{ "ticker": { "uuid": "6e8a4fc7-d759-4840-9385-7fbba2936d37", "symbol": "USLM", "name": "United States Lime & Minerals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/6e8a4fc7-d759-4840-9385-7fbba2936d37/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8a4fc7-d759-4840-9385-7fbba2936d37/" }, "ticker_metadata": { "id": 8757, "uuid": "6e8a4fc7-d759-4840-9385-7fbba2936d37", "symbol": "USLM", "name": "United States Lime & Minerals Inc", "asset_type": "equity", "market_cap": 3209809000, "stock_exchange_id": 2, "industry": "Building Materials", "sector": "Basic Materials", "description": "United States Lime & Minerals, Inc. manufactures and supplies lime and limestone products in the United States. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e8a4fc7-d759-4840-9385-7fbba2936d37", "symbol": "USLM", "name": "United States Lime & Minerals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/6e8a4fc7-d759-4840-9385-7fbba2936d37/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8a4fc7-d759-4840-9385-7fbba2936d37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.13, "quality": 0.86, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 104.61, "market_cap": 3009629700, "pe_ratio": 23.0193, "earnings_yield": 0.0434, "ebitda_to_ev": 0.0658, "shareholder_yield": 0.0023, "roe": 0.1977, "piotroski_f_score": 4, "momentum_12_1": 0.0381, "volatility_252d": 0.4092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.150242+00:00", "batch_id": "" }, "size": { "price_close": 104.61, "market_cap": 3009629700, "market_cap_usd": 3009629700, "enterprise_value": 2628082700, "shares_outstanding": 28770000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.0193, "pb_ratio": 4.5521, "ptbv_ratio": 4.5521, "ps_ratio": 8.1494, "pcf_ratio": 19.0969, "pfcf_ratio": 13.4488, "ev_ebitda": 15.2062, "ev_ebit": 17.0934, "ev_sales": 7.1163, "ev_fcf": 11.7438, "earnings_yield": 0.0434, "fcf_yield": 0.0852, "price_to_sales": 8.1494, "price_to_book": 4.5521, "price_to_cashflow": 19.0969, "ebitda_to_ev": 0.0658, "sales_yield": 0.1405 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.4813, "operating_margin": 0.4163, "net_margin": 0.354, "ebitda_margin": 0.468, "fcf_margin": 0.606, "roe": 0.1977, "roa": 0.1832, "roic": 0.4304, "roc_greenblatt": null, "asset_turnover": 0.5174, "cash_conversion": 1.7116, "accruals_ratio": -0.0376, "sbc_to_revenue": 0.0205, "piotroski_f_score": 4, "altman_z_score": 37.5874, "earnings_stability_5y": 0.1293, "revenue_stability_5y": 0.3361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.249, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0797, "net_debt_to_ebitda": -2.2076, "debt_to_assets": 0.0023, "interest_coverage": null, "current_ratio": 20.7297, "quick_ratio": 19.3975, "net_debt": -381547000, "local_beta": 0.0001, "volatility_252d": 0.4092, "volatility_60d": 0.916, "max_drawdown_12m": -0.2543, "risk_adjusted_momentum": 0.093 }, "growth": { "revenue_growth_1y": 0.0949, "revenue_growth_3y_cagr": 0.1643, "revenue_growth_5y_cagr": 0.1832, "eps_growth_1y": 0.0849, "eps_growth_3y_cagr": 0.4351, "eps_growth_5y_cagr": 0.3661, "fcf_growth_1y": 0.2881, "book_value_growth_1y": 0.2653, "revenue_growth": 0.0949, "earnings_growth": 0.0849 }, "momentum": { "price_return_1m": -0.0486, "price_return_3m": -0.1088, "price_return_6m": -0.1377, "price_return_9m": -0.1485, "price_return_12m": -0.0124, "price_return_12m_ex1m": 0.0381, "momentum_6m": -0.1377, "momentum_12m": -0.0124, "momentum_12_1": 0.0381, "distance_from_52w_high": -0.2495, "distance_from_52w_low": 0.1017, "relative_strength": -0.1704 }, "raw_ttm": { "revenue_ttm": 369307000, "gross_profit_ttm": 177739000, "ebit_ttm": 153748000, "ebitda_ttm": 172830000, "net_income_ttm": 130744000, "eps_diluted_ttm": 4.5445, "operating_cash_flow_ttm": 157598000, "capital_expenditure_ttm": 66186000, "fcf_ttm": 223784000, "dividends_paid_ttm": 6873000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_current_liabilities": 22975000, "net_ppe": null, "total_assets": 713837000, "total_debt": 1618000, "total_equity": 661159000, "net_working_capital": 71743000, "book_value_per_share": 22.9808, "retained_earnings": 671887000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.9808 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 87, "rank_pcf": 75, "rank_ev_ebitda": 64, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 48, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 19, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 47, "rank_fcf_margin": 11, "rank_piotroski": 85, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 68 }, "composites": { "value_composite": 87, "quality_composite": 14, "momentum_composite": 77, "growth_composite": 16, "yield_composite": 70, "svqf_composite": 80, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3344, "os_score": 0.17, "value_percentile": 0.13, "quality_percentile": 0.86, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3098, "ticker_id": 8757, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.150242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.61, "market_cap": 3009629700, "market_cap_usd": 3009629700, "enterprise_value": 2628082700, "shares_outstanding": 28770000, "fx_rate_to_usd": null, "pe_ratio": 23.01925672, "pb_ratio": 4.55205132, "ptbv_ratio": 4.55205132, "ps_ratio": 8.14939793, "pcf_ratio": 19.0968775, "pfcf_ratio": 13.44881538, "ev_ebitda": 15.20617196, "ev_ebit": 17.09344317, "ev_sales": 7.11625477, "ev_fcf": 11.74383647, "earnings_yield": 0.04344189, "fcf_yield": 0.08515105, "dividend_yield": 0.00228367, "buyback_yield": 0, "shareholder_yield": 0.00228367, "debt_paydown_yield": null, "total_yield": 0.00228367, "gross_margin": 0.48127709, "operating_margin": 0.41631488, "net_margin": 0.35402524, "ebitda_margin": 0.46798463, "fcf_margin": 0.60595656, "roe": 0.19774971, "roa": 0.18315666, "roic": 0.43037254, "roc_greenblatt": null, "asset_turnover": 0.5173548, "cash_conversion": 1.71161965, "accruals_ratio": -0.03761923, "sbc_to_revenue": 0.02052493, "debt_to_equity": 0.07967524, "net_debt_to_ebitda": -2.20764335, "debt_to_assets": 0.00226662, "interest_coverage": null, "current_ratio": 20.7297062, "quick_ratio": 19.39751904, "net_debt": -381547000, "revenue_growth_1y": 0.09493399, "revenue_growth_3y_cagr": 0.16430734, "revenue_growth_5y_cagr": 0.18323997, "eps_growth_1y": 0.08489541, "eps_growth_3y_cagr": 0.43511706, "eps_growth_5y_cagr": 0.36608712, "fcf_growth_1y": 0.28812115, "book_value_growth_1y": 0.26525245, "piotroski_f_score": 4, "altman_z_score": 37.58739329, "earnings_stability_5y": 0.129268, "revenue_stability_5y": 0.336083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04863502, "price_return_3m": -0.10881929, "price_return_6m": -0.13769582, "price_return_9m": -0.14854791, "price_return_12m": -0.0124219, "price_return_12m_ex1m": 0.03806438, "distance_from_52w_high": -0.24946783, "distance_from_52w_low": 0.10174936, "relative_strength": -0.17036295, "local_beta": 0.0001, "volatility_252d": 0.409168, "volatility_60d": 0.915976, "max_drawdown_12m": -0.25426618, "revenue_ttm": 369307000, "gross_profit_ttm": 177739000, "ebit_ttm": 153748000, "ebitda_ttm": 172830000, "net_income_ttm": 130744000, "eps_diluted_ttm": 4.54445603, "operating_cash_flow_ttm": 157598000, "capital_expenditure_ttm": 66186000, "fcf_ttm": 223784000, "dividends_paid_ttm": 6873000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_current_liabilities": 22975000, "net_ppe": null, "total_assets": 713837000, "total_debt": 1618000, "total_equity": 661159000, "net_working_capital": 71743000, "book_value_per_share": 22.98084811, "retained_earnings": 671887000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.98084811, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 87, "rank_pcf": 75, "rank_ev_ebitda": 64, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 48, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 19, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 47, "rank_fcf_margin": 11, "rank_piotroski": 85, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 68, "value_composite": 87, "quality_composite": 14, "momentum_composite": 77, "growth_composite": 16, "yield_composite": 70, "svqf_composite": 80, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.61, "os": 0.17, "value": 0.13, "quality": 0.86, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 23.0193, "earnings_yield": 0.0434, "shareholder_yield": 0.0023, "roe": 0.1977, "momentum_12_1": 0.0381, "complete_fields": { "id": 3098, "ticker_id": 8757, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.150242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.61, "market_cap": 3009629700, "market_cap_usd": 3009629700, "enterprise_value": 2628082700, "shares_outstanding": 28770000, "fx_rate_to_usd": null, "pe_ratio": 23.01925672, "pb_ratio": 4.55205132, "ptbv_ratio": 4.55205132, "ps_ratio": 8.14939793, "pcf_ratio": 19.0968775, "pfcf_ratio": 13.44881538, "ev_ebitda": 15.20617196, "ev_ebit": 17.09344317, "ev_sales": 7.11625477, "ev_fcf": 11.74383647, "earnings_yield": 0.04344189, "fcf_yield": 0.08515105, "dividend_yield": 0.00228367, "buyback_yield": 0, "shareholder_yield": 0.00228367, "debt_paydown_yield": null, "total_yield": 0.00228367, "gross_margin": 0.48127709, "operating_margin": 0.41631488, "net_margin": 0.35402524, "ebitda_margin": 0.46798463, "fcf_margin": 0.60595656, "roe": 0.19774971, "roa": 0.18315666, "roic": 0.43037254, "roc_greenblatt": null, "asset_turnover": 0.5173548, "cash_conversion": 1.71161965, "accruals_ratio": -0.03761923, "sbc_to_revenue": 0.02052493, "debt_to_equity": 0.07967524, "net_debt_to_ebitda": -2.20764335, "debt_to_assets": 0.00226662, "interest_coverage": null, "current_ratio": 20.7297062, "quick_ratio": 19.39751904, "net_debt": -381547000, "revenue_growth_1y": 0.09493399, "revenue_growth_3y_cagr": 0.16430734, "revenue_growth_5y_cagr": 0.18323997, "eps_growth_1y": 0.08489541, "eps_growth_3y_cagr": 0.43511706, "eps_growth_5y_cagr": 0.36608712, "fcf_growth_1y": 0.28812115, "book_value_growth_1y": 0.26525245, "piotroski_f_score": 4, "altman_z_score": 37.58739329, "earnings_stability_5y": 0.129268, "revenue_stability_5y": 0.336083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04863502, "price_return_3m": -0.10881929, "price_return_6m": -0.13769582, "price_return_9m": -0.14854791, "price_return_12m": -0.0124219, "price_return_12m_ex1m": 0.03806438, "distance_from_52w_high": -0.24946783, "distance_from_52w_low": 0.10174936, "relative_strength": -0.17036295, "local_beta": 0.0001, "volatility_252d": 0.409168, "volatility_60d": 0.915976, "max_drawdown_12m": -0.25426618, "revenue_ttm": 369307000, "gross_profit_ttm": 177739000, "ebit_ttm": 153748000, "ebitda_ttm": 172830000, "net_income_ttm": 130744000, "eps_diluted_ttm": 4.54445603, "operating_cash_flow_ttm": 157598000, "capital_expenditure_ttm": 66186000, "fcf_ttm": 223784000, "dividends_paid_ttm": 6873000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_current_liabilities": 22975000, "net_ppe": null, "total_assets": 713837000, "total_debt": 1618000, "total_equity": 661159000, "net_working_capital": 71743000, "book_value_per_share": 22.98084811, "retained_earnings": 671887000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.98084811, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 87, "rank_pcf": 75, "rank_ev_ebitda": 64, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 48, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 19, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 47, "rank_fcf_margin": 11, "rank_piotroski": 85, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 68, "value_composite": 87, "quality_composite": 14, "momentum_composite": 77, "growth_composite": 16, "yield_composite": 70, "svqf_composite": 80, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "ebit": 157859000, "ebitda": 183078000, "pretax_income": 171017000, "tax_provision": 36742000, "net_income": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": null, "total_debt": 1643000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28733188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164970000, "capital_expenditure": 62698000, "free_cash_flow": 227668000, "dividends_paid": 6872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192838, "ticker_id": 8757, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157859000", "ebitda": "183078000", "netIncome": "134275000", "grossProfit": "182056000", "depreciation": "None", "totalRevenue": "372727000", "costOfRevenue": "190671000", "interestIncome": "None", "incomeBeforeTax": "171017000", "interestExpense": "None", "operatingIncome": "157859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36742000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25219000", "sellingGeneralAndAdministrative": "24197000", "netIncomeFromContinuingOperations": "134275000" }, "balance": { "goodwill": "None", "inventory": "30908000", "commonStock": "2975000", "currentDebt": "None", "investments": "None", "totalAssets": "682550000", "longTermDebt": "None", "shortTermDebt": "1643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "643025000", "totalLiabilities": "51790000", "otherCurrentAssets": "5351000", "totalCurrentAssets": "455316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227233999", "currentAccountsPayable": "14516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4013000", "totalShareholderEquity": "630760000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "7473000", "totalCurrentLiabilities": "23632000", "otherNonCurrentLiabilities": "1283000", "totalNonCurrentLiabilities": "28157999", "cashAndShortTermInvestments": "371124000", "commonStockSharesOutstanding": "28733188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134275000", "profitLoss": "None", "dividendPayout": "6872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3222000", "operatingCashflow": "164970000", "capitalExpenditures": "62698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9393000", "cashflowFromInvestment": "-62484000", "stockBasedCompensation": "8137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372727000, "cost_of_revenue": 190671000, "gross_profit": 182056000, "research_and_development": null, "selling_general_admin": 24197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157859000, "depreciation_amortisation": 25219000, "ebitda": 183078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 171017000, "tax_provision": 36742000, "effective_tax_rate": null, "net_income": 134275000, "net_income_continuing_ops": 134275000, "net_income_to_common": 134275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371124000, "short_term_investments": null, "net_receivables": 47933000, "inventory": 30908000, "other_current_assets": null, "total_current_assets": 455316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227233999, "total_assets": 682550000, "short_term_debt": 1643000, "accounts_payable": 14516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28157999, "total_liabilities": 51790000, "total_debt": 1643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 643025000, "total_equity": 630760000, "shares_outstanding": 28733188, "operating_cash_flow": 164970000, "stock_based_compensation": 8137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62484000, "dividends_paid": 6872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9393000, "free_cash_flow": 227668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157859000", "ebitda": "183078000", "netIncome": "134275000", "grossProfit": "182056000", "depreciation": "None", "totalRevenue": "372727000", "costOfRevenue": "190671000", "interestIncome": "None", "incomeBeforeTax": "171017000", "interestExpense": "None", "operatingIncome": "157859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36742000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25219000", "sellingGeneralAndAdministrative": "24197000", "netIncomeFromContinuingOperations": "134275000" }, "balance": { "goodwill": "None", "inventory": "30908000", "commonStock": "2975000", "currentDebt": "None", "investments": "None", "totalAssets": "682550000", "longTermDebt": "None", "shortTermDebt": "1643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "643025000", "totalLiabilities": "51790000", "otherCurrentAssets": "5351000", "totalCurrentAssets": "455316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227233999", "currentAccountsPayable": "14516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4013000", "totalShareholderEquity": "630760000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "7473000", "totalCurrentLiabilities": "23632000", "otherNonCurrentLiabilities": "1283000", "totalNonCurrentLiabilities": "28157999", "cashAndShortTermInvestments": "371124000", "commonStockSharesOutstanding": "28733188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134275000", "profitLoss": "None", "dividendPayout": "6872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3222000", "operatingCashflow": "164970000", "capitalExpenditures": "62698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9393000", "cashflowFromInvestment": "-62484000", "stockBasedCompensation": "8137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 317721000, "cost_of_revenue": 173740000, "gross_profit": 143981000, "ebit": 124923000, "ebitda": 149092000, "pretax_income": 136383000, "tax_provision": 27544000, "net_income": 108839000, "net_income_to_common": 108839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278031000, "total_current_assets": 354782000, "total_assets": 543163000, "short_term_debt": 1602000, "long_term_debt": null, "total_debt": 1602000, "total_liabilities": 45422000, "total_equity": 497741000, "shares_outstanding": 28688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126020000, "capital_expenditure": 27414000, "free_cash_flow": 153434000, "dividends_paid": 5716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192843, "ticker_id": 8757, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124923000", "ebitda": "149092000", "netIncome": "108839000", "grossProfit": "143981000", "depreciation": "None", "totalRevenue": "317721000", "costOfRevenue": "173740000", "interestIncome": "None", "incomeBeforeTax": "136383000", "interestExpense": "None", "operatingIncome": "124923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24169000", "sellingGeneralAndAdministrative": "19058000", "netIncomeFromContinuingOperations": "108839000" }, "balance": { "goodwill": "None", "inventory": "27686000", "commonStock": "2968000", "currentDebt": "None", "investments": "None", "totalAssets": "543163000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515622000", "totalLiabilities": "45422000", "otherCurrentAssets": "5083000", "totalCurrentAssets": "354782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188381000", "currentAccountsPayable": "8819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5039000", "totalShareholderEquity": "497741000", "capitalLeaseObligations": "5039000", "otherCurrentLiabilities": "4977000", "totalCurrentLiabilities": "16962000", "otherNonCurrentLiabilities": "1364000", "totalNonCurrentLiabilities": "28460000", "cashAndShortTermInvestments": "278031000", "commonStockSharesOutstanding": "28688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108839000", "profitLoss": "None", "dividendPayout": "5716000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3373000", "operatingCashflow": "126020000", "capitalExpenditures": "27414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9095000", "cashflowFromInvestment": "-26858000", "stockBasedCompensation": "4893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317721000, "cost_of_revenue": 173740000, "gross_profit": 143981000, "research_and_development": null, "selling_general_admin": 19058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124923000, "depreciation_amortisation": 24169000, "ebitda": 149092000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 136383000, "tax_provision": 27544000, "effective_tax_rate": null, "net_income": 108839000, "net_income_continuing_ops": 108839000, "net_income_to_common": 108839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278031000, "short_term_investments": null, "net_receivables": 43982000, "inventory": 27686000, "other_current_assets": null, "total_current_assets": 354782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188381000, "total_assets": 543163000, "short_term_debt": 1602000, "accounts_payable": 8819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28460000, "total_liabilities": 45422000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515622000, "total_equity": 497741000, "shares_outstanding": 28688000, "operating_cash_flow": 126020000, "stock_based_compensation": 4893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26858000, "dividends_paid": 5716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9095000, "free_cash_flow": 153434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124923000", "ebitda": "149092000", "netIncome": "108839000", "grossProfit": "143981000", "depreciation": "None", "totalRevenue": "317721000", "costOfRevenue": "173740000", "interestIncome": "None", "incomeBeforeTax": "136383000", "interestExpense": "None", "operatingIncome": "124923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24169000", "sellingGeneralAndAdministrative": "19058000", "netIncomeFromContinuingOperations": "108839000" }, "balance": { "goodwill": "None", "inventory": "27686000", "commonStock": "2968000", "currentDebt": "None", "investments": "None", "totalAssets": "543163000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515622000", "totalLiabilities": "45422000", "otherCurrentAssets": "5083000", "totalCurrentAssets": "354782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188381000", "currentAccountsPayable": "8819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5039000", "totalShareholderEquity": "497741000", "capitalLeaseObligations": "5039000", "otherCurrentLiabilities": "4977000", "totalCurrentLiabilities": "16962000", "otherNonCurrentLiabilities": "1364000", "totalNonCurrentLiabilities": "28460000", "cashAndShortTermInvestments": "278031000", "commonStockSharesOutstanding": "28688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108839000", "profitLoss": "None", "dividendPayout": "5716000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3373000", "operatingCashflow": "126020000", "capitalExpenditures": "27414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9095000", "cashflowFromInvestment": "-26858000", "stockBasedCompensation": "4893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 281330000, "cost_of_revenue": 178463000, "gross_profit": 102867000, "ebit": 85422000, "ebitda": 109249000, "pretax_income": 93362000, "tax_provision": 18813000, "net_income": 74549000, "net_income_to_common": 74549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187964000, "total_current_assets": 254969000, "total_assets": 440602000, "short_term_debt": 1582000, "long_term_debt": null, "total_debt": 1582000, "total_liabilities": 47498000, "total_equity": 393104000, "shares_outstanding": 28533380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92259000, "capital_expenditure": 34250000, "free_cash_flow": 126509000, "dividends_paid": 4554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192848, "ticker_id": 8757, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85422000", "ebitda": "109249000", "netIncome": "74549000", "grossProfit": "102867000", "depreciation": "None", "totalRevenue": "281330000", "costOfRevenue": "178463000", "interestIncome": "None", "incomeBeforeTax": "93362000", "interestExpense": "None", "operatingIncome": "85422000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18813000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23827000", "sellingGeneralAndAdministrative": "17359000", "netIncomeFromContinuingOperations": "68346000" }, "balance": { "goodwill": "None", "inventory": "24313000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "440602000", "longTermDebt": "None", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "412499000", "totalLiabilities": "47498000", "otherCurrentAssets": "4640000", "totalCurrentAssets": "254969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185633000", "currentAccountsPayable": "7404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5501000", "totalShareholderEquity": "393104000", "capitalLeaseObligations": "5501000", "otherCurrentLiabilities": "6495000", "totalCurrentLiabilities": "17491000", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "30007000", "cashAndShortTermInvestments": "187964000", "commonStockSharesOutstanding": "28533380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74549000", "profitLoss": "None", "dividendPayout": "4554000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4734000", "operatingCashflow": "92259000", "capitalExpenditures": "34250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5715000", "cashflowFromInvestment": "-31964000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281330000, "cost_of_revenue": 178463000, "gross_profit": 102867000, "research_and_development": null, "selling_general_admin": 17359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85422000, "depreciation_amortisation": 23827000, "ebitda": 109249000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 93362000, "tax_provision": 18813000, "effective_tax_rate": null, "net_income": 74549000, "net_income_continuing_ops": 68346000, "net_income_to_common": 74549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187964000, "short_term_investments": null, "net_receivables": 38052000, "inventory": 24313000, "other_current_assets": null, "total_current_assets": 254969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185633000, "total_assets": 440602000, "short_term_debt": 1582000, "accounts_payable": 7404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30007000, "total_liabilities": 47498000, "total_debt": 1582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412499000, "total_equity": 393104000, "shares_outstanding": 28533380, "operating_cash_flow": 92259000, "stock_based_compensation": 3182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31964000, "dividends_paid": 4554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5715000, "free_cash_flow": 126509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85422000", "ebitda": "109249000", "netIncome": "74549000", "grossProfit": "102867000", "depreciation": "None", "totalRevenue": "281330000", "costOfRevenue": "178463000", "interestIncome": "None", "incomeBeforeTax": "93362000", "interestExpense": "None", "operatingIncome": "85422000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18813000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23827000", "sellingGeneralAndAdministrative": "17359000", "netIncomeFromContinuingOperations": "68346000" }, "balance": { "goodwill": "None", "inventory": "24313000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "440602000", "longTermDebt": "None", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "412499000", "totalLiabilities": "47498000", "otherCurrentAssets": "4640000", "totalCurrentAssets": "254969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185633000", "currentAccountsPayable": "7404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5501000", "totalShareholderEquity": "393104000", "capitalLeaseObligations": "5501000", "otherCurrentLiabilities": "6495000", "totalCurrentLiabilities": "17491000", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "30007000", "cashAndShortTermInvestments": "187964000", "commonStockSharesOutstanding": "28533380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74549000", "profitLoss": "None", "dividendPayout": "4554000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4734000", "operatingCashflow": "92259000", "capitalExpenditures": "34250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5715000", "cashflowFromInvestment": "-31964000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 236150000, "cost_of_revenue": 165808000, "gross_profit": 70342000, "ebit": 54783000, "ebitda": 76982000, "pretax_income": 56562000, "tax_provision": 11133000, "net_income": 45429000, "net_income_to_common": 45429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133384000, "total_current_assets": 189990000, "total_assets": 367772000, "short_term_debt": 1411000, "long_term_debt": null, "total_debt": 1411000, "total_liabilities": 46684000, "total_equity": 321088000, "shares_outstanding": 28402045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64363000, "capital_expenditure": 26815000, "free_cash_flow": 91178000, "dividends_paid": 4536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192853, "ticker_id": 8757, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54783000", "ebitda": "76982000", "netIncome": "45429000", "grossProfit": "70342000", "depreciation": "None", "totalRevenue": "236150000", "costOfRevenue": "165808000", "interestIncome": "2033000", "incomeBeforeTax": "56562000", "interestExpense": "254000", "operatingIncome": "54783000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11133000", "reportedCurrency": "USD", "netInterestIncome": "1779000", "nonInterestIncome": "None", "operatingExpenses": "15559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2033000", "costofGoodsAndServicesSold": "165808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22199000", "sellingGeneralAndAdministrative": "15559000", "netIncomeFromContinuingOperations": "45429000" }, "balance": { "goodwill": "None", "inventory": "19579000", "commonStock": "671000", "currentDebt": "None", "investments": "None", "totalAssets": "367772000", "longTermDebt": "None", "shortTermDebt": "1411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342504000", "totalLiabilities": "46684000", "otherCurrentAssets": "3435000", "totalCurrentAssets": "189990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177782000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171970000", "shortLongTermDebtTotal": "5540000", "totalShareholderEquity": "321088000", "capitalLeaseObligations": "5540000", "otherCurrentLiabilities": "4956000", "totalCurrentLiabilities": "15537000", "otherNonCurrentLiabilities": "5565000", "totalNonCurrentLiabilities": "31147000", "cashAndShortTermInvestments": "133384000", "commonStockSharesOutstanding": "28402045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133384000", "accumulatedDepreciationAmortizationPPE": "-269627000" }, "cashflow": { "netIncome": "45429000", "profitLoss": "None", "dividendPayout": "4536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4294000", "operatingCashflow": "64363000", "capitalExpenditures": "26815000", "changeInReceivables": "-6438000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5183000", "cashflowFromInvestment": "-31151000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236150000, "cost_of_revenue": 165808000, "gross_profit": 70342000, "research_and_development": null, "selling_general_admin": 15559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54783000, "depreciation_amortisation": 22199000, "ebitda": 76982000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": 56562000, "tax_provision": 11133000, "effective_tax_rate": null, "net_income": 45429000, "net_income_continuing_ops": 45429000, "net_income_to_common": 45429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133384000, "short_term_investments": null, "net_receivables": 33592000, "inventory": 19579000, "other_current_assets": null, "total_current_assets": 189990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177782000, "total_assets": 367772000, "short_term_debt": 1411000, "accounts_payable": 7725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31147000, "total_liabilities": 46684000, "total_debt": 1411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342504000, "total_equity": 321088000, "shares_outstanding": 28402045, "operating_cash_flow": 64363000, "stock_based_compensation": 2636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31151000, "dividends_paid": 4536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5183000, "free_cash_flow": 91178000, "net_change_in_cash": 28029000 }, "raw_data": { "income": { "ebit": "54783000", "ebitda": "76982000", "netIncome": "45429000", "grossProfit": "70342000", "depreciation": "None", "totalRevenue": "236150000", "costOfRevenue": "165808000", "interestIncome": "2033000", "incomeBeforeTax": "56562000", "interestExpense": "254000", "operatingIncome": "54783000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11133000", "reportedCurrency": "USD", "netInterestIncome": "1779000", "nonInterestIncome": "None", "operatingExpenses": "15559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2033000", "costofGoodsAndServicesSold": "165808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22199000", "sellingGeneralAndAdministrative": "15559000", "netIncomeFromContinuingOperations": "45429000" }, "balance": { "goodwill": "None", "inventory": "19579000", "commonStock": "671000", "currentDebt": "None", "investments": "None", "totalAssets": "367772000", "longTermDebt": "None", "shortTermDebt": "1411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342504000", "totalLiabilities": "46684000", "otherCurrentAssets": "3435000", "totalCurrentAssets": "189990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177782000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171970000", "shortLongTermDebtTotal": "5540000", "totalShareholderEquity": "321088000", "capitalLeaseObligations": "5540000", "otherCurrentLiabilities": "4956000", "totalCurrentLiabilities": "15537000", "otherNonCurrentLiabilities": "5565000", "totalNonCurrentLiabilities": "31147000", "cashAndShortTermInvestments": "133384000", "commonStockSharesOutstanding": "28402045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133384000", "accumulatedDepreciationAmortizationPPE": "-269627000" }, "cashflow": { "netIncome": "45429000", "profitLoss": "None", "dividendPayout": "4536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4294000", "operatingCashflow": "64363000", "capitalExpenditures": "26815000", "changeInReceivables": "-6438000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5183000", "cashflowFromInvestment": "-31151000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 189255000, "cost_of_revenue": 129995000, "gross_profit": 59260000, "ebit": 46417000, "ebitda": 67315000, "pretax_income": 46518000, "tax_provision": 9473000, "net_income": 37045000, "net_income_to_common": 37045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105355000, "total_current_assets": 150430000, "total_assets": 316196000, "short_term_debt": 899000, "long_term_debt": null, "total_debt": 899000, "total_liabilities": 37990000, "total_equity": 278206000, "shares_outstanding": 28341795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55689000, "capital_expenditure": 29914000, "free_cash_flow": 85603000, "dividends_paid": 3620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192858, "ticker_id": 8757, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46417000", "ebitda": "67315000", "netIncome": "37045000", "grossProfit": "59260000", "depreciation": "None", "totalRevenue": "189255000", "costOfRevenue": "129995000", "interestIncome": "351000", "incomeBeforeTax": "46518000", "interestExpense": "250000", "operatingIncome": "46417000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9473000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "12843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "351000", "costofGoodsAndServicesSold": "129995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20898000", "sellingGeneralAndAdministrative": "12843000", "netIncomeFromContinuingOperations": "37045000" }, "balance": { "goodwill": "None", "inventory": "15116000", "commonStock": "669000", "currentDebt": "None", "investments": "None", "totalAssets": "316196000", "longTermDebt": "None", "shortTermDebt": "899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "301611000", "totalLiabilities": "37990000", "otherCurrentAssets": "3244000", "totalCurrentAssets": "150430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165766000", "currentAccountsPayable": "5433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162172000", "shortLongTermDebtTotal": "3210000", "totalShareholderEquity": "278206000", "capitalLeaseObligations": "3210000", "otherCurrentLiabilities": "3482000", "totalCurrentLiabilities": "11188000", "otherNonCurrentLiabilities": "3747000", "totalNonCurrentLiabilities": "26802000", "cashAndShortTermInvestments": "105355000", "commonStockSharesOutstanding": "28341795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105355000", "accumulatedDepreciationAmortizationPPE": "-251389000" }, "cashflow": { "netIncome": "37045000", "profitLoss": "None", "dividendPayout": "3620000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "94000", "operatingCashflow": "55689000", "capitalExpenditures": "29914000", "changeInReceivables": "-3736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4267000", "cashflowFromInvestment": "-29629000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189255000, "cost_of_revenue": 129995000, "gross_profit": 59260000, "research_and_development": null, "selling_general_admin": 12843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46417000, "depreciation_amortisation": 20898000, "ebitda": 67315000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": 46518000, "tax_provision": 9473000, "effective_tax_rate": null, "net_income": 37045000, "net_income_continuing_ops": 37045000, "net_income_to_common": 37045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105355000, "short_term_investments": null, "net_receivables": 26715000, "inventory": 15116000, "other_current_assets": null, "total_current_assets": 150430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165766000, "total_assets": 316196000, "short_term_debt": 899000, "accounts_payable": 5433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26802000, "total_liabilities": 37990000, "total_debt": 899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301611000, "total_equity": 278206000, "shares_outstanding": 28341795, "operating_cash_flow": 55689000, "stock_based_compensation": 2236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29629000, "dividends_paid": 3620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4267000, "free_cash_flow": 85603000, "net_change_in_cash": 21793000 }, "raw_data": { "income": { "ebit": "46417000", "ebitda": "67315000", "netIncome": "37045000", "grossProfit": "59260000", "depreciation": "None", "totalRevenue": "189255000", "costOfRevenue": "129995000", "interestIncome": "351000", "incomeBeforeTax": "46518000", "interestExpense": "250000", "operatingIncome": "46417000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9473000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "12843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "351000", "costofGoodsAndServicesSold": "129995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20898000", "sellingGeneralAndAdministrative": "12843000", "netIncomeFromContinuingOperations": "37045000" }, "balance": { "goodwill": "None", "inventory": "15116000", "commonStock": "669000", "currentDebt": "None", "investments": "None", "totalAssets": "316196000", "longTermDebt": "None", "shortTermDebt": "899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "301611000", "totalLiabilities": "37990000", "otherCurrentAssets": "3244000", "totalCurrentAssets": "150430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165766000", "currentAccountsPayable": "5433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162172000", "shortLongTermDebtTotal": "3210000", "totalShareholderEquity": "278206000", "capitalLeaseObligations": "3210000", "otherCurrentLiabilities": "3482000", "totalCurrentLiabilities": "11188000", "otherNonCurrentLiabilities": "3747000", "totalNonCurrentLiabilities": "26802000", "cashAndShortTermInvestments": "105355000", "commonStockSharesOutstanding": "28341795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105355000", "accumulatedDepreciationAmortizationPPE": "-251389000" }, "cashflow": { "netIncome": "37045000", "profitLoss": "None", "dividendPayout": "3620000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "94000", "operatingCashflow": "55689000", "capitalExpenditures": "29914000", "changeInReceivables": "-3736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4267000", "cashflowFromInvestment": "-29629000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 160704000, "cost_of_revenue": 113117000, "gross_profit": 47587000, "ebit": 34320000, "ebitda": 53931000, "pretax_income": 34072000, "tax_provision": 5849000, "net_income": 28223000, "net_income_to_common": 28223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83562000, "total_current_assets": 123996000, "total_assets": 279896000, "short_term_debt": 1187000, "long_term_debt": null, "total_debt": 1187000, "total_liabilities": 36704000, "total_equity": 243192000, "shares_outstanding": 28199315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58575000, "capital_expenditure": 17133000, "free_cash_flow": 75708000, "dividends_paid": 3603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192863, "ticker_id": 8757, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34320000", "ebitda": "53931000", "netIncome": "28223000", "grossProfit": "47587000", "depreciation": "None", "totalRevenue": "160704000", "costOfRevenue": "113117000", "interestIncome": "451000", "incomeBeforeTax": "34072000", "interestExpense": "248000", "operatingIncome": "33869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5849000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "13718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "451000", "costofGoodsAndServicesSold": "113117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19611000", "sellingGeneralAndAdministrative": "12168000", "netIncomeFromContinuingOperations": "28223000" }, "balance": { "goodwill": "None", "inventory": "15210000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "279896000", "longTermDebt": "None", "shortTermDebt": "1187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "268185999", "totalLiabilities": "36704000", "otherCurrentAssets": "2245000", "totalCurrentAssets": "123996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155900000", "currentAccountsPayable": "4592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152461000", "shortLongTermDebtTotal": "2217000", "totalShareholderEquity": "243192000", "capitalLeaseObligations": "2217000", "otherCurrentLiabilities": "4819000", "totalCurrentLiabilities": "11588000", "otherNonCurrentLiabilities": "2787000", "totalNonCurrentLiabilities": "25116000", "cashAndShortTermInvestments": "83562000", "commonStockSharesOutstanding": "28199315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83562000", "accumulatedDepreciationAmortizationPPE": "-235739000" }, "cashflow": { "netIncome": "28223000", "profitLoss": "None", "dividendPayout": "3603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390000", "operatingCashflow": "58575000", "capitalExpenditures": "17133000", "changeInReceivables": "1109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4079000", "cashflowFromInvestment": "-25194000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160704000, "cost_of_revenue": 113117000, "gross_profit": 47587000, "research_and_development": null, "selling_general_admin": 12168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34320000, "depreciation_amortisation": 19611000, "ebitda": 53931000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 34072000, "tax_provision": 5849000, "effective_tax_rate": null, "net_income": 28223000, "net_income_continuing_ops": 28223000, "net_income_to_common": 28223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83562000, "short_term_investments": null, "net_receivables": 22979000, "inventory": 15210000, "other_current_assets": null, "total_current_assets": 123996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155900000, "total_assets": 279896000, "short_term_debt": 1187000, "accounts_payable": 4592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25116000, "total_liabilities": 36704000, "total_debt": 1187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268185999, "total_equity": 243192000, "shares_outstanding": 28199315, "operating_cash_flow": 58575000, "stock_based_compensation": 1915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25194000, "dividends_paid": 3603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4079000, "free_cash_flow": 75708000, "net_change_in_cash": 29302000 }, "raw_data": { "income": { "ebit": "34320000", "ebitda": "53931000", "netIncome": "28223000", "grossProfit": "47587000", "depreciation": "None", "totalRevenue": "160704000", "costOfRevenue": "113117000", "interestIncome": "451000", "incomeBeforeTax": "34072000", "interestExpense": "248000", "operatingIncome": "33869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5849000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "13718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "451000", "costofGoodsAndServicesSold": "113117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19611000", "sellingGeneralAndAdministrative": "12168000", "netIncomeFromContinuingOperations": "28223000" }, "balance": { "goodwill": "None", "inventory": "15210000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "279896000", "longTermDebt": "None", "shortTermDebt": "1187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "268185999", "totalLiabilities": "36704000", "otherCurrentAssets": "2245000", "totalCurrentAssets": "123996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155900000", "currentAccountsPayable": "4592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152461000", "shortLongTermDebtTotal": "2217000", "totalShareholderEquity": "243192000", "capitalLeaseObligations": "2217000", "otherCurrentLiabilities": "4819000", "totalCurrentLiabilities": "11588000", "otherNonCurrentLiabilities": "2787000", "totalNonCurrentLiabilities": "25116000", "cashAndShortTermInvestments": "83562000", "commonStockSharesOutstanding": "28199315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83562000", "accumulatedDepreciationAmortizationPPE": "-235739000" }, "cashflow": { "netIncome": "28223000", "profitLoss": "None", "dividendPayout": "3603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390000", "operatingCashflow": "58575000", "capitalExpenditures": "17133000", "changeInReceivables": "1109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4079000", "cashflowFromInvestment": "-25194000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 158277000, "cost_of_revenue": 116601000, "gross_profit": 41676000, "ebit": 31144000, "ebitda": 48761000, "pretax_income": 30900000, "tax_provision": 4844000, "net_income": 26056000, "net_income_to_common": 26056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54260000, "total_current_assets": 92735000, "total_assets": 248522000, "short_term_debt": 1294000, "long_term_debt": null, "total_debt": 1294000, "total_liabilities": 31390000, "total_equity": 217132000, "shares_outstanding": 28105690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47011000, "capital_expenditure": 27100000, "free_cash_flow": 74111000, "dividends_paid": 33058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192868, "ticker_id": 8757, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31144000", "ebitda": "48761000", "netIncome": "26056000", "grossProfit": "41676000", "depreciation": "None", "totalRevenue": "158277000", "costOfRevenue": "116601000", "interestIncome": "1898000", "incomeBeforeTax": "30900000", "interestExpense": "244000", "operatingIncome": "29246000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4844000", "reportedCurrency": "USD", "netInterestIncome": "1654000", "nonInterestIncome": "None", "operatingExpenses": "12430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1898000", "costofGoodsAndServicesSold": "116601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17617000", "sellingGeneralAndAdministrative": "11500000", "netIncomeFromContinuingOperations": "26056000" }, "balance": { "goodwill": "None", "inventory": "13388000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "248522000", "longTermDebt": "None", "shortTermDebt": "1294000", "treasuryStock": "-54560000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243566000", "totalLiabilities": "31390000", "otherCurrentAssets": "1723000", "totalCurrentAssets": "92735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155786999", "currentAccountsPayable": "4430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150687000", "shortLongTermDebtTotal": "3160000", "totalShareholderEquity": "217132000", "capitalLeaseObligations": "3160000", "otherCurrentLiabilities": "3735000", "totalCurrentLiabilities": "9459000", "otherNonCurrentLiabilities": "3228000", "totalNonCurrentLiabilities": "21931000", "cashAndShortTermInvestments": "54260000", "commonStockSharesOutstanding": "28105690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54260000", "accumulatedDepreciationAmortizationPPE": "-219668000" }, "cashflow": { "netIncome": "26056000", "profitLoss": "None", "dividendPayout": "33058000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-542000", "operatingCashflow": "47011000", "capitalExpenditures": "27100000", "changeInReceivables": "-3346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33427000", "cashflowFromInvestment": "-26542000", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158277000, "cost_of_revenue": 116601000, "gross_profit": 41676000, "research_and_development": null, "selling_general_admin": 11500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31144000, "depreciation_amortisation": 17617000, "ebitda": 48761000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 30900000, "tax_provision": 4844000, "effective_tax_rate": null, "net_income": 26056000, "net_income_continuing_ops": 26056000, "net_income_to_common": 26056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54260000, "short_term_investments": null, "net_receivables": 23364000, "inventory": 13388000, "other_current_assets": null, "total_current_assets": 92735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155786999, "total_assets": 248522000, "short_term_debt": 1294000, "accounts_payable": 4430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21931000, "total_liabilities": 31390000, "total_debt": 1294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243566000, "total_equity": 217132000, "shares_outstanding": 28105690, "operating_cash_flow": 47011000, "stock_based_compensation": 1524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26542000, "dividends_paid": 33058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33427000, "free_cash_flow": 74111000, "net_change_in_cash": -12958000 }, "raw_data": { "income": { "ebit": "31144000", "ebitda": "48761000", "netIncome": "26056000", "grossProfit": "41676000", "depreciation": "None", "totalRevenue": "158277000", "costOfRevenue": "116601000", "interestIncome": "1898000", "incomeBeforeTax": "30900000", "interestExpense": "244000", "operatingIncome": "29246000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4844000", "reportedCurrency": "USD", "netInterestIncome": "1654000", "nonInterestIncome": "None", "operatingExpenses": "12430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1898000", "costofGoodsAndServicesSold": "116601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17617000", "sellingGeneralAndAdministrative": "11500000", "netIncomeFromContinuingOperations": "26056000" }, "balance": { "goodwill": "None", "inventory": "13388000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "248522000", "longTermDebt": "None", "shortTermDebt": "1294000", "treasuryStock": "-54560000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243566000", "totalLiabilities": "31390000", "otherCurrentAssets": "1723000", "totalCurrentAssets": "92735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155786999", "currentAccountsPayable": "4430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150687000", "shortLongTermDebtTotal": "3160000", "totalShareholderEquity": "217132000", "capitalLeaseObligations": "3160000", "otherCurrentLiabilities": "3735000", "totalCurrentLiabilities": "9459000", "otherNonCurrentLiabilities": "3228000", "totalNonCurrentLiabilities": "21931000", "cashAndShortTermInvestments": "54260000", "commonStockSharesOutstanding": "28105690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54260000", "accumulatedDepreciationAmortizationPPE": "-219668000" }, "cashflow": { "netIncome": "26056000", "profitLoss": "None", "dividendPayout": "33058000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-542000", "operatingCashflow": "47011000", "capitalExpenditures": "27100000", "changeInReceivables": "-3346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33427000", "cashflowFromInvestment": "-26542000", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 144435000, "cost_of_revenue": 113949000, "gross_profit": 30486000, "ebit": 20002000, "ebitda": 37605000, "pretax_income": 21568000, "tax_provision": 1883000, "net_income": 19685000, "net_income_to_common": 19685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67218000, "total_current_assets": 101358000, "total_assets": 244671000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21704000, "total_equity": 222967000, "shares_outstanding": 28011885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38735000, "capital_expenditure": 53762000, "free_cash_flow": 92497000, "dividends_paid": 3022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192873, "ticker_id": 8757, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20002000", "ebitda": "37605000", "netIncome": "19685000", "grossProfit": "30486000", "depreciation": "None", "totalRevenue": "144435000", "costOfRevenue": "113949000", "interestIncome": "1809000", "incomeBeforeTax": "21568000", "interestExpense": "243000", "operatingIncome": "20002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1883000", "reportedCurrency": "USD", "netInterestIncome": "1566000", "nonInterestIncome": "None", "operatingExpenses": "10484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1809000", "costofGoodsAndServicesSold": "113949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17603000", "sellingGeneralAndAdministrative": "10484000", "netIncomeFromContinuingOperations": "19685000" }, "balance": { "goodwill": "None", "inventory": "12846000", "commonStock": "661000", "currentDebt": "None", "investments": "None", "totalAssets": "244671000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-54116000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250568000", "totalLiabilities": "21704000", "otherCurrentAssets": "3384000", "totalCurrentAssets": "101358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143313000", "currentAccountsPayable": "4570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142764000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "222967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3393000", "totalCurrentLiabilities": "7963000", "otherNonCurrentLiabilities": "1376000", "totalNonCurrentLiabilities": "13741000", "cashAndShortTermInvestments": "67218000", "commonStockSharesOutstanding": "28011885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67218000", "accumulatedDepreciationAmortizationPPE": "-205708000" }, "cashflow": { "netIncome": "19685000", "profitLoss": "None", "dividendPayout": "3022000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "38735000", "capitalExpenditures": "53762000", "changeInReceivables": "-3129000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3360000", "cashflowFromInvestment": "-53157000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144435000, "cost_of_revenue": 113949000, "gross_profit": 30486000, "research_and_development": null, "selling_general_admin": 10484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20002000, "depreciation_amortisation": 17603000, "ebitda": 37605000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 21568000, "tax_provision": 1883000, "effective_tax_rate": null, "net_income": 19685000, "net_income_continuing_ops": 19685000, "net_income_to_common": 19685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67218000, "short_term_investments": null, "net_receivables": 19602000, "inventory": 12846000, "other_current_assets": null, "total_current_assets": 101358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143313000, "total_assets": 244671000, "short_term_debt": null, "accounts_payable": 4570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13741000, "total_liabilities": 21704000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250568000, "total_equity": 222967000, "shares_outstanding": 28011885, "operating_cash_flow": 38735000, "stock_based_compensation": 1489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53157000, "dividends_paid": 3022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3360000, "free_cash_flow": 92497000, "net_change_in_cash": -17782000 }, "raw_data": { "income": { "ebit": "20002000", "ebitda": "37605000", "netIncome": "19685000", "grossProfit": "30486000", "depreciation": "None", "totalRevenue": "144435000", "costOfRevenue": "113949000", "interestIncome": "1809000", "incomeBeforeTax": "21568000", "interestExpense": "243000", "operatingIncome": "20002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1883000", "reportedCurrency": "USD", "netInterestIncome": "1566000", "nonInterestIncome": "None", "operatingExpenses": "10484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1809000", "costofGoodsAndServicesSold": "113949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17603000", "sellingGeneralAndAdministrative": "10484000", "netIncomeFromContinuingOperations": "19685000" }, "balance": { "goodwill": "None", "inventory": "12846000", "commonStock": "661000", "currentDebt": "None", "investments": "None", "totalAssets": "244671000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-54116000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250568000", "totalLiabilities": "21704000", "otherCurrentAssets": "3384000", "totalCurrentAssets": "101358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143313000", "currentAccountsPayable": "4570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142764000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "222967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3393000", "totalCurrentLiabilities": "7963000", "otherNonCurrentLiabilities": "1376000", "totalNonCurrentLiabilities": "13741000", "cashAndShortTermInvestments": "67218000", "commonStockSharesOutstanding": "28011885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67218000", "accumulatedDepreciationAmortizationPPE": "-205708000" }, "cashflow": { "netIncome": "19685000", "profitLoss": "None", "dividendPayout": "3022000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "38735000", "capitalExpenditures": "53762000", "changeInReceivables": "-3129000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3360000", "cashflowFromInvestment": "-53157000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "ebit": 35783000, "ebitda": 35783000, "pretax_income": 39012000, "tax_provision": 8430000, "net_income": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383165000, "total_current_assets": 476265000, "total_assets": 713837000, "short_term_debt": 1618000, "long_term_debt": null, "total_debt": 1618000, "total_liabilities": 52678000, "total_equity": 661159000, "shares_outstanding": 28770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32062000, "capital_expenditure": 18340000, "free_cash_flow": 50402000, "dividends_paid": 1720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192836, "ticker_id": 8757, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35783000", "netIncome": "30582000", "grossProfit": "41752000", "depreciation": "None", "totalRevenue": "87833000", "costOfRevenue": "46081000", "interestIncome": "None", "incomeBeforeTax": "39012000", "interestExpense": "None", "operatingIncome": "35783000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8430000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5969000", "netIncomeFromContinuingOperations": "30582000" }, "balance": { "goodwill": "None", "inventory": "30607000", "commonStock": "2976000", "currentDebt": "None", "investments": "None", "totalAssets": "713837000", "longTermDebt": "None", "shortTermDebt": "1618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "671887000", "totalLiabilities": "52678000", "otherCurrentAssets": "34989000", "totalCurrentAssets": "476265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237572000", "currentAccountsPayable": "11714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3626000", "totalShareholderEquity": "661159000", "capitalLeaseObligations": "3626000", "otherCurrentLiabilities": "9643000", "totalCurrentLiabilities": "22975000", "otherNonCurrentLiabilities": "1266000", "totalNonCurrentLiabilities": "29702999", "cashAndShortTermInvestments": "383165000", "commonStockSharesOutstanding": "28770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30582000", "profitLoss": "None", "dividendPayout": "1720000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "32062000", "capitalExpenditures": "18340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1962000", "cashflowFromInvestment": "-18059000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87833000, "cost_of_revenue": 46081000, "gross_profit": 41752000, "research_and_development": null, "selling_general_admin": 5969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35783000, "depreciation_amortisation": null, "ebitda": 35783000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39012000, "tax_provision": 8430000, "effective_tax_rate": null, "net_income": 30582000, "net_income_continuing_ops": 30582000, "net_income_to_common": 30582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383165000, "short_term_investments": null, "net_receivables": 58111000, "inventory": 30607000, "other_current_assets": null, "total_current_assets": 476265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237572000, "total_assets": 713837000, "short_term_debt": 1618000, "accounts_payable": 11714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29702999, "total_liabilities": 52678000, "total_debt": 1618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671887000, "total_equity": 661159000, "shares_outstanding": 28770000, "operating_cash_flow": 32062000, "stock_based_compensation": 1779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18059000, "dividends_paid": 1720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1962000, "free_cash_flow": 50402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35783000", "netIncome": "30582000", "grossProfit": "41752000", "depreciation": "None", "totalRevenue": "87833000", "costOfRevenue": "46081000", "interestIncome": "None", "incomeBeforeTax": "39012000", "interestExpense": "None", "operatingIncome": "35783000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8430000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5969000", "netIncomeFromContinuingOperations": "30582000" }, "balance": { "goodwill": "None", "inventory": "30607000", "commonStock": "2976000", "currentDebt": "None", "investments": "None", "totalAssets": "713837000", "longTermDebt": "None", "shortTermDebt": "1618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "671887000", "totalLiabilities": "52678000", "otherCurrentAssets": "34989000", "totalCurrentAssets": "476265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237572000", "currentAccountsPayable": "11714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3626000", "totalShareholderEquity": "661159000", "capitalLeaseObligations": "3626000", "otherCurrentLiabilities": "9643000", "totalCurrentLiabilities": "22975000", "otherNonCurrentLiabilities": "1266000", "totalNonCurrentLiabilities": "29702999", "cashAndShortTermInvestments": "383165000", "commonStockSharesOutstanding": "28770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30582000", "profitLoss": "None", "dividendPayout": "1720000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "32062000", "capitalExpenditures": "18340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1962000", "cashflowFromInvestment": "-18059000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "ebit": 36014000, "ebitda": 42741000, "pretax_income": 39567000, "tax_provision": 9018000, "net_income": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371124000, "total_current_assets": 455316000, "total_assets": 682550000, "short_term_debt": 1643000, "long_term_debt": null, "total_debt": 1643000, "total_liabilities": 51790000, "total_equity": 630760000, "shares_outstanding": 28740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45564000, "capital_expenditure": 19909000, "free_cash_flow": 65473000, "dividends_paid": 1717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192837, "ticker_id": 8757, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36014000", "ebitda": "42741000", "netIncome": "30549000", "grossProfit": "42092000", "depreciation": "None", "totalRevenue": "87940000", "costOfRevenue": "45848000", "interestIncome": "None", "incomeBeforeTax": "39567000", "interestExpense": "None", "operatingIncome": "36014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9018000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "5819000", "netIncomeFromContinuingOperations": "30549000" }, "balance": { "goodwill": "None", "inventory": "30908000", "commonStock": "2975000", "currentDebt": "None", "investments": "None", "totalAssets": "682550000", "longTermDebt": "None", "shortTermDebt": "1643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "643025000", "totalLiabilities": "51790000", "otherCurrentAssets": "5351000", "totalCurrentAssets": "455316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227233999", "currentAccountsPayable": "14516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4013000", "totalShareholderEquity": "630760000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "7473000", "totalCurrentLiabilities": "23632000", "otherNonCurrentLiabilities": "1283000", "totalNonCurrentLiabilities": "28157999", "cashAndShortTermInvestments": "371124000", "commonStockSharesOutstanding": "28740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30549000", "profitLoss": "None", "dividendPayout": "1717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2227000", "operatingCashflow": "45564000", "capitalExpenditures": "19909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3974000", "cashflowFromInvestment": "-19980000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87940000, "cost_of_revenue": 45848000, "gross_profit": 42092000, "research_and_development": null, "selling_general_admin": 5819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36014000, "depreciation_amortisation": 6727000, "ebitda": 42741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39567000, "tax_provision": 9018000, "effective_tax_rate": null, "net_income": 30549000, "net_income_continuing_ops": 30549000, "net_income_to_common": 30549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371124000, "short_term_investments": null, "net_receivables": 47933000, "inventory": 30908000, "other_current_assets": null, "total_current_assets": 455316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227233999, "total_assets": 682550000, "short_term_debt": 1643000, "accounts_payable": 14516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28157999, "total_liabilities": 51790000, "total_debt": 1643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 643025000, "total_equity": 630760000, "shares_outstanding": 28740000, "operating_cash_flow": 45564000, "stock_based_compensation": 1916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19980000, "dividends_paid": 1717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3974000, "free_cash_flow": 65473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36014000", "ebitda": "42741000", "netIncome": "30549000", "grossProfit": "42092000", "depreciation": "None", "totalRevenue": "87940000", "costOfRevenue": "45848000", "interestIncome": "None", "incomeBeforeTax": "39567000", "interestExpense": "None", "operatingIncome": "36014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9018000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "5819000", "netIncomeFromContinuingOperations": "30549000" }, "balance": { "goodwill": "None", "inventory": "30908000", "commonStock": "2975000", "currentDebt": "None", "investments": "None", "totalAssets": "682550000", "longTermDebt": "None", "shortTermDebt": "1643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "643025000", "totalLiabilities": "51790000", "otherCurrentAssets": "5351000", "totalCurrentAssets": "455316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227233999", "currentAccountsPayable": "14516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4013000", "totalShareholderEquity": "630760000", "capitalLeaseObligations": "4013000", "otherCurrentLiabilities": "7473000", "totalCurrentLiabilities": "23632000", "otherNonCurrentLiabilities": "1283000", "totalNonCurrentLiabilities": "28157999", "cashAndShortTermInvestments": "371124000", "commonStockSharesOutstanding": "28740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30549000", "profitLoss": "None", "dividendPayout": "1717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2227000", "operatingCashflow": "45564000", "capitalExpenditures": "19909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3974000", "cashflowFromInvestment": "-19980000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 102016000, "cost_of_revenue": 49912000, "gross_profit": 52104000, "ebit": 46262000, "ebitda": 52422000, "pretax_income": 49678000, "tax_provision": 10896000, "net_income": 38782000, "net_income_to_common": 38782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349514000, "total_current_assets": 440286000, "total_assets": 652804000, "short_term_debt": 1643000, "long_term_debt": null, "total_debt": 1643000, "total_liabilities": 50535000, "total_equity": 602269000, "shares_outstanding": 28738000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45941000, "capital_expenditure": 14663000, "free_cash_flow": 60604000, "dividends_paid": 1718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192839, "ticker_id": 8757, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46262000", "ebitda": "52422000", "netIncome": "38782000", "grossProfit": "52104000", "depreciation": "None", "totalRevenue": "102016000", "costOfRevenue": "49912000", "interestIncome": "None", "incomeBeforeTax": "49678000", "interestExpense": "None", "operatingIncome": "46262000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10896000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6160000", "sellingGeneralAndAdministrative": "5927000", "netIncomeFromContinuingOperations": "38782000" }, "balance": { "goodwill": "None", "inventory": "28681000", "commonStock": "2970000", "currentDebt": "None", "investments": "None", "totalAssets": "652804000", "longTermDebt": "None", "shortTermDebt": "1643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614193000", "totalLiabilities": "50535000", "otherCurrentAssets": "2795000", "totalCurrentAssets": "440286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212518000", "currentAccountsPayable": "11892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6991000", "totalShareholderEquity": "602269000", "capitalLeaseObligations": "4317000", "otherCurrentLiabilities": "9611000", "totalCurrentLiabilities": "23146000", "otherNonCurrentLiabilities": "1301000", "totalNonCurrentLiabilities": "27389000", "cashAndShortTermInvestments": "349514000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38782000", "profitLoss": "None", "dividendPayout": "1718000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3086000", "operatingCashflow": "45941000", "capitalExpenditures": "14663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000", "cashflowFromInvestment": "-14619000", "stockBasedCompensation": "1914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102016000, "cost_of_revenue": 49912000, "gross_profit": 52104000, "research_and_development": null, "selling_general_admin": 5927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46262000, "depreciation_amortisation": 6160000, "ebitda": 52422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49678000, "tax_provision": 10896000, "effective_tax_rate": null, "net_income": 38782000, "net_income_continuing_ops": 38782000, "net_income_to_common": 38782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349514000, "short_term_investments": null, "net_receivables": 59296000, "inventory": 28681000, "other_current_assets": null, "total_current_assets": 440286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212518000, "total_assets": 652804000, "short_term_debt": 1643000, "accounts_payable": 11892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27389000, "total_liabilities": 50535000, "total_debt": 1643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614193000, "total_equity": 602269000, "shares_outstanding": 28738000, "operating_cash_flow": 45941000, "stock_based_compensation": 1914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14619000, "dividends_paid": 1718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1718000, "free_cash_flow": 60604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46262000", "ebitda": "52422000", "netIncome": "38782000", "grossProfit": "52104000", "depreciation": "None", "totalRevenue": "102016000", "costOfRevenue": "49912000", "interestIncome": "None", "incomeBeforeTax": "49678000", "interestExpense": "None", "operatingIncome": "46262000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10896000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6160000", "sellingGeneralAndAdministrative": "5927000", "netIncomeFromContinuingOperations": "38782000" }, "balance": { "goodwill": "None", "inventory": "28681000", "commonStock": "2970000", "currentDebt": "None", "investments": "None", "totalAssets": "652804000", "longTermDebt": "None", "shortTermDebt": "1643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614193000", "totalLiabilities": "50535000", "otherCurrentAssets": "2795000", "totalCurrentAssets": "440286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212518000", "currentAccountsPayable": "11892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6991000", "totalShareholderEquity": "602269000", "capitalLeaseObligations": "4317000", "otherCurrentLiabilities": "9611000", "totalCurrentLiabilities": "23146000", "otherNonCurrentLiabilities": "1301000", "totalNonCurrentLiabilities": "27389000", "cashAndShortTermInvestments": "349514000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38782000", "profitLoss": "None", "dividendPayout": "1718000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3086000", "operatingCashflow": "45941000", "capitalExpenditures": "14663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000", "cashflowFromInvestment": "-14619000", "stockBasedCompensation": "1914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 91518000, "cost_of_revenue": 49727000, "gross_profit": 41791000, "ebit": 35689000, "ebitda": 41884000, "pretax_income": 38787000, "tax_provision": 7956000, "net_income": 30831000, "net_income_to_common": 30831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319910000, "total_current_assets": 403446000, "total_assets": 607422000, "short_term_debt": 1588000, "long_term_debt": null, "total_debt": 1588000, "total_liabilities": 44131000, "total_equity": 563291000, "shares_outstanding": 28729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34031000, "capital_expenditure": 13274000, "free_cash_flow": 47305000, "dividends_paid": 1718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192840, "ticker_id": 8757, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35689000", "ebitda": "41884000", "netIncome": "30831000", "grossProfit": "41791000", "depreciation": "None", "totalRevenue": "91518000", "costOfRevenue": "49727000", "interestIncome": "None", "incomeBeforeTax": "38787000", "interestExpense": "None", "operatingIncome": "35689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7956000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6195000", "sellingGeneralAndAdministrative": "6189000", "netIncomeFromContinuingOperations": "30831000" }, "balance": { "goodwill": "None", "inventory": "25595000", "commonStock": "2970000", "currentDebt": "None", "investments": "None", "totalAssets": "607422000", "longTermDebt": "None", "shortTermDebt": "1588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "577129000", "totalLiabilities": "44131000", "otherCurrentAssets": "3549000", "totalCurrentAssets": "403446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203976000", "currentAccountsPayable": "11099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4478000", "totalShareholderEquity": "563291000", "capitalLeaseObligations": "4478000", "otherCurrentLiabilities": "5861000", "totalCurrentLiabilities": "18548000", "otherNonCurrentLiabilities": "1323000", "totalNonCurrentLiabilities": "25583000", "cashAndShortTermInvestments": "319910000", "commonStockSharesOutstanding": "28729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30831000", "profitLoss": "None", "dividendPayout": "1718000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2265000", "operatingCashflow": "34031000", "capitalExpenditures": "13274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000", "cashflowFromInvestment": "-13037000", "stockBasedCompensation": "1971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91518000, "cost_of_revenue": 49727000, "gross_profit": 41791000, "research_and_development": null, "selling_general_admin": 6189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35689000, "depreciation_amortisation": 6195000, "ebitda": 41884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38787000, "tax_provision": 7956000, "effective_tax_rate": null, "net_income": 30831000, "net_income_continuing_ops": 30831000, "net_income_to_common": 30831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319910000, "short_term_investments": null, "net_receivables": 54392000, "inventory": 25595000, "other_current_assets": null, "total_current_assets": 403446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203976000, "total_assets": 607422000, "short_term_debt": 1588000, "accounts_payable": 11099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25583000, "total_liabilities": 44131000, "total_debt": 1588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577129000, "total_equity": 563291000, "shares_outstanding": 28729000, "operating_cash_flow": 34031000, "stock_based_compensation": 1971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13037000, "dividends_paid": 1718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1718000, "free_cash_flow": 47305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35689000", "ebitda": "41884000", "netIncome": "30831000", "grossProfit": "41791000", "depreciation": "None", "totalRevenue": "91518000", "costOfRevenue": "49727000", "interestIncome": "None", "incomeBeforeTax": "38787000", "interestExpense": "None", "operatingIncome": "35689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7956000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6195000", "sellingGeneralAndAdministrative": "6189000", "netIncomeFromContinuingOperations": "30831000" }, "balance": { "goodwill": "None", "inventory": "25595000", "commonStock": "2970000", "currentDebt": "None", "investments": "None", "totalAssets": "607422000", "longTermDebt": "None", "shortTermDebt": "1588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "577129000", "totalLiabilities": "44131000", "otherCurrentAssets": "3549000", "totalCurrentAssets": "403446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203976000", "currentAccountsPayable": "11099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4478000", "totalShareholderEquity": "563291000", "capitalLeaseObligations": "4478000", "otherCurrentLiabilities": "5861000", "totalCurrentLiabilities": "18548000", "otherNonCurrentLiabilities": "1323000", "totalNonCurrentLiabilities": "25583000", "cashAndShortTermInvestments": "319910000", "commonStockSharesOutstanding": "28729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30831000", "profitLoss": "None", "dividendPayout": "1718000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2265000", "operatingCashflow": "34031000", "capitalExpenditures": "13274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000", "cashflowFromInvestment": "-13037000", "stockBasedCompensation": "1971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 91253000, "cost_of_revenue": 45184000, "gross_profit": 46069000, "ebit": 39894000, "ebitda": 46031000, "pretax_income": 42985000, "tax_provision": 8872000, "net_income": 34113000, "net_income_to_common": 34113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300634000, "total_current_assets": 388337000, "total_assets": 585255000, "short_term_debt": 1602000, "long_term_debt": null, "total_debt": 1602000, "total_liabilities": 53048000, "total_equity": 532207000, "shares_outstanding": 28719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39434000, "capital_expenditure": 14852000, "free_cash_flow": 54286000, "dividends_paid": 1719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192841, "ticker_id": 8757, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39894000", "ebitda": "46031000", "netIncome": "34113000", "grossProfit": "46069000", "depreciation": "None", "totalRevenue": "91253000", "costOfRevenue": "45184000", "interestIncome": "None", "incomeBeforeTax": "42985000", "interestExpense": "None", "operatingIncome": "39894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6137000", "sellingGeneralAndAdministrative": "6262000", "netIncomeFromContinuingOperations": "34113000" }, "balance": { "goodwill": "None", "inventory": "27860000", "commonStock": "2969000", "currentDebt": "None", "investments": "None", "totalAssets": "585255000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "548016000", "totalLiabilities": "53048000", "otherCurrentAssets": "4071000", "totalCurrentAssets": "388337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196918000", "currentAccountsPayable": "9233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4828000", "totalShareholderEquity": "532207000", "capitalLeaseObligations": "4828000", "otherCurrentLiabilities": "14556000", "totalCurrentLiabilities": "25391000", "otherNonCurrentLiabilities": "1343000", "totalNonCurrentLiabilities": "27657000", "cashAndShortTermInvestments": "300634000", "commonStockSharesOutstanding": "28719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34113000", "profitLoss": "None", "dividendPayout": "1719000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-174000", "operatingCashflow": "39434000", "capitalExpenditures": "14852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1983000", "cashflowFromInvestment": "-14848000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91253000, "cost_of_revenue": 45184000, "gross_profit": 46069000, "research_and_development": null, "selling_general_admin": 6262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39894000, "depreciation_amortisation": 6137000, "ebitda": 46031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42985000, "tax_provision": 8872000, "effective_tax_rate": null, "net_income": 34113000, "net_income_continuing_ops": 34113000, "net_income_to_common": 34113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300634000, "short_term_investments": null, "net_receivables": 55772000, "inventory": 27860000, "other_current_assets": null, "total_current_assets": 388337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196918000, "total_assets": 585255000, "short_term_debt": 1602000, "accounts_payable": 9233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27657000, "total_liabilities": 53048000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548016000, "total_equity": 532207000, "shares_outstanding": 28719000, "operating_cash_flow": 39434000, "stock_based_compensation": 2336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14848000, "dividends_paid": 1719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1983000, "free_cash_flow": 54286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39894000", "ebitda": "46031000", "netIncome": "34113000", "grossProfit": "46069000", "depreciation": "None", "totalRevenue": "91253000", "costOfRevenue": "45184000", "interestIncome": "None", "incomeBeforeTax": "42985000", "interestExpense": "None", "operatingIncome": "39894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6137000", "sellingGeneralAndAdministrative": "6262000", "netIncomeFromContinuingOperations": "34113000" }, "balance": { "goodwill": "None", "inventory": "27860000", "commonStock": "2969000", "currentDebt": "None", "investments": "None", "totalAssets": "585255000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "548016000", "totalLiabilities": "53048000", "otherCurrentAssets": "4071000", "totalCurrentAssets": "388337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196918000", "currentAccountsPayable": "9233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4828000", "totalShareholderEquity": "532207000", "capitalLeaseObligations": "4828000", "otherCurrentLiabilities": "14556000", "totalCurrentLiabilities": "25391000", "otherNonCurrentLiabilities": "1343000", "totalNonCurrentLiabilities": "27657000", "cashAndShortTermInvestments": "300634000", "commonStockSharesOutstanding": "28719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34113000", "profitLoss": "None", "dividendPayout": "1719000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-174000", "operatingCashflow": "39434000", "capitalExpenditures": "14852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1983000", "cashflowFromInvestment": "-14848000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 80062000, "cost_of_revenue": 44623000, "gross_profit": 35439000, "ebit": 31087000, "ebitda": 37131000, "pretax_income": 34160000, "tax_provision": 7170000, "net_income": 26990000, "net_income_to_common": 26990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278031000, "total_current_assets": 354782000, "total_assets": 543163000, "short_term_debt": 1602000, "long_term_debt": null, "total_debt": 1602000, "total_liabilities": 45422000, "total_equity": 497741000, "shares_outstanding": 28698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38606000, "capital_expenditure": 11043000, "free_cash_flow": 49649000, "dividends_paid": 1429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192842, "ticker_id": 8757, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31087000", "ebitda": "37131000", "netIncome": "26990000", "grossProfit": "35439000", "depreciation": "None", "totalRevenue": "80062000", "costOfRevenue": "44623000", "interestIncome": "None", "incomeBeforeTax": "34160000", "interestExpense": "None", "operatingIncome": "31087000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6044000", "sellingGeneralAndAdministrative": "4352000", "netIncomeFromContinuingOperations": "26990000" }, "balance": { "goodwill": "None", "inventory": "27686000", "commonStock": "2968000", "currentDebt": "None", "investments": "None", "totalAssets": "543163000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515622000", "totalLiabilities": "45422000", "otherCurrentAssets": "5083000", "totalCurrentAssets": "354782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190004000", "currentAccountsPayable": "8819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5039000", "totalShareholderEquity": "497741000", "capitalLeaseObligations": "5039000", "otherCurrentLiabilities": "4977000", "totalCurrentLiabilities": "16962000", "otherNonCurrentLiabilities": "1364000", "totalNonCurrentLiabilities": "28460000", "cashAndShortTermInvestments": "278031000", "commonStockSharesOutstanding": "28698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26990000", "profitLoss": "None", "dividendPayout": "1429000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "38606000", "capitalExpenditures": "11043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4766000", "cashflowFromInvestment": "-10831000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80062000, "cost_of_revenue": 44623000, "gross_profit": 35439000, "research_and_development": null, "selling_general_admin": 4352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31087000, "depreciation_amortisation": 6044000, "ebitda": 37131000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34160000, "tax_provision": 7170000, "effective_tax_rate": null, "net_income": 26990000, "net_income_continuing_ops": 26990000, "net_income_to_common": 26990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278031000, "short_term_investments": null, "net_receivables": 43982000, "inventory": 27686000, "other_current_assets": null, "total_current_assets": 354782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190004000, "total_assets": 543163000, "short_term_debt": 1602000, "accounts_payable": 8819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28460000, "total_liabilities": 45422000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515622000, "total_equity": 497741000, "shares_outstanding": 28698000, "operating_cash_flow": 38606000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10831000, "dividends_paid": 1429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4766000, "free_cash_flow": 49649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31087000", "ebitda": "37131000", "netIncome": "26990000", "grossProfit": "35439000", "depreciation": "None", "totalRevenue": "80062000", "costOfRevenue": "44623000", "interestIncome": "None", "incomeBeforeTax": "34160000", "interestExpense": "None", "operatingIncome": "31087000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6044000", "sellingGeneralAndAdministrative": "4352000", "netIncomeFromContinuingOperations": "26990000" }, "balance": { "goodwill": "None", "inventory": "27686000", "commonStock": "2968000", "currentDebt": "None", "investments": "None", "totalAssets": "543163000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515622000", "totalLiabilities": "45422000", "otherCurrentAssets": "5083000", "totalCurrentAssets": "354782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190004000", "currentAccountsPayable": "8819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5039000", "totalShareholderEquity": "497741000", "capitalLeaseObligations": "5039000", "otherCurrentLiabilities": "4977000", "totalCurrentLiabilities": "16962000", "otherNonCurrentLiabilities": "1364000", "totalNonCurrentLiabilities": "28460000", "cashAndShortTermInvestments": "278031000", "commonStockSharesOutstanding": "28698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26990000", "profitLoss": "None", "dividendPayout": "1429000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "38606000", "capitalExpenditures": "11043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4766000", "cashflowFromInvestment": "-10831000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 89427000, "cost_of_revenue": 46314000, "gross_profit": 43113000, "ebit": 38137000, "ebitda": 44245000, "pretax_income": 41198000, "tax_provision": 7845000, "net_income": 33353000, "net_income_to_common": 33353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255022000, "total_current_assets": 338459000, "total_assets": 521759000, "short_term_debt": 1531000, "long_term_debt": null, "total_debt": 1531000, "total_liabilities": 47545000, "total_equity": 474214000, "shares_outstanding": 28698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39050000, "capital_expenditure": 5151000, "free_cash_flow": 44201000, "dividends_paid": 1430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192844, "ticker_id": 8757, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38137000", "ebitda": "44245000", "netIncome": "33353000", "grossProfit": "43113000", "depreciation": "None", "totalRevenue": "89427000", "costOfRevenue": "46314000", "interestIncome": "None", "incomeBeforeTax": "41198000", "interestExpense": "None", "operatingIncome": "38137000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7845000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6108000", "sellingGeneralAndAdministrative": "4976000", "netIncomeFromContinuingOperations": "33353000" }, "balance": { "goodwill": "None", "inventory": "27783000", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "521759000", "longTermDebt": "None", "shortTermDebt": "1531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "490061000", "totalLiabilities": "47545000", "otherCurrentAssets": "2749000", "totalCurrentAssets": "338459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183300000", "currentAccountsPayable": "8496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164000", "totalShareholderEquity": "474214000", "capitalLeaseObligations": "5164000", "otherCurrentLiabilities": "8671000", "totalCurrentLiabilities": "18698000", "otherNonCurrentLiabilities": "1380000", "totalNonCurrentLiabilities": "28847000", "cashAndShortTermInvestments": "255022000", "commonStockSharesOutstanding": "28698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33353000", "profitLoss": "None", "dividendPayout": "1430000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "39050000", "capitalExpenditures": "5151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430000", "cashflowFromInvestment": "-5099000", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89427000, "cost_of_revenue": 46314000, "gross_profit": 43113000, "research_and_development": null, "selling_general_admin": 4976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38137000, "depreciation_amortisation": 6108000, "ebitda": 44245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41198000, "tax_provision": 7845000, "effective_tax_rate": null, "net_income": 33353000, "net_income_continuing_ops": 33353000, "net_income_to_common": 33353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255022000, "short_term_investments": null, "net_receivables": 52905000, "inventory": 27783000, "other_current_assets": null, "total_current_assets": 338459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183300000, "total_assets": 521759000, "short_term_debt": 1531000, "accounts_payable": 8496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28847000, "total_liabilities": 47545000, "total_debt": 1531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490061000, "total_equity": 474214000, "shares_outstanding": 28698000, "operating_cash_flow": 39050000, "stock_based_compensation": 1203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5099000, "dividends_paid": 1430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1430000, "free_cash_flow": 44201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38137000", "ebitda": "44245000", "netIncome": "33353000", "grossProfit": "43113000", "depreciation": "None", "totalRevenue": "89427000", "costOfRevenue": "46314000", "interestIncome": "None", "incomeBeforeTax": "41198000", "interestExpense": "None", "operatingIncome": "38137000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7845000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6108000", "sellingGeneralAndAdministrative": "4976000", "netIncomeFromContinuingOperations": "33353000" }, "balance": { "goodwill": "None", "inventory": "27783000", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "521759000", "longTermDebt": "None", "shortTermDebt": "1531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "490061000", "totalLiabilities": "47545000", "otherCurrentAssets": "2749000", "totalCurrentAssets": "338459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183300000", "currentAccountsPayable": "8496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164000", "totalShareholderEquity": "474214000", "capitalLeaseObligations": "5164000", "otherCurrentLiabilities": "8671000", "totalCurrentLiabilities": "18698000", "otherNonCurrentLiabilities": "1380000", "totalNonCurrentLiabilities": "28847000", "cashAndShortTermInvestments": "255022000", "commonStockSharesOutstanding": "28698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33353000", "profitLoss": "None", "dividendPayout": "1430000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "39050000", "capitalExpenditures": "5151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430000", "cashflowFromInvestment": "-5099000", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 76545000, "cost_of_revenue": 41802000, "gross_profit": 34743000, "ebit": 32726000, "ebitda": 38689000, "pretax_income": 32726000, "tax_provision": 6669000, "net_income": 26057000, "net_income_to_common": 26057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222501000, "total_current_assets": 299551000, "total_assets": 484155000, "short_term_debt": 1506000, "long_term_debt": null, "total_debt": 1506000, "total_liabilities": 43066000, "total_equity": 441089000, "shares_outstanding": 28698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21197000, "capital_expenditure": 4396000, "free_cash_flow": 25593000, "dividends_paid": 1431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192845, "ticker_id": 8757, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32726000", "ebitda": "38689000", "netIncome": "26057000", "grossProfit": "34743000", "depreciation": "None", "totalRevenue": "76545000", "costOfRevenue": "41802000", "interestIncome": "None", "incomeBeforeTax": "32726000", "interestExpense": "None", "operatingIncome": "29940000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6669000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5963000", "sellingGeneralAndAdministrative": "4882000", "netIncomeFromContinuingOperations": "26057000" }, "balance": { "goodwill": "None", "inventory": "27300000", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "484155000", "longTermDebt": "None", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "458138000", "totalLiabilities": "43066000", "otherCurrentAssets": "3466000", "totalCurrentAssets": "299551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184604000", "currentAccountsPayable": "7186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4849000", "totalShareholderEquity": "441089000", "capitalLeaseObligations": "4849000", "otherCurrentLiabilities": "5377000", "totalCurrentLiabilities": "14069000", "otherNonCurrentLiabilities": "1396000", "totalNonCurrentLiabilities": "28997000", "cashAndShortTermInvestments": "222501000", "commonStockSharesOutstanding": "28698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26057000", "profitLoss": "None", "dividendPayout": "1431000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1576000", "operatingCashflow": "21197000", "capitalExpenditures": "4396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1431000", "cashflowFromInvestment": "-4260000", "stockBasedCompensation": "1146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76545000, "cost_of_revenue": 41802000, "gross_profit": 34743000, "research_and_development": null, "selling_general_admin": 4882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32726000, "depreciation_amortisation": 5963000, "ebitda": 38689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32726000, "tax_provision": 6669000, "effective_tax_rate": null, "net_income": 26057000, "net_income_continuing_ops": 26057000, "net_income_to_common": 26057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222501000, "short_term_investments": null, "net_receivables": 46284000, "inventory": 27300000, "other_current_assets": null, "total_current_assets": 299551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184604000, "total_assets": 484155000, "short_term_debt": 1506000, "accounts_payable": 7186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28997000, "total_liabilities": 43066000, "total_debt": 1506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458138000, "total_equity": 441089000, "shares_outstanding": 28698000, "operating_cash_flow": 21197000, "stock_based_compensation": 1146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4260000, "dividends_paid": 1431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1431000, "free_cash_flow": 25593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32726000", "ebitda": "38689000", "netIncome": "26057000", "grossProfit": "34743000", "depreciation": "None", "totalRevenue": "76545000", "costOfRevenue": "41802000", "interestIncome": "None", "incomeBeforeTax": "32726000", "interestExpense": "None", "operatingIncome": "29940000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6669000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5963000", "sellingGeneralAndAdministrative": "4882000", "netIncomeFromContinuingOperations": "26057000" }, "balance": { "goodwill": "None", "inventory": "27300000", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "484155000", "longTermDebt": "None", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "458138000", "totalLiabilities": "43066000", "otherCurrentAssets": "3466000", "totalCurrentAssets": "299551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184604000", "currentAccountsPayable": "7186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4849000", "totalShareholderEquity": "441089000", "capitalLeaseObligations": "4849000", "otherCurrentLiabilities": "5377000", "totalCurrentLiabilities": "14069000", "otherNonCurrentLiabilities": "1396000", "totalNonCurrentLiabilities": "28997000", "cashAndShortTermInvestments": "222501000", "commonStockSharesOutstanding": "28698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26057000", "profitLoss": "None", "dividendPayout": "1431000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1576000", "operatingCashflow": "21197000", "capitalExpenditures": "4396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1431000", "cashflowFromInvestment": "-4260000", "stockBasedCompensation": "1146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 71687000, "cost_of_revenue": 41080000, "gross_profit": 30607000, "ebit": 28299000, "ebitda": 34353000, "pretax_income": 28299000, "tax_provision": 5860000, "net_income": 22439000, "net_income_to_common": 22439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206995000, "total_current_assets": 278875000, "total_assets": 463996000, "short_term_debt": 1520000, "long_term_debt": null, "total_debt": 1520000, "total_liabilities": 48680000, "total_equity": 415316000, "shares_outstanding": 28625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27167000, "capital_expenditure": 6824000, "free_cash_flow": 33991000, "dividends_paid": 1426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192846, "ticker_id": 8757, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28299000", "ebitda": "34353000", "netIncome": "22439000", "grossProfit": "30607000", "depreciation": "None", "totalRevenue": "71687000", "costOfRevenue": "41080000", "interestIncome": "None", "incomeBeforeTax": "28299000", "interestExpense": "None", "operatingIncome": "25759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5860000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "4848000", "netIncomeFromContinuingOperations": "22439000" }, "balance": { "goodwill": "None", "inventory": "25724000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "463996000", "longTermDebt": "None", "shortTermDebt": "1520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433512000", "totalLiabilities": "48680000", "otherCurrentAssets": "4001000", "totalCurrentAssets": "278875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185121000", "currentAccountsPayable": "6980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5121000", "totalShareholderEquity": "415316000", "capitalLeaseObligations": "5121000", "otherCurrentLiabilities": "10746000", "totalCurrentLiabilities": "19246000", "otherNonCurrentLiabilities": "1412000", "totalNonCurrentLiabilities": "29434000", "cashAndShortTermInvestments": "206995000", "commonStockSharesOutstanding": "28625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22439000", "profitLoss": "None", "dividendPayout": "1426000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1411000", "operatingCashflow": "27167000", "capitalExpenditures": "6824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1468000", "cashflowFromInvestment": "-6668000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71687000, "cost_of_revenue": 41080000, "gross_profit": 30607000, "research_and_development": null, "selling_general_admin": 4848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28299000, "depreciation_amortisation": 6054000, "ebitda": 34353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28299000, "tax_provision": 5860000, "effective_tax_rate": null, "net_income": 22439000, "net_income_continuing_ops": 22439000, "net_income_to_common": 22439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206995000, "short_term_investments": null, "net_receivables": 42155000, "inventory": 25724000, "other_current_assets": null, "total_current_assets": 278875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185121000, "total_assets": 463996000, "short_term_debt": 1520000, "accounts_payable": 6980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29434000, "total_liabilities": 48680000, "total_debt": 1520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433512000, "total_equity": 415316000, "shares_outstanding": 28625000, "operating_cash_flow": 27167000, "stock_based_compensation": 1241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6668000, "dividends_paid": 1426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1468000, "free_cash_flow": 33991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28299000", "ebitda": "34353000", "netIncome": "22439000", "grossProfit": "30607000", "depreciation": "None", "totalRevenue": "71687000", "costOfRevenue": "41080000", "interestIncome": "None", "incomeBeforeTax": "28299000", "interestExpense": "None", "operatingIncome": "25759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5860000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "4848000", "netIncomeFromContinuingOperations": "22439000" }, "balance": { "goodwill": "None", "inventory": "25724000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "463996000", "longTermDebt": "None", "shortTermDebt": "1520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433512000", "totalLiabilities": "48680000", "otherCurrentAssets": "4001000", "totalCurrentAssets": "278875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185121000", "currentAccountsPayable": "6980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5121000", "totalShareholderEquity": "415316000", "capitalLeaseObligations": "5121000", "otherCurrentLiabilities": "10746000", "totalCurrentLiabilities": "19246000", "otherNonCurrentLiabilities": "1412000", "totalNonCurrentLiabilities": "29434000", "cashAndShortTermInvestments": "206995000", "commonStockSharesOutstanding": "28625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22439000", "profitLoss": "None", "dividendPayout": "1426000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1411000", "operatingCashflow": "27167000", "capitalExpenditures": "6824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1468000", "cashflowFromInvestment": "-6668000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 65692000, "cost_of_revenue": 42103000, "gross_profit": 23589000, "ebit": 18970000, "ebitda": 25014000, "pretax_income": 21381000, "tax_provision": 4381000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187964000, "total_current_assets": 254969000, "total_assets": 442345000, "short_term_debt": 1582000, "long_term_debt": null, "total_debt": 1582000, "total_liabilities": 49241000, "total_equity": 393104000, "shares_outstanding": 28560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27577000, "capital_expenditure": 13709000, "free_cash_flow": 41286000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192847, "ticker_id": 8757, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18970000", "ebitda": "25014000", "netIncome": "17000000", "grossProfit": "23589000", "depreciation": "None", "totalRevenue": "65692000", "costOfRevenue": "42103000", "interestIncome": "None", "incomeBeforeTax": "21381000", "interestExpense": "128000", "operatingIncome": "18970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4381000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6044000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "None", "inventory": "24313000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "442345000", "longTermDebt": "None", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "412499000", "totalLiabilities": "49241000", "otherCurrentAssets": "4640000", "totalCurrentAssets": "254969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187376000", "currentAccountsPayable": "7404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5501000", "totalShareholderEquity": "393104000", "capitalLeaseObligations": "5501000", "otherCurrentLiabilities": "6495001", "totalCurrentLiabilities": "17491000", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "31750000", "cashAndShortTermInvestments": "187964000", "commonStockSharesOutstanding": "28560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-535000", "operatingCashflow": "27577000", "capitalExpenditures": "13709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2315000", "cashflowFromInvestment": "-13603000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65692000, "cost_of_revenue": 42103000, "gross_profit": 23589000, "research_and_development": null, "selling_general_admin": 4619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18970000, "depreciation_amortisation": 6044000, "ebitda": 25014000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 21381000, "tax_provision": 4381000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187964000, "short_term_investments": null, "net_receivables": 38052000, "inventory": 24313000, "other_current_assets": null, "total_current_assets": 254969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187376000, "total_assets": 442345000, "short_term_debt": 1582000, "accounts_payable": 7404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31750000, "total_liabilities": 49241000, "total_debt": 1582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412499000, "total_equity": 393104000, "shares_outstanding": 28560000, "operating_cash_flow": 27577000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13603000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2315000, "free_cash_flow": 41286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18970000", "ebitda": "25014000", "netIncome": "17000000", "grossProfit": "23589000", "depreciation": "None", "totalRevenue": "65692000", "costOfRevenue": "42103000", "interestIncome": "None", "incomeBeforeTax": "21381000", "interestExpense": "128000", "operatingIncome": "18970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4381000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6044000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "None", "inventory": "24313000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "442345000", "longTermDebt": "None", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "412499000", "totalLiabilities": "49241000", "otherCurrentAssets": "4640000", "totalCurrentAssets": "254969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187376000", "currentAccountsPayable": "7404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5501000", "totalShareholderEquity": "393104000", "capitalLeaseObligations": "5501000", "otherCurrentLiabilities": "6495001", "totalCurrentLiabilities": "17491000", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "31750000", "cashAndShortTermInvestments": "187964000", "commonStockSharesOutstanding": "28560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-535000", "operatingCashflow": "27577000", "capitalExpenditures": "13709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2315000", "cashflowFromInvestment": "-13603000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 74878000, "cost_of_revenue": 46723000, "gross_profit": 28155000, "ebit": 23876000, "ebitda": 29772000, "pretax_income": 25997000, "tax_provision": 5264000, "net_income": 20733000, "net_income_to_common": 20733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176305000, "total_current_assets": 246394000, "total_assets": 424055000, "short_term_debt": 1494000, "long_term_debt": null, "total_debt": 1494000, "total_liabilities": 46423000, "total_equity": 377632000, "shares_outstanding": 28560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24409000, "capital_expenditure": 5109000, "free_cash_flow": 29518000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192849, "ticker_id": 8757, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23876000", "ebitda": "29772000", "netIncome": "20733000", "grossProfit": "28155000", "depreciation": "None", "totalRevenue": "74878000", "costOfRevenue": "46723000", "interestIncome": "None", "incomeBeforeTax": "25997000", "interestExpense": "None", "operatingIncome": "23800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5264000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5896000", "sellingGeneralAndAdministrative": "4355000", "netIncomeFromContinuingOperations": "20733000" }, "balance": { "goodwill": "None", "inventory": "23778000", "commonStock": "672000", "currentDebt": "None", "investments": "None", "totalAssets": "424055000", "longTermDebt": "None", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "396638000", "totalLiabilities": "46423000", "otherCurrentAssets": "2250000", "totalCurrentAssets": "246394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177661000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234000", "totalShareholderEquity": "377632000", "capitalLeaseObligations": "5234000", "otherCurrentLiabilities": "6437999", "totalCurrentLiabilities": "16001999", "otherNonCurrentLiabilities": "5158000", "totalNonCurrentLiabilities": "30421001", "cashAndShortTermInvestments": "176305000", "commonStockSharesOutstanding": "28560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20733000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "24409000", "capitalExpenditures": "5109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000", "cashflowFromInvestment": "-3163000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74878000, "cost_of_revenue": 46723000, "gross_profit": 28155000, "research_and_development": null, "selling_general_admin": 4355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23876000, "depreciation_amortisation": 5896000, "ebitda": 29772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25997000, "tax_provision": 5264000, "effective_tax_rate": null, "net_income": 20733000, "net_income_continuing_ops": 20733000, "net_income_to_common": 20733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176305000, "short_term_investments": null, "net_receivables": 44061000, "inventory": 23778000, "other_current_assets": null, "total_current_assets": 246394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177661000, "total_assets": 424055000, "short_term_debt": 1494000, "accounts_payable": 8070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16001999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30421001, "total_liabilities": 46423000, "total_debt": 1494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396638000, "total_equity": 377632000, "shares_outstanding": 28560000, "operating_cash_flow": 24409000, "stock_based_compensation": 788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3163000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1139000, "free_cash_flow": 29518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23876000", "ebitda": "29772000", "netIncome": "20733000", "grossProfit": "28155000", "depreciation": "None", "totalRevenue": "74878000", "costOfRevenue": "46723000", "interestIncome": "None", "incomeBeforeTax": "25997000", "interestExpense": "None", "operatingIncome": "23800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5264000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5896000", "sellingGeneralAndAdministrative": "4355000", "netIncomeFromContinuingOperations": "20733000" }, "balance": { "goodwill": "None", "inventory": "23778000", "commonStock": "672000", "currentDebt": "None", "investments": "None", "totalAssets": "424055000", "longTermDebt": "None", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "396638000", "totalLiabilities": "46423000", "otherCurrentAssets": "2250000", "totalCurrentAssets": "246394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177661000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234000", "totalShareholderEquity": "377632000", "capitalLeaseObligations": "5234000", "otherCurrentLiabilities": "6437999", "totalCurrentLiabilities": "16001999", "otherNonCurrentLiabilities": "5158000", "totalNonCurrentLiabilities": "30421001", "cashAndShortTermInvestments": "176305000", "commonStockSharesOutstanding": "28560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20733000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "24409000", "capitalExpenditures": "5109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000", "cashflowFromInvestment": "-3163000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "income_statement": { "revenue": 73983000, "cost_of_revenue": 46852000, "gross_profit": 27131000, "ebit": 22812000, "ebitda": 28795000, "pretax_income": 24637000, "tax_provision": 4925000, "net_income": 19712000, "net_income_to_common": 19712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156198000, "total_current_assets": 222107000, "total_assets": 402372000, "short_term_debt": 1457000, "long_term_debt": null, "total_debt": 1457000, "total_liabilities": 45121000, "total_equity": 357251000, "shares_outstanding": 28530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19629000, "capital_expenditure": 9981000, "free_cash_flow": 29610000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192850, "ticker_id": 8757, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:25.210449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22812000", "ebitda": "28795000", "netIncome": "19712000", "grossProfit": "27131000", "depreciation": "None", "totalRevenue": "73983000", "costOfRevenue": "46852000", "interestIncome": "1889000", "incomeBeforeTax": "24637000", "interestExpense": "64000", "operatingIncome": "22812000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4925000", "reportedCurrency": "USD", "netInterestIncome": "1825000", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1889000", "costofGoodsAndServicesSold": "46852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5983000", "sellingGeneralAndAdministrative": "4319000", "netIncomeFromContinuingOperations": "19712000" }, "balance": { "goodwill": "None", "inventory": "22350000", "commonStock": "672000", "currentDebt": "None", "investments": "None", "totalAssets": "402372000", "longTermDebt": "None", "shortTermDebt": "1457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "377044000", "totalLiabilities": "45121000", "otherCurrentAssets": "2824000", "totalCurrentAssets": "222107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180265000", "currentAccountsPayable": "7511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174531000", "shortLongTermDebtTotal": "5471999", "totalShareholderEquity": "357251000", "capitalLeaseObligations": "5472000", "otherCurrentLiabilities": "5596000", "totalCurrentLiabilities": "14564000", "otherNonCurrentLiabilities": "5428000", "totalNonCurrentLiabilities": "30557000", "cashAndShortTermInvestments": "156198000", "commonStockSharesOutstanding": "28530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156198000", "accumulatedDepreciationAmortizationPPE": "-280019000" }, "cashflow": { "netIncome": "19712000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-304000", "operatingCashflow": "19629000", "capitalExpenditures": "9981000", "changeInReceivables": "-2379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000", "cashflowFromInvestment": "-9867000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73983000, "cost_of_revenue": 46852000, "gross_profit": 27131000, "research_and_development": null, "selling_general_admin": 4319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22812000, "depreciation_amortisation": 5983000, "ebitda": 28795000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": 24637000, "tax_provision": 4925000, "effective_tax_rate": null, "net_income": 19712000, "net_income_continuing_ops": 19712000, "net_income_to_common": 19712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156198000, "short_term_investments": null, "net_receivables": 40735000, "inventory": 22350000, "other_current_assets": null, "total_current_assets": 222107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180265000, "total_assets": 402372000, "short_term_debt": 1457000, "accounts_payable": 7511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30557000, "total_liabilities": 45121000, "total_debt": 1457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377044000, "total_equity": 357251000, "shares_outstanding": 28530000, "operating_cash_flow": 19629000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9867000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1139000, "free_cash_flow": 29610000, "net_change_in_cash": 8623000 }, "raw_data": { "income": { "ebit": "22812000", "ebitda": "28795000", "netIncome": "19712000", "grossProfit": "27131000", "depreciation": "None", "totalRevenue": "73983000", "costOfRevenue": "46852000", "interestIncome": "1889000", "incomeBeforeTax": "24637000", "interestExpense": "64000", "operatingIncome": "22812000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4925000", "reportedCurrency": "USD", "netInterestIncome": "1825000", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1889000", "costofGoodsAndServicesSold": "46852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5983000", "sellingGeneralAndAdministrative": "4319000", "netIncomeFromContinuingOperations": "19712000" }, "balance": { "goodwill": "None", "inventory": "22350000", "commonStock": "672000", "currentDebt": "None", "investments": "None", "totalAssets": "402372000", "longTermDebt": "None", "shortTermDebt": "1457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "377044000", "totalLiabilities": "45121000", "otherCurrentAssets": "2824000", "totalCurrentAssets": "222107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180265000", "currentAccountsPayable": "7511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174531000", "shortLongTermDebtTotal": "5471999", "totalShareholderEquity": "357251000", "capitalLeaseObligations": "5472000", "otherCurrentLiabilities": "5596000", "totalCurrentLiabilities": "14564000", "otherNonCurrentLiabilities": "5428000", "totalNonCurrentLiabilities": "30557000", "cashAndShortTermInvestments": "156198000", "commonStockSharesOutstanding": "28530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156198000", "accumulatedDepreciationAmortizationPPE": "-280019000" }, "cashflow": { "netIncome": "19712000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-304000", "operatingCashflow": "19629000", "capitalExpenditures": "9981000", "changeInReceivables": "-2379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000", "cashflowFromInvestment": "-9867000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }