{ "ticker": { "uuid": "6e87b10d-64a7-4683-8403-426c76ff522a", "symbol": "TMCI", "name": "Treace Medical Concepts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6e87b10d-64a7-4683-8403-426c76ff522a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e87b10d-64a7-4683-8403-426c76ff522a/" }, "ticker_metadata": { "id": 8567, "uuid": "6e87b10d-64a7-4683-8403-426c76ff522a", "symbol": "TMCI", "name": "Treace Medical Concepts Inc", "asset_type": "equity", "market_cap": 199809000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Treace Medical Concepts, Inc., an orthopedic medical device company, is dedicated to the design, manufacture, and marketing of biological devices and / or solutions for foot and ankle surgeons in the United States. The company is headquartered in Ponte Vedra Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e87b10d-64a7-4683-8403-426c76ff522a", "symbol": "TMCI", "name": "Treace Medical Concepts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6e87b10d-64a7-4683-8403-426c76ff522a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e87b10d-64a7-4683-8403-426c76ff522a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.32, "quality": 0.13, "momentum": 0.04, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.51, "market_cap": 226720310.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7908, "piotroski_f_score": 2, "momentum_12_1": -0.654, "volatility_252d": 0.8832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.674606+00:00", "batch_id": "" }, "size": { "price_close": 3.51, "market_cap": 226720310.31, "market_cap_usd": 226720310.31, "enterprise_value": 272996310.31, "shares_outstanding": 64592681, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9371, "ptbv_ratio": 3.9437, "ps_ratio": 1.0936, "pcf_ratio": null, "pfcf_ratio": 2222.7481, "ev_ebitda": null, "ev_ebit": -4.8543, "ev_sales": 1.3168, "ev_fcf": 2676.4344, "earnings_yield": null, "fcf_yield": 0.0004, "price_to_sales": 1.0936, "price_to_book": 2.9371, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7594 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7972, "operating_margin": -0.2713, "net_margin": -0.2944, "ebitda_margin": -0.2272, "fcf_margin": 0.0005, "roe": -0.7908, "roa": -0.3316, "roic": -0.3416, "roc_greenblatt": null, "asset_turnover": 1.1261, "cash_conversion": -0.0017, "accruals_ratio": -0.2613, "sbc_to_revenue": 0.16, "piotroski_f_score": 2, "altman_z_score": -0.0596, "earnings_stability_5y": 0.4538, "revenue_stability_5y": 0.5352, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8977, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.385, "net_debt_to_ebitda": -0.9824, "debt_to_assets": 0.3032, "interest_coverage": -10.0803, "current_ratio": 3.5798, "quick_ratio": 2.5254, "net_debt": 46276000, "local_beta": 0.0011, "volatility_252d": 0.8832, "volatility_60d": 2.1461, "max_drawdown_12m": -0.8416, "risk_adjusted_momentum": -0.7405 }, "growth": { "revenue_growth_1y": -0.0166, "revenue_growth_3y_cagr": 0.1446, "revenue_growth_5y_cagr": 0.2996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2406, "revenue_growth": -0.0166, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7463, "price_return_3m": 1.4545, "price_return_6m": 0.281, "price_return_9m": -0.5105, "price_return_12m": -0.3959, "price_return_12m_ex1m": -0.654, "momentum_6m": 0.281, "momentum_12m": -0.3959, "momentum_12_1": -0.654, "distance_from_52w_high": -0.5442, "distance_from_52w_low": 1.877, "relative_strength": -0.5538 }, "raw_ttm": { "revenue_ttm": 207318000, "gross_profit_ttm": 165266000, "ebit_ttm": -56238000, "ebitda_ttm": -47104000, "net_income_ttm": -61041000, "eps_diluted_ttm": -0.945, "operating_cash_flow_ttm": -12934000, "capital_expenditure_ttm": 13036000, "fcf_ttm": 102000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5579000, "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_current_liabilities": 34491000, "net_ppe": null, "total_assets": 184102000, "total_debt": 55820000, "total_equity": 77191000, "net_working_capital": 83349000, "book_value_per_share": 1.195, "retained_earnings": -266953000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57489000, "tangible_book_per_share": 0.89 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 62, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 12, "rank_fcf_margin": 87, "rank_piotroski": 97, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 92 }, "composites": { "value_composite": 68, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 80, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.204, "os_score": 0.05, "value_percentile": 0.32, "quality_percentile": 0.13, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3030, "ticker_id": 8567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.674606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.51, "market_cap": 226720310.31, "market_cap_usd": 226720310.31, "enterprise_value": 272996310.31, "shares_outstanding": 64592681, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.937134, "ptbv_ratio": 3.94371637, "ps_ratio": 1.0935872, "pcf_ratio": null, "pfcf_ratio": 2222.74814029, "ev_ebitda": null, "ev_ebit": -4.85430332, "ev_sales": 1.31679985, "ev_fcf": 2676.4344148, "earnings_yield": null, "fcf_yield": 0.00037363, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79716185, "operating_margin": -0.27126443, "net_margin": -0.29443174, "ebitda_margin": -0.22720651, "fcf_margin": 0.000492, "roe": -0.79077872, "roa": -0.33156077, "roic": -0.3416176, "roc_greenblatt": null, "asset_turnover": 1.12610401, "cash_conversion": -0.00167101, "accruals_ratio": -0.26130623, "sbc_to_revenue": 0.15996681, "debt_to_equity": 1.38501898, "net_debt_to_ebitda": -0.98242188, "debt_to_assets": 0.30320149, "interest_coverage": -10.08030113, "current_ratio": 3.57980343, "quick_ratio": 2.52544142, "net_debt": 46276000, "revenue_growth_1y": -0.01660666, "revenue_growth_3y_cagr": 0.14459407, "revenue_growth_5y_cagr": 0.29963086, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24055728, "piotroski_f_score": 2, "altman_z_score": -0.05962225, "earnings_stability_5y": 0.45379, "revenue_stability_5y": 0.5352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.74626866, "price_return_3m": 1.45454545, "price_return_6m": 0.2810219, "price_return_9m": -0.51046025, "price_return_12m": -0.39586919, "price_return_12m_ex1m": -0.65404475, "distance_from_52w_high": -0.54415584, "distance_from_52w_low": 1.87704918, "relative_strength": -0.55381024, "local_beta": 0.0011, "volatility_252d": 0.883209, "volatility_60d": 2.146093, "max_drawdown_12m": -0.84155844, "revenue_ttm": 207318000, "gross_profit_ttm": 165266000, "ebit_ttm": -56238000, "ebitda_ttm": -47104000, "net_income_ttm": -61041000, "eps_diluted_ttm": -0.94501419, "operating_cash_flow_ttm": -12934000, "capital_expenditure_ttm": 13036000, "fcf_ttm": 102000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5579000, "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_current_liabilities": 34491000, "net_ppe": null, "total_assets": 184102000, "total_debt": 55820000, "total_equity": 77191000, "net_working_capital": 83349000, "book_value_per_share": 1.19504252, "retained_earnings": -266953000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57489000, "tangible_book_per_share": 0.89002344, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 62, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 12, "rank_fcf_margin": 87, "rank_piotroski": 97, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 92, "value_composite": 68, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 80, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.51, "os": 0.05, "value": 0.32, "quality": 0.13, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7908, "momentum_12_1": -0.654, "complete_fields": { "id": 3030, "ticker_id": 8567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.674606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.51, "market_cap": 226720310.31, "market_cap_usd": 226720310.31, "enterprise_value": 272996310.31, "shares_outstanding": 64592681, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.937134, "ptbv_ratio": 3.94371637, "ps_ratio": 1.0935872, "pcf_ratio": null, "pfcf_ratio": 2222.74814029, "ev_ebitda": null, "ev_ebit": -4.85430332, "ev_sales": 1.31679985, "ev_fcf": 2676.4344148, "earnings_yield": null, "fcf_yield": 0.00037363, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79716185, "operating_margin": -0.27126443, "net_margin": -0.29443174, "ebitda_margin": -0.22720651, "fcf_margin": 0.000492, "roe": -0.79077872, "roa": -0.33156077, "roic": -0.3416176, "roc_greenblatt": null, "asset_turnover": 1.12610401, "cash_conversion": -0.00167101, "accruals_ratio": -0.26130623, "sbc_to_revenue": 0.15996681, "debt_to_equity": 1.38501898, "net_debt_to_ebitda": -0.98242188, "debt_to_assets": 0.30320149, "interest_coverage": -10.08030113, "current_ratio": 3.57980343, "quick_ratio": 2.52544142, "net_debt": 46276000, "revenue_growth_1y": -0.01660666, "revenue_growth_3y_cagr": 0.14459407, "revenue_growth_5y_cagr": 0.29963086, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24055728, "piotroski_f_score": 2, "altman_z_score": -0.05962225, "earnings_stability_5y": 0.45379, "revenue_stability_5y": 0.5352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.74626866, "price_return_3m": 1.45454545, "price_return_6m": 0.2810219, "price_return_9m": -0.51046025, "price_return_12m": -0.39586919, "price_return_12m_ex1m": -0.65404475, "distance_from_52w_high": -0.54415584, "distance_from_52w_low": 1.87704918, "relative_strength": -0.55381024, "local_beta": 0.0011, "volatility_252d": 0.883209, "volatility_60d": 2.146093, "max_drawdown_12m": -0.84155844, "revenue_ttm": 207318000, "gross_profit_ttm": 165266000, "ebit_ttm": -56238000, "ebitda_ttm": -47104000, "net_income_ttm": -61041000, "eps_diluted_ttm": -0.94501419, "operating_cash_flow_ttm": -12934000, "capital_expenditure_ttm": 13036000, "fcf_ttm": 102000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5579000, "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_current_liabilities": 34491000, "net_ppe": null, "total_assets": 184102000, "total_debt": 55820000, "total_equity": 77191000, "net_working_capital": 83349000, "book_value_per_share": 1.19504252, "retained_earnings": -266953000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57489000, "tangible_book_per_share": 0.89002344, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 62, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 12, "rank_fcf_margin": 87, "rank_piotroski": 97, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 92, "value_composite": 68, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 80, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "ebit": -53682000, "ebitda": -43182000, "pretax_income": -59002000, "tax_provision": null, "net_income": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": null, "long_term_debt": 55583000, "total_debt": 55583000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63269003, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -15970000, "capital_expenditure": 13517000, "free_cash_flow": -2453000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184565, "ticker_id": 8567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53682000", "ebitda": "-43182000", "netIncome": "-59002000", "grossProfit": "169752000", "depreciation": "None", "totalRevenue": "212690000", "costOfRevenue": "42938000", "interestIncome": "2777000", "incomeBeforeTax": "-59002000", "interestExpense": "5320000", "operatingIncome": "-54154000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2543000", "nonInterestIncome": "None", "operatingExpenses": "223906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "62744000", "netIncomeFromContinuingOperations": "-59002000" }, "balance": { "goodwill": "12815000", "inventory": "36031000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "190581000", "longTermDebt": "55583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7125000", "reportedCurrency": "USD", "retainedEarnings": "-248992000", "totalLiabilities": "103249000", "otherCurrentAssets": "5501000", "totalCurrentAssets": "132054000", "currentLongTermDebt": "1745000", "longTermInvestments": "None", "shortTermInvestments": "37659000", "currentNetReceivables": "42155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58527000", "currentAccountsPayable": "6726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13982000", "totalShareholderEquity": "87332000", "capitalLeaseObligations": "14534000", "otherCurrentLiabilities": "23909000", "totalCurrentLiabilities": "30635000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "72614000", "cashAndShortTermInvestments": "10708000", "commonStockSharesOutstanding": "63269003", "intangibleAssetsExcludingGoodwill": "7125000", "cashAndCashEquivalentsAtCarryingValue": "10708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59002000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3224000", "operatingCashflow": "-15970000", "capitalExpenditures": "13517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2077000", "cashflowFromInvestment": "13251000", "stockBasedCompensation": "33823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212690000, "cost_of_revenue": 42938000, "gross_profit": 169752000, "research_and_development": 20282000, "selling_general_admin": 62744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53682000, "depreciation_amortisation": 10500000, "ebitda": -43182000, "interest_expense": 5320000, "interest_income": null, "other_non_operating": null, "pretax_income": -59002000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59002000, "net_income_continuing_ops": -59002000, "net_income_to_common": -59002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10708000, "short_term_investments": 37659000, "net_receivables": 42155000, "inventory": 36031000, "other_current_assets": null, "total_current_assets": 132054000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 7125000, "goodwill_and_intangibles": 19940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58527000, "total_assets": 190581000, "short_term_debt": null, "accounts_payable": 6726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30635000, "long_term_debt": 55583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72614000, "total_liabilities": 103249000, "total_debt": 55583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248992000, "total_equity": 87332000, "shares_outstanding": 63269003, "operating_cash_flow": -15970000, "stock_based_compensation": 33823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13251000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2077000, "free_cash_flow": -2453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53682000", "ebitda": "-43182000", "netIncome": "-59002000", "grossProfit": "169752000", "depreciation": "None", "totalRevenue": "212690000", "costOfRevenue": "42938000", "interestIncome": "2777000", "incomeBeforeTax": "-59002000", "interestExpense": "5320000", "operatingIncome": "-54154000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2543000", "nonInterestIncome": "None", "operatingExpenses": "223906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "62744000", "netIncomeFromContinuingOperations": "-59002000" }, "balance": { "goodwill": "12815000", "inventory": "36031000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "190581000", "longTermDebt": "55583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7125000", "reportedCurrency": "USD", "retainedEarnings": "-248992000", "totalLiabilities": "103249000", "otherCurrentAssets": "5501000", "totalCurrentAssets": "132054000", "currentLongTermDebt": "1745000", "longTermInvestments": "None", "shortTermInvestments": "37659000", "currentNetReceivables": "42155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58527000", "currentAccountsPayable": "6726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13982000", "totalShareholderEquity": "87332000", "capitalLeaseObligations": "14534000", "otherCurrentLiabilities": "23909000", "totalCurrentLiabilities": "30635000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "72614000", "cashAndShortTermInvestments": "10708000", "commonStockSharesOutstanding": "63269003", "intangibleAssetsExcludingGoodwill": "7125000", "cashAndCashEquivalentsAtCarryingValue": "10708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59002000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3224000", "operatingCashflow": "-15970000", "capitalExpenditures": "13517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2077000", "cashflowFromInvestment": "13251000", "stockBasedCompensation": "33823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 209357000, "cost_of_revenue": 41093000, "gross_profit": 168264000, "ebit": -50487000, "ebitda": -42068000, "pretax_income": -55743000, "tax_provision": null, "net_income": -55743000, "net_income_to_common": -55743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11350000, "total_current_assets": 161402000, "total_assets": 217094000, "short_term_debt": 413000, "long_term_debt": 53306000, "total_debt": 53719000, "total_liabilities": 104202000, "total_equity": 112892000, "shares_outstanding": 62112037, "goodwill_and_intangibles": 20890000 }, "cash_flow": { "operating_cash_flow": -37167000, "capital_expenditure": 11593000, "free_cash_flow": -25574000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184570, "ticker_id": 8567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50487000", "ebitda": "-42068000", "netIncome": "-55743000", "grossProfit": "168264000", "depreciation": "None", "totalRevenue": "209357000", "costOfRevenue": "41093000", "interestIncome": "4877000", "incomeBeforeTax": "-55743000", "interestExpense": "5256000", "operatingIncome": "-55688000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "223952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8419000", "sellingGeneralAndAdministrative": "55720000", "netIncomeFromContinuingOperations": "-55743000" }, "balance": { "goodwill": "12815000", "inventory": "39255000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "217094000", "longTermDebt": "53306000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8075000", "reportedCurrency": "USD", "retainedEarnings": "-189990000", "totalLiabilities": "104202000", "otherCurrentAssets": "5667000", "totalCurrentAssets": "161402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64327000", "currentNetReceivables": "40803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55692000", "currentAccountsPayable": "10522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69653000", "totalShareholderEquity": "112892000", "capitalLeaseObligations": "16347000", "otherCurrentLiabilities": "23990000", "totalCurrentLiabilities": "34925000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69277000", "cashAndShortTermInvestments": "11350000", "commonStockSharesOutstanding": "62112037", "intangibleAssetsExcludingGoodwill": "8075000", "cashAndCashEquivalentsAtCarryingValue": "11350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10010000", "operatingCashflow": "-37167000", "capitalExpenditures": "11593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160000", "cashflowFromInvestment": "35375000", "stockBasedCompensation": "30603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209357000, "cost_of_revenue": 41093000, "gross_profit": 168264000, "research_and_development": 20589000, "selling_general_admin": 55720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50487000, "depreciation_amortisation": 8419000, "ebitda": -42068000, "interest_expense": 5256000, "interest_income": null, "other_non_operating": null, "pretax_income": -55743000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55743000, "net_income_continuing_ops": -55743000, "net_income_to_common": -55743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11350000, "short_term_investments": 64327000, "net_receivables": 40803000, "inventory": 39255000, "other_current_assets": null, "total_current_assets": 161402000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 8075000, "goodwill_and_intangibles": 20890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55692000, "total_assets": 217094000, "short_term_debt": 413000, "accounts_payable": 10522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34925000, "long_term_debt": 53306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69277000, "total_liabilities": 104202000, "total_debt": 53719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189990000, "total_equity": 112892000, "shares_outstanding": 62112037, "operating_cash_flow": -37167000, "stock_based_compensation": 30603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35375000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160000, "free_cash_flow": -25574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50487000", "ebitda": "-42068000", "netIncome": "-55743000", "grossProfit": "168264000", "depreciation": "None", "totalRevenue": "209357000", "costOfRevenue": "41093000", "interestIncome": "4877000", "incomeBeforeTax": "-55743000", "interestExpense": "5256000", "operatingIncome": "-55688000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "223952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8419000", "sellingGeneralAndAdministrative": "55720000", "netIncomeFromContinuingOperations": "-55743000" }, "balance": { "goodwill": "12815000", "inventory": "39255000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "217094000", "longTermDebt": "53306000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8075000", "reportedCurrency": "USD", "retainedEarnings": "-189990000", "totalLiabilities": "104202000", "otherCurrentAssets": "5667000", "totalCurrentAssets": "161402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64327000", "currentNetReceivables": "40803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55692000", "currentAccountsPayable": "10522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69653000", "totalShareholderEquity": "112892000", "capitalLeaseObligations": "16347000", "otherCurrentLiabilities": "23990000", "totalCurrentLiabilities": "34925000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69277000", "cashAndShortTermInvestments": "11350000", "commonStockSharesOutstanding": "62112037", "intangibleAssetsExcludingGoodwill": "8075000", "cashAndCashEquivalentsAtCarryingValue": "11350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10010000", "operatingCashflow": "-37167000", "capitalExpenditures": "11593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160000", "cashflowFromInvestment": "35375000", "stockBasedCompensation": "30603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 187118000, "cost_of_revenue": 35181000, "gross_profit": 151937000, "ebit": -44360000, "ebitda": -39008000, "pretax_income": -49527000, "tax_provision": 5184105, "net_income": -49527000, "net_income_to_common": -49527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12982000, "total_current_assets": 198359000, "total_assets": 251907000, "short_term_debt": 1404000, "long_term_debt": 53008000, "total_debt": 54412000, "total_liabilities": 113969000, "total_equity": 137938000, "shares_outstanding": 60852153, "goodwill_and_intangibles": 21840000 }, "cash_flow": { "operating_cash_flow": -34575000, "capital_expenditure": 11458000, "free_cash_flow": -23117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184575, "ticker_id": 8567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44360000", "ebitda": "-39008000", "netIncome": "-49527000", "grossProfit": "151937000", "depreciation": "None", "totalRevenue": "187118000", "costOfRevenue": "35181000", "interestIncome": "5367000", "incomeBeforeTax": "-49527000", "interestExpense": "5167000", "operatingIncome": "-51428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5184105", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "203365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5352000", "sellingGeneralAndAdministrative": "47031000", "netIncomeFromContinuingOperations": "-47658000" }, "balance": { "goodwill": "12815000", "inventory": "29245000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "251907000", "longTermDebt": "53008000", "shortTermDebt": "1404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9025000", "reportedCurrency": "USD", "retainedEarnings": "-134247000", "totalLiabilities": "113969000", "otherCurrentAssets": "7853000", "totalCurrentAssets": "198359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110216000", "currentNetReceivables": "38063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53548000", "currentAccountsPayable": "11835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70303000", "totalShareholderEquity": "137938000", "capitalLeaseObligations": "17295000", "otherCurrentLiabilities": "31794000", "totalCurrentLiabilities": "45033000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "68936000", "cashAndShortTermInvestments": "12982000", "commonStockSharesOutstanding": "60852153", "intangibleAssetsExcludingGoodwill": "9025000", "cashAndCashEquivalentsAtCarryingValue": "12982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49527000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9848000", "operatingCashflow": "-34575000", "capitalExpenditures": "11458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109383000", "cashflowFromInvestment": "-81299000", "stockBasedCompensation": "17352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187118000, "cost_of_revenue": 35181000, "gross_profit": 151937000, "research_and_development": 15440000, "selling_general_admin": 47031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44360000, "depreciation_amortisation": 5352000, "ebitda": -39008000, "interest_expense": 5167000, "interest_income": null, "other_non_operating": null, "pretax_income": -49527000, "tax_provision": 5184105, "effective_tax_rate": null, "net_income": -49527000, "net_income_continuing_ops": -47658000, "net_income_to_common": -49527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12982000, "short_term_investments": 110216000, "net_receivables": 38063000, "inventory": 29245000, "other_current_assets": null, "total_current_assets": 198359000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 9025000, "goodwill_and_intangibles": 21840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53548000, "total_assets": 251907000, "short_term_debt": 1404000, "accounts_payable": 11835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45033000, "long_term_debt": 53008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68936000, "total_liabilities": 113969000, "total_debt": 54412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134247000, "total_equity": 137938000, "shares_outstanding": 60852153, "operating_cash_flow": -34575000, "stock_based_compensation": 17352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81299000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109383000, "free_cash_flow": -23117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44360000", "ebitda": "-39008000", "netIncome": "-49527000", "grossProfit": "151937000", "depreciation": "None", "totalRevenue": "187118000", "costOfRevenue": "35181000", "interestIncome": "5367000", "incomeBeforeTax": "-49527000", "interestExpense": "5167000", "operatingIncome": "-51428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5184105", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "203365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5352000", "sellingGeneralAndAdministrative": "47031000", "netIncomeFromContinuingOperations": "-47658000" }, "balance": { "goodwill": "12815000", "inventory": "29245000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "251907000", "longTermDebt": "53008000", "shortTermDebt": "1404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9025000", "reportedCurrency": "USD", "retainedEarnings": "-134247000", "totalLiabilities": "113969000", "otherCurrentAssets": "7853000", "totalCurrentAssets": "198359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110216000", "currentNetReceivables": "38063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53548000", "currentAccountsPayable": "11835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70303000", "totalShareholderEquity": "137938000", "capitalLeaseObligations": "17295000", "otherCurrentLiabilities": "31794000", "totalCurrentLiabilities": "45033000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "68936000", "cashAndShortTermInvestments": "12982000", "commonStockSharesOutstanding": "60852153", "intangibleAssetsExcludingGoodwill": "9025000", "cashAndCashEquivalentsAtCarryingValue": "12982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49527000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9848000", "operatingCashflow": "-34575000", "capitalExpenditures": "11458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109383000", "cashflowFromInvestment": "-81299000", "stockBasedCompensation": "17352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 141838000, "cost_of_revenue": 27523000, "gross_profit": 114315000, "ebit": -38417000, "ebitda": -36284000, "pretax_income": -42815000, "tax_provision": 4483000, "net_income": -42815000, "net_income_to_common": -42815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19473000, "total_current_assets": 133402000, "total_assets": 159024000, "short_term_debt": 339000, "long_term_debt": 52711000, "total_debt": 53050000, "total_liabilities": 98495000, "total_equity": 60529000, "shares_outstanding": 55276834, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -30648000, "capital_expenditure": 14838000, "free_cash_flow": -15810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184580, "ticker_id": 8567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38417000", "ebitda": "-36284000", "netIncome": "-42815000", "grossProfit": "114315000", "depreciation": "None", "totalRevenue": "141838000", "costOfRevenue": "27523000", "interestIncome": "910000", "incomeBeforeTax": "-42815000", "interestExpense": "4398000", "operatingIncome": "-34844000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4483000", "reportedCurrency": "USD", "netInterestIncome": "-3488000", "nonInterestIncome": "None", "operatingExpenses": "149159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13584000", "otherNonOperatingIncome": "-7998000", "costofGoodsAndServicesSold": "27523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133000", "sellingGeneralAndAdministrative": "32999000", "netIncomeFromContinuingOperations": "-42842000" }, "balance": { "goodwill": "0", "inventory": "19330000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "159024000", "longTermDebt": "52711000", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84720000", "totalLiabilities": "98495000", "otherCurrentAssets": "3624000", "totalCurrentAssets": "133402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61779000", "currentNetReceivables": "29196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25622000", "currentAccountsPayable": "8668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15338000", "shortLongTermDebtTotal": "68589000", "totalShareholderEquity": "60529000", "capitalLeaseObligations": "15878000", "otherCurrentLiabilities": "21238000", "totalCurrentLiabilities": "30245000", "otherNonCurrentLiabilities": "15539000", "totalNonCurrentLiabilities": "68250000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "55276834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "-30648000", "capitalExpenditures": "14838000", "changeInReceivables": "-11039000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20806000", "cashflowFromInvestment": "-76518000", "stockBasedCompensation": "8111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141838000, "cost_of_revenue": 27523000, "gross_profit": 114315000, "research_and_development": 13584000, "selling_general_admin": 32999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38417000, "depreciation_amortisation": 2133000, "ebitda": -36284000, "interest_expense": 4398000, "interest_income": null, "other_non_operating": null, "pretax_income": -42815000, "tax_provision": 4483000, "effective_tax_rate": null, "net_income": -42815000, "net_income_continuing_ops": -42842000, "net_income_to_common": -42815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19473000, "short_term_investments": 61779000, "net_receivables": 29196000, "inventory": 19330000, "other_current_assets": null, "total_current_assets": 133402000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25622000, "total_assets": 159024000, "short_term_debt": 339000, "accounts_payable": 8668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30245000, "long_term_debt": 52711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68250000, "total_liabilities": 98495000, "total_debt": 53050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84720000, "total_equity": 60529000, "shares_outstanding": 55276834, "operating_cash_flow": -30648000, "stock_based_compensation": 8111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20806000, "free_cash_flow": -15810000, "net_change_in_cash": -86360000 }, "raw_data": { "income": { "ebit": "-38417000", "ebitda": "-36284000", "netIncome": "-42815000", "grossProfit": "114315000", "depreciation": "None", "totalRevenue": "141838000", "costOfRevenue": "27523000", "interestIncome": "910000", "incomeBeforeTax": "-42815000", "interestExpense": "4398000", "operatingIncome": "-34844000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4483000", "reportedCurrency": "USD", "netInterestIncome": "-3488000", "nonInterestIncome": "None", "operatingExpenses": "149159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13584000", "otherNonOperatingIncome": "-7998000", "costofGoodsAndServicesSold": "27523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133000", "sellingGeneralAndAdministrative": "32999000", "netIncomeFromContinuingOperations": "-42842000" }, "balance": { "goodwill": "0", "inventory": "19330000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "159024000", "longTermDebt": "52711000", "shortTermDebt": "339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84720000", "totalLiabilities": "98495000", "otherCurrentAssets": "3624000", "totalCurrentAssets": "133402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61779000", "currentNetReceivables": "29196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25622000", "currentAccountsPayable": "8668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15338000", "shortLongTermDebtTotal": "68589000", "totalShareholderEquity": "60529000", "capitalLeaseObligations": "15878000", "otherCurrentLiabilities": "21238000", "totalCurrentLiabilities": "30245000", "otherNonCurrentLiabilities": "15539000", "totalNonCurrentLiabilities": "68250000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "55276834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "-30648000", "capitalExpenditures": "14838000", "changeInReceivables": "-11039000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20806000", "cashflowFromInvestment": "-76518000", "stockBasedCompensation": "8111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 94419000, "cost_of_revenue": 16888000, "gross_profit": 77531000, "ebit": -16492000, "ebitda": -15807000, "pretax_income": -20552000, "tax_provision": 4060000, "net_income": -20552000, "net_income_to_common": -20552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105833000, "total_current_assets": 137972000, "total_assets": 140821000, "short_term_debt": null, "long_term_debt": 29365000, "total_debt": 29365000, "total_liabilities": 47748000, "total_equity": 93073000, "shares_outstanding": 54181082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17193000, "capital_expenditure": 2705000, "free_cash_flow": -14488000, "dividends_paid": 7935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184585, "ticker_id": 8567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16492000", "ebitda": "-15807000", "netIncome": "-20552000", "grossProfit": "77531000", "depreciation": "None", "totalRevenue": "94419000", "costOfRevenue": "16888000", "interestIncome": "18000", "incomeBeforeTax": "-20552000", "interestExpense": "4060000", "operatingIncome": "-16510000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4060000", "reportedCurrency": "USD", "netInterestIncome": "-4042000", "nonInterestIncome": "None", "operatingExpenses": "94041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10204000", "otherNonOperatingIncome": "-4042000", "costofGoodsAndServicesSold": "16888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "18432000", "netIncomeFromContinuingOperations": "-20552000" }, "balance": { "goodwill": "None", "inventory": "10561000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "140821000", "longTermDebt": "29365000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41905000", "totalLiabilities": "47748000", "otherCurrentAssets": "3010000", "totalCurrentAssets": "137972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849000", "shortLongTermDebtTotal": "29365000", "totalShareholderEquity": "93073000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14154000", "totalCurrentLiabilities": "18210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29538000", "cashAndShortTermInvestments": "105833000", "commonStockSharesOutstanding": "54181082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20552000", "profitLoss": "None", "dividendPayout": "7935000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3088000", "operatingCashflow": "-17193000", "capitalExpenditures": "2705000", "changeInReceivables": "-4226000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107652000", "cashflowFromInvestment": "-2705000", "stockBasedCompensation": "3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94419000, "cost_of_revenue": 16888000, "gross_profit": 77531000, "research_and_development": 10204000, "selling_general_admin": 18432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16492000, "depreciation_amortisation": 685000, "ebitda": -15807000, "interest_expense": 4060000, "interest_income": null, "other_non_operating": null, "pretax_income": -20552000, "tax_provision": 4060000, "effective_tax_rate": null, "net_income": -20552000, "net_income_continuing_ops": -20552000, "net_income_to_common": -20552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105833000, "short_term_investments": 0, "net_receivables": 18568000, "inventory": 10561000, "other_current_assets": null, "total_current_assets": 137972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2849000, "total_assets": 140821000, "short_term_debt": null, "accounts_payable": 4056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18210000, "long_term_debt": 29365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29538000, "total_liabilities": 47748000, "total_debt": 29365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41905000, "total_equity": 93073000, "shares_outstanding": 54181082, "operating_cash_flow": -17193000, "stock_based_compensation": 3409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2705000, "dividends_paid": 7935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107652000, "free_cash_flow": -14488000, "net_change_in_cash": 87754000 }, "raw_data": { "income": { "ebit": "-16492000", "ebitda": "-15807000", "netIncome": "-20552000", "grossProfit": "77531000", "depreciation": "None", "totalRevenue": "94419000", "costOfRevenue": "16888000", "interestIncome": "18000", "incomeBeforeTax": "-20552000", "interestExpense": "4060000", "operatingIncome": "-16510000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4060000", "reportedCurrency": "USD", "netInterestIncome": "-4042000", "nonInterestIncome": "None", "operatingExpenses": "94041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10204000", "otherNonOperatingIncome": "-4042000", "costofGoodsAndServicesSold": "16888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "18432000", "netIncomeFromContinuingOperations": "-20552000" }, "balance": { "goodwill": "None", "inventory": "10561000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "140821000", "longTermDebt": "29365000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41905000", "totalLiabilities": "47748000", "otherCurrentAssets": "3010000", "totalCurrentAssets": "137972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849000", "currentAccountsPayable": "4056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849000", "shortLongTermDebtTotal": "29365000", "totalShareholderEquity": "93073000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14154000", "totalCurrentLiabilities": "18210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29538000", "cashAndShortTermInvestments": "105833000", "commonStockSharesOutstanding": "54181082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20552000", "profitLoss": "None", "dividendPayout": "7935000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3088000", "operatingCashflow": "-17193000", "capitalExpenditures": "2705000", "changeInReceivables": "-4226000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107652000", "cashflowFromInvestment": "-2705000", "stockBasedCompensation": "3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 57365000, "cost_of_revenue": 12470000, "gross_profit": 44895000, "ebit": 855000, "ebitda": 2065000, "pretax_income": -3668000, "tax_provision": 2777000, "net_income": -3668000, "net_income_to_common": -3668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18079000, "total_current_assets": 40978000, "total_assets": 41807000, "short_term_debt": 1788000, "long_term_debt": 29189000, "total_debt": 30977000, "total_liabilities": 41031000, "total_equity": 776000, "shares_outstanding": 51165912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4494000, "capital_expenditure": 1069000, "free_cash_flow": -3425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184590, "ticker_id": 8567, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855000", "ebitda": "2065000", "netIncome": "-3668000", "grossProfit": "44895000", "depreciation": "None", "totalRevenue": "57365000", "costOfRevenue": "12470000", "interestIncome": "None", "incomeBeforeTax": "-3668000", "interestExpense": "4523000", "operatingIncome": "855000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2777000", "reportedCurrency": "USD", "netInterestIncome": "-4523000", "nonInterestIncome": "None", "operatingExpenses": "44040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "6539000", "netIncomeFromContinuingOperations": "-3668000" }, "balance": { "goodwill": "None", "inventory": "7820000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "41807000", "longTermDebt": "29189000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21353000", "totalLiabilities": "41031000", "otherCurrentAssets": "593000", "totalCurrentAssets": "40978000", "currentLongTermDebt": "1788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829000", "currentAccountsPayable": "2265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "829000", "shortLongTermDebtTotal": "30977000", "totalShareholderEquity": "776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7545000", "totalCurrentLiabilities": "11598000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "29433000", "cashAndShortTermInvestments": "18079000", "commonStockSharesOutstanding": "51165912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3402000", "operatingCashflow": "-4494000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11503000", "cashflowFromInvestment": "-1069000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57365000, "cost_of_revenue": 12470000, "gross_profit": 44895000, "research_and_development": 5847000, "selling_general_admin": 6539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855000, "depreciation_amortisation": 1210000, "ebitda": 2065000, "interest_expense": 4523000, "interest_income": null, "other_non_operating": null, "pretax_income": -3668000, "tax_provision": 2777000, "effective_tax_rate": null, "net_income": -3668000, "net_income_continuing_ops": -3668000, "net_income_to_common": -3668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18079000, "short_term_investments": null, "net_receivables": 14486000, "inventory": 7820000, "other_current_assets": null, "total_current_assets": 40978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829000, "total_assets": 41807000, "short_term_debt": 1788000, "accounts_payable": 2265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11598000, "long_term_debt": 29189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29433000, "total_liabilities": 41031000, "total_debt": 30977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21353000, "total_equity": 776000, "shares_outstanding": 51165912, "operating_cash_flow": -4494000, "stock_based_compensation": 919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11503000, "free_cash_flow": -3425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855000", "ebitda": "2065000", "netIncome": "-3668000", "grossProfit": "44895000", "depreciation": "None", "totalRevenue": "57365000", "costOfRevenue": "12470000", "interestIncome": "None", "incomeBeforeTax": "-3668000", "interestExpense": "4523000", "operatingIncome": "855000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2777000", "reportedCurrency": "USD", "netInterestIncome": "-4523000", "nonInterestIncome": "None", "operatingExpenses": "44040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "6539000", "netIncomeFromContinuingOperations": "-3668000" }, "balance": { "goodwill": "None", "inventory": "7820000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "41807000", "longTermDebt": "29189000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21353000", "totalLiabilities": "41031000", "otherCurrentAssets": "593000", "totalCurrentAssets": "40978000", "currentLongTermDebt": "1788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829000", "currentAccountsPayable": "2265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "829000", "shortLongTermDebtTotal": "30977000", "totalShareholderEquity": "776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7545000", "totalCurrentLiabilities": "11598000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "29433000", "cashAndShortTermInvestments": "18079000", "commonStockSharesOutstanding": "51165912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3402000", "operatingCashflow": "-4494000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11503000", "cashflowFromInvestment": "-1069000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 39416000, "cost_of_revenue": 7631000, "gross_profit": 31785000, "ebit": -3424000, "ebitda": -2631000, "pretax_income": -4265000, "tax_provision": 841000, "net_income": -4265000, "net_income_to_common": -4265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12139000, "total_current_assets": 28570000, "total_assets": 29716000, "short_term_debt": null, "long_term_debt": 19223000, "total_debt": 19223000, "total_liabilities": 26555000, "total_equity": 3161000, "shares_outstanding": 51165912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7673000, "capital_expenditure": 1211000, "free_cash_flow": -6462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184594, "ticker_id": 8567, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3424000", "ebitda": "-2631000", "netIncome": "-4265000", "grossProfit": "31785000", "depreciation": "None", "totalRevenue": "39416000", "costOfRevenue": "7631000", "interestIncome": "111000", "incomeBeforeTax": "-4265000", "interestExpense": "841000", "operatingIncome": "-3535000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "841000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "35320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "4464000", "netIncomeFromContinuingOperations": "-4265000" }, "balance": { "goodwill": "None", "inventory": "5562000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "29716000", "longTermDebt": "19223000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17686000", "totalLiabilities": "26555000", "otherCurrentAssets": "458000", "totalCurrentAssets": "28570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146000", "currentAccountsPayable": "931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146000", "shortLongTermDebtTotal": "19223000", "totalShareholderEquity": "3161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6401000", "totalCurrentLiabilities": "7332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19223000", "cashAndShortTermInvestments": "12139000", "commonStockSharesOutstanding": "51165912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2813000", "operatingCashflow": "-7673000", "capitalExpenditures": "1211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19739000", "cashflowFromInvestment": "-1211000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39416000, "cost_of_revenue": 7631000, "gross_profit": 31785000, "research_and_development": 5070000, "selling_general_admin": 4464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3424000, "depreciation_amortisation": 793000, "ebitda": -2631000, "interest_expense": 841000, "interest_income": null, "other_non_operating": null, "pretax_income": -4265000, "tax_provision": 841000, "effective_tax_rate": null, "net_income": -4265000, "net_income_continuing_ops": -4265000, "net_income_to_common": -4265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12139000, "short_term_investments": null, "net_receivables": 10411000, "inventory": 5562000, "other_current_assets": null, "total_current_assets": 28570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1146000, "total_assets": 29716000, "short_term_debt": null, "accounts_payable": 931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7332000, "long_term_debt": 19223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19223000, "total_liabilities": 26555000, "total_debt": 19223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17686000, "total_equity": 3161000, "shares_outstanding": 51165912, "operating_cash_flow": -7673000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19739000, "free_cash_flow": -6462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3424000", "ebitda": "-2631000", "netIncome": "-4265000", "grossProfit": "31785000", "depreciation": "None", "totalRevenue": "39416000", "costOfRevenue": "7631000", "interestIncome": "111000", "incomeBeforeTax": "-4265000", "interestExpense": "841000", "operatingIncome": "-3535000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "841000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "35320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "4464000", "netIncomeFromContinuingOperations": "-4265000" }, "balance": { "goodwill": "None", "inventory": "5562000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "29716000", "longTermDebt": "19223000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17686000", "totalLiabilities": "26555000", "otherCurrentAssets": "458000", "totalCurrentAssets": "28570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146000", "currentAccountsPayable": "931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146000", "shortLongTermDebtTotal": "19223000", "totalShareholderEquity": "3161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6401000", "totalCurrentLiabilities": "7332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19223000", "cashAndShortTermInvestments": "12139000", "commonStockSharesOutstanding": "51165912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2813000", "operatingCashflow": "-7673000", "capitalExpenditures": "1211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19739000", "cashflowFromInvestment": "-1211000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "ebit": -17167000, "ebitda": -16268000, "pretax_income": -17961000, "tax_provision": null, "net_income": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 123471000, "total_assets": 184102000, "short_term_debt": null, "long_term_debt": 55820000, "total_debt": 55820000, "total_liabilities": 106911000, "total_equity": 77191000, "shares_outstanding": 64592681, "goodwill_and_intangibles": 19702000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 3062000, "free_cash_flow": 10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184563, "ticker_id": 8567, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17167000", "ebitda": "-16268000", "netIncome": "-17961000", "grossProfit": "37407000", "depreciation": "None", "totalRevenue": "47198000", "costOfRevenue": "9791000", "interestIncome": "501000", "incomeBeforeTax": "-17961000", "interestExpense": "1570000", "operatingIncome": "-17167000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1069000", "nonInterestIncome": "None", "operatingExpenses": "54574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "16177000", "netIncomeFromContinuingOperations": "-17961000" }, "balance": { "goodwill": "12815000", "inventory": "36366000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "184102000", "longTermDebt": "55820000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6887000", "reportedCurrency": "USD", "retainedEarnings": "-266953000", "totalLiabilities": "106911000", "otherCurrentAssets": "4893000", "totalCurrentAssets": "123471000", "currentLongTermDebt": "1776000", "longTermInvestments": "None", "shortTermInvestments": "42310000", "currentNetReceivables": "30358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60631000", "currentAccountsPayable": "13537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13551000", "totalShareholderEquity": "77191000", "capitalLeaseObligations": "14008000", "otherCurrentLiabilities": "20954000", "totalCurrentLiabilities": "34491000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "72420000", "cashAndShortTermInvestments": "9544000", "commonStockSharesOutstanding": "64592681", "intangibleAssetsExcludingGoodwill": "6887000", "cashAndCashEquivalentsAtCarryingValue": "9544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "7234000", "capitalExpenditures": "3062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "-7816000", "stockBasedCompensation": "8034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47198000, "cost_of_revenue": 9791000, "gross_profit": 37407000, "research_and_development": 4622000, "selling_general_admin": 16177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17167000, "depreciation_amortisation": 899000, "ebitda": -16268000, "interest_expense": 1570000, "interest_income": null, "other_non_operating": null, "pretax_income": -17961000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17961000, "net_income_continuing_ops": -17961000, "net_income_to_common": -17961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9544000, "short_term_investments": 42310000, "net_receivables": 30358000, "inventory": 36366000, "other_current_assets": null, "total_current_assets": 123471000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 6887000, "goodwill_and_intangibles": 19702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60631000, "total_assets": 184102000, "short_term_debt": null, "accounts_payable": 13537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34491000, "long_term_debt": 55820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72420000, "total_liabilities": 106911000, "total_debt": 55820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266953000, "total_equity": 77191000, "shares_outstanding": 64592681, "operating_cash_flow": 7234000, "stock_based_compensation": 8034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000, "free_cash_flow": 10296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17167000", "ebitda": "-16268000", "netIncome": "-17961000", "grossProfit": "37407000", "depreciation": "None", "totalRevenue": "47198000", "costOfRevenue": "9791000", "interestIncome": "501000", "incomeBeforeTax": "-17961000", "interestExpense": "1570000", "operatingIncome": "-17167000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1069000", "nonInterestIncome": "None", "operatingExpenses": "54574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "16177000", "netIncomeFromContinuingOperations": "-17961000" }, "balance": { "goodwill": "12815000", "inventory": "36366000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "184102000", "longTermDebt": "55820000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6887000", "reportedCurrency": "USD", "retainedEarnings": "-266953000", "totalLiabilities": "106911000", "otherCurrentAssets": "4893000", "totalCurrentAssets": "123471000", "currentLongTermDebt": "1776000", "longTermInvestments": "None", "shortTermInvestments": "42310000", "currentNetReceivables": "30358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60631000", "currentAccountsPayable": "13537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13551000", "totalShareholderEquity": "77191000", "capitalLeaseObligations": "14008000", "otherCurrentLiabilities": "20954000", "totalCurrentLiabilities": "34491000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "72420000", "cashAndShortTermInvestments": "9544000", "commonStockSharesOutstanding": "64592681", "intangibleAssetsExcludingGoodwill": "6887000", "cashAndCashEquivalentsAtCarryingValue": "9544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "7234000", "capitalExpenditures": "3062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "-7816000", "stockBasedCompensation": "8034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "ebit": -8044000, "ebitda": -5163000, "pretax_income": -9394000, "tax_provision": null, "net_income": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 132054000, "total_assets": 190581000, "short_term_debt": null, "long_term_debt": 55583000, "total_debt": 55583000, "total_liabilities": 103249000, "total_equity": 87332000, "shares_outstanding": 63860088, "goodwill_and_intangibles": 19940000 }, "cash_flow": { "operating_cash_flow": -8026000, "capital_expenditure": 2398000, "free_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184564, "ticker_id": 8567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8044000", "ebitda": "-5163000", "netIncome": "-9394000", "grossProfit": "50401000", "depreciation": "None", "totalRevenue": "62519000", "costOfRevenue": "12118000", "interestIncome": "527000", "incomeBeforeTax": "-9394000", "interestExpense": "1350000", "operatingIncome": "-5922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "56323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881000", "sellingGeneralAndAdministrative": "14528000", "netIncomeFromContinuingOperations": "-9394000" }, "balance": { "goodwill": "12815000", "inventory": "36031000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "190581000", "longTermDebt": "55583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7125000", "reportedCurrency": "USD", "retainedEarnings": "-248992000", "totalLiabilities": "103249000", "otherCurrentAssets": "5501000", "totalCurrentAssets": "132054000", "currentLongTermDebt": "1745000", "longTermInvestments": "None", "shortTermInvestments": "37659000", "currentNetReceivables": "42155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58527000", "currentAccountsPayable": "6726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13982000", "totalShareholderEquity": "87332000", "capitalLeaseObligations": "14534000", "otherCurrentLiabilities": "23909000", "totalCurrentLiabilities": "30635000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "72614000", "cashAndShortTermInvestments": "10708000", "commonStockSharesOutstanding": "63860088", "intangibleAssetsExcludingGoodwill": "7125000", "cashAndCashEquivalentsAtCarryingValue": "10708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5393000", "operatingCashflow": "-8026000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1382000", "cashflowFromInvestment": "9666000", "stockBasedCompensation": "7555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62519000, "cost_of_revenue": 12118000, "gross_profit": 50401000, "research_and_development": 4542000, "selling_general_admin": 14528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8044000, "depreciation_amortisation": 2881000, "ebitda": -5163000, "interest_expense": 1350000, "interest_income": null, "other_non_operating": null, "pretax_income": -9394000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9394000, "net_income_continuing_ops": -9394000, "net_income_to_common": -9394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10708000, "short_term_investments": 37659000, "net_receivables": 42155000, "inventory": 36031000, "other_current_assets": null, "total_current_assets": 132054000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 7125000, "goodwill_and_intangibles": 19940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58527000, "total_assets": 190581000, "short_term_debt": null, "accounts_payable": 6726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30635000, "long_term_debt": 55583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72614000, "total_liabilities": 103249000, "total_debt": 55583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248992000, "total_equity": 87332000, "shares_outstanding": 63860088, "operating_cash_flow": -8026000, "stock_based_compensation": 7555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1382000, "free_cash_flow": -5628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8044000", "ebitda": "-5163000", "netIncome": "-9394000", "grossProfit": "50401000", "depreciation": "None", "totalRevenue": "62519000", "costOfRevenue": "12118000", "interestIncome": "527000", "incomeBeforeTax": "-9394000", "interestExpense": "1350000", "operatingIncome": "-5922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "56323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881000", "sellingGeneralAndAdministrative": "14528000", "netIncomeFromContinuingOperations": "-9394000" }, "balance": { "goodwill": "12815000", "inventory": "36031000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "190581000", "longTermDebt": "55583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7125000", "reportedCurrency": "USD", "retainedEarnings": "-248992000", "totalLiabilities": "103249000", "otherCurrentAssets": "5501000", "totalCurrentAssets": "132054000", "currentLongTermDebt": "1745000", "longTermInvestments": "None", "shortTermInvestments": "37659000", "currentNetReceivables": "42155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58527000", "currentAccountsPayable": "6726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13982000", "totalShareholderEquity": "87332000", "capitalLeaseObligations": "14534000", "otherCurrentLiabilities": "23909000", "totalCurrentLiabilities": "30635000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "72614000", "cashAndShortTermInvestments": "10708000", "commonStockSharesOutstanding": "63860088", "intangibleAssetsExcludingGoodwill": "7125000", "cashAndCashEquivalentsAtCarryingValue": "10708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5393000", "operatingCashflow": "-8026000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1382000", "cashflowFromInvestment": "9666000", "stockBasedCompensation": "7555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 50214000, "cost_of_revenue": 10508000, "gross_profit": 39706000, "ebit": -14950000, "ebitda": -12172000, "pretax_income": -16288000, "tax_provision": null, "net_income": -16288000, "net_income_to_common": -16288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7686000, "total_current_assets": 137997000, "total_assets": 196591000, "short_term_debt": 3913000, "long_term_debt": 53529000, "total_debt": 57442000, "total_liabilities": 107404000, "total_equity": 89187000, "shares_outstanding": 63515372, "goodwill_and_intangibles": 20177000 }, "cash_flow": { "operating_cash_flow": -9092000, "capital_expenditure": 2809000, "free_cash_flow": -6283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184566, "ticker_id": 8567, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14950000", "ebitda": "-12172000", "netIncome": "-16288000", "grossProfit": "39706000", "depreciation": "None", "totalRevenue": "50214000", "costOfRevenue": "10508000", "interestIncome": "634000", "incomeBeforeTax": "-16288000", "interestExpense": "1338000", "operatingIncome": "-15676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-704000", "nonInterestIncome": "None", "operatingExpenses": "55382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2778000", "sellingGeneralAndAdministrative": "16280999", "netIncomeFromContinuingOperations": "-16288000" }, "balance": { "goodwill": "12815000", "inventory": "41424000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "196591000", "longTermDebt": "53529000", "shortTermDebt": "3913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7362000", "reportedCurrency": "USD", "retainedEarnings": "-239598000", "totalLiabilities": "107404000", "otherCurrentAssets": "6198000", "totalCurrentAssets": "137997000", "currentLongTermDebt": "1798000", "longTermInvestments": "None", "shortTermInvestments": "49730000", "currentNetReceivables": "32959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58594000", "currentAccountsPayable": "16103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70372000", "totalShareholderEquity": "89187000", "capitalLeaseObligations": "15045000", "otherCurrentLiabilities": "20892000", "totalCurrentLiabilities": "40908000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "66496000", "cashAndShortTermInvestments": "7686000", "commonStockSharesOutstanding": "63515372", "intangibleAssetsExcludingGoodwill": "7362000", "cashAndCashEquivalentsAtCarryingValue": "7686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "973000", "operatingCashflow": "-9092000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "8736000", "stockBasedCompensation": "7998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50214000, "cost_of_revenue": 10508000, "gross_profit": 39706000, "research_and_development": 4680000, "selling_general_admin": 16280999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14950000, "depreciation_amortisation": 2778000, "ebitda": -12172000, "interest_expense": 1338000, "interest_income": null, "other_non_operating": null, "pretax_income": -16288000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16288000, "net_income_continuing_ops": -16288000, "net_income_to_common": -16288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7686000, "short_term_investments": 49730000, "net_receivables": 32959000, "inventory": 41424000, "other_current_assets": null, "total_current_assets": 137997000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 7362000, "goodwill_and_intangibles": 20177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58594000, "total_assets": 196591000, "short_term_debt": 3913000, "accounts_payable": 16103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40908000, "long_term_debt": 53529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66496000, "total_liabilities": 107404000, "total_debt": 57442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239598000, "total_equity": 89187000, "shares_outstanding": 63515372, "operating_cash_flow": -9092000, "stock_based_compensation": 7998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -6283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14950000", "ebitda": "-12172000", "netIncome": "-16288000", "grossProfit": "39706000", "depreciation": "None", "totalRevenue": "50214000", "costOfRevenue": "10508000", "interestIncome": "634000", "incomeBeforeTax": "-16288000", "interestExpense": "1338000", "operatingIncome": "-15676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-704000", "nonInterestIncome": "None", "operatingExpenses": "55382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2778000", "sellingGeneralAndAdministrative": "16280999", "netIncomeFromContinuingOperations": "-16288000" }, "balance": { "goodwill": "12815000", "inventory": "41424000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "196591000", "longTermDebt": "53529000", "shortTermDebt": "3913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7362000", "reportedCurrency": "USD", "retainedEarnings": "-239598000", "totalLiabilities": "107404000", "otherCurrentAssets": "6198000", "totalCurrentAssets": "137997000", "currentLongTermDebt": "1798000", "longTermInvestments": "None", "shortTermInvestments": "49730000", "currentNetReceivables": "32959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58594000", "currentAccountsPayable": "16103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70372000", "totalShareholderEquity": "89187000", "capitalLeaseObligations": "15045000", "otherCurrentLiabilities": "20892000", "totalCurrentLiabilities": "40908000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "66496000", "cashAndShortTermInvestments": "7686000", "commonStockSharesOutstanding": "63515372", "intangibleAssetsExcludingGoodwill": "7362000", "cashAndCashEquivalentsAtCarryingValue": "7686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "973000", "operatingCashflow": "-9092000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "8736000", "stockBasedCompensation": "7998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 47387000, "cost_of_revenue": 9635000, "gross_profit": 37752000, "ebit": -16077000, "ebitda": -13501000, "pretax_income": -17398000, "tax_provision": null, "net_income": -17398000, "net_income_to_common": -17398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052000, "total_current_assets": 147602000, "total_assets": 206443000, "short_term_debt": 3203000, "long_term_debt": 53454000, "total_debt": 56657000, "total_liabilities": 108828000, "total_equity": 97615000, "shares_outstanding": 63006891, "goodwill_and_intangibles": 20415000 }, "cash_flow": { "operating_cash_flow": -3050000, "capital_expenditure": 4767000, "free_cash_flow": 1717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184567, "ticker_id": 8567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16077000", "ebitda": "-13501000", "netIncome": "-17398000", "grossProfit": "37752000", "depreciation": "None", "totalRevenue": "47387000", "costOfRevenue": "9635000", "interestIncome": "775000", "incomeBeforeTax": "-17398000", "interestExpense": "1321000", "operatingIncome": "-16974000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-546000", "nonInterestIncome": "None", "operatingExpenses": "54726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "16144000", "netIncomeFromContinuingOperations": "-17398000" }, "balance": { "goodwill": "12815000", "inventory": "42397000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "206443000", "longTermDebt": "53454000", "shortTermDebt": "3203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7600000", "reportedCurrency": "USD", "retainedEarnings": "-223310000", "totalLiabilities": "108828000", "otherCurrentAssets": "5583000", "totalCurrentAssets": "147602000", "currentLongTermDebt": "1113000", "longTermInvestments": "None", "shortTermInvestments": "61237000", "currentNetReceivables": "30333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58841000", "currentAccountsPayable": "19959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70094000", "totalShareholderEquity": "97615000", "capitalLeaseObligations": "15527000", "otherCurrentLiabilities": "18738000", "totalCurrentLiabilities": "41900000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "66928000", "cashAndShortTermInvestments": "8052000", "commonStockSharesOutstanding": "63006891", "intangibleAssetsExcludingGoodwill": "7600000", "cashAndCashEquivalentsAtCarryingValue": "8052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-3050000", "capitalExpenditures": "4767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000", "cashflowFromInvestment": "-3257000", "stockBasedCompensation": "9577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47387000, "cost_of_revenue": 9635000, "gross_profit": 37752000, "research_and_development": 5498000, "selling_general_admin": 16144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16077000, "depreciation_amortisation": 2576000, "ebitda": -13501000, "interest_expense": 1321000, "interest_income": null, "other_non_operating": null, "pretax_income": -17398000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17398000, "net_income_continuing_ops": -17398000, "net_income_to_common": -17398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052000, "short_term_investments": 61237000, "net_receivables": 30333000, "inventory": 42397000, "other_current_assets": null, "total_current_assets": 147602000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 7600000, "goodwill_and_intangibles": 20415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58841000, "total_assets": 206443000, "short_term_debt": 3203000, "accounts_payable": 19959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41900000, "long_term_debt": 53454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66928000, "total_liabilities": 108828000, "total_debt": 56657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223310000, "total_equity": 97615000, "shares_outstanding": 63006891, "operating_cash_flow": -3050000, "stock_based_compensation": 9577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 987000, "free_cash_flow": 1717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16077000", "ebitda": "-13501000", "netIncome": "-17398000", "grossProfit": "37752000", "depreciation": "None", "totalRevenue": "47387000", "costOfRevenue": "9635000", "interestIncome": "775000", "incomeBeforeTax": "-17398000", "interestExpense": "1321000", "operatingIncome": "-16974000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-546000", "nonInterestIncome": "None", "operatingExpenses": "54726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "16144000", "netIncomeFromContinuingOperations": "-17398000" }, "balance": { "goodwill": "12815000", "inventory": "42397000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "206443000", "longTermDebt": "53454000", "shortTermDebt": "3203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7600000", "reportedCurrency": "USD", "retainedEarnings": "-223310000", "totalLiabilities": "108828000", "otherCurrentAssets": "5583000", "totalCurrentAssets": "147602000", "currentLongTermDebt": "1113000", "longTermInvestments": "None", "shortTermInvestments": "61237000", "currentNetReceivables": "30333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58841000", "currentAccountsPayable": "19959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70094000", "totalShareholderEquity": "97615000", "capitalLeaseObligations": "15527000", "otherCurrentLiabilities": "18738000", "totalCurrentLiabilities": "41900000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "66928000", "cashAndShortTermInvestments": "8052000", "commonStockSharesOutstanding": "63006891", "intangibleAssetsExcludingGoodwill": "7600000", "cashAndCashEquivalentsAtCarryingValue": "8052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-3050000", "capitalExpenditures": "4767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000", "cashflowFromInvestment": "-3257000", "stockBasedCompensation": "9577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 52570000, "cost_of_revenue": 10677000, "gross_profit": 41893000, "ebit": -14611000, "ebitda": -12150000, "pretax_income": -15922000, "tax_provision": null, "net_income": -15922000, "net_income_to_common": -15922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13372000, "total_current_assets": 149437000, "total_assets": 205846000, "short_term_debt": 2076000, "long_term_debt": 53380000, "total_debt": 55456000, "total_liabilities": 100505000, "total_equity": 105341000, "shares_outstanding": 62661447, "goodwill_and_intangibles": 20652000 }, "cash_flow": { "operating_cash_flow": 4198000, "capital_expenditure": 3543000, "free_cash_flow": 7741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184568, "ticker_id": 8567, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14611000", "ebitda": "-12150000", "netIncome": "-15922000", "grossProfit": "41893000", "depreciation": "None", "totalRevenue": "52570000", "costOfRevenue": "10677000", "interestIncome": "841000", "incomeBeforeTax": "-15922000", "interestExpense": "1311000", "operatingIncome": "-15582000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-470000", "nonInterestIncome": "None", "operatingExpenses": "57475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "15791000", "netIncomeFromContinuingOperations": "-15922000" }, "balance": { "goodwill": "12815000", "inventory": "37940000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "205846000", "longTermDebt": "53380000", "shortTermDebt": "2076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7837000", "reportedCurrency": "USD", "retainedEarnings": "-205912000", "totalLiabilities": "100505000", "otherCurrentAssets": "4298000", "totalCurrentAssets": "149437000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "62717000", "currentNetReceivables": "31110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56409000", "currentAccountsPayable": "13223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69364000", "totalShareholderEquity": "105341000", "capitalLeaseObligations": "15939000", "otherCurrentLiabilities": "17881000", "totalCurrentLiabilities": "33180000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "67325000", "cashAndShortTermInvestments": "13372000", "commonStockSharesOutstanding": "62661447", "intangibleAssetsExcludingGoodwill": "7837000", "cashAndCashEquivalentsAtCarryingValue": "13372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1315000", "operatingCashflow": "4198000", "capitalExpenditures": "3543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "-1894000", "stockBasedCompensation": "8693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52570000, "cost_of_revenue": 10677000, "gross_profit": 41893000, "research_and_development": 5562000, "selling_general_admin": 15791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14611000, "depreciation_amortisation": 2461000, "ebitda": -12150000, "interest_expense": 1311000, "interest_income": null, "other_non_operating": null, "pretax_income": -15922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15922000, "net_income_continuing_ops": -15922000, "net_income_to_common": -15922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13372000, "short_term_investments": 62717000, "net_receivables": 31110000, "inventory": 37940000, "other_current_assets": null, "total_current_assets": 149437000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 7837000, "goodwill_and_intangibles": 20652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56409000, "total_assets": 205846000, "short_term_debt": 2076000, "accounts_payable": 13223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33180000, "long_term_debt": 53380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67325000, "total_liabilities": 100505000, "total_debt": 55456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205912000, "total_equity": 105341000, "shares_outstanding": 62661447, "operating_cash_flow": 4198000, "stock_based_compensation": 8693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000, "free_cash_flow": 7741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14611000", "ebitda": "-12150000", "netIncome": "-15922000", "grossProfit": "41893000", "depreciation": "None", "totalRevenue": "52570000", "costOfRevenue": "10677000", "interestIncome": "841000", "incomeBeforeTax": "-15922000", "interestExpense": "1311000", "operatingIncome": "-15582000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-470000", "nonInterestIncome": "None", "operatingExpenses": "57475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "15791000", "netIncomeFromContinuingOperations": "-15922000" }, "balance": { "goodwill": "12815000", "inventory": "37940000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "205846000", "longTermDebt": "53380000", "shortTermDebt": "2076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7837000", "reportedCurrency": "USD", "retainedEarnings": "-205912000", "totalLiabilities": "100505000", "otherCurrentAssets": "4298000", "totalCurrentAssets": "149437000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "62717000", "currentNetReceivables": "31110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56409000", "currentAccountsPayable": "13223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69364000", "totalShareholderEquity": "105341000", "capitalLeaseObligations": "15939000", "otherCurrentLiabilities": "17881000", "totalCurrentLiabilities": "33180000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "67325000", "cashAndShortTermInvestments": "13372000", "commonStockSharesOutstanding": "62661447", "intangibleAssetsExcludingGoodwill": "7837000", "cashAndCashEquivalentsAtCarryingValue": "13372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1315000", "operatingCashflow": "4198000", "capitalExpenditures": "3543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "-1894000", "stockBasedCompensation": "8693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 68708000, "cost_of_revenue": 13231000, "gross_profit": 55477000, "ebit": 813000, "ebitda": 3050000, "pretax_income": -501000, "tax_provision": null, "net_income": -501000, "net_income_to_common": -501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11350000, "total_current_assets": 161402000, "total_assets": 217094000, "short_term_debt": 413000, "long_term_debt": 53306000, "total_debt": 53719000, "total_liabilities": 104202000, "total_equity": 112892000, "shares_outstanding": 62340603, "goodwill_and_intangibles": 20890000 }, "cash_flow": { "operating_cash_flow": -4207000, "capital_expenditure": 3074000, "free_cash_flow": -1133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184569, "ticker_id": 8567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813000", "ebitda": "3050000", "netIncome": "-501000", "grossProfit": "55477000", "depreciation": "None", "totalRevenue": "68708000", "costOfRevenue": "13231000", "interestIncome": "899000", "incomeBeforeTax": "-501000", "interestExpense": "1314000", "operatingIncome": "-204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-415000", "nonInterestIncome": "None", "operatingExpenses": "55681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "-501000" }, "balance": { "goodwill": "12815000", "inventory": "39255000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "217094000", "longTermDebt": "53306000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8075000", "reportedCurrency": "USD", "retainedEarnings": "-189990000", "totalLiabilities": "104202000", "otherCurrentAssets": "5667000", "totalCurrentAssets": "161402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64327000", "currentNetReceivables": "40803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55692000", "currentAccountsPayable": "10522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69653000", "totalShareholderEquity": "112892000", "capitalLeaseObligations": "16347000", "otherCurrentLiabilities": "23990000", "totalCurrentLiabilities": "34925000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69277000", "cashAndShortTermInvestments": "11350000", "commonStockSharesOutstanding": "62340603", "intangibleAssetsExcludingGoodwill": "8075000", "cashAndCashEquivalentsAtCarryingValue": "11350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4356000", "operatingCashflow": "-4207000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "3421000", "stockBasedCompensation": "8555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68708000, "cost_of_revenue": 13231000, "gross_profit": 55477000, "research_and_development": 5210000, "selling_general_admin": 13612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813000, "depreciation_amortisation": 2237000, "ebitda": 3050000, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": -501000, "tax_provision": null, "effective_tax_rate": null, "net_income": -501000, "net_income_continuing_ops": -501000, "net_income_to_common": -501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11350000, "short_term_investments": 64327000, "net_receivables": 40803000, "inventory": 39255000, "other_current_assets": null, "total_current_assets": 161402000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 8075000, "goodwill_and_intangibles": 20890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55692000, "total_assets": 217094000, "short_term_debt": 413000, "accounts_payable": 10522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34925000, "long_term_debt": 53306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69277000, "total_liabilities": 104202000, "total_debt": 53719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189990000, "total_equity": 112892000, "shares_outstanding": 62340603, "operating_cash_flow": -4207000, "stock_based_compensation": 8555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000, "free_cash_flow": -1133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813000", "ebitda": "3050000", "netIncome": "-501000", "grossProfit": "55477000", "depreciation": "None", "totalRevenue": "68708000", "costOfRevenue": "13231000", "interestIncome": "899000", "incomeBeforeTax": "-501000", "interestExpense": "1314000", "operatingIncome": "-204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-415000", "nonInterestIncome": "None", "operatingExpenses": "55681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "-501000" }, "balance": { "goodwill": "12815000", "inventory": "39255000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "217094000", "longTermDebt": "53306000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8075000", "reportedCurrency": "USD", "retainedEarnings": "-189990000", "totalLiabilities": "104202000", "otherCurrentAssets": "5667000", "totalCurrentAssets": "161402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64327000", "currentNetReceivables": "40803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55692000", "currentAccountsPayable": "10522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69653000", "totalShareholderEquity": "112892000", "capitalLeaseObligations": "16347000", "otherCurrentLiabilities": "23990000", "totalCurrentLiabilities": "34925000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69277000", "cashAndShortTermInvestments": "11350000", "commonStockSharesOutstanding": "62340603", "intangibleAssetsExcludingGoodwill": "8075000", "cashAndCashEquivalentsAtCarryingValue": "11350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4356000", "operatingCashflow": "-4207000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "3421000", "stockBasedCompensation": "8555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 45086000, "cost_of_revenue": 8954000, "gross_profit": 36132000, "ebit": -14047000, "ebitda": -11890000, "pretax_income": -15360000, "tax_provision": -2157000, "net_income": -15360000, "net_income_to_common": -15360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12110000, "total_current_assets": 157602000, "total_assets": 212924000, "short_term_debt": 403000, "long_term_debt": 53231000, "total_debt": 53634000, "total_liabilities": 108018000, "total_equity": 104906000, "shares_outstanding": 62229463, "goodwill_and_intangibles": 21127000 }, "cash_flow": { "operating_cash_flow": -11842000, "capital_expenditure": 2863000, "free_cash_flow": -8979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184571, "ticker_id": 8567, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14047000", "ebitda": "-11890000", "netIncome": "-15360000", "grossProfit": "36132000", "depreciation": "None", "totalRevenue": "45086000", "costOfRevenue": "8954000", "interestIncome": "1067000", "incomeBeforeTax": "-15360000", "interestExpense": "1313000", "operatingIncome": "-15134000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2157000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "51266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157000", "sellingGeneralAndAdministrative": "13528000", "netIncomeFromContinuingOperations": "-15360000" }, "balance": { "goodwill": "12815000", "inventory": "43611000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "212924000", "longTermDebt": "53231000", "shortTermDebt": "403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8312000", "reportedCurrency": "USD", "retainedEarnings": "-189489000", "totalLiabilities": "108018000", "otherCurrentAssets": "7015000", "totalCurrentAssets": "157602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70689000", "currentNetReceivables": "24177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55322000", "currentAccountsPayable": "18649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70121000", "totalShareholderEquity": "104906000", "capitalLeaseObligations": "16890000", "otherCurrentLiabilities": "19211000", "totalCurrentLiabilities": "38263000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69755000", "cashAndShortTermInvestments": "12110000", "commonStockSharesOutstanding": "62229463", "intangibleAssetsExcludingGoodwill": "8312000", "cashAndCashEquivalentsAtCarryingValue": "12110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2332000", "operatingCashflow": "-11842000", "capitalExpenditures": "2863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "5763000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45086000, "cost_of_revenue": 8954000, "gross_profit": 36132000, "research_and_development": 4963000, "selling_general_admin": 13528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14047000, "depreciation_amortisation": 2157000, "ebitda": -11890000, "interest_expense": 1313000, "interest_income": null, "other_non_operating": null, "pretax_income": -15360000, "tax_provision": -2157000, "effective_tax_rate": null, "net_income": -15360000, "net_income_continuing_ops": -15360000, "net_income_to_common": -15360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12110000, "short_term_investments": 70689000, "net_receivables": 24177000, "inventory": 43611000, "other_current_assets": null, "total_current_assets": 157602000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 8312000, "goodwill_and_intangibles": 21127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55322000, "total_assets": 212924000, "short_term_debt": 403000, "accounts_payable": 18649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38263000, "long_term_debt": 53231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69755000, "total_liabilities": 108018000, "total_debt": 53634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189489000, "total_equity": 104906000, "shares_outstanding": 62229463, "operating_cash_flow": -11842000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -8979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14047000", "ebitda": "-11890000", "netIncome": "-15360000", "grossProfit": "36132000", "depreciation": "None", "totalRevenue": "45086000", "costOfRevenue": "8954000", "interestIncome": "1067000", "incomeBeforeTax": "-15360000", "interestExpense": "1313000", "operatingIncome": "-15134000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2157000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "51266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157000", "sellingGeneralAndAdministrative": "13528000", "netIncomeFromContinuingOperations": "-15360000" }, "balance": { "goodwill": "12815000", "inventory": "43611000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "212924000", "longTermDebt": "53231000", "shortTermDebt": "403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8312000", "reportedCurrency": "USD", "retainedEarnings": "-189489000", "totalLiabilities": "108018000", "otherCurrentAssets": "7015000", "totalCurrentAssets": "157602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70689000", "currentNetReceivables": "24177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55322000", "currentAccountsPayable": "18649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70121000", "totalShareholderEquity": "104906000", "capitalLeaseObligations": "16890000", "otherCurrentLiabilities": "19211000", "totalCurrentLiabilities": "38263000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69755000", "cashAndShortTermInvestments": "12110000", "commonStockSharesOutstanding": "62229463", "intangibleAssetsExcludingGoodwill": "8312000", "cashAndCashEquivalentsAtCarryingValue": "12110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2332000", "operatingCashflow": "-11842000", "capitalExpenditures": "2863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "5763000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 44455000, "cost_of_revenue": 8781000, "gross_profit": 35674000, "ebit": -19894000, "ebitda": -17778000, "pretax_income": -21206000, "tax_provision": null, "net_income": -21206000, "net_income_to_common": -21206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18181000, "total_current_assets": 171552000, "total_assets": 226083000, "short_term_debt": 393000, "long_term_debt": 53157000, "total_debt": 53550000, "total_liabilities": 113942000, "total_equity": 112141000, "shares_outstanding": 62081494, "goodwill_and_intangibles": 21365000 }, "cash_flow": { "operating_cash_flow": -13897000, "capital_expenditure": 1729000, "free_cash_flow": -12168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184572, "ticker_id": 8567, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19894000", "ebitda": "-17778000", "netIncome": "-21206000", "grossProfit": "35674000", "depreciation": "None", "totalRevenue": "44455000", "costOfRevenue": "8781000", "interestIncome": "1376000", "incomeBeforeTax": "-21206000", "interestExpense": "1312000", "operatingIncome": "-21382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "57056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "14218000", "netIncomeFromContinuingOperations": "-21206000" }, "balance": { "goodwill": "12815000", "inventory": "41279000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "226083000", "longTermDebt": "53157000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8550000", "reportedCurrency": "USD", "retainedEarnings": "-174129000", "totalLiabilities": "113942000", "otherCurrentAssets": "9668000", "totalCurrentAssets": "171552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76865000", "currentNetReceivables": "25559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54531000", "currentAccountsPayable": "18073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69852000", "totalShareholderEquity": "112141000", "capitalLeaseObligations": "16695000", "otherCurrentLiabilities": "25980000", "totalCurrentLiabilities": "44446000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69496000", "cashAndShortTermInvestments": "18181000", "commonStockSharesOutstanding": "62081494", "intangibleAssetsExcludingGoodwill": "8550000", "cashAndCashEquivalentsAtCarryingValue": "18181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5419000", "operatingCashflow": "-13897000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311000", "cashflowFromInvestment": "22433000", "stockBasedCompensation": "6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44455000, "cost_of_revenue": 8781000, "gross_profit": 35674000, "research_and_development": 5157000, "selling_general_admin": 14218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19894000, "depreciation_amortisation": 2116000, "ebitda": -17778000, "interest_expense": 1312000, "interest_income": null, "other_non_operating": null, "pretax_income": -21206000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21206000, "net_income_continuing_ops": -21206000, "net_income_to_common": -21206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18181000, "short_term_investments": 76865000, "net_receivables": 25559000, "inventory": 41279000, "other_current_assets": null, "total_current_assets": 171552000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 8550000, "goodwill_and_intangibles": 21365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54531000, "total_assets": 226083000, "short_term_debt": 393000, "accounts_payable": 18073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44446000, "long_term_debt": 53157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69496000, "total_liabilities": 113942000, "total_debt": 53550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174129000, "total_equity": 112141000, "shares_outstanding": 62081494, "operating_cash_flow": -13897000, "stock_based_compensation": 6740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311000, "free_cash_flow": -12168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19894000", "ebitda": "-17778000", "netIncome": "-21206000", "grossProfit": "35674000", "depreciation": "None", "totalRevenue": "44455000", "costOfRevenue": "8781000", "interestIncome": "1376000", "incomeBeforeTax": "-21206000", "interestExpense": "1312000", "operatingIncome": "-21382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "57056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "14218000", "netIncomeFromContinuingOperations": "-21206000" }, "balance": { "goodwill": "12815000", "inventory": "41279000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "226083000", "longTermDebt": "53157000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8550000", "reportedCurrency": "USD", "retainedEarnings": "-174129000", "totalLiabilities": "113942000", "otherCurrentAssets": "9668000", "totalCurrentAssets": "171552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76865000", "currentNetReceivables": "25559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54531000", "currentAccountsPayable": "18073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69852000", "totalShareholderEquity": "112141000", "capitalLeaseObligations": "16695000", "otherCurrentLiabilities": "25980000", "totalCurrentLiabilities": "44446000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69496000", "cashAndShortTermInvestments": "18181000", "commonStockSharesOutstanding": "62081494", "intangibleAssetsExcludingGoodwill": "8550000", "cashAndCashEquivalentsAtCarryingValue": "18181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5419000", "operatingCashflow": "-13897000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311000", "cashflowFromInvestment": "22433000", "stockBasedCompensation": "6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 51108000, "cost_of_revenue": 10127000, "gross_profit": 40981000, "ebit": -17359000, "ebitda": -15450000, "pretax_income": -18676000, "tax_provision": 1865724, "net_income": -18676000, "net_income_to_common": -18676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9334000, "total_current_assets": 187397000, "total_assets": 242726000, "short_term_debt": 864000, "long_term_debt": 53083000, "total_debt": 53947000, "total_liabilities": 116335000, "total_equity": 126391000, "shares_outstanding": 61792788, "goodwill_and_intangibles": 21602000 }, "cash_flow": { "operating_cash_flow": -7221000, "capital_expenditure": 3927000, "free_cash_flow": -3294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184573, "ticker_id": 8567, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17359000", "ebitda": "-15450000", "netIncome": "-18676000", "grossProfit": "40981000", "depreciation": "None", "totalRevenue": "51108000", "costOfRevenue": "10127000", "interestIncome": "1535000", "incomeBeforeTax": "-18676000", "interestExpense": "1317000", "operatingIncome": "-18968000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1865724", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "59949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "14362000", "netIncomeFromContinuingOperations": "-18676000" }, "balance": { "goodwill": "12815000", "inventory": "35860000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "242726000", "longTermDebt": "53083000", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8787000", "reportedCurrency": "USD", "retainedEarnings": "-152923000", "totalLiabilities": "116335000", "otherCurrentAssets": "11448000", "totalCurrentAssets": "187397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100672000", "currentNetReceivables": "30083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000", "currentAccountsPayable": "21149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70113000", "totalShareholderEquity": "126391000", "capitalLeaseObligations": "17030000", "otherCurrentLiabilities": "25036000", "totalCurrentLiabilities": "47049000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69286000", "cashAndShortTermInvestments": "9334000", "commonStockSharesOutstanding": "61792788", "intangibleAssetsExcludingGoodwill": "8787000", "cashAndCashEquivalentsAtCarryingValue": "9334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6615000", "operatingCashflow": "-7221000", "capitalExpenditures": "3927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "3758000", "stockBasedCompensation": "7408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51108000, "cost_of_revenue": 10127000, "gross_profit": 40981000, "research_and_development": 5259000, "selling_general_admin": 14362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17359000, "depreciation_amortisation": 1909000, "ebitda": -15450000, "interest_expense": 1317000, "interest_income": null, "other_non_operating": null, "pretax_income": -18676000, "tax_provision": 1865724, "effective_tax_rate": null, "net_income": -18676000, "net_income_continuing_ops": -18676000, "net_income_to_common": -18676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9334000, "short_term_investments": 100672000, "net_receivables": 30083000, "inventory": 35860000, "other_current_assets": null, "total_current_assets": 187397000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 8787000, "goodwill_and_intangibles": 21602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55329000, "total_assets": 242726000, "short_term_debt": 864000, "accounts_payable": 21149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47049000, "long_term_debt": 53083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69286000, "total_liabilities": 116335000, "total_debt": 53947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152923000, "total_equity": 126391000, "shares_outstanding": 61792788, "operating_cash_flow": -7221000, "stock_based_compensation": 7408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": -3294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17359000", "ebitda": "-15450000", "netIncome": "-18676000", "grossProfit": "40981000", "depreciation": "None", "totalRevenue": "51108000", "costOfRevenue": "10127000", "interestIncome": "1535000", "incomeBeforeTax": "-18676000", "interestExpense": "1317000", "operatingIncome": "-18968000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1865724", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "59949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "14362000", "netIncomeFromContinuingOperations": "-18676000" }, "balance": { "goodwill": "12815000", "inventory": "35860000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "242726000", "longTermDebt": "53083000", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8787000", "reportedCurrency": "USD", "retainedEarnings": "-152923000", "totalLiabilities": "116335000", "otherCurrentAssets": "11448000", "totalCurrentAssets": "187397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100672000", "currentNetReceivables": "30083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000", "currentAccountsPayable": "21149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70113000", "totalShareholderEquity": "126391000", "capitalLeaseObligations": "17030000", "otherCurrentLiabilities": "25036000", "totalCurrentLiabilities": "47049000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69286000", "cashAndShortTermInvestments": "9334000", "commonStockSharesOutstanding": "61792788", "intangibleAssetsExcludingGoodwill": "8787000", "cashAndCashEquivalentsAtCarryingValue": "9334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6615000", "operatingCashflow": "-7221000", "capitalExpenditures": "3927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "3758000", "stockBasedCompensation": "7408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 62212000, "cost_of_revenue": 11469000, "gross_profit": 50743000, "ebit": -4977000, "ebitda": -3208000, "pretax_income": -6281000, "tax_provision": 509000, "net_income": -6281000, "net_income_to_common": -6281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12982000, "total_current_assets": 198359000, "total_assets": 251907000, "short_term_debt": 1404000, "long_term_debt": 53008000, "total_debt": 54412000, "total_liabilities": 113969000, "total_equity": 137938000, "shares_outstanding": 61699336, "goodwill_and_intangibles": 21840000 }, "cash_flow": { "operating_cash_flow": 532000, "capital_expenditure": 2248000, "free_cash_flow": 2780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184574, "ticker_id": 8567, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4977000", "ebitda": "-3208000", "netIncome": "-6281000", "grossProfit": "50743000", "depreciation": "None", "totalRevenue": "62212000", "costOfRevenue": "11469000", "interestIncome": "1709000", "incomeBeforeTax": "-6281000", "interestExpense": "1304000", "operatingIncome": "-6782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "57525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1769000", "sellingGeneralAndAdministrative": "13449000", "netIncomeFromContinuingOperations": "-6281000" }, "balance": { "goodwill": "12815000", "inventory": "29245000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "251907000", "longTermDebt": "53008000", "shortTermDebt": "1404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9025000", "reportedCurrency": "USD", "retainedEarnings": "-134247000", "totalLiabilities": "113969000", "otherCurrentAssets": "7853000", "totalCurrentAssets": "198359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110216000", "currentNetReceivables": "38063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53548000", "currentAccountsPayable": "11835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70303000", "totalShareholderEquity": "137938000", "capitalLeaseObligations": "17295000", "otherCurrentLiabilities": "31794000", "totalCurrentLiabilities": "45033000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "68936000", "cashAndShortTermInvestments": "12982000", "commonStockSharesOutstanding": "61699336", "intangibleAssetsExcludingGoodwill": "9025000", "cashAndCashEquivalentsAtCarryingValue": "12982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "532000", "capitalExpenditures": "2248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165000", "cashflowFromInvestment": "5007000", "stockBasedCompensation": "5872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62212000, "cost_of_revenue": 11469000, "gross_profit": 50743000, "research_and_development": 4152000, "selling_general_admin": 13449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4977000, "depreciation_amortisation": 1769000, "ebitda": -3208000, "interest_expense": 1304000, "interest_income": null, "other_non_operating": null, "pretax_income": -6281000, "tax_provision": 509000, "effective_tax_rate": null, "net_income": -6281000, "net_income_continuing_ops": -6281000, "net_income_to_common": -6281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12982000, "short_term_investments": 110216000, "net_receivables": 38063000, "inventory": 29245000, "other_current_assets": null, "total_current_assets": 198359000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 9025000, "goodwill_and_intangibles": 21840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53548000, "total_assets": 251907000, "short_term_debt": 1404000, "accounts_payable": 11835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45033000, "long_term_debt": 53008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68936000, "total_liabilities": 113969000, "total_debt": 54412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134247000, "total_equity": 137938000, "shares_outstanding": 61699336, "operating_cash_flow": 532000, "stock_based_compensation": 5872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165000, "free_cash_flow": 2780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4977000", "ebitda": "-3208000", "netIncome": "-6281000", "grossProfit": "50743000", "depreciation": "None", "totalRevenue": "62212000", "costOfRevenue": "11469000", "interestIncome": "1709000", "incomeBeforeTax": "-6281000", "interestExpense": "1304000", "operatingIncome": "-6782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "57525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1769000", "sellingGeneralAndAdministrative": "13449000", "netIncomeFromContinuingOperations": "-6281000" }, "balance": { "goodwill": "12815000", "inventory": "29245000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "251907000", "longTermDebt": "53008000", "shortTermDebt": "1404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9025000", "reportedCurrency": "USD", "retainedEarnings": "-134247000", "totalLiabilities": "113969000", "otherCurrentAssets": "7853000", "totalCurrentAssets": "198359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110216000", "currentNetReceivables": "38063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53548000", "currentAccountsPayable": "11835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70303000", "totalShareholderEquity": "137938000", "capitalLeaseObligations": "17295000", "otherCurrentLiabilities": "31794000", "totalCurrentLiabilities": "45033000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "68936000", "cashAndShortTermInvestments": "12982000", "commonStockSharesOutstanding": "61699336", "intangibleAssetsExcludingGoodwill": "9025000", "cashAndCashEquivalentsAtCarryingValue": "12982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "532000", "capitalExpenditures": "2248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165000", "cashflowFromInvestment": "5007000", "stockBasedCompensation": "5872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 40758000, "cost_of_revenue": 7998000, "gross_profit": 32760000, "ebit": -16225000, "ebitda": -14661000, "pretax_income": -17521000, "tax_provision": -1564000, "net_income": -17521000, "net_income_to_common": -17521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7278000, "total_current_assets": 187142000, "total_assets": 240360000, "short_term_debt": 1178000, "long_term_debt": 52934000, "total_debt": 54112000, "total_liabilities": 102500000, "total_equity": 137860000, "shares_outstanding": 61562494, "goodwill_and_intangibles": 22077000 }, "cash_flow": { "operating_cash_flow": -9513000, "capital_expenditure": 3501000, "free_cash_flow": -6012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184576, "ticker_id": 8567, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16225000", "ebitda": "-14661000", "netIncome": "-17521000", "grossProfit": "32760000", "depreciation": "None", "totalRevenue": "40758000", "costOfRevenue": "7998000", "interestIncome": "1570000", "incomeBeforeTax": "-17521000", "interestExpense": "1296000", "operatingIncome": "-17818000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1564000", "reportedCurrency": "USD", "netInterestIncome": "274000", "nonInterestIncome": "None", "operatingExpenses": "50578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "12686000", "netIncomeFromContinuingOperations": "-17521000" }, "balance": { "goodwill": "12815000", "inventory": "29312000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "240360000", "longTermDebt": "52934000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9262000", "reportedCurrency": "USD", "retainedEarnings": "-127966000", "totalLiabilities": "102500000", "otherCurrentAssets": "10671000", "totalCurrentAssets": "187142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114885000", "currentNetReceivables": "24996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53218000", "currentAccountsPayable": "8680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70487000", "totalShareholderEquity": "137860000", "capitalLeaseObligations": "17553000", "otherCurrentLiabilities": "23296000", "totalCurrentLiabilities": "33154000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69346000", "cashAndShortTermInvestments": "7278000", "commonStockSharesOutstanding": "61562494", "intangibleAssetsExcludingGoodwill": "9262000", "cashAndCashEquivalentsAtCarryingValue": "7278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3211000", "operatingCashflow": "-9513000", "capitalExpenditures": "3501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "4597000", "stockBasedCompensation": "5192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40758000, "cost_of_revenue": 7998000, "gross_profit": 32760000, "research_and_development": 4350000, "selling_general_admin": 12686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16225000, "depreciation_amortisation": 1564000, "ebitda": -14661000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": -17521000, "tax_provision": -1564000, "effective_tax_rate": null, "net_income": -17521000, "net_income_continuing_ops": -17521000, "net_income_to_common": -17521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7278000, "short_term_investments": 114885000, "net_receivables": 24996000, "inventory": 29312000, "other_current_assets": null, "total_current_assets": 187142000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 9262000, "goodwill_and_intangibles": 22077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53218000, "total_assets": 240360000, "short_term_debt": 1178000, "accounts_payable": 8680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33154000, "long_term_debt": 52934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69346000, "total_liabilities": 102500000, "total_debt": 54112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127966000, "total_equity": 137860000, "shares_outstanding": 61562494, "operating_cash_flow": -9513000, "stock_based_compensation": 5192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159000, "free_cash_flow": -6012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16225000", "ebitda": "-14661000", "netIncome": "-17521000", "grossProfit": "32760000", "depreciation": "None", "totalRevenue": "40758000", "costOfRevenue": "7998000", "interestIncome": "1570000", "incomeBeforeTax": "-17521000", "interestExpense": "1296000", "operatingIncome": "-17818000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1564000", "reportedCurrency": "USD", "netInterestIncome": "274000", "nonInterestIncome": "None", "operatingExpenses": "50578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "12686000", "netIncomeFromContinuingOperations": "-17521000" }, "balance": { "goodwill": "12815000", "inventory": "29312000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "240360000", "longTermDebt": "52934000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9262000", "reportedCurrency": "USD", "retainedEarnings": "-127966000", "totalLiabilities": "102500000", "otherCurrentAssets": "10671000", "totalCurrentAssets": "187142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114885000", "currentNetReceivables": "24996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53218000", "currentAccountsPayable": "8680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70487000", "totalShareholderEquity": "137860000", "capitalLeaseObligations": "17553000", "otherCurrentLiabilities": "23296000", "totalCurrentLiabilities": "33154000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69346000", "cashAndShortTermInvestments": "7278000", "commonStockSharesOutstanding": "61562494", "intangibleAssetsExcludingGoodwill": "9262000", "cashAndCashEquivalentsAtCarryingValue": "7278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3211000", "operatingCashflow": "-9513000", "capitalExpenditures": "3501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "4597000", "stockBasedCompensation": "5192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "income_statement": { "revenue": 41953000, "cost_of_revenue": 7675000, "gross_profit": 34278000, "ebit": -10989000, "ebitda": -9894000, "pretax_income": -12271000, "tax_provision": 1377000, "net_income": -12271000, "net_income_to_common": -12271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12035000, "total_current_assets": 198096000, "total_assets": 249643000, "short_term_debt": 961000, "long_term_debt": 52859000, "total_debt": 53820000, "total_liabilities": 99684000, "total_equity": 149959000, "shares_outstanding": 61382514, "goodwill_and_intangibles": 22315000 }, "cash_flow": { "operating_cash_flow": -8335000, "capital_expenditure": 4231000, "free_cash_flow": -4104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184577, "ticker_id": 8567, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:01.119992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10989000", "ebitda": "-9894000", "netIncome": "-12271000", "grossProfit": "34278000", "depreciation": "None", "totalRevenue": "41953000", "costOfRevenue": "7675000", "interestIncome": "1968000", "incomeBeforeTax": "-12271000", "interestExpense": "1282000", "operatingIncome": "-13052000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "686000", "nonInterestIncome": "None", "operatingExpenses": "47330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "10031000", "netIncomeFromContinuingOperations": "-12271000" }, "balance": { "goodwill": "12815000", "inventory": "26101000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "249643000", "longTermDebt": "52859000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "-110445000", "totalLiabilities": "99684000", "otherCurrentAssets": "5284000", "totalCurrentAssets": "198096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127444000", "currentNetReceivables": "27232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51547000", "currentAccountsPayable": "8146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29086000", "shortLongTermDebtTotal": "69625000", "totalShareholderEquity": "149959000", "capitalLeaseObligations": "16766000", "otherCurrentLiabilities": "21876000", "totalCurrentLiabilities": "30022000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69662000", "cashAndShortTermInvestments": "12035000", "commonStockSharesOutstanding": "61382514", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "12035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3515000", "operatingCashflow": "-8335000", "capitalExpenditures": "4231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-10423000", "stockBasedCompensation": "3596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41953000, "cost_of_revenue": 7675000, "gross_profit": 34278000, "research_and_development": 3526000, "selling_general_admin": 10031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10989000, "depreciation_amortisation": 1095000, "ebitda": -9894000, "interest_expense": 1282000, "interest_income": null, "other_non_operating": null, "pretax_income": -12271000, "tax_provision": 1377000, "effective_tax_rate": null, "net_income": -12271000, "net_income_continuing_ops": -12271000, "net_income_to_common": -12271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12035000, "short_term_investments": 127444000, "net_receivables": 27232000, "inventory": 26101000, "other_current_assets": null, "total_current_assets": 198096000, "net_ppe": null, "goodwill": 12815000, "intangible_assets": 9500000, "goodwill_and_intangibles": 22315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51547000, "total_assets": 249643000, "short_term_debt": 961000, "accounts_payable": 8146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30022000, "long_term_debt": 52859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69662000, "total_liabilities": 99684000, "total_debt": 53820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110445000, "total_equity": 149959000, "shares_outstanding": 61382514, "operating_cash_flow": -8335000, "stock_based_compensation": 3596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180000, "free_cash_flow": -4104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10989000", "ebitda": "-9894000", "netIncome": "-12271000", "grossProfit": "34278000", "depreciation": "None", "totalRevenue": "41953000", "costOfRevenue": "7675000", "interestIncome": "1968000", "incomeBeforeTax": "-12271000", "interestExpense": "1282000", "operatingIncome": "-13052000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "686000", "nonInterestIncome": "None", "operatingExpenses": "47330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "10031000", "netIncomeFromContinuingOperations": "-12271000" }, "balance": { "goodwill": "12815000", "inventory": "26101000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "249643000", "longTermDebt": "52859000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "-110445000", "totalLiabilities": "99684000", "otherCurrentAssets": "5284000", "totalCurrentAssets": "198096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127444000", "currentNetReceivables": "27232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51547000", "currentAccountsPayable": "8146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29086000", "shortLongTermDebtTotal": "69625000", "totalShareholderEquity": "149959000", "capitalLeaseObligations": "16766000", "otherCurrentLiabilities": "21876000", "totalCurrentLiabilities": "30022000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "69662000", "cashAndShortTermInvestments": "12035000", "commonStockSharesOutstanding": "61382514", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "12035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3515000", "operatingCashflow": "-8335000", "capitalExpenditures": "4231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-10423000", "stockBasedCompensation": "3596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }