{
  "ticker": {
    "uuid": "6e833826-39bc-401d-9d43-ea45b83aa4de",
    "symbol": "LTC",
    "name": "LTC Properties Inc",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Real Estate",
    "industry": "Reit - Healthcare Facilities",
    "page_url": "https://sharemaestro.com/factors/ticker/6e833826-39bc-401d-9d43-ea45b83aa4de/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/6e833826-39bc-401d-9d43-ea45b83aa4de/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "6e833826-39bc-401d-9d43-ea45b83aa4de",
      "symbol": "LTC",
      "name": "LTC Properties Inc",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Real Estate",
      "industry": "Reit - Healthcare Facilities",
      "page_url": "https://sharemaestro.com/factors/ticker/6e833826-39bc-401d-9d43-ea45b83aa4de/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/6e833826-39bc-401d-9d43-ea45b83aa4de/"
    },
    "week_end_date": "2026-09-18",
    "universe": "USD_US",
    "score": {
      "os": 0.34,
      "value": 0.17,
      "quality": 0.64,
      "momentum": 0.69,
      "coverage": 1,
      "confidence": 1,
      "delta": -0.06
    },
    "headline_factors": {
      "price": 42.56,
      "market_cap": 2294220761.28,
      "pe_ratio": 16.9403,
      "earnings_yield": 0.044,
      "ebitda_to_ev": 0.0582,
      "shareholder_yield": -0.0706,
      "roe": 0.1068,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.1785,
      "volatility_252d": 0.2019
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 16.9403,
        "ev_ebitda": 17.1683,
        "earnings_yield": 0.044,
        "fcf_yield": -0.2147,
        "shareholder_yield": -0.0706
      },
      "quality": {
        "roe": 0.1068,
        "roic": 0.051,
        "gross_margin": 0.6737,
        "fcf_margin": -1.9162,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.5989,
        "eps_growth_1y": 0.6274,
        "fcf_growth_1y": -6.8317
      },
      "momentum": {
        "price_return_12m": 0.2455,
        "momentum_12_1": 0.1785,
        "relative_strength": 0.2284
      },
      "scores": {
        "value_percentile": 0.17,
        "quality_percentile": 0.64,
        "momentum_percentile": 0.69,
        "growth_composite": 4,
        "yield_composite": 83,
        "overall_composite": 66,
        "os_score": 0.34,
        "factor_coverage": 1,
        "signal_confidence": 1
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 35.86,
      "os": 0.78,
      "value": 0.69,
      "quality": 0.81,
      "momentum": 0.34,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 15.1842,
      "earnings_yield": 0.0599,
      "shareholder_yield": -0.0102,
      "roe": 0.1089,
      "momentum_12_1": 0.1805
    },
    {
      "week_end_date": "2026-06-14",
      "price": 36.64,
      "os": 0.86,
      "value": 0.69,
      "quality": 0.83,
      "momentum": 0.68,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 15.5127,
      "earnings_yield": 0.059,
      "shareholder_yield": -0.01,
      "roe": 0.1089,
      "momentum_12_1": 0.1385
    },
    {
      "week_end_date": "2026-06-21",
      "price": 36.18,
      "os": 0.79,
      "value": 0.7,
      "quality": 0.83,
      "momentum": 0.32,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 15.319,
      "earnings_yield": 0.0595,
      "shareholder_yield": -0.0154,
      "roe": 0.1089,
      "momentum_12_1": 0.1593
    },
    {
      "week_end_date": "2026-06-28",
      "price": 38.46,
      "os": 0.87,
      "value": 0.67,
      "quality": 0.85,
      "momentum": 0.71,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.2836,
      "earnings_yield": 0.0571,
      "shareholder_yield": -0.0095,
      "roe": 0.1089,
      "momentum_12_1": 0.1421
    },
    {
      "week_end_date": "2026-07-05",
      "price": 39.28,
      "os": 0.85,
      "value": 0.66,
      "quality": 0.82,
      "momentum": 0.66,
      "confidence": 0.991,
      "coverage": 1,
      "pe_ratio": 16.6307,
      "earnings_yield": 0.0563,
      "shareholder_yield": -0.0093,
      "roe": 0.1089,
      "momentum_12_1": 0.075
    },
    {
      "week_end_date": "2026-07-12",
      "price": 38.86,
      "os": 0.77,
      "value": 0.67,
      "quality": 0.85,
      "momentum": 0.3,
      "confidence": 0.98,
      "coverage": 1,
      "pe_ratio": 16.4529,
      "earnings_yield": 0.0567,
      "shareholder_yield": -0.0094,
      "roe": 0.1089,
      "momentum_12_1": 0.0989
    },
    {
      "week_end_date": "2026-07-19",
      "price": 41.75,
      "os": 0.63,
      "value": 0.34,
      "quality": 0.82,
      "momentum": 0.7,
      "confidence": 0.969,
      "coverage": 1,
      "pe_ratio": 17.6765,
      "earnings_yield": 0.054,
      "shareholder_yield": -0.0088,
      "roe": 0.1089,
      "momentum_12_1": 0.0942
    },
    {
      "week_end_date": "2026-07-26",
      "price": 42.18,
      "os": 0.62,
      "value": 0.33,
      "quality": 0.82,
      "momentum": 0.7,
      "confidence": 0.958,
      "coverage": 1,
      "pe_ratio": 17.8586,
      "earnings_yield": 0.0536,
      "shareholder_yield": -0.0087,
      "roe": 0.1089,
      "momentum_12_1": 0.1373
    },
    {
      "week_end_date": "2026-08-02",
      "price": 40.24,
      "os": 0.73,
      "value": 0.65,
      "quality": 0.82,
      "momentum": 0.31,
      "confidence": 0.947,
      "coverage": 1,
      "pe_ratio": 17.0372,
      "earnings_yield": 0.0554,
      "shareholder_yield": -0.0091,
      "roe": 0.1089,
      "momentum_12_1": 0.2012
    },
    {
      "week_end_date": "2026-08-09",
      "price": 39.85,
      "os": 0.88,
      "value": 0.73,
      "quality": 0.78,
      "momentum": 0.7,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 15.8616,
      "earnings_yield": 0.0628,
      "shareholder_yield": -0.0754,
      "roe": 0.1068,
      "momentum_12_1": 0.1373
    },
    {
      "week_end_date": "2026-08-16",
      "price": 40.22,
      "os": 0.81,
      "value": 0.7,
      "quality": 0.87,
      "momentum": 0.32,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.0089,
      "earnings_yield": 0.0582,
      "shareholder_yield": -0.0747,
      "roe": 0.1068,
      "momentum_12_1": 0.2325
    },
    {
      "week_end_date": "2026-08-23",
      "price": 40.27,
      "os": 0.26,
      "value": 0.27,
      "quality": 0.65,
      "momentum": 0.33,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.0288,
      "earnings_yield": 0.0581,
      "shareholder_yield": -0.0746,
      "roe": 0.1068,
      "momentum_12_1": 0.1955
    },
    {
      "week_end_date": "2026-08-30",
      "price": 40.62,
      "os": 0.46,
      "value": 0.26,
      "quality": 0.65,
      "momentum": 0.69,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.1681,
      "earnings_yield": 0.0578,
      "shareholder_yield": -0.074,
      "roe": 0.1068,
      "momentum_12_1": 0.1499
    },
    {
      "week_end_date": "2026-09-04",
      "price": 41.21,
      "os": 0.46,
      "value": 0.26,
      "quality": 0.65,
      "momentum": 0.68,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.4029,
      "earnings_yield": 0.0572,
      "shareholder_yield": -0.0729,
      "roe": 0.1068,
      "momentum_12_1": 0.135
    },
    {
      "week_end_date": "2026-09-11",
      "price": 42.27,
      "os": 0.4,
      "value": 0.18,
      "quality": 0.66,
      "momentum": 0.73,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.8248,
      "earnings_yield": 0.0442,
      "shareholder_yield": -0.0711,
      "roe": 0.1068,
      "momentum_12_1": 0.1582
    },
    {
      "week_end_date": "2026-09-18",
      "price": 42.56,
      "os": 0.34,
      "value": 0.17,
      "quality": 0.64,
      "momentum": 0.69,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 16.9403,
      "earnings_yield": 0.044,
      "shareholder_yield": -0.0706,
      "roe": 0.1068,
      "momentum_12_1": 0.1785
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 126741000,
          "ebitda": 164615000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": 2.54,
          "eps_diluted": 2.52,
          "shares_basic": 46230000,
          "shares_diluted": 46560000
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": -361857000,
          "free_cash_flow": -225880000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 126741000,
          "ebitda": 162336000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": -361857000,
          "free_cash_flow": -225880000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 159365000,
          "ebitda": 197239000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": -361857000,
          "free_cash_flow": -225880000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 159365000,
          "ebitda": 197239000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": -361857000,
          "free_cash_flow": -225880000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 159365000,
          "ebitda": 197239000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": 361857000,
          "free_cash_flow": 497834000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 159365000,
          "ebitda": 197239000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": 361857000,
          "free_cash_flow": 497834000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 159365000,
          "ebitda": 197239000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": 361857000,
          "free_cash_flow": 497834000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 262854000,
          "cost_of_revenue": 65370000,
          "gross_profit": 197484000,
          "ebit": 159365000,
          "ebitda": 197239000,
          "pretax_income": 124059000,
          "tax_provision": 179000,
          "net_income": 117972000,
          "net_income_to_common": 117972000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14387000,
          "total_current_assets": 83801000,
          "total_assets": 2062060000,
          "short_term_debt": 51500000,
          "long_term_debt": 589318000,
          "total_debt": 844761000,
          "total_liabilities": 899676000,
          "total_equity": 1074984000,
          "shares_outstanding": 46560000,
          "goodwill_and_intangibles": 6520000
        },
        "cash_flow": {
          "operating_cash_flow": 135977000,
          "capital_expenditure": 361857000,
          "free_cash_flow": 497834000,
          "dividends_paid": 107394000,
          "share_repurchases": null,
          "shares_issued": 100555000,
          "net_debt_issued": 159013000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 98859000,
          "cost_of_revenue": -61626000,
          "gross_profit": 98859000,
          "ebit": 23318000,
          "ebitda": 35558000,
          "pretax_income": 23318000,
          "tax_provision": -7497000,
          "net_income": 29637000,
          "net_income_to_common": 29637000,
          "eps_basic": 0.57,
          "eps_diluted": 0.56,
          "shares_basic": 51872000,
          "shares_diluted": 52198000
        },
        "balance_sheet": {
          "cash_and_equivalents": 40435000,
          "total_current_assets": 104157000,
          "total_assets": 2176858000,
          "short_term_debt": 200000000,
          "long_term_debt": 577090000,
          "total_debt": 779502000,
          "total_liabilities": 835227000,
          "total_equity": 1268556000,
          "shares_outstanding": 52198000,
          "goodwill_and_intangibles": 6174000
        },
        "cash_flow": {
          "operating_cash_flow": 34420000,
          "capital_expenditure": -168958000,
          "free_cash_flow": -134538000,
          "dividends_paid": 29781000,
          "share_repurchases": null,
          "shares_issued": 154652000,
          "net_debt_issued": -60363000
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 98859000,
          "cost_of_revenue": -61626000,
          "gross_profit": 98859000,
          "ebit": 23318000,
          "ebitda": 46362000,
          "pretax_income": 23318000,
          "tax_provision": -7497000,
          "net_income": 29637000,
          "net_income_to_common": 29637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40435000,
          "total_current_assets": 104157000,
          "total_assets": 2176858000,
          "short_term_debt": 200000000,
          "long_term_debt": 577090000,
          "total_debt": 779502000,
          "total_liabilities": 835227000,
          "total_equity": 1268556000,
          "shares_outstanding": 52198000,
          "goodwill_and_intangibles": 6174000
        },
        "cash_flow": {
          "operating_cash_flow": 34420000,
          "capital_expenditure": -168958000,
          "free_cash_flow": -134538000,
          "dividends_paid": 29781000,
          "share_repurchases": null,
          "shares_issued": 154652000,
          "net_debt_issued": -60363000
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 98859000,
          "cost_of_revenue": -61626000,
          "gross_profit": 98859000,
          "ebit": 32802000,
          "ebitda": 45173000,
          "pretax_income": 23318000,
          "tax_provision": -7497000,
          "net_income": 29637000,
          "net_income_to_common": 29637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40435000,
          "total_current_assets": 104157000,
          "total_assets": 2176858000,
          "short_term_debt": 200000000,
          "long_term_debt": 577090000,
          "total_debt": 779502000,
          "total_liabilities": 835227000,
          "total_equity": 1268556000,
          "shares_outstanding": 52198000,
          "goodwill_and_intangibles": 6174000
        },
        "cash_flow": {
          "operating_cash_flow": 34420000,
          "capital_expenditure": -168958000,
          "free_cash_flow": -134538000,
          "dividends_paid": 29781000,
          "share_repurchases": null,
          "shares_issued": 154652000,
          "net_debt_issued": -60363000
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 98859000,
          "cost_of_revenue": -61626000,
          "gross_profit": 98859000,
          "ebit": 32802000,
          "ebitda": 45173000,
          "pretax_income": 23318000,
          "tax_provision": -7497000,
          "net_income": 29637000,
          "net_income_to_common": 29637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40435000,
          "total_current_assets": 104157000,
          "total_assets": 2176858000,
          "short_term_debt": 200000000,
          "long_term_debt": 577090000,
          "total_debt": 779502000,
          "total_liabilities": 835227000,
          "total_equity": 1268556000,
          "shares_outstanding": 52198000,
          "goodwill_and_intangibles": 6174000
        },
        "cash_flow": {
          "operating_cash_flow": 34420000,
          "capital_expenditure": -168958000,
          "free_cash_flow": -134538000,
          "dividends_paid": 29781000,
          "share_repurchases": null,
          "shares_issued": 154652000,
          "net_debt_issued": -60363000
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 98859000,
          "cost_of_revenue": -61626000,
          "gross_profit": 98859000,
          "ebit": 32802000,
          "ebitda": 45173000,
          "pretax_income": 23318000,
          "tax_provision": -7497000,
          "net_income": 29637000,
          "net_income_to_common": 29637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40435000,
          "total_current_assets": 104157000,
          "total_assets": 2176858000,
          "short_term_debt": 200000000,
          "long_term_debt": 577090000,
          "total_debt": 779502000,
          "total_liabilities": 835227000,
          "total_equity": 1268556000,
          "shares_outstanding": 52198000,
          "goodwill_and_intangibles": 6174000
        },
        "cash_flow": {
          "operating_cash_flow": 34420000,
          "capital_expenditure": 168958000,
          "free_cash_flow": 203378000,
          "dividends_paid": 29781000,
          "share_repurchases": null,
          "shares_issued": 154652000,
          "net_debt_issued": -60363000
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 98859000,
          "cost_of_revenue": -61626000,
          "gross_profit": 98859000,
          "ebit": 32802000,
          "ebitda": 45173000,
          "pretax_income": 23318000,
          "tax_provision": -7497000,
          "net_income": 29637000,
          "net_income_to_common": 29637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40435000,
          "total_current_assets": 2396689000,
          "total_assets": 2176858000,
          "short_term_debt": 578686000,
          "long_term_debt": 577090000,
          "total_debt": 578686000,
          "total_liabilities": 835227000,
          "total_equity": 1268556000,
          "shares_outstanding": 52198000,
          "goodwill_and_intangibles": 6174000
        },
        "cash_flow": {
          "operating_cash_flow": 65142000,
          "capital_expenditure": 171623000,
          "free_cash_flow": 236765000,
          "dividends_paid": 58952000,
          "share_repurchases": null,
          "shares_issued": 154652000,
          "net_debt_issued": -60363000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 95542000,
          "cost_of_revenue": 63503000,
          "gross_profit": 32039000,
          "ebit": 35563000,
          "ebitda": 47673000,
          "pretax_income": 25066000,
          "tax_provision": 110000,
          "net_income": 23593000,
          "net_income_to_common": 23593000,
          "eps_basic": 0.48,
          "eps_diluted": 0.48,
          "shares_basic": 48543000,
          "shares_diluted": 48969000
        },
        "balance_sheet": {
          "cash_and_equivalents": 21667000,
          "total_current_assets": 768365000,
          "total_assets": 2102374000,
          "short_term_debt": 285461000,
          "long_term_debt": 584460000,
          "total_debt": 869921000,
          "total_liabilities": 919348000,
          "total_equity": 1109951000,
          "shares_outstanding": 48969000,
          "goodwill_and_intangibles": 6347000
        },
        "cash_flow": {
          "operating_cash_flow": 30722000,
          "capital_expenditure": -2665000,
          "free_cash_flow": 28057000,
          "dividends_paid": 29171000,
          "share_repurchases": null,
          "shares_issued": 43412000,
          "net_debt_issued": 25100000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 95542000,
          "cost_of_revenue": 63503000,
          "gross_profit": 32039000,
          "ebit": 35563000,
          "ebitda": 48230000,
          "pretax_income": 25066000,
          "tax_provision": 110000,
          "net_income": 23593000,
          "net_income_to_common": 23593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21667000,
          "total_current_assets": 768365000,
          "total_assets": 2102374000,
          "short_term_debt": 285461000,
          "long_term_debt": 584460000,
          "total_debt": 869921000,
          "total_liabilities": 919348000,
          "total_equity": 1109951000,
          "shares_outstanding": 48969000,
          "goodwill_and_intangibles": 6347000
        },
        "cash_flow": {
          "operating_cash_flow": 30722000,
          "capital_expenditure": -2665000,
          "free_cash_flow": 28057000,
          "dividends_paid": 29171000,
          "share_repurchases": null,
          "shares_issued": 43412000,
          "net_debt_issued": 25100000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 95542000,
          "cost_of_revenue": 63503000,
          "gross_profit": 32039000,
          "ebit": 35848000,
          "ebitda": 47958000,
          "pretax_income": 25066000,
          "tax_provision": 110000,
          "net_income": 23593000,
          "net_income_to_common": 23593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21667000,
          "total_current_assets": 768365000,
          "total_assets": 2102374000,
          "short_term_debt": 285461000,
          "long_term_debt": 584460000,
          "total_debt": 869921000,
          "total_liabilities": 919348000,
          "total_equity": 1109951000,
          "shares_outstanding": 48969000,
          "goodwill_and_intangibles": 6347000
        },
        "cash_flow": {
          "operating_cash_flow": 30722000,
          "capital_expenditure": -2665000,
          "free_cash_flow": 28057000,
          "dividends_paid": 29171000,
          "share_repurchases": null,
          "shares_issued": 43412000,
          "net_debt_issued": 25100000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 95542000,
          "cost_of_revenue": 63503000,
          "gross_profit": 32039000,
          "ebit": 35848000,
          "ebitda": 47958000,
          "pretax_income": 25066000,
          "tax_provision": 110000,
          "net_income": 23593000,
          "net_income_to_common": 23593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21667000,
          "total_current_assets": 768365000,
          "total_assets": 2102374000,
          "short_term_debt": 285461000,
          "long_term_debt": 584460000,
          "total_debt": 869921000,
          "total_liabilities": 919348000,
          "total_equity": 1109951000,
          "shares_outstanding": 48969000,
          "goodwill_and_intangibles": 6347000
        },
        "cash_flow": {
          "operating_cash_flow": 30722000,
          "capital_expenditure": -2665000,
          "free_cash_flow": 28057000,
          "dividends_paid": 29171000,
          "share_repurchases": null,
          "shares_issued": 43412000,
          "net_debt_issued": 25100000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 95542000,
          "cost_of_revenue": 63503000,
          "gross_profit": 32039000,
          "ebit": 35848000,
          "ebitda": 47958000,
          "pretax_income": 25066000,
          "tax_provision": 110000,
          "net_income": 23593000,
          "net_income_to_common": 23593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21667000,
          "total_current_assets": 768365000,
          "total_assets": 2102374000,
          "short_term_debt": 285461000,
          "long_term_debt": 584460000,
          "total_debt": 869921000,
          "total_liabilities": 919348000,
          "total_equity": 1109951000,
          "shares_outstanding": 48969000,
          "goodwill_and_intangibles": 6347000
        },
        "cash_flow": {
          "operating_cash_flow": 30722000,
          "capital_expenditure": 2665000,
          "free_cash_flow": 33387000,
          "dividends_paid": 29171000,
          "share_repurchases": null,
          "shares_issued": 43412000,
          "net_debt_issued": 25100000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 95542000,
          "cost_of_revenue": 63503000,
          "gross_profit": 32039000,
          "ebit": 35848000,
          "ebitda": 47958000,
          "pretax_income": 25066000,
          "tax_provision": 110000,
          "net_income": 23593000,
          "net_income_to_common": 23593000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21667000,
          "total_current_assets": 768365000,
          "total_assets": 2102374000,
          "short_term_debt": 285461000,
          "long_term_debt": 584460000,
          "total_debt": 869921000,
          "total_liabilities": 919348000,
          "total_equity": 1109951000,
          "shares_outstanding": 48969000,
          "goodwill_and_intangibles": 6347000
        },
        "cash_flow": {
          "operating_cash_flow": 30722000,
          "capital_expenditure": 2665000,
          "free_cash_flow": 33387000,
          "dividends_paid": 29171000,
          "share_repurchases": null,
          "shares_issued": 43412000,
          "net_debt_issued": 25100000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "momentum_leaders",
      "name": "Price Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/"
    }
  ],
  "coverage": {
    "factor_history_points": 16,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-09-18",
    "latest_financials_period_end": "2026-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}