{ "ticker": { "uuid": "6e8cdb5b-8663-41f7-9494-52144fcbd685", "symbol": "ABEO", "name": "Abeona Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e8cdb5b-8663-41f7-9494-52144fcbd685/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8cdb5b-8663-41f7-9494-52144fcbd685/" }, "ticker_metadata": { "id": 4567, "uuid": "6e8cdb5b-8663-41f7-9494-52144fcbd685", "symbol": "ABEO", "name": "Abeona Therapeutics Inc", "asset_type": "equity", "market_cap": 323447000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Abeona Therapeutics Inc., a clinical-stage biopharmaceutical company, develops gene and cell therapies for rare, life-threatening genetic diseases. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e8cdb5b-8663-41f7-9494-52144fcbd685", "symbol": "ABEO", "name": "Abeona Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e8cdb5b-8663-41f7-9494-52144fcbd685/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8cdb5b-8663-41f7-9494-52144fcbd685/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.75, "quality": 0.26, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.46, "market_cap": 309150223.2, "pe_ratio": 4.6744, "earnings_yield": 0.2139, "ebitda_to_ev": 0.2495, "shareholder_yield": 0, "roe": 0.4563, "piotroski_f_score": 4, "momentum_12_1": -0.1246, "volatility_252d": 0.4737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.836450+00:00", "batch_id": "" }, "size": { "price_close": 5.46, "market_cap": 309150223.2, "market_cap_usd": 309150223.2, "enterprise_value": 267135223.2, "shares_outstanding": 56620920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.6744, "pb_ratio": 2.133, "ptbv_ratio": 2.133, "ps_ratio": 21.2621, "pcf_ratio": null, "pfcf_ratio": -4.4027, "ev_ebitda": 4.0088, "ev_ebit": 4.2388, "ev_sales": 18.3724, "ev_fcf": -3.8043, "earnings_yield": 0.2139, "fcf_yield": -0.2629, "price_to_sales": 21.2621, "price_to_book": 2.133, "price_to_cashflow": null, "ebitda_to_ev": 0.2495, "sales_yield": 0.0544 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5193, "operating_margin": 4.3343, "net_margin": 4.5486, "ebitda_margin": 4.5831, "fcf_margin": -4.8294, "roe": 0.4563, "roa": 0.3332, "roic": 0.6114, "roc_greenblatt": null, "asset_turnover": 0.0733, "cash_conversion": -1.0617, "accruals_ratio": 0.7248, "sbc_to_revenue": 0.5732, "piotroski_f_score": 4, "altman_z_score": 0.1487, "earnings_stability_5y": 16.136, "revenue_stability_5y": 1.0542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3695, "net_debt_to_ebitda": -0.6305, "debt_to_assets": 0.0975, "interest_coverage": 17.6431, "current_ratio": 5.894, "quick_ratio": 5.699, "net_debt": -42015000, "local_beta": 0.0013, "volatility_252d": 0.4737, "volatility_60d": 1.0487, "max_drawdown_12m": -0.4191, "risk_adjusted_momentum": -0.2631 }, "growth": { "revenue_growth_1y": 2.0406, "revenue_growth_3y_cagr": 0.6026, "revenue_growth_5y_cagr": -0.1026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2443, "revenue_growth": 2.0406, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0746, "price_return_3m": 0.1258, "price_return_6m": 0.1211, "price_return_9m": -0.2075, "price_return_12m": -0.1899, "price_return_12m_ex1m": -0.1246, "momentum_6m": 0.1211, "momentum_12m": -0.1899, "momentum_12_1": -0.1246, "distance_from_52w_high": -0.2448, "distance_from_52w_low": 0.3, "relative_strength": -0.3479 }, "raw_ttm": { "revenue_ttm": 14540000, "gross_profit_ttm": 7550000, "ebit_ttm": 63021000, "ebitda_ttm": 66638000, "net_income_ttm": 66137000, "eps_diluted_ttm": 1.1681, "operating_cash_flow_ttm": -77728000, "capital_expenditure_ttm": 7509000, "fcf_ttm": -70219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3572000, "cash_and_equivalents": 61374000, "total_current_assets": 182985000, "total_current_liabilities": 31046000, "net_ppe": null, "total_assets": 198494000, "total_debt": 19359000, "total_equity": 144939000, "net_working_capital": 105170000, "book_value_per_share": 2.5598, "retained_earnings": -759150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5598 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 52, "rank_ptbv": 44, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 97, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 97, "rank_piotroski": 79, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 81 }, "composites": { "value_composite": 25, "quality_composite": 74, "momentum_composite": 86, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 4, "vc1_composite": 26, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4416, "os_score": 0.49, "value_percentile": 0.75, "quality_percentile": 0.26, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 69, "ticker_id": 4567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.836450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.46, "market_cap": 309150223.2, "market_cap_usd": 309150223.2, "enterprise_value": 267135223.2, "shares_outstanding": 56620920, "fx_rate_to_usd": null, "pe_ratio": 4.67439139, "pb_ratio": 2.13296782, "ptbv_ratio": 2.13296782, "ps_ratio": 21.26205111, "pcf_ratio": null, "pfcf_ratio": -4.40265773, "ev_ebitda": 4.00875211, "ev_ebit": 4.2388287, "ev_sales": 18.37243626, "ev_fcf": -3.8043154, "earnings_yield": 0.21393159, "fcf_yield": -0.26285938, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51925722, "operating_margin": 4.33431912, "net_margin": 4.54862448, "ebitda_margin": 4.58308116, "fcf_margin": -4.82936726, "roe": 0.45630921, "roa": 0.33319395, "roic": 0.61136329, "roc_greenblatt": null, "asset_turnover": 0.07325158, "cash_conversion": -1.06172037, "accruals_ratio": 0.72478261, "sbc_to_revenue": 0.57317744, "debt_to_equity": 0.36950027, "net_debt_to_ebitda": -0.63049611, "debt_to_assets": 0.0975294, "interest_coverage": 17.64305711, "current_ratio": 5.89399601, "quick_ratio": 5.69899504, "net_debt": -42015000, "revenue_growth_1y": 2.0405688, "revenue_growth_3y_cagr": 0.60259774, "revenue_growth_5y_cagr": -0.10260303, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.24431293, "piotroski_f_score": 4, "altman_z_score": 0.14871448, "earnings_stability_5y": 16.136014, "revenue_stability_5y": 1.054162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07457627, "price_return_3m": 0.1257732, "price_return_6m": 0.1211499, "price_return_9m": -0.20754717, "price_return_12m": -0.18991098, "price_return_12m_ex1m": -0.12462908, "distance_from_52w_high": -0.24481328, "distance_from_52w_low": 0.3, "relative_strength": -0.34785203, "local_beta": 0.0013, "volatility_252d": 0.473718, "volatility_60d": 1.048671, "max_drawdown_12m": -0.41908714, "revenue_ttm": 14540000, "gross_profit_ttm": 7550000, "ebit_ttm": 63021000, "ebitda_ttm": 66638000, "net_income_ttm": 66137000, "eps_diluted_ttm": 1.1680665, "operating_cash_flow_ttm": -77728000, "capital_expenditure_ttm": 7509000, "fcf_ttm": -70219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3572000, "cash_and_equivalents": 61374000, "total_current_assets": 182985000, "total_current_liabilities": 31046000, "net_ppe": null, "total_assets": 198494000, "total_debt": 19359000, "total_equity": 144939000, "net_working_capital": 105170000, "book_value_per_share": 2.55981358, "retained_earnings": -759150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.55981358, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 7, "rank_pb": 52, "rank_ptbv": 44, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 97, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 97, "rank_piotroski": 79, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 81, "value_composite": 25, "quality_composite": 74, "momentum_composite": 86, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 4, "vc1_composite": 26, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.46, "os": 0.49, "value": 0.75, "quality": 0.26, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6744, "earnings_yield": 0.2139, "shareholder_yield": 0, "roe": 0.4563, "momentum_12_1": -0.1246, "complete_fields": { "id": 69, "ticker_id": 4567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.836450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.46, "market_cap": 309150223.2, "market_cap_usd": 309150223.2, "enterprise_value": 267135223.2, "shares_outstanding": 56620920, "fx_rate_to_usd": null, "pe_ratio": 4.67439139, "pb_ratio": 2.13296782, "ptbv_ratio": 2.13296782, "ps_ratio": 21.26205111, "pcf_ratio": null, "pfcf_ratio": -4.40265773, "ev_ebitda": 4.00875211, "ev_ebit": 4.2388287, "ev_sales": 18.37243626, "ev_fcf": -3.8043154, "earnings_yield": 0.21393159, "fcf_yield": -0.26285938, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51925722, "operating_margin": 4.33431912, "net_margin": 4.54862448, "ebitda_margin": 4.58308116, "fcf_margin": -4.82936726, "roe": 0.45630921, "roa": 0.33319395, "roic": 0.61136329, "roc_greenblatt": null, "asset_turnover": 0.07325158, "cash_conversion": -1.06172037, "accruals_ratio": 0.72478261, "sbc_to_revenue": 0.57317744, "debt_to_equity": 0.36950027, "net_debt_to_ebitda": -0.63049611, "debt_to_assets": 0.0975294, "interest_coverage": 17.64305711, "current_ratio": 5.89399601, "quick_ratio": 5.69899504, "net_debt": -42015000, "revenue_growth_1y": 2.0405688, "revenue_growth_3y_cagr": 0.60259774, "revenue_growth_5y_cagr": -0.10260303, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.24431293, "piotroski_f_score": 4, "altman_z_score": 0.14871448, "earnings_stability_5y": 16.136014, "revenue_stability_5y": 1.054162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07457627, "price_return_3m": 0.1257732, "price_return_6m": 0.1211499, "price_return_9m": -0.20754717, "price_return_12m": -0.18991098, "price_return_12m_ex1m": -0.12462908, "distance_from_52w_high": -0.24481328, "distance_from_52w_low": 0.3, "relative_strength": -0.34785203, "local_beta": 0.0013, "volatility_252d": 0.473718, "volatility_60d": 1.048671, "max_drawdown_12m": -0.41908714, "revenue_ttm": 14540000, "gross_profit_ttm": 7550000, "ebit_ttm": 63021000, "ebitda_ttm": 66638000, "net_income_ttm": 66137000, "eps_diluted_ttm": 1.1680665, "operating_cash_flow_ttm": -77728000, "capital_expenditure_ttm": 7509000, "fcf_ttm": -70219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3572000, "cash_and_equivalents": 61374000, "total_current_assets": 182985000, "total_current_liabilities": 31046000, "net_ppe": null, "total_assets": 198494000, "total_debt": 19359000, "total_equity": 144939000, "net_working_capital": 105170000, "book_value_per_share": 2.55981358, "retained_earnings": -759150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.55981358, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 7, "rank_pb": 52, "rank_ptbv": 44, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 7, "rank_fcf_yield": 97, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 97, "rank_piotroski": 79, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 81, "value_composite": 25, "quality_composite": 74, "momentum_composite": 86, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 4, "vc1_composite": 26, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 5820000, "cost_of_revenue": 1532000, "gross_profit": 4288000, "ebit": -89448000, "ebitda": -85885000, "pretax_income": 71283000, "tax_provision": 100000, "net_income": 71183000, "net_income_to_common": 71183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78437000, "total_current_assets": 204906000, "total_assets": 219570000, "short_term_debt": 13086000, "long_term_debt": 7813000, "total_debt": 20899000, "total_liabilities": 60354000, "total_equity": 159216000, "shares_outstanding": 66135821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76326000, "capital_expenditure": 7975000, "free_cash_flow": -68351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5371, "ticker_id": 4567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89448000", "ebitda": "-85885000", "netIncome": "71183000", "grossProfit": "4288000", "depreciation": "None", "totalRevenue": "5820000", "costOfRevenue": "1532000", "interestIncome": "5556000", "incomeBeforeTax": "71283000", "interestExpense": "3740000", "operatingIncome": "-89448000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1816000", "nonInterestIncome": "None", "operatingExpenses": "93736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3563000", "sellingGeneralAndAdministrative": "65031000", "netIncomeFromContinuingOperations": "71183000" }, "balance": { "goodwill": "None", "inventory": "5493000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "219570000", "longTermDebt": "7813000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-742075000", "totalLiabilities": "60354000", "otherCurrentAssets": "1294000", "totalCurrentAssets": "204906000", "currentLongTermDebt": "12222000", "longTermInvestments": "None", "shortTermInvestments": "112967000", "currentNetReceivables": "6715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664000", "currentAccountsPayable": "7889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24968000", "totalShareholderEquity": "159216000", "capitalLeaseObligations": "4933000", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "29570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30784000", "cashAndShortTermInvestments": "78437000", "commonStockSharesOutstanding": "66135821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5493000", "operatingCashflow": "-76326000", "capitalExpenditures": "7975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26040000", "cashflowFromInvestment": "105028000", "stockBasedCompensation": "10779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5820000, "cost_of_revenue": 1532000, "gross_profit": 4288000, "research_and_development": 26812000, "selling_general_admin": 65031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89448000, "depreciation_amortisation": 3563000, "ebitda": -85885000, "interest_expense": 3740000, "interest_income": null, "other_non_operating": null, "pretax_income": 71283000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 71183000, "net_income_continuing_ops": 71183000, "net_income_to_common": 71183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78437000, "short_term_investments": 112967000, "net_receivables": 6715000, "inventory": 5493000, "other_current_assets": null, "total_current_assets": 204906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14664000, "total_assets": 219570000, "short_term_debt": 13086000, "accounts_payable": 7889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29570000, "long_term_debt": 7813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30784000, "total_liabilities": 60354000, "total_debt": 20899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -742075000, "total_equity": 159216000, "shares_outstanding": 66135821, "operating_cash_flow": -76326000, "stock_based_compensation": 10779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26040000, "free_cash_flow": -68351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89448000", "ebitda": "-85885000", "netIncome": "71183000", "grossProfit": "4288000", "depreciation": "None", "totalRevenue": "5820000", "costOfRevenue": "1532000", "interestIncome": "5556000", "incomeBeforeTax": "71283000", "interestExpense": "3740000", "operatingIncome": "-89448000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1816000", "nonInterestIncome": "None", "operatingExpenses": "93736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3563000", "sellingGeneralAndAdministrative": "65031000", "netIncomeFromContinuingOperations": "71183000" }, "balance": { "goodwill": "None", "inventory": "5493000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "219570000", "longTermDebt": "7813000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-742075000", "totalLiabilities": "60354000", "otherCurrentAssets": "1294000", "totalCurrentAssets": "204906000", "currentLongTermDebt": "12222000", "longTermInvestments": "None", "shortTermInvestments": "112967000", "currentNetReceivables": "6715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664000", "currentAccountsPayable": "7889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24968000", "totalShareholderEquity": "159216000", "capitalLeaseObligations": "4933000", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "29570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30784000", "cashAndShortTermInvestments": "78437000", "commonStockSharesOutstanding": "66135821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5493000", "operatingCashflow": "-76326000", "capitalExpenditures": "7975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26040000", "cashflowFromInvestment": "105028000", "stockBasedCompensation": "10779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2907000, "gross_profit": -2907000, "ebit": -59526000, "ebitda": -56619000, "pretax_income": -63734000, "tax_provision": null, "net_income": -63734000, "net_income_to_common": -63734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23357000, "total_current_assets": 100853000, "total_assets": 108931000, "short_term_debt": 6749000, "long_term_debt": 13037000, "total_debt": 19786000, "total_liabilities": 64900000, "total_equity": 44031000, "shares_outstanding": 41048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56015000, "capital_expenditure": 2446000, "free_cash_flow": -53569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5376, "ticker_id": 4567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59526000", "ebitda": "-56619000", "netIncome": "-63734000", "grossProfit": "-2907000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2907000", "interestIncome": "4246000", "incomeBeforeTax": "-63734000", "interestExpense": "4208000", "operatingIncome": "-64211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "61304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "29851000", "netIncomeFromContinuingOperations": "-63734000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "108931000", "longTermDebt": "13037000", "shortTermDebt": "6749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813258000", "totalLiabilities": "64900000", "otherCurrentAssets": "1481000", "totalCurrentAssets": "100853000", "currentLongTermDebt": "5926000", "longTermInvestments": "None", "shortTermInvestments": "74363000", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8078000", "currentAccountsPayable": "3441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23048000", "totalShareholderEquity": "44031000", "capitalLeaseObligations": "4085000", "otherCurrentLiabilities": "6397000", "totalCurrentLiabilities": "16587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48313000", "cashAndShortTermInvestments": "23357000", "commonStockSharesOutstanding": "41048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-56015000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104139000", "cashflowFromInvestment": "-39240000", "stockBasedCompensation": "6628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2907000, "gross_profit": -2907000, "research_and_development": 34360000, "selling_general_admin": 29851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59526000, "depreciation_amortisation": 2907000, "ebitda": -56619000, "interest_expense": 4208000, "interest_income": null, "other_non_operating": null, "pretax_income": -63734000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63734000, "net_income_continuing_ops": -63734000, "net_income_to_common": -63734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23357000, "short_term_investments": 74363000, "net_receivables": 1652000, "inventory": 0, "other_current_assets": null, "total_current_assets": 100853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8078000, "total_assets": 108931000, "short_term_debt": 6749000, "accounts_payable": 3441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16587000, "long_term_debt": 13037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48313000, "total_liabilities": 64900000, "total_debt": 19786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813258000, "total_equity": 44031000, "shares_outstanding": 41048000, "operating_cash_flow": -56015000, "stock_based_compensation": 6628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104139000, "free_cash_flow": -53569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59526000", "ebitda": "-56619000", "netIncome": "-63734000", "grossProfit": "-2907000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2907000", "interestIncome": "4246000", "incomeBeforeTax": "-63734000", "interestExpense": "4208000", "operatingIncome": "-64211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "61304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "29851000", "netIncomeFromContinuingOperations": "-63734000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "108931000", "longTermDebt": "13037000", "shortTermDebt": "6749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813258000", "totalLiabilities": "64900000", "otherCurrentAssets": "1481000", "totalCurrentAssets": "100853000", "currentLongTermDebt": "5926000", "longTermInvestments": "None", "shortTermInvestments": "74363000", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8078000", "currentAccountsPayable": "3441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23048000", "totalShareholderEquity": "44031000", "capitalLeaseObligations": "4085000", "otherCurrentLiabilities": "6397000", "totalCurrentLiabilities": "16587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48313000", "cashAndShortTermInvestments": "23357000", "commonStockSharesOutstanding": "41048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-56015000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104139000", "cashflowFromInvestment": "-39240000", "stockBasedCompensation": "6628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 3500000, "cost_of_revenue": 1605000, "gross_profit": 1895000, "ebit": -53770000, "ebitda": -50572000, "pretax_income": -54188000, "tax_provision": 3030105, "net_income": -54188000, "net_income_to_common": -54188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14473000, "total_current_assets": 55737000, "total_assets": 64002000, "short_term_debt": 998000, "long_term_debt": null, "total_debt": 998000, "total_liabilities": 49176000, "total_equity": 14826000, "shares_outstanding": 21380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37009000, "capital_expenditure": 331000, "free_cash_flow": -36678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5381, "ticker_id": 4567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53770000", "ebitda": "-50572000", "netIncome": "-54188000", "grossProfit": "1895000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "1605000", "interestIncome": "2117000", "incomeBeforeTax": "-54188000", "interestExpense": "418000", "operatingIncome": "-47135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3030105", "reportedCurrency": "USD", "netInterestIncome": "1699000", "nonInterestIncome": "None", "operatingExpenses": "49030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "19004000", "netIncomeFromContinuingOperations": "-54188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "64002000", "longTermDebt": "None", "shortTermDebt": "998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-749524000", "totalLiabilities": "49176000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "55737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37753000", "currentNetReceivables": "2444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8265000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5400000", "totalShareholderEquity": "14826000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "10566000", "totalCurrentLiabilities": "13422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35754000", "cashAndShortTermInvestments": "14473000", "commonStockSharesOutstanding": "21380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37009000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37057000", "cashflowFromInvestment": "208000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000, "cost_of_revenue": 1605000, "gross_profit": 1895000, "research_and_development": 31091000, "selling_general_admin": 19004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53770000, "depreciation_amortisation": 3198000, "ebitda": -50572000, "interest_expense": 418000, "interest_income": null, "other_non_operating": null, "pretax_income": -54188000, "tax_provision": 3030105, "effective_tax_rate": null, "net_income": -54188000, "net_income_continuing_ops": -54188000, "net_income_to_common": -54188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14473000, "short_term_investments": 37753000, "net_receivables": 2444000, "inventory": null, "other_current_assets": null, "total_current_assets": 55737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8265000, "total_assets": 64002000, "short_term_debt": 998000, "accounts_payable": 1858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35754000, "total_liabilities": 49176000, "total_debt": 998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -749524000, "total_equity": 14826000, "shares_outstanding": 21380000, "operating_cash_flow": -37009000, "stock_based_compensation": 4768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37057000, "free_cash_flow": -36678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53770000", "ebitda": "-50572000", "netIncome": "-54188000", "grossProfit": "1895000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "1605000", "interestIncome": "2117000", "incomeBeforeTax": "-54188000", "interestExpense": "418000", "operatingIncome": "-47135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3030105", "reportedCurrency": "USD", "netInterestIncome": "1699000", "nonInterestIncome": "None", "operatingExpenses": "49030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "19004000", "netIncomeFromContinuingOperations": "-54188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "64002000", "longTermDebt": "None", "shortTermDebt": "998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-749524000", "totalLiabilities": "49176000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "55737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37753000", "currentNetReceivables": "2444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8265000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5400000", "totalShareholderEquity": "14826000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "10566000", "totalCurrentLiabilities": "13422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35754000", "cashAndShortTermInvestments": "14473000", "commonStockSharesOutstanding": "21380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37009000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37057000", "cashflowFromInvestment": "208000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 1414000, "cost_of_revenue": 450000, "gross_profit": 964000, "ebit": -38960000, "ebitda": -34383000, "pretax_income": -39696000, "tax_provision": -7887000, "net_income": -39696000, "net_income_to_common": -39696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14217000, "total_current_assets": 53099000, "total_assets": 64214000, "short_term_debt": 1773000, "long_term_debt": null, "total_debt": 1773000, "total_liabilities": 37453000, "total_equity": 26761000, "shares_outstanding": 7862000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43483000, "capital_expenditure": 130000, "free_cash_flow": -43353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5386, "ticker_id": 4567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38960000", "ebitda": "-34383000", "netIncome": "-39696000", "grossProfit": "964000", "depreciation": "None", "totalRevenue": "1414000", "costOfRevenue": "450000", "interestIncome": "431000", "incomeBeforeTax": "-39696000", "interestExpense": "736000", "operatingIncome": "-50915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7887000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "51879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4577000", "sellingGeneralAndAdministrative": "17256000", "netIncomeFromContinuingOperations": "-39696000" }, "balance": { "goodwill": "None", "inventory": "338000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "64214000", "longTermDebt": "None", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695336000", "totalLiabilities": "37453000", "otherCurrentAssets": "762000", "totalCurrentAssets": "53099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37932000", "currentNetReceivables": "188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11115000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11072000", "shortLongTermDebtTotal": "7627000", "totalShareholderEquity": "26761000", "capitalLeaseObligations": "7627000", "otherCurrentLiabilities": "4195000", "totalCurrentLiabilities": "7779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29674000", "cashAndShortTermInvestments": "14217000", "commonStockSharesOutstanding": "7862000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43483000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43173000", "cashflowFromInvestment": "-23964000", "stockBasedCompensation": "3051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414000, "cost_of_revenue": 450000, "gross_profit": 964000, "research_and_development": 28965000, "selling_general_admin": 17256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38960000, "depreciation_amortisation": 4577000, "ebitda": -34383000, "interest_expense": 736000, "interest_income": null, "other_non_operating": null, "pretax_income": -39696000, "tax_provision": -7887000, "effective_tax_rate": null, "net_income": -39696000, "net_income_continuing_ops": -39696000, "net_income_to_common": -39696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14217000, "short_term_investments": 37932000, "net_receivables": 188000, "inventory": 338000, "other_current_assets": null, "total_current_assets": 53099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11115000, "total_assets": 64214000, "short_term_debt": 1773000, "accounts_payable": 1811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29674000, "total_liabilities": 37453000, "total_debt": 1773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695336000, "total_equity": 26761000, "shares_outstanding": 7862000, "operating_cash_flow": -43483000, "stock_based_compensation": 3051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43173000, "free_cash_flow": -43353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38960000", "ebitda": "-34383000", "netIncome": "-39696000", "grossProfit": "964000", "depreciation": "None", "totalRevenue": "1414000", "costOfRevenue": "450000", "interestIncome": "431000", "incomeBeforeTax": "-39696000", "interestExpense": "736000", "operatingIncome": "-50915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7887000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "51879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4577000", "sellingGeneralAndAdministrative": "17256000", "netIncomeFromContinuingOperations": "-39696000" }, "balance": { "goodwill": "None", "inventory": "338000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "64214000", "longTermDebt": "None", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695336000", "totalLiabilities": "37453000", "otherCurrentAssets": "762000", "totalCurrentAssets": "53099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37932000", "currentNetReceivables": "188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11115000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11072000", "shortLongTermDebtTotal": "7627000", "totalShareholderEquity": "26761000", "capitalLeaseObligations": "7627000", "otherCurrentLiabilities": "4195000", "totalCurrentLiabilities": "7779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29674000", "cashAndShortTermInvestments": "14217000", "commonStockSharesOutstanding": "7862000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43483000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43173000", "cashflowFromInvestment": "-23964000", "stockBasedCompensation": "3051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 38726000, "gross_profit": 3000000, "ebit": -81280000, "ebitda": -76816000, "pretax_income": -84936000, "tax_provision": 3670000, "net_income": -84936000, "net_income_to_common": -84936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32938000, "total_current_assets": 56292000, "total_assets": 79586000, "short_term_debt": 1818000, "long_term_debt": null, "total_debt": 1818000, "total_liabilities": 37218000, "total_equity": 42368000, "shares_outstanding": 3938000, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": -65665000, "capital_expenditure": 4151000, "free_cash_flow": -61514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5391, "ticker_id": 4567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81280000", "ebitda": "-76816000", "netIncome": "-84936000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "38726000", "interestIncome": "69000", "incomeBeforeTax": "-84936000", "interestExpense": "3656000", "operatingIncome": "-89836000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3670000", "reportedCurrency": "USD", "netInterestIncome": "-3601000", "nonInterestIncome": "None", "operatingExpenses": "92836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4464000", "sellingGeneralAndAdministrative": "21644000", "netIncomeFromContinuingOperations": "-84936000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "79586000", "longTermDebt": "None", "shortTermDebt": "1818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1384000", "reportedCurrency": "USD", "retainedEarnings": "-655640000", "totalLiabilities": "37218000", "otherCurrentAssets": "8268000", "totalCurrentAssets": "56292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12086000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23294000", "currentAccountsPayable": "4325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21742000", "shortLongTermDebtTotal": "9378000", "totalShareholderEquity": "42368000", "capitalLeaseObligations": "9378000", "otherCurrentLiabilities": "10184000", "totalCurrentLiabilities": "16623000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "20595000", "cashAndShortTermInvestments": "32938000", "commonStockSharesOutstanding": "3938000", "intangibleAssetsExcludingGoodwill": "1384000", "cashAndCashEquivalentsAtCarryingValue": "32938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16081000", "operatingCashflow": "-65665000", "capitalExpenditures": "4151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24861000", "cashflowFromInvestment": "66062000", "stockBasedCompensation": "8916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 38726000, "gross_profit": 3000000, "research_and_development": 38726000, "selling_general_admin": 21644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81280000, "depreciation_amortisation": 4464000, "ebitda": -76816000, "interest_expense": 3656000, "interest_income": null, "other_non_operating": null, "pretax_income": -84936000, "tax_provision": 3670000, "effective_tax_rate": null, "net_income": -84936000, "net_income_continuing_ops": -84936000, "net_income_to_common": -84936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32938000, "short_term_investments": 12086000, "net_receivables": 3000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 56292000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1384000, "goodwill_and_intangibles": 1384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23294000, "total_assets": 79586000, "short_term_debt": 1818000, "accounts_payable": 4325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20595000, "total_liabilities": 37218000, "total_debt": 1818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655640000, "total_equity": 42368000, "shares_outstanding": 3938000, "operating_cash_flow": -65665000, "stock_based_compensation": 8916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24861000, "free_cash_flow": -61514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81280000", "ebitda": "-76816000", "netIncome": "-84936000", "grossProfit": "3000000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "38726000", "interestIncome": "69000", "incomeBeforeTax": "-84936000", "interestExpense": "3656000", "operatingIncome": "-89836000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3670000", "reportedCurrency": "USD", "netInterestIncome": "-3601000", "nonInterestIncome": "None", "operatingExpenses": "92836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4464000", "sellingGeneralAndAdministrative": "21644000", "netIncomeFromContinuingOperations": "-84936000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "79586000", "longTermDebt": "None", "shortTermDebt": "1818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1384000", "reportedCurrency": "USD", "retainedEarnings": "-655640000", "totalLiabilities": "37218000", "otherCurrentAssets": "8268000", "totalCurrentAssets": "56292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12086000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23294000", "currentAccountsPayable": "4325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21742000", "shortLongTermDebtTotal": "9378000", "totalShareholderEquity": "42368000", "capitalLeaseObligations": "9378000", "otherCurrentLiabilities": "10184000", "totalCurrentLiabilities": "16623000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "20595000", "cashAndShortTermInvestments": "32938000", "commonStockSharesOutstanding": "3938000", "intangibleAssetsExcludingGoodwill": "1384000", "cashAndCashEquivalentsAtCarryingValue": "32938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16081000", "operatingCashflow": "-65665000", "capitalExpenditures": "4151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24861000", "cashflowFromInvestment": "66062000", "stockBasedCompensation": "8916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 30139000, "gross_profit": 10000000, "ebit": -80119000, "ebitda": -74518000, "pretax_income": -84234000, "tax_provision": 4115000, "net_income": -84234000, "net_income_to_common": -84234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12596000, "total_current_assets": 97742000, "total_assets": 151198000, "short_term_debt": 2043000, "long_term_debt": 1428000, "total_debt": 3471000, "total_liabilities": 48647000, "total_equity": 102551000, "shares_outstanding": 3707000, "goodwill_and_intangibles": 33966000 }, "cash_flow": { "operating_cash_flow": -35019000, "capital_expenditure": 1336000, "free_cash_flow": -33683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5396, "ticker_id": 4567, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80119000", "ebitda": "-74518000", "netIncome": "-84234000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "30139000", "interestIncome": "1301000", "incomeBeforeTax": "-84234000", "interestExpense": "4115000", "operatingIncome": "-81420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4115000", "reportedCurrency": "USD", "netInterestIncome": "-2814000", "nonInterestIncome": "None", "operatingExpenses": "91420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601000", "sellingGeneralAndAdministrative": "23779000", "netIncomeFromContinuingOperations": "-84234000" }, "balance": { "goodwill": "32466000", "inventory": "None", "commonStock": "961000", "currentDebt": "None", "investments": "None", "totalAssets": "151198000", "longTermDebt": "1428000", "shortTermDebt": "2043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-570704000", "totalLiabilities": "48647000", "otherCurrentAssets": "2708000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "330000", "longTermInvestments": "None", "shortTermInvestments": "82438000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53456000", "currentAccountsPayable": "4695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18354000", "shortLongTermDebtTotal": "8731000", "totalShareholderEquity": "102551000", "capitalLeaseObligations": "6973000", "otherCurrentLiabilities": "34925000", "totalCurrentLiabilities": "41959000", "otherNonCurrentLiabilities": "5260000", "totalNonCurrentLiabilities": "6688000", "cashAndShortTermInvestments": "12596000", "commonStockSharesOutstanding": "3707000", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "12596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35019000", "capitalExpenditures": "1336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1936000", "cashflowFromInvestment": "-83714000", "stockBasedCompensation": "8187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 30139000, "gross_profit": 10000000, "research_and_development": 30139000, "selling_general_admin": 23779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80119000, "depreciation_amortisation": 5601000, "ebitda": -74518000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": -84234000, "tax_provision": 4115000, "effective_tax_rate": null, "net_income": -84234000, "net_income_continuing_ops": -84234000, "net_income_to_common": -84234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12596000, "short_term_investments": 82438000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 97742000, "net_ppe": null, "goodwill": 32466000, "intangible_assets": 1500000, "goodwill_and_intangibles": 33966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53456000, "total_assets": 151198000, "short_term_debt": 2043000, "accounts_payable": 4695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41959000, "long_term_debt": 1428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6688000, "total_liabilities": 48647000, "total_debt": 3471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570704000, "total_equity": 102551000, "shares_outstanding": 3707000, "operating_cash_flow": -35019000, "stock_based_compensation": 8187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1936000, "free_cash_flow": -33683000, "net_change_in_cash": -116797000 }, "raw_data": { "income": { "ebit": "-80119000", "ebitda": "-74518000", "netIncome": "-84234000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "30139000", "interestIncome": "1301000", "incomeBeforeTax": "-84234000", "interestExpense": "4115000", "operatingIncome": "-81420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4115000", "reportedCurrency": "USD", "netInterestIncome": "-2814000", "nonInterestIncome": "None", "operatingExpenses": "91420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5601000", "sellingGeneralAndAdministrative": "23779000", "netIncomeFromContinuingOperations": "-84234000" }, "balance": { "goodwill": "32466000", "inventory": "None", "commonStock": "961000", "currentDebt": "None", "investments": "None", "totalAssets": "151198000", "longTermDebt": "1428000", "shortTermDebt": "2043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-570704000", "totalLiabilities": "48647000", "otherCurrentAssets": "2708000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "330000", "longTermInvestments": "None", "shortTermInvestments": "82438000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53456000", "currentAccountsPayable": "4695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18354000", "shortLongTermDebtTotal": "8731000", "totalShareholderEquity": "102551000", "capitalLeaseObligations": "6973000", "otherCurrentLiabilities": "34925000", "totalCurrentLiabilities": "41959000", "otherNonCurrentLiabilities": "5260000", "totalNonCurrentLiabilities": "6688000", "cashAndShortTermInvestments": "12596000", "commonStockSharesOutstanding": "3707000", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "12596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35019000", "capitalExpenditures": "1336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1936000", "cashflowFromInvestment": "-83714000", "stockBasedCompensation": "8187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48566000, "gross_profit": -48566000, "ebit": -77090000, "ebitda": -69271000, "pretax_income": -76282000, "tax_provision": 400000, "net_income": -76282000, "net_income_to_common": -76282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129258000, "total_current_assets": 132390000, "total_assets": 223382000, "short_term_debt": 1699000, "long_term_debt": null, "total_debt": 1699000, "total_liabilities": 44952000, "total_equity": 178430000, "shares_outstanding": 2014000, "goodwill_and_intangibles": 68644000 }, "cash_flow": { "operating_cash_flow": -62820000, "capital_expenditure": 6508000, "free_cash_flow": -56312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5401, "ticker_id": 4567, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77090000", "ebitda": "-69271000", "netIncome": "-76282000", "grossProfit": "-48566000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48566000", "interestIncome": "1208000", "incomeBeforeTax": "-76282000", "interestExpense": "400000", "operatingIncome": "-77090000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "808000", "nonInterestIncome": "None", "operatingExpenses": "28524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7819000", "sellingGeneralAndAdministrative": "20705000", "netIncomeFromContinuingOperations": "-77490000" }, "balance": { "goodwill": "32466000", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "223382000", "longTermDebt": "None", "shortTermDebt": "1699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36178000", "reportedCurrency": "USD", "retainedEarnings": "-486470000", "totalLiabilities": "44952000", "otherCurrentAssets": "3132000", "totalCurrentAssets": "132390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90992000", "currentAccountsPayable": "3763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13157000", "shortLongTermDebtTotal": "7950000", "totalShareholderEquity": "178430000", "capitalLeaseObligations": "7950000", "otherCurrentLiabilities": "32943000", "totalCurrentLiabilities": "38701000", "otherNonCurrentLiabilities": "6251000", "totalNonCurrentLiabilities": "6251000", "cashAndShortTermInvestments": "129258000", "commonStockSharesOutstanding": "2014000", "intangibleAssetsExcludingGoodwill": "36178000", "cashAndCashEquivalentsAtCarryingValue": "129258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-62820000", "capitalExpenditures": "6508000", "changeInReceivables": "81000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113902000", "cashflowFromInvestment": "59976000", "stockBasedCompensation": "8237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48566000, "gross_profit": -48566000, "research_and_development": 53766000, "selling_general_admin": 20705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77090000, "depreciation_amortisation": 7819000, "ebitda": -69271000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -76282000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -76282000, "net_income_continuing_ops": -77490000, "net_income_to_common": -76282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129258000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 132390000, "net_ppe": null, "goodwill": 32466000, "intangible_assets": 36178000, "goodwill_and_intangibles": 68644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90992000, "total_assets": 223382000, "short_term_debt": 1699000, "accounts_payable": 3763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6251000, "total_liabilities": 44952000, "total_debt": 1699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486470000, "total_equity": 178430000, "shares_outstanding": 2014000, "operating_cash_flow": -62820000, "stock_based_compensation": 8237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113902000, "free_cash_flow": -56312000, "net_change_in_cash": 111058000 }, "raw_data": { "income": { "ebit": "-77090000", "ebitda": "-69271000", "netIncome": "-76282000", "grossProfit": "-48566000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48566000", "interestIncome": "1208000", "incomeBeforeTax": "-76282000", "interestExpense": "400000", "operatingIncome": "-77090000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "808000", "nonInterestIncome": "None", "operatingExpenses": "28524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7819000", "sellingGeneralAndAdministrative": "20705000", "netIncomeFromContinuingOperations": "-77490000" }, "balance": { "goodwill": "32466000", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "223382000", "longTermDebt": "None", "shortTermDebt": "1699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36178000", "reportedCurrency": "USD", "retainedEarnings": "-486470000", "totalLiabilities": "44952000", "otherCurrentAssets": "3132000", "totalCurrentAssets": "132390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90992000", "currentAccountsPayable": "3763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13157000", "shortLongTermDebtTotal": "7950000", "totalShareholderEquity": "178430000", "capitalLeaseObligations": "7950000", "otherCurrentLiabilities": "32943000", "totalCurrentLiabilities": "38701000", "otherNonCurrentLiabilities": "6251000", "totalNonCurrentLiabilities": "6251000", "cashAndShortTermInvestments": "129258000", "commonStockSharesOutstanding": "2014000", "intangibleAssetsExcludingGoodwill": "36178000", "cashAndCashEquivalentsAtCarryingValue": "129258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-62820000", "capitalExpenditures": "6508000", "changeInReceivables": "81000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113902000", "cashflowFromInvestment": "59976000", "stockBasedCompensation": "8237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 2998000, "cost_of_revenue": 38698000, "gross_profit": -35700000, "ebit": -56671000, "ebitda": -54311000, "pretax_income": -56671000, "tax_provision": 1506000, "net_income": -56671000, "net_income_to_common": -56671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18750000, "total_current_assets": 88851000, "total_assets": 174399000, "short_term_debt": 10000000, "long_term_debt": 20000000, "total_debt": 30000000, "total_liabilities": 40354000, "total_equity": 134045000, "shares_outstanding": 1901000, "goodwill_and_intangibles": 75508000 }, "cash_flow": { "operating_cash_flow": -39111000, "capital_expenditure": 19494000, "free_cash_flow": -19617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5406, "ticker_id": 4567, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56671000", "ebitda": "-54311000", "netIncome": "-56671000", "grossProfit": "-35700000", "depreciation": "None", "totalRevenue": "2998000", "costOfRevenue": "38698000", "interestIncome": "1506000", "incomeBeforeTax": "-56671000", "interestExpense": "11000", "operatingIncome": "-58166000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1506000", "reportedCurrency": "USD", "netInterestIncome": "1495000", "nonInterestIncome": "None", "operatingExpenses": "61164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38698000", "otherNonOperatingIncome": "1506000", "costofGoodsAndServicesSold": "38698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "20106000", "netIncomeFromContinuingOperations": "-56671000" }, "balance": { "goodwill": "32466000", "inventory": "1", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "174399000", "longTermDebt": "20000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "43042000", "reportedCurrency": "USD", "retainedEarnings": "-410188000", "totalLiabilities": "40354000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "88851000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "66218000", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85548000", "currentAccountsPayable": "6122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9443000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "134045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3936000", "totalCurrentLiabilities": "20354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000000", "cashAndShortTermInvestments": "18750000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "43042000", "cashAndCashEquivalentsAtCarryingValue": "18750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1027000", "operatingCashflow": "-39111000", "capitalExpenditures": "19494000", "changeInReceivables": "26000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5477000", "cashflowFromInvestment": "-85086000", "stockBasedCompensation": "8866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2998000, "cost_of_revenue": 38698000, "gross_profit": -35700000, "research_and_development": 38698000, "selling_general_admin": 20106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56671000, "depreciation_amortisation": 2360000, "ebitda": -54311000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -56671000, "tax_provision": 1506000, "effective_tax_rate": null, "net_income": -56671000, "net_income_continuing_ops": -56671000, "net_income_to_common": -56671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18750000, "short_term_investments": 66218000, "net_receivables": 81000, "inventory": 1, "other_current_assets": null, "total_current_assets": 88851000, "net_ppe": null, "goodwill": 32466000, "intangible_assets": 43042000, "goodwill_and_intangibles": 75508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85548000, "total_assets": 174399000, "short_term_debt": 10000000, "accounts_payable": 6122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20354000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20000000, "total_liabilities": 40354000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410188000, "total_equity": 134045000, "shares_outstanding": 1901000, "operating_cash_flow": -39111000, "stock_based_compensation": 8866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5477000, "free_cash_flow": -19617000, "net_change_in_cash": -118720000 }, "raw_data": { "income": { "ebit": "-56671000", "ebitda": "-54311000", "netIncome": "-56671000", "grossProfit": "-35700000", "depreciation": "None", "totalRevenue": "2998000", "costOfRevenue": "38698000", "interestIncome": "1506000", "incomeBeforeTax": "-56671000", "interestExpense": "11000", "operatingIncome": "-58166000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1506000", "reportedCurrency": "USD", "netInterestIncome": "1495000", "nonInterestIncome": "None", "operatingExpenses": "61164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38698000", "otherNonOperatingIncome": "1506000", "costofGoodsAndServicesSold": "38698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "20106000", "netIncomeFromContinuingOperations": "-56671000" }, "balance": { "goodwill": "32466000", "inventory": "1", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "174399000", "longTermDebt": "20000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "43042000", "reportedCurrency": "USD", "retainedEarnings": "-410188000", "totalLiabilities": "40354000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "88851000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "66218000", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85548000", "currentAccountsPayable": "6122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9443000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "134045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3936000", "totalCurrentLiabilities": "20354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000000", "cashAndShortTermInvestments": "18750000", "commonStockSharesOutstanding": "1901000", "intangibleAssetsExcludingGoodwill": "43042000", "cashAndCashEquivalentsAtCarryingValue": "18750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1027000", "operatingCashflow": "-39111000", "capitalExpenditures": "19494000", "changeInReceivables": "26000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5477000", "cashflowFromInvestment": "-85086000", "stockBasedCompensation": "8866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 8720000, "cost_of_revenue": 3565000, "gross_profit": 5155000, "ebit": -23033000, "ebitda": -22164000, "pretax_income": -17073000, "tax_provision": 2000, "net_income": -17075000, "net_income_to_common": -17075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61374000, "total_current_assets": 182985000, "total_assets": 198494000, "short_term_debt": 14605000, "long_term_debt": 4754000, "total_debt": 19359000, "total_liabilities": 53555000, "total_equity": 144939000, "shares_outstanding": 56620920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19804000, "capital_expenditure": 935000, "free_cash_flow": -18869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5369, "ticker_id": 4567, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23033000", "ebitda": "-22164000", "netIncome": "-17075000", "grossProfit": "5155000", "depreciation": "None", "totalRevenue": "8720000", "costOfRevenue": "3565000", "interestIncome": "1354000", "incomeBeforeTax": "-17073000", "interestExpense": "830000", "operatingIncome": "-23033000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "28188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "19502000", "netIncomeFromContinuingOperations": "-17075000" }, "balance": { "goodwill": "None", "inventory": "6054000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "198494000", "longTermDebt": "4754000", "shortTermDebt": "14605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-759150000", "totalLiabilities": "53555000", "otherCurrentAssets": "1951000", "totalCurrentAssets": "182985000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "106897000", "currentNetReceivables": "6709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15509000", "currentAccountsPayable": "4071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23173000", "totalShareholderEquity": "144939000", "capitalLeaseObligations": "5086000", "otherCurrentLiabilities": "11945000", "totalCurrentLiabilities": "31046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22509000", "cashAndShortTermInvestments": "61374000", "commonStockSharesOutstanding": "56620920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-561000", "operatingCashflow": "-19804000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2222000", "cashflowFromInvestment": "4963000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8720000, "cost_of_revenue": 3565000, "gross_profit": 5155000, "research_and_development": 9555000, "selling_general_admin": 19502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23033000, "depreciation_amortisation": 869000, "ebitda": -22164000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": -17073000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -17075000, "net_income_continuing_ops": -17075000, "net_income_to_common": -17075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61374000, "short_term_investments": 106897000, "net_receivables": 6709000, "inventory": 6054000, "other_current_assets": null, "total_current_assets": 182985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15509000, "total_assets": 198494000, "short_term_debt": 14605000, "accounts_payable": 4071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31046000, "long_term_debt": 4754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22509000, "total_liabilities": 53555000, "total_debt": 19359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -759150000, "total_equity": 144939000, "shares_outstanding": 56620920, "operating_cash_flow": -19804000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2222000, "free_cash_flow": -18869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23033000", "ebitda": "-22164000", "netIncome": "-17075000", "grossProfit": "5155000", "depreciation": "None", "totalRevenue": "8720000", "costOfRevenue": "3565000", "interestIncome": "1354000", "incomeBeforeTax": "-17073000", "interestExpense": "830000", "operatingIncome": "-23033000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "28188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "19502000", "netIncomeFromContinuingOperations": "-17075000" }, "balance": { "goodwill": "None", "inventory": "6054000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "198494000", "longTermDebt": "4754000", "shortTermDebt": "14605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-759150000", "totalLiabilities": "53555000", "otherCurrentAssets": "1951000", "totalCurrentAssets": "182985000", "currentLongTermDebt": "13333000", "longTermInvestments": "None", "shortTermInvestments": "106897000", "currentNetReceivables": "6709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15509000", "currentAccountsPayable": "4071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23173000", "totalShareholderEquity": "144939000", "capitalLeaseObligations": "5086000", "otherCurrentLiabilities": "11945000", "totalCurrentLiabilities": "31046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22509000", "cashAndShortTermInvestments": "61374000", "commonStockSharesOutstanding": "56620920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-561000", "operatingCashflow": "-19804000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2222000", "cashflowFromInvestment": "4963000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 5420000, "cost_of_revenue": 2837000, "gross_profit": 2583000, "ebit": -19791000, "ebitda": -18699000, "pretax_income": -20675000, "tax_provision": -215000, "net_income": -20460000, "net_income_to_common": -20460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78437000, "total_current_assets": 204906000, "total_assets": 219570000, "short_term_debt": 13086000, "long_term_debt": 7813000, "total_debt": 20899000, "total_liabilities": 60354000, "total_equity": 159216000, "shares_outstanding": 66135821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17953000, "capital_expenditure": 1153000, "free_cash_flow": -16800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5370, "ticker_id": 4567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19791000", "ebitda": "-18699000", "netIncome": "-20460000", "grossProfit": "2583000", "depreciation": "None", "totalRevenue": "5420000", "costOfRevenue": "2837000", "interestIncome": "1547000", "incomeBeforeTax": "-20675000", "interestExpense": "884000", "operatingIncome": "-22911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "663000", "nonInterestIncome": "None", "operatingExpenses": "25494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "18782000", "netIncomeFromContinuingOperations": "-20460000" }, "balance": { "goodwill": "None", "inventory": "5493000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "219570000", "longTermDebt": "7813000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-742075000", "totalLiabilities": "60354000", "otherCurrentAssets": "1294000", "totalCurrentAssets": "204906000", "currentLongTermDebt": "12222000", "longTermInvestments": "None", "shortTermInvestments": "112967000", "currentNetReceivables": "6715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664000", "currentAccountsPayable": "7889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24968000", "totalShareholderEquity": "159216000", "capitalLeaseObligations": "4933000", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "29570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30784000", "cashAndShortTermInvestments": "78437000", "commonStockSharesOutstanding": "66135821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-643000", "operatingCashflow": "-17953000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3614000", "cashflowFromInvestment": "9554000", "stockBasedCompensation": "-142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5420000, "cost_of_revenue": 2837000, "gross_profit": 2583000, "research_and_development": 6712000, "selling_general_admin": 18782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19791000, "depreciation_amortisation": 1092000, "ebitda": -18699000, "interest_expense": 884000, "interest_income": null, "other_non_operating": null, "pretax_income": -20675000, "tax_provision": -215000, "effective_tax_rate": null, "net_income": -20460000, "net_income_continuing_ops": -20460000, "net_income_to_common": -20460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78437000, "short_term_investments": 112967000, "net_receivables": 6715000, "inventory": 5493000, "other_current_assets": null, "total_current_assets": 204906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14664000, "total_assets": 219570000, "short_term_debt": 13086000, "accounts_payable": 7889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29570000, "long_term_debt": 7813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30784000, "total_liabilities": 60354000, "total_debt": 20899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -742075000, "total_equity": 159216000, "shares_outstanding": 66135821, "operating_cash_flow": -17953000, "stock_based_compensation": -142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3614000, "free_cash_flow": -16800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19791000", "ebitda": "-18699000", "netIncome": "-20460000", "grossProfit": "2583000", "depreciation": "None", "totalRevenue": "5420000", "costOfRevenue": "2837000", "interestIncome": "1547000", "incomeBeforeTax": "-20675000", "interestExpense": "884000", "operatingIncome": "-22911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "663000", "nonInterestIncome": "None", "operatingExpenses": "25494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "18782000", "netIncomeFromContinuingOperations": "-20460000" }, "balance": { "goodwill": "None", "inventory": "5493000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "219570000", "longTermDebt": "7813000", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-742075000", "totalLiabilities": "60354000", "otherCurrentAssets": "1294000", "totalCurrentAssets": "204906000", "currentLongTermDebt": "12222000", "longTermInvestments": "None", "shortTermInvestments": "112967000", "currentNetReceivables": "6715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664000", "currentAccountsPayable": "7889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24968000", "totalShareholderEquity": "159216000", "capitalLeaseObligations": "4933000", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "29570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30784000", "cashAndShortTermInvestments": "78437000", "commonStockSharesOutstanding": "66135821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-643000", "operatingCashflow": "-17953000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3614000", "cashflowFromInvestment": "9554000", "stockBasedCompensation": "-142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 488000, "gross_profit": -488000, "ebit": -19457000, "ebitda": -18569000, "pretax_income": -20358000, "tax_provision": -15197000, "net_income": -5161000, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83222000, "total_current_assets": 216130000, "total_assets": 231095000, "short_term_debt": 8991000, "long_term_debt": 10862000, "total_debt": 19853000, "total_liabilities": 59862000, "total_equity": 171233000, "shares_outstanding": 54242507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21187000, "capital_expenditure": 2520000, "free_cash_flow": -18667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5372, "ticker_id": 4567, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19457000", "ebitda": "-18569000", "netIncome": "-5161000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "488000", "interestIncome": "1672000", "incomeBeforeTax": "-20358000", "interestExpense": "901000", "operatingIncome": "-24018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15197000", "reportedCurrency": "USD", "netInterestIncome": "771000", "nonInterestIncome": "None", "operatingExpenses": "23530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "19314000", "netIncomeFromContinuingOperations": "-5161000" }, "balance": { "goodwill": "None", "inventory": "4850000", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "231095000", "longTermDebt": "10862000", "shortTermDebt": "8991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721615000", "totalLiabilities": "59862000", "otherCurrentAssets": "2209000", "totalCurrentAssets": "216130000", "currentLongTermDebt": "8889000", "longTermInvestments": "None", "shortTermInvestments": "124233000", "currentNetReceivables": "1616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14965000", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24107000", "totalShareholderEquity": "171233000", "capitalLeaseObligations": "4356000", "otherCurrentLiabilities": "7262000", "totalCurrentLiabilities": "22180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37682000", "cashAndShortTermInvestments": "83222000", "commonStockSharesOutstanding": "54242507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2164000", "operatingCashflow": "-21187000", "capitalExpenditures": "2520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5163000", "cashflowFromInvestment": "-64626999", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 488000, "gross_profit": -488000, "research_and_development": 4216000, "selling_general_admin": 19314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19457000, "depreciation_amortisation": 888000, "ebitda": -18569000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": -20358000, "tax_provision": -15197000, "effective_tax_rate": null, "net_income": -5161000, "net_income_continuing_ops": -5161000, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83222000, "short_term_investments": 124233000, "net_receivables": 1616000, "inventory": 4850000, "other_current_assets": null, "total_current_assets": 216130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14965000, "total_assets": 231095000, "short_term_debt": 8991000, "accounts_payable": 5927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22180000, "long_term_debt": 10862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37682000, "total_liabilities": 59862000, "total_debt": 19853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721615000, "total_equity": 171233000, "shares_outstanding": 54242507, "operating_cash_flow": -21187000, "stock_based_compensation": 2689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64626999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5163000, "free_cash_flow": -18667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19457000", "ebitda": "-18569000", "netIncome": "-5161000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "488000", "interestIncome": "1672000", "incomeBeforeTax": "-20358000", "interestExpense": "901000", "operatingIncome": "-24018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15197000", "reportedCurrency": "USD", "netInterestIncome": "771000", "nonInterestIncome": "None", "operatingExpenses": "23530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "19314000", "netIncomeFromContinuingOperations": "-5161000" }, "balance": { "goodwill": "None", "inventory": "4850000", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "231095000", "longTermDebt": "10862000", "shortTermDebt": "8991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721615000", "totalLiabilities": "59862000", "otherCurrentAssets": "2209000", "totalCurrentAssets": "216130000", "currentLongTermDebt": "8889000", "longTermInvestments": "None", "shortTermInvestments": "124233000", "currentNetReceivables": "1616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14965000", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24107000", "totalShareholderEquity": "171233000", "capitalLeaseObligations": "4356000", "otherCurrentLiabilities": "7262000", "totalCurrentLiabilities": "22180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37682000", "cashAndShortTermInvestments": "83222000", "commonStockSharesOutstanding": "54242507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2164000", "operatingCashflow": "-21187000", "capitalExpenditures": "2520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5163000", "cashflowFromInvestment": "-64626999", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": 100000, "gross_profit": 300000, "ebit": 125302000, "ebitda": 126070000, "pretax_income": 124345000, "tax_provision": 15512000, "net_income": 108833000, "net_income_to_common": 108833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163535000, "total_current_assets": 232262000, "total_assets": 246233000, "short_term_debt": 6093000, "long_term_debt": 14005000, "total_debt": 20098000, "total_liabilities": 82657000, "total_equity": 163576000, "shares_outstanding": 66640620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18784000, "capital_expenditure": 2901000, "free_cash_flow": -15883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5373, "ticker_id": 4567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125302000", "ebitda": "126070000", "netIncome": "108833000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "100000", "interestIncome": "1027000", "incomeBeforeTax": "124345000", "interestExpense": "957000", "operatingIncome": "-22792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15512000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "23092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000", "sellingGeneralAndAdministrative": "17149000", "netIncomeFromContinuingOperations": "108833000" }, "balance": { "goodwill": "None", "inventory": "2686000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "246233000", "longTermDebt": "14005000", "shortTermDebt": "6093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716454000", "totalLiabilities": "82657000", "otherCurrentAssets": "2428000", "totalCurrentAssets": "232262000", "currentLongTermDebt": "5556000", "longTermInvestments": "None", "shortTermInvestments": "61983000", "currentNetReceivables": "1630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13971000", "currentAccountsPayable": "7337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24076000", "totalShareholderEquity": "163576000", "capitalLeaseObligations": "4515000", "otherCurrentLiabilities": "5575000", "totalCurrentLiabilities": "34517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48140000", "cashAndShortTermInvestments": "163535000", "commonStockSharesOutstanding": "66640620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2686000", "operatingCashflow": "-18784000", "capitalExpenditures": "2901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10495000", "cashflowFromInvestment": "155888000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400000, "cost_of_revenue": 100000, "gross_profit": 300000, "research_and_development": 5943000, "selling_general_admin": 17149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125302000, "depreciation_amortisation": 768000, "ebitda": 126070000, "interest_expense": 957000, "interest_income": null, "other_non_operating": null, "pretax_income": 124345000, "tax_provision": 15512000, "effective_tax_rate": null, "net_income": 108833000, "net_income_continuing_ops": 108833000, "net_income_to_common": 108833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163535000, "short_term_investments": 61983000, "net_receivables": 1630000, "inventory": 2686000, "other_current_assets": null, "total_current_assets": 232262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13971000, "total_assets": 246233000, "short_term_debt": 6093000, "accounts_payable": 7337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34517000, "long_term_debt": 14005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48140000, "total_liabilities": 82657000, "total_debt": 20098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716454000, "total_equity": 163576000, "shares_outstanding": 66640620, "operating_cash_flow": -18784000, "stock_based_compensation": 2830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10495000, "free_cash_flow": -15883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125302000", "ebitda": "126070000", "netIncome": "108833000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "100000", "interestIncome": "1027000", "incomeBeforeTax": "124345000", "interestExpense": "957000", "operatingIncome": "-22792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15512000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "23092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000", "sellingGeneralAndAdministrative": "17149000", "netIncomeFromContinuingOperations": "108833000" }, "balance": { "goodwill": "None", "inventory": "2686000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "246233000", "longTermDebt": "14005000", "shortTermDebt": "6093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716454000", "totalLiabilities": "82657000", "otherCurrentAssets": "2428000", "totalCurrentAssets": "232262000", "currentLongTermDebt": "5556000", "longTermInvestments": "None", "shortTermInvestments": "61983000", "currentNetReceivables": "1630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13971000", "currentAccountsPayable": "7337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24076000", "totalShareholderEquity": "163576000", "capitalLeaseObligations": "4515000", "otherCurrentLiabilities": "5575000", "totalCurrentLiabilities": "34517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48140000", "cashAndShortTermInvestments": "163535000", "commonStockSharesOutstanding": "66640620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2686000", "operatingCashflow": "-18784000", "capitalExpenditures": "2901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10495000", "cashflowFromInvestment": "155888000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 815000, "gross_profit": -815000, "ebit": -11031000, "ebitda": -10216000, "pretax_income": -12029000, "tax_provision": null, "net_income": -12029000, "net_income_to_common": -12029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15936000, "total_current_assets": 88121000, "total_assets": 99364000, "short_term_debt": 8761000, "long_term_debt": 11138000, "total_debt": 19899000, "total_liabilities": 57968000, "total_equity": 41396000, "shares_outstanding": 49779000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18402000, "capital_expenditure": 1401000, "free_cash_flow": -17001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5374, "ticker_id": 4567, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11031000", "ebitda": "-10216000", "netIncome": "-12029000", "grossProfit": "-815000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "815000", "interestIncome": "1310000", "incomeBeforeTax": "-12029000", "interestExpense": "998000", "operatingIncome": "-19727000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "19727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "9786000", "netIncomeFromContinuingOperations": "-12029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "99364000", "longTermDebt": "11138000", "shortTermDebt": "8761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825287000", "totalLiabilities": "57968000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "88121000", "currentLongTermDebt": "8148000", "longTermInvestments": "None", "shortTermInvestments": "68219000", "currentNetReceivables": "1617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11243000", "currentAccountsPayable": "5018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23977000", "totalShareholderEquity": "41396000", "capitalLeaseObligations": "4691000", "otherCurrentLiabilities": "4204000", "totalCurrentLiabilities": "17983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39985000", "cashAndShortTermInvestments": "15936000", "commonStockSharesOutstanding": "49779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-18402000", "capitalExpenditures": "1401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6768000", "cashflowFromInvestment": "4213000", "stockBasedCompensation": "2701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 815000, "gross_profit": -815000, "research_and_development": 9941000, "selling_general_admin": 9786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11031000, "depreciation_amortisation": 815000, "ebitda": -10216000, "interest_expense": 998000, "interest_income": null, "other_non_operating": null, "pretax_income": -12029000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12029000, "net_income_continuing_ops": -12029000, "net_income_to_common": -12029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15936000, "short_term_investments": 68219000, "net_receivables": 1617000, "inventory": null, "other_current_assets": null, "total_current_assets": 88121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11243000, "total_assets": 99364000, "short_term_debt": 8761000, "accounts_payable": 5018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17983000, "long_term_debt": 11138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39985000, "total_liabilities": 57968000, "total_debt": 19899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825287000, "total_equity": 41396000, "shares_outstanding": 49779000, "operating_cash_flow": -18402000, "stock_based_compensation": 2701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6768000, "free_cash_flow": -17001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11031000", "ebitda": "-10216000", "netIncome": "-12029000", "grossProfit": "-815000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "815000", "interestIncome": "1310000", "incomeBeforeTax": "-12029000", "interestExpense": "998000", "operatingIncome": "-19727000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "19727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "9786000", "netIncomeFromContinuingOperations": "-12029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "99364000", "longTermDebt": "11138000", "shortTermDebt": "8761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825287000", "totalLiabilities": "57968000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "88121000", "currentLongTermDebt": "8148000", "longTermInvestments": "None", "shortTermInvestments": "68219000", "currentNetReceivables": "1617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11243000", "currentAccountsPayable": "5018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23977000", "totalShareholderEquity": "41396000", "capitalLeaseObligations": "4691000", "otherCurrentLiabilities": "4204000", "totalCurrentLiabilities": "17983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39985000", "cashAndShortTermInvestments": "15936000", "commonStockSharesOutstanding": "49779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-18402000", "capitalExpenditures": "1401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6768000", "cashflowFromInvestment": "4213000", "stockBasedCompensation": "2701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 4782000, "cost_of_revenue": 776000, "gross_profit": -776000, "ebit": -8213000, "ebitda": -7437000, "pretax_income": -9293000, "tax_provision": -680724, "net_income": -9293000, "net_income_to_common": -9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23357000, "total_current_assets": 100853000, "total_assets": 108931000, "short_term_debt": 6749000, "long_term_debt": 13037000, "total_debt": 19786000, "total_liabilities": 64900000, "total_equity": 44031000, "shares_outstanding": 41048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16559000, "capital_expenditure": 606000, "free_cash_flow": -15953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5375, "ticker_id": 4567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8213000", "ebitda": "-7437000", "netIncome": "-9293000", "grossProfit": "-776000", "depreciation": "None", "totalRevenue": "4782000", "costOfRevenue": "776000", "interestIncome": "1023000", "incomeBeforeTax": "-9293000", "interestExpense": "1082000", "operatingIncome": "-16672000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-680724", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "15896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "7678000", "netIncomeFromContinuingOperations": "-9293000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "108931000", "longTermDebt": "13037000", "shortTermDebt": "6749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813258000", "totalLiabilities": "64900000", "otherCurrentAssets": "1481000", "totalCurrentAssets": "100853000", "currentLongTermDebt": "5926000", "longTermInvestments": "None", "shortTermInvestments": "74363000", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8078000", "currentAccountsPayable": "3441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23048000", "totalShareholderEquity": "44031000", "capitalLeaseObligations": "4085000", "otherCurrentLiabilities": "6397000", "totalCurrentLiabilities": "16587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48313000", "cashAndShortTermInvestments": "23357000", "commonStockSharesOutstanding": "41048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16559000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5314000", "cashflowFromInvestment": "18876000", "stockBasedCompensation": "1955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4782000, "cost_of_revenue": 776000, "gross_profit": -776000, "research_and_development": 8994000, "selling_general_admin": 7678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8213000, "depreciation_amortisation": 776000, "ebitda": -7437000, "interest_expense": 1082000, "interest_income": null, "other_non_operating": null, "pretax_income": -9293000, "tax_provision": -680724, "effective_tax_rate": null, "net_income": -9293000, "net_income_continuing_ops": -9293000, "net_income_to_common": -9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23357000, "short_term_investments": 74363000, "net_receivables": 1652000, "inventory": 0, "other_current_assets": null, "total_current_assets": 100853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8078000, "total_assets": 108931000, "short_term_debt": 6749000, "accounts_payable": 3441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16587000, "long_term_debt": 13037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48313000, "total_liabilities": 64900000, "total_debt": 19786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813258000, "total_equity": 44031000, "shares_outstanding": 41048000, "operating_cash_flow": -16559000, "stock_based_compensation": 1955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5314000, "free_cash_flow": -15953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8213000", "ebitda": "-7437000", "netIncome": "-9293000", "grossProfit": "-776000", "depreciation": "None", "totalRevenue": "4782000", "costOfRevenue": "776000", "interestIncome": "1023000", "incomeBeforeTax": "-9293000", "interestExpense": "1082000", "operatingIncome": "-16672000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-680724", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "15896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "7678000", "netIncomeFromContinuingOperations": "-9293000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "108931000", "longTermDebt": "13037000", "shortTermDebt": "6749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813258000", "totalLiabilities": "64900000", "otherCurrentAssets": "1481000", "totalCurrentAssets": "100853000", "currentLongTermDebt": "5926000", "longTermInvestments": "None", "shortTermInvestments": "74363000", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8078000", "currentAccountsPayable": "3441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23048000", "totalShareholderEquity": "44031000", "capitalLeaseObligations": "4085000", "otherCurrentLiabilities": "6397000", "totalCurrentLiabilities": "16587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48313000", "cashAndShortTermInvestments": "23357000", "commonStockSharesOutstanding": "41048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16559000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5314000", "cashflowFromInvestment": "18876000", "stockBasedCompensation": "1955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 722000, "gross_profit": -722000, "ebit": -29167000, "ebitda": -28445000, "pretax_income": -30269000, "tax_provision": null, "net_income": -30269000, "net_income_to_common": -30269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15726000, "total_current_assets": 112657000, "total_assets": 120592000, "short_term_debt": 5501000, "long_term_debt": 14206000, "total_debt": 19707000, "total_liabilities": 74819000, "total_equity": 45773000, "shares_outstanding": 48082000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12234000, "capital_expenditure": 404000, "free_cash_flow": -11830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5377, "ticker_id": 4567, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29167000", "ebitda": "-28445000", "netIncome": "-30269000", "grossProfit": "-722000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "722000", "interestIncome": "1189000", "incomeBeforeTax": "-30269000", "interestExpense": "1102000", "operatingIncome": "-15345000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "15345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "6404000", "netIncomeFromContinuingOperations": "-30269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "120592000", "longTermDebt": "14206000", "shortTermDebt": "5501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803965000", "totalLiabilities": "74819000", "otherCurrentAssets": "1343000", "totalCurrentAssets": "112657000", "currentLongTermDebt": "4444000", "longTermInvestments": "None", "shortTermInvestments": "93975000", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7935000", "currentAccountsPayable": "2789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23109000", "totalShareholderEquity": "45773000", "capitalLeaseObligations": "4459000", "otherCurrentLiabilities": "10132000", "totalCurrentLiabilities": "18422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56397000", "cashAndShortTermInvestments": "15726000", "commonStockSharesOutstanding": "48082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12234000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000", "cashflowFromInvestment": "-6167000", "stockBasedCompensation": "1804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 722000, "gross_profit": -722000, "research_and_development": 8941000, "selling_general_admin": 6404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29167000, "depreciation_amortisation": 722000, "ebitda": -28445000, "interest_expense": 1102000, "interest_income": null, "other_non_operating": null, "pretax_income": -30269000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30269000, "net_income_continuing_ops": -30269000, "net_income_to_common": -30269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15726000, "short_term_investments": 93975000, "net_receivables": 1613000, "inventory": null, "other_current_assets": null, "total_current_assets": 112657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7935000, "total_assets": 120592000, "short_term_debt": 5501000, "accounts_payable": 2789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18422000, "long_term_debt": 14206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56397000, "total_liabilities": 74819000, "total_debt": 19707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803965000, "total_equity": 45773000, "shares_outstanding": 48082000, "operating_cash_flow": -12234000, "stock_based_compensation": 1804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000, "free_cash_flow": -11830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29167000", "ebitda": "-28445000", "netIncome": "-30269000", "grossProfit": "-722000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "722000", "interestIncome": "1189000", "incomeBeforeTax": "-30269000", "interestExpense": "1102000", "operatingIncome": "-15345000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "15345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "6404000", "netIncomeFromContinuingOperations": "-30269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "120592000", "longTermDebt": "14206000", "shortTermDebt": "5501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803965000", "totalLiabilities": "74819000", "otherCurrentAssets": "1343000", "totalCurrentAssets": "112657000", "currentLongTermDebt": "4444000", "longTermInvestments": "None", "shortTermInvestments": "93975000", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7935000", "currentAccountsPayable": "2789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23109000", "totalShareholderEquity": "45773000", "capitalLeaseObligations": "4459000", "otherCurrentLiabilities": "10132000", "totalCurrentLiabilities": "18422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56397000", "cashAndShortTermInvestments": "15726000", "commonStockSharesOutstanding": "48082000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12234000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000", "cashflowFromInvestment": "-6167000", "stockBasedCompensation": "1804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1667000, "gross_profit": -224000, "ebit": 8478000, "ebitda": 9163000, "pretax_income": 7406000, "tax_provision": -1667000, "net_income": 7406000, "net_income_to_common": 7406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34426000, "total_current_assets": 125904000, "total_assets": 134003000, "short_term_debt": 4014000, "long_term_debt": 16133000, "total_debt": 20147000, "total_liabilities": 60762000, "total_equity": 73241000, "shares_outstanding": 51227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12684000, "capital_expenditure": 711000, "free_cash_flow": -11973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5378, "ticker_id": 4567, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8478000", "ebitda": "9163000", "netIncome": "7406000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1667000", "interestIncome": "1191000", "incomeBeforeTax": "7406000", "interestExpense": "1072000", "operatingIncome": "-17864000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1667000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "17864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "8646000", "netIncomeFromContinuingOperations": "7406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "134003000", "longTermDebt": "16133000", "shortTermDebt": "4014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-773696000", "totalLiabilities": "60762000", "otherCurrentAssets": "1556000", "totalCurrentAssets": "125904000", "currentLongTermDebt": "2222000", "longTermInvestments": "None", "shortTermInvestments": "88282000", "currentNetReceivables": "1640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8099000", "currentAccountsPayable": "3099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23165000", "totalShareholderEquity": "73241000", "capitalLeaseObligations": "4810000", "otherCurrentLiabilities": "9730000", "totalCurrentLiabilities": "16843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43919000", "cashAndShortTermInvestments": "34426000", "commonStockSharesOutstanding": "51227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12684000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73684000", "cashflowFromInvestment": "-44132000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1667000, "gross_profit": -224000, "research_and_development": 9218000, "selling_general_admin": 8646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8478000, "depreciation_amortisation": 685000, "ebitda": 9163000, "interest_expense": 1072000, "interest_income": null, "other_non_operating": null, "pretax_income": 7406000, "tax_provision": -1667000, "effective_tax_rate": null, "net_income": 7406000, "net_income_continuing_ops": 7406000, "net_income_to_common": 7406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34426000, "short_term_investments": 88282000, "net_receivables": 1640000, "inventory": null, "other_current_assets": null, "total_current_assets": 125904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8099000, "total_assets": 134003000, "short_term_debt": 4014000, "accounts_payable": 3099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16843000, "long_term_debt": 16133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43919000, "total_liabilities": 60762000, "total_debt": 20147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -773696000, "total_equity": 73241000, "shares_outstanding": 51227000, "operating_cash_flow": -12684000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73684000, "free_cash_flow": -11973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8478000", "ebitda": "9163000", "netIncome": "7406000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1667000", "interestIncome": "1191000", "incomeBeforeTax": "7406000", "interestExpense": "1072000", "operatingIncome": "-17864000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1667000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "17864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "8646000", "netIncomeFromContinuingOperations": "7406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "134003000", "longTermDebt": "16133000", "shortTermDebt": "4014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-773696000", "totalLiabilities": "60762000", "otherCurrentAssets": "1556000", "totalCurrentAssets": "125904000", "currentLongTermDebt": "2222000", "longTermInvestments": "None", "shortTermInvestments": "88282000", "currentNetReceivables": "1640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8099000", "currentAccountsPayable": "3099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23165000", "totalShareholderEquity": "73241000", "capitalLeaseObligations": "4810000", "otherCurrentLiabilities": "9730000", "totalCurrentLiabilities": "16843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43919000", "cashAndShortTermInvestments": "34426000", "commonStockSharesOutstanding": "51227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12684000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73684000", "cashflowFromInvestment": "-44132000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 724000, "gross_profit": -724000, "ebit": -30626000, "ebitda": -29902000, "pretax_income": -31578000, "tax_provision": 680724, "net_income": -31578000, "net_income_to_common": -31578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17558000, "total_current_assets": 66725000, "total_assets": 74828000, "short_term_debt": 1044000, "long_term_debt": 18079000, "total_debt": 19123000, "total_liabilities": 83709000, "total_equity": -8881000, "shares_outstanding": 27316000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14538000, "capital_expenditure": 725000, "free_cash_flow": -13813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5379, "ticker_id": 4567, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30626000", "ebitda": "-29902000", "netIncome": "-31578000", "grossProfit": "-724000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "724000", "interestIncome": "843000", "incomeBeforeTax": "-31578000", "interestExpense": "952000", "operatingIncome": "-14330000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "680724", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "14330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "7123000", "netIncomeFromContinuingOperations": "-31578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "74828000", "longTermDebt": "18079000", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-781102000", "totalLiabilities": "83709000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "66725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44786000", "currentNetReceivables": "2232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8103000", "currentAccountsPayable": "3362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23169000", "totalShareholderEquity": "-8881000", "capitalLeaseObligations": "5090000", "otherCurrentLiabilities": "7483000", "totalCurrentLiabilities": "11889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71820000", "cashAndShortTermInvestments": "17558000", "commonStockSharesOutstanding": "27316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14538000", "capitalExpenditures": "725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25440000", "cashflowFromInvestment": "-7817000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 724000, "gross_profit": -724000, "research_and_development": 7207000, "selling_general_admin": 7123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30626000, "depreciation_amortisation": 724000, "ebitda": -29902000, "interest_expense": 952000, "interest_income": null, "other_non_operating": null, "pretax_income": -31578000, "tax_provision": 680724, "effective_tax_rate": null, "net_income": -31578000, "net_income_continuing_ops": -31578000, "net_income_to_common": -31578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17558000, "short_term_investments": 44786000, "net_receivables": 2232000, "inventory": null, "other_current_assets": null, "total_current_assets": 66725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8103000, "total_assets": 74828000, "short_term_debt": 1044000, "accounts_payable": 3362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11889000, "long_term_debt": 18079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71820000, "total_liabilities": 83709000, "total_debt": 19123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -781102000, "total_equity": -8881000, "shares_outstanding": 27316000, "operating_cash_flow": -14538000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25440000, "free_cash_flow": -13813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30626000", "ebitda": "-29902000", "netIncome": "-31578000", "grossProfit": "-724000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "724000", "interestIncome": "843000", "incomeBeforeTax": "-31578000", "interestExpense": "952000", "operatingIncome": "-14330000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "680724", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "14330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "7123000", "netIncomeFromContinuingOperations": "-31578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "74828000", "longTermDebt": "18079000", "shortTermDebt": "1044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-781102000", "totalLiabilities": "83709000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "66725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44786000", "currentNetReceivables": "2232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8103000", "currentAccountsPayable": "3362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23169000", "totalShareholderEquity": "-8881000", "capitalLeaseObligations": "5090000", "otherCurrentLiabilities": "7483000", "totalCurrentLiabilities": "11889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71820000", "cashAndShortTermInvestments": "17558000", "commonStockSharesOutstanding": "27316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14538000", "capitalExpenditures": "725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25440000", "cashflowFromInvestment": "-7817000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 2824000, "cost_of_revenue": 721000, "gross_profit": -721000, "ebit": -16482000, "ebitda": -15761000, "pretax_income": -16591000, "tax_provision": 677188, "net_income": -16591000, "net_income_to_common": -16591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14473000, "total_current_assets": 55737000, "total_assets": 64002000, "short_term_debt": 998000, "long_term_debt": null, "total_debt": 998000, "total_liabilities": 49176000, "total_equity": 14826000, "shares_outstanding": 25556000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9235000, "capital_expenditure": 37000, "free_cash_flow": -9198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5380, "ticker_id": 4567, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16482000", "ebitda": "-15761000", "netIncome": "-16591000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "2824000", "costOfRevenue": "721000", "interestIncome": "743000", "incomeBeforeTax": "-16591000", "interestExpense": "109000", "operatingIncome": "-13209000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "677188", "reportedCurrency": "USD", "netInterestIncome": "634000", "nonInterestIncome": "None", "operatingExpenses": "12488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "5830000", "netIncomeFromContinuingOperations": "-16591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "64002000", "longTermDebt": "None", "shortTermDebt": "998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-749524000", "totalLiabilities": "49176000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "55737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37753000", "currentNetReceivables": "2444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8265000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5400000", "totalShareholderEquity": "14826000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "10566000", "totalCurrentLiabilities": "13422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35754000", "cashAndShortTermInvestments": "14473000", "commonStockSharesOutstanding": "25556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-9235000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "11529000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2824000, "cost_of_revenue": 721000, "gross_profit": -721000, "research_and_development": 7379000, "selling_general_admin": 5830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16482000, "depreciation_amortisation": 721000, "ebitda": -15761000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -16591000, "tax_provision": 677188, "effective_tax_rate": null, "net_income": -16591000, "net_income_continuing_ops": -16591000, "net_income_to_common": -16591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14473000, "short_term_investments": 37753000, "net_receivables": 2444000, "inventory": null, "other_current_assets": null, "total_current_assets": 55737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8265000, "total_assets": 64002000, "short_term_debt": 998000, "accounts_payable": 1858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35754000, "total_liabilities": 49176000, "total_debt": 998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -749524000, "total_equity": 14826000, "shares_outstanding": 25556000, "operating_cash_flow": -9235000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7467000, "free_cash_flow": -9198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16482000", "ebitda": "-15761000", "netIncome": "-16591000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "2824000", "costOfRevenue": "721000", "interestIncome": "743000", "incomeBeforeTax": "-16591000", "interestExpense": "109000", "operatingIncome": "-13209000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "677188", "reportedCurrency": "USD", "netInterestIncome": "634000", "nonInterestIncome": "None", "operatingExpenses": "12488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "5830000", "netIncomeFromContinuingOperations": "-16591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "64002000", "longTermDebt": "None", "shortTermDebt": "998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-749524000", "totalLiabilities": "49176000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "55737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37753000", "currentNetReceivables": "2444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8265000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5400000", "totalShareholderEquity": "14826000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "10566000", "totalCurrentLiabilities": "13422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35754000", "cashAndShortTermInvestments": "14473000", "commonStockSharesOutstanding": "25556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-9235000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "11529000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -11731000, "ebitda": -10980000, "pretax_income": -11836000, "tax_provision": 790586, "net_income": -11836000, "net_income_to_common": -11836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4712000, "total_current_assets": 57264000, "total_assets": 66087000, "short_term_debt": 1649000, "long_term_debt": null, "total_debt": 1649000, "total_liabilities": 44049000, "total_equity": 22038000, "shares_outstanding": 24798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5746000, "capital_expenditure": 44000, "free_cash_flow": -5702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5382, "ticker_id": 4567, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11731000", "ebitda": "-10980000", "netIncome": "-11836000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "593000", "incomeBeforeTax": "-11836000", "interestExpense": "105000", "operatingIncome": "-11334000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "790586", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "11304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000", "sellingGeneralAndAdministrative": "4156000", "netIncomeFromContinuingOperations": "-10735000" }, "balance": { "goodwill": "None", "inventory": "338000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "66087000", "longTermDebt": "None", "shortTermDebt": "1649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-732933000", "totalLiabilities": "44049000", "otherCurrentAssets": "1301000", "totalCurrentAssets": "57264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49042000", "currentNetReceivables": "2209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8823000", "currentAccountsPayable": "2592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8684000", "shortLongTermDebtTotal": "5692000", "totalShareholderEquity": "22038000", "capitalLeaseObligations": "5692000", "otherCurrentLiabilities": "4171000", "totalCurrentLiabilities": "8412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35637000", "cashAndShortTermInvestments": "4712000", "commonStockSharesOutstanding": "24798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1356000", "operatingCashflow": "-5746000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22976000", "cashflowFromInvestment": "-18743000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 7148000, "selling_general_admin": 4156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11731000, "depreciation_amortisation": 751000, "ebitda": -10980000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": -11836000, "tax_provision": 790586, "effective_tax_rate": null, "net_income": -11836000, "net_income_continuing_ops": -10735000, "net_income_to_common": -11836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4712000, "short_term_investments": 49042000, "net_receivables": 2209000, "inventory": 338000, "other_current_assets": null, "total_current_assets": 57264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8823000, "total_assets": 66087000, "short_term_debt": 1649000, "accounts_payable": 2592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35637000, "total_liabilities": 44049000, "total_debt": 1649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732933000, "total_equity": 22038000, "shares_outstanding": 24798000, "operating_cash_flow": -5746000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22976000, "free_cash_flow": -5702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11731000", "ebitda": "-10980000", "netIncome": "-11836000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "593000", "incomeBeforeTax": "-11836000", "interestExpense": "105000", "operatingIncome": "-11334000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "790586", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "11304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000", "sellingGeneralAndAdministrative": "4156000", "netIncomeFromContinuingOperations": "-10735000" }, "balance": { "goodwill": "None", "inventory": "338000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "66087000", "longTermDebt": "None", "shortTermDebt": "1649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-732933000", "totalLiabilities": "44049000", "otherCurrentAssets": "1301000", "totalCurrentAssets": "57264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49042000", "currentNetReceivables": "2209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8823000", "currentAccountsPayable": "2592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8684000", "shortLongTermDebtTotal": "5692000", "totalShareholderEquity": "22038000", "capitalLeaseObligations": "5692000", "otherCurrentLiabilities": "4171000", "totalCurrentLiabilities": "8412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35637000", "cashAndShortTermInvestments": "4712000", "commonStockSharesOutstanding": "24798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1356000", "operatingCashflow": "-5746000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22976000", "cashflowFromInvestment": "-18743000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "income_statement": { "revenue": 3500000, "cost_of_revenue": 1575000, "gross_profit": 1925000, "ebit": -16551000, "ebitda": -15713000, "pretax_income": -16654000, "tax_provision": 715915, "net_income": -16654000, "net_income_to_common": -16654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6225000, "total_current_assets": 44038000, "total_assets": 53550000, "short_term_debt": 1597000, "long_term_debt": null, "total_debt": 1597000, "total_liabilities": 44205000, "total_equity": 9345000, "shares_outstanding": 18018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10284000, "capital_expenditure": 32000, "free_cash_flow": -10252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5383, "ticker_id": 4567, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:39.557904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16551000", "ebitda": "-15713000", "netIncome": "-16654000", "grossProfit": "1925000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "1575000", "interestIncome": "417000", "incomeBeforeTax": "-16654000", "interestExpense": "103000", "operatingIncome": "-10554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "715915", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "12479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8523000", "otherNonOperatingIncome": "-5997000", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000", "sellingGeneralAndAdministrative": "5021000", "netIncomeFromContinuingOperations": "-16654000" }, "balance": { "goodwill": "None", "inventory": "338000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "53550000", "longTermDebt": "None", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721097000", "totalLiabilities": "44205000", "otherCurrentAssets": "1539000", "totalCurrentAssets": "44038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30547000", "currentNetReceivables": "5727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9512000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4489000", "shortLongTermDebtTotal": "5974000", "totalShareholderEquity": "9345000", "capitalLeaseObligations": "5974000", "otherCurrentLiabilities": "4366000", "totalCurrentLiabilities": "9440000", "otherNonCurrentLiabilities": "34765000", "totalNonCurrentLiabilities": "34765000", "cashAndShortTermInvestments": "6225000", "commonStockSharesOutstanding": "18018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10284000", "capitalExpenditures": "32000", "changeInReceivables": "-5464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6618000", "cashflowFromInvestment": "5211000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000, "cost_of_revenue": 1575000, "gross_profit": 1925000, "research_and_development": 8523000, "selling_general_admin": 5021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16551000, "depreciation_amortisation": 838000, "ebitda": -15713000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -16654000, "tax_provision": 715915, "effective_tax_rate": null, "net_income": -16654000, "net_income_continuing_ops": -16654000, "net_income_to_common": -16654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6225000, "short_term_investments": 30547000, "net_receivables": 5727000, "inventory": 338000, "other_current_assets": null, "total_current_assets": 44038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9512000, "total_assets": 53550000, "short_term_debt": 1597000, "accounts_payable": 3477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34765000, "total_liabilities": 44205000, "total_debt": 1597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721097000, "total_equity": 9345000, "shares_outstanding": 18018000, "operating_cash_flow": -10284000, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6618000, "free_cash_flow": -10252000, "net_change_in_cash": 1545000 }, "raw_data": { "income": { "ebit": "-16551000", "ebitda": "-15713000", "netIncome": "-16654000", "grossProfit": "1925000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "1575000", "interestIncome": "417000", "incomeBeforeTax": "-16654000", "interestExpense": "103000", "operatingIncome": "-10554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "715915", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "12479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8523000", "otherNonOperatingIncome": "-5997000", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000", "sellingGeneralAndAdministrative": "5021000", "netIncomeFromContinuingOperations": "-16654000" }, "balance": { "goodwill": "None", "inventory": "338000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "53550000", "longTermDebt": "None", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721097000", "totalLiabilities": "44205000", "otherCurrentAssets": "1539000", "totalCurrentAssets": "44038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30547000", "currentNetReceivables": "5727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9512000", "currentAccountsPayable": "3477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4489000", "shortLongTermDebtTotal": "5974000", "totalShareholderEquity": "9345000", "capitalLeaseObligations": "5974000", "otherCurrentLiabilities": "4366000", "totalCurrentLiabilities": "9440000", "otherNonCurrentLiabilities": "34765000", "totalNonCurrentLiabilities": "34765000", "cashAndShortTermInvestments": "6225000", "commonStockSharesOutstanding": "18018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10284000", "capitalExpenditures": "32000", "changeInReceivables": "-5464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6618000", "cashflowFromInvestment": "5211000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }