{ "ticker": { "uuid": "6e87b10d-64a7-4683-8403-426c76ff522a", "symbol": "TMCI", "name": "Treace Medical Concepts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6e87b10d-64a7-4683-8403-426c76ff522a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e87b10d-64a7-4683-8403-426c76ff522a/" }, "latest_snapshot": { "ticker": { "uuid": "6e87b10d-64a7-4683-8403-426c76ff522a", "symbol": "TMCI", "name": "Treace Medical Concepts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6e87b10d-64a7-4683-8403-426c76ff522a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e87b10d-64a7-4683-8403-426c76ff522a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.28, "quality": 0.1, "momentum": 0.12, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 4, "market_cap": 259491904, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7908, "piotroski_f_score": 2, "momentum_12_1": -0.2175, "volatility_252d": 0.8959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0004, "shareholder_yield": 0 }, "quality": { "roe": -0.7908, "roic": -0.5123, "gross_margin": 0.7972, "fcf_margin": 0.0005, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0166, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2982, "momentum_12_1": -0.2175, "relative_strength": -0.5145 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.1, "momentum_percentile": 0.12, "growth_composite": 78, "yield_composite": 98, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.51, "os": 0.05, "value": 0.31, "quality": 0.12, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.654 }, { "week_end_date": "2026-06-14", "price": 4.06, "os": 0.04, "value": 0.28, "quality": 0.11, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.5309 }, { "week_end_date": "2026-06-21", "price": 4.19, "os": 0.04, "value": 0.28, "quality": 0.11, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.4955 }, { "week_end_date": "2026-06-28", "price": 4.46, "os": 0.05, "value": 0.28, "quality": 0.12, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.3983 }, { "week_end_date": "2026-07-05", "price": 4.21, "os": 0.05, "value": 0.29, "quality": 0.12, "momentum": 0.07, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.432 }, { "week_end_date": "2026-07-12", "price": 4.32, "os": 0.06, "value": 0.29, "quality": 0.12, "momentum": 0.17, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.3233 }, { "week_end_date": "2026-07-19", "price": 4.3, "os": 0.05, "value": 0.28, "quality": 0.11, "momentum": 0.11, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.2584 }, { "week_end_date": "2026-07-26", "price": 4, "os": 0.05, "value": 0.28, "quality": 0.1, "momentum": 0.12, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.2175 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59310000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209357000, "cost_of_revenue": 41093000, "gross_profit": 168264000, "ebit": -50487000, "ebitda": -42068000, "pretax_income": -55743000, "tax_provision": null, "net_income": -55743000, "net_income_to_common": -55743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11350000, "total_current_assets": 161402000, "total_assets": 217094000, "short_term_debt": 413000, "long_term_debt": 53306000, "total_debt": 69653000, "total_liabilities": 104202000, "total_equity": 112892000, "shares_outstanding": 62112037, "goodwill_and_intangibles": 20890000 }, "cash_flow": { "operating_cash_flow": -37167000, "capital_expenditure": 11593000, "free_cash_flow": -25574000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -16391000, "ebitda": -15492000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -16391000, "ebitda": -15492000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -16391000, "ebitda": -15492000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -16391000, "ebitda": -15492000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -16391000, "ebitda": -15492000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -16391000, "ebitda": -15492000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -17167000, "ebitda": -16268000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": 1776000, "long_term_debt": 55820000, "total_debt": 13551000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "ebit": -8044000, "ebitda": -5163000, "pretax_income": -9394000, "tax_provision": null, "net_income": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63860088, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 2398000, "free_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "ebit": -8044000, "ebitda": -5163000, "pretax_income": -9394000, "tax_provision": null, "net_income": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63860088, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 2398000, "free_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "ebit": -8044000, "ebitda": -5163000, "pretax_income": -9394000, "tax_provision": null, "net_income": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63860088, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 2398000, "free_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "ebit": -8044000, "ebitda": -5163000, "pretax_income": -9394000, "tax_provision": null, "net_income": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63860088, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 2398000, "free_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "ebit": -8044000, "ebitda": -5163000, "pretax_income": -9394000, "tax_provision": null, "net_income": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": 1745000, "long_term_debt": 55583000, "total_debt": 13982000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63860088, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 2398000, "free_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }