{ "ticker": { "uuid": "6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea", "symbol": "FBLA", "name": "FB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/" }, "latest_snapshot": { "ticker": { "uuid": "6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea", "symbol": "FBLA", "name": "FB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.12, "value": 0.12, "quality": 0.22, "momentum": 0.73, "coverage": 0.97, "confidence": 0.94, "delta": 3 }, "headline_factors": { "price": 15.31, "market_cap": 247432396.59, "pe_ratio": 370.9631, "earnings_yield": 0.0153, "ebitda_to_ev": 0.026, "shareholder_yield": 0.0903, "roe": 0.0022, "piotroski_f_score": 5, "momentum_12_1": 0.2238, "volatility_252d": 0.1366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 370.9631, "ev_ebitda": 38.5196, "earnings_yield": 0.0153, "fcf_yield": 0.0518, "shareholder_yield": 0.0903 }, "quality": { "roe": 0.0022, "roic": 0.0108, "gross_margin": 0.698, "fcf_margin": 0.2313, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2338, "eps_growth_1y": null, "fcf_growth_1y": -0.2504 }, "momentum": { "price_return_12m": 0.2931, "momentum_12_1": 0.2238, "relative_strength": 0.097 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.22, "momentum_percentile": 0.73, "growth_composite": 87, "yield_composite": 28, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.08, "os": 0.14, "value": 0.14, "quality": 0.24, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 341.1601, "earnings_yield": 0.0164, "shareholder_yield": 0.0982, "roe": 0.0022, "momentum_12_1": 0.2805 }, { "week_end_date": "2026-06-14", "price": 14.37, "os": 0.11, "value": 0.13, "quality": 0.23, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 348.1868, "earnings_yield": 0.0162, "shareholder_yield": 0.0963, "roe": 0.0022, "momentum_12_1": 0.2554 }, { "week_end_date": "2026-06-21", "price": 14.49, "os": 0.13, "value": 0.13, "quality": 0.23, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 351.0944, "earnings_yield": 0.016, "shareholder_yield": 0.0955, "roe": 0.0022, "momentum_12_1": 0.2934 }, { "week_end_date": "2026-06-28", "price": 15.3, "os": 0.11, "value": 0.12, "quality": 0.25, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 370.7208, "earnings_yield": 0.0153, "shareholder_yield": 0.0904, "roe": 0.0022, "momentum_12_1": 0.2207 }, { "week_end_date": "2026-07-05", "price": 15.21, "os": 0.13, "value": 0.12, "quality": 0.21, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 368.5401, "earnings_yield": 0.0154, "shareholder_yield": 0.0909, "roe": 0.0022, "momentum_12_1": 0.2233 }, { "week_end_date": "2026-07-12", "price": 15.06, "os": 0.15, "value": 0.13, "quality": 0.23, "momentum": 0.79, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 364.9056, "earnings_yield": 0.0155, "shareholder_yield": 0.0918, "roe": 0.0022, "momentum_12_1": 0.2303 }, { "week_end_date": "2026-07-19", "price": 15.31, "os": 0.12, "value": 0.12, "quality": 0.22, "momentum": 0.73, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 370.9631, "earnings_yield": 0.0153, "shareholder_yield": 0.0903, "roe": 0.0022, "momentum_12_1": 0.2238 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": -22155000, "shares_issued": 0, "net_debt_issued": 4757000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": -22155000, "shares_issued": 0, "net_debt_issued": 4757000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": -22155000, "shares_issued": 0, "net_debt_issued": 4757000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": -22155000, "shares_issued": 0, "net_debt_issued": 4757000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": -22155000, "shares_issued": 0, "net_debt_issued": 4757000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": -22155000, "shares_issued": 0, "net_debt_issued": 4757000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85905000, "cost_of_revenue": 20963000, "gross_profit": 64942000, "ebit": -6351000, "ebitda": -3316000, "pretax_income": -6351000, "tax_provision": -137000, "net_income": -6214000, "net_income_to_common": -6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98845000, "total_current_assets": 206844000, "total_assets": 1220933000, "short_term_debt": 66721999, "long_term_debt": 73500000, "total_debt": 73500000, "total_liabilities": 894678000, "total_equity": 326255000, "shares_outstanding": 17003750, "goodwill_and_intangibles": 1078000 }, "cash_flow": { "operating_cash_flow": -3983000, "capital_expenditure": 5222000, "free_cash_flow": 1239000, "dividends_paid": null, "share_repurchases": -12065000, "shares_issued": 187850000, "net_debt_issued": -98700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85905000, "cost_of_revenue": 20963000, "gross_profit": 64942000, "ebit": -6351000, "ebitda": -3316000, "pretax_income": -6351000, "tax_provision": -137000, "net_income": -6214000, "net_income_to_common": -6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98845000, "total_current_assets": 206844000, "total_assets": 1220933000, "short_term_debt": 66721999, "long_term_debt": 73500000, "total_debt": 73500000, "total_liabilities": 894678000, "total_equity": 326255000, "shares_outstanding": 17003750, "goodwill_and_intangibles": 1078000 }, "cash_flow": { "operating_cash_flow": -3983000, "capital_expenditure": 5222000, "free_cash_flow": 1239000, "dividends_paid": null, "share_repurchases": -12065000, "shares_issued": 187850000, "net_debt_issued": -98700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 1405000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46211000, "total_current_assets": 393435000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": -14317000, "shares_issued": null, "net_debt_issued": 17315000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 1405000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46211000, "total_current_assets": 393435000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": -14317000, "shares_issued": null, "net_debt_issued": 17315000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 1405000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46211000, "total_current_assets": 393435000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": -14317000, "shares_issued": null, "net_debt_issued": 17315000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 1405000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46211000, "total_current_assets": 393435000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": -14317000, "shares_issued": null, "net_debt_issued": 17315000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 1405000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164000, "total_current_assets": 11590000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": -14317000, "shares_issued": null, "net_debt_issued": 17315000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 613000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164000, "total_current_assets": 11590000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": -14317000, "shares_issued": null, "net_debt_issued": 17315000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5183000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5183000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5183000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5183000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5183000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 78257000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5183000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }