{ "ticker": { "uuid": "6e833826-39bc-401d-9d43-ea45b83aa4de", "symbol": "LTC", "name": "LTC Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/6e833826-39bc-401d-9d43-ea45b83aa4de/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e833826-39bc-401d-9d43-ea45b83aa4de/" }, "ticker_metadata": { "id": 2533, "uuid": "6e833826-39bc-401d-9d43-ea45b83aa4de", "symbol": "LTC", "name": "LTC Properties Inc", "asset_type": "equity", "market_cap": 1914698000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "LTC is a real estate investment trust (REIT) that invests in senior housing and healthcare properties primarily through back-lease sales, mortgage financing, joint ventures, and structured finance solutions including preferred equity and mezzanine loans. .", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e833826-39bc-401d-9d43-ea45b83aa4de", "symbol": "LTC", "name": "LTC Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/6e833826-39bc-401d-9d43-ea45b83aa4de/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e833826-39bc-401d-9d43-ea45b83aa4de/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.71, "quality": 0.83, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.05, "market_cap": 1765332450, "pe_ratio": 14.6034, "earnings_yield": 0.0685, "ebitda_to_ev": 0.0788, "shareholder_yield": 0.0619, "roe": 0.1089, "piotroski_f_score": 6, "momentum_12_1": 0.1867, "volatility_252d": 0.1852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.452062+00:00", "batch_id": "" }, "size": { "price_close": 36.05, "market_cap": 1765332450, "market_cap_usd": 1765332450, "enterprise_value": 2613586450, "shares_outstanding": 48969000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6034, "pb_ratio": 1.5905, "ptbv_ratio": 1.5996, "ps_ratio": 5.7063, "pcf_ratio": 12.8736, "pfcf_ratio": 2.2701, "ev_ebitda": 12.6934, "ev_ebit": 15.8323, "ev_sales": 8.4482, "ev_fcf": 3.3608, "earnings_yield": 0.0685, "fcf_yield": 0.2975, "price_to_sales": 5.7063, "price_to_book": 1.5905, "price_to_cashflow": 12.8736, "ebitda_to_ev": 0.0788, "sales_yield": 0.1184 }, "yield": { "dividend_yield": 0.0619, "buyback_yield": 0, "shareholder_yield": 0.0619, "debt_paydown_yield": null, "total_yield": 0.0619 }, "quality": { "gross_margin": 0.5935, "operating_margin": 0.5336, "net_margin": 0.3908, "ebitda_margin": 0.6656, "fcf_margin": 2.5137, "roe": 0.1089, "roa": 0.0575, "roic": 0.0841, "roc_greenblatt": null, "asset_turnover": 0.1472, "cash_conversion": 6.4331, "accruals_ratio": -0.0077, "sbc_to_revenue": 0.0295, "piotroski_f_score": 6, "altman_z_score": 1.725, "earnings_stability_5y": 1.3134, "revenue_stability_5y": 0.1913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0873, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8283, "net_debt_to_ebitda": 4.1197, "debt_to_assets": 0.4138, "interest_coverage": 4.3243, "current_ratio": 2.2944, "quick_ratio": 2.2944, "net_debt": 848254000, "local_beta": 0.0007, "volatility_252d": 0.1852, "volatility_60d": 0.4279, "max_drawdown_12m": -0.0883, "risk_adjusted_momentum": 1.0082 }, "growth": { "revenue_growth_1y": 0.4908, "revenue_growth_3y_cagr": 0.1449, "revenue_growth_5y_cagr": 0.1053, "eps_growth_1y": 0.3817, "eps_growth_3y_cagr": 0.0566, "eps_growth_5y_cagr": 0.0436, "fcf_growth_1y": 4.2824, "book_value_growth_1y": 0.0633, "revenue_growth": 0.4908, "earnings_growth": 0.3817 }, "momentum": { "price_return_1m": -0.0739, "price_return_3m": -0.0469, "price_return_6m": 0.0567, "price_return_9m": 0.0316, "price_return_12m": 0.0989, "price_return_12m_ex1m": 0.1867, "momentum_6m": 0.0567, "momentum_12m": 0.0989, "momentum_12_1": 0.1867, "distance_from_52w_high": -0.0883, "distance_from_52w_low": 0.1075, "relative_strength": -0.001 }, "raw_ttm": { "revenue_ttm": 309365000, "gross_profit_ttm": 183599000, "ebit_ttm": 165079000, "ebitda_ttm": 205901000, "net_income_ttm": 120885000, "eps_diluted_ttm": 2.4686, "operating_cash_flow_ttm": 137128000, "capital_expenditure_ttm": 640533000, "fcf_ttm": 777661000, "dividends_paid_ttm": 109306000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38175000, "cash_and_equivalents": 21667000, "total_current_assets": 768365000, "total_current_liabilities": 334888000, "net_ppe": null, "total_assets": 2102374000, "total_debt": 869921000, "total_equity": 1109951000, "net_working_capital": 697271000, "book_value_per_share": 22.6664, "retained_earnings": -121407000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1103604000, "tangible_book_per_share": 22.5368 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 81, "rank_pcf": 57, "rank_ev_ebitda": 54, "rank_ev_ebit": 59, "rank_earnings_yield": 38, "rank_fcf_yield": 9, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 34, "rank_fcf_margin": 2, "rank_piotroski": 39, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 52 }, "composites": { "value_composite": 29, "quality_composite": 17, "momentum_composite": 68, "growth_composite": 12, "yield_composite": 8, "svqf_composite": 19, "vc1_composite": 71, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7677, "os_score": 0.79, "value_percentile": 0.71, "quality_percentile": 0.83, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4428, "ticker_id": 2533, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.452062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.05, "market_cap": 1765332450, "market_cap_usd": 1765332450, "enterprise_value": 2613586450, "shares_outstanding": 48969000, "fx_rate_to_usd": null, "pe_ratio": 14.60340365, "pb_ratio": 1.5904598, "ptbv_ratio": 1.59960679, "ps_ratio": 5.70630954, "pcf_ratio": 12.87361042, "pfcf_ratio": 2.27005398, "ev_ebitda": 12.6934131, "ev_ebit": 15.83233755, "ev_sales": 8.44822928, "ev_fcf": 3.36083004, "earnings_yield": 0.06847719, "fcf_yield": 0.29754554, "dividend_yield": 0.06191808, "buyback_yield": 0, "shareholder_yield": 0.06191808, "debt_paydown_yield": null, "total_yield": 0.06191808, "gross_margin": 0.5934705, "operating_margin": 0.53360593, "net_margin": 0.39075202, "ebitda_margin": 0.6655601, "fcf_margin": 2.51373297, "roe": 0.10891021, "roa": 0.05749928, "roic": 0.0841092, "roc_greenblatt": null, "asset_turnover": 0.14715032, "cash_conversion": 6.43306448, "accruals_ratio": -0.00772603, "sbc_to_revenue": 0.02954439, "debt_to_equity": 0.82827801, "net_debt_to_ebitda": 4.11971773, "debt_to_assets": 0.41378033, "interest_coverage": 4.32426981, "current_ratio": 2.29439395, "quick_ratio": 2.29439395, "net_debt": 848254000, "revenue_growth_1y": 0.49082945, "revenue_growth_3y_cagr": 0.14489503, "revenue_growth_5y_cagr": 0.10529853, "eps_growth_1y": 0.38170077, "eps_growth_3y_cagr": 0.0565537, "eps_growth_5y_cagr": 0.04362287, "fcf_growth_1y": 4.28241304, "book_value_growth_1y": 0.06330823, "piotroski_f_score": 6, "altman_z_score": 1.72496236, "earnings_stability_5y": 1.313409, "revenue_stability_5y": 0.191297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07394563, "price_return_3m": -0.04687624, "price_return_6m": 0.05673231, "price_return_9m": 0.03162998, "price_return_12m": 0.09892455, "price_return_12m_ex1m": 0.1866739, "distance_from_52w_high": -0.08834805, "distance_from_52w_low": 0.10746224, "relative_strength": -0.00103903, "local_beta": 0.0007, "volatility_252d": 0.185163, "volatility_60d": 0.42788, "max_drawdown_12m": -0.08834805, "revenue_ttm": 309365000, "gross_profit_ttm": 183599000, "ebit_ttm": 165079000, "ebitda_ttm": 205901000, "net_income_ttm": 120885000, "eps_diluted_ttm": 2.46860259, "operating_cash_flow_ttm": 137128000, "capital_expenditure_ttm": 640533000, "fcf_ttm": 777661000, "dividends_paid_ttm": 109306000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38175000, "cash_and_equivalents": 21667000, "total_current_assets": 768365000, "total_current_liabilities": 334888000, "net_ppe": null, "total_assets": 2102374000, "total_debt": 869921000, "total_equity": 1109951000, "net_working_capital": 697271000, "book_value_per_share": 22.66640119, "retained_earnings": -121407000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1103604000, "tangible_book_per_share": 22.53678858, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 38, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 81, "rank_pcf": 57, "rank_ev_ebitda": 54, "rank_ev_ebit": 59, "rank_earnings_yield": 38, "rank_fcf_yield": 9, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 34, "rank_fcf_margin": 2, "rank_piotroski": 39, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 52, "value_composite": 29, "quality_composite": 17, "momentum_composite": 68, "growth_composite": 12, "yield_composite": 8, "svqf_composite": 19, "vc1_composite": 71, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.05, "os": 0.79, "value": 0.71, "quality": 0.83, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 14.6034, "earnings_yield": 0.0685, "shareholder_yield": 0.0619, "roe": 0.1089, "momentum_12_1": 0.1867, "complete_fields": { "id": 4428, "ticker_id": 2533, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.452062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.05, "market_cap": 1765332450, "market_cap_usd": 1765332450, "enterprise_value": 2613586450, "shares_outstanding": 48969000, "fx_rate_to_usd": null, "pe_ratio": 14.60340365, "pb_ratio": 1.5904598, "ptbv_ratio": 1.59960679, "ps_ratio": 5.70630954, "pcf_ratio": 12.87361042, "pfcf_ratio": 2.27005398, "ev_ebitda": 12.6934131, "ev_ebit": 15.83233755, "ev_sales": 8.44822928, "ev_fcf": 3.36083004, "earnings_yield": 0.06847719, "fcf_yield": 0.29754554, "dividend_yield": 0.06191808, "buyback_yield": 0, "shareholder_yield": 0.06191808, "debt_paydown_yield": null, "total_yield": 0.06191808, "gross_margin": 0.5934705, "operating_margin": 0.53360593, "net_margin": 0.39075202, "ebitda_margin": 0.6655601, "fcf_margin": 2.51373297, "roe": 0.10891021, "roa": 0.05749928, "roic": 0.0841092, "roc_greenblatt": null, "asset_turnover": 0.14715032, "cash_conversion": 6.43306448, "accruals_ratio": -0.00772603, "sbc_to_revenue": 0.02954439, "debt_to_equity": 0.82827801, "net_debt_to_ebitda": 4.11971773, "debt_to_assets": 0.41378033, "interest_coverage": 4.32426981, "current_ratio": 2.29439395, "quick_ratio": 2.29439395, "net_debt": 848254000, "revenue_growth_1y": 0.49082945, "revenue_growth_3y_cagr": 0.14489503, "revenue_growth_5y_cagr": 0.10529853, "eps_growth_1y": 0.38170077, "eps_growth_3y_cagr": 0.0565537, "eps_growth_5y_cagr": 0.04362287, "fcf_growth_1y": 4.28241304, "book_value_growth_1y": 0.06330823, "piotroski_f_score": 6, "altman_z_score": 1.72496236, "earnings_stability_5y": 1.313409, "revenue_stability_5y": 0.191297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07394563, "price_return_3m": -0.04687624, "price_return_6m": 0.05673231, "price_return_9m": 0.03162998, "price_return_12m": 0.09892455, "price_return_12m_ex1m": 0.1866739, "distance_from_52w_high": -0.08834805, "distance_from_52w_low": 0.10746224, "relative_strength": -0.00103903, "local_beta": 0.0007, "volatility_252d": 0.185163, "volatility_60d": 0.42788, "max_drawdown_12m": -0.08834805, "revenue_ttm": 309365000, "gross_profit_ttm": 183599000, "ebit_ttm": 165079000, "ebitda_ttm": 205901000, "net_income_ttm": 120885000, "eps_diluted_ttm": 2.46860259, "operating_cash_flow_ttm": 137128000, "capital_expenditure_ttm": 640533000, "fcf_ttm": 777661000, "dividends_paid_ttm": 109306000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38175000, "cash_and_equivalents": 21667000, "total_current_assets": 768365000, "total_current_liabilities": 334888000, "net_ppe": null, "total_assets": 2102374000, "total_debt": 869921000, "total_equity": 1109951000, "net_working_capital": 697271000, "book_value_per_share": 22.66640119, "retained_earnings": -121407000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1103604000, "tangible_book_per_share": 22.53678858, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 38, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 81, "rank_pcf": 57, "rank_ev_ebitda": 54, "rank_ev_ebit": 59, "rank_earnings_yield": 38, "rank_fcf_yield": 9, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 34, "rank_fcf_margin": 2, "rank_piotroski": 39, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 52, "value_composite": 29, "quality_composite": 17, "momentum_composite": 68, "growth_composite": 12, "yield_composite": 8, "svqf_composite": 19, "vc1_composite": 71, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 262854000, "cost_of_revenue": 65370000, "gross_profit": 197484000, "ebit": 159365000, "ebitda": 197239000, "pretax_income": 124059000, "tax_provision": 179000, "net_income": 117972000, "net_income_to_common": 117972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14387000, "total_current_assets": 83801000, "total_assets": 2062060000, "short_term_debt": 51500000, "long_term_debt": 589318000, "total_debt": 640818000, "total_liabilities": 899676000, "total_equity": 1074984000, "shares_outstanding": 46560000, "goodwill_and_intangibles": 6520000 }, "cash_flow": { "operating_cash_flow": 135977000, "capital_expenditure": 361857000, "free_cash_flow": 497834000, "dividends_paid": 107394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291250, "ticker_id": 2533, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159365000", "ebitda": "197239000", "netIncome": "117972000", "grossProfit": "197484000", "depreciation": "None", "totalRevenue": "262854000", "costOfRevenue": "65370000", "interestIncome": "6757000", "incomeBeforeTax": "124059000", "interestExpense": "35306000", "operatingIncome": "126741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-35306000", "nonInterestIncome": "None", "operatingExpenses": "70743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37874000", "sellingGeneralAndAdministrative": "31120000", "netIncomeFromContinuingOperations": "123880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "2062060000", "longTermDebt": "589318000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6520000", "reportedCurrency": "USD", "retainedEarnings": "-115829000", "totalLiabilities": "899676000", "otherCurrentAssets": "None", "totalCurrentAssets": "83801000", "currentLongTermDebt": "252863000", "longTermInvestments": "12524000", "shortTermInvestments": "1201759000", "currentNetReceivables": "69414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201759000", "shortLongTermDebtTotal": "844761000", "totalShareholderEquity": "1074984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592468000", "totalCurrentLiabilities": "51500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848176000", "cashAndShortTermInvestments": "14387000", "commonStockSharesOutstanding": "46560000", "intangibleAssetsExcludingGoodwill": "6520000", "cashAndCashEquivalentsAtCarryingValue": "14387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123880000", "profitLoss": "None", "dividendPayout": "107394000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135977000", "capitalExpenditures": "361857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138940000", "cashflowFromInvestment": "-269944000", "stockBasedCompensation": "9329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262854000, "cost_of_revenue": 65370000, "gross_profit": 197484000, "research_and_development": null, "selling_general_admin": 31120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159365000, "depreciation_amortisation": 37874000, "ebitda": 197239000, "interest_expense": 35306000, "interest_income": null, "other_non_operating": null, "pretax_income": 124059000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": 117972000, "net_income_continuing_ops": 123880000, "net_income_to_common": 117972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14387000, "short_term_investments": 1201759000, "net_receivables": 69414000, "inventory": null, "other_current_assets": null, "total_current_assets": 83801000, "net_ppe": null, "goodwill": null, "intangible_assets": 6520000, "goodwill_and_intangibles": 6520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978259000, "total_assets": 2062060000, "short_term_debt": 51500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51500000, "long_term_debt": 589318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848176000, "total_liabilities": 899676000, "total_debt": 640818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115829000, "total_equity": 1074984000, "shares_outstanding": 46560000, "operating_cash_flow": 135977000, "stock_based_compensation": 9329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269944000, "dividends_paid": 107394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138940000, "free_cash_flow": 497834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159365000", "ebitda": "197239000", "netIncome": "117972000", "grossProfit": "197484000", "depreciation": "None", "totalRevenue": "262854000", "costOfRevenue": "65370000", "interestIncome": "6757000", "incomeBeforeTax": "124059000", "interestExpense": "35306000", "operatingIncome": "126741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-35306000", "nonInterestIncome": "None", "operatingExpenses": "70743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37874000", "sellingGeneralAndAdministrative": "31120000", "netIncomeFromContinuingOperations": "123880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "2062060000", "longTermDebt": "589318000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6520000", "reportedCurrency": "USD", "retainedEarnings": "-115829000", "totalLiabilities": "899676000", "otherCurrentAssets": "None", "totalCurrentAssets": "83801000", "currentLongTermDebt": "252863000", "longTermInvestments": "12524000", "shortTermInvestments": "1201759000", "currentNetReceivables": "69414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201759000", "shortLongTermDebtTotal": "844761000", "totalShareholderEquity": "1074984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592468000", "totalCurrentLiabilities": "51500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848176000", "cashAndShortTermInvestments": "14387000", "commonStockSharesOutstanding": "46560000", "intangibleAssetsExcludingGoodwill": "6520000", "cashAndCashEquivalentsAtCarryingValue": "14387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123880000", "profitLoss": "None", "dividendPayout": "107394000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135977000", "capitalExpenditures": "361857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138940000", "cashflowFromInvestment": "-269944000", "stockBasedCompensation": "9329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 209847000, "cost_of_revenue": 12930000, "gross_profit": 196917000, "ebit": 135215000, "ebitda": 171582000, "pretax_income": 94879000, "tax_provision": -3839000, "net_income": 91040000, "net_income_to_common": 91040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9414000, "total_current_assets": 828282000, "total_assets": 1786142000, "short_term_debt": 144350000, "long_term_debt": 540250000, "total_debt": 684600000, "total_liabilities": 733137000, "total_equity": 960627000, "shares_outstanding": 44241000, "goodwill_and_intangibles": 439630000 }, "cash_flow": { "operating_cash_flow": 125172000, "capital_expenditure": 13994000, "free_cash_flow": 139166000, "dividends_paid": 100530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291255, "ticker_id": 2533, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135215000", "ebitda": "171582000", "netIncome": "91040000", "grossProfit": "196917000", "depreciation": "None", "totalRevenue": "209847000", "costOfRevenue": "12930000", "interestIncome": "2442000", "incomeBeforeTax": "94879000", "interestExpense": "40336000", "operatingIncome": "92437000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3839000", "reportedCurrency": "USD", "netInterestIncome": "-40336000", "nonInterestIncome": "None", "operatingExpenses": "104480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36367000", "sellingGeneralAndAdministrative": "27243000", "netIncomeFromContinuingOperations": "94879000" }, "balance": { "goodwill": "None", "inventory": "670000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "1786142000", "longTermDebt": "540250000", "shortTermDebt": "144350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439630000", "reportedCurrency": "USD", "retainedEarnings": "-126407000", "totalLiabilities": "733137000", "otherCurrentAssets": "15223000", "totalCurrentAssets": "828282000", "currentLongTermDebt": "144350000", "longTermInvestments": "30602000", "shortTermInvestments": "925848000", "currentNetReceivables": "802975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925848000", "shortLongTermDebtTotal": "684600000", "totalShareholderEquity": "960627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48537000", "totalCurrentLiabilities": "192887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540250000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "44241000", "intangibleAssetsExcludingGoodwill": "439630000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94879000", "profitLoss": "None", "dividendPayout": "100530000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125172000", "capitalExpenditures": "13994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226724000", "cashflowFromInvestment": "90680000", "stockBasedCompensation": "9052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209847000, "cost_of_revenue": 12930000, "gross_profit": 196917000, "research_and_development": null, "selling_general_admin": 27243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135215000, "depreciation_amortisation": 36367000, "ebitda": 171582000, "interest_expense": 40336000, "interest_income": null, "other_non_operating": null, "pretax_income": 94879000, "tax_provision": -3839000, "effective_tax_rate": null, "net_income": 91040000, "net_income_continuing_ops": 94879000, "net_income_to_common": 91040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9414000, "short_term_investments": 925848000, "net_receivables": 802975000, "inventory": 670000, "other_current_assets": null, "total_current_assets": 828282000, "net_ppe": null, "goodwill": null, "intangible_assets": 439630000, "goodwill_and_intangibles": 439630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957860000, "total_assets": 1786142000, "short_term_debt": 144350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192887000, "long_term_debt": 540250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540250000, "total_liabilities": 733137000, "total_debt": 684600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126407000, "total_equity": 960627000, "shares_outstanding": 44241000, "operating_cash_flow": 125172000, "stock_based_compensation": 9052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90680000, "dividends_paid": 100530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226724000, "free_cash_flow": 139166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135215000", "ebitda": "171582000", "netIncome": "91040000", "grossProfit": "196917000", "depreciation": "None", "totalRevenue": "209847000", "costOfRevenue": "12930000", "interestIncome": "2442000", "incomeBeforeTax": "94879000", "interestExpense": "40336000", "operatingIncome": "92437000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3839000", "reportedCurrency": "USD", "netInterestIncome": "-40336000", "nonInterestIncome": "None", "operatingExpenses": "104480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36367000", "sellingGeneralAndAdministrative": "27243000", "netIncomeFromContinuingOperations": "94879000" }, "balance": { "goodwill": "None", "inventory": "670000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "1786142000", "longTermDebt": "540250000", "shortTermDebt": "144350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439630000", "reportedCurrency": "USD", "retainedEarnings": "-126407000", "totalLiabilities": "733137000", "otherCurrentAssets": "15223000", "totalCurrentAssets": "828282000", "currentLongTermDebt": "144350000", "longTermInvestments": "30602000", "shortTermInvestments": "925848000", "currentNetReceivables": "802975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925848000", "shortLongTermDebtTotal": "684600000", "totalShareholderEquity": "960627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48537000", "totalCurrentLiabilities": "192887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540250000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "44241000", "intangibleAssetsExcludingGoodwill": "439630000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94879000", "profitLoss": "None", "dividendPayout": "100530000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125172000", "capitalExpenditures": "13994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226724000", "cashflowFromInvestment": "90680000", "stockBasedCompensation": "9052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 197244000, "cost_of_revenue": 13269000, "gross_profit": 183975000, "ebit": 138476000, "ebitda": 175892000, "pretax_income": 91462000, "tax_provision": 2314000, "net_income": 89735000, "net_income_to_common": 89735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20286000, "total_current_assets": 846236000, "total_assets": 1855098000, "short_term_debt": 302250000, "long_term_debt": 891317000, "total_debt": 1193567000, "total_liabilities": 938831000, "total_equity": 881279000, "shares_outstanding": 41358000, "goodwill_and_intangibles": 7904000 }, "cash_flow": { "operating_cash_flow": 104403000, "capital_expenditure": 9686000, "free_cash_flow": 114089000, "dividends_paid": 94764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291260, "ticker_id": 2533, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138476000", "ebitda": "175892000", "netIncome": "89735000", "grossProfit": "183975000", "depreciation": "None", "totalRevenue": "197244000", "costOfRevenue": "13269000", "interestIncome": "1504000", "incomeBeforeTax": "91462000", "interestExpense": "47014000", "operatingIncome": "89958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2314000", "reportedCurrency": "USD", "netInterestIncome": "-47014000", "nonInterestIncome": "None", "operatingExpenses": "94017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37416000", "sellingGeneralAndAdministrative": "24286000", "netIncomeFromContinuingOperations": "91462000" }, "balance": { "goodwill": "None", "inventory": "18391000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "1855098000", "longTermDebt": "891317000", "shortTermDebt": "302250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7904000", "reportedCurrency": "USD", "retainedEarnings": "-116917000", "totalLiabilities": "938831000", "otherCurrentAssets": "-2422000", "totalCurrentAssets": "846236000", "currentLongTermDebt": "302250000", "longTermInvestments": "19340000", "shortTermInvestments": "987965000", "currentNetReceivables": "809981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987965000", "shortLongTermDebtTotal": "891317000", "totalShareholderEquity": "881279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47514000", "totalCurrentLiabilities": "349764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589067000", "cashAndShortTermInvestments": "20286000", "commonStockSharesOutstanding": "41358000", "intangibleAssetsExcludingGoodwill": "7904000", "cashAndCashEquivalentsAtCarryingValue": "20286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91462000", "profitLoss": "None", "dividendPayout": "94764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104403000", "capitalExpenditures": "9686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80416000", "cashflowFromInvestment": "-174912000", "stockBasedCompensation": "8481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197244000, "cost_of_revenue": 13269000, "gross_profit": 183975000, "research_and_development": 0.46, "selling_general_admin": 24286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138476000, "depreciation_amortisation": 37416000, "ebitda": 175892000, "interest_expense": 47014000, "interest_income": null, "other_non_operating": null, "pretax_income": 91462000, "tax_provision": 2314000, "effective_tax_rate": null, "net_income": 89735000, "net_income_continuing_ops": 91462000, "net_income_to_common": 89735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20286000, "short_term_investments": 987965000, "net_receivables": 809981000, "inventory": 18391000, "other_current_assets": null, "total_current_assets": 846236000, "net_ppe": null, "goodwill": null, "intangible_assets": 7904000, "goodwill_and_intangibles": 7904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008862000, "total_assets": 1855098000, "short_term_debt": 302250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349764000, "long_term_debt": 891317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589067000, "total_liabilities": 938831000, "total_debt": 1193567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116917000, "total_equity": 881279000, "shares_outstanding": 41358000, "operating_cash_flow": 104403000, "stock_based_compensation": 8481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174912000, "dividends_paid": 94764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80416000, "free_cash_flow": 114089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138476000", "ebitda": "175892000", "netIncome": "89735000", "grossProfit": "183975000", "depreciation": "None", "totalRevenue": "197244000", "costOfRevenue": "13269000", "interestIncome": "1504000", "incomeBeforeTax": "91462000", "interestExpense": "47014000", "operatingIncome": "89958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2314000", "reportedCurrency": "USD", "netInterestIncome": "-47014000", "nonInterestIncome": "None", "operatingExpenses": "94017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37416000", "sellingGeneralAndAdministrative": "24286000", "netIncomeFromContinuingOperations": "91462000" }, "balance": { "goodwill": "None", "inventory": "18391000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "1855098000", "longTermDebt": "891317000", "shortTermDebt": "302250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7904000", "reportedCurrency": "USD", "retainedEarnings": "-116917000", "totalLiabilities": "938831000", "otherCurrentAssets": "-2422000", "totalCurrentAssets": "846236000", "currentLongTermDebt": "302250000", "longTermInvestments": "19340000", "shortTermInvestments": "987965000", "currentNetReceivables": "809981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987965000", "shortLongTermDebtTotal": "891317000", "totalShareholderEquity": "881279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47514000", "totalCurrentLiabilities": "349764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589067000", "cashAndShortTermInvestments": "20286000", "commonStockSharesOutstanding": "41358000", "intangibleAssetsExcludingGoodwill": "7904000", "cashAndCashEquivalentsAtCarryingValue": "20286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91462000", "profitLoss": "None", "dividendPayout": "94764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104403000", "capitalExpenditures": "9686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80416000", "cashflowFromInvestment": "-174912000", "stockBasedCompensation": "8481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 175153000, "cost_of_revenue": 15486000, "gross_profit": 159667000, "ebit": 132021000, "ebitda": 169517000, "pretax_income": 100584000, "tax_provision": -364000, "net_income": 100024000, "net_income_to_common": 100024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10379000, "total_current_assets": 615224000, "total_assets": 1656103000, "short_term_debt": 49160000, "long_term_debt": 767854000, "total_debt": 817014000, "total_liabilities": 805796000, "total_equity": 828367000, "shares_outstanding": 40067000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105586000, "capital_expenditure": 9099000, "free_cash_flow": 114685000, "dividends_paid": 91509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291265, "ticker_id": 2533, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132021000", "ebitda": "169517000", "netIncome": "100024000", "grossProfit": "159667000", "depreciation": "None", "totalRevenue": "175153000", "costOfRevenue": "15486000", "interestIncome": "1504000", "incomeBeforeTax": "100584000", "interestExpense": "31437000", "operatingIncome": "99080000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-364000", "reportedCurrency": "USD", "netInterestIncome": "-31437000", "nonInterestIncome": "None", "operatingExpenses": "60587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37496000", "sellingGeneralAndAdministrative": "23706000", "netIncomeFromContinuingOperations": "100584000" }, "balance": { "goodwill": "None", "inventory": "10710000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1656103000", "longTermDebt": "767854000", "shortTermDebt": "49160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111888000", "totalLiabilities": "805796000", "otherCurrentAssets": "389000", "totalCurrentAssets": "615224000", "currentLongTermDebt": "130000000", "longTermInvestments": "19340000", "shortTermInvestments": "19340000", "currentNetReceivables": "593746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040879000", "currentAccountsPayable": "37942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1019218000", "shortLongTermDebtTotal": "767854000", "totalShareholderEquity": "828367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37942000", "totalCurrentLiabilities": "37942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "767854000", "cashAndShortTermInvestments": "10379000", "commonStockSharesOutstanding": "40067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100584000", "profitLoss": "None", "dividendPayout": "91509000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105586000", "capitalExpenditures": "9099000", "changeInReceivables": "-7173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19581000", "cashflowFromInvestment": "-119949000", "stockBasedCompensation": "7964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175153000, "cost_of_revenue": 15486000, "gross_profit": 159667000, "research_and_development": 0.57, "selling_general_admin": 23706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132021000, "depreciation_amortisation": 37496000, "ebitda": 169517000, "interest_expense": 31437000, "interest_income": null, "other_non_operating": null, "pretax_income": 100584000, "tax_provision": -364000, "effective_tax_rate": null, "net_income": 100024000, "net_income_continuing_ops": 100584000, "net_income_to_common": 100024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10379000, "short_term_investments": 19340000, "net_receivables": 593746000, "inventory": 10710000, "other_current_assets": null, "total_current_assets": 615224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1040879000, "total_assets": 1656103000, "short_term_debt": 49160000, "accounts_payable": 37942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37942000, "long_term_debt": 767854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767854000, "total_liabilities": 805796000, "total_debt": 817014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111888000, "total_equity": 828367000, "shares_outstanding": 40067000, "operating_cash_flow": 105586000, "stock_based_compensation": 7964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119949000, "dividends_paid": 91509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19581000, "free_cash_flow": 114685000, "net_change_in_cash": 5218000 }, "raw_data": { "income": { "ebit": "132021000", "ebitda": "169517000", "netIncome": "100024000", "grossProfit": "159667000", "depreciation": "None", "totalRevenue": "175153000", "costOfRevenue": "15486000", "interestIncome": "1504000", "incomeBeforeTax": "100584000", "interestExpense": "31437000", "operatingIncome": "99080000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-364000", "reportedCurrency": "USD", "netInterestIncome": "-31437000", "nonInterestIncome": "None", "operatingExpenses": "60587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37496000", "sellingGeneralAndAdministrative": "23706000", "netIncomeFromContinuingOperations": "100584000" }, "balance": { "goodwill": "None", "inventory": "10710000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1656103000", "longTermDebt": "767854000", "shortTermDebt": "49160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111888000", "totalLiabilities": "805796000", "otherCurrentAssets": "389000", "totalCurrentAssets": "615224000", "currentLongTermDebt": "130000000", "longTermInvestments": "19340000", "shortTermInvestments": "19340000", "currentNetReceivables": "593746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040879000", "currentAccountsPayable": "37942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1019218000", "shortLongTermDebtTotal": "767854000", "totalShareholderEquity": "828367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37942000", "totalCurrentLiabilities": "37942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "767854000", "cashAndShortTermInvestments": "10379000", "commonStockSharesOutstanding": "40067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100584000", "profitLoss": "None", "dividendPayout": "91509000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105586000", "capitalExpenditures": "9099000", "changeInReceivables": "-7173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19581000", "cashflowFromInvestment": "-119949000", "stockBasedCompensation": "7964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 155322000, "cost_of_revenue": 15392000, "gross_profit": 139930000, "ebit": 83599000, "ebitda": 121895000, "pretax_income": 56224000, "tax_provision": 29155000, "net_income": 55861000, "net_income_to_common": 55861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5161000, "total_current_assets": 445799000, "total_assets": 1504825000, "short_term_debt": 623356000, "long_term_debt": 611819000, "total_debt": 1235175000, "total_liabilities": 759698000, "total_equity": 745127000, "shares_outstanding": 39156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91184000, "capital_expenditure": 6298000, "free_cash_flow": 97482000, "dividends_paid": 90494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291270, "ticker_id": 2533, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83599000", "ebitda": "121895000", "netIncome": "55861000", "grossProfit": "139930000", "depreciation": "None", "totalRevenue": "155322000", "costOfRevenue": "15392000", "interestIncome": "1417000", "incomeBeforeTax": "56224000", "interestExpense": "27375000", "operatingIncome": "54807000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29155000", "reportedCurrency": "USD", "netInterestIncome": "-27375000", "nonInterestIncome": "None", "operatingExpenses": "85123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38296000", "sellingGeneralAndAdministrative": "21460000", "netIncomeFromContinuingOperations": "54807000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "1504825000", "longTermDebt": "611819000", "shortTermDebt": "623356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120403000", "totalLiabilities": "759698000", "otherCurrentAssets": "4191000", "totalCurrentAssets": "445799000", "currentLongTermDebt": "None", "longTermInvestments": "363782000", "shortTermInvestments": "1033951000", "currentNetReceivables": "436447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059026000", "currentAccountsPayable": "36979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033951000", "shortLongTermDebtTotal": "1235175000", "totalShareholderEquity": "745127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-586377000", "totalCurrentLiabilities": "36979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722719000", "cashAndShortTermInvestments": "5161000", "commonStockSharesOutstanding": "39156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56224000", "profitLoss": "None", "dividendPayout": "90494000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91184000", "capitalExpenditures": "6298000", "changeInReceivables": "-6776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24009000", "cashflowFromInvestment": "-69786000", "stockBasedCompensation": "7760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155322000, "cost_of_revenue": 15392000, "gross_profit": 139930000, "research_and_development": 0.36, "selling_general_admin": 21460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83599000, "depreciation_amortisation": 38296000, "ebitda": 121895000, "interest_expense": 27375000, "interest_income": null, "other_non_operating": null, "pretax_income": 56224000, "tax_provision": 29155000, "effective_tax_rate": null, "net_income": 55861000, "net_income_continuing_ops": 54807000, "net_income_to_common": 55861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5161000, "short_term_investments": 1033951000, "net_receivables": 436447000, "inventory": 0, "other_current_assets": null, "total_current_assets": 445799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059026000, "total_assets": 1504825000, "short_term_debt": 623356000, "accounts_payable": 36979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36979000, "long_term_debt": 611819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722719000, "total_liabilities": 759698000, "total_debt": 1235175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120403000, "total_equity": 745127000, "shares_outstanding": 39156000, "operating_cash_flow": 91184000, "stock_based_compensation": 7760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69786000, "dividends_paid": 90494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24009000, "free_cash_flow": 97482000, "net_change_in_cash": -2611000 }, "raw_data": { "income": { "ebit": "83599000", "ebitda": "121895000", "netIncome": "55861000", "grossProfit": "139930000", "depreciation": "None", "totalRevenue": "155322000", "costOfRevenue": "15392000", "interestIncome": "1417000", "incomeBeforeTax": "56224000", "interestExpense": "27375000", "operatingIncome": "54807000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29155000", "reportedCurrency": "USD", "netInterestIncome": "-27375000", "nonInterestIncome": "None", "operatingExpenses": "85123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38296000", "sellingGeneralAndAdministrative": "21460000", "netIncomeFromContinuingOperations": "54807000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "1504825000", "longTermDebt": "611819000", "shortTermDebt": "623356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120403000", "totalLiabilities": "759698000", "otherCurrentAssets": "4191000", "totalCurrentAssets": "445799000", "currentLongTermDebt": "None", "longTermInvestments": "363782000", "shortTermInvestments": "1033951000", "currentNetReceivables": "436447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059026000", "currentAccountsPayable": "36979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033951000", "shortLongTermDebtTotal": "1235175000", "totalShareholderEquity": "745127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-586377000", "totalCurrentLiabilities": "36979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722719000", "cashAndShortTermInvestments": "5161000", "commonStockSharesOutstanding": "39156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56224000", "profitLoss": "None", "dividendPayout": "90494000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91184000", "capitalExpenditures": "6298000", "changeInReceivables": "-6776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24009000", "cashflowFromInvestment": "-69786000", "stockBasedCompensation": "7760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 159337000, "cost_of_revenue": 15065000, "gross_profit": 144272000, "ebit": 125382000, "ebitda": 164453000, "pretax_income": 95677000, "tax_provision": 29763000, "net_income": 95293000, "net_income_to_common": 95293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7772000, "total_current_assets": 342002000, "total_assets": 1459486000, "short_term_debt": 559482000, "long_term_debt": 559482000, "total_debt": 1118964000, "total_liabilities": 683680000, "total_equity": 775806000, "shares_outstanding": 39264000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116101000, "capital_expenditure": 354000, "free_cash_flow": 116455000, "dividends_paid": 90262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291275, "ticker_id": 2533, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125382000", "ebitda": "164453000", "netIncome": "95293000", "grossProfit": "144272000", "depreciation": "None", "totalRevenue": "159337000", "costOfRevenue": "15065000", "interestIncome": "326000", "incomeBeforeTax": "95677000", "interestExpense": "29705000", "operatingIncome": "95630000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29763000", "reportedCurrency": "USD", "netInterestIncome": "-29705000", "nonInterestIncome": "None", "operatingExpenses": "48642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39071000", "sellingGeneralAndAdministrative": "19710000", "netIncomeFromContinuingOperations": "95630000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "392000", "currentDebt": "None", "investments": "None", "totalAssets": "1459486000", "longTermDebt": "559482000", "shortTermDebt": "559482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85770000", "totalLiabilities": "683680000", "otherCurrentAssets": "5316000", "totalCurrentAssets": "342002000", "currentLongTermDebt": "None", "longTermInvestments": "268591000", "shortTermInvestments": "1102358000", "currentNetReceivables": "328914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117484000", "currentAccountsPayable": "34298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102358000", "shortLongTermDebtTotal": "649382000", "totalShareholderEquity": "775806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-525184000", "totalCurrentLiabilities": "34298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649382000", "cashAndShortTermInvestments": "7772000", "commonStockSharesOutstanding": "39264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95677000", "profitLoss": "None", "dividendPayout": "90262000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116101000", "capitalExpenditures": "354000", "changeInReceivables": "-6161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156504000", "cashflowFromInvestment": "43931000", "stockBasedCompensation": "7012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159337000, "cost_of_revenue": 15065000, "gross_profit": 144272000, "research_and_development": 0.52, "selling_general_admin": 19710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125382000, "depreciation_amortisation": 39071000, "ebitda": 164453000, "interest_expense": 29705000, "interest_income": null, "other_non_operating": null, "pretax_income": 95677000, "tax_provision": 29763000, "effective_tax_rate": null, "net_income": 95293000, "net_income_continuing_ops": 95630000, "net_income_to_common": 95293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7772000, "short_term_investments": 1102358000, "net_receivables": 328914000, "inventory": 0, "other_current_assets": null, "total_current_assets": 342002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117484000, "total_assets": 1459486000, "short_term_debt": 559482000, "accounts_payable": 34298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34298000, "long_term_debt": 559482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649382000, "total_liabilities": 683680000, "total_debt": 1118964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85770000, "total_equity": 775806000, "shares_outstanding": 39264000, "operating_cash_flow": 116101000, "stock_based_compensation": 7012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43931000, "dividends_paid": 90262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156504000, "free_cash_flow": 116455000, "net_change_in_cash": 3528000 }, "raw_data": { "income": { "ebit": "125382000", "ebitda": "164453000", "netIncome": "95293000", "grossProfit": "144272000", "depreciation": "None", "totalRevenue": "159337000", "costOfRevenue": "15065000", "interestIncome": "326000", "incomeBeforeTax": "95677000", "interestExpense": "29705000", "operatingIncome": "95630000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29763000", "reportedCurrency": "USD", "netInterestIncome": "-29705000", "nonInterestIncome": "None", "operatingExpenses": "48642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39071000", "sellingGeneralAndAdministrative": "19710000", "netIncomeFromContinuingOperations": "95630000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "392000", "currentDebt": "None", "investments": "None", "totalAssets": "1459486000", "longTermDebt": "559482000", "shortTermDebt": "559482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85770000", "totalLiabilities": "683680000", "otherCurrentAssets": "5316000", "totalCurrentAssets": "342002000", "currentLongTermDebt": "None", "longTermInvestments": "268591000", "shortTermInvestments": "1102358000", "currentNetReceivables": "328914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117484000", "currentAccountsPayable": "34298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102358000", "shortLongTermDebtTotal": "649382000", "totalShareholderEquity": "775806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-525184000", "totalCurrentLiabilities": "34298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649382000", "cashAndShortTermInvestments": "7772000", "commonStockSharesOutstanding": "39264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95677000", "profitLoss": "None", "dividendPayout": "90262000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116101000", "capitalExpenditures": "354000", "changeInReceivables": "-6161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156504000", "cashflowFromInvestment": "43931000", "stockBasedCompensation": "7012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 185304000, "cost_of_revenue": 16755000, "gross_profit": 168549000, "ebit": 111454000, "ebitda": 150670000, "pretax_income": 80872000, "tax_provision": 33316000, "net_income": 80526000, "net_income_to_common": 80526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4244000, "total_current_assets": 380530000, "total_assets": 1514209000, "short_term_debt": 599488000, "long_term_debt": 599488000, "total_debt": 1198976000, "total_liabilities": 728783000, "total_equity": 785426000, "shares_outstanding": 39759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122469000, "capital_expenditure": 608000, "free_cash_flow": 123077000, "dividends_paid": 90899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291280, "ticker_id": 2533, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111454000", "ebitda": "150670000", "netIncome": "80526000", "grossProfit": "168549000", "depreciation": "None", "totalRevenue": "185304000", "costOfRevenue": "16755000", "interestIncome": "2388000", "incomeBeforeTax": "80872000", "interestExpense": "30582000", "operatingIncome": "81873000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33316000", "reportedCurrency": "USD", "netInterestIncome": "-30582000", "nonInterestIncome": "None", "operatingExpenses": "86676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39216000", "sellingGeneralAndAdministrative": "18453000", "netIncomeFromContinuingOperations": "80872000" }, "balance": { "goodwill": "None", "inventory": "61969000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "1514209000", "longTermDebt": "599488000", "shortTermDebt": "599488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90801000", "totalLiabilities": "728783000", "otherCurrentAssets": "5115000", "totalCurrentAssets": "380530000", "currentLongTermDebt": "None", "longTermInvestments": "273102000", "shortTermInvestments": "1136816000", "currentNetReceivables": "344315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133679000", "currentAccountsPayable": "35395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136816000", "shortLongTermDebtTotal": "693388000", "totalShareholderEquity": "785426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-564093000", "totalCurrentLiabilities": "35395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693388000", "cashAndShortTermInvestments": "4244000", "commonStockSharesOutstanding": "39759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80872000", "profitLoss": "None", "dividendPayout": "90899000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122469000", "capitalExpenditures": "608000", "changeInReceivables": "-5854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44001000", "cashflowFromInvestment": "-78988000", "stockBasedCompensation": "6566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-520000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185304000, "cost_of_revenue": 16755000, "gross_profit": 168549000, "research_and_development": 0.43, "selling_general_admin": 18453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111454000, "depreciation_amortisation": 39216000, "ebitda": 150670000, "interest_expense": 30582000, "interest_income": null, "other_non_operating": null, "pretax_income": 80872000, "tax_provision": 33316000, "effective_tax_rate": null, "net_income": 80526000, "net_income_continuing_ops": 80872000, "net_income_to_common": 80526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4244000, "short_term_investments": 1136816000, "net_receivables": 344315000, "inventory": 61969000, "other_current_assets": null, "total_current_assets": 380530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133679000, "total_assets": 1514209000, "short_term_debt": 599488000, "accounts_payable": 35395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35395000, "long_term_debt": 599488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693388000, "total_liabilities": 728783000, "total_debt": 1198976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90801000, "total_equity": 785426000, "shares_outstanding": 39759000, "operating_cash_flow": 122469000, "stock_based_compensation": 6566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78988000, "dividends_paid": 90899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44001000, "free_cash_flow": 123077000, "net_change_in_cash": -520000 }, "raw_data": { "income": { "ebit": "111454000", "ebitda": "150670000", "netIncome": "80526000", "grossProfit": "168549000", "depreciation": "None", "totalRevenue": "185304000", "costOfRevenue": "16755000", "interestIncome": "2388000", "incomeBeforeTax": "80872000", "interestExpense": "30582000", "operatingIncome": "81873000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33316000", "reportedCurrency": "USD", "netInterestIncome": "-30582000", "nonInterestIncome": "None", "operatingExpenses": "86676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39216000", "sellingGeneralAndAdministrative": "18453000", "netIncomeFromContinuingOperations": "80872000" }, "balance": { "goodwill": "None", "inventory": "61969000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "1514209000", "longTermDebt": "599488000", "shortTermDebt": "599488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90801000", "totalLiabilities": "728783000", "otherCurrentAssets": "5115000", "totalCurrentAssets": "380530000", "currentLongTermDebt": "None", "longTermInvestments": "273102000", "shortTermInvestments": "1136816000", "currentNetReceivables": "344315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133679000", "currentAccountsPayable": "35395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136816000", "shortLongTermDebtTotal": "693388000", "totalShareholderEquity": "785426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-564093000", "totalCurrentLiabilities": "35395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693388000", "cashAndShortTermInvestments": "4244000", "commonStockSharesOutstanding": "39759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80872000", "profitLoss": "None", "dividendPayout": "90899000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122469000", "capitalExpenditures": "608000", "changeInReceivables": "-5854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44001000", "cashflowFromInvestment": "-78988000", "stockBasedCompensation": "6566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-520000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 168645000, "cost_of_revenue": 30196000, "gross_profit": 168645000, "ebit": 185272000, "ebitda": 222827000, "pretax_income": 155076000, "tax_provision": 33060000, "net_income": 154981000, "net_income_to_common": 154981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656000, "total_current_assets": 362822000, "total_assets": 1513620000, "short_term_debt": 533029000, "long_term_debt": 533029000, "total_debt": 1066058000, "total_liabilities": 680649000, "total_equity": 832971000, "shares_outstanding": 39839000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115535000, "capital_expenditure": 1248000, "free_cash_flow": 116783000, "dividends_paid": 90372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291285, "ticker_id": 2533, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185272000", "ebitda": "222827000", "netIncome": "154981000", "grossProfit": "168645000", "depreciation": "None", "totalRevenue": "168645000", "costOfRevenue": "30196000", "interestIncome": "2864000", "incomeBeforeTax": "155076000", "interestExpense": "30196000", "operatingIncome": "152212000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33060000", "reportedCurrency": "USD", "netInterestIncome": "-30196000", "nonInterestIncome": "None", "operatingExpenses": "16433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.91", "otherNonOperatingIncome": "2864000", "costofGoodsAndServicesSold": "30196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37555000", "sellingGeneralAndAdministrative": "19193000", "netIncomeFromContinuingOperations": "155076000" }, "balance": { "goodwill": "None", "inventory": "5746000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "1513620000", "longTermDebt": "533029000", "shortTermDebt": "533029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37619000", "totalLiabilities": "680649000", "otherCurrentAssets": "3985000", "totalCurrentAssets": "362822000", "currentLongTermDebt": "None", "longTermInvestments": "1392850000", "shortTermInvestments": "1106581000", "currentNetReceivables": "350243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150798000", "currentAccountsPayable": "35620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102751000", "shortLongTermDebtTotal": "645029000", "totalShareholderEquity": "832971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-497409000", "totalCurrentLiabilities": "35620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645029000", "cashAndShortTermInvestments": "2656000", "commonStockSharesOutstanding": "39839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155076000", "profitLoss": "None", "dividendPayout": "90372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115535000", "capitalExpenditures": "1248000", "changeInReceivables": "-5682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112375000", "cashflowFromInvestment": "-3609000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168645000, "cost_of_revenue": 30196000, "gross_profit": 168645000, "research_and_development": 0.91, "selling_general_admin": 19193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185272000, "depreciation_amortisation": 37555000, "ebitda": 222827000, "interest_expense": 30196000, "interest_income": null, "other_non_operating": null, "pretax_income": 155076000, "tax_provision": 33060000, "effective_tax_rate": null, "net_income": 154981000, "net_income_continuing_ops": 155076000, "net_income_to_common": 154981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656000, "short_term_investments": 1106581000, "net_receivables": 350243000, "inventory": 5746000, "other_current_assets": null, "total_current_assets": 362822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1150798000, "total_assets": 1513620000, "short_term_debt": 533029000, "accounts_payable": 35620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35620000, "long_term_debt": 533029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645029000, "total_liabilities": 680649000, "total_debt": 1066058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37619000, "total_equity": 832971000, "shares_outstanding": 39839000, "operating_cash_flow": 115535000, "stock_based_compensation": 5870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3609000, "dividends_paid": 90372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112375000, "free_cash_flow": 116783000, "net_change_in_cash": -449000 }, "raw_data": { "income": { "ebit": "185272000", "ebitda": "222827000", "netIncome": "154981000", "grossProfit": "168645000", "depreciation": "None", "totalRevenue": "168645000", "costOfRevenue": "30196000", "interestIncome": "2864000", "incomeBeforeTax": "155076000", "interestExpense": "30196000", "operatingIncome": "152212000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33060000", "reportedCurrency": "USD", "netInterestIncome": "-30196000", "nonInterestIncome": "None", "operatingExpenses": "16433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.91", "otherNonOperatingIncome": "2864000", "costofGoodsAndServicesSold": "30196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37555000", "sellingGeneralAndAdministrative": "19193000", "netIncomeFromContinuingOperations": "155076000" }, "balance": { "goodwill": "None", "inventory": "5746000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "1513620000", "longTermDebt": "533029000", "shortTermDebt": "533029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37619000", "totalLiabilities": "680649000", "otherCurrentAssets": "3985000", "totalCurrentAssets": "362822000", "currentLongTermDebt": "None", "longTermInvestments": "1392850000", "shortTermInvestments": "1106581000", "currentNetReceivables": "350243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150798000", "currentAccountsPayable": "35620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102751000", "shortLongTermDebtTotal": "645029000", "totalShareholderEquity": "832971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-497409000", "totalCurrentLiabilities": "35620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645029000", "cashAndShortTermInvestments": "2656000", "commonStockSharesOutstanding": "39839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155076000", "profitLoss": "None", "dividendPayout": "90372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115535000", "capitalExpenditures": "1248000", "changeInReceivables": "-5682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112375000", "cashflowFromInvestment": "-3609000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 95542000, "cost_of_revenue": 63503000, "gross_profit": 32039000, "ebit": 35848000, "ebitda": 47958000, "pretax_income": 25066000, "tax_provision": 110000, "net_income": 23593000, "net_income_to_common": 23593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21667000, "total_current_assets": 768365000, "total_assets": 2102374000, "short_term_debt": 285461000, "long_term_debt": 584460000, "total_debt": 869921000, "total_liabilities": 919348000, "total_equity": 1109951000, "shares_outstanding": 48969000, "goodwill_and_intangibles": 6347000 }, "cash_flow": { "operating_cash_flow": 30722000, "capital_expenditure": 2665000, "free_cash_flow": 33387000, "dividends_paid": 29171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291248, "ticker_id": 2533, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35848000", "ebitda": "47958000", "netIncome": "23593000", "grossProfit": "32039000", "depreciation": "None", "totalRevenue": "95542000", "costOfRevenue": "63503000", "interestIncome": "None", "incomeBeforeTax": "25066000", "interestExpense": "10782000", "operatingIncome": "35563000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-10782000", "nonInterestIncome": "None", "operatingExpenses": "-3524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12110000", "sellingGeneralAndAdministrative": "8582000", "netIncomeFromContinuingOperations": "24956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "498000", "currentDebt": "None", "investments": "None", "totalAssets": "2102374000", "longTermDebt": "584460000", "shortTermDebt": "285461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6347000", "reportedCurrency": "USD", "retainedEarnings": "-121407000", "totalLiabilities": "919348000", "otherCurrentAssets": "None", "totalCurrentAssets": "768365000", "currentLongTermDebt": "282963000", "longTermInvestments": "12558000", "shortTermInvestments": "1974189000", "currentNetReceivables": "746698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334009000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869921000", "totalShareholderEquity": "1109951000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "46948000", "totalCurrentLiabilities": "334888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584460000", "cashAndShortTermInvestments": "21667000", "commonStockSharesOutstanding": "48969000", "intangibleAssetsExcludingGoodwill": "6347000", "cashAndCashEquivalentsAtCarryingValue": "21667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23437000", "profitLoss": "None", "dividendPayout": "29171000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30722000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33336000", "cashflowFromInvestment": "-56778000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95542000, "cost_of_revenue": 63503000, "gross_profit": 32039000, "research_and_development": null, "selling_general_admin": 8582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35848000, "depreciation_amortisation": 12110000, "ebitda": 47958000, "interest_expense": 10782000, "interest_income": null, "other_non_operating": null, "pretax_income": 25066000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": 23593000, "net_income_continuing_ops": 24956000, "net_income_to_common": 23593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21667000, "short_term_investments": 1974189000, "net_receivables": 746698000, "inventory": null, "other_current_assets": null, "total_current_assets": 768365000, "net_ppe": null, "goodwill": null, "intangible_assets": 6347000, "goodwill_and_intangibles": 6347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334009000, "total_assets": 2102374000, "short_term_debt": 285461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334888000, "long_term_debt": 584460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584460000, "total_liabilities": 919348000, "total_debt": 869921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121407000, "total_equity": 1109951000, "shares_outstanding": 48969000, "operating_cash_flow": 30722000, "stock_based_compensation": 2064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56778000, "dividends_paid": 29171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33336000, "free_cash_flow": 33387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35848000", "ebitda": "47958000", "netIncome": "23593000", "grossProfit": "32039000", "depreciation": "None", "totalRevenue": "95542000", "costOfRevenue": "63503000", "interestIncome": "None", "incomeBeforeTax": "25066000", "interestExpense": "10782000", "operatingIncome": "35563000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-10782000", "nonInterestIncome": "None", "operatingExpenses": "-3524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12110000", "sellingGeneralAndAdministrative": "8582000", "netIncomeFromContinuingOperations": "24956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "498000", "currentDebt": "None", "investments": "None", "totalAssets": "2102374000", "longTermDebt": "584460000", "shortTermDebt": "285461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6347000", "reportedCurrency": "USD", "retainedEarnings": "-121407000", "totalLiabilities": "919348000", "otherCurrentAssets": "None", "totalCurrentAssets": "768365000", "currentLongTermDebt": "282963000", "longTermInvestments": "12558000", "shortTermInvestments": "1974189000", "currentNetReceivables": "746698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334009000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869921000", "totalShareholderEquity": "1109951000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "46948000", "totalCurrentLiabilities": "334888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584460000", "cashAndShortTermInvestments": "21667000", "commonStockSharesOutstanding": "48969000", "intangibleAssetsExcludingGoodwill": "6347000", "cashAndCashEquivalentsAtCarryingValue": "21667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23437000", "profitLoss": "None", "dividendPayout": "29171000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30722000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33336000", "cashflowFromInvestment": "-56778000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 84293000, "cost_of_revenue": 30106000, "gross_profit": 54187000, "ebit": 114457000, "ebitda": 125406000, "pretax_income": 103869000, "tax_provision": 218000, "net_income": 102195000, "net_income_to_common": 102195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14387000, "total_current_assets": 83801000, "total_assets": 2062060000, "short_term_debt": 51500000, "long_term_debt": 589318000, "total_debt": 640818000, "total_liabilities": 899676000, "total_equity": 1074984000, "shares_outstanding": 46560000, "goodwill_and_intangibles": 6520000 }, "cash_flow": { "operating_cash_flow": 37939000, "capital_expenditure": 361857000, "free_cash_flow": 399796000, "dividends_paid": 27382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291249, "ticker_id": 2533, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114457000", "ebitda": "125406000", "netIncome": "102195000", "grossProfit": "54187000", "depreciation": "None", "totalRevenue": "84293000", "costOfRevenue": "30106000", "interestIncome": "2214000", "incomeBeforeTax": "103869000", "interestExpense": "10588000", "operatingIncome": "45135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-10588000", "nonInterestIncome": "None", "operatingExpenses": "9052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10949000", "sellingGeneralAndAdministrative": "8179000", "netIncomeFromContinuingOperations": "103651000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "2062060000", "longTermDebt": "589318000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6520000", "reportedCurrency": "USD", "retainedEarnings": "-115829000", "totalLiabilities": "899676000", "otherCurrentAssets": "None", "totalCurrentAssets": "83801000", "currentLongTermDebt": "252863000", "longTermInvestments": "12524000", "shortTermInvestments": "1201759000", "currentNetReceivables": "69414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201759000", "shortLongTermDebtTotal": "844761000", "totalShareholderEquity": "1074984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592468000", "totalCurrentLiabilities": "51500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848176000", "cashAndShortTermInvestments": "14387000", "commonStockSharesOutstanding": "46560000", "intangibleAssetsExcludingGoodwill": "6520000", "cashAndCashEquivalentsAtCarryingValue": "14387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101618000", "profitLoss": "None", "dividendPayout": "27382000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37939000", "capitalExpenditures": "361857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88641000", "cashflowFromInvestment": "47156000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84293000, "cost_of_revenue": 30106000, "gross_profit": 54187000, "research_and_development": null, "selling_general_admin": 8179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114457000, "depreciation_amortisation": 10949000, "ebitda": 125406000, "interest_expense": 10588000, "interest_income": null, "other_non_operating": null, "pretax_income": 103869000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": 102195000, "net_income_continuing_ops": 103651000, "net_income_to_common": 102195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14387000, "short_term_investments": 1201759000, "net_receivables": 69414000, "inventory": null, "other_current_assets": null, "total_current_assets": 83801000, "net_ppe": null, "goodwill": null, "intangible_assets": 6520000, "goodwill_and_intangibles": 6520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978259000, "total_assets": 2062060000, "short_term_debt": 51500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51500000, "long_term_debt": 589318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848176000, "total_liabilities": 899676000, "total_debt": 640818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115829000, "total_equity": 1074984000, "shares_outstanding": 46560000, "operating_cash_flow": 37939000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47156000, "dividends_paid": 27382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88641000, "free_cash_flow": 399796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114457000", "ebitda": "125406000", "netIncome": "102195000", "grossProfit": "54187000", "depreciation": "None", "totalRevenue": "84293000", "costOfRevenue": "30106000", "interestIncome": "2214000", "incomeBeforeTax": "103869000", "interestExpense": "10588000", "operatingIncome": "45135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-10588000", "nonInterestIncome": "None", "operatingExpenses": "9052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10949000", "sellingGeneralAndAdministrative": "8179000", "netIncomeFromContinuingOperations": "103651000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "2062060000", "longTermDebt": "589318000", "shortTermDebt": "51500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6520000", "reportedCurrency": "USD", "retainedEarnings": "-115829000", "totalLiabilities": "899676000", "otherCurrentAssets": "None", "totalCurrentAssets": "83801000", "currentLongTermDebt": "252863000", "longTermInvestments": "12524000", "shortTermInvestments": "1201759000", "currentNetReceivables": "69414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201759000", "shortLongTermDebtTotal": "844761000", "totalShareholderEquity": "1074984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592468000", "totalCurrentLiabilities": "51500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848176000", "cashAndShortTermInvestments": "14387000", "commonStockSharesOutstanding": "46560000", "intangibleAssetsExcludingGoodwill": "6520000", "cashAndCashEquivalentsAtCarryingValue": "14387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101618000", "profitLoss": "None", "dividendPayout": "27382000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37939000", "capitalExpenditures": "361857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88641000", "cashflowFromInvestment": "47156000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 69290000, "cost_of_revenue": 19943000, "gross_profit": 49347000, "ebit": -9707000, "ebitda": -720000, "pretax_income": -18498000, "tax_provision": 42000, "net_income": -19995000, "net_income_to_common": -19995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 488917000, "total_assets": 2044420000, "short_term_debt": 944515000, "long_term_debt": 396065000, "total_debt": 1340580000, "total_liabilities": 999170000, "total_equity": 957850000, "shares_outstanding": 46123000, "goodwill_and_intangibles": 6693000 }, "cash_flow": { "operating_cash_flow": 38440000, "capital_expenditure": 274842000, "free_cash_flow": 313282000, "dividends_paid": 26456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291251, "ticker_id": 2533, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9707000", "ebitda": "-720000", "netIncome": "-19995000", "grossProfit": "49347000", "depreciation": "None", "totalRevenue": "69290000", "costOfRevenue": "19943000", "interestIncome": "439000", "incomeBeforeTax": "-18498000", "interestExpense": "8791000", "operatingIncome": "32634000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-8791000", "nonInterestIncome": "None", "operatingExpenses": "16713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8987000", "sellingGeneralAndAdministrative": "7523000", "netIncomeFromContinuingOperations": "-18540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2044420000", "longTermDebt": "396065000", "shortTermDebt": "944515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6693000", "reportedCurrency": "USD", "retainedEarnings": "-190642000", "totalLiabilities": "999170000", "otherCurrentAssets": "450491000", "totalCurrentAssets": "488917000", "currentLongTermDebt": "548450000", "longTermInvestments": "18342000", "shortTermInvestments": "1169150000", "currentNetReceivables": "20493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555503000", "currentAccountsPayable": "5442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1169150000", "shortLongTermDebtTotal": "947175000", "totalShareholderEquity": "957850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16851000", "totalCurrentLiabilities": "22293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "976877000", "cashAndShortTermInvestments": "17933000", "commonStockSharesOutstanding": "46123000", "intangibleAssetsExcludingGoodwill": "6693000", "cashAndCashEquivalentsAtCarryingValue": "17933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18540000", "profitLoss": "None", "dividendPayout": "26456000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38440000", "capitalExpenditures": "274842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262287000", "cashflowFromInvestment": "-290403000", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69290000, "cost_of_revenue": 19943000, "gross_profit": 49347000, "research_and_development": null, "selling_general_admin": 7523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9707000, "depreciation_amortisation": 8987000, "ebitda": -720000, "interest_expense": 8791000, "interest_income": null, "other_non_operating": null, "pretax_income": -18498000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -19995000, "net_income_continuing_ops": -18540000, "net_income_to_common": -19995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17933000, "short_term_investments": 1169150000, "net_receivables": 20493000, "inventory": null, "other_current_assets": null, "total_current_assets": 488917000, "net_ppe": null, "goodwill": null, "intangible_assets": 6693000, "goodwill_and_intangibles": 6693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555503000, "total_assets": 2044420000, "short_term_debt": 944515000, "accounts_payable": 5442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22293000, "long_term_debt": 396065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 976877000, "total_liabilities": 999170000, "total_debt": 1340580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190642000, "total_equity": 957850000, "shares_outstanding": 46123000, "operating_cash_flow": 38440000, "stock_based_compensation": 2140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290403000, "dividends_paid": 26456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262287000, "free_cash_flow": 313282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9707000", "ebitda": "-720000", "netIncome": "-19995000", "grossProfit": "49347000", "depreciation": "None", "totalRevenue": "69290000", "costOfRevenue": "19943000", "interestIncome": "439000", "incomeBeforeTax": "-18498000", "interestExpense": "8791000", "operatingIncome": "32634000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-8791000", "nonInterestIncome": "None", "operatingExpenses": "16713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8987000", "sellingGeneralAndAdministrative": "7523000", "netIncomeFromContinuingOperations": "-18540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2044420000", "longTermDebt": "396065000", "shortTermDebt": "944515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6693000", "reportedCurrency": "USD", "retainedEarnings": "-190642000", "totalLiabilities": "999170000", "otherCurrentAssets": "450491000", "totalCurrentAssets": "488917000", "currentLongTermDebt": "548450000", "longTermInvestments": "18342000", "shortTermInvestments": "1169150000", "currentNetReceivables": "20493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555503000", "currentAccountsPayable": "5442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1169150000", "shortLongTermDebtTotal": "947175000", "totalShareholderEquity": "957850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16851000", "totalCurrentLiabilities": "22293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "976877000", "cashAndShortTermInvestments": "17933000", "commonStockSharesOutstanding": "46123000", "intangibleAssetsExcludingGoodwill": "6693000", "cashAndCashEquivalentsAtCarryingValue": "17933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18540000", "profitLoss": "None", "dividendPayout": "26456000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38440000", "capitalExpenditures": "274842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262287000", "cashflowFromInvestment": "-290403000", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 60240000, "cost_of_revenue": 12214000, "gross_profit": 48026000, "ebit": 24481000, "ebitda": 33257000, "pretax_income": 16467000, "tax_provision": -81000, "net_income": 15092000, "net_income_to_common": 15092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7609000, "total_current_assets": 868872000, "total_assets": 1795357000, "short_term_debt": 268433000, "long_term_debt": 428024000, "total_debt": 696457000, "total_liabilities": 750450000, "total_equity": 957507000, "shares_outstanding": 46028000, "goodwill_and_intangibles": 6866000 }, "cash_flow": { "operating_cash_flow": 30027000, "capital_expenditure": 1169000, "free_cash_flow": 31196000, "dividends_paid": 26297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291252, "ticker_id": 2533, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24481000", "ebitda": "33257000", "netIncome": "15092000", "grossProfit": "48026000", "depreciation": "None", "totalRevenue": "60240000", "costOfRevenue": "12214000", "interestIncome": "439000", "incomeBeforeTax": "16467000", "interestExpense": "8014000", "operatingIncome": "30416000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-8014000", "nonInterestIncome": "None", "operatingExpenses": "17610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8776000", "sellingGeneralAndAdministrative": "8447000", "netIncomeFromContinuingOperations": "16548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "1795357000", "longTermDebt": "428024000", "shortTermDebt": "268433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6866000", "reportedCurrency": "USD", "retainedEarnings": "-144191000", "totalLiabilities": "750450000", "otherCurrentAssets": "18958000", "totalCurrentAssets": "868872000", "currentLongTermDebt": "268433000", "longTermInvestments": "17793000", "shortTermInvestments": "907883000", "currentNetReceivables": "842305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "907883000", "shortLongTermDebtTotal": "696457000", "totalShareholderEquity": "957507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53993000", "totalCurrentLiabilities": "322426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428024000", "cashAndShortTermInvestments": "7609000", "commonStockSharesOutstanding": "46028000", "intangibleAssetsExcludingGoodwill": "6866000", "cashAndCashEquivalentsAtCarryingValue": "7609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16548000", "profitLoss": "None", "dividendPayout": "26297000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30027000", "capitalExpenditures": "1169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7387000", "cashflowFromInvestment": "-38326000", "stockBasedCompensation": "2795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60240000, "cost_of_revenue": 12214000, "gross_profit": 48026000, "research_and_development": null, "selling_general_admin": 8447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24481000, "depreciation_amortisation": 8776000, "ebitda": 33257000, "interest_expense": 8014000, "interest_income": null, "other_non_operating": null, "pretax_income": 16467000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": 15092000, "net_income_continuing_ops": 16548000, "net_income_to_common": 15092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7609000, "short_term_investments": 907883000, "net_receivables": 842305000, "inventory": null, "other_current_assets": null, "total_current_assets": 868872000, "net_ppe": null, "goodwill": null, "intangible_assets": 6866000, "goodwill_and_intangibles": 6866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926485000, "total_assets": 1795357000, "short_term_debt": 268433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322426000, "long_term_debt": 428024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428024000, "total_liabilities": 750450000, "total_debt": 696457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144191000, "total_equity": 957507000, "shares_outstanding": 46028000, "operating_cash_flow": 30027000, "stock_based_compensation": 2795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38326000, "dividends_paid": 26297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7387000, "free_cash_flow": 31196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24481000", "ebitda": "33257000", "netIncome": "15092000", "grossProfit": "48026000", "depreciation": "None", "totalRevenue": "60240000", "costOfRevenue": "12214000", "interestIncome": "439000", "incomeBeforeTax": "16467000", "interestExpense": "8014000", "operatingIncome": "30416000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-8014000", "nonInterestIncome": "None", "operatingExpenses": "17610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8776000", "sellingGeneralAndAdministrative": "8447000", "netIncomeFromContinuingOperations": "16548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "1795357000", "longTermDebt": "428024000", "shortTermDebt": "268433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6866000", "reportedCurrency": "USD", "retainedEarnings": "-144191000", "totalLiabilities": "750450000", "otherCurrentAssets": "18958000", "totalCurrentAssets": "868872000", "currentLongTermDebt": "268433000", "longTermInvestments": "17793000", "shortTermInvestments": "907883000", "currentNetReceivables": "842305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "907883000", "shortLongTermDebtTotal": "696457000", "totalShareholderEquity": "957507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53993000", "totalCurrentLiabilities": "322426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428024000", "cashAndShortTermInvestments": "7609000", "commonStockSharesOutstanding": "46028000", "intangibleAssetsExcludingGoodwill": "6866000", "cashAndCashEquivalentsAtCarryingValue": "7609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16548000", "profitLoss": "None", "dividendPayout": "26297000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30027000", "capitalExpenditures": "1169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7387000", "cashflowFromInvestment": "-38326000", "stockBasedCompensation": "2795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 49031000, "cost_of_revenue": 3107000, "gross_profit": 45924000, "ebit": 30134000, "ebitda": 39296000, "pretax_income": 22221000, "tax_provision": null, "net_income": 20680000, "net_income_to_common": 20680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23295000, "total_current_assets": 839970000, "total_assets": 1775509000, "short_term_debt": 148850000, "long_term_debt": 533329000, "total_debt": 682179000, "total_liabilities": 726207000, "total_equity": 961902000, "shares_outstanding": 45683000, "goodwill_and_intangibles": 7038000 }, "cash_flow": { "operating_cash_flow": 29571000, "capital_expenditure": 1326000, "free_cash_flow": 30897000, "dividends_paid": 27259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291253, "ticker_id": 2533, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30134000", "ebitda": "39296000", "netIncome": "20680000", "grossProfit": "45924000", "depreciation": "None", "totalRevenue": "49031000", "costOfRevenue": "3107000", "interestIncome": "3665000", "incomeBeforeTax": "22221000", "interestExpense": "7913000", "operatingIncome": "18556000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7913000", "nonInterestIncome": "None", "operatingExpenses": "27368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9162000", "sellingGeneralAndAdministrative": "6971000", "netIncomeFromContinuingOperations": "22221000" }, "balance": { "goodwill": "None", "inventory": "42458000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "1775509000", "longTermDebt": "533329000", "shortTermDebt": "148850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7038000", "reportedCurrency": "USD", "retainedEarnings": "-132986000", "totalLiabilities": "726207000", "otherCurrentAssets": "-27837000", "totalCurrentAssets": "839970000", "currentLongTermDebt": "148850000", "longTermInvestments": "17602000", "shortTermInvestments": "916719000", "currentNetReceivables": "802054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "916719000", "shortLongTermDebtTotal": "682179000", "totalShareholderEquity": "961902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44028000", "totalCurrentLiabilities": "192878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533329000", "cashAndShortTermInvestments": "23295000", "commonStockSharesOutstanding": "45683000", "intangibleAssetsExcludingGoodwill": "7038000", "cashAndCashEquivalentsAtCarryingValue": "23295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22221000", "profitLoss": "None", "dividendPayout": "27259000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29571000", "capitalExpenditures": "1326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27319000", "cashflowFromInvestment": "11629000", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49031000, "cost_of_revenue": 3107000, "gross_profit": 45924000, "research_and_development": null, "selling_general_admin": 6971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30134000, "depreciation_amortisation": 9162000, "ebitda": 39296000, "interest_expense": 7913000, "interest_income": null, "other_non_operating": null, "pretax_income": 22221000, "tax_provision": null, "effective_tax_rate": null, "net_income": 20680000, "net_income_continuing_ops": 22221000, "net_income_to_common": 20680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23295000, "short_term_investments": 916719000, "net_receivables": 802054000, "inventory": 42458000, "other_current_assets": null, "total_current_assets": 839970000, "net_ppe": null, "goodwill": null, "intangible_assets": 7038000, "goodwill_and_intangibles": 7038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935539000, "total_assets": 1775509000, "short_term_debt": 148850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192878000, "long_term_debt": 533329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533329000, "total_liabilities": 726207000, "total_debt": 682179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132986000, "total_equity": 961902000, "shares_outstanding": 45683000, "operating_cash_flow": 29571000, "stock_based_compensation": 2253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11629000, "dividends_paid": 27259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27319000, "free_cash_flow": 30897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30134000", "ebitda": "39296000", "netIncome": "20680000", "grossProfit": "45924000", "depreciation": "None", "totalRevenue": "49031000", "costOfRevenue": "3107000", "interestIncome": "3665000", "incomeBeforeTax": "22221000", "interestExpense": "7913000", "operatingIncome": "18556000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7913000", "nonInterestIncome": "None", "operatingExpenses": "27368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9162000", "sellingGeneralAndAdministrative": "6971000", "netIncomeFromContinuingOperations": "22221000" }, "balance": { "goodwill": "None", "inventory": "42458000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "1775509000", "longTermDebt": "533329000", "shortTermDebt": "148850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7038000", "reportedCurrency": "USD", "retainedEarnings": "-132986000", "totalLiabilities": "726207000", "otherCurrentAssets": "-27837000", "totalCurrentAssets": "839970000", "currentLongTermDebt": "148850000", "longTermInvestments": "17602000", "shortTermInvestments": "916719000", "currentNetReceivables": "802054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "916719000", "shortLongTermDebtTotal": "682179000", "totalShareholderEquity": "961902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44028000", "totalCurrentLiabilities": "192878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533329000", "cashAndShortTermInvestments": "23295000", "commonStockSharesOutstanding": "45683000", "intangibleAssetsExcludingGoodwill": "7038000", "cashAndCashEquivalentsAtCarryingValue": "23295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22221000", "profitLoss": "None", "dividendPayout": "27259000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29571000", "capitalExpenditures": "1326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27319000", "cashflowFromInvestment": "11629000", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 52582000, "cost_of_revenue": 3114000, "gross_profit": 49468000, "ebit": 27955000, "ebitda": 37149000, "pretax_income": 19590000, "tax_provision": -1507000, "net_income": 18083000, "net_income_to_common": 18083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9414000, "total_current_assets": 828282000, "total_assets": 1786142000, "short_term_debt": 144350000, "long_term_debt": 540250000, "total_debt": 684600000, "total_liabilities": 733137000, "total_equity": 960627000, "shares_outstanding": 45523000, "goodwill_and_intangibles": 439630000 }, "cash_flow": { "operating_cash_flow": 33293000, "capital_expenditure": 3635000, "free_cash_flow": 36928000, "dividends_paid": 25846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291254, "ticker_id": 2533, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27955000", "ebitda": "37149000", "netIncome": "18083000", "grossProfit": "49468000", "depreciation": "None", "totalRevenue": "52582000", "costOfRevenue": "3114000", "interestIncome": "703000", "incomeBeforeTax": "19590000", "interestExpense": "8365000", "operatingIncome": "18887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1507000", "reportedCurrency": "USD", "netInterestIncome": "-8365000", "nonInterestIncome": "None", "operatingExpenses": "30581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9194000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "19590000" }, "balance": { "goodwill": "None", "inventory": "670000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "1786142000", "longTermDebt": "540250000", "shortTermDebt": "144350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439630000", "reportedCurrency": "USD", "retainedEarnings": "-126407000", "totalLiabilities": "733137000", "otherCurrentAssets": "15223000", "totalCurrentAssets": "828282000", "currentLongTermDebt": "144350000", "longTermInvestments": "30602000", "shortTermInvestments": "925848000", "currentNetReceivables": "802975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925848000", "shortLongTermDebtTotal": "684600000", "totalShareholderEquity": "960627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48537000", "totalCurrentLiabilities": "192887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540250000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "45523000", "intangibleAssetsExcludingGoodwill": "439630000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20764000", "profitLoss": "None", "dividendPayout": "25846000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33293000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109220000", "cashflowFromInvestment": "50301000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52582000, "cost_of_revenue": 3114000, "gross_profit": 49468000, "research_and_development": null, "selling_general_admin": 7227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27955000, "depreciation_amortisation": 9194000, "ebitda": 37149000, "interest_expense": 8365000, "interest_income": null, "other_non_operating": null, "pretax_income": 19590000, "tax_provision": -1507000, "effective_tax_rate": null, "net_income": 18083000, "net_income_continuing_ops": 19590000, "net_income_to_common": 18083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9414000, "short_term_investments": 925848000, "net_receivables": 802975000, "inventory": 670000, "other_current_assets": null, "total_current_assets": 828282000, "net_ppe": null, "goodwill": null, "intangible_assets": 439630000, "goodwill_and_intangibles": 439630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957860000, "total_assets": 1786142000, "short_term_debt": 144350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192887000, "long_term_debt": 540250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540250000, "total_liabilities": 733137000, "total_debt": 684600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126407000, "total_equity": 960627000, "shares_outstanding": 45523000, "operating_cash_flow": 33293000, "stock_based_compensation": 2261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50301000, "dividends_paid": 25846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109220000, "free_cash_flow": 36928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27955000", "ebitda": "37149000", "netIncome": "18083000", "grossProfit": "49468000", "depreciation": "None", "totalRevenue": "52582000", "costOfRevenue": "3114000", "interestIncome": "703000", "incomeBeforeTax": "19590000", "interestExpense": "8365000", "operatingIncome": "18887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1507000", "reportedCurrency": "USD", "netInterestIncome": "-8365000", "nonInterestIncome": "None", "operatingExpenses": "30581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9194000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "19590000" }, "balance": { "goodwill": "None", "inventory": "670000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "1786142000", "longTermDebt": "540250000", "shortTermDebt": "144350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439630000", "reportedCurrency": "USD", "retainedEarnings": "-126407000", "totalLiabilities": "733137000", "otherCurrentAssets": "15223000", "totalCurrentAssets": "828282000", "currentLongTermDebt": "144350000", "longTermInvestments": "30602000", "shortTermInvestments": "925848000", "currentNetReceivables": "802975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925848000", "shortLongTermDebtTotal": "684600000", "totalShareholderEquity": "960627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48537000", "totalCurrentLiabilities": "192887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540250000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "45523000", "intangibleAssetsExcludingGoodwill": "439630000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20764000", "profitLoss": "None", "dividendPayout": "25846000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33293000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109220000", "cashflowFromInvestment": "50301000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 55783000, "cost_of_revenue": 3186000, "gross_profit": 52597000, "ebit": 40885000, "ebitda": 49939000, "pretax_income": 30862000, "tax_provision": 12211000, "net_income": 29366000, "net_income_to_common": 29366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35040000, "total_current_assets": 882078000, "total_assets": 1871637000, "short_term_debt": 240150000, "long_term_debt": 545173000, "total_debt": 785323000, "total_liabilities": 830200000, "total_equity": 947819000, "shares_outstanding": 44394000, "goodwill_and_intangibles": 7385000 }, "cash_flow": { "operating_cash_flow": 33853000, "capital_expenditure": 6273000, "free_cash_flow": 40126000, "dividends_paid": 25281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291256, "ticker_id": 2533, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40885000", "ebitda": "49939000", "netIncome": "29366000", "grossProfit": "52597000", "depreciation": "None", "totalRevenue": "55783000", "costOfRevenue": "3186000", "interestIncome": "692000", "incomeBeforeTax": "30862000", "interestExpense": "10023000", "operatingIncome": "30170000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12211000", "reportedCurrency": "USD", "netInterestIncome": "-10023000", "nonInterestIncome": "None", "operatingExpenses": "22427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9054000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "30862000" }, "balance": { "goodwill": "None", "inventory": "4058000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "1871637000", "longTermDebt": "545173000", "shortTermDebt": "240150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7385000", "reportedCurrency": "USD", "retainedEarnings": "-118644000", "totalLiabilities": "830200000", "otherCurrentAssets": "-4058000", "totalCurrentAssets": "882078000", "currentLongTermDebt": "240150000", "longTermInvestments": "30602000", "shortTermInvestments": "942314000", "currentNetReceivables": "847038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942314000", "shortLongTermDebtTotal": "785323000", "totalShareholderEquity": "947819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44877000", "totalCurrentLiabilities": "285027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545173000", "cashAndShortTermInvestments": "35040000", "commonStockSharesOutstanding": "44394000", "intangibleAssetsExcludingGoodwill": "7385000", "cashAndCashEquivalentsAtCarryingValue": "35040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30862000", "profitLoss": "None", "dividendPayout": "25281000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33853000", "capitalExpenditures": "6273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46375000", "cashflowFromInvestment": "41388000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55783000, "cost_of_revenue": 3186000, "gross_profit": 52597000, "research_and_development": null, "selling_general_admin": 6765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40885000, "depreciation_amortisation": 9054000, "ebitda": 49939000, "interest_expense": 10023000, "interest_income": null, "other_non_operating": null, "pretax_income": 30862000, "tax_provision": 12211000, "effective_tax_rate": null, "net_income": 29366000, "net_income_continuing_ops": 30862000, "net_income_to_common": 29366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35040000, "short_term_investments": 942314000, "net_receivables": 847038000, "inventory": 4058000, "other_current_assets": null, "total_current_assets": 882078000, "net_ppe": null, "goodwill": null, "intangible_assets": 7385000, "goodwill_and_intangibles": 7385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989559000, "total_assets": 1871637000, "short_term_debt": 240150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285027000, "long_term_debt": 545173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545173000, "total_liabilities": 830200000, "total_debt": 785323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118644000, "total_equity": 947819000, "shares_outstanding": 44394000, "operating_cash_flow": 33853000, "stock_based_compensation": 2269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41388000, "dividends_paid": 25281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46375000, "free_cash_flow": 40126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40885000", "ebitda": "49939000", "netIncome": "29366000", "grossProfit": "52597000", "depreciation": "None", "totalRevenue": "55783000", "costOfRevenue": "3186000", "interestIncome": "692000", "incomeBeforeTax": "30862000", "interestExpense": "10023000", "operatingIncome": "30170000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12211000", "reportedCurrency": "USD", "netInterestIncome": "-10023000", "nonInterestIncome": "None", "operatingExpenses": "22427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9054000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "30862000" }, "balance": { "goodwill": "None", "inventory": "4058000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "1871637000", "longTermDebt": "545173000", "shortTermDebt": "240150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7385000", "reportedCurrency": "USD", "retainedEarnings": "-118644000", "totalLiabilities": "830200000", "otherCurrentAssets": "-4058000", "totalCurrentAssets": "882078000", "currentLongTermDebt": "240150000", "longTermInvestments": "30602000", "shortTermInvestments": "942314000", "currentNetReceivables": "847038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942314000", "shortLongTermDebtTotal": "785323000", "totalShareholderEquity": "947819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44877000", "totalCurrentLiabilities": "285027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545173000", "cashAndShortTermInvestments": "35040000", "commonStockSharesOutstanding": "44394000", "intangibleAssetsExcludingGoodwill": "7385000", "cashAndCashEquivalentsAtCarryingValue": "35040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30862000", "profitLoss": "None", "dividendPayout": "25281000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33853000", "capitalExpenditures": "6273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46375000", "cashflowFromInvestment": "41388000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 50116000, "cost_of_revenue": 3247000, "gross_profit": 46869000, "ebit": 30641000, "ebitda": 39665000, "pretax_income": 19738000, "tax_provision": 9574000, "net_income": 19361000, "net_income_to_common": 19361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6174000, "total_current_assets": 891681000, "total_assets": 1890716000, "short_term_debt": 281750000, "long_term_debt": 579255000, "total_debt": 861005000, "total_liabilities": 907959000, "total_equity": 889139000, "shares_outstanding": 43463000, "goodwill_and_intangibles": 134576000 }, "cash_flow": { "operating_cash_flow": 36960000, "capital_expenditure": 2306000, "free_cash_flow": 39266000, "dividends_paid": 24787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291257, "ticker_id": 2533, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30641000", "ebitda": "39665000", "netIncome": "19361000", "grossProfit": "46869000", "depreciation": "None", "totalRevenue": "50116000", "costOfRevenue": "3247000", "interestIncome": "None", "incomeBeforeTax": "19738000", "interestExpense": "10903000", "operatingIncome": "19067000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9574000", "reportedCurrency": "USD", "netInterestIncome": "-10903000", "nonInterestIncome": "None", "operatingExpenses": "27802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9024000", "sellingGeneralAndAdministrative": "6760000", "netIncomeFromContinuingOperations": "19738000" }, "balance": { "goodwill": "None", "inventory": "4248000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "1890716000", "longTermDebt": "579255000", "shortTermDebt": "281750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "134576000", "reportedCurrency": "USD", "retainedEarnings": "-122729000", "totalLiabilities": "907959000", "otherCurrentAssets": "-4248000", "totalCurrentAssets": "891681000", "currentLongTermDebt": "281750000", "longTermInvestments": "30504000", "shortTermInvestments": "949300000", "currentNetReceivables": "885507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861005000", "totalShareholderEquity": "889139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46954000", "totalCurrentLiabilities": "328704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "579255000", "cashAndShortTermInvestments": "6174000", "commonStockSharesOutstanding": "43463000", "intangibleAssetsExcludingGoodwill": "134576000", "cashAndCashEquivalentsAtCarryingValue": "6174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19738000", "profitLoss": "None", "dividendPayout": "24787000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36960000", "capitalExpenditures": "2306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17578000", "cashflowFromInvestment": "-22218000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50116000, "cost_of_revenue": 3247000, "gross_profit": 46869000, "research_and_development": null, "selling_general_admin": 6760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30641000, "depreciation_amortisation": 9024000, "ebitda": 39665000, "interest_expense": 10903000, "interest_income": null, "other_non_operating": null, "pretax_income": 19738000, "tax_provision": 9574000, "effective_tax_rate": null, "net_income": 19361000, "net_income_continuing_ops": 19738000, "net_income_to_common": 19361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6174000, "short_term_investments": 949300000, "net_receivables": 885507000, "inventory": 4248000, "other_current_assets": null, "total_current_assets": 891681000, "net_ppe": null, "goodwill": null, "intangible_assets": 134576000, "goodwill_and_intangibles": 134576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999035000, "total_assets": 1890716000, "short_term_debt": 281750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328704000, "long_term_debt": 579255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579255000, "total_liabilities": 907959000, "total_debt": 861005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122729000, "total_equity": 889139000, "shares_outstanding": 43463000, "operating_cash_flow": 36960000, "stock_based_compensation": 2320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22218000, "dividends_paid": 24787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17578000, "free_cash_flow": 39266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30641000", "ebitda": "39665000", "netIncome": "19361000", "grossProfit": "46869000", "depreciation": "None", "totalRevenue": "50116000", "costOfRevenue": "3247000", "interestIncome": "None", "incomeBeforeTax": "19738000", "interestExpense": "10903000", "operatingIncome": "19067000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9574000", "reportedCurrency": "USD", "netInterestIncome": "-10903000", "nonInterestIncome": "None", "operatingExpenses": "27802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9024000", "sellingGeneralAndAdministrative": "6760000", "netIncomeFromContinuingOperations": "19738000" }, "balance": { "goodwill": "None", "inventory": "4248000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "1890716000", "longTermDebt": "579255000", "shortTermDebt": "281750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "134576000", "reportedCurrency": "USD", "retainedEarnings": "-122729000", "totalLiabilities": "907959000", "otherCurrentAssets": "-4248000", "totalCurrentAssets": "891681000", "currentLongTermDebt": "281750000", "longTermInvestments": "30504000", "shortTermInvestments": "949300000", "currentNetReceivables": "885507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861005000", "totalShareholderEquity": "889139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46954000", "totalCurrentLiabilities": "328704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "579255000", "cashAndShortTermInvestments": "6174000", "commonStockSharesOutstanding": "43463000", "intangibleAssetsExcludingGoodwill": "134576000", "cashAndCashEquivalentsAtCarryingValue": "6174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19738000", "profitLoss": "None", "dividendPayout": "24787000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36960000", "capitalExpenditures": "2306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17578000", "cashflowFromInvestment": "-22218000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 51366000, "cost_of_revenue": 3383000, "gross_profit": 47983000, "ebit": 35734000, "ebitda": 44829000, "pretax_income": 24689000, "tax_provision": 9719000, "net_income": 24230000, "net_income_to_common": 24230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9010000, "total_current_assets": 824100000, "total_assets": 1818395000, "short_term_debt": 277050000, "long_term_debt": 583161000, "total_debt": 860211000, "total_liabilities": 899553000, "total_equity": 886249000, "shares_outstanding": 43032000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21066000, "capital_expenditure": 1329000, "free_cash_flow": 22395000, "dividends_paid": 24616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291258, "ticker_id": 2533, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35734000", "ebitda": "44829000", "netIncome": "24230000", "grossProfit": "47983000", "depreciation": "None", "totalRevenue": "51366000", "costOfRevenue": "3383000", "interestIncome": "None", "incomeBeforeTax": "24689000", "interestExpense": "11045000", "operatingIncome": "24313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9719000", "reportedCurrency": "USD", "netInterestIncome": "-11045000", "nonInterestIncome": "None", "operatingExpenses": "23670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9095000", "sellingGeneralAndAdministrative": "6491000", "netIncomeFromContinuingOperations": "24689000" }, "balance": { "goodwill": "None", "inventory": "389000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1818395000", "longTermDebt": "583161000", "shortTermDebt": "277050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117303000", "totalLiabilities": "899553000", "otherCurrentAssets": "-143873000", "totalCurrentAssets": "824100000", "currentLongTermDebt": "277050000", "longTermInvestments": "19340000", "shortTermInvestments": "956366000", "currentNetReceivables": "814701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860211000", "totalShareholderEquity": "886249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39342000", "totalCurrentLiabilities": "316392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583161000", "cashAndShortTermInvestments": "9010000", "commonStockSharesOutstanding": "43032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24689000", "profitLoss": "None", "dividendPayout": "24616000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21066000", "capitalExpenditures": "1329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53551000", "cashflowFromInvestment": "21209000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51366000, "cost_of_revenue": 3383000, "gross_profit": 47983000, "research_and_development": null, "selling_general_admin": 6491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35734000, "depreciation_amortisation": 9095000, "ebitda": 44829000, "interest_expense": 11045000, "interest_income": null, "other_non_operating": null, "pretax_income": 24689000, "tax_provision": 9719000, "effective_tax_rate": null, "net_income": 24230000, "net_income_continuing_ops": 24689000, "net_income_to_common": 24230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9010000, "short_term_investments": 956366000, "net_receivables": 814701000, "inventory": 389000, "other_current_assets": null, "total_current_assets": 824100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994295000, "total_assets": 1818395000, "short_term_debt": 277050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316392000, "long_term_debt": 583161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583161000, "total_liabilities": 899553000, "total_debt": 860211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117303000, "total_equity": 886249000, "shares_outstanding": 43032000, "operating_cash_flow": 21066000, "stock_based_compensation": 2202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21209000, "dividends_paid": 24616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53551000, "free_cash_flow": 22395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35734000", "ebitda": "44829000", "netIncome": "24230000", "grossProfit": "47983000", "depreciation": "None", "totalRevenue": "51366000", "costOfRevenue": "3383000", "interestIncome": "None", "incomeBeforeTax": "24689000", "interestExpense": "11045000", "operatingIncome": "24313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9719000", "reportedCurrency": "USD", "netInterestIncome": "-11045000", "nonInterestIncome": "None", "operatingExpenses": "23670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9095000", "sellingGeneralAndAdministrative": "6491000", "netIncomeFromContinuingOperations": "24689000" }, "balance": { "goodwill": "None", "inventory": "389000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1818395000", "longTermDebt": "583161000", "shortTermDebt": "277050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117303000", "totalLiabilities": "899553000", "otherCurrentAssets": "-143873000", "totalCurrentAssets": "824100000", "currentLongTermDebt": "277050000", "longTermInvestments": "19340000", "shortTermInvestments": "956366000", "currentNetReceivables": "814701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860211000", "totalShareholderEquity": "886249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39342000", "totalCurrentLiabilities": "316392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583161000", "cashAndShortTermInvestments": "9010000", "commonStockSharesOutstanding": "43032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24689000", "profitLoss": "None", "dividendPayout": "24616000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21066000", "capitalExpenditures": "1329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53551000", "cashflowFromInvestment": "21209000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 50195000, "cost_of_revenue": 3518000, "gross_profit": 46677000, "ebit": 41089000, "ebitda": 50420000, "pretax_income": 28670000, "tax_provision": 9918000, "net_income": 28230000, "net_income_to_common": 28230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20286000, "total_current_assets": 846236000, "total_assets": 1855098000, "short_term_debt": 302250000, "long_term_debt": 891317000, "total_debt": 1193567000, "total_liabilities": 938831000, "total_equity": 881279000, "shares_outstanding": 42046000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25471000, "capital_expenditure": 4633000, "free_cash_flow": 30104000, "dividends_paid": 23997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291259, "ticker_id": 2533, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41089000", "ebitda": "50420000", "netIncome": "28230000", "grossProfit": "46677000", "depreciation": "None", "totalRevenue": "50195000", "costOfRevenue": "3518000", "interestIncome": "None", "incomeBeforeTax": "28670000", "interestExpense": "12419000", "operatingIncome": "28293000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9918000", "reportedCurrency": "USD", "netInterestIncome": "-12419000", "nonInterestIncome": "None", "operatingExpenses": "18384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9331000", "sellingGeneralAndAdministrative": "5942000", "netIncomeFromContinuingOperations": "28670000" }, "balance": { "goodwill": "None", "inventory": "18391000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "1855098000", "longTermDebt": "891317000", "shortTermDebt": "302250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116917000", "totalLiabilities": "938831000", "otherCurrentAssets": "-2422000", "totalCurrentAssets": "846236000", "currentLongTermDebt": "302250000", "longTermInvestments": "19340000", "shortTermInvestments": "987965000", "currentNetReceivables": "809981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891317000", "totalShareholderEquity": "881279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47514000", "totalCurrentLiabilities": "349764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589067000", "cashAndShortTermInvestments": "20286000", "commonStockSharesOutstanding": "42046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28670000", "profitLoss": "None", "dividendPayout": "23997000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25471000", "capitalExpenditures": "4633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35829000", "cashflowFromInvestment": "19342000", "stockBasedCompensation": "2132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50195000, "cost_of_revenue": 3518000, "gross_profit": 46677000, "research_and_development": null, "selling_general_admin": 5942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41089000, "depreciation_amortisation": 9331000, "ebitda": 50420000, "interest_expense": 12419000, "interest_income": null, "other_non_operating": null, "pretax_income": 28670000, "tax_provision": 9918000, "effective_tax_rate": null, "net_income": 28230000, "net_income_continuing_ops": 28670000, "net_income_to_common": 28230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20286000, "short_term_investments": 987965000, "net_receivables": 809981000, "inventory": 18391000, "other_current_assets": null, "total_current_assets": 846236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008862000, "total_assets": 1855098000, "short_term_debt": 302250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349764000, "long_term_debt": 891317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589067000, "total_liabilities": 938831000, "total_debt": 1193567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116917000, "total_equity": 881279000, "shares_outstanding": 42046000, "operating_cash_flow": 25471000, "stock_based_compensation": 2132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19342000, "dividends_paid": 23997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35829000, "free_cash_flow": 30104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41089000", "ebitda": "50420000", "netIncome": "28230000", "grossProfit": "46677000", "depreciation": "None", "totalRevenue": "50195000", "costOfRevenue": "3518000", "interestIncome": "None", "incomeBeforeTax": "28670000", "interestExpense": "12419000", "operatingIncome": "28293000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9918000", "reportedCurrency": "USD", "netInterestIncome": "-12419000", "nonInterestIncome": "None", "operatingExpenses": "18384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9331000", "sellingGeneralAndAdministrative": "5942000", "netIncomeFromContinuingOperations": "28670000" }, "balance": { "goodwill": "None", "inventory": "18391000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "1855098000", "longTermDebt": "891317000", "shortTermDebt": "302250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116917000", "totalLiabilities": "938831000", "otherCurrentAssets": "-2422000", "totalCurrentAssets": "846236000", "currentLongTermDebt": "302250000", "longTermInvestments": "19340000", "shortTermInvestments": "987965000", "currentNetReceivables": "809981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891317000", "totalShareholderEquity": "881279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47514000", "totalCurrentLiabilities": "349764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589067000", "cashAndShortTermInvestments": "20286000", "commonStockSharesOutstanding": "42046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28670000", "profitLoss": "None", "dividendPayout": "23997000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25471000", "capitalExpenditures": "4633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35829000", "cashflowFromInvestment": "19342000", "stockBasedCompensation": "2132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 49303000, "cost_of_revenue": 3271000, "gross_profit": 46032000, "ebit": 35301000, "ebitda": 44800000, "pretax_income": 22627000, "tax_provision": 13479000, "net_income": 22197000, "net_income_to_common": 22197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11302000, "total_current_assets": 830292000, "total_assets": 1867863000, "short_term_debt": 362250000, "long_term_debt": 956223000, "total_debt": 1318473000, "total_liabilities": 1007480000, "total_equity": 825409000, "shares_outstanding": 41211000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32398000, "capital_expenditure": 48812000, "free_cash_flow": 81210000, "dividends_paid": 23605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291261, "ticker_id": 2533, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35301000", "ebitda": "44800000", "netIncome": "22197000", "grossProfit": "46032000", "depreciation": "None", "totalRevenue": "49303000", "costOfRevenue": "3271000", "interestIncome": "375000", "incomeBeforeTax": "22627000", "interestExpense": "12674000", "operatingIncome": "22252000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13479000", "reportedCurrency": "USD", "netInterestIncome": "-12674000", "nonInterestIncome": "None", "operatingExpenses": "23780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9499000", "sellingGeneralAndAdministrative": "5959000", "netIncomeFromContinuingOperations": "22627000" }, "balance": { "goodwill": "None", "inventory": "9448000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1867863000", "longTermDebt": "956223000", "shortTermDebt": "362250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121150000", "totalLiabilities": "1007480000", "otherCurrentAssets": "-149031000", "totalCurrentAssets": "830292000", "currentLongTermDebt": "362250000", "longTermInvestments": "19340000", "shortTermInvestments": "1007775000", "currentNetReceivables": "809542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037571000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007775000", "shortLongTermDebtTotal": "1318473000", "totalShareholderEquity": "825409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51257000", "totalCurrentLiabilities": "413507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593973000", "cashAndShortTermInvestments": "11302000", "commonStockSharesOutstanding": "41211000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22627000", "profitLoss": "None", "dividendPayout": "23605000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32398000", "capitalExpenditures": "48812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21269000", "cashflowFromInvestment": "-194254000", "stockBasedCompensation": "2123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49303000, "cost_of_revenue": 3271000, "gross_profit": 46032000, "research_and_development": null, "selling_general_admin": 5959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35301000, "depreciation_amortisation": 9499000, "ebitda": 44800000, "interest_expense": 12674000, "interest_income": null, "other_non_operating": null, "pretax_income": 22627000, "tax_provision": 13479000, "effective_tax_rate": null, "net_income": 22197000, "net_income_continuing_ops": 22627000, "net_income_to_common": 22197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11302000, "short_term_investments": 1007775000, "net_receivables": 809542000, "inventory": 9448000, "other_current_assets": null, "total_current_assets": 830292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037571000, "total_assets": 1867863000, "short_term_debt": 362250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413507000, "long_term_debt": 956223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593973000, "total_liabilities": 1007480000, "total_debt": 1318473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121150000, "total_equity": 825409000, "shares_outstanding": 41211000, "operating_cash_flow": 32398000, "stock_based_compensation": 2123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194254000, "dividends_paid": 23605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21269000, "free_cash_flow": 81210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35301000", "ebitda": "44800000", "netIncome": "22197000", "grossProfit": "46032000", "depreciation": "None", "totalRevenue": "49303000", "costOfRevenue": "3271000", "interestIncome": "375000", "incomeBeforeTax": "22627000", "interestExpense": "12674000", "operatingIncome": "22252000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13479000", "reportedCurrency": "USD", "netInterestIncome": "-12674000", "nonInterestIncome": "None", "operatingExpenses": "23780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9499000", "sellingGeneralAndAdministrative": "5959000", "netIncomeFromContinuingOperations": "22627000" }, "balance": { "goodwill": "None", "inventory": "9448000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1867863000", "longTermDebt": "956223000", "shortTermDebt": "362250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121150000", "totalLiabilities": "1007480000", "otherCurrentAssets": "-149031000", "totalCurrentAssets": "830292000", "currentLongTermDebt": "362250000", "longTermInvestments": "19340000", "shortTermInvestments": "1007775000", "currentNetReceivables": "809542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037571000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007775000", "shortLongTermDebtTotal": "1318473000", "totalShareholderEquity": "825409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51257000", "totalCurrentLiabilities": "413507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593973000", "cashAndShortTermInvestments": "11302000", "commonStockSharesOutstanding": "41211000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22627000", "profitLoss": "None", "dividendPayout": "23605000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32398000", "capitalExpenditures": "48812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21269000", "cashflowFromInvestment": "-194254000", "stockBasedCompensation": "2123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "income_statement": { "revenue": 48246000, "cost_of_revenue": 3187000, "gross_profit": 45059000, "ebit": 17916000, "ebitda": 27292000, "pretax_income": 6604000, "tax_provision": 12118000, "net_income": 6174000, "net_income_to_common": 6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7026000, "total_current_assets": 326511000, "total_assets": 1858242000, "short_term_debt": 326350000, "long_term_debt": 627039000, "total_debt": 953389000, "total_liabilities": 998627000, "total_equity": 824666000, "shares_outstanding": 41232000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28495000, "capital_expenditure": 622000, "free_cash_flow": 29117000, "dividends_paid": 23599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291262, "ticker_id": 2533, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:22.714596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17916000", "ebitda": "27292000", "netIncome": "6174000", "grossProfit": "45059000", "depreciation": "None", "totalRevenue": "48246000", "costOfRevenue": "3187000", "interestIncome": "376000", "incomeBeforeTax": "6604000", "interestExpense": "11312000", "operatingIncome": "6228000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12118000", "reportedCurrency": "USD", "netInterestIncome": "-11312000", "nonInterestIncome": "None", "operatingExpenses": "38831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9376000", "sellingGeneralAndAdministrative": "6091000", "netIncomeFromContinuingOperations": "6604000" }, "balance": { "goodwill": "None", "inventory": "6053000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1858242000", "longTermDebt": "627039000", "shortTermDebt": "326350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119742000", "totalLiabilities": "998627000", "otherCurrentAssets": "298670000", "totalCurrentAssets": "326511000", "currentLongTermDebt": "326350000", "longTermInvestments": "19340000", "shortTermInvestments": "1024120000", "currentNetReceivables": "20815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1531731000", "currentAccountsPayable": "45238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1024120000", "shortLongTermDebtTotal": "953389000", "totalShareholderEquity": "824666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45238000", "totalCurrentLiabilities": "45238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "953389000", "cashAndShortTermInvestments": "7026000", "commonStockSharesOutstanding": "41232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6604000", "profitLoss": "None", "dividendPayout": "23599000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28495000", "capitalExpenditures": "622000", "changeInReceivables": "-2514000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28164000", "cashflowFromInvestment": "-55171000", "stockBasedCompensation": "2138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48246000, "cost_of_revenue": 3187000, "gross_profit": 45059000, "research_and_development": null, "selling_general_admin": 6091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17916000, "depreciation_amortisation": 9376000, "ebitda": 27292000, "interest_expense": 11312000, "interest_income": null, "other_non_operating": null, "pretax_income": 6604000, "tax_provision": 12118000, "effective_tax_rate": null, "net_income": 6174000, "net_income_continuing_ops": 6604000, "net_income_to_common": 6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7026000, "short_term_investments": 1024120000, "net_receivables": 20815000, "inventory": 6053000, "other_current_assets": null, "total_current_assets": 326511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1531731000, "total_assets": 1858242000, "short_term_debt": 326350000, "accounts_payable": 45238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45238000, "long_term_debt": 627039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 953389000, "total_liabilities": 998627000, "total_debt": 953389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119742000, "total_equity": 824666000, "shares_outstanding": 41232000, "operating_cash_flow": 28495000, "stock_based_compensation": 2138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55171000, "dividends_paid": 23599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28164000, "free_cash_flow": 29117000, "net_change_in_cash": 1488000 }, "raw_data": { "income": { "ebit": "17916000", "ebitda": "27292000", "netIncome": "6174000", "grossProfit": "45059000", "depreciation": "None", "totalRevenue": "48246000", "costOfRevenue": "3187000", "interestIncome": "376000", "incomeBeforeTax": "6604000", "interestExpense": "11312000", "operatingIncome": "6228000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12118000", "reportedCurrency": "USD", "netInterestIncome": "-11312000", "nonInterestIncome": "None", "operatingExpenses": "38831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9376000", "sellingGeneralAndAdministrative": "6091000", "netIncomeFromContinuingOperations": "6604000" }, "balance": { "goodwill": "None", "inventory": "6053000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "1858242000", "longTermDebt": "627039000", "shortTermDebt": "326350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119742000", "totalLiabilities": "998627000", "otherCurrentAssets": "298670000", "totalCurrentAssets": "326511000", "currentLongTermDebt": "326350000", "longTermInvestments": "19340000", "shortTermInvestments": "1024120000", "currentNetReceivables": "20815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1531731000", "currentAccountsPayable": "45238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1024120000", "shortLongTermDebtTotal": "953389000", "totalShareholderEquity": "824666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45238000", "totalCurrentLiabilities": "45238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "953389000", "cashAndShortTermInvestments": "7026000", "commonStockSharesOutstanding": "41232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6604000", "profitLoss": "None", "dividendPayout": "23599000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28495000", "capitalExpenditures": "622000", "changeInReceivables": "-2514000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28164000", "cashflowFromInvestment": "-55171000", "stockBasedCompensation": "2138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }