tax_provision": 19946000, "net_income": 76082000, "net_income_to_common": 76082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42262000, "total_current_assets": 2056870000, "total_assets": 9631246000, "short_term_debt": 176210000, "long_term_debt": 1582850000, "total_debt": 1759060000, "total_liabilities": 8388973000, "total_equity": 1242273000, "shares_outstanding": 135496000, "goodwill_and_intangibles": 13285000 }, "cash_flow": { "operating_cash_flow": 74467000, "capital_expenditure": 9410000, "free_cash_flow": 83877000, "dividends_paid": 117890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40838, "ticker_id": 5308, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96028000", "ebitda": "106978000", "netIncome": "76082000", "grossProfit": "204084000", "depreciation": "None", "totalRevenue": "278754000", "costOfRevenue": "74670000", "interestIncome": "258181000", "incomeBeforeTax": "96028000", "interestExpense": "83180000", "operatingIncome": "96028000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "19946000", "reportedCurrency": "USD", "netInterestIncome": "175001000", "nonInterestIncome": "None", "operatingExpenses": "108056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10950000", "sellingGeneralAndAdministrative": "58547000", "netIncomeFromContinuingOperations": "76082000" }, "balance": { "goodwill": "9324000", "inventory": "-7170274000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "9631246000", "longTermDebt": "1582850000", "shortTermDebt": "176210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3961000", "reportedCurrency": "USD", "retainedEarnings": "98944000", "totalLiabilities": "8388973000", "otherCurrentAssets": "89132000", "totalCurrentAssets": "2056870000", "currentLongTermDebt": "None", "longTermInvestments": "2014608000", "shortTermInvestments": "2014608000", "currentNetReceivables": "7081142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7574376000", "currentAccountsPayable": "129270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582850000", "totalShareholderEquity": "1242273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6596478000", "totalCurrentLiabilities": "6726666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662307000", "cashAndShortTermInvestments": "42262000", "commonStockSharesOutstanding": "135496000", "intangibleAssetsExcludingGoodwill": "3961000", "cashAndCashEquivalentsAtCarryingValue": "42262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76082000", "profitLoss": "None", "dividendPayout": "117890000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74467000", "capitalExpenditures": "9410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82785000", "cashflowFromInvestment": "-326668000", "stockBasedCompensation": "2532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278754000, "cost_of_revenue": 74670000, "gross_profit": 204084000, "research_and_development": null, "selling_general_admin": 58547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96028000, "depreciation_amortisation": 10950000, "ebitda": 106978000, "interest_expense": 83180000, "interest_income": null, "other_non_operating": null, "pretax_income": 96028000, "tax_provision": 19946000, "effective_tax_rate": null, "net_income": 76082000, "net_income_continuing_ops": 76082000, "net_income_to_common": 76082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42262000, "short_term_investments": 2014608000, "net_receivables": 7081142000, "inventory": -7170274000, "other_current_assets": null, "total_current_assets": 2056870000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 3961000, "goodwill_and_intangibles": 13285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7574376000, "total_assets": 9631246000, "short_term_debt": 176210000, "accounts_payable": 129270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6726666000, "long_term_debt": 1582850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1662307000, "total_liabilities": 8388973000, "total_debt": 1759060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98944000, "total_equity": 1242273000, "shares_outstanding": 135496000, "operating_cash_flow": 74467000, "stock_based_compensation": 2532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326668000, "dividends_paid": 117890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82785000, "free_cash_flow": 83877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96028000", "ebitda": "106978000", "netIncome": "76082000", "grossProfit": "204084000", "depreciation": "None", "totalRevenue": "278754000", "costOfRevenue": "74670000", "interestIncome": "258181000", "incomeBeforeTax": "96028000", "interestExpense": "83180000", "operatingIncome": "96028000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "19946000", "reportedCurrency": "USD", "netInterestIncome": "175001000", "nonInterestIncome": "None", "operatingExpenses": "108056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10950000", "sellingGeneralAndAdministrative": "58547000", "netIncomeFromContinuingOperations": "76082000" }, "balance": { "goodwill": "9324000", "inventory": "-7170274000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "9631246000", "longTermDebt": "1582850000", "shortTermDebt": "176210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3961000", "reportedCurrency": "USD", "retainedEarnings": "98944000", "totalLiabilities": "8388973000", "otherCurrentAssets": "89132000", "totalCurrentAssets": "2056870000", "currentLongTermDebt": "None", "longTermInvestments": "2014608000", "shortTermInvestments": "2014608000", "currentNetReceivables": "7081142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7574376000", "currentAccountsPayable": "129270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582850000", "totalShareholderEquity": "1242273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6596478000", "totalCurrentLiabilities": "6726666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662307000", "cashAndShortTermInvestments": "42262000", "commonStockSharesOutstanding": "135496000", "intangibleAssetsExcludingGoodwill": "3961000", "cashAndCashEquivalentsAtCarryingValue": "42262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76082000", "profitLoss": "None", "dividendPayout": "117890000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74467000", "capitalExpenditures": "9410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82785000", "cashflowFromInvestment": "-326668000", "stockBasedCompensation": "2532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 321687000, "cost_of_revenue": 137943000, "gross_profit": 183744000, "ebit": 80630000, "ebitda": 91727000, "pretax_income": 80630000, "tax_provision": 16090000, "net_income": 64540000, "net_income_to_common": 64540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185148000, "total_current_assets": 1746098000, "total_assets": 9487218000, "short_term_debt": 844192000, "long_term_debt": 1789313000, "total_debt": 2633505000, "total_liabilities": 8202359000, "total_equity": 1284859000, "shares_outstanding": 137901000, "goodwill_and_intangibles": 14863000 }, "cash_flow": { "operating_cash_flow": 92928000, "capital_expenditure": 14742000, "free_cash_flow": 107670000, "dividends_paid": 93862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40843, "ticker_id": 5308, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80630000", "ebitda": "91727000", "netIncome": "64540000", "grossProfit": "183744000", "depreciation": "None", "totalRevenue": "321687000", "costOfRevenue": "137943000", "interestIncome": "304978000", "incomeBeforeTax": "80630000", "interestExpense": "115643000", "operatingIncome": "80630000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "16090000", "reportedCurrency": "USD", "netInterestIncome": "189335000", "nonInterestIncome": "None", "operatingExpenses": "103114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11097000", "sellingGeneralAndAdministrative": "70884000", "netIncomeFromContinuingOperations": "64540000" }, "balance": { "goodwill": "9324000", "inventory": "-7442782000", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9487218000", "longTermDebt": "1789313000", "shortTermDebt": "844192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5539000", "reportedCurrency": "USD", "retainedEarnings": "143162000", "totalLiabilities": "8202359000", "otherCurrentAssets": "239931000", "totalCurrentAssets": "1746098000", "currentLongTermDebt": "None", "longTermInvestments": "1560950000", "shortTermInvestments": "1560950000", "currentNetReceivables": "7202851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7741120000", "currentAccountsPayable": "146942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789313000", "totalShareholderEquity": "1284859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6190613000", "totalCurrentLiabilities": "6338350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1864009000", "cashAndShortTermInvestments": "185148000", "commonStockSharesOutstanding": "137901000", "intangibleAssetsExcludingGoodwill": "5539000", "cashAndCashEquivalentsAtCarryingValue": "185148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64540000", "profitLoss": "None", "dividendPayout": "93862000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92928000", "capitalExpenditures": "14742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44370000", "cashflowFromInvestment": "-151290000", "stockBasedCompensation": "2558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321687000, "cost_of_revenue": 137943000, "gross_profit": 183744000, "research_and_development": null, "selling_general_admin": 70884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80630000, "depreciation_amortisation": 11097000, "ebitda": 91727000, "interest_expense": 115643000, "interest_income": null, "other_non_operating": null, "pretax_income": 80630000, "tax_provision": 16090000, "effective_tax_rate": null, "net_income": 64540000, "net_income_continuing_ops": 64540000, "net_income_to_common": 64540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185148000, "short_term_investments": 1560950000, "net_receivables": 7202851000, "inventory": -7442782000, "other_current_assets": null, "total_current_assets": 1746098000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 5539000, "goodwill_and_intangibles": 14863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7741120000, "total_assets": 9487218000, "short_term_debt": 844192000, "accounts_payable": 146942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6338350000, "long_term_debt": 1789313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1864009000, "total_liabilities": 8202359000, "total_debt": 2633505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143162000, "total_equity": 1284859000, "shares_outstanding": 137901000, "operating_cash_flow": 92928000, "stock_based_compensation": 2558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151290000, "dividends_paid": 93862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44370000, "free_cash_flow": 107670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80630000", "ebitda": "91727000", "netIncome": "64540000", "grossProfit": "183744000", "depreciation": "None", "totalRevenue": "321687000", "costOfRevenue": "137943000", "interestIncome": "304978000", "incomeBeforeTax": "80630000", "interestExpense": "115643000", "operatingIncome": "80630000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "16090000", "reportedCurrency": "USD", "netInterestIncome": "189335000", "nonInterestIncome": "None", "operatingExpenses": "103114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11097000", "sellingGeneralAndAdministrative": "70884000", "netIncomeFromContinuingOperations": "64540000" }, "balance": { "goodwill": "9324000", "inventory": "-7442782000", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "9487218000", "longTermDebt": "1789313000", "shortTermDebt": "844192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5539000", "reportedCurrency": "USD", "retainedEarnings": "143162000", "totalLiabilities": "8202359000", "otherCurrentAssets": "239931000", "totalCurrentAssets": "1746098000", "currentLongTermDebt": "None", "longTermInvestments": "1560950000", "shortTermInvestments": "1560950000", "currentNetReceivables": "7202851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7741120000", "currentAccountsPayable": "146942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789313000", "totalShareholderEquity": "1284859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6190613000", "totalCurrentLiabilities": "6338350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1864009000", "cashAndShortTermInvestments": "185148000", "commonStockSharesOutstanding": "137901000", "intangibleAssetsExcludingGoodwill": "5539000", "cashAndCashEquivalentsAtCarryingValue": "185148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64540000", "profitLoss": "None", "dividendPayout": "93862000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92928000", "capitalExpenditures": "14742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44370000", "cashflowFromInvestment": "-151290000", "stockBasedCompensation": "2558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 349434000, "cost_of_revenue": 124314000, "gross_profit": 225120000, "ebit": 120654000, "ebitda": 132113000, "pretax_income": 120654000, "tax_provision": 26411000, "net_income": 94243000, "net_income_to_common": 94243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220370000, "total_current_assets": 1425235000, "total_assets": 9340018000, "short_term_debt": 1190000000, "long_term_debt": null, "total_debt": 1190000000, "total_liabilities": 8003692000, "total_equity": 1336326000, "shares_outstanding": 137735000, "goodwill_and_intangibles": 16826000 }, "cash_flow": { "operating_cash_flow": 80947000, "capital_expenditure": 11732000, "free_cash_flow": 92679000, "dividends_paid": 134929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40848, "ticker_id": 5308, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120654000", "ebitda": "132113000", "netIncome": "94243000", "grossProfit": "225120000", "depreciation": "None", "totalRevenue": "349434000", "costOfRevenue": "124314000", "interestIncome": "None", "incomeBeforeTax": "120654000", "interestExpense": "123564000", "operatingIncome": "120654000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26411000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11459000", "sellingGeneralAndAdministrative": "71932000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9324000", "inventory": "-255019000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9340018000", "longTermDebt": "None", "shortTermDebt": "1190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7502000", "reportedCurrency": "USD", "retainedEarnings": "174277000", "totalLiabilities": "8003692000", "otherCurrentAssets": "255017000", "totalCurrentAssets": "1425235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1204863000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7914783000", "currentAccountsPayable": "101868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239989000", "totalShareholderEquity": "1336326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5581867000", "totalCurrentLiabilities": "5683735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2319957000", "cashAndShortTermInvestments": "220370000", "commonStockSharesOutstanding": "137735000", "intangibleAssetsExcludingGoodwill": "7502000", "cashAndCashEquivalentsAtCarryingValue": "220370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94243000", "profitLoss": "None", "dividendPayout": "134929000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "80947000", "capitalExpenditures": "11732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199561000", "cashflowFromInvestment": "233259000", "stockBasedCompensation": "2752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5562267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349434000, "cost_of_revenue": 124314000, "gross_profit": 225120000, "research_and_development": null, "selling_general_admin": 71932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120654000, "depreciation_amortisation": 11459000, "ebitda": 132113000, "interest_expense": 123564000, "interest_income": null, "other_non_operating": null, "pretax_income": 120654000, "tax_provision": 26411000, "effective_tax_rate": null, "net_income": 94243000, "net_income_continuing_ops": null, "net_income_to_common": 94243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220370000, "short_term_investments": 1204863000, "net_receivables": 2000, "inventory": -255019000, "other_current_assets": null, "total_current_assets": 1425235000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 7502000, "goodwill_and_intangibles": 16826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7914783000, "total_assets": 9340018000, "short_term_debt": 1190000000, "accounts_payable": 101868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5683735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2319957000, "total_liabilities": 8003692000, "total_debt": 1190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174277000, "total_equity": 1336326000, "shares_outstanding": 137735000, "operating_cash_flow": 80947000, "stock_based_compensation": 2752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 233259000, "dividends_paid": 134929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199561000, "free_cash_flow": 92679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120654000", "ebitda": "132113000", "netIncome": "94243000", "grossProfit": "225120000", "depreciation": "None", "totalRevenue": "349434000", "costOfRevenue": "124314000", "interestIncome": "None", "incomeBeforeTax": "120654000", "interestExpense": "123564000", "operatingIncome": "120654000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26411000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11459000", "sellingGeneralAndAdministrative": "71932000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9324000", "inventory": "-255019000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "9340018000", "longTermDebt": "None", "shortTermDebt": "1190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7502000", "reportedCurrency": "USD", "retainedEarnings": "174277000", "totalLiabilities": "8003692000", "otherCurrentAssets": "255017000", "totalCurrentAssets": "1425235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1204863000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7914783000", "currentAccountsPayable": "101868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239989000", "totalShareholderEquity": "1336326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5581867000", "totalCurrentLiabilities": "5683735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2319957000", "cashAndShortTermInvestments": "220370000", "commonStockSharesOutstanding": "137735000", "intangibleAssetsExcludingGoodwill": "7502000", "cashAndCashEquivalentsAtCarryingValue": "220370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94243000", "profitLoss": "None", "dividendPayout": "134929000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "80947000", "capitalExpenditures": "11732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199561000", "cashflowFromInvestment": "233259000", "stockBasedCompensation": "2752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5562267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 338306000, "cost_of_revenue": 123119000, "gross_profit": 215187000, "ebit": 123906000, "ebitda": 132598000, "pretax_income": 123906000, "tax_provision": 24979000, "net_income": 98927000, "net_income_to_common": 98927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139055000, "total_current_assets": 855846000, "total_assets": 9449547000, "short_term_debt": 110052000, "long_term_debt": null, "total_debt": 110052000, "total_liabilities": 8057925000, "total_equity": 1391622000, "shares_outstanding": 134759000, "goodwill_and_intangibles": 17807000 }, "cash_flow": { "operating_cash_flow": 124163000, "capital_expenditure": 11761000, "free_cash_flow": 135924000, "dividends_paid": 118312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40853, "ticker_id": 5308, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123906000", "ebitda": "132598000", "netIncome": "98927000", "grossProfit": "215187000", "depreciation": "None", "totalRevenue": "338306000", "costOfRevenue": "123119000", "interestIncome": "None", "incomeBeforeTax": "123906000", "interestExpense": "123119000", "operatingIncome": "123906000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "24979000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8692000", "sellingGeneralAndAdministrative": "63839000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7989000", "inventory": "-145306000", "commonStock": "1412000", "currentDebt": "None", "investments": "None", "totalAssets": "9449547000", "longTermDebt": "None", "shortTermDebt": "110052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "9818000", "reportedCurrency": "None", "retainedEarnings": "214569000", "totalLiabilities": "8057925000", "otherCurrentAssets": "143129000", "totalCurrentAssets": "855846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "714614000", "currentNetReceivables": "2177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8593701000", "currentAccountsPayable": "83021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2395085000", "totalShareholderEquity": "1391622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5603354000", "totalCurrentLiabilities": "5796427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261498000", "cashAndShortTermInvestments": "139055000", "commonStockSharesOutstanding": "134759000", "intangibleAssetsExcludingGoodwill": "9818000", "cashAndCashEquivalentsAtCarryingValue": "139055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98927000", "profitLoss": "None", "dividendPayout": "118312000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "124163000", "capitalExpenditures": "11761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315200000", "cashflowFromInvestment": "-21567000", "stockBasedCompensation": "2565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338306000, "cost_of_revenue": 123119000, "gross_profit": 215187000, "research_and_development": null, "selling_general_admin": 63839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123906000, "depreciation_amortisation": 8692000, "ebitda": 132598000, "interest_expense": 123119000, "interest_income": null, "other_non_operating": null, "pretax_income": 123906000, "tax_provision": 24979000, "effective_tax_rate": null, "net_income": 98927000, "net_income_continuing_ops": null, "net_income_to_common": 98927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139055000, "short_term_investments": 714614000, "net_receivables": 2177000, "inventory": -145306000, "other_current_assets": null, "total_current_assets": 855846000, "net_ppe": null, "goodwill": 7989000, "intangible_assets": 9818000, "goodwill_and_intangibles": 17807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8593701000, "total_assets": 9449547000, "short_term_debt": 110052000, "accounts_payable": 83021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5796427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2261498000, "total_liabilities": 8057925000, "total_debt": 110052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214569000, "total_equity": 1391622000, "shares_outstanding": 134759000, "operating_cash_flow": 124163000, "stock_based_compensation": 2565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21567000, "dividends_paid": 118312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315200000, "free_cash_flow": 135924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123906000", "ebitda": "132598000", "netIncome": "98927000", "grossProfit": "215187000", "depreciation": "None", "totalRevenue": "338306000", "costOfRevenue": "123119000", "interestIncome": "None", "incomeBeforeTax": "123906000", "interestExpense": "123119000", "operatingIncome": "123906000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "24979000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8692000", "sellingGeneralAndAdministrative": "63839000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7989000", "inventory": "-145306000", "commonStock": "1412000", "currentDebt": "None", "investments": "None", "totalAssets": "9449547000", "longTermDebt": "None", "shortTermDebt": "110052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "9818000", "reportedCurrency": "None", "retainedEarnings": "214569000", "totalLiabilities": "8057925000", "otherCurrentAssets": "143129000", "totalCurrentAssets": "855846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "714614000", "currentNetReceivables": "2177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8593701000", "currentAccountsPayable": "83021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2395085000", "totalShareholderEquity": "1391622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5603354000", "totalCurrentLiabilities": "5796427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261498000", "cashAndShortTermInvestments": "139055000", "commonStockSharesOutstanding": "134759000", "intangibleAssetsExcludingGoodwill": "9818000", "cashAndCashEquivalentsAtCarryingValue": "139055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98927000", "profitLoss": "None", "dividendPayout": "118312000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "124163000", "capitalExpenditures": "11761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315200000", "cashflowFromInvestment": "-21567000", "stockBasedCompensation": "2565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 110019000, "cost_of_revenue": 54666000, "gross_profit": 55353000, "ebit": 25079000, "ebitda": 23324000, "pretax_income": 25079000, "tax_provision": 4931000, "net_income": 20148000, "net_income_to_common": 20148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16270000, "total_current_assets": 16270000, "total_assets": 9829080000, "short_term_debt": 175000000, "long_term_debt": 1707055000, "total_debt": 1882055000, "total_liabilities": 8803354000, "total_equity": 1025726000, "shares_outstanding": 126631000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21446000, "capital_expenditure": 1302000, "free_cash_flow": 22748000, "dividends_paid": 15909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40815, "ticker_id": 5308, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25079000", "ebitda": "23324000", "netIncome": "20148000", "grossProfit": "55353000", "depreciation": "None", "totalRevenue": "110019000", "costOfRevenue": "54666000", "interestIncome": "104560000", "incomeBeforeTax": "25079000", "interestExpense": "52294000", "operatingIncome": "25079000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4931000", "reportedCurrency": "USD", "netInterestIncome": "52266000", "nonInterestIncome": "None", "operatingExpenses": "30274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1755000", "sellingGeneralAndAdministrative": "19093000", "netIncomeFromContinuingOperations": "20148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "9829080000", "longTermDebt": "1707055000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73805000", "totalLiabilities": "8803354000", "otherCurrentAssets": "None", "totalCurrentAssets": "16270000", "currentLongTermDebt": "None", "longTermInvestments": "809566000", "shortTermInvestments": "805751000", "currentNetReceivables": "8114205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9812810000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707055000", "totalShareholderEquity": "1025726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8628354000", "cashAndShortTermInvestments": "16270000", "commonStockSharesOutstanding": "126631000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20124000", "profitLoss": "None", "dividendPayout": "15909000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21446000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39857000", "cashflowFromInvestment": "36988000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110019000, "cost_of_revenue": 54666000, "gross_profit": 55353000, "research_and_development": null, "selling_general_admin": 19093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25079000, "depreciation_amortisation": -1755000, "ebitda": 23324000, "interest_expense": 52294000, "interest_income": null, "other_non_operating": null, "pretax_income": 25079000, "tax_provision": 4931000, "effective_tax_rate": null, "net_income": 20148000, "net_income_continuing_ops": 20148000, "net_income_to_common": 20148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16270000, "short_term_investments": 805751000, "net_receivables": 8114205000, "inventory": null, "other_current_assets": null, "total_current_assets": 16270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9812810000, "total_assets": 9829080000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175000000, "long_term_debt": 1707055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8628354000, "total_liabilities": 8803354000, "total_debt": 1882055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73805000, "total_equity": 1025726000, "shares_outstanding": 126631000, "operating_cash_flow": 21446000, "stock_based_compensation": 389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36988000, "dividends_paid": 15909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39857000, "free_cash_flow": 22748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25079000", "ebitda": "23324000", "netIncome": "20148000", "grossProfit": "55353000", "depreciation": "None", "totalRevenue": "110019000", "costOfRevenue": "54666000", "interestIncome": "104560000", "incomeBeforeTax": "25079000", "interestExpense": "52294000", "operatingIncome": "25079000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4931000", "reportedCurrency": "USD", "netInterestIncome": "52266000", "nonInterestIncome": "None", "operatingExpenses": "30274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1755000", "sellingGeneralAndAdministrative": "19093000", "netIncomeFromContinuingOperations": "20148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "9829080000", "longTermDebt": "1707055000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73805000", "totalLiabilities": "8803354000", "otherCurrentAssets": "None", "totalCurrentAssets": "16270000", "currentLongTermDebt": "None", "longTermInvestments": "809566000", "shortTermInvestments": "805751000", "currentNetReceivables": "8114205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9812810000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707055000", "totalShareholderEquity": "1025726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8628354000", "cashAndShortTermInvestments": "16270000", "commonStockSharesOutstanding": "126631000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20124000", "profitLoss": "None", "dividendPayout": "15909000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21446000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39857000", "cashflowFromInvestment": "36988000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 110752000, "cost_of_revenue": 55778000, "gross_profit": 54974000, "ebit": 25214000, "ebitda": 27032000, "pretax_income": 25214000, "tax_provision": 4910000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232634000, "total_current_assets": 8409370000, "total_assets": 9778400000, "short_term_debt": 275000000, "long_term_debt": 1829914000, "total_debt": 2104914000, "total_liabilities": 8737080000, "total_equity": 1041320000, "shares_outstanding": 128953166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17443000, "capital_expenditure": 1608000, "free_cash_flow": 19051000, "dividends_paid": 11017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40816, "ticker_id": 5308, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25214000", "ebitda": "27032000", "netIncome": "20304000", "grossProfit": "54974000", "depreciation": "None", "totalRevenue": "110752000", "costOfRevenue": "55778000", "interestIncome": "105989000", "incomeBeforeTax": "25214000", "interestExpense": "54672000", "operatingIncome": "25214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4910000", "reportedCurrency": "USD", "netInterestIncome": "51317000", "nonInterestIncome": "None", "operatingExpenses": "29760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "16858000", "netIncomeFromContinuingOperations": "20304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1298000", "currentDebt": "None", "investments": "None", "totalAssets": "9778400000", "longTermDebt": "1829914000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78044000", "totalLiabilities": "8737080000", "otherCurrentAssets": "-829704000", "totalCurrentAssets": "8409370000", "currentLongTermDebt": "None", "longTermInvestments": "829704000", "shortTermInvestments": "829704000", "currentNetReceivables": "8176736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111497000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829914000", "totalShareholderEquity": "1041320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-237000", "totalCurrentLiabilities": "275000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8462080000", "cashAndShortTermInvestments": "232634000", "commonStockSharesOutstanding": "128953166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20304000", "profitLoss": "None", "dividendPayout": "11017000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17443000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17876000", "cashflowFromInvestment": "-19376000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110752000, "cost_of_revenue": 55778000, "gross_profit": 54974000, "research_and_development": null, "selling_general_admin": 16858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25214000, "depreciation_amortisation": 1818000, "ebitda": 27032000, "interest_expense": 54672000, "interest_income": null, "other_non_operating": null, "pretax_income": 25214000, "tax_provision": 4910000, "effective_tax_rate": null, "net_income": 20304000, "net_income_continuing_ops": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232634000, "short_term_investments": 829704000, "net_receivables": 8176736000, "inventory": null, "other_current_assets": null, "total_current_assets": 8409370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111497000, "total_assets": 9778400000, "short_term_debt": 275000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275000000, "long_term_debt": 1829914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8462080000, "total_liabilities": 8737080000, "total_debt": 2104914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78044000, "total_equity": 1041320000, "shares_outstanding": 128953166, "operating_cash_flow": 17443000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19376000, "dividends_paid": 11017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17876000, "free_cash_flow": 19051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25214000", "ebitda": "27032000", "netIncome": "20304000", "grossProfit": "54974000", "depreciation": "None", "totalRevenue": "110752000", "costOfRevenue": "55778000", "interestIncome": "105989000", "incomeBeforeTax": "25214000", "interestExpense": "54672000", "operatingIncome": "25214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4910000", "reportedCurrency": "USD", "netInterestIncome": "51317000", "nonInterestIncome": "None", "operatingExpenses": "29760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "16858000", "netIncomeFromContinuingOperations": "20304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1298000", "currentDebt": "None", "investments": "None", "totalAssets": "9778400000", "longTermDebt": "1829914000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78044000", "totalLiabilities": "8737080000", "otherCurrentAssets": "-829704000", "totalCurrentAssets": "8409370000", "currentLongTermDebt": "None", "longTermInvestments": "829704000", "shortTermInvestments": "829704000", "currentNetReceivables": "8176736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111497000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829914000", "totalShareholderEquity": "1041320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-237000", "totalCurrentLiabilities": "275000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8462080000", "cashAndShortTermInvestments": "232634000", "commonStockSharesOutstanding": "128953166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20304000", "profitLoss": "None", "dividendPayout": "11017000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17443000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17876000", "cashflowFromInvestment": "-19376000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 109177000, "cost_of_revenue": 55780000, "gross_profit": 53397000, "ebit": 23037000, "ebitda": 24905000, "pretax_income": 23037000, "tax_provision": 4224000, "net_income": 18813000, "net_income_to_common": 18813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252443000, "total_current_assets": 1119659000, "total_assets": 9778701000, "short_term_debt": 425000000, "long_term_debt": 1949707000, "total_debt": 2374707000, "total_liabilities": 8731024000, "total_equity": 1047677000, "shares_outstanding": 130026000, "goodwill_and_intangibles": 9547000 }, "cash_flow": { "operating_cash_flow": 21524000, "capital_expenditure": 1652000, "free_cash_flow": 23176000, "dividends_paid": 11066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40817, "ticker_id": 5308, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23037000", "ebitda": "24905000", "netIncome": "18813000", "grossProfit": "53397000", "depreciation": "None", "totalRevenue": "109177000", "costOfRevenue": "55780000", "interestIncome": "104044000", "incomeBeforeTax": "23037000", "interestExpense": "55261000", "operatingIncome": "23037000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4224000", "reportedCurrency": "USD", "netInterestIncome": "48783000", "nonInterestIncome": "None", "operatingExpenses": "30360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868000", "sellingGeneralAndAdministrative": "17050000", "netIncomeFromContinuingOperations": "18813000" }, "balance": { "goodwill": "9324000", "inventory": "None", "commonStock": "1322000", "currentDebt": "None", "investments": "None", "totalAssets": "9778701000", "longTermDebt": "1949707000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-87331000", "totalLiabilities": "8731024000", "otherCurrentAssets": "7244525000", "totalCurrentAssets": "1119659000", "currentLongTermDebt": "None", "longTermInvestments": "867216000", "shortTermInvestments": "867216000", "currentNetReceivables": "220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8659042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950770000", "totalShareholderEquity": "1047677000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "6591448000", "totalCurrentLiabilities": "6591448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2139576000", "cashAndShortTermInvestments": "252443000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "252443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18813000", "profitLoss": "None", "dividendPayout": "11066000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21524000", "capitalExpenditures": "1652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50738000", "cashflowFromInvestment": "5216000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109177000, "cost_of_revenue": 55780000, "gross_profit": 53397000, "research_and_development": null, "selling_general_admin": 17050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23037000, "depreciation_amortisation": 1868000, "ebitda": 24905000, "interest_expense": 55261000, "interest_income": null, "other_non_operating": null, "pretax_income": 23037000, "tax_provision": 4224000, "effective_tax_rate": null, "net_income": 18813000, "net_income_continuing_ops": 18813000, "net_income_to_common": 18813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252443000, "short_term_investments": 867216000, "net_receivables": 220000, "inventory": null, "other_current_assets": null, "total_current_assets": 1119659000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 223000, "goodwill_and_intangibles": 9547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8659042000, "total_assets": 9778701000, "short_term_debt": 425000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6591448000, "long_term_debt": 1949707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139576000, "total_liabilities": 8731024000, "total_debt": 2374707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87331000, "total_equity": 1047677000, "shares_outstanding": 130026000, "operating_cash_flow": 21524000, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5216000, "dividends_paid": 11066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50738000, "free_cash_flow": 23176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23037000", "ebitda": "24905000", "netIncome": "18813000", "grossProfit": "53397000", "depreciation": "None", "totalRevenue": "109177000", "costOfRevenue": "55780000", "interestIncome": "104044000", "incomeBeforeTax": "23037000", "interestExpense": "55261000", "operatingIncome": "23037000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4224000", "reportedCurrency": "USD", "netInterestIncome": "48783000", "nonInterestIncome": "None", "operatingExpenses": "30360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868000", "sellingGeneralAndAdministrative": "17050000", "netIncomeFromContinuingOperations": "18813000" }, "balance": { "goodwill": "9324000", "inventory": "None", "commonStock": "1322000", "currentDebt": "None", "investments": "None", "totalAssets": "9778701000", "longTermDebt": "1949707000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "-87331000", "totalLiabilities": "8731024000", "otherCurrentAssets": "7244525000", "totalCurrentAssets": "1119659000", "currentLongTermDebt": "None", "longTermInvestments": "867216000", "shortTermInvestments": "867216000", "currentNetReceivables": "220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8659042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950770000", "totalShareholderEquity": "1047677000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "6591448000", "totalCurrentLiabilities": "6591448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2139576000", "cashAndShortTermInvestments": "252443000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "252443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18813000", "profitLoss": "None", "dividendPayout": "11066000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21524000", "capitalExpenditures": "1652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50738000", "cashflowFromInvestment": "5216000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 104251000, "cost_of_revenue": 53769000, "gross_profit": 50482000, "ebit": 21633000, "ebitda": 23548000, "pretax_income": 21633000, "tax_provision": 3251000, "net_income": 18382000, "net_income_to_common": 18382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174965000, "total_current_assets": 1131194000, "total_assets": 9692739000, "short_term_debt": 100000000, "long_term_debt": 2071585000, "total_debt": 2171585000, "total_liabilities": 8646581000, "total_equity": 1046158000, "shares_outstanding": 130026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12404000, "capital_expenditure": 1642000, "free_cash_flow": 14046000, "dividends_paid": 11063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40819, "ticker_id": 5308, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21633000", "ebitda": "23548000", "netIncome": "18382000", "grossProfit": "50482000", "depreciation": "None", "totalRevenue": "104251000", "costOfRevenue": "53769000", "interestIncome": "99678000", "incomeBeforeTax": "21633000", "interestExpense": "54220000", "operatingIncome": "21633000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3251000", "reportedCurrency": "USD", "netInterestIncome": "45458000", "nonInterestIncome": "None", "operatingExpenses": "28849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "16349000", "netIncomeFromContinuingOperations": "18382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "9692739000", "longTermDebt": "2071585000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95078000", "totalLiabilities": "8646581000", "otherCurrentAssets": "None", "totalCurrentAssets": "1131194000", "currentLongTermDebt": "None", "longTermInvestments": "956229000", "shortTermInvestments": "956229000", "currentNetReceivables": "1070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8561545000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2071585000", "totalShareholderEquity": "1046158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6431137000", "totalCurrentLiabilities": "6431137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2215444000", "cashAndShortTermInvestments": "174965000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18382000", "profitLoss": "None", "dividendPayout": "11063000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12404000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40200000", "cashflowFromInvestment": "-137628000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104251000, "cost_of_revenue": 53769000, "gross_profit": 50482000, "research_and_development": null, "selling_general_admin": 16349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21633000, "depreciation_amortisation": 1915000, "ebitda": 23548000, "interest_expense": 54220000, "interest_income": null, "other_non_operating": null, "pretax_income": 21633000, "tax_provision": 3251000, "effective_tax_rate": null, "net_income": 18382000, "net_income_continuing_ops": 18382000, "net_income_to_common": 18382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174965000, "short_term_investments": 956229000, "net_receivables": 1070000, "inventory": null, "other_current_assets": null, "total_current_assets": 1131194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8561545000, "total_assets": 9692739000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6431137000, "long_term_debt": 2071585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215444000, "total_liabilities": 8646581000, "total_debt": 2171585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95078000, "total_equity": 1046158000, "shares_outstanding": 130026000, "operating_cash_flow": 12404000, "stock_based_compensation": 330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137628000, "dividends_paid": 11063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40200000, "free_cash_flow": 14046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21633000", "ebitda": "23548000", "netIncome": "18382000", "grossProfit": "50482000", "depreciation": "None", "totalRevenue": "104251000", "costOfRevenue": "53769000", "interestIncome": "99678000", "incomeBeforeTax": "21633000", "interestExpense": "54220000", "operatingIncome": "21633000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3251000", "reportedCurrency": "USD", "netInterestIncome": "45458000", "nonInterestIncome": "None", "operatingExpenses": "28849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "16349000", "netIncomeFromContinuingOperations": "18382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "9692739000", "longTermDebt": "2071585000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95078000", "totalLiabilities": "8646581000", "otherCurrentAssets": "None", "totalCurrentAssets": "1131194000", "currentLongTermDebt": "None", "longTermInvestments": "956229000", "shortTermInvestments": "956229000", "currentNetReceivables": "1070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8561545000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2071585000", "totalShareholderEquity": "1046158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6431137000", "totalCurrentLiabilities": "6431137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2215444000", "cashAndShortTermInvestments": "174965000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18382000", "profitLoss": "None", "dividendPayout": "11063000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12404000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40200000", "cashflowFromInvestment": "-137628000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 102249000, "cost_of_revenue": 54335000, "gross_profit": 47914000, "ebit": 19253000, "ebitda": 21205000, "pretax_income": 19253000, "tax_provision": 3854000, "net_income": 15399000, "net_income_to_common": 15399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340389000, "total_current_assets": 1301806000, "total_assets": 9718184000, "short_term_debt": 300000000, "long_term_debt": 2142956000, "total_debt": 2442956000, "total_liabilities": 8681074000, "total_equity": 1037110000, "shares_outstanding": 130026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15505000, "capital_expenditure": 756000, "free_cash_flow": 16261000, "dividends_paid": 11062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40820, "ticker_id": 5308, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19253000", "ebitda": "21205000", "netIncome": "15399000", "grossProfit": "47914000", "depreciation": "None", "totalRevenue": "102249000", "costOfRevenue": "54335000", "interestIncome": "98175000", "incomeBeforeTax": "19253000", "interestExpense": "54335000", "operatingIncome": "19253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3854000", "reportedCurrency": "USD", "netInterestIncome": "43840000", "nonInterestIncome": "None", "operatingExpenses": "28661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000", "sellingGeneralAndAdministrative": "16033000", "netIncomeFromContinuingOperations": "15399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "9718184000", "longTermDebt": "2142956000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102397000", "totalLiabilities": "8681074000", "otherCurrentAssets": "None", "totalCurrentAssets": "1301806000", "currentLongTermDebt": "None", "longTermInvestments": "961417000", "shortTermInvestments": "961417000", "currentNetReceivables": "1397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8416378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142956000", "totalShareholderEquity": "1037110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6372545000", "totalCurrentLiabilities": "6372545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2308529000", "cashAndShortTermInvestments": "340389000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15399000", "profitLoss": "None", "dividendPayout": "11062000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15505000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162959000", "cashflowFromInvestment": "-8399000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102249000, "cost_of_revenue": 54335000, "gross_profit": 47914000, "research_and_development": null, "selling_general_admin": 16033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19253000, "depreciation_amortisation": 1952000, "ebitda": 21205000, "interest_expense": 54335000, "interest_income": null, "other_non_operating": null, "pretax_income": 19253000, "tax_provision": 3854000, "effective_tax_rate": null, "net_income": 15399000, "net_income_continuing_ops": 15399000, "net_income_to_common": 15399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340389000, "short_term_investments": 961417000, "net_receivables": 1397000, "inventory": null, "other_current_assets": null, "total_current_assets": 1301806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8416378000, "total_assets": 9718184000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6372545000, "long_term_debt": 2142956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2308529000, "total_liabilities": 8681074000, "total_debt": 2442956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102397000, "total_equity": 1037110000, "shares_outstanding": 130026000, "operating_cash_flow": 15505000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8399000, "dividends_paid": 11062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162959000, "free_cash_flow": 16261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19253000", "ebitda": "21205000", "netIncome": "15399000", "grossProfit": "47914000", "depreciation": "None", "totalRevenue": "102249000", "costOfRevenue": "54335000", "interestIncome": "98175000", "incomeBeforeTax": "19253000", "interestExpense": "54335000", "operatingIncome": "19253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3854000", "reportedCurrency": "USD", "netInterestIncome": "43840000", "nonInterestIncome": "None", "operatingExpenses": "28661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000", "sellingGeneralAndAdministrative": "16033000", "netIncomeFromContinuingOperations": "15399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "9718184000", "longTermDebt": "2142956000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102397000", "totalLiabilities": "8681074000", "otherCurrentAssets": "None", "totalCurrentAssets": "1301806000", "currentLongTermDebt": "None", "longTermInvestments": "961417000", "shortTermInvestments": "961417000", "currentNetReceivables": "1397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8416378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142956000", "totalShareholderEquity": "1037110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6372545000", "totalCurrentLiabilities": "6372545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2308529000", "cashAndShortTermInvestments": "340389000", "commonStockSharesOutstanding": "130026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15399000", "profitLoss": "None", "dividendPayout": "11062000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15505000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162959000", "cashflowFromInvestment": "-8399000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 101724000, "cost_of_revenue": 56069000, "gross_profit": 45655000, "ebit": 19098000, "ebitda": 21082000, "pretax_income": 19098000, "tax_provision": 3667000, "net_income": 15431000, "net_income_to_common": 15431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170324000, "total_current_assets": 1031825000, "total_assets": 9538167000, "short_term_debt": 450000000, "long_term_debt": 2163775000, "total_debt": 2613775000, "total_liabilities": 8511228000, "total_equity": 1026939000, "shares_outstanding": 129973000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 1152000, "free_cash_flow": 6760000, "dividends_paid": 11061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40821, "ticker_id": 5308, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19098000", "ebitda": "21082000", "netIncome": "15431000", "grossProfit": "45655000", "depreciation": "None", "totalRevenue": "101724000", "costOfRevenue": "56069000", "interestIncome": "97622000", "incomeBeforeTax": "19098000", "interestExpense": "55392000", "operatingIncome": "19098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3667000", "reportedCurrency": "USD", "netInterestIncome": "42230000", "nonInterestIncome": "None", "operatingExpenses": "26557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984000", "sellingGeneralAndAdministrative": "15270000", "netIncomeFromContinuingOperations": "15431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "9538167000", "longTermDebt": "2163775000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106734000", "totalLiabilities": "8511228000", "otherCurrentAssets": "None", "totalCurrentAssets": "1031825000", "currentLongTermDebt": "None", "longTermInvestments": "861501000", "shortTermInvestments": "861501000", "currentNetReceivables": "843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8506342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2163775000", "totalShareholderEquity": "1026939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6206117000", "totalCurrentLiabilities": "6206117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2305111000", "cashAndShortTermInvestments": "170324000", "commonStockSharesOutstanding": "129973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15431000", "profitLoss": "None", "dividendPayout": "11061000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5608000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13184000", "cashflowFromInvestment": "-65775000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101724000, "cost_of_revenue": 56069000, "gross_profit": 45655000, "research_and_development": null, "selling_general_admin": 15270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19098000, "depreciation_amortisation": 1984000, "ebitda": 21082000, "interest_expense": 55392000, "interest_income": null, "other_non_operating": null, "pretax_income": 19098000, "tax_provision": 3667000, "effective_tax_rate": null, "net_income": 15431000, "net_income_continuing_ops": 15431000, "net_income_to_common": 15431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170324000, "short_term_investments": 861501000, "net_receivables": 843000, "inventory": null, "other_current_assets": null, "total_current_assets": 1031825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8506342000, "total_assets": 9538167000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6206117000, "long_term_debt": 2163775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2305111000, "total_liabilities": 8511228000, "total_debt": 2613775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106734000, "total_equity": 1026939000, "shares_outstanding": 129973000, "operating_cash_flow": 5608000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65775000, "dividends_paid": 11061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13184000, "free_cash_flow": 6760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19098000", "ebitda": "21082000", "netIncome": "15431000", "grossProfit": "45655000", "depreciation": "None", "totalRevenue": "101724000", "costOfRevenue": "56069000", "interestIncome": "97622000", "incomeBeforeTax": "19098000", "interestExpense": "55392000", "operatingIncome": "19098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3667000", "reportedCurrency": "USD", "netInterestIncome": "42230000", "nonInterestIncome": "None", "operatingExpenses": "26557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984000", "sellingGeneralAndAdministrative": "15270000", "netIncomeFromContinuingOperations": "15431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "9538167000", "longTermDebt": "2163775000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106734000", "totalLiabilities": "8511228000", "otherCurrentAssets": "None", "totalCurrentAssets": "1031825000", "currentLongTermDebt": "None", "longTermInvestments": "861501000", "shortTermInvestments": "861501000", "currentNetReceivables": "843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8506342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2163775000", "totalShareholderEquity": "1026939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6206117000", "totalCurrentLiabilities": "6206117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2305111000", "cashAndShortTermInvestments": "170324000", "commonStockSharesOutstanding": "129973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15431000", "profitLoss": "None", "dividendPayout": "11061000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5608000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13184000", "cashflowFromInvestment": "-65775000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 101069000, "cost_of_revenue": 55406000, "gross_profit": 45663000, "ebit": 19207000, "ebitda": 21237000, "pretax_income": 19207000, "tax_provision": 7150000, "net_income": 12057000, "net_income_to_common": 12057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217307000, "total_current_assets": 1073932000, "total_assets": 9527608000, "short_term_debt": 650715000, "long_term_debt": 2178483000, "total_debt": 2829198000, "total_liabilities": 8495338000, "total_equity": 1032270000, "shares_outstanding": 129918000, "goodwill_and_intangibles": 10070000 }, "cash_flow": { "operating_cash_flow": -3091000, "capital_expenditure": 1776000, "free_cash_flow": -1315000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40822, "ticker_id": 5308, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19207000", "ebitda": "21237000", "netIncome": "12057000", "grossProfit": "45663000", "depreciation": "None", "totalRevenue": "101069000", "costOfRevenue": "55406000", "interestIncome": "96867000", "incomeBeforeTax": "19207000", "interestExpense": "56043000", "operatingIncome": "19207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7150000", "reportedCurrency": "USD", "netInterestIncome": "40824000", "nonInterestIncome": "None", "operatingExpenses": "26456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030000", "sellingGeneralAndAdministrative": "14199000", "netIncomeFromContinuingOperations": "12057000" }, "balance": { "goodwill": "9324000", "inventory": "-217666000", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9527608000", "longTermDebt": "2178483000", "shortTermDebt": "650715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "746000", "reportedCurrency": "USD", "retainedEarnings": "-111104000", "totalLiabilities": "8495338000", "otherCurrentAssets": "217666000", "totalCurrentAssets": "1073932000", "currentLongTermDebt": "None", "longTermInvestments": "856266000", "shortTermInvestments": "856266000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179564000", "totalShareholderEquity": "1032270000", "capitalLeaseObligations": "1081000", "otherCurrentLiabilities": "6129982000", "totalCurrentLiabilities": "6129982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2365356000", "cashAndShortTermInvestments": "217307000", "commonStockSharesOutstanding": "129918000", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "217307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12057000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3091000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96197000", "cashflowFromInvestment": "-1226000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101069000, "cost_of_revenue": 55406000, "gross_profit": 45663000, "research_and_development": null, "selling_general_admin": 14199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19207000, "depreciation_amortisation": 2030000, "ebitda": 21237000, "interest_expense": 56043000, "interest_income": null, "other_non_operating": null, "pretax_income": 19207000, "tax_provision": 7150000, "effective_tax_rate": null, "net_income": 12057000, "net_income_continuing_ops": 12057000, "net_income_to_common": 12057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217307000, "short_term_investments": 856266000, "net_receivables": 359000, "inventory": -217666000, "other_current_assets": null, "total_current_assets": 1073932000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 746000, "goodwill_and_intangibles": 10070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8453676000, "total_assets": 9527608000, "short_term_debt": 650715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129982000, "long_term_debt": 2178483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2365356000, "total_liabilities": 8495338000, "total_debt": 2829198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111104000, "total_equity": 1032270000, "shares_outstanding": 129918000, "operating_cash_flow": -3091000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1226000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96197000, "free_cash_flow": -1315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19207000", "ebitda": "21237000", "netIncome": "12057000", "grossProfit": "45663000", "depreciation": "None", "totalRevenue": "101069000", "costOfRevenue": "55406000", "interestIncome": "96867000", "incomeBeforeTax": "19207000", "interestExpense": "56043000", "operatingIncome": "19207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7150000", "reportedCurrency": "USD", "netInterestIncome": "40824000", "nonInterestIncome": "None", "operatingExpenses": "26456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030000", "sellingGeneralAndAdministrative": "14199000", "netIncomeFromContinuingOperations": "12057000" }, "balance": { "goodwill": "9324000", "inventory": "-217666000", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9527608000", "longTermDebt": "2178483000", "shortTermDebt": "650715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "746000", "reportedCurrency": "USD", "retainedEarnings": "-111104000", "totalLiabilities": "8495338000", "otherCurrentAssets": "217666000", "totalCurrentAssets": "1073932000", "currentLongTermDebt": "None", "longTermInvestments": "856266000", "shortTermInvestments": "856266000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179564000", "totalShareholderEquity": "1032270000", "capitalLeaseObligations": "1081000", "otherCurrentLiabilities": "6129982000", "totalCurrentLiabilities": "6129982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2365356000", "cashAndShortTermInvestments": "217307000", "commonStockSharesOutstanding": "129918000", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "217307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12057000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3091000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96197000", "cashflowFromInvestment": "-1226000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 98978000, "cost_of_revenue": 56143000, "gross_profit": 42835000, "ebit": 15611000, "ebitda": 17827000, "pretax_income": 15611000, "tax_provision": 5963000, "net_income": 9648000, "net_income_to_common": 9648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317821000, "total_current_assets": 1119903000, "total_assets": 9602757000, "short_term_debt": 175000000, "long_term_debt": 2291605000, "total_debt": 2466605000, "total_liabilities": 8582081000, "total_equity": 1020676000, "shares_outstanding": 129866000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19107000, "capital_expenditure": 2676000, "free_cash_flow": 21783000, "dividends_paid": 11044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40824, "ticker_id": 5308, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15611000", "ebitda": "17827000", "netIncome": "9648000", "grossProfit": "42835000", "depreciation": "None", "totalRevenue": "98978000", "costOfRevenue": "56143000", "interestIncome": "94995000", "incomeBeforeTax": "15611000", "interestExpense": "54671000", "operatingIncome": "15611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5963000", "reportedCurrency": "USD", "netInterestIncome": "40324000", "nonInterestIncome": "None", "operatingExpenses": "27224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216000", "sellingGeneralAndAdministrative": "14659000", "netIncomeFromContinuingOperations": "9648000" }, "balance": { "goodwill": "None", "inventory": "-8250864000", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9602757000", "longTermDebt": "2291605000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112118000", "totalLiabilities": "8582081000", "otherCurrentAssets": "317950000", "totalCurrentAssets": "1119903000", "currentLongTermDebt": "None", "longTermInvestments": "801953000", "shortTermInvestments": "801953000", "currentNetReceivables": "129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8482854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291605000", "totalShareholderEquity": "1020676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6129660000", "totalCurrentLiabilities": "6129660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2452421000", "cashAndShortTermInvestments": "317821000", "commonStockSharesOutstanding": "129866000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9648000", "profitLoss": "None", "dividendPayout": "11044000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19107000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100864000", "cashflowFromInvestment": "-43935000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98978000, "cost_of_revenue": 56143000, "gross_profit": 42835000, "research_and_development": null, "selling_general_admin": 14659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15611000, "depreciation_amortisation": 2216000, "ebitda": 17827000, "interest_expense": 54671000, "interest_income": null, "other_non_operating": null, "pretax_income": 15611000, "tax_provision": 5963000, "effective_tax_rate": null, "net_income": 9648000, "net_income_continuing_ops": 9648000, "net_income_to_common": 9648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317821000, "short_term_investments": 801953000, "net_receivables": 129000, "inventory": -8250864000, "other_current_assets": null, "total_current_assets": 1119903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8482854000, "total_assets": 9602757000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129660000, "long_term_debt": 2291605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2452421000, "total_liabilities": 8582081000, "total_debt": 2466605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112118000, "total_equity": 1020676000, "shares_outstanding": 129866000, "operating_cash_flow": 19107000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43935000, "dividends_paid": 11044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100864000, "free_cash_flow": 21783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15611000", "ebitda": "17827000", "netIncome": "9648000", "grossProfit": "42835000", "depreciation": "None", "totalRevenue": "98978000", "costOfRevenue": "56143000", "interestIncome": "94995000", "incomeBeforeTax": "15611000", "interestExpense": "54671000", "operatingIncome": "15611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5963000", "reportedCurrency": "USD", "netInterestIncome": "40324000", "nonInterestIncome": "None", "operatingExpenses": "27224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216000", "sellingGeneralAndAdministrative": "14659000", "netIncomeFromContinuingOperations": "9648000" }, "balance": { "goodwill": "None", "inventory": "-8250864000", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9602757000", "longTermDebt": "2291605000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112118000", "totalLiabilities": "8582081000", "otherCurrentAssets": "317950000", "totalCurrentAssets": "1119903000", "currentLongTermDebt": "None", "longTermInvestments": "801953000", "shortTermInvestments": "801953000", "currentNetReceivables": "129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8482854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291605000", "totalShareholderEquity": "1020676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6129660000", "totalCurrentLiabilities": "6129660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2452421000", "cashAndShortTermInvestments": "317821000", "commonStockSharesOutstanding": "129866000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9648000", "profitLoss": "None", "dividendPayout": "11044000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19107000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100864000", "cashflowFromInvestment": "-43935000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 97065000, "cost_of_revenue": 52270000, "gross_profit": 44795000, "ebit": 17217000, "ebitda": 19435000, "pretax_income": 17217000, "tax_provision": 3455000, "net_income": 13762000, "net_income_to_common": 13762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443513000, "total_current_assets": 1289107000, "total_assets": 9721286000, "short_term_debt": 275000000, "long_term_debt": 2351022000, "total_debt": 2626022000, "total_liabilities": 8696383000, "total_equity": 1024903000, "shares_outstanding": 130536000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20502000, "capital_expenditure": 1471000, "free_cash_flow": 21973000, "dividends_paid": 11127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40825, "ticker_id": 5308, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17217000", "ebitda": "19435000", "netIncome": "13762000", "grossProfit": "44795000", "depreciation": "None", "totalRevenue": "97065000", "costOfRevenue": "52270000", "interestIncome": "93289000", "incomeBeforeTax": "17217000", "interestExpense": "51969000", "operatingIncome": "17217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3455000", "reportedCurrency": "USD", "netInterestIncome": "41320000", "nonInterestIncome": "None", "operatingExpenses": "27578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2218000", "sellingGeneralAndAdministrative": "14614000", "netIncomeFromContinuingOperations": "13762000" }, "balance": { "goodwill": "None", "inventory": "-8321082000", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9721286000", "longTermDebt": "2351022000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110722000", "totalLiabilities": "8696383000", "otherCurrentAssets": "446224000", "totalCurrentAssets": "1289107000", "currentLongTermDebt": "None", "longTermInvestments": "842950000", "shortTermInvestments": "842950000", "currentNetReceivables": "2644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8432179000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351022000", "totalShareholderEquity": "1024903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6141711000", "totalCurrentLiabilities": "6141711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2554672000", "cashAndShortTermInvestments": "443513000", "commonStockSharesOutstanding": "130536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "443513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13762000", "profitLoss": "None", "dividendPayout": "11127000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20502000", "capitalExpenditures": "1471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106878000", "cashflowFromInvestment": "-4224000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97065000, "cost_of_revenue": 52270000, "gross_profit": 44795000, "research_and_development": null, "selling_general_admin": 14614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17217000, "depreciation_amortisation": 2218000, "ebitda": 19435000, "interest_expense": 51969000, "interest_income": null, "other_non_operating": null, "pretax_income": 17217000, "tax_provision": 3455000, "effective_tax_rate": null, "net_income": 13762000, "net_income_continuing_ops": 13762000, "net_income_to_common": 13762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443513000, "short_term_investments": 842950000, "net_receivables": 2644000, "inventory": -8321082000, "other_current_assets": null, "total_current_assets": 1289107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8432179000, "total_assets": 9721286000, "short_term_debt": 275000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6141711000, "long_term_debt": 2351022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2554672000, "total_liabilities": 8696383000, "total_debt": 2626022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110722000, "total_equity": 1024903000, "shares_outstanding": 130536000, "operating_cash_flow": 20502000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4224000, "dividends_paid": 11127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106878000, "free_cash_flow": 21973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17217000", "ebitda": "19435000", "netIncome": "13762000", "grossProfit": "44795000", "depreciation": "None", "totalRevenue": "97065000", "costOfRevenue": "52270000", "interestIncome": "93289000", "incomeBeforeTax": "17217000", "interestExpense": "51969000", "operatingIncome": "17217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3455000", "reportedCurrency": "USD", "netInterestIncome": "41320000", "nonInterestIncome": "None", "operatingExpenses": "27578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2218000", "sellingGeneralAndAdministrative": "14614000", "netIncomeFromContinuingOperations": "13762000" }, "balance": { "goodwill": "None", "inventory": "-8321082000", "commonStock": "1327000", "currentDebt": "None", "investments": "None", "totalAssets": "9721286000", "longTermDebt": "2351022000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110722000", "totalLiabilities": "8696383000", "otherCurrentAssets": "446224000", "totalCurrentAssets": "1289107000", "currentLongTermDebt": "None", "longTermInvestments": "842950000", "shortTermInvestments": "842950000", "currentNetReceivables": "2644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8432179000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351022000", "totalShareholderEquity": "1024903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6141711000", "totalCurrentLiabilities": "6141711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2554672000", "cashAndShortTermInvestments": "443513000", "commonStockSharesOutstanding": "130536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "443513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13762000", "profitLoss": "None", "dividendPayout": "11127000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20502000", "capitalExpenditures": "1471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106878000", "cashflowFromInvestment": "-4224000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 82256000, "cost_of_revenue": 52222000, "gross_profit": 30034000, "ebit": 2068000, "ebitda": 4307000, "pretax_income": 2068000, "tax_provision": -475000, "net_income": 2543000, "net_income_to_common": 2543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320357000, "total_current_assets": 1064758000, "total_assets": 9576064000, "short_term_debt": 340000000, "long_term_debt": 2373064000, "total_debt": 2713064000, "total_liabilities": 8541943000, "total_equity": 1034121000, "shares_outstanding": 132353000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5334000, "capital_expenditure": 1261000, "free_cash_flow": -4073000, "dividends_paid": 11308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40826, "ticker_id": 5308, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2068000", "ebitda": "4307000", "netIncome": "2543000", "grossProfit": "30034000", "depreciation": "None", "totalRevenue": "82256000", "costOfRevenue": "52222000", "interestIncome": "91692000", "incomeBeforeTax": "2068000", "interestExpense": "52099000", "operatingIncome": "2068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "39593000", "nonInterestIncome": "None", "operatingExpenses": "27966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2239000", "sellingGeneralAndAdministrative": "14852000", "netIncomeFromContinuingOperations": "2543000" }, "balance": { "goodwill": "None", "inventory": "-328679000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "9576064000", "longTermDebt": "2373064000", "shortTermDebt": "340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113357000", "totalLiabilities": "8541943000", "otherCurrentAssets": "-1064758000", "totalCurrentAssets": "1064758000", "currentLongTermDebt": "None", "longTermInvestments": "740462000", "shortTermInvestments": "740462000", "currentNetReceivables": "3939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010764000", "totalShareholderEquity": "1034121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5681595000", "totalCurrentLiabilities": "6021595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8541943000", "cashAndShortTermInvestments": "320357000", "commonStockSharesOutstanding": "132353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2543000", "profitLoss": "None", "dividendPayout": "11308000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5334000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598408000", "cashflowFromInvestment": "678494000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82256000, "cost_of_revenue": 52222000, "gross_profit": 30034000, "research_and_development": null, "selling_general_admin": 14852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2068000, "depreciation_amortisation": 2239000, "ebitda": 4307000, "interest_expense": 52099000, "interest_income": null, "other_non_operating": null, "pretax_income": 2068000, "tax_provision": -475000, "effective_tax_rate": null, "net_income": 2543000, "net_income_continuing_ops": 2543000, "net_income_to_common": 2543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320357000, "short_term_investments": 740462000, "net_receivables": 3939000, "inventory": -328679000, "other_current_assets": null, "total_current_assets": 1064758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9576064000, "total_assets": 9576064000, "short_term_debt": 340000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6021595000, "long_term_debt": 2373064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8541943000, "total_liabilities": 8541943000, "total_debt": 2713064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113357000, "total_equity": 1034121000, "shares_outstanding": 132353000, "operating_cash_flow": -5334000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 678494000, "dividends_paid": 11308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598408000, "free_cash_flow": -4073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2068000", "ebitda": "4307000", "netIncome": "2543000", "grossProfit": "30034000", "depreciation": "None", "totalRevenue": "82256000", "costOfRevenue": "52222000", "interestIncome": "91692000", "incomeBeforeTax": "2068000", "interestExpense": "52099000", "operatingIncome": "2068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "39593000", "nonInterestIncome": "None", "operatingExpenses": "27966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2239000", "sellingGeneralAndAdministrative": "14852000", "netIncomeFromContinuingOperations": "2543000" }, "balance": { "goodwill": "None", "inventory": "-328679000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "9576064000", "longTermDebt": "2373064000", "shortTermDebt": "340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113357000", "totalLiabilities": "8541943000", "otherCurrentAssets": "-1064758000", "totalCurrentAssets": "1064758000", "currentLongTermDebt": "None", "longTermInvestments": "740462000", "shortTermInvestments": "740462000", "currentNetReceivables": "3939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010764000", "totalShareholderEquity": "1034121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5681595000", "totalCurrentLiabilities": "6021595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8541943000", "cashAndShortTermInvestments": "320357000", "commonStockSharesOutstanding": "132353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2543000", "profitLoss": "None", "dividendPayout": "11308000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5334000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598408000", "cashflowFromInvestment": "678494000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": -100223000, "cost_of_revenue": 58487000, "gross_profit": -158710000, "ebit": -186126000, "ebitda": -183655000, "pretax_income": -186126000, "tax_provision": -45736000, "net_income": -140390000, "net_income_to_common": -140390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245605000, "total_current_assets": 1638618000, "total_assets": 10177461000, "short_term_debt": 1020806000, "long_term_debt": 2879125000, "total_debt": 3899931000, "total_liabilities": 9133407000, "total_equity": 1044054000, "shares_outstanding": 133225000, "goodwill_and_intangibles": 10844000 }, "cash_flow": { "operating_cash_flow": 13468000, "capital_expenditure": 1884000, "free_cash_flow": 15352000, "dividends_paid": 11323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40827, "ticker_id": 5308, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186126000", "ebitda": "-183655000", "netIncome": "-140390000", "grossProfit": "-158710000", "depreciation": "None", "totalRevenue": "-100223000", "costOfRevenue": "58487000", "interestIncome": "88259000", "incomeBeforeTax": "-186126000", "interestExpense": "57524000", "operatingIncome": "-186126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-45736000", "reportedCurrency": "USD", "netInterestIncome": "30735000", "nonInterestIncome": "None", "operatingExpenses": "27416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2471000", "sellingGeneralAndAdministrative": "12971000", "netIncomeFromContinuingOperations": "-140390000" }, "balance": { "goodwill": "9324000", "inventory": "-290986000", "commonStock": "1359000", "currentDebt": "None", "investments": "None", "totalAssets": "10177461000", "longTermDebt": "2879125000", "shortTermDebt": "1020806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "-104565000", "totalLiabilities": "9133407000", "otherCurrentAssets": "282455000", "totalCurrentAssets": "1638618000", "currentLongTermDebt": "None", "longTermInvestments": "1384482000", "shortTermInvestments": "1384482000", "currentNetReceivables": "8531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8538843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2379125000", "totalShareholderEquity": "1044054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6051220000", "totalCurrentLiabilities": "6051220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3082187000", "cashAndShortTermInvestments": "245605000", "commonStockSharesOutstanding": "133225000", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "245605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140390000", "profitLoss": "None", "dividendPayout": "11323000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13468000", "capitalExpenditures": "1884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139607000", "cashflowFromInvestment": "42335000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -100223000, "cost_of_revenue": 58487000, "gross_profit": -158710000, "research_and_development": null, "selling_general_admin": 12971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186126000, "depreciation_amortisation": 2471000, "ebitda": -183655000, "interest_expense": 57524000, "interest_income": null, "other_non_operating": null, "pretax_income": -186126000, "tax_provision": -45736000, "effective_tax_rate": null, "net_income": -140390000, "net_income_continuing_ops": -140390000, "net_income_to_common": -140390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245605000, "short_term_investments": 1384482000, "net_receivables": 8531000, "inventory": -290986000, "other_current_assets": null, "total_current_assets": 1638618000, "net_ppe": null, "goodwill": 9324000, "intangible_assets": 1520000, "goodwill_and_intangibles": 10844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8538843000, "total_assets": 10177461000, "short_term_debt": 1020806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6051220000, "long_term_debt": 2879125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3082187000, "total_liabilities": 9133407000, "total_debt": 3899931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104565000, "total_equity": 1044054000, "shares_outstanding": 133225000, "operating_cash_flow": 13468000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42335000, "dividends_paid": 11323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139607000, "free_cash_flow": 15352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186126000", "ebitda": "-183655000", "netIncome": "-140390000", "grossProfit": "-158710000", "depreciation": "None", "totalRevenue": "-100223000", "costOfRevenue": "58487000", "interestIncome": "88259000", "incomeBeforeTax": "-186126000", "interestExpense": "57524000", "operatingIncome": "-186126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-45736000", "reportedCurrency": "USD", "netInterestIncome": "30735000", "nonInterestIncome": "None", "operatingExpenses": "27416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2471000", "sellingGeneralAndAdministrative": "12971000", "netIncomeFromContinuingOperations": "-140390000" }, "balance": { "goodwill": "9324000", "inventory": "-290986000", "commonStock": "1359000", "currentDebt": "None", "investments": "None", "totalAssets": "10177461000", "longTermDebt": "2879125000", "shortTermDebt": "1020806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "-104565000", "totalLiabilities": "9133407000", "otherCurrentAssets": "282455000", "totalCurrentAssets": "1638618000", "currentLongTermDebt": "None", "longTermInvestments": "1384482000", "shortTermInvestments": "1384482000", "currentNetReceivables": "8531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8538843000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2379125000", "totalShareholderEquity": "1044054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6051220000", "totalCurrentLiabilities": "6051220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3082187000", "cashAndShortTermInvestments": "245605000", "commonStockSharesOutstanding": "133225000", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "245605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140390000", "profitLoss": "None", "dividendPayout": "11323000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13468000", "capitalExpenditures": "1884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139607000", "cashflowFromInvestment": "42335000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "income_statement": { "revenue": 95843000, "cost_of_revenue": 57218000, "gross_profit": 38625000, "ebit": 9904000, "ebitda": 12412000, "pretax_income": 9904000, "tax_provision": 1602000, "net_income": 8302000, "net_income_to_common": 8302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329409000, "total_current_assets": 1780170000, "total_assets": 10294127000, "short_term_debt": null, "long_term_debt": 2986162000, "total_debt": 2986162000, "total_liabilities": 9232842000, "total_equity": 1061285000, "shares_outstanding": 133198755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9329000, "capital_expenditure": 2128000, "free_cash_flow": 11457000, "dividends_paid": 11321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40829, "ticker_id": 5308, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:25.938641+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9904000", "ebitda": "12412000", "netIncome": "8302000", "grossProfit": "38625000", "depreciation": "None", "totalRevenue": "95843000", "costOfRevenue": "57218000", "interestIncome": "90644000", "incomeBeforeTax": "9904000", "interestExpense": "55894000", "operatingIncome": "9904000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1602000", "reportedCurrency": "USD", "netInterestIncome": "34750000", "nonInterestIncome": "None", "operatingExpenses": "28721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2508000", "sellingGeneralAndAdministrative": "14431000", "netIncomeFromContinuingOperations": "8302000" }, "balance": { "goodwill": "None", "inventory": "-33070000", "commonStock": "1361000", "currentDebt": "None", "investments": "None", "totalAssets": "10294127000", "longTermDebt": "2986162000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47148000", "totalLiabilities": "9232842000", "otherCurrentAssets": "27176000", "totalCurrentAssets": "1780170000", "currentLongTermDebt": "None", "longTermInvestments": "1444867000", "shortTermInvestments": "1444867000", "currentNetReceivables": "5894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8513957000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2986162000", "totalShareholderEquity": "1061285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6092840000", "totalCurrentLiabilities": "6092840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3140002000", "cashAndShortTermInvestments": "329409000", "commonStockSharesOutstanding": "133198755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8302000", "profitLoss": "None", "dividendPayout": "11321000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9329000", "capitalExpenditures": "2128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207053000", "cashflowFromInvestment": "52820000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95843000, "cost_of_revenue": 57218000, "gross_profit": 38625000, "research_and_development": null, "selling_general_admin": 14431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9904000, "depreciation_amortisation": 2508000, "ebitda": 12412000, "interest_expense": 55894000, "interest_income": null, "other_non_operating": null, "pretax_income": 9904000, "tax_provision": 1602000, "effective_tax_rate": null, "net_income": 8302000, "net_income_continuing_ops": 8302000, "net_income_to_common": 8302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329409000, "short_term_investments": 1444867000, "net_receivables": 5894000, "inventory": -33070000, "other_current_assets": null, "total_current_assets": 1780170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8513957000, "total_assets": 10294127000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6092840000, "long_term_debt": 2986162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3140002000, "total_liabilities": 9232842000, "total_debt": 2986162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47148000, "total_equity": 1061285000, "shares_outstanding": 133198755, "operating_cash_flow": 9329000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52820000, "dividends_paid": 11321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207053000, "free_cash_flow": 11457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9904000", "ebitda": "12412000", "netIncome": "8302000", "grossProfit": "38625000", "depreciation": "None", "totalRevenue": "95843000", "costOfRevenue": "57218000", "interestIncome": "90644000", "incomeBeforeTax": "9904000", "interestExpense": "55894000", "operatingIncome": "9904000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1602000", "reportedCurrency": "USD", "netInterestIncome": "34750000", "nonInterestIncome": "None", "operatingExpenses": "28721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2508000", "sellingGeneralAndAdministrative": "14431000", "netIncomeFromContinuingOperations": "8302000" }, "balance": { "goodwill": "None", "inventory": "-33070000", "commonStock": "1361000", "currentDebt": "None", "investments": "None", "totalAssets": "10294127000", "longTermDebt": "2986162000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47148000", "totalLiabilities": "9232842000", "otherCurrentAssets": "27176000", "totalCurrentAssets": "1780170000", "currentLongTermDebt": "None", "longTermInvestments": "1444867000", "shortTermInvestments": "1444867000", "currentNetReceivables": "5894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8513957000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2986162000", "totalShareholderEquity": "1061285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6092840000", "totalCurrentLiabilities": "6092840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3140002000", "cashAndShortTermInvestments": "329409000", "commonStockSharesOutstanding": "133198755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8302000", "profitLoss": "None", "dividendPayout": "11321000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9329000", "capitalExpenditures": "2128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207053000", "cashflowFromInvestment": "52820000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }