{ "ticker": { "uuid": "6e8a4fc7-d759-4840-9385-7fbba2936d37", "symbol": "USLM", "name": "United States Lime & Minerals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/6e8a4fc7-d759-4840-9385-7fbba2936d37/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8a4fc7-d759-4840-9385-7fbba2936d37/" }, "latest_snapshot": { "ticker": { "uuid": "6e8a4fc7-d759-4840-9385-7fbba2936d37", "symbol": "USLM", "name": "United States Lime & Minerals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/6e8a4fc7-d759-4840-9385-7fbba2936d37/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8a4fc7-d759-4840-9385-7fbba2936d37/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.19, "quality": 0.92, "momentum": 0.27, "coverage": 1, "confidence": 0.958, "delta": 5 }, "headline_factors": { "price": 110.99, "market_cap": 3183421395.44, "pe_ratio": 24.3485, "earnings_yield": 0.0596, "ebitda_to_ev": 0.0687, "shareholder_yield": 0.0029, "roe": 0.1977, "piotroski_f_score": 5, "momentum_12_1": -0.0086, "volatility_252d": 0.4114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.3485, "ev_ebitda": 14.5487, "earnings_yield": 0.0596, "fcf_yield": 0.0798, "shareholder_yield": 0.0029 }, "quality": { "roe": 0.1977, "roic": 0.4643, "gross_margin": 0.4813, "fcf_margin": 0.606, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0949, "eps_growth_1y": 0.0849, "fcf_growth_1y": 0.2881 }, "momentum": { "price_return_12m": 0.0347, "momentum_12_1": -0.0086, "relative_strength": -0.1815 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.92, "momentum_percentile": 0.27, "growth_composite": 17, "yield_composite": 92, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.61, "os": 0.31, "value": 0.22, "quality": 0.92, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 22.9489, "earnings_yield": 0.0637, "shareholder_yield": 0.0031, "roe": 0.1977, "momentum_12_1": 0.0381 }, { "week_end_date": "2026-06-14", "price": 108.39, "os": 0.28, "value": 0.2, "quality": 0.91, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 23.7781, "earnings_yield": 0.0612, "shareholder_yield": 0.003, "roe": 0.1977, "momentum_12_1": 0.0645 }, { "week_end_date": "2026-06-21", "price": 113.6, "os": 0.5, "value": 0.17, "quality": 0.93, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 24.9211, "earnings_yield": 0.058, "shareholder_yield": 0.0029, "roe": 0.1977, "momentum_12_1": 0.1168 }, { "week_end_date": "2026-06-28", "price": 106.34, "os": 0.31, "value": 0.22, "quality": 0.93, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 23.3284, "earnings_yield": 0.0626, "shareholder_yield": 0.0031, "roe": 0.1977, "momentum_12_1": 0.1581 }, { "week_end_date": "2026-07-05", "price": 107.5, "os": 0.32, "value": 0.22, "quality": 0.94, "momentum": 0.27, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.5829, "earnings_yield": 0.0618, "shareholder_yield": 0.003, "roe": 0.1977, "momentum_12_1": 0.0003 }, { "week_end_date": "2026-07-12", "price": 101.08, "os": 0.41, "value": 0.26, "quality": 0.92, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.1745, "earnings_yield": 0.0663, "shareholder_yield": 0.0032, "roe": 0.1977, "momentum_12_1": 0.0624 }, { "week_end_date": "2026-07-19", "price": 104.97, "os": 0.32, "value": 0.22, "quality": 0.92, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.0279, "earnings_yield": 0.0635, "shareholder_yield": 0.0031, "roe": 0.1977, "momentum_12_1": 0.0864 }, { "week_end_date": "2026-07-26", "price": 110.99, "os": 0.27, "value": 0.19, "quality": 0.92, "momentum": 0.27, "confidence": 0.958, "coverage": 1, "pe_ratio": 24.3485, "earnings_yield": 0.0596, "shareholder_yield": 0.0029, "roe": 0.1977, "momentum_12_1": -0.0086 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 171017000, "ebitda": 196236000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 171017000, "ebitda": 196236000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 171017000, "ebitda": 196236000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 171017000, "ebitda": 196236000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 171017000, "ebitda": 196236000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 171017000, "ebitda": 196236000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 157859000, "ebitda": 183078000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": -2681000, "shares_issued": 160000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317721000, "cost_of_revenue": 173740000, "gross_profit": 143981000, "ebit": 136383000, "ebitda": 160552000, "pretax_income": 136383000, "tax_provision": 27544000, "net_income": 108839000, "net_income_to_common": 108839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278031000, "total_current_assets": 354782000, "total_assets": 543163000, "short_term_debt": 1602000, "long_term_debt": 3437000, "total_debt": 5039000, "total_liabilities": 45422000, "total_equity": 497741000, "shares_outstanding": 28688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126020000, "capital_expenditure": 27414000, "free_cash_flow": 153434000, "dividends_paid": 5716000, "share_repurchases": -3509000, "shares_issued": 130000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 39012000, "ebitda": 45610000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 39012000, "ebitda": 45610000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 39012000, "ebitda": 45610000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 39012000, "ebitda": 45610000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 39012000, "ebitda": 45610000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 39012000, "ebitda": 45610000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 35783000, "ebitda": 35783000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": 2008000, "total_debt": 3626000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": -370000, "shares_issued": 128000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "ebit": 39567000, "ebitda": 46294000, "pretax_income": 39567000, "tax_provision": 9018000, "net_income": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45564000, "capital_expenditure": 19909000, "free_cash_flow": 65473000, "dividends_paid": 1717000, "share_repurchases": -2257000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "ebit": 39567000, "ebitda": 46294000, "pretax_income": 39567000, "tax_provision": 9018000, "net_income": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45564000, "capital_expenditure": 19909000, "free_cash_flow": 65473000, "dividends_paid": 1717000, "share_repurchases": -2257000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "ebit": 39567000, "ebitda": 46294000, "pretax_income": 39567000, "tax_provision": 9018000, "net_income": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45564000, "capital_expenditure": 19909000, "free_cash_flow": 65473000, "dividends_paid": 1717000, "share_repurchases": -2257000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "ebit": 39567000, "ebitda": 46294000, "pretax_income": 39567000, "tax_provision": 9018000, "net_income": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45564000, "capital_expenditure": 19909000, "free_cash_flow": 65473000, "dividends_paid": 1717000, "share_repurchases": -2257000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "ebit": 39567000, "ebitda": 46294000, "pretax_income": 39567000, "tax_provision": 9018000, "net_income": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": 2370000, "total_debt": 4013000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45564000, "capital_expenditure": 19909000, "free_cash_flow": 65473000, "dividends_paid": 1717000, "share_repurchases": -2257000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }