{ "ticker": { "uuid": "6e8f9931-6fff-42b4-bd42-3e6f93676ad7", "symbol": "DYN", "name": "Dyne Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/" }, "latest_snapshot": { "ticker": { "uuid": "6e8f9931-6fff-42b4-bd42-3e6f93676ad7", "symbol": "DYN", "name": "Dyne Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.667, "confidence": 0.639, "delta": 0 }, "headline_factors": { "price": 24.44, "market_cap": 4040269174.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.147, "roe": -0.5222, "piotroski_f_score": 3, "momentum_12_1": 1.1045, "volatility_252d": 0.6264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1277, "shareholder_yield": -0.147 }, "quality": { "roe": -0.5222, "roic": -2.4816, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.4563, "momentum_12_1": 1.1045, "relative_strength": 1.24 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 44, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.04, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2109, "roe": -0.5222, "momentum_12_1": 0.198 }, { "week_end_date": "2026-06-14", "price": 18.19, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1975, "roe": -0.5222, "momentum_12_1": 0.1999 }, { "week_end_date": "2026-06-21", "price": 19.8, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1815, "roe": -0.5222, "momentum_12_1": 0.6831 }, { "week_end_date": "2026-06-28", "price": 20.94, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.4, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1716, "roe": -0.5222, "momentum_12_1": 1.0199 }, { "week_end_date": "2026-07-05", "price": 23.07, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1557, "roe": -0.5222, "momentum_12_1": 0.9452 }, { "week_end_date": "2026-07-12", "price": 23.42, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1534, "roe": -0.5222, "momentum_12_1": 1.1053 }, { "week_end_date": "2026-07-19", "price": 23.74, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1513, "roe": -0.5222, "momentum_12_1": 1.1951 }, { "week_end_date": "2026-07-26", "price": 24.44, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.147, "roe": -0.5222, "momentum_12_1": 1.1045 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 734610000, "net_debt_issued": 148256000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2243000, "gross_profit": -2243000, "ebit": -317418000, "ebitda": -315175000, "pretax_income": -317418000, "tax_provision": null, "net_income": -317418000, "net_income_to_common": -317418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435449000, "total_current_assets": 659279000, "total_assets": 691234000, "short_term_debt": 4850000, "long_term_debt": null, "total_debt": 23988000, "total_liabilities": 61396000, "total_equity": 629838000, "shares_outstanding": 94144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -292369000, "capital_expenditure": 2376000, "free_cash_flow": -289993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 773051000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -116652000, "ebitda": -116102000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -116652000, "ebitda": -116102000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -116652000, "ebitda": -116102000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -116652000, "ebitda": -116102000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -116652000, "ebitda": -116102000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -116652000, "ebitda": -116102000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -125826000, "ebitda": -125276000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 19304000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6207000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -101750000, "ebitda": -101229000, "pretax_income": -111955000, "tax_provision": null, "net_income": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111832000, "capital_expenditure": 484000, "free_cash_flow": -111348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 378154000, "net_debt_issued": 49454000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -101750000, "ebitda": -101229000, "pretax_income": -111955000, "tax_provision": null, "net_income": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111832000, "capital_expenditure": 484000, "free_cash_flow": -111348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 378154000, "net_debt_issued": 49454000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -101750000, "ebitda": -101229000, "pretax_income": -111955000, "tax_provision": null, "net_income": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111832000, "capital_expenditure": 484000, "free_cash_flow": -111348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 378154000, "net_debt_issued": 49454000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -101750000, "ebitda": -101229000, "pretax_income": -111955000, "tax_provision": null, "net_income": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111832000, "capital_expenditure": 484000, "free_cash_flow": -111348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 378154000, "net_debt_issued": 49454000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -101750000, "ebitda": -101229000, "pretax_income": -111955000, "tax_provision": null, "net_income": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 20278000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111832000, "capital_expenditure": 484000, "free_cash_flow": -111348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 378154000, "net_debt_issued": 49454000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }