{ "ticker": { "uuid": "6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea", "symbol": "FBLA", "name": "FB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/" }, "ticker_metadata": { "id": 5971, "uuid": "6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea", "symbol": "FBLA", "name": "FB Bancorp, Inc. Common Stock", "asset_type": "equity", "market_cap": 225291000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "FB Bancorp, Inc. is a community-focused financial institution committed to delivering comprehensive banking solutions tailored for individuals and small to medium-sized businesses. The company boasts a diversified product portfolio, featuring a range of deposit accounts and loan options, including commercial, residential, and home equity lines of credit. With a strong emphasis on customer service and community development, FB Bancorp strategically positions itself for growth in regional markets while enhancing operational efficiencies. As it navigates the evolving financial landscape, the company remains agile in adapting its services to meet the diverse needs of its customers, reinforcing its competitive edge in the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea", "symbol": "FBLA", "name": "FB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e84b723-f8a8-46bf-9fb7-b03c2dbb5cea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.1, "quality": 0.24, "momentum": 0.74, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.08, "market_cap": 229315820.8, "pe_ratio": 343.8018, "earnings_yield": 0.0029, "ebitda_to_ev": 0.0217, "shareholder_yield": 0.0009, "roe": 0.0022, "piotroski_f_score": 5, "momentum_12_1": 0.2805, "volatility_252d": 0.1373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.082673+00:00", "batch_id": "" }, "size": { "price_close": 14.08, "market_cap": 229315820.8, "market_cap_usd": 229315820.8, "enterprise_value": 318723820.8, "shares_outstanding": 16286635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 343.8018, "pb_ratio": 0.7702, "ptbv_ratio": 0.7727, "ps_ratio": 3.4505, "pcf_ratio": 27.3614, "pfcf_ratio": 14.9197, "ev_ebitda": 46.105, "ev_ebit": 70.0492, "ev_sales": 4.7958, "ev_fcf": 20.7367, "earnings_yield": 0.0029, "fcf_yield": 0.0482, "price_to_sales": 3.4505, "price_to_book": 0.7702, "price_to_cashflow": 27.3614, "ebitda_to_ev": 0.0217, "sales_yield": 0.2085 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.698, "operating_margin": 0.0685, "net_margin": 0.01, "ebitda_margin": 0.104, "fcf_margin": 0.2313, "roe": 0.0022, "roa": 0.0005, "roic": 0.0096, "roc_greenblatt": null, "asset_turnover": 0.0525, "cash_conversion": 23.0435, "accruals_ratio": -0.0061, "sbc_to_revenue": 0.0086, "piotroski_f_score": 5, "altman_z_score": 0.3743, "earnings_stability_5y": 4.2831, "revenue_stability_5y": 0.0985, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.249, "net_debt_to_ebitda": 12.9333, "debt_to_assets": 0.0756, "interest_coverage": 0.2494, "current_ratio": 0.3863, "quick_ratio": 0.3863, "net_debt": 89408000, "local_beta": 0, "volatility_252d": 0.1373, "volatility_60d": 0.2678, "max_drawdown_12m": -0.0617, "risk_adjusted_momentum": 2.0434 }, "growth": { "revenue_growth_1y": -0.2338, "revenue_growth_3y_cagr": -0.008, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1595, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2504, "book_value_growth_1y": -0.0994, "revenue_growth": -0.2338, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0049, "price_return_3m": 0.0642, "price_return_6m": 0.0949, "price_return_9m": 0.1802, "price_return_12m": 0.2742, "price_return_12m_ex1m": 0.2805, "momentum_6m": 0.0949, "momentum_12m": 0.2742, "momentum_12_1": 0.2805, "distance_from_52w_high": -0.0049, "distance_from_52w_low": 0.2989, "relative_strength": 0.1163 }, "raw_ttm": { "revenue_ttm": 66459000, "gross_profit_ttm": 46387000, "ebit_ttm": 4550000, "ebitda_ttm": 6913000, "net_income_ttm": 667000, "eps_diluted_ttm": 0.041, "operating_cash_flow_ttm": 8381000, "capital_expenditure_ttm": 6989000, "fcf_ttm": 15370000, "dividends_paid_ttm": 199000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18247000, "cash_and_equivalents": 6164000, "total_current_assets": 11590000, "total_current_liabilities": 30000000, "net_ppe": null, "total_assets": 1265008000, "total_debt": 95572000, "total_equity": 297719000, "net_working_capital": 5426000, "book_value_per_share": 18.28, "retained_earnings": 167284000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 296781000, "tangible_book_per_share": 18.2224 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 13, "rank_ptbv": 11, "rank_ps": 68, "rank_pcf": 85, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 98, "rank_fcf_yield": 68, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 71, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 22, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 41 }, "composites": { "value_composite": 90, "quality_composite": 76, "momentum_composite": 26, "growth_composite": 88, "yield_composite": 71, "svqf_composite": 99, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1549, "os_score": 0.11, "value_percentile": 0.1, "quality_percentile": 0.24, "momentum_percentile": 0.74, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1079, "ticker_id": 5971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.082673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.08, "market_cap": 229315820.8, "market_cap_usd": 229315820.8, "enterprise_value": 318723820.8, "shares_outstanding": 16286635, "fx_rate_to_usd": null, "pe_ratio": 343.80183028, "pb_ratio": 0.77024248, "ptbv_ratio": 0.77267689, "ps_ratio": 3.45048557, "pcf_ratio": 27.36139134, "pfcf_ratio": 14.91970207, "ev_ebitda": 46.10499361, "ev_ebit": 70.04919138, "ev_sales": 4.79579622, "ev_fcf": 20.73674826, "earnings_yield": 0.00290865, "fcf_yield": 0.04822357, "dividend_yield": 0.0008678, "buyback_yield": 0, "shareholder_yield": 0.0008678, "debt_paydown_yield": null, "total_yield": 0.0008678, "gross_margin": 0.69797921, "operating_margin": 0.06846326, "net_margin": 0.01003626, "ebitda_margin": 0.10401902, "fcf_margin": 0.23127041, "roe": 0.00224037, "roa": 0.00052727, "roic": 0.00964541, "roc_greenblatt": null, "asset_turnover": 0.05253643, "cash_conversion": 23.04347826, "accruals_ratio": -0.00609799, "sbc_to_revenue": 0.00857672, "debt_to_equity": 3.2489999, "net_debt_to_ebitda": 12.93331405, "debt_to_assets": 0.07555051, "interest_coverage": 0.24935606, "current_ratio": 0.38633333, "quick_ratio": 0.38633333, "net_debt": 89408000, "revenue_growth_1y": -0.23383136, "revenue_growth_3y_cagr": -0.00795971, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15946422, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25035361, "book_value_growth_1y": -0.09944167, "piotroski_f_score": 5, "altman_z_score": 0.37431965, "earnings_stability_5y": 4.283114, "revenue_stability_5y": 0.098538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.004947, "price_return_3m": 0.06424792, "price_return_6m": 0.09486781, "price_return_9m": 0.18021794, "price_return_12m": 0.27420814, "price_return_12m_ex1m": 0.28054299, "distance_from_52w_high": -0.004947, "distance_from_52w_low": 0.29889299, "relative_strength": 0.11626709, "local_beta": 0, "volatility_252d": 0.137291, "volatility_60d": 0.267844, "max_drawdown_12m": -0.0617181, "revenue_ttm": 66459000, "gross_profit_ttm": 46387000, "ebit_ttm": 4550000, "ebitda_ttm": 6913000, "net_income_ttm": 667000, "eps_diluted_ttm": 0.04095383, "operating_cash_flow_ttm": 8381000, "capital_expenditure_ttm": 6989000, "fcf_ttm": 15370000, "dividends_paid_ttm": 199000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18247000, "cash_and_equivalents": 6164000, "total_current_assets": 11590000, "total_current_liabilities": 30000000, "net_ppe": null, "total_assets": 1265008000, "total_debt": 95572000, "total_equity": 297719000, "net_working_capital": 5426000, "book_value_per_share": 18.27995777, "retained_earnings": 167284000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 296781000, "tangible_book_per_share": 18.22236453, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 98, "rank_pb": 13, "rank_ptbv": 11, "rank_ps": 68, "rank_pcf": 85, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 98, "rank_fcf_yield": 68, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 71, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 22, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 41, "value_composite": 90, "quality_composite": 76, "momentum_composite": 26, "growth_composite": 88, "yield_composite": 71, "svqf_composite": 99, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.08, "os": 0.11, "value": 0.1, "quality": 0.24, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 343.8018, "earnings_yield": 0.0029, "shareholder_yield": 0.0009, "roe": 0.0022, "momentum_12_1": 0.2805, "complete_fields": { "id": 1079, "ticker_id": 5971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.082673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.08, "market_cap": 229315820.8, "market_cap_usd": 229315820.8, "enterprise_value": 318723820.8, "shares_outstanding": 16286635, "fx_rate_to_usd": null, "pe_ratio": 343.80183028, "pb_ratio": 0.77024248, "ptbv_ratio": 0.77267689, "ps_ratio": 3.45048557, "pcf_ratio": 27.36139134, "pfcf_ratio": 14.91970207, "ev_ebitda": 46.10499361, "ev_ebit": 70.04919138, "ev_sales": 4.79579622, "ev_fcf": 20.73674826, "earnings_yield": 0.00290865, "fcf_yield": 0.04822357, "dividend_yield": 0.0008678, "buyback_yield": 0, "shareholder_yield": 0.0008678, "debt_paydown_yield": null, "total_yield": 0.0008678, "gross_margin": 0.69797921, "operating_margin": 0.06846326, "net_margin": 0.01003626, "ebitda_margin": 0.10401902, "fcf_margin": 0.23127041, "roe": 0.00224037, "roa": 0.00052727, "roic": 0.00964541, "roc_greenblatt": null, "asset_turnover": 0.05253643, "cash_conversion": 23.04347826, "accruals_ratio": -0.00609799, "sbc_to_revenue": 0.00857672, "debt_to_equity": 3.2489999, "net_debt_to_ebitda": 12.93331405, "debt_to_assets": 0.07555051, "interest_coverage": 0.24935606, "current_ratio": 0.38633333, "quick_ratio": 0.38633333, "net_debt": 89408000, "revenue_growth_1y": -0.23383136, "revenue_growth_3y_cagr": -0.00795971, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15946422, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25035361, "book_value_growth_1y": -0.09944167, "piotroski_f_score": 5, "altman_z_score": 0.37431965, "earnings_stability_5y": 4.283114, "revenue_stability_5y": 0.098538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.004947, "price_return_3m": 0.06424792, "price_return_6m": 0.09486781, "price_return_9m": 0.18021794, "price_return_12m": 0.27420814, "price_return_12m_ex1m": 0.28054299, "distance_from_52w_high": -0.004947, "distance_from_52w_low": 0.29889299, "relative_strength": 0.11626709, "local_beta": 0, "volatility_252d": 0.137291, "volatility_60d": 0.267844, "max_drawdown_12m": -0.0617181, "revenue_ttm": 66459000, "gross_profit_ttm": 46387000, "ebit_ttm": 4550000, "ebitda_ttm": 6913000, "net_income_ttm": 667000, "eps_diluted_ttm": 0.04095383, "operating_cash_flow_ttm": 8381000, "capital_expenditure_ttm": 6989000, "fcf_ttm": 15370000, "dividends_paid_ttm": 199000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18247000, "cash_and_equivalents": 6164000, "total_current_assets": 11590000, "total_current_liabilities": 30000000, "net_ppe": null, "total_assets": 1265008000, "total_debt": 95572000, "total_equity": 297719000, "net_working_capital": 5426000, "book_value_per_share": 18.27995777, "retained_earnings": 167284000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 296781000, "tangible_book_per_share": 18.22236453, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 98, "rank_pb": 13, "rank_ptbv": 11, "rank_ps": 68, "rank_pcf": 85, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 98, "rank_fcf_yield": 68, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 71, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 22, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 41, "value_composite": 90, "quality_composite": 76, "momentum_composite": 26, "growth_composite": 88, "yield_composite": 71, "svqf_composite": 99, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "ebit": 4815000, "ebitda": 7530000, "pretax_income": 4815000, "tax_provision": 870000, "net_income": 1253000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 100262000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 18198152, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 2758000, "capital_expenditure": 6658000, "free_cash_flow": 9416000, "dividends_paid": 199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68700, "ticker_id": 5971, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4815000", "ebitda": "7530000", "netIncome": "1253000", "grossProfit": "50043000", "depreciation": "None", "totalRevenue": "69567000", "costOfRevenue": "19524000", "interestIncome": "65806000", "incomeBeforeTax": "4815000", "interestExpense": "17804000", "operatingIncome": "4815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "870000", "reportedCurrency": "USD", "netInterestIncome": "48002000", "nonInterestIncome": "None", "operatingExpenses": "45228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715000", "sellingGeneralAndAdministrative": "6139000", "netIncomeFromContinuingOperations": "3945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1255406000", "longTermDebt": "78257000", "shortTermDebt": "22005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "167165000", "totalLiabilities": "940956000", "otherCurrentAssets": "1908000", "totalCurrentAssets": "388311000", "currentLongTermDebt": "None", "longTermInvestments": "320446000", "shortTermInvestments": "320446000", "currentNetReceivables": "5688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867095000", "currentAccountsPayable": "392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78257000", "totalShareholderEquity": "314450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841403000", "totalCurrentLiabilities": "841795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99161000", "cashAndShortTermInvestments": "60269000", "commonStockSharesOutstanding": "18198152", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "60269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000", "profitLoss": "None", "dividendPayout": "199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2758000", "capitalExpenditures": "6658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23409000", "cashflowFromInvestment": "-64743000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69567000, "cost_of_revenue": 19524000, "gross_profit": 50043000, "research_and_development": null, "selling_general_admin": 6139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4815000, "depreciation_amortisation": 2715000, "ebitda": 7530000, "interest_expense": 17804000, "interest_income": null, "other_non_operating": null, "pretax_income": 4815000, "tax_provision": 870000, "effective_tax_rate": null, "net_income": 1253000, "net_income_continuing_ops": 3945000, "net_income_to_common": 1253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60269000, "short_term_investments": 320446000, "net_receivables": 5688000, "inventory": null, "other_current_assets": null, "total_current_assets": 388311000, "net_ppe": null, "goodwill": null, "intangible_assets": 904000, "goodwill_and_intangibles": 904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867095000, "total_assets": 1255406000, "short_term_debt": 22005000, "accounts_payable": 392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841795000, "long_term_debt": 78257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99161000, "total_liabilities": 940956000, "total_debt": 100262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167165000, "total_equity": 314450000, "shares_outstanding": 18198152, "operating_cash_flow": 2758000, "stock_based_compensation": 787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64743000, "dividends_paid": 199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23409000, "free_cash_flow": 9416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4815000", "ebitda": "7530000", "netIncome": "1253000", "grossProfit": "50043000", "depreciation": "None", "totalRevenue": "69567000", "costOfRevenue": "19524000", "interestIncome": "65806000", "incomeBeforeTax": "4815000", "interestExpense": "17804000", "operatingIncome": "4815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "870000", "reportedCurrency": "USD", "netInterestIncome": "48002000", "nonInterestIncome": "None", "operatingExpenses": "45228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715000", "sellingGeneralAndAdministrative": "6139000", "netIncomeFromContinuingOperations": "3945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1255406000", "longTermDebt": "78257000", "shortTermDebt": "22005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "167165000", "totalLiabilities": "940956000", "otherCurrentAssets": "1908000", "totalCurrentAssets": "388311000", "currentLongTermDebt": "None", "longTermInvestments": "320446000", "shortTermInvestments": "320446000", "currentNetReceivables": "5688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867095000", "currentAccountsPayable": "392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78257000", "totalShareholderEquity": "314450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841403000", "totalCurrentLiabilities": "841795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99161000", "cashAndShortTermInvestments": "60269000", "commonStockSharesOutstanding": "18198152", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "60269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000", "profitLoss": "None", "dividendPayout": "199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2758000", "capitalExpenditures": "6658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23409000", "cashflowFromInvestment": "-64743000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 85905000, "cost_of_revenue": 20963000, "gross_profit": 64942000, "ebit": -6351000, "ebitda": -3316000, "pretax_income": -6351000, "tax_provision": -137000, "net_income": -6214000, "net_income_to_common": -6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98845000, "total_current_assets": 206844000, "total_assets": 1220933000, "short_term_debt": 66721999, "long_term_debt": 73500000, "total_debt": 140221999, "total_liabilities": 894678000, "total_equity": 326255000, "shares_outstanding": 17003750, "goodwill_and_intangibles": 1078000 }, "cash_flow": { "operating_cash_flow": -3983000, "capital_expenditure": 5222000, "free_cash_flow": 1239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68705, "ticker_id": 5971, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6351000", "ebitda": "-3316000", "netIncome": "-6214000", "grossProfit": "64942000", "depreciation": "None", "totalRevenue": "85905000", "costOfRevenue": "20963000", "interestIncome": "65889000", "incomeBeforeTax": "-6351000", "interestExpense": "19433000", "operatingIncome": "-6351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "46456000", "nonInterestIncome": "None", "operatingExpenses": "71293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "50097000", "netIncomeFromContinuingOperations": "-6214000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1220933000", "longTermDebt": "73500000", "shortTermDebt": "66721999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "165912000", "totalLiabilities": "894678000", "otherCurrentAssets": "2151000", "totalCurrentAssets": "206844000", "currentLongTermDebt": "None", "longTermInvestments": "100119000", "shortTermInvestments": "100119000", "currentNetReceivables": "5729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014089000", "currentAccountsPayable": "380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73500000", "totalShareholderEquity": "326255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800742000", "totalCurrentLiabilities": "801122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93556000", "cashAndShortTermInvestments": "98845000", "commonStockSharesOutstanding": "17003750", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "98845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3983000", "capitalExpenditures": "5222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103302000", "cashflowFromInvestment": "-87582000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85905000, "cost_of_revenue": 20963000, "gross_profit": 64942000, "research_and_development": null, "selling_general_admin": 50097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6351000, "depreciation_amortisation": 3035000, "ebitda": -3316000, "interest_expense": 19433000, "interest_income": null, "other_non_operating": null, "pretax_income": -6351000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -6214000, "net_income_continuing_ops": -6214000, "net_income_to_common": -6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98845000, "short_term_investments": 100119000, "net_receivables": 5729000, "inventory": null, "other_current_assets": null, "total_current_assets": 206844000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1078000, "goodwill_and_intangibles": 1078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014089000, "total_assets": 1220933000, "short_term_debt": 66721999, "accounts_payable": 380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801122000, "long_term_debt": 73500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93556000, "total_liabilities": 894678000, "total_debt": 140221999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165912000, "total_equity": 326255000, "shares_outstanding": 17003750, "operating_cash_flow": -3983000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103302000, "free_cash_flow": 1239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6351000", "ebitda": "-3316000", "netIncome": "-6214000", "grossProfit": "64942000", "depreciation": "None", "totalRevenue": "85905000", "costOfRevenue": "20963000", "interestIncome": "65889000", "incomeBeforeTax": "-6351000", "interestExpense": "19433000", "operatingIncome": "-6351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "46456000", "nonInterestIncome": "None", "operatingExpenses": "71293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "50097000", "netIncomeFromContinuingOperations": "-6214000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1220933000", "longTermDebt": "73500000", "shortTermDebt": "66721999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "165912000", "totalLiabilities": "894678000", "otherCurrentAssets": "2151000", "totalCurrentAssets": "206844000", "currentLongTermDebt": "None", "longTermInvestments": "100119000", "shortTermInvestments": "100119000", "currentNetReceivables": "5729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014089000", "currentAccountsPayable": "380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73500000", "totalShareholderEquity": "326255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800742000", "totalCurrentLiabilities": "801122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93556000", "cashAndShortTermInvestments": "98845000", "commonStockSharesOutstanding": "17003750", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "98845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3983000", "capitalExpenditures": "5222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103302000", "cashflowFromInvestment": "-87582000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 78976000, "cost_of_revenue": 10779000, "gross_profit": 68197000, "ebit": 1448000, "ebitda": 5621000, "pretax_income": 1448000, "tax_provision": 330000, "net_income": 1118000, "net_income_to_common": 1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87108000, "total_current_assets": 175030000, "total_assets": 1124932000, "short_term_debt": null, "long_term_debt": 172200000, "total_debt": 172200000, "total_liabilities": 968195000, "total_equity": 156737000, "shares_outstanding": 17250000, "goodwill_and_intangibles": 8017000 }, "cash_flow": { "operating_cash_flow": -7003000, "capital_expenditure": 7033000, "free_cash_flow": 30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68710, "ticker_id": 5971, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1448000", "ebitda": "5621000", "netIncome": "1118000", "grossProfit": "68197000", "depreciation": "None", "totalRevenue": "78976000", "costOfRevenue": "10779000", "interestIncome": "54298000", "incomeBeforeTax": "1448000", "interestExpense": "10130000", "operatingIncome": "1448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "44168000", "nonInterestIncome": "None", "operatingExpenses": "66749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173000", "sellingGeneralAndAdministrative": "50481000", "netIncomeFromContinuingOperations": "1118000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1124932000", "longTermDebt": "172200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2231000", "reportedCurrency": "USD", "retainedEarnings": "172126000", "totalLiabilities": "968195000", "otherCurrentAssets": "2518000", "totalCurrentAssets": "175030000", "currentLongTermDebt": "None", "longTermInvestments": "79898000", "shortTermInvestments": "79898000", "currentNetReceivables": "5506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949902000", "currentAccountsPayable": "524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172200000", "totalShareholderEquity": "156737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769288000", "totalCurrentLiabilities": "769812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198383000", "cashAndShortTermInvestments": "87108000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "2231000", "cashAndCashEquivalentsAtCarryingValue": "87108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7003000", "capitalExpenditures": "7033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117477000", "cashflowFromInvestment": "-84103000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78976000, "cost_of_revenue": 10779000, "gross_profit": 68197000, "research_and_development": null, "selling_general_admin": 50481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1448000, "depreciation_amortisation": 4173000, "ebitda": 5621000, "interest_expense": 10130000, "interest_income": null, "other_non_operating": null, "pretax_income": 1448000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": 1118000, "net_income_continuing_ops": 1118000, "net_income_to_common": 1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87108000, "short_term_investments": 79898000, "net_receivables": 5506000, "inventory": null, "other_current_assets": null, "total_current_assets": 175030000, "net_ppe": null, "goodwill": 5786000, "intangible_assets": 2231000, "goodwill_and_intangibles": 8017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949902000, "total_assets": 1124932000, "short_term_debt": null, "accounts_payable": 524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769812000, "long_term_debt": 172200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198383000, "total_liabilities": 968195000, "total_debt": 172200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172126000, "total_equity": 156737000, "shares_outstanding": 17250000, "operating_cash_flow": -7003000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117477000, "free_cash_flow": 30000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1448000", "ebitda": "5621000", "netIncome": "1118000", "grossProfit": "68197000", "depreciation": "None", "totalRevenue": "78976000", "costOfRevenue": "10779000", "interestIncome": "54298000", "incomeBeforeTax": "1448000", "interestExpense": "10130000", "operatingIncome": "1448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "44168000", "nonInterestIncome": "None", "operatingExpenses": "66749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173000", "sellingGeneralAndAdministrative": "50481000", "netIncomeFromContinuingOperations": "1118000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1124932000", "longTermDebt": "172200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2231000", "reportedCurrency": "USD", "retainedEarnings": "172126000", "totalLiabilities": "968195000", "otherCurrentAssets": "2518000", "totalCurrentAssets": "175030000", "currentLongTermDebt": "None", "longTermInvestments": "79898000", "shortTermInvestments": "79898000", "currentNetReceivables": "5506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949902000", "currentAccountsPayable": "524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172200000", "totalShareholderEquity": "156737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769288000", "totalCurrentLiabilities": "769812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198383000", "cashAndShortTermInvestments": "87108000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "2231000", "cashAndCashEquivalentsAtCarryingValue": "87108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7003000", "capitalExpenditures": "7033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117477000", "cashflowFromInvestment": "-84103000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 71255000, "cost_of_revenue": 1848000, "gross_profit": 69407000, "ebit": 2105000, "ebitda": 7337000, "pretax_income": 2105000, "tax_provision": -5000, "net_income": 2110000, "net_income_to_common": 2110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60737000, "total_current_assets": 311568000, "total_assets": 1007267000, "short_term_debt": null, "long_term_debt": 30100000, "total_debt": 30100000, "total_liabilities": 855248000, "total_equity": 152019000, "shares_outstanding": 17250000, "goodwill_and_intangibles": 14686000 }, "cash_flow": { "operating_cash_flow": 47249000, "capital_expenditure": 2427000, "free_cash_flow": 49676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68714, "ticker_id": 5971, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2105000", "ebitda": "7337000", "netIncome": "2110000", "grossProfit": "69407000", "depreciation": "None", "totalRevenue": "71255000", "costOfRevenue": "1848000", "interestIncome": "43810000", "incomeBeforeTax": "2105000", "interestExpense": "2244000", "operatingIncome": "2105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "41566000", "nonInterestIncome": "None", "operatingExpenses": "67302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5232000", "sellingGeneralAndAdministrative": "50535000", "netIncomeFromContinuingOperations": "2110000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1007267000", "longTermDebt": "30100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "171008000", "totalLiabilities": "855248000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "311568000", "currentLongTermDebt": "None", "longTermInvestments": "244118000", "shortTermInvestments": "244118000", "currentNetReceivables": "4658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695699000", "currentAccountsPayable": "20000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30100000", "totalShareholderEquity": "152019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791528000", "totalCurrentLiabilities": "791548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63700000", "cashAndShortTermInvestments": "60737000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "60737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47249000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56857000", "cashflowFromInvestment": "-232866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71255000, "cost_of_revenue": 1848000, "gross_profit": 69407000, "research_and_development": null, "selling_general_admin": 50535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2105000, "depreciation_amortisation": 5232000, "ebitda": 7337000, "interest_expense": 2244000, "interest_income": null, "other_non_operating": null, "pretax_income": 2105000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": 2110000, "net_income_continuing_ops": 2110000, "net_income_to_common": 2110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60737000, "short_term_investments": 244118000, "net_receivables": 4658000, "inventory": null, "other_current_assets": null, "total_current_assets": 311568000, "net_ppe": null, "goodwill": 5786000, "intangible_assets": 8900000, "goodwill_and_intangibles": 14686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695699000, "total_assets": 1007267000, "short_term_debt": null, "accounts_payable": 20000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791548000, "long_term_debt": 30100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63700000, "total_liabilities": 855248000, "total_debt": 30100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171008000, "total_equity": 152019000, "shares_outstanding": 17250000, "operating_cash_flow": 47249000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56857000, "free_cash_flow": 49676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2105000", "ebitda": "7337000", "netIncome": "2110000", "grossProfit": "69407000", "depreciation": "None", "totalRevenue": "71255000", "costOfRevenue": "1848000", "interestIncome": "43810000", "incomeBeforeTax": "2105000", "interestExpense": "2244000", "operatingIncome": "2105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "41566000", "nonInterestIncome": "None", "operatingExpenses": "67302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5232000", "sellingGeneralAndAdministrative": "50535000", "netIncomeFromContinuingOperations": "2110000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1007267000", "longTermDebt": "30100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "171008000", "totalLiabilities": "855248000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "311568000", "currentLongTermDebt": "None", "longTermInvestments": "244118000", "shortTermInvestments": "244118000", "currentNetReceivables": "4658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695699000", "currentAccountsPayable": "20000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30100000", "totalShareholderEquity": "152019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791528000", "totalCurrentLiabilities": "791548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63700000", "cashAndShortTermInvestments": "60737000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "60737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47249000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56857000", "cashflowFromInvestment": "-232866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "ebit": 613000, "ebitda": 613000, "pretax_income": 613000, "tax_provision": 119000, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164000, "total_current_assets": 11590000, "total_assets": 1265008000, "short_term_debt": 30000000, "long_term_debt": 65572000, "total_debt": 95572000, "total_liabilities": 967289000, "total_equity": 297719000, "shares_outstanding": 16286635, "goodwill_and_intangibles": 938000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 82000, "free_cash_flow": 12741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68698, "ticker_id": 5971, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "613000", "netIncome": "119000", "grossProfit": "12357000", "depreciation": "None", "totalRevenue": "17407000", "costOfRevenue": "5050000", "interestIncome": "16403000", "incomeBeforeTax": "613000", "interestExpense": "4560000", "operatingIncome": "613000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "11843000", "nonInterestIncome": "None", "operatingExpenses": "11744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "1265008000", "longTermDebt": "65572000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "938000", "reportedCurrency": "USD", "retainedEarnings": "167284000", "totalLiabilities": "967289000", "otherCurrentAssets": "-346944000", "totalCurrentAssets": "11590000", "currentLongTermDebt": "30000000", "longTermInvestments": "339344000", "shortTermInvestments": "346944000", "currentNetReceivables": "5426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253418000", "currentAccountsPayable": "447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95572000", "totalShareholderEquity": "297719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-447000", "totalCurrentLiabilities": "30000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "937289000", "cashAndShortTermInvestments": "6164000", "commonStockSharesOutstanding": "16286635", "intangibleAssetsExcludingGoodwill": "938000", "cashAndCashEquivalentsAtCarryingValue": "6164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12659000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13257000", "cashflowFromInvestment": "-39974000", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17407000, "cost_of_revenue": 5050000, "gross_profit": 12357000, "research_and_development": null, "selling_general_admin": 1403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613000, "depreciation_amortisation": null, "ebitda": 613000, "interest_expense": 4560000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 119000, "net_income_continuing_ops": 494000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6164000, "short_term_investments": 346944000, "net_receivables": 5426000, "inventory": null, "other_current_assets": null, "total_current_assets": 11590000, "net_ppe": null, "goodwill": null, "intangible_assets": 938000, "goodwill_and_intangibles": 938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253418000, "total_assets": 1265008000, "short_term_debt": 30000000, "accounts_payable": 447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30000000, "long_term_debt": 65572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937289000, "total_liabilities": 967289000, "total_debt": 95572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167284000, "total_equity": 297719000, "shares_outstanding": 16286635, "operating_cash_flow": 12659000, "stock_based_compensation": 510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13257000, "free_cash_flow": 12741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "613000", "netIncome": "119000", "grossProfit": "12357000", "depreciation": "None", "totalRevenue": "17407000", "costOfRevenue": "5050000", "interestIncome": "16403000", "incomeBeforeTax": "613000", "interestExpense": "4560000", "operatingIncome": "613000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "11843000", "nonInterestIncome": "None", "operatingExpenses": "11744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "1265008000", "longTermDebt": "65572000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "938000", "reportedCurrency": "USD", "retainedEarnings": "167284000", "totalLiabilities": "967289000", "otherCurrentAssets": "-346944000", "totalCurrentAssets": "11590000", "currentLongTermDebt": "30000000", "longTermInvestments": "339344000", "shortTermInvestments": "346944000", "currentNetReceivables": "5426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253418000", "currentAccountsPayable": "447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95572000", "totalShareholderEquity": "297719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-447000", "totalCurrentLiabilities": "30000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "937289000", "cashAndShortTermInvestments": "6164000", "commonStockSharesOutstanding": "16286635", "intangibleAssetsExcludingGoodwill": "938000", "cashAndCashEquivalentsAtCarryingValue": "6164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12659000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13257000", "cashflowFromInvestment": "-39974000", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "ebit": 1503000, "ebitda": 2342000, "pretax_income": 1503000, "tax_provision": 222000, "net_income": -1411000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60269000, "total_current_assets": 388311000, "total_assets": 1255406000, "short_term_debt": 22005000, "long_term_debt": 78257000, "total_debt": 100262000, "total_liabilities": 940956000, "total_equity": 314450000, "shares_outstanding": 17807009, "goodwill_and_intangibles": 904000 }, "cash_flow": { "operating_cash_flow": 14220000, "capital_expenditure": 416000, "free_cash_flow": 14636000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68699, "ticker_id": 5971, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1503000", "ebitda": "2342000", "netIncome": "-1411000", "grossProfit": "-1432000", "depreciation": "None", "totalRevenue": "3707000", "costOfRevenue": "5139000", "interestIncome": "13095000", "incomeBeforeTax": "1503000", "interestExpense": "4670000", "operatingIncome": "1503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "8425000", "nonInterestIncome": "None", "operatingExpenses": "-2935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "1281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1255406000", "longTermDebt": "78257000", "shortTermDebt": "22005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "167165000", "totalLiabilities": "940956000", "otherCurrentAssets": "1908000", "totalCurrentAssets": "388311000", "currentLongTermDebt": "None", "longTermInvestments": "320446000", "shortTermInvestments": "320446000", "currentNetReceivables": "5688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867095000", "currentAccountsPayable": "392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78257000", "totalShareholderEquity": "314450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841403000", "totalCurrentLiabilities": "841795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99161000", "cashAndShortTermInvestments": "60269000", "commonStockSharesOutstanding": "17807009", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "60269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1411000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14220000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7330000", "cashflowFromInvestment": "-12352000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3707000, "cost_of_revenue": 5139000, "gross_profit": -1432000, "research_and_development": null, "selling_general_admin": 4799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1503000, "depreciation_amortisation": 839000, "ebitda": 2342000, "interest_expense": 4670000, "interest_income": null, "other_non_operating": null, "pretax_income": 1503000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": -1411000, "net_income_continuing_ops": 1281000, "net_income_to_common": -1411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60269000, "short_term_investments": 320446000, "net_receivables": 5688000, "inventory": null, "other_current_assets": null, "total_current_assets": 388311000, "net_ppe": null, "goodwill": null, "intangible_assets": 904000, "goodwill_and_intangibles": 904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867095000, "total_assets": 1255406000, "short_term_debt": 22005000, "accounts_payable": 392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841795000, "long_term_debt": 78257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99161000, "total_liabilities": 940956000, "total_debt": 100262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167165000, "total_equity": 314450000, "shares_outstanding": 17807009, "operating_cash_flow": 14220000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12352000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7330000, "free_cash_flow": 14636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1503000", "ebitda": "2342000", "netIncome": "-1411000", "grossProfit": "-1432000", "depreciation": "None", "totalRevenue": "3707000", "costOfRevenue": "5139000", "interestIncome": "13095000", "incomeBeforeTax": "1503000", "interestExpense": "4670000", "operatingIncome": "1503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "8425000", "nonInterestIncome": "None", "operatingExpenses": "-2935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "1281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1255406000", "longTermDebt": "78257000", "shortTermDebt": "22005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "167165000", "totalLiabilities": "940956000", "otherCurrentAssets": "1908000", "totalCurrentAssets": "388311000", "currentLongTermDebt": "None", "longTermInvestments": "320446000", "shortTermInvestments": "320446000", "currentNetReceivables": "5688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867095000", "currentAccountsPayable": "392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78257000", "totalShareholderEquity": "314450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841403000", "totalCurrentLiabilities": "841795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99161000", "cashAndShortTermInvestments": "60269000", "commonStockSharesOutstanding": "17807009", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "60269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1411000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14220000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7330000", "cashflowFromInvestment": "-12352000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 23126000, "cost_of_revenue": 5081000, "gross_profit": 18045000, "ebit": 1336000, "ebitda": 2109000, "pretax_income": 1336000, "tax_provision": 256000, "net_income": 1080000, "net_income_to_common": 1080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65731000, "total_current_assets": 365844000, "total_assets": 1264141000, "short_term_debt": 5000000, "long_term_debt": 58440000, "total_debt": 63440000, "total_liabilities": 925955000, "total_equity": 338186000, "shares_outstanding": 18345720, "goodwill_and_intangibles": 934000 }, "cash_flow": { "operating_cash_flow": -16833000, "capital_expenditure": 4772000, "free_cash_flow": -12061000, "dividends_paid": 154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68701, "ticker_id": 5971, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1336000", "ebitda": "2109000", "netIncome": "1080000", "grossProfit": "18045000", "depreciation": "None", "totalRevenue": "23126000", "costOfRevenue": "5081000", "interestIncome": "18254000", "incomeBeforeTax": "1336000", "interestExpense": "4668000", "operatingIncome": "1336000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "13586000", "nonInterestIncome": "None", "operatingExpenses": "16709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "12761000", "netIncomeFromContinuingOperations": "1080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1264141000", "longTermDebt": "58440000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "934000", "reportedCurrency": "USD", "retainedEarnings": "168576000", "totalLiabilities": "925955000", "otherCurrentAssets": "2895000", "totalCurrentAssets": "365844000", "currentLongTermDebt": "5000000", "longTermInvestments": "291826000", "shortTermInvestments": "291826000", "currentNetReceivables": "5392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898297000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63440000", "totalShareholderEquity": "338186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "839899000", "totalCurrentLiabilities": "845253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80702000", "cashAndShortTermInvestments": "65731000", "commonStockSharesOutstanding": "18345720", "intangibleAssetsExcludingGoodwill": "934000", "cashAndCashEquivalentsAtCarryingValue": "65731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1080000", "profitLoss": "None", "dividendPayout": "154000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16833000", "capitalExpenditures": "4772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13869000", "cashflowFromInvestment": "-17392000", "stockBasedCompensation": "-356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23126000, "cost_of_revenue": 5081000, "gross_profit": 18045000, "research_and_development": null, "selling_general_admin": 12761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336000, "depreciation_amortisation": 773000, "ebitda": 2109000, "interest_expense": 4668000, "interest_income": null, "other_non_operating": null, "pretax_income": 1336000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": 1080000, "net_income_continuing_ops": 1080000, "net_income_to_common": 1080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65731000, "short_term_investments": 291826000, "net_receivables": 5392000, "inventory": null, "other_current_assets": null, "total_current_assets": 365844000, "net_ppe": null, "goodwill": null, "intangible_assets": 934000, "goodwill_and_intangibles": 934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898297000, "total_assets": 1264141000, "short_term_debt": 5000000, "accounts_payable": 354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845253000, "long_term_debt": 58440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80702000, "total_liabilities": 925955000, "total_debt": 63440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168576000, "total_equity": 338186000, "shares_outstanding": 18345720, "operating_cash_flow": -16833000, "stock_based_compensation": -356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17392000, "dividends_paid": 154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13869000, "free_cash_flow": -12061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1336000", "ebitda": "2109000", "netIncome": "1080000", "grossProfit": "18045000", "depreciation": "None", "totalRevenue": "23126000", "costOfRevenue": "5081000", "interestIncome": "18254000", "incomeBeforeTax": "1336000", "interestExpense": "4668000", "operatingIncome": "1336000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "13586000", "nonInterestIncome": "None", "operatingExpenses": "16709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "12761000", "netIncomeFromContinuingOperations": "1080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1264141000", "longTermDebt": "58440000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "934000", "reportedCurrency": "USD", "retainedEarnings": "168576000", "totalLiabilities": "925955000", "otherCurrentAssets": "2895000", "totalCurrentAssets": "365844000", "currentLongTermDebt": "5000000", "longTermInvestments": "291826000", "shortTermInvestments": "291826000", "currentNetReceivables": "5392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898297000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63440000", "totalShareholderEquity": "338186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "839899000", "totalCurrentLiabilities": "845253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80702000", "cashAndShortTermInvestments": "65731000", "commonStockSharesOutstanding": "18345720", "intangibleAssetsExcludingGoodwill": "934000", "cashAndCashEquivalentsAtCarryingValue": "65731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1080000", "profitLoss": "None", "dividendPayout": "154000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16833000", "capitalExpenditures": "4772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13869000", "cashflowFromInvestment": "-17392000", "stockBasedCompensation": "-356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 22219000, "cost_of_revenue": 4802000, "gross_profit": 17417000, "ebit": 1098000, "ebitda": 1849000, "pretax_income": 1098000, "tax_provision": 219000, "net_income": 879000, "net_income_to_common": 879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86087000, "total_current_assets": 352959000, "total_assets": 1246638000, "short_term_debt": 38500000, "long_term_debt": 28000000, "total_debt": 66500000, "total_liabilities": 914552000, "total_equity": 332086000, "shares_outstanding": 18329850, "goodwill_and_intangibles": 947000 }, "cash_flow": { "operating_cash_flow": -1665000, "capital_expenditure": 1719000, "free_cash_flow": 54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68702, "ticker_id": 5971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1098000", "ebitda": "1849000", "netIncome": "879000", "grossProfit": "17417000", "depreciation": "None", "totalRevenue": "22219000", "costOfRevenue": "4802000", "interestIncome": "17539000", "incomeBeforeTax": "1098000", "interestExpense": "4349000", "operatingIncome": "1098000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "13190000", "nonInterestIncome": "None", "operatingExpenses": "16319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000", "sellingGeneralAndAdministrative": "12439000", "netIncomeFromContinuingOperations": "879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1246638000", "longTermDebt": "28000000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "167496000", "totalLiabilities": "914552000", "otherCurrentAssets": "2501000", "totalCurrentAssets": "352959000", "currentLongTermDebt": "38500000", "longTermInvestments": "258773000", "shortTermInvestments": "258773000", "currentNetReceivables": "5598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893679000", "currentAccountsPayable": "323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66500000", "totalShareholderEquity": "332086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824808000", "totalCurrentLiabilities": "863631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50921000", "cashAndShortTermInvestments": "86087000", "commonStockSharesOutstanding": "18329850", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "86087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1665000", "capitalExpenditures": "1719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7040000", "cashflowFromInvestment": "-17863000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22219000, "cost_of_revenue": 4802000, "gross_profit": 17417000, "research_and_development": null, "selling_general_admin": 12439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1098000, "depreciation_amortisation": 751000, "ebitda": 1849000, "interest_expense": 4349000, "interest_income": null, "other_non_operating": null, "pretax_income": 1098000, "tax_provision": 219000, "effective_tax_rate": null, "net_income": 879000, "net_income_continuing_ops": 879000, "net_income_to_common": 879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86087000, "short_term_investments": 258773000, "net_receivables": 5598000, "inventory": null, "other_current_assets": null, "total_current_assets": 352959000, "net_ppe": null, "goodwill": null, "intangible_assets": 947000, "goodwill_and_intangibles": 947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 893679000, "total_assets": 1246638000, "short_term_debt": 38500000, "accounts_payable": 323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863631000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50921000, "total_liabilities": 914552000, "total_debt": 66500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167496000, "total_equity": 332086000, "shares_outstanding": 18329850, "operating_cash_flow": -1665000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7040000, "free_cash_flow": 54000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1098000", "ebitda": "1849000", "netIncome": "879000", "grossProfit": "17417000", "depreciation": "None", "totalRevenue": "22219000", "costOfRevenue": "4802000", "interestIncome": "17539000", "incomeBeforeTax": "1098000", "interestExpense": "4349000", "operatingIncome": "1098000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "13190000", "nonInterestIncome": "None", "operatingExpenses": "16319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000", "sellingGeneralAndAdministrative": "12439000", "netIncomeFromContinuingOperations": "879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1246638000", "longTermDebt": "28000000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "167496000", "totalLiabilities": "914552000", "otherCurrentAssets": "2501000", "totalCurrentAssets": "352959000", "currentLongTermDebt": "38500000", "longTermInvestments": "258773000", "shortTermInvestments": "258773000", "currentNetReceivables": "5598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893679000", "currentAccountsPayable": "323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66500000", "totalShareholderEquity": "332086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824808000", "totalCurrentLiabilities": "863631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50921000", "cashAndShortTermInvestments": "86087000", "commonStockSharesOutstanding": "18329850", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "86087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1665000", "capitalExpenditures": "1719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7040000", "cashflowFromInvestment": "-17863000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 20890000, "cost_of_revenue": 4502000, "gross_profit": 16388000, "ebit": 878000, "ebitda": 1605000, "pretax_income": 878000, "tax_provision": 173000, "net_income": 705000, "net_income_to_common": 705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98575000, "total_current_assets": 216842000, "total_assets": 1237774000, "short_term_debt": 53500000, "long_term_debt": 8000000, "total_debt": 61500000, "total_liabilities": 906365000, "total_equity": 331409000, "shares_outstanding": 18313980, "goodwill_and_intangibles": 1012000 }, "cash_flow": { "operating_cash_flow": 7036000, "capital_expenditure": 3053000, "free_cash_flow": 10089000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68703, "ticker_id": 5971, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878000", "ebitda": "1605000", "netIncome": "705000", "grossProfit": "16388000", "depreciation": "None", "totalRevenue": "20890000", "costOfRevenue": "4502000", "interestIncome": "16918000", "incomeBeforeTax": "878000", "interestExpense": "4117000", "operatingIncome": "878000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "12801000", "nonInterestIncome": "None", "operatingExpenses": "15510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11897000", "netIncomeFromContinuingOperations": "705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1237774000", "longTermDebt": "8000000", "shortTermDebt": "53500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "166617000", "totalLiabilities": "906365000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "216842000", "currentLongTermDebt": "53500000", "longTermInvestments": "109998000", "shortTermInvestments": "109998000", "currentNetReceivables": "5563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020932000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61500000", "totalShareholderEquity": "331409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823445000", "totalCurrentLiabilities": "877304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29061000", "cashAndShortTermInvestments": "98575000", "commonStockSharesOutstanding": "18313980", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "98575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7036000", "capitalExpenditures": "3053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9830000", "cashflowFromInvestment": "-17136000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20890000, "cost_of_revenue": 4502000, "gross_profit": 16388000, "research_and_development": null, "selling_general_admin": 11897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878000, "depreciation_amortisation": 727000, "ebitda": 1605000, "interest_expense": 4117000, "interest_income": null, "other_non_operating": null, "pretax_income": 878000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": 705000, "net_income_continuing_ops": 705000, "net_income_to_common": 705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98575000, "short_term_investments": 109998000, "net_receivables": 5563000, "inventory": null, "other_current_assets": null, "total_current_assets": 216842000, "net_ppe": null, "goodwill": null, "intangible_assets": 1012000, "goodwill_and_intangibles": 1012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020932000, "total_assets": 1237774000, "short_term_debt": 53500000, "accounts_payable": 359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877304000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29061000, "total_liabilities": 906365000, "total_debt": 61500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166617000, "total_equity": 331409000, "shares_outstanding": 18313980, "operating_cash_flow": 7036000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17136000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9830000, "free_cash_flow": 10089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878000", "ebitda": "1605000", "netIncome": "705000", "grossProfit": "16388000", "depreciation": "None", "totalRevenue": "20890000", "costOfRevenue": "4502000", "interestIncome": "16918000", "incomeBeforeTax": "878000", "interestExpense": "4117000", "operatingIncome": "878000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "12801000", "nonInterestIncome": "None", "operatingExpenses": "15510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11897000", "netIncomeFromContinuingOperations": "705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1237774000", "longTermDebt": "8000000", "shortTermDebt": "53500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "166617000", "totalLiabilities": "906365000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "216842000", "currentLongTermDebt": "53500000", "longTermInvestments": "109998000", "shortTermInvestments": "109998000", "currentNetReceivables": "5563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020932000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61500000", "totalShareholderEquity": "331409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823445000", "totalCurrentLiabilities": "877304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29061000", "cashAndShortTermInvestments": "98575000", "commonStockSharesOutstanding": "18313980", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "98575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7036000", "capitalExpenditures": "3053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9830000", "cashflowFromInvestment": "-17136000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 21098000, "cost_of_revenue": 5343000, "gross_profit": 15755000, "ebit": -5264000, "ebitda": -4525000, "pretax_income": -5264000, "tax_provision": 97000, "net_income": -5361000, "net_income_to_common": -5361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98845000, "total_current_assets": 206844000, "total_assets": 1220933000, "short_term_debt": 66721999, "long_term_debt": 73500000, "total_debt": 140221999, "total_liabilities": 894678000, "total_equity": 326255000, "shares_outstanding": 14170000, "goodwill_and_intangibles": 1078000 }, "cash_flow": { "operating_cash_flow": 10865000, "capital_expenditure": 1746000, "free_cash_flow": 12611000, "dividends_paid": 248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68704, "ticker_id": 5971, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5264000", "ebitda": "-4525000", "netIncome": "-5361000", "grossProfit": "15755000", "depreciation": "None", "totalRevenue": "21098000", "costOfRevenue": "5343000", "interestIncome": "17848000", "incomeBeforeTax": "-5264000", "interestExpense": "4633000", "operatingIncome": "-5264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "13215000", "nonInterestIncome": "None", "operatingExpenses": "21019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "11872000", "netIncomeFromContinuingOperations": "-5361000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1220933000", "longTermDebt": "73500000", "shortTermDebt": "66721999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "165912000", "totalLiabilities": "894678000", "otherCurrentAssets": "2151000", "totalCurrentAssets": "206844000", "currentLongTermDebt": "None", "longTermInvestments": "100119000", "shortTermInvestments": "100119000", "currentNetReceivables": "5729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014089000", "currentAccountsPayable": "380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73500000", "totalShareholderEquity": "326255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800742000", "totalCurrentLiabilities": "801122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93556000", "cashAndShortTermInvestments": "98845000", "commonStockSharesOutstanding": "14170000", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "98845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5361000", "profitLoss": "None", "dividendPayout": "248000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10865000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170701000", "cashflowFromInvestment": "-34863000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21098000, "cost_of_revenue": 5343000, "gross_profit": 15755000, "research_and_development": null, "selling_general_admin": 11872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5264000, "depreciation_amortisation": 739000, "ebitda": -4525000, "interest_expense": 4633000, "interest_income": null, "other_non_operating": null, "pretax_income": -5264000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -5361000, "net_income_continuing_ops": -5361000, "net_income_to_common": -5361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98845000, "short_term_investments": 100119000, "net_receivables": 5729000, "inventory": null, "other_current_assets": null, "total_current_assets": 206844000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1078000, "goodwill_and_intangibles": 1078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014089000, "total_assets": 1220933000, "short_term_debt": 66721999, "accounts_payable": 380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801122000, "long_term_debt": 73500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93556000, "total_liabilities": 894678000, "total_debt": 140221999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165912000, "total_equity": 326255000, "shares_outstanding": 14170000, "operating_cash_flow": 10865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34863000, "dividends_paid": 248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170701000, "free_cash_flow": 12611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5264000", "ebitda": "-4525000", "netIncome": "-5361000", "grossProfit": "15755000", "depreciation": "None", "totalRevenue": "21098000", "costOfRevenue": "5343000", "interestIncome": "17848000", "incomeBeforeTax": "-5264000", "interestExpense": "4633000", "operatingIncome": "-5264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "13215000", "nonInterestIncome": "None", "operatingExpenses": "21019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "11872000", "netIncomeFromContinuingOperations": "-5361000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1220933000", "longTermDebt": "73500000", "shortTermDebt": "66721999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "165912000", "totalLiabilities": "894678000", "otherCurrentAssets": "2151000", "totalCurrentAssets": "206844000", "currentLongTermDebt": "None", "longTermInvestments": "100119000", "shortTermInvestments": "100119000", "currentNetReceivables": "5729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014089000", "currentAccountsPayable": "380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73500000", "totalShareholderEquity": "326255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800742000", "totalCurrentLiabilities": "801122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93556000", "cashAndShortTermInvestments": "98845000", "commonStockSharesOutstanding": "14170000", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "98845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5361000", "profitLoss": "None", "dividendPayout": "248000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10865000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170701000", "cashflowFromInvestment": "-34863000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 21569000, "cost_of_revenue": 5786000, "gross_profit": 15783000, "ebit": -1142000, "ebitda": -432000, "pretax_income": -1142000, "tax_provision": -247000, "net_income": -895000, "net_income_to_common": -895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293544000, "total_current_assets": 391771000, "total_assets": 1407680000, "short_term_debt": 29000000, "long_term_debt": 214000000, "total_debt": 243000000, "total_liabilities": 1246213000, "total_equity": 161467000, "shares_outstanding": 19837500, "goodwill_and_intangibles": 6848000 }, "cash_flow": { "operating_cash_flow": 215000, "capital_expenditure": 1407000, "free_cash_flow": 1622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68706, "ticker_id": 5971, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1142000", "ebitda": "-432000", "netIncome": "-895000", "grossProfit": "15783000", "depreciation": "None", "totalRevenue": "21569000", "costOfRevenue": "5786000", "interestIncome": "16909000", "incomeBeforeTax": "-1142000", "interestExpense": "5486000", "operatingIncome": "-1142000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-247000", "reportedCurrency": "USD", "netInterestIncome": "11423000", "nonInterestIncome": "None", "operatingExpenses": "16925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "13185000", "netIncomeFromContinuingOperations": "-895000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1407680000", "longTermDebt": "214000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1062000", "reportedCurrency": "USD", "retainedEarnings": "171273000", "totalLiabilities": "1246213000", "otherCurrentAssets": "3681000", "totalCurrentAssets": "391771000", "currentLongTermDebt": "None", "longTermInvestments": "89031000", "shortTermInvestments": "89031000", "currentNetReceivables": "5515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015909000", "currentAccountsPayable": "4701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000000", "totalShareholderEquity": "161467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1006036000", "totalCurrentLiabilities": "1010737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235476000", "cashAndShortTermInvestments": "293544000", "commonStockSharesOutstanding": "19837500", "intangibleAssetsExcludingGoodwill": "1062000", "cashAndCashEquivalentsAtCarryingValue": "293544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228663000", "cashflowFromInvestment": "5251000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21569000, "cost_of_revenue": 5786000, "gross_profit": 15783000, "research_and_development": null, "selling_general_admin": 13185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142000, "depreciation_amortisation": 710000, "ebitda": -432000, "interest_expense": 5486000, "interest_income": null, "other_non_operating": null, "pretax_income": -1142000, "tax_provision": -247000, "effective_tax_rate": null, "net_income": -895000, "net_income_continuing_ops": -895000, "net_income_to_common": -895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293544000, "short_term_investments": 89031000, "net_receivables": 5515000, "inventory": null, "other_current_assets": null, "total_current_assets": 391771000, "net_ppe": null, "goodwill": 5786000, "intangible_assets": 1062000, "goodwill_and_intangibles": 6848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015909000, "total_assets": 1407680000, "short_term_debt": 29000000, "accounts_payable": 4701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010737000, "long_term_debt": 214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235476000, "total_liabilities": 1246213000, "total_debt": 243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171273000, "total_equity": 161467000, "shares_outstanding": 19837500, "operating_cash_flow": 215000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228663000, "free_cash_flow": 1622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1142000", "ebitda": "-432000", "netIncome": "-895000", "grossProfit": "15783000", "depreciation": "None", "totalRevenue": "21569000", "costOfRevenue": "5786000", "interestIncome": "16909000", "incomeBeforeTax": "-1142000", "interestExpense": "5486000", "operatingIncome": "-1142000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-247000", "reportedCurrency": "USD", "netInterestIncome": "11423000", "nonInterestIncome": "None", "operatingExpenses": "16925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "13185000", "netIncomeFromContinuingOperations": "-895000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1407680000", "longTermDebt": "214000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1062000", "reportedCurrency": "USD", "retainedEarnings": "171273000", "totalLiabilities": "1246213000", "otherCurrentAssets": "3681000", "totalCurrentAssets": "391771000", "currentLongTermDebt": "None", "longTermInvestments": "89031000", "shortTermInvestments": "89031000", "currentNetReceivables": "5515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015909000", "currentAccountsPayable": "4701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000000", "totalShareholderEquity": "161467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1006036000", "totalCurrentLiabilities": "1010737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235476000", "cashAndShortTermInvestments": "293544000", "commonStockSharesOutstanding": "19837500", "intangibleAssetsExcludingGoodwill": "1062000", "cashAndCashEquivalentsAtCarryingValue": "293544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228663000", "cashflowFromInvestment": "5251000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 23185000, "cost_of_revenue": 5223000, "gross_profit": 17962000, "ebit": 1092000, "ebitda": 1881000, "pretax_income": 1092000, "tax_provision": 243000, "net_income": 849000, "net_income_to_common": 849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59415000, "total_current_assets": 159372000, "total_assets": 1171529000, "short_term_debt": null, "long_term_debt": 218500000, "total_debt": 218500000, "total_liabilities": 1015822000, "total_equity": 155707000, "shares_outstanding": 17250000, "goodwill_and_intangibles": 6818000 }, "cash_flow": { "operating_cash_flow": -4716000, "capital_expenditure": 897000, "free_cash_flow": -3819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68707, "ticker_id": 5971, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1092000", "ebitda": "1881000", "netIncome": "849000", "grossProfit": "17962000", "depreciation": "None", "totalRevenue": "23185000", "costOfRevenue": "5223000", "interestIncome": "15886000", "incomeBeforeTax": "1092000", "interestExpense": "4948000", "operatingIncome": "1092000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "10938000", "nonInterestIncome": "None", "operatingExpenses": "16870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "12656000", "netIncomeFromContinuingOperations": "849000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1171529000", "longTermDebt": "218500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1032000", "reportedCurrency": "USD", "retainedEarnings": "172168000", "totalLiabilities": "1015822000", "otherCurrentAssets": "2941000", "totalCurrentAssets": "159372000", "currentLongTermDebt": "None", "longTermInvestments": "91196000", "shortTermInvestments": "91196000", "currentNetReceivables": "5820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012157000", "currentAccountsPayable": "3327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218500000", "totalShareholderEquity": "155707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770623000", "totalCurrentLiabilities": "773950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241872000", "cashAndShortTermInvestments": "59415000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "1032000", "cashAndCashEquivalentsAtCarryingValue": "59415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4716000", "capitalExpenditures": "897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48204000", "cashflowFromInvestment": "-31960000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23185000, "cost_of_revenue": 5223000, "gross_profit": 17962000, "research_and_development": null, "selling_general_admin": 12656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092000, "depreciation_amortisation": 789000, "ebitda": 1881000, "interest_expense": 4948000, "interest_income": null, "other_non_operating": null, "pretax_income": 1092000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": 849000, "net_income_continuing_ops": 849000, "net_income_to_common": 849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59415000, "short_term_investments": 91196000, "net_receivables": 5820000, "inventory": null, "other_current_assets": null, "total_current_assets": 159372000, "net_ppe": null, "goodwill": 5786000, "intangible_assets": 1032000, "goodwill_and_intangibles": 6818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012157000, "total_assets": 1171529000, "short_term_debt": null, "accounts_payable": 3327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773950000, "long_term_debt": 218500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241872000, "total_liabilities": 1015822000, "total_debt": 218500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172168000, "total_equity": 155707000, "shares_outstanding": 17250000, "operating_cash_flow": -4716000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48204000, "free_cash_flow": -3819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1092000", "ebitda": "1881000", "netIncome": "849000", "grossProfit": "17962000", "depreciation": "None", "totalRevenue": "23185000", "costOfRevenue": "5223000", "interestIncome": "15886000", "incomeBeforeTax": "1092000", "interestExpense": "4948000", "operatingIncome": "1092000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "10938000", "nonInterestIncome": "None", "operatingExpenses": "16870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "12656000", "netIncomeFromContinuingOperations": "849000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1171529000", "longTermDebt": "218500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1032000", "reportedCurrency": "USD", "retainedEarnings": "172168000", "totalLiabilities": "1015822000", "otherCurrentAssets": "2941000", "totalCurrentAssets": "159372000", "currentLongTermDebt": "None", "longTermInvestments": "91196000", "shortTermInvestments": "91196000", "currentNetReceivables": "5820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012157000", "currentAccountsPayable": "3327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218500000", "totalShareholderEquity": "155707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770623000", "totalCurrentLiabilities": "773950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241872000", "cashAndShortTermInvestments": "59415000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "1032000", "cashAndCashEquivalentsAtCarryingValue": "59415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4716000", "capitalExpenditures": "897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48204000", "cashflowFromInvestment": "-31960000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 20051000, "cost_of_revenue": 4610000, "gross_profit": 15441000, "ebit": -1037000, "ebitda": -240000, "pretax_income": -1037000, "tax_provision": -230000, "net_income": -807000, "net_income_to_common": -807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47887000, "total_current_assets": 146350000, "total_assets": 1120366000, "short_term_debt": null, "long_term_debt": 169500000, "total_debt": 169500000, "total_liabilities": 967002000, "total_equity": 153364000, "shares_outstanding": 17250000, "goodwill_and_intangibles": 7993000 }, "cash_flow": { "operating_cash_flow": -10347000, "capital_expenditure": 1172000, "free_cash_flow": -9175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68708, "ticker_id": 5971, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1037000", "ebitda": "-240000", "netIncome": "-807000", "grossProfit": "15441000", "depreciation": "None", "totalRevenue": "20051000", "costOfRevenue": "4610000", "interestIncome": "15245000", "incomeBeforeTax": "-1037000", "interestExpense": "4365000", "operatingIncome": "-1037000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-230000", "reportedCurrency": "USD", "netInterestIncome": "10880000", "nonInterestIncome": "None", "operatingExpenses": "16478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "12382000", "netIncomeFromContinuingOperations": "-807000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1120366000", "longTermDebt": "169500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2207000", "reportedCurrency": "USD", "retainedEarnings": "171319000", "totalLiabilities": "967002000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "146350000", "currentLongTermDebt": "None", "longTermInvestments": "89664000", "shortTermInvestments": "89664000", "currentNetReceivables": "5686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974016000", "currentAccountsPayable": "1614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169500000", "totalShareholderEquity": "153364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772674000", "totalCurrentLiabilities": "774288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192714000", "cashAndShortTermInvestments": "47887000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "2207000", "cashAndCashEquivalentsAtCarryingValue": "47887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10347000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000", "cashflowFromInvestment": "-26010000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20051000, "cost_of_revenue": 4610000, "gross_profit": 15441000, "research_and_development": null, "selling_general_admin": 12382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1037000, "depreciation_amortisation": 797000, "ebitda": -240000, "interest_expense": 4365000, "interest_income": null, "other_non_operating": null, "pretax_income": -1037000, "tax_provision": -230000, "effective_tax_rate": null, "net_income": -807000, "net_income_continuing_ops": -807000, "net_income_to_common": -807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47887000, "short_term_investments": 89664000, "net_receivables": 5686000, "inventory": null, "other_current_assets": null, "total_current_assets": 146350000, "net_ppe": null, "goodwill": 5786000, "intangible_assets": 2207000, "goodwill_and_intangibles": 7993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974016000, "total_assets": 1120366000, "short_term_debt": null, "accounts_payable": 1614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774288000, "long_term_debt": 169500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192714000, "total_liabilities": 967002000, "total_debt": 169500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171319000, "total_equity": 153364000, "shares_outstanding": 17250000, "operating_cash_flow": -10347000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2864000, "free_cash_flow": -9175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1037000", "ebitda": "-240000", "netIncome": "-807000", "grossProfit": "15441000", "depreciation": "None", "totalRevenue": "20051000", "costOfRevenue": "4610000", "interestIncome": "15245000", "incomeBeforeTax": "-1037000", "interestExpense": "4365000", "operatingIncome": "-1037000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-230000", "reportedCurrency": "USD", "netInterestIncome": "10880000", "nonInterestIncome": "None", "operatingExpenses": "16478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "12382000", "netIncomeFromContinuingOperations": "-807000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1120366000", "longTermDebt": "169500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2207000", "reportedCurrency": "USD", "retainedEarnings": "171319000", "totalLiabilities": "967002000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "146350000", "currentLongTermDebt": "None", "longTermInvestments": "89664000", "shortTermInvestments": "89664000", "currentNetReceivables": "5686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974016000", "currentAccountsPayable": "1614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169500000", "totalShareholderEquity": "153364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772674000", "totalCurrentLiabilities": "774288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192714000", "cashAndShortTermInvestments": "47887000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "2207000", "cashAndCashEquivalentsAtCarryingValue": "47887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10347000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864000", "cashflowFromInvestment": "-26010000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 18789000, "cost_of_revenue": 4264000, "gross_profit": 14525000, "ebit": -1211000, "ebitda": -350000, "pretax_income": -1211000, "tax_provision": -29000, "net_income": -1182000, "net_income_to_common": -1182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87108000, "total_current_assets": 175030000, "total_assets": 1124932000, "short_term_debt": null, "long_term_debt": 172200000, "total_debt": 172200000, "total_liabilities": 968195000, "total_equity": 156737000, "shares_outstanding": 17250000, "goodwill_and_intangibles": 8017000 }, "cash_flow": { "operating_cash_flow": 8048000, "capital_expenditure": 1247000, "free_cash_flow": 9295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68709, "ticker_id": 5971, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1211000", "ebitda": "-350000", "netIncome": "-1182000", "grossProfit": "14525000", "depreciation": "None", "totalRevenue": "18789000", "costOfRevenue": "4264000", "interestIncome": "14988000", "incomeBeforeTax": "-1211000", "interestExpense": "3964000", "operatingIncome": "-1211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "11024000", "nonInterestIncome": "None", "operatingExpenses": "15736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "-1182000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1124932000", "longTermDebt": "172200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2231000", "reportedCurrency": "USD", "retainedEarnings": "172126000", "totalLiabilities": "968195000", "otherCurrentAssets": "2518000", "totalCurrentAssets": "175030000", "currentLongTermDebt": "None", "longTermInvestments": "79898000", "shortTermInvestments": "79898000", "currentNetReceivables": "5506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949902000", "currentAccountsPayable": "524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172200000", "totalShareholderEquity": "156737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769288000", "totalCurrentLiabilities": "769812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198383000", "cashAndShortTermInvestments": "87108000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "2231000", "cashAndCashEquivalentsAtCarryingValue": "87108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8048000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19722000", "cashflowFromInvestment": "-11720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18789000, "cost_of_revenue": 4264000, "gross_profit": 14525000, "research_and_development": null, "selling_general_admin": 11841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1211000, "depreciation_amortisation": 861000, "ebitda": -350000, "interest_expense": 3964000, "interest_income": null, "other_non_operating": null, "pretax_income": -1211000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -1182000, "net_income_continuing_ops": -1182000, "net_income_to_common": -1182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87108000, "short_term_investments": 79898000, "net_receivables": 5506000, "inventory": null, "other_current_assets": null, "total_current_assets": 175030000, "net_ppe": null, "goodwill": 5786000, "intangible_assets": 2231000, "goodwill_and_intangibles": 8017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949902000, "total_assets": 1124932000, "short_term_debt": null, "accounts_payable": 524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769812000, "long_term_debt": 172200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198383000, "total_liabilities": 968195000, "total_debt": 172200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172126000, "total_equity": 156737000, "shares_outstanding": 17250000, "operating_cash_flow": 8048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19722000, "free_cash_flow": 9295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1211000", "ebitda": "-350000", "netIncome": "-1182000", "grossProfit": "14525000", "depreciation": "None", "totalRevenue": "18789000", "costOfRevenue": "4264000", "interestIncome": "14988000", "incomeBeforeTax": "-1211000", "interestExpense": "3964000", "operatingIncome": "-1211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "11024000", "nonInterestIncome": "None", "operatingExpenses": "15736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "-1182000" }, "balance": { "goodwill": "5786000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1124932000", "longTermDebt": "172200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2231000", "reportedCurrency": "USD", "retainedEarnings": "172126000", "totalLiabilities": "968195000", "otherCurrentAssets": "2518000", "totalCurrentAssets": "175030000", "currentLongTermDebt": "None", "longTermInvestments": "79898000", "shortTermInvestments": "79898000", "currentNetReceivables": "5506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949902000", "currentAccountsPayable": "524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172200000", "totalShareholderEquity": "156737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769288000", "totalCurrentLiabilities": "769812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198383000", "cashAndShortTermInvestments": "87108000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "2231000", "cashAndCashEquivalentsAtCarryingValue": "87108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8048000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19722000", "cashflowFromInvestment": "-11720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 24353000, "cost_of_revenue": 4106000, "gross_profit": 20247000, "ebit": 2954000, "ebitda": 4064000, "pretax_income": 2954000, "tax_provision": 545000, "net_income": 2409000, "net_income_to_common": 2409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8799000, "capital_expenditure": 1177000, "free_cash_flow": 9976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68711, "ticker_id": 5971, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2954000", "ebitda": "4064000", "netIncome": "2409000", "grossProfit": "20247000", "depreciation": "None", "totalRevenue": "24353000", "costOfRevenue": "4106000", "interestIncome": "14220000", "incomeBeforeTax": "2954000", "interestExpense": "3381000", "operatingIncome": "2954000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "10839000", "nonInterestIncome": "None", "operatingExpenses": "17293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110000", "sellingGeneralAndAdministrative": "13082000", "netIncomeFromContinuingOperations": "2409000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8799000", "capitalExpenditures": "1177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28285000", "cashflowFromInvestment": "-14232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24353000, "cost_of_revenue": 4106000, "gross_profit": 20247000, "research_and_development": null, "selling_general_admin": 13082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2954000, "depreciation_amortisation": 1110000, "ebitda": 4064000, "interest_expense": 3381000, "interest_income": null, "other_non_operating": null, "pretax_income": 2954000, "tax_provision": 545000, "effective_tax_rate": null, "net_income": 2409000, "net_income_continuing_ops": 2409000, "net_income_to_common": 2409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17250000, "operating_cash_flow": 8799000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28285000, "free_cash_flow": 9976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2954000", "ebitda": "4064000", "netIncome": "2409000", "grossProfit": "20247000", "depreciation": "None", "totalRevenue": "24353000", "costOfRevenue": "4106000", "interestIncome": "14220000", "incomeBeforeTax": "2954000", "interestExpense": "3381000", "operatingIncome": "2954000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "10839000", "nonInterestIncome": "None", "operatingExpenses": "17293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110000", "sellingGeneralAndAdministrative": "13082000", "netIncomeFromContinuingOperations": "2409000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8799000", "capitalExpenditures": "1177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28285000", "cashflowFromInvestment": "-14232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "income_statement": { "revenue": 18851000, "cost_of_revenue": 2041000, "gross_profit": 16810000, "ebit": -515000, "ebitda": 622000, "pretax_income": -515000, "tax_provision": -177000, "net_income": -338000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11101000, "capital_expenditure": 934000, "free_cash_flow": -10167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68712, "ticker_id": 5971, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:55.143139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-515000", "ebitda": "622000", "netIncome": "-338000", "grossProfit": "16810000", "depreciation": "None", "totalRevenue": "18851000", "costOfRevenue": "2041000", "interestIncome": "13154000", "incomeBeforeTax": "-515000", "interestExpense": "2041000", "operatingIncome": "-515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "11113000", "nonInterestIncome": "None", "operatingExpenses": "17325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000", "sellingGeneralAndAdministrative": "13170000", "netIncomeFromContinuingOperations": "-338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11101000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51733000", "cashflowFromInvestment": "-42270000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18851000, "cost_of_revenue": 2041000, "gross_profit": 16810000, "research_and_development": null, "selling_general_admin": 13170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -515000, "depreciation_amortisation": 1137000, "ebitda": 622000, "interest_expense": 2041000, "interest_income": null, "other_non_operating": null, "pretax_income": -515000, "tax_provision": -177000, "effective_tax_rate": null, "net_income": -338000, "net_income_continuing_ops": -338000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17250000, "operating_cash_flow": -11101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51733000, "free_cash_flow": -10167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-515000", "ebitda": "622000", "netIncome": "-338000", "grossProfit": "16810000", "depreciation": "None", "totalRevenue": "18851000", "costOfRevenue": "2041000", "interestIncome": "13154000", "incomeBeforeTax": "-515000", "interestExpense": "2041000", "operatingIncome": "-515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "11113000", "nonInterestIncome": "None", "operatingExpenses": "17325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1137000", "sellingGeneralAndAdministrative": "13170000", "netIncomeFromContinuingOperations": "-338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11101000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51733000", "cashflowFromInvestment": "-42270000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }