{ "ticker": { "uuid": "6e8f9931-6fff-42b4-bd42-3e6f93676ad7", "symbol": "DYN", "name": "Dyne Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/" }, "ticker_metadata": { "id": 5778, "uuid": "6e8f9931-6fff-42b4-bd42-3e6f93676ad7", "symbol": "DYN", "name": "Dyne Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 3195516000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Dyne Therapeutics, Inc., a muscle disease company, is a biotechnology company focused on advancing therapeutics for genetically-derived muscle diseases in the United States. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e8f9931-6fff-42b4-bd42-3e6f93676ad7", "symbol": "DYN", "name": "Dyne Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e8f9931-6fff-42b4-bd42-3e6f93676ad7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 17.04, "market_cap": 2812223732.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5222, "piotroski_f_score": 3, "momentum_12_1": 0.198, "volatility_252d": 0.7031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.236462+00:00", "batch_id": "" }, "size": { "price_close": 17.04, "market_cap": 2812223732.16, "market_cap_usd": 2812223732.16, "enterprise_value": 2213529732.16, "shares_outstanding": 165036604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2509, "ptbv_ratio": 3.2509, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.6595, "ev_ebitda": null, "ev_ebit": -4.9913, "ev_sales": null, "ev_fcf": -5.2418, "earnings_yield": null, "fcf_yield": -0.1908, "price_to_sales": null, "price_to_book": 3.2509, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5222, "roa": -0.4183, "roic": -1.2487, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9349, "accruals_ratio": -0.0088, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1766, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2484, "net_debt_to_ebitda": 1.3564, "debt_to_assets": 0.143, "interest_coverage": -42.6665, "current_ratio": 19.9229, "quick_ratio": 19.9229, "net_debt": -598694000, "local_beta": 0.0017, "volatility_252d": 0.7031, "volatility_60d": 1.4989, "max_drawdown_12m": -0.4004, "risk_adjusted_momentum": 0.2816 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1313, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0324, "price_return_3m": 0.1467, "price_return_6m": -0.1598, "price_return_9m": 0.1983, "price_return_12m": 0.1592, "price_return_12m_ex1m": 0.198, "momentum_6m": -0.1598, "momentum_12m": 0.1592, "momentum_12_1": 0.198, "distance_from_52w_high": -0.2453, "distance_from_52w_low": 0.9722, "relative_strength": 0.0012 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2049000, "ebit_ttm": -443476000, "ebitda_ttm": -441379000, "net_income_ttm": -451707000, "eps_diluted_ttm": -2.737, "operating_cash_flow_ttm": -442236000, "capital_expenditure_ttm": 19950000, "fcf_ttm": -422286000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10394000, "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_current_liabilities": 51249000, "net_ppe": null, "total_assets": 1079950000, "total_debt": 154408000, "total_equity": 865055000, "net_working_capital": 221709000, "book_value_per_share": 5.2416, "retained_earnings": -1516996000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2416 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 951, "ticker_id": 5778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.236462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.04, "market_cap": 2812223732.16, "market_cap_usd": 2812223732.16, "enterprise_value": 2213529732.16, "shares_outstanding": 165036604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.250919, "ptbv_ratio": 3.250919, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.65952395, "ev_ebitda": null, "ev_ebit": -4.99131798, "ev_sales": null, "ev_fcf": -5.24177863, "earnings_yield": null, "fcf_yield": -0.19077494, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.52217142, "roa": -0.41826659, "roic": -1.24870758, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93486707, "accruals_ratio": -0.00876985, "sbc_to_revenue": null, "debt_to_equity": 0.24841773, "net_debt_to_ebitda": 1.35641705, "debt_to_assets": 0.14297699, "interest_coverage": -42.66653839, "current_ratio": 19.92286679, "quick_ratio": 19.92286679, "net_debt": -598694000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13130103, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.176612, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03236797, "price_return_3m": 0.14670256, "price_return_6m": -0.15976331, "price_return_9m": 0.19831224, "price_return_12m": 0.15918367, "price_return_12m_ex1m": 0.19795918, "distance_from_52w_high": -0.24534987, "distance_from_52w_low": 0.97222222, "relative_strength": 0.00124262, "local_beta": 0.0017, "volatility_252d": 0.703056, "volatility_60d": 1.498856, "max_drawdown_12m": -0.40041638, "revenue_ttm": 0, "gross_profit_ttm": -2049000, "ebit_ttm": -443476000, "ebitda_ttm": -441379000, "net_income_ttm": -451707000, "eps_diluted_ttm": -2.737011, "operating_cash_flow_ttm": -442236000, "capital_expenditure_ttm": 19950000, "fcf_ttm": -422286000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10394000, "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_current_liabilities": 51249000, "net_ppe": null, "total_assets": 1079950000, "total_debt": 154408000, "total_equity": 865055000, "net_working_capital": 221709000, "book_value_per_share": 5.24159477, "retained_earnings": -1516996000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.24159477, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.04, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5222, "momentum_12_1": 0.198, "complete_fields": { "id": 951, "ticker_id": 5778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.236462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.04, "market_cap": 2812223732.16, "market_cap_usd": 2812223732.16, "enterprise_value": 2213529732.16, "shares_outstanding": 165036604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.250919, "ptbv_ratio": 3.250919, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.65952395, "ev_ebitda": null, "ev_ebit": -4.99131798, "ev_sales": null, "ev_fcf": -5.24177863, "earnings_yield": null, "fcf_yield": -0.19077494, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.52217142, "roa": -0.41826659, "roic": -1.24870758, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93486707, "accruals_ratio": -0.00876985, "sbc_to_revenue": null, "debt_to_equity": 0.24841773, "net_debt_to_ebitda": 1.35641705, "debt_to_assets": 0.14297699, "interest_coverage": -42.66653839, "current_ratio": 19.92286679, "quick_ratio": 19.92286679, "net_debt": -598694000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13130103, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.176612, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03236797, "price_return_3m": 0.14670256, "price_return_6m": -0.15976331, "price_return_9m": 0.19831224, "price_return_12m": 0.15918367, "price_return_12m_ex1m": 0.19795918, "distance_from_52w_high": -0.24534987, "distance_from_52w_low": 0.97222222, "relative_strength": 0.00124262, "local_beta": 0.0017, "volatility_252d": 0.703056, "volatility_60d": 1.498856, "max_drawdown_12m": -0.40041638, "revenue_ttm": 0, "gross_profit_ttm": -2049000, "ebit_ttm": -443476000, "ebitda_ttm": -441379000, "net_income_ttm": -451707000, "eps_diluted_ttm": -2.737011, "operating_cash_flow_ttm": -442236000, "capital_expenditure_ttm": 19950000, "fcf_ttm": -422286000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10394000, "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_current_liabilities": 51249000, "net_ppe": null, "total_assets": 1079950000, "total_debt": 154408000, "total_equity": 865055000, "net_working_capital": 221709000, "book_value_per_share": 5.24159477, "retained_earnings": -1516996000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.24159477, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "ebit": -440022000, "ebitda": -437973000, "pretax_income": -446214000, "tax_provision": null, "net_income": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 153916000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403207000, "capital_expenditure": 1920000, "free_cash_flow": -401287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60646, "ticker_id": 5778, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-440022000", "ebitda": "-437973000", "netIncome": "-446214000", "grossProfit": "-2049000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2049000", "interestIncome": "29859000", "incomeBeforeTax": "-446214000", "interestExpense": "6192000", "operatingIncome": "-468184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23667000", "nonInterestIncome": "None", "operatingExpenses": "466135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "69851000", "netIncomeFromContinuingOperations": "-446214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1186958000", "longTermDebt": "148921000", "shortTermDebt": "4995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1396142000", "totalLiabilities": "214829000", "otherCurrentAssets": "16025000", "totalCurrentAssets": "1126587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60371000", "currentAccountsPayable": "8082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20278000", "totalShareholderEquity": "972129000", "capitalLeaseObligations": "20278000", "otherCurrentLiabilities": "37548000", "totalCurrentLiabilities": "50625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164204000", "cashAndShortTermInvestments": "893369000", "commonStockSharesOutstanding": "128442723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-446214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-403207000", "capitalExpenditures": "1920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "890307000", "cashflowFromInvestment": "-28751000", "stockBasedCompensation": "45851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2049000, "gross_profit": -2049000, "research_and_development": 398333000, "selling_general_admin": 69851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -440022000, "depreciation_amortisation": 2049000, "ebitda": -437973000, "interest_expense": 6192000, "interest_income": null, "other_non_operating": null, "pretax_income": -446214000, "tax_provision": null, "effective_tax_rate": null, "net_income": -446214000, "net_income_continuing_ops": -446214000, "net_income_to_common": -446214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893369000, "short_term_investments": 217193000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60371000, "total_assets": 1186958000, "short_term_debt": 4995000, "accounts_payable": 8082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50625000, "long_term_debt": 148921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164204000, "total_liabilities": 214829000, "total_debt": 153916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1396142000, "total_equity": 972129000, "shares_outstanding": 128442723, "operating_cash_flow": -403207000, "stock_based_compensation": 45851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 890307000, "free_cash_flow": -401287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-440022000", "ebitda": "-437973000", "netIncome": "-446214000", "grossProfit": "-2049000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2049000", "interestIncome": "29859000", "incomeBeforeTax": "-446214000", "interestExpense": "6192000", "operatingIncome": "-468184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23667000", "nonInterestIncome": "None", "operatingExpenses": "466135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "69851000", "netIncomeFromContinuingOperations": "-446214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1186958000", "longTermDebt": "148921000", "shortTermDebt": "4995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1396142000", "totalLiabilities": "214829000", "otherCurrentAssets": "16025000", "totalCurrentAssets": "1126587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60371000", "currentAccountsPayable": "8082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20278000", "totalShareholderEquity": "972129000", "capitalLeaseObligations": "20278000", "otherCurrentLiabilities": "37548000", "totalCurrentLiabilities": "50625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164204000", "cashAndShortTermInvestments": "893369000", "commonStockSharesOutstanding": "128442723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-446214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-403207000", "capitalExpenditures": "1920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "890307000", "cashflowFromInvestment": "-28751000", "stockBasedCompensation": "45851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2243000, "gross_profit": -2243000, "ebit": -317418000, "ebitda": -315175000, "pretax_income": -317418000, "tax_provision": null, "net_income": -317418000, "net_income_to_common": -317418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435449000, "total_current_assets": 659279000, "total_assets": 691234000, "short_term_debt": 4850000, "long_term_debt": null, "total_debt": 4850000, "total_liabilities": 61396000, "total_equity": 629838000, "shares_outstanding": 94144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -292369000, "capital_expenditure": 2376000, "free_cash_flow": -289993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60651, "ticker_id": 5778, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-317418000", "ebitda": "-315175000", "netIncome": "-317418000", "grossProfit": "-2243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2243000", "interestIncome": "26922000", "incomeBeforeTax": "-317418000", "interestExpense": "0", "operatingIncome": "-343886000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26922000", "nonInterestIncome": "None", "operatingExpenses": "341643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "62480000", "netIncomeFromContinuingOperations": "-317418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "691234000", "longTermDebt": "None", "shortTermDebt": "4850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949928000", "totalLiabilities": "61396000", "otherCurrentAssets": "17011000", "totalCurrentAssets": "659279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206819000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31955000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23988000", "totalShareholderEquity": "629838000", "capitalLeaseObligations": "23988000", "otherCurrentLiabilities": "30846000", "totalCurrentLiabilities": "42258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19138000", "cashAndShortTermInvestments": "435449000", "commonStockSharesOutstanding": "94144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292369000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809895000", "cashflowFromInvestment": "-204076000", "stockBasedCompensation": "45864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2243000, "gross_profit": -2243000, "research_and_development": 281406000, "selling_general_admin": 62480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317418000, "depreciation_amortisation": 2243000, "ebitda": -315175000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -317418000, "tax_provision": null, "effective_tax_rate": null, "net_income": -317418000, "net_income_continuing_ops": -317418000, "net_income_to_common": -317418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435449000, "short_term_investments": 206819000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 659279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31955000, "total_assets": 691234000, "short_term_debt": 4850000, "accounts_payable": 6562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19138000, "total_liabilities": 61396000, "total_debt": 4850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949928000, "total_equity": 629838000, "shares_outstanding": 94144000, "operating_cash_flow": -292369000, "stock_based_compensation": 45864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809895000, "free_cash_flow": -289993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-317418000", "ebitda": "-315175000", "netIncome": "-317418000", "grossProfit": "-2243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2243000", "interestIncome": "26922000", "incomeBeforeTax": "-317418000", "interestExpense": "0", "operatingIncome": "-343886000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26922000", "nonInterestIncome": "None", "operatingExpenses": "341643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "62480000", "netIncomeFromContinuingOperations": "-317418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "691234000", "longTermDebt": "None", "shortTermDebt": "4850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949928000", "totalLiabilities": "61396000", "otherCurrentAssets": "17011000", "totalCurrentAssets": "659279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206819000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31955000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23988000", "totalShareholderEquity": "629838000", "capitalLeaseObligations": "23988000", "otherCurrentLiabilities": "30846000", "totalCurrentLiabilities": "42258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19138000", "cashAndShortTermInvestments": "435449000", "commonStockSharesOutstanding": "94144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292369000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809895000", "cashflowFromInvestment": "-204076000", "stockBasedCompensation": "45864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2461000, "gross_profit": -2461000, "ebit": -235937000, "ebitda": -233476000, "pretax_income": -235937000, "tax_provision": -235937000, "net_income": -235937000, "net_income_to_common": -235937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121626000, "total_current_assets": 129375000, "total_assets": 165082000, "short_term_debt": 4720000, "long_term_debt": null, "total_debt": 4720000, "total_liabilities": 73790000, "total_equity": 91292000, "shares_outstanding": 59683851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188158000, "capital_expenditure": 729000, "free_cash_flow": -187429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60656, "ticker_id": 5778, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235937000", "ebitda": "-233476000", "netIncome": "-235937000", "grossProfit": "-2461000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2461000", "interestIncome": "7232000", "incomeBeforeTax": "-235937000", "interestExpense": "0", "operatingIncome": "-242162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-235937000", "reportedCurrency": "USD", "netInterestIncome": "7232000", "nonInterestIncome": "None", "operatingExpenses": "239701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "31400000", "netIncomeFromContinuingOperations": "-208125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "165082000", "longTermDebt": "None", "shortTermDebt": "4720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632510000", "totalLiabilities": "73790000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "129375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1474000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35707000", "currentAccountsPayable": "22936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27415000", "totalShareholderEquity": "91292000", "capitalLeaseObligations": "27415000", "otherCurrentLiabilities": "23439000", "totalCurrentLiabilities": "51095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22695000", "cashAndShortTermInvestments": "121626000", "commonStockSharesOutstanding": "59683851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188158000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54322000", "cashflowFromInvestment": "83311000", "stockBasedCompensation": "19972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2461000, "gross_profit": -2461000, "research_and_development": 210762000, "selling_general_admin": 31400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235937000, "depreciation_amortisation": 2461000, "ebitda": -233476000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -235937000, "tax_provision": -235937000, "effective_tax_rate": null, "net_income": -235937000, "net_income_continuing_ops": -208125000, "net_income_to_common": -235937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121626000, "short_term_investments": 1474000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35707000, "total_assets": 165082000, "short_term_debt": 4720000, "accounts_payable": 22936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22695000, "total_liabilities": 73790000, "total_debt": 4720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632510000, "total_equity": 91292000, "shares_outstanding": 59683851, "operating_cash_flow": -188158000, "stock_based_compensation": 19972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54322000, "free_cash_flow": -187429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235937000", "ebitda": "-233476000", "netIncome": "-235937000", "grossProfit": "-2461000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2461000", "interestIncome": "7232000", "incomeBeforeTax": "-235937000", "interestExpense": "0", "operatingIncome": "-242162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-235937000", "reportedCurrency": "USD", "netInterestIncome": "7232000", "nonInterestIncome": "None", "operatingExpenses": "239701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "31400000", "netIncomeFromContinuingOperations": "-208125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "165082000", "longTermDebt": "None", "shortTermDebt": "4720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632510000", "totalLiabilities": "73790000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "129375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1474000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35707000", "currentAccountsPayable": "22936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27415000", "totalShareholderEquity": "91292000", "capitalLeaseObligations": "27415000", "otherCurrentLiabilities": "23439000", "totalCurrentLiabilities": "51095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22695000", "cashAndShortTermInvestments": "121626000", "commonStockSharesOutstanding": "59683851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188158000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54322000", "cashflowFromInvestment": "83311000", "stockBasedCompensation": "19972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3345000, "gross_profit": -3345000, "ebit": -170962000, "ebitda": -169279000, "pretax_income": -168099000, "tax_provision": -2862000, "net_income": -165237000, "net_income_to_common": -165237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172147000, "total_current_assets": 265594000, "total_assets": 306325000, "short_term_debt": 4610000, "long_term_debt": null, "total_debt": 4610000, "total_liabilities": 53961000, "total_equity": 252364000, "shares_outstanding": 51976343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153645000, "capital_expenditure": 3067000, "free_cash_flow": -150578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60661, "ticker_id": 5778, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170962000", "ebitda": "-169279000", "netIncome": "-165237000", "grossProfit": "-3345000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3345000", "interestIncome": "2917000", "incomeBeforeTax": "-168099000", "interestExpense": "2917000", "operatingIncome": "-170962000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2862000", "reportedCurrency": "USD", "netInterestIncome": "2917000", "nonInterestIncome": "None", "operatingExpenses": "170962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1683000", "sellingGeneralAndAdministrative": "28202000", "netIncomeFromContinuingOperations": "-168098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "306325000", "longTermDebt": "None", "shortTermDebt": "4610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396573000", "totalLiabilities": "53961000", "otherCurrentAssets": "9582000", "totalCurrentAssets": "265594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83865000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40731000", "currentAccountsPayable": "5259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38412000", "shortLongTermDebtTotal": "30483000", "totalShareholderEquity": "252364000", "capitalLeaseObligations": "30483000", "otherCurrentLiabilities": "18219000", "totalCurrentLiabilities": "28088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25873000", "cashAndShortTermInvestments": "172147000", "commonStockSharesOutstanding": "51976343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153645000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37390000", "cashflowFromInvestment": "87202000", "stockBasedCompensation": "15178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3345000, "gross_profit": -3345000, "research_and_development": 142760000, "selling_general_admin": 28202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170962000, "depreciation_amortisation": 1683000, "ebitda": -169279000, "interest_expense": 2917000, "interest_income": null, "other_non_operating": null, "pretax_income": -168099000, "tax_provision": -2862000, "effective_tax_rate": null, "net_income": -165237000, "net_income_continuing_ops": -168098000, "net_income_to_common": -165237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172147000, "short_term_investments": 83865000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40731000, "total_assets": 306325000, "short_term_debt": 4610000, "accounts_payable": 5259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25873000, "total_liabilities": 53961000, "total_debt": 4610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396573000, "total_equity": 252364000, "shares_outstanding": 51976343, "operating_cash_flow": -153645000, "stock_based_compensation": 15178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37390000, "free_cash_flow": -150578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170962000", "ebitda": "-169279000", "netIncome": "-165237000", "grossProfit": "-3345000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3345000", "interestIncome": "2917000", "incomeBeforeTax": "-168099000", "interestExpense": "2917000", "operatingIncome": "-170962000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2862000", "reportedCurrency": "USD", "netInterestIncome": "2917000", "nonInterestIncome": "None", "operatingExpenses": "170962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1683000", "sellingGeneralAndAdministrative": "28202000", "netIncomeFromContinuingOperations": "-168098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "306325000", "longTermDebt": "None", "shortTermDebt": "4610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396573000", "totalLiabilities": "53961000", "otherCurrentAssets": "9582000", "totalCurrentAssets": "265594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83865000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40731000", "currentAccountsPayable": "5259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38412000", "shortLongTermDebtTotal": "30483000", "totalShareholderEquity": "252364000", "capitalLeaseObligations": "30483000", "otherCurrentLiabilities": "18219000", "totalCurrentLiabilities": "28088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25873000", "cashAndShortTermInvestments": "172147000", "commonStockSharesOutstanding": "51976343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153645000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37390000", "cashflowFromInvestment": "87202000", "stockBasedCompensation": "15178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1088000, "gross_profit": -1088000, "ebit": -150025000, "ebitda": -148937000, "pretax_income": -149291000, "tax_provision": -8000, "net_income": -149291000, "net_income_to_common": -149291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200825000, "total_current_assets": 382392000, "total_assets": 425663000, "short_term_debt": 3893000, "long_term_debt": null, "total_debt": 3893000, "total_liabilities": 57466000, "total_equity": 368197000, "shares_outstanding": 50895044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119563000, "capital_expenditure": 3618000, "free_cash_flow": -115945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60666, "ticker_id": 5778, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150025000", "ebitda": "-148937000", "netIncome": "-149291000", "grossProfit": "-1088000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1088000", "interestIncome": "742000", "incomeBeforeTax": "-149291000", "interestExpense": "742000", "operatingIncome": "-150025000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "150025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "28717000", "netIncomeFromContinuingOperations": "-149291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "425663000", "longTermDebt": "None", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228474000", "totalLiabilities": "57466000", "otherCurrentAssets": "5821000", "totalCurrentAssets": "382392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175746000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43271000", "currentAccountsPayable": "4031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40960000", "shortLongTermDebtTotal": "32636000", "totalShareholderEquity": "368197000", "capitalLeaseObligations": "32636000", "otherCurrentLiabilities": "20799000", "totalCurrentLiabilities": "28723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28743000", "cashAndShortTermInvestments": "200825000", "commonStockSharesOutstanding": "50895044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119563000", "capitalExpenditures": "3618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157821000", "cashflowFromInvestment": "-137892000", "stockBasedCompensation": "17542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1088000, "gross_profit": -1088000, "research_and_development": 121308000, "selling_general_admin": 28717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150025000, "depreciation_amortisation": 1088000, "ebitda": -148937000, "interest_expense": 742000, "interest_income": null, "other_non_operating": null, "pretax_income": -149291000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -149291000, "net_income_continuing_ops": -149291000, "net_income_to_common": -149291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200825000, "short_term_investments": 175746000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43271000, "total_assets": 425663000, "short_term_debt": 3893000, "accounts_payable": 4031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28743000, "total_liabilities": 57466000, "total_debt": 3893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228474000, "total_equity": 368197000, "shares_outstanding": 50895044, "operating_cash_flow": -119563000, "stock_based_compensation": 17542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157821000, "free_cash_flow": -115945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150025000", "ebitda": "-148937000", "netIncome": "-149291000", "grossProfit": "-1088000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1088000", "interestIncome": "742000", "incomeBeforeTax": "-149291000", "interestExpense": "742000", "operatingIncome": "-150025000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "150025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "28717000", "netIncomeFromContinuingOperations": "-149291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "425663000", "longTermDebt": "None", "shortTermDebt": "3893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228474000", "totalLiabilities": "57466000", "otherCurrentAssets": "5821000", "totalCurrentAssets": "382392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175746000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43271000", "currentAccountsPayable": "4031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40960000", "shortLongTermDebtTotal": "32636000", "totalShareholderEquity": "368197000", "capitalLeaseObligations": "32636000", "otherCurrentLiabilities": "20799000", "totalCurrentLiabilities": "28723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28743000", "cashAndShortTermInvestments": "200825000", "commonStockSharesOutstanding": "50895044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119563000", "capitalExpenditures": "3618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157821000", "cashflowFromInvestment": "-137892000", "stockBasedCompensation": "17542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 700000, "gross_profit": -700000, "ebit": -58647000, "ebitda": -57947000, "pretax_income": -59437000, "tax_provision": -700000, "net_income": -58737000, "net_income_to_common": -58737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300852000, "total_current_assets": 349087000, "total_assets": 353334000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10967000, "total_equity": 342367000, "shares_outstanding": 47265496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46508000, "capital_expenditure": 1161000, "free_cash_flow": -45347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60671, "ticker_id": 5778, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58647000", "ebitda": "-57947000", "netIncome": "-58737000", "grossProfit": "-700000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "700000", "interestIncome": "56000", "incomeBeforeTax": "-59437000", "interestExpense": "396000", "operatingIncome": "-58647000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-340000", "nonInterestIncome": "None", "operatingExpenses": "58647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "13447000", "netIncomeFromContinuingOperations": "-59437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "353334000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79183000", "totalLiabilities": "10967000", "otherCurrentAssets": "3773000", "totalCurrentAssets": "349087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4247000", "currentAccountsPayable": "3440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1946000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "342367000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7527000", "totalCurrentLiabilities": "10967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3440000", "cashAndShortTermInvestments": "300852000", "commonStockSharesOutstanding": "47265496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46508000", "capitalExpenditures": "1161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380690000", "cashflowFromInvestment": "-45661000", "stockBasedCompensation": "6591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 700000, "gross_profit": -700000, "research_and_development": 45200000, "selling_general_admin": 13447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58647000, "depreciation_amortisation": 700000, "ebitda": -57947000, "interest_expense": 396000, "interest_income": null, "other_non_operating": null, "pretax_income": -59437000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": -58737000, "net_income_continuing_ops": -59437000, "net_income_to_common": -58737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300852000, "short_term_investments": 44462000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4247000, "total_assets": 353334000, "short_term_debt": null, "accounts_payable": 3440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3440000, "total_liabilities": 10967000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79183000, "total_equity": 342367000, "shares_outstanding": 47265496, "operating_cash_flow": -46508000, "stock_based_compensation": 6591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380690000, "free_cash_flow": -45347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58647000", "ebitda": "-57947000", "netIncome": "-58737000", "grossProfit": "-700000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "700000", "interestIncome": "56000", "incomeBeforeTax": "-59437000", "interestExpense": "396000", "operatingIncome": "-58647000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-340000", "nonInterestIncome": "None", "operatingExpenses": "58647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "13447000", "netIncomeFromContinuingOperations": "-59437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "353334000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79183000", "totalLiabilities": "10967000", "otherCurrentAssets": "3773000", "totalCurrentAssets": "349087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4247000", "currentAccountsPayable": "3440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1946000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "342367000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7527000", "totalCurrentLiabilities": "10967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3440000", "cashAndShortTermInvestments": "300852000", "commonStockSharesOutstanding": "47265496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46508000", "capitalExpenditures": "1161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380690000", "cashflowFromInvestment": "-45661000", "stockBasedCompensation": "6591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 271000, "gross_profit": -271000, "ebit": -14859000, "ebitda": -14588000, "pretax_income": -14859000, "tax_provision": -1323000, "net_income": -13536000, "net_income_to_common": -13536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14632000, "total_current_assets": 14759000, "total_assets": 16436000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": 14036000, "shares_outstanding": 45422957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11834000, "capital_expenditure": 1647000, "free_cash_flow": -10187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60676, "ticker_id": 5778, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14859000", "ebitda": "-14588000", "netIncome": "-13536000", "grossProfit": "-271000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "271000", "interestIncome": "290000", "incomeBeforeTax": "-14859000", "interestExpense": "290000", "operatingIncome": "-13826000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1323000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "13826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "2786000", "netIncomeFromContinuingOperations": "-14859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16436000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19746000", "totalLiabilities": "2400000", "otherCurrentAssets": "127000", "totalCurrentAssets": "14759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1486000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1102000", "totalCurrentLiabilities": "2358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "14632000", "commonStockSharesOutstanding": "45422957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11834000", "capitalExpenditures": "1647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19989000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 271000, "gross_profit": -271000, "research_and_development": 11040000, "selling_general_admin": 2786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14859000, "depreciation_amortisation": 271000, "ebitda": -14588000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": -14859000, "tax_provision": -1323000, "effective_tax_rate": null, "net_income": -13536000, "net_income_continuing_ops": -14859000, "net_income_to_common": -13536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676000, "total_assets": 16436000, "short_term_debt": null, "accounts_payable": 1256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 2400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19746000, "total_equity": 14036000, "shares_outstanding": 45422957, "operating_cash_flow": -11834000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19989000, "free_cash_flow": -10187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14859000", "ebitda": "-14588000", "netIncome": "-13536000", "grossProfit": "-271000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "271000", "interestIncome": "290000", "incomeBeforeTax": "-14859000", "interestExpense": "290000", "operatingIncome": "-13826000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1323000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "13826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "2786000", "netIncomeFromContinuingOperations": "-14859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16436000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19746000", "totalLiabilities": "2400000", "otherCurrentAssets": "127000", "totalCurrentAssets": "14759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1486000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1102000", "totalCurrentLiabilities": "2358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "14632000", "commonStockSharesOutstanding": "45422957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11834000", "capitalExpenditures": "1647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19989000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -4811000, "ebitda": -4787000, "pretax_income": -4811000, "tax_provision": -11000, "net_income": -4811000, "net_income_to_common": -4811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8124000, "total_current_assets": 8158000, "total_assets": 8268000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13147000, "total_equity": -4879000, "shares_outstanding": 10324875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4164000, "capital_expenditure": 134000, "free_cash_flow": -4030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60680, "ticker_id": 5778, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4811000", "ebitda": "-4787000", "netIncome": "-4811000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "5000", "incomeBeforeTax": "-4811000", "interestExpense": "5000", "operatingIncome": "-4795000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "4795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "517000", "netIncomeFromContinuingOperations": "-4811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8268000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4887000", "totalLiabilities": "13147000", "otherCurrentAssets": "34000", "totalCurrentAssets": "8158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110000", "currentAccountsPayable": "518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000", "shortLongTermDebtTotal": "3375000", "totalShareholderEquity": "-4879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193000", "totalCurrentLiabilities": "711000", "otherNonCurrentLiabilities": "3375000", "totalNonCurrentLiabilities": "12436000", "cashAndShortTermInvestments": "8124000", "commonStockSharesOutstanding": "10324875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4164000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12422000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 4278000, "selling_general_admin": 517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4811000, "depreciation_amortisation": 24000, "ebitda": -4787000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -4811000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -4811000, "net_income_continuing_ops": -4811000, "net_income_to_common": -4811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110000, "total_assets": 8268000, "short_term_debt": null, "accounts_payable": 518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12436000, "total_liabilities": 13147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4887000, "total_equity": -4879000, "shares_outstanding": 10324875, "operating_cash_flow": -4164000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12422000, "free_cash_flow": -4030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4811000", "ebitda": "-4787000", "netIncome": "-4811000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "5000", "incomeBeforeTax": "-4811000", "interestExpense": "5000", "operatingIncome": "-4795000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "4795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "517000", "netIncomeFromContinuingOperations": "-4811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8268000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4887000", "totalLiabilities": "13147000", "otherCurrentAssets": "34000", "totalCurrentAssets": "8158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110000", "currentAccountsPayable": "518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000", "shortLongTermDebtTotal": "3375000", "totalShareholderEquity": "-4879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193000", "totalCurrentLiabilities": "711000", "otherNonCurrentLiabilities": "3375000", "totalNonCurrentLiabilities": "12436000", "cashAndShortTermInvestments": "8124000", "commonStockSharesOutstanding": "10324875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4164000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12422000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -125826000, "ebitda": -125276000, "pretax_income": -120854000, "tax_provision": null, "net_income": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753102000, "total_current_assets": 1021027000, "total_assets": 1079950000, "short_term_debt": 5033000, "long_term_debt": 149375000, "total_debt": 154408000, "total_liabilities": 214895000, "total_equity": 865055000, "shares_outstanding": 165036604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144922000, "capital_expenditure": 221000, "free_cash_flow": -144701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60644, "ticker_id": 5778, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125826000", "ebitda": "-125276000", "netIncome": "-120854000", "grossProfit": "-550000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "550000", "interestIncome": "8757000", "incomeBeforeTax": "-120854000", "interestExpense": "4202000", "operatingIncome": "-125276000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4555000", "nonInterestIncome": "None", "operatingExpenses": "125276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "24387000", "netIncomeFromContinuingOperations": "-120854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1079950000", "longTermDebt": "149375000", "shortTermDebt": "5033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1516996000", "totalLiabilities": "214895000", "otherCurrentAssets": "48871000", "totalCurrentAssets": "1021027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219054000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58923000", "currentAccountsPayable": "10781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19304000", "totalShareholderEquity": "865055000", "capitalLeaseObligations": "19304000", "otherCurrentLiabilities": "35435000", "totalCurrentLiabilities": "51249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163646000", "cashAndShortTermInvestments": "753102000", "commonStockSharesOutstanding": "165036604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144922000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7064000", "cashflowFromInvestment": "-2392000", "stockBasedCompensation": "13081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 550000, "gross_profit": -550000, "research_and_development": 100889000, "selling_general_admin": 24387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125826000, "depreciation_amortisation": 550000, "ebitda": -125276000, "interest_expense": 4202000, "interest_income": null, "other_non_operating": null, "pretax_income": -120854000, "tax_provision": null, "effective_tax_rate": null, "net_income": -120854000, "net_income_continuing_ops": -120854000, "net_income_to_common": -120854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753102000, "short_term_investments": 219054000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1021027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58923000, "total_assets": 1079950000, "short_term_debt": 5033000, "accounts_payable": 10781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51249000, "long_term_debt": 149375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163646000, "total_liabilities": 214895000, "total_debt": 154408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1516996000, "total_equity": 865055000, "shares_outstanding": 165036604, "operating_cash_flow": -144922000, "stock_based_compensation": 13081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7064000, "free_cash_flow": -144701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125826000", "ebitda": "-125276000", "netIncome": "-120854000", "grossProfit": "-550000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "550000", "interestIncome": "8757000", "incomeBeforeTax": "-120854000", "interestExpense": "4202000", "operatingIncome": "-125276000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4555000", "nonInterestIncome": "None", "operatingExpenses": "125276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "24387000", "netIncomeFromContinuingOperations": "-120854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1079950000", "longTermDebt": "149375000", "shortTermDebt": "5033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1516996000", "totalLiabilities": "214895000", "otherCurrentAssets": "48871000", "totalCurrentAssets": "1021027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219054000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58923000", "currentAccountsPayable": "10781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19304000", "totalShareholderEquity": "865055000", "capitalLeaseObligations": "19304000", "otherCurrentLiabilities": "35435000", "totalCurrentLiabilities": "51249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163646000", "cashAndShortTermInvestments": "753102000", "commonStockSharesOutstanding": "165036604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144922000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7064000", "cashflowFromInvestment": "-2392000", "stockBasedCompensation": "13081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -101750000, "ebitda": -101229000, "pretax_income": -111955000, "tax_provision": null, "net_income": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893369000, "total_current_assets": 1126587000, "total_assets": 1186958000, "short_term_debt": 4995000, "long_term_debt": 148921000, "total_debt": 153916000, "total_liabilities": 214829000, "total_equity": 972129000, "shares_outstanding": 128442723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111832000, "capital_expenditure": 484000, "free_cash_flow": -111348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60645, "ticker_id": 5778, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101750000", "ebitda": "-101229000", "netIncome": "-111955000", "grossProfit": "-521000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "521000", "interestIncome": "7657000", "incomeBeforeTax": "-111955000", "interestExpense": "3194000", "operatingIncome": "-116129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4463000", "nonInterestIncome": "None", "operatingExpenses": "115608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "20698000", "netIncomeFromContinuingOperations": "-111955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1186958000", "longTermDebt": "148921000", "shortTermDebt": "4995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1396142000", "totalLiabilities": "214829000", "otherCurrentAssets": "16025000", "totalCurrentAssets": "1126587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60371000", "currentAccountsPayable": "8082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20278000", "totalShareholderEquity": "972129000", "capitalLeaseObligations": "20278000", "otherCurrentLiabilities": "37548000", "totalCurrentLiabilities": "50625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164204000", "cashAndShortTermInvestments": "893369000", "commonStockSharesOutstanding": "128442723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111832000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430965000", "cashflowFromInvestment": "982000", "stockBasedCompensation": "11226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "research_and_development": 95431000, "selling_general_admin": 20698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101750000, "depreciation_amortisation": 521000, "ebitda": -101229000, "interest_expense": 3194000, "interest_income": null, "other_non_operating": null, "pretax_income": -111955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -111955000, "net_income_continuing_ops": -111955000, "net_income_to_common": -111955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893369000, "short_term_investments": 217193000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60371000, "total_assets": 1186958000, "short_term_debt": 4995000, "accounts_payable": 8082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50625000, "long_term_debt": 148921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164204000, "total_liabilities": 214829000, "total_debt": 153916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1396142000, "total_equity": 972129000, "shares_outstanding": 128442723, "operating_cash_flow": -111832000, "stock_based_compensation": 11226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430965000, "free_cash_flow": -111348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101750000", "ebitda": "-101229000", "netIncome": "-111955000", "grossProfit": "-521000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "521000", "interestIncome": "7657000", "incomeBeforeTax": "-111955000", "interestExpense": "3194000", "operatingIncome": "-116129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4463000", "nonInterestIncome": "None", "operatingExpenses": "115608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "20698000", "netIncomeFromContinuingOperations": "-111955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1186958000", "longTermDebt": "148921000", "shortTermDebt": "4995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1396142000", "totalLiabilities": "214829000", "otherCurrentAssets": "16025000", "totalCurrentAssets": "1126587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60371000", "currentAccountsPayable": "8082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20278000", "totalShareholderEquity": "972129000", "capitalLeaseObligations": "20278000", "otherCurrentLiabilities": "37548000", "totalCurrentLiabilities": "50625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164204000", "cashAndShortTermInvestments": "893369000", "commonStockSharesOutstanding": "128442723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111832000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430965000", "cashflowFromInvestment": "982000", "stockBasedCompensation": "11226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -105137000, "ebitda": -104614000, "pretax_income": -108041000, "tax_provision": null, "net_income": -108041000, "net_income_to_common": -108041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573610000, "total_current_assets": 806263000, "total_assets": 867059000, "short_term_debt": 5039000, "long_term_debt": 99147000, "total_debt": 104186000, "total_liabilities": 175276000, "total_equity": 691783000, "shares_outstanding": 141810881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90779000, "capital_expenditure": 19185000, "free_cash_flow": -71594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60647, "ticker_id": 5778, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105137000", "ebitda": "-104614000", "netIncome": "-108041000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8476000", "incomeBeforeTax": "-108041000", "interestExpense": "2904000", "operatingIncome": "-113892000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5572000", "nonInterestIncome": "None", "operatingExpenses": "113892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "16673000", "netIncomeFromContinuingOperations": "-108041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "867059000", "longTermDebt": "99147000", "shortTermDebt": "5039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1284187000", "totalLiabilities": "175276000", "otherCurrentAssets": "14376000", "totalCurrentAssets": "806263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60796000", "currentAccountsPayable": "12061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120466000", "totalShareholderEquity": "691783000", "capitalLeaseObligations": "21319000", "otherCurrentLiabilities": "42749000", "totalCurrentLiabilities": "59849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115427000", "cashAndShortTermInvestments": "573610000", "commonStockSharesOutstanding": "141810881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90779000", "capitalExpenditures": "19185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217327000", "cashflowFromInvestment": "-37965000", "stockBasedCompensation": "11082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 97219000, "selling_general_admin": 16673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105137000, "depreciation_amortisation": 523000, "ebitda": -104614000, "interest_expense": 2904000, "interest_income": null, "other_non_operating": null, "pretax_income": -108041000, "tax_provision": null, "effective_tax_rate": null, "net_income": -108041000, "net_income_continuing_ops": -108041000, "net_income_to_common": -108041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573610000, "short_term_investments": 218277000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 806263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60796000, "total_assets": 867059000, "short_term_debt": 5039000, "accounts_payable": 12061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59849000, "long_term_debt": 99147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115427000, "total_liabilities": 175276000, "total_debt": 104186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1284187000, "total_equity": 691783000, "shares_outstanding": 141810881, "operating_cash_flow": -90779000, "stock_based_compensation": 11082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217327000, "free_cash_flow": -71594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105137000", "ebitda": "-104614000", "netIncome": "-108041000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8476000", "incomeBeforeTax": "-108041000", "interestExpense": "2904000", "operatingIncome": "-113892000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5572000", "nonInterestIncome": "None", "operatingExpenses": "113892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "16673000", "netIncomeFromContinuingOperations": "-108041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "867059000", "longTermDebt": "99147000", "shortTermDebt": "5039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1284187000", "totalLiabilities": "175276000", "otherCurrentAssets": "14376000", "totalCurrentAssets": "806263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60796000", "currentAccountsPayable": "12061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120466000", "totalShareholderEquity": "691783000", "capitalLeaseObligations": "21319000", "otherCurrentLiabilities": "42749000", "totalCurrentLiabilities": "59849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115427000", "cashAndShortTermInvestments": "573610000", "commonStockSharesOutstanding": "141810881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90779000", "capitalExpenditures": "19185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217327000", "cashflowFromInvestment": "-37965000", "stockBasedCompensation": "11082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 500000, "gross_profit": -500000, "ebit": -110763000, "ebitda": -110260000, "pretax_income": -110857000, "tax_provision": null, "net_income": -110857000, "net_income_to_common": -110857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485040000, "total_current_assets": 697950000, "total_assets": 728992000, "short_term_debt": 5002000, "long_term_debt": 98813000, "total_debt": 103815000, "total_liabilities": 157547000, "total_equity": 571445000, "shares_outstanding": 113873000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94703000, "capital_expenditure": 60000, "free_cash_flow": -94643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60648, "ticker_id": 5778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110763000", "ebitda": "-110260000", "netIncome": "-110857000", "grossProfit": "-500000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "500000", "interestIncome": "6625000", "incomeBeforeTax": "-110857000", "interestExpense": "94000", "operatingIncome": "-115791000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6531000", "nonInterestIncome": "None", "operatingExpenses": "115791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "16555000", "netIncomeFromContinuingOperations": "-110857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "728992000", "longTermDebt": "98813000", "shortTermDebt": "5002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1176146000", "totalLiabilities": "157547000", "otherCurrentAssets": "14025000", "totalCurrentAssets": "697950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31042000", "currentAccountsPayable": "14016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121077000", "totalShareholderEquity": "571445000", "capitalLeaseObligations": "22264000", "otherCurrentLiabilities": "22454000", "totalCurrentLiabilities": "41472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116075000", "cashAndShortTermInvestments": "485040000", "commonStockSharesOutstanding": "113873000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94703000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100774000", "cashflowFromInvestment": "6774000", "stockBasedCompensation": "10523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 500000, "gross_profit": -500000, "research_and_development": 99236000, "selling_general_admin": 16555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110763000, "depreciation_amortisation": 503000, "ebitda": -110260000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -110857000, "tax_provision": null, "effective_tax_rate": null, "net_income": -110857000, "net_income_continuing_ops": -110857000, "net_income_to_common": -110857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485040000, "short_term_investments": 198885000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 697950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31042000, "total_assets": 728992000, "short_term_debt": 5002000, "accounts_payable": 14016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41472000, "long_term_debt": 98813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116075000, "total_liabilities": 157547000, "total_debt": 103815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1176146000, "total_equity": 571445000, "shares_outstanding": 113873000, "operating_cash_flow": -94703000, "stock_based_compensation": 10523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100774000, "free_cash_flow": -94643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110763000", "ebitda": "-110260000", "netIncome": "-110857000", "grossProfit": "-500000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "500000", "interestIncome": "6625000", "incomeBeforeTax": "-110857000", "interestExpense": "94000", "operatingIncome": "-115791000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6531000", "nonInterestIncome": "None", "operatingExpenses": "115791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "16555000", "netIncomeFromContinuingOperations": "-110857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "728992000", "longTermDebt": "98813000", "shortTermDebt": "5002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1176146000", "totalLiabilities": "157547000", "otherCurrentAssets": "14025000", "totalCurrentAssets": "697950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31042000", "currentAccountsPayable": "14016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121077000", "totalShareholderEquity": "571445000", "capitalLeaseObligations": "22264000", "otherCurrentLiabilities": "22454000", "totalCurrentLiabilities": "41472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116075000", "cashAndShortTermInvestments": "485040000", "commonStockSharesOutstanding": "113873000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94703000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100774000", "cashflowFromInvestment": "6774000", "stockBasedCompensation": "10523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 502000, "gross_profit": -502000, "ebit": -122372000, "ebitda": -121870000, "pretax_income": -115361000, "tax_provision": null, "net_income": -115361000, "net_income_to_common": -115361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472255000, "total_current_assets": 689503000, "total_assets": 721074000, "short_term_debt": 5111000, "long_term_debt": null, "total_debt": 5111000, "total_liabilities": 52101000, "total_equity": 668973000, "shares_outstanding": 109912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105893000, "capital_expenditure": 981000, "free_cash_flow": -104912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60649, "ticker_id": 5778, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122372000", "ebitda": "-121870000", "netIncome": "-115361000", "grossProfit": "-502000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502000", "interestIncome": "7100000", "incomeBeforeTax": "-115361000", "interestExpense": "0", "operatingIncome": "-122372000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7100000", "nonInterestIncome": "None", "operatingExpenses": "122372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "15925000", "netIncomeFromContinuingOperations": "-115361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "721074000", "longTermDebt": "None", "shortTermDebt": "5111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065289000", "totalLiabilities": "52101000", "otherCurrentAssets": "12011000", "totalCurrentAssets": "689503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205237000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31571000", "currentAccountsPayable": "7019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23330000", "totalShareholderEquity": "668973000", "capitalLeaseObligations": "23330000", "otherCurrentLiabilities": "21752000", "totalCurrentLiabilities": "33882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18219000", "cashAndShortTermInvestments": "472255000", "commonStockSharesOutstanding": "109912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105893000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141241000", "cashflowFromInvestment": "1458000", "stockBasedCompensation": "13020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 502000, "gross_profit": -502000, "research_and_development": 106447000, "selling_general_admin": 15925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122372000, "depreciation_amortisation": 502000, "ebitda": -121870000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -115361000, "tax_provision": null, "effective_tax_rate": null, "net_income": -115361000, "net_income_continuing_ops": -115361000, "net_income_to_common": -115361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472255000, "short_term_investments": 205237000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 689503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31571000, "total_assets": 721074000, "short_term_debt": 5111000, "accounts_payable": 7019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18219000, "total_liabilities": 52101000, "total_debt": 5111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065289000, "total_equity": 668973000, "shares_outstanding": 109912000, "operating_cash_flow": -105893000, "stock_based_compensation": 13020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141241000, "free_cash_flow": -104912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122372000", "ebitda": "-121870000", "netIncome": "-115361000", "grossProfit": "-502000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502000", "interestIncome": "7100000", "incomeBeforeTax": "-115361000", "interestExpense": "0", "operatingIncome": "-122372000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7100000", "nonInterestIncome": "None", "operatingExpenses": "122372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "15925000", "netIncomeFromContinuingOperations": "-115361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "721074000", "longTermDebt": "None", "shortTermDebt": "5111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065289000", "totalLiabilities": "52101000", "otherCurrentAssets": "12011000", "totalCurrentAssets": "689503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205237000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31571000", "currentAccountsPayable": "7019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23330000", "totalShareholderEquity": "668973000", "capitalLeaseObligations": "23330000", "otherCurrentLiabilities": "21752000", "totalCurrentLiabilities": "33882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18219000", "cashAndShortTermInvestments": "472255000", "commonStockSharesOutstanding": "109912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105893000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141241000", "cashflowFromInvestment": "1458000", "stockBasedCompensation": "13020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 1572000, "cost_of_revenue": null, "gross_profit": 786000, "ebit": -97108000, "ebitda": -96658000, "pretax_income": -89542000, "tax_provision": null, "net_income": -89542000, "net_income_to_common": -89542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435449000, "total_current_assets": 659279000, "total_assets": 691234000, "short_term_debt": 4850000, "long_term_debt": null, "total_debt": 4850000, "total_liabilities": 61396000, "total_equity": 629838000, "shares_outstanding": 101982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84335000, "capital_expenditure": 1075000, "free_cash_flow": -83260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60650, "ticker_id": 5778, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97108000", "ebitda": "-96658000", "netIncome": "-89542000", "grossProfit": "786000", "depreciation": "None", "totalRevenue": "1572000", "costOfRevenue": "None", "interestIncome": "7592000", "incomeBeforeTax": "-89542000", "interestExpense": "None", "operatingIncome": "-97108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7592000", "nonInterestIncome": "None", "operatingExpenses": "97108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "15303000", "netIncomeFromContinuingOperations": "-89542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "691234000", "longTermDebt": "None", "shortTermDebt": "4850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949928000", "totalLiabilities": "61396000", "otherCurrentAssets": "17011000", "totalCurrentAssets": "659279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206819000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31955000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23988000", "totalShareholderEquity": "629838000", "capitalLeaseObligations": "23988000", "otherCurrentLiabilities": "30846000", "totalCurrentLiabilities": "42258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19138000", "cashAndShortTermInvestments": "435449000", "commonStockSharesOutstanding": "101982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84335000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3636000", "cashflowFromInvestment": "-16010000", "stockBasedCompensation": "10477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1572000, "cost_of_revenue": null, "gross_profit": 786000, "research_and_development": 81805000, "selling_general_admin": 15303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97108000, "depreciation_amortisation": 450000, "ebitda": -96658000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -89542000, "tax_provision": null, "effective_tax_rate": null, "net_income": -89542000, "net_income_continuing_ops": -89542000, "net_income_to_common": -89542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435449000, "short_term_investments": 206819000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 659279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31955000, "total_assets": 691234000, "short_term_debt": 4850000, "accounts_payable": 6562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19138000, "total_liabilities": 61396000, "total_debt": 4850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949928000, "total_equity": 629838000, "shares_outstanding": 101982000, "operating_cash_flow": -84335000, "stock_based_compensation": 10477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3636000, "free_cash_flow": -83260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97108000", "ebitda": "-96658000", "netIncome": "-89542000", "grossProfit": "786000", "depreciation": "None", "totalRevenue": "1572000", "costOfRevenue": "None", "interestIncome": "7592000", "incomeBeforeTax": "-89542000", "interestExpense": "None", "operatingIncome": "-97108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7592000", "nonInterestIncome": "None", "operatingExpenses": "97108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "15303000", "netIncomeFromContinuingOperations": "-89542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "691234000", "longTermDebt": "None", "shortTermDebt": "4850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-949928000", "totalLiabilities": "61396000", "otherCurrentAssets": "17011000", "totalCurrentAssets": "659279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206819000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31955000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23988000", "totalShareholderEquity": "629838000", "capitalLeaseObligations": "23988000", "otherCurrentLiabilities": "30846000", "totalCurrentLiabilities": "42258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19138000", "cashAndShortTermInvestments": "435449000", "commonStockSharesOutstanding": "101982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84335000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3636000", "cashflowFromInvestment": "-16010000", "stockBasedCompensation": "10477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -105659000, "ebitda": -105221000, "pretax_income": -97125000, "tax_provision": null, "net_income": -97125000, "net_income_to_common": -97125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532163000, "total_current_assets": 736390000, "total_assets": 768844000, "short_term_debt": 4814000, "long_term_debt": null, "total_debt": 4814000, "total_liabilities": 63304000, "total_equity": 705540000, "shares_outstanding": 100882000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74629000, "capital_expenditure": 253000, "free_cash_flow": -74376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60652, "ticker_id": 5778, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105659000", "ebitda": "-105221000", "netIncome": "-97125000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "9276000", "incomeBeforeTax": "-97125000", "interestExpense": "None", "operatingIncome": "-105659000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9276000", "nonInterestIncome": "None", "operatingExpenses": "105659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "-97125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "768844000", "longTermDebt": "None", "shortTermDebt": "4814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-860386000", "totalLiabilities": "63304000", "otherCurrentAssets": "12716000", "totalCurrentAssets": "736390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191511000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32454000", "currentAccountsPayable": "6157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24858000", "totalShareholderEquity": "705540000", "capitalLeaseObligations": "24858000", "otherCurrentLiabilities": "32289000", "totalCurrentLiabilities": "43260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20044000", "cashAndShortTermInvestments": "532163000", "commonStockSharesOutstanding": "100882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "532163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74629000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18009000", "cashflowFromInvestment": "-19403000", "stockBasedCompensation": "8745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 92800000, "selling_general_admin": 12859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105659000, "depreciation_amortisation": 438000, "ebitda": -105221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97125000, "tax_provision": null, "effective_tax_rate": null, "net_income": -97125000, "net_income_continuing_ops": -97125000, "net_income_to_common": -97125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532163000, "short_term_investments": 191511000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 736390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32454000, "total_assets": 768844000, "short_term_debt": 4814000, "accounts_payable": 6157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20044000, "total_liabilities": 63304000, "total_debt": 4814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860386000, "total_equity": 705540000, "shares_outstanding": 100882000, "operating_cash_flow": -74629000, "stock_based_compensation": 8745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18009000, "free_cash_flow": -74376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105659000", "ebitda": "-105221000", "netIncome": "-97125000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "9276000", "incomeBeforeTax": "-97125000", "interestExpense": "None", "operatingIncome": "-105659000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9276000", "nonInterestIncome": "None", "operatingExpenses": "105659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "-97125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "768844000", "longTermDebt": "None", "shortTermDebt": "4814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-860386000", "totalLiabilities": "63304000", "otherCurrentAssets": "12716000", "totalCurrentAssets": "736390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191511000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32454000", "currentAccountsPayable": "6157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24858000", "totalShareholderEquity": "705540000", "capitalLeaseObligations": "24858000", "otherCurrentLiabilities": "32289000", "totalCurrentLiabilities": "43260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20044000", "cashAndShortTermInvestments": "532163000", "commonStockSharesOutstanding": "100882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "532163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74629000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18009000", "cashflowFromInvestment": "-19403000", "stockBasedCompensation": "8745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -65102000, "ebitda": -64703000, "pretax_income": -65102000, "tax_provision": -1, "net_income": -65102000, "net_income_to_common": -65102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608196000, "total_current_assets": 792320000, "total_assets": 825884000, "short_term_debt": 4779000, "long_term_debt": null, "total_debt": 4779000, "total_liabilities": 50691000, "total_equity": 775193000, "shares_outstanding": 92507815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54868000, "capital_expenditure": 857000, "free_cash_flow": -54011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60653, "ticker_id": 5778, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65102000", "ebitda": "-64703000", "netIncome": "-65102000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "7052000", "incomeBeforeTax": "-65102000", "interestExpense": "0", "operatingIncome": "-71962000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "7052000", "nonInterestIncome": "None", "operatingExpenses": "71962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "-65102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "825884000", "longTermDebt": "None", "shortTermDebt": "4779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-763261000", "totalLiabilities": "50691000", "otherCurrentAssets": "13482000", "totalCurrentAssets": "792320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "170642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33564000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25717000", "totalShareholderEquity": "775193000", "capitalLeaseObligations": "25717000", "otherCurrentLiabilities": "23085000", "totalCurrentLiabilities": "29753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20938000", "cashAndShortTermInvestments": "608196000", "commonStockSharesOutstanding": "92507815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54868000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379862000", "cashflowFromInvestment": "11174000", "stockBasedCompensation": "6736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 62263000, "selling_general_admin": 9699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65102000, "depreciation_amortisation": 399000, "ebitda": -64703000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -65102000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -65102000, "net_income_continuing_ops": -65102000, "net_income_to_common": -65102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608196000, "short_term_investments": 170642000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 792320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33564000, "total_assets": 825884000, "short_term_debt": 4779000, "accounts_payable": 1889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20938000, "total_liabilities": 50691000, "total_debt": 4779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763261000, "total_equity": 775193000, "shares_outstanding": 92507815, "operating_cash_flow": -54868000, "stock_based_compensation": 6736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379862000, "free_cash_flow": -54011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65102000", "ebitda": "-64703000", "netIncome": "-65102000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "7052000", "incomeBeforeTax": "-65102000", "interestExpense": "0", "operatingIncome": "-71962000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "7052000", "nonInterestIncome": "None", "operatingExpenses": "71962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "-65102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "825884000", "longTermDebt": "None", "shortTermDebt": "4779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-763261000", "totalLiabilities": "50691000", "otherCurrentAssets": "13482000", "totalCurrentAssets": "792320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "170642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33564000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25717000", "totalShareholderEquity": "775193000", "capitalLeaseObligations": "25717000", "otherCurrentLiabilities": "23085000", "totalCurrentLiabilities": "29753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20938000", "cashAndShortTermInvestments": "608196000", "commonStockSharesOutstanding": "92507815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54868000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379862000", "cashflowFromInvestment": "11174000", "stockBasedCompensation": "6736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "ebit": -69157000, "ebitda": -68771000, "pretax_income": -65649000, "tax_provision": -3002000, "net_income": -65649000, "net_income_to_common": -65649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272035000, "total_current_assets": 488141000, "total_assets": 522279000, "short_term_debt": 4756000, "long_term_debt": null, "total_debt": 4756000, "total_liabilities": 44224000, "total_equity": 478055000, "shares_outstanding": 81043741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78537000, "capital_expenditure": 191000, "free_cash_flow": -78346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60654, "ticker_id": 5778, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69157000", "ebitda": "-68771000", "netIncome": "-65649000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "3002000", "incomeBeforeTax": "-65649000", "interestExpense": "None", "operatingIncome": "-69157000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3002000", "reportedCurrency": "USD", "netInterestIncome": "3002000", "nonInterestIncome": "None", "operatingExpenses": "69157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "24618000", "netIncomeFromContinuingOperations": "-65649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "522279000", "longTermDebt": "None", "shortTermDebt": "4756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-698159000", "totalLiabilities": "44224000", "otherCurrentAssets": "34594000", "totalCurrentAssets": "488141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34138000", "currentAccountsPayable": "7214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26617000", "totalShareholderEquity": "478055000", "capitalLeaseObligations": "26617000", "otherCurrentLiabilities": "10393000", "totalCurrentLiabilities": "22363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21861000", "cashAndShortTermInvestments": "272035000", "commonStockSharesOutstanding": "81043741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78537000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408388000", "cashflowFromInvestment": "-179837000", "stockBasedCompensation": "19906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "research_and_development": 44539000, "selling_general_admin": 24618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69157000, "depreciation_amortisation": 386000, "ebitda": -68771000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65649000, "tax_provision": -3002000, "effective_tax_rate": null, "net_income": -65649000, "net_income_continuing_ops": -65649000, "net_income_to_common": -65649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272035000, "short_term_investments": 181512000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 488141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34138000, "total_assets": 522279000, "short_term_debt": 4756000, "accounts_payable": 7214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21861000, "total_liabilities": 44224000, "total_debt": 4756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -698159000, "total_equity": 478055000, "shares_outstanding": 81043741, "operating_cash_flow": -78537000, "stock_based_compensation": 19906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408388000, "free_cash_flow": -78346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69157000", "ebitda": "-68771000", "netIncome": "-65649000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "3002000", "incomeBeforeTax": "-65649000", "interestExpense": "None", "operatingIncome": "-69157000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3002000", "reportedCurrency": "USD", "netInterestIncome": "3002000", "nonInterestIncome": "None", "operatingExpenses": "69157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "24618000", "netIncomeFromContinuingOperations": "-65649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "522279000", "longTermDebt": "None", "shortTermDebt": "4756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-698159000", "totalLiabilities": "44224000", "otherCurrentAssets": "34594000", "totalCurrentAssets": "488141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34138000", "currentAccountsPayable": "7214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26617000", "totalShareholderEquity": "478055000", "capitalLeaseObligations": "26617000", "otherCurrentLiabilities": "10393000", "totalCurrentLiabilities": "22363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21861000", "cashAndShortTermInvestments": "272035000", "commonStockSharesOutstanding": "81043741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78537000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408388000", "cashflowFromInvestment": "-179837000", "stockBasedCompensation": "19906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 3788000, "cost_of_revenue": 567000, "gross_profit": 3221000, "ebit": -67688000, "ebitda": -67289000, "pretax_income": -66638000, "tax_provision": 4327000, "net_income": -66638000, "net_income_to_common": -66638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121626000, "total_current_assets": 129375000, "total_assets": 165082000, "short_term_debt": 4720000, "long_term_debt": null, "total_debt": 4720000, "total_liabilities": 73790000, "total_equity": 91292000, "shares_outstanding": 61393409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35006000, "capital_expenditure": 82000, "free_cash_flow": -34924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60655, "ticker_id": 5778, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67688000", "ebitda": "-67289000", "netIncome": "-66638000", "grossProfit": "3221000", "depreciation": "None", "totalRevenue": "3788000", "costOfRevenue": "567000", "interestIncome": "1751000", "incomeBeforeTax": "-66638000", "interestExpense": "1689000", "operatingIncome": "-67688000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4327000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "67688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "8844000", "netIncomeFromContinuingOperations": "-66638000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "165082000", "longTermDebt": "None", "shortTermDebt": "4720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632510000", "totalLiabilities": "73790000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "129375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1474000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35707000", "currentAccountsPayable": "22936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27415000", "totalShareholderEquity": "91292000", "capitalLeaseObligations": "27415000", "otherCurrentLiabilities": "23439000", "totalCurrentLiabilities": "51095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22695000", "cashAndShortTermInvestments": "121626000", "commonStockSharesOutstanding": "61393409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35006000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "26196000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3788000, "cost_of_revenue": 567000, "gross_profit": 3221000, "research_and_development": 58844000, "selling_general_admin": 8844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67688000, "depreciation_amortisation": 399000, "ebitda": -67289000, "interest_expense": 1689000, "interest_income": null, "other_non_operating": null, "pretax_income": -66638000, "tax_provision": 4327000, "effective_tax_rate": null, "net_income": -66638000, "net_income_continuing_ops": -66638000, "net_income_to_common": -66638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121626000, "short_term_investments": 1474000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35707000, "total_assets": 165082000, "short_term_debt": 4720000, "accounts_payable": 22936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22695000, "total_liabilities": 73790000, "total_debt": 4720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632510000, "total_equity": 91292000, "shares_outstanding": 61393409, "operating_cash_flow": -35006000, "stock_based_compensation": 5730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000, "free_cash_flow": -34924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67688000", "ebitda": "-67289000", "netIncome": "-66638000", "grossProfit": "3221000", "depreciation": "None", "totalRevenue": "3788000", "costOfRevenue": "567000", "interestIncome": "1751000", "incomeBeforeTax": "-66638000", "interestExpense": "1689000", "operatingIncome": "-67688000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4327000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "67688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "8844000", "netIncomeFromContinuingOperations": "-66638000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "165082000", "longTermDebt": "None", "shortTermDebt": "4720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-632510000", "totalLiabilities": "73790000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "129375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1474000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35707000", "currentAccountsPayable": "22936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27415000", "totalShareholderEquity": "91292000", "capitalLeaseObligations": "27415000", "otherCurrentLiabilities": "23439000", "totalCurrentLiabilities": "51095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22695000", "cashAndShortTermInvestments": "121626000", "commonStockSharesOutstanding": "61393409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35006000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "26196000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 597000, "gross_profit": -597000, "ebit": -62273000, "ebitda": -61842000, "pretax_income": -60210000, "tax_provision": -431000, "net_income": -60210000, "net_income_to_common": -60210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130279000, "total_current_assets": 168216000, "total_assets": 205244000, "short_term_debt": 4713000, "long_term_debt": null, "total_debt": 4713000, "total_liabilities": 53206000, "total_equity": 152038000, "shares_outstanding": 61109917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50602000, "capital_expenditure": 167000, "free_cash_flow": -50435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60657, "ticker_id": 5778, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62273000", "ebitda": "-61842000", "netIncome": "-60210000", "grossProfit": "-597000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597000", "interestIncome": "2189000", "incomeBeforeTax": "-60210000", "interestExpense": "None", "operatingIncome": "-62273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "2189000", "nonInterestIncome": "None", "operatingExpenses": "62273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "7022000", "netIncomeFromContinuingOperations": "-60210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "205244000", "longTermDebt": "None", "shortTermDebt": "4713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-565872000", "totalLiabilities": "53206000", "otherCurrentAssets": "10393000", "totalCurrentAssets": "168216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27544000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37028000", "currentAccountsPayable": "3553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28227000", "totalShareholderEquity": "152038000", "capitalLeaseObligations": "28227000", "otherCurrentLiabilities": "21426000", "totalCurrentLiabilities": "29692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23514000", "cashAndShortTermInvestments": "130279000", "commonStockSharesOutstanding": "61109917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50602000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "12821000", "stockBasedCompensation": "4876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 597000, "gross_profit": -597000, "research_and_development": 55251000, "selling_general_admin": 7022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62273000, "depreciation_amortisation": 431000, "ebitda": -61842000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60210000, "tax_provision": -431000, "effective_tax_rate": null, "net_income": -60210000, "net_income_continuing_ops": -60210000, "net_income_to_common": -60210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130279000, "short_term_investments": 27544000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37028000, "total_assets": 205244000, "short_term_debt": 4713000, "accounts_payable": 3553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23514000, "total_liabilities": 53206000, "total_debt": 4713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -565872000, "total_equity": 152038000, "shares_outstanding": 61109917, "operating_cash_flow": -50602000, "stock_based_compensation": 4876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454000, "free_cash_flow": -50435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62273000", "ebitda": "-61842000", "netIncome": "-60210000", "grossProfit": "-597000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597000", "interestIncome": "2189000", "incomeBeforeTax": "-60210000", "interestExpense": "None", "operatingIncome": "-62273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "2189000", "nonInterestIncome": "None", "operatingExpenses": "62273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "7022000", "netIncomeFromContinuingOperations": "-60210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "205244000", "longTermDebt": "None", "shortTermDebt": "4713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-565872000", "totalLiabilities": "53206000", "otherCurrentAssets": "10393000", "totalCurrentAssets": "168216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27544000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37028000", "currentAccountsPayable": "3553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28227000", "totalShareholderEquity": "152038000", "capitalLeaseObligations": "28227000", "otherCurrentLiabilities": "21426000", "totalCurrentLiabilities": "29692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23514000", "cashAndShortTermInvestments": "130279000", "commonStockSharesOutstanding": "61109917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50602000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "12821000", "stockBasedCompensation": "4876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 674000, "gross_profit": -674000, "ebit": -66736000, "ebitda": -66305000, "pretax_income": -64902000, "tax_provision": -2207000, "net_income": -64902000, "net_income_to_common": -64902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167608000, "total_current_assets": 213173000, "total_assets": 251421000, "short_term_debt": 4713000, "long_term_debt": null, "total_debt": 4713000, "total_liabilities": 44544000, "total_equity": 206877000, "shares_outstanding": 59835087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55642000, "capital_expenditure": 250000, "free_cash_flow": -55392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60658, "ticker_id": 5778, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:27.106125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66736000", "ebitda": "-66305000", "netIncome": "-64902000", "grossProfit": "-674000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "674000", "interestIncome": "2207000", "incomeBeforeTax": "-64902000", "interestExpense": "None", "operatingIncome": "-66736000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2207000", "reportedCurrency": "USD", "netInterestIncome": "2207000", "nonInterestIncome": "None", "operatingExpenses": "66736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "7606000", "netIncomeFromContinuingOperations": "-64902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "251421000", "longTermDebt": "None", "shortTermDebt": "4713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505662000", "totalLiabilities": "44544000", "otherCurrentAssets": "5440000", "totalCurrentAssets": "213173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40125000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38248000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35925000", "shortLongTermDebtTotal": "29036000", "totalShareholderEquity": "206877000", "capitalLeaseObligations": "29036000", "otherCurrentLiabilities": "12784000", "totalCurrentLiabilities": "20221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24323000", "cashAndShortTermInvestments": "167608000", "commonStockSharesOutstanding": "59835087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55642000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24906000", "cashflowFromInvestment": "17232000", "stockBasedCompensation": "4749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 674000, "gross_profit": -674000, "research_and_development": 59130000, "selling_general_admin": 7606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66736000, "depreciation_amortisation": 431000, "ebitda": -66305000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64902000, "tax_provision": -2207000, "effective_tax_rate": null, "net_income": -64902000, "net_income_continuing_ops": -64902000, "net_income_to_common": -64902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167608000, "short_term_investments": 40125000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38248000, "total_assets": 251421000, "short_term_debt": 4713000, "accounts_payable": 2724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24323000, "total_liabilities": 44544000, "total_debt": 4713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505662000, "total_equity": 206877000, "shares_outstanding": 59835087, "operating_cash_flow": -55642000, "stock_based_compensation": 4749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24906000, "free_cash_flow": -55392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66736000", "ebitda": "-66305000", "netIncome": "-64902000", "grossProfit": "-674000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "674000", "interestIncome": "2207000", "incomeBeforeTax": "-64902000", "interestExpense": "None", "operatingIncome": "-66736000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2207000", "reportedCurrency": "USD", "netInterestIncome": "2207000", "nonInterestIncome": "None", "operatingExpenses": "66736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "7606000", "netIncomeFromContinuingOperations": "-64902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "251421000", "longTermDebt": "None", "shortTermDebt": "4713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505662000", "totalLiabilities": "44544000", "otherCurrentAssets": "5440000", "totalCurrentAssets": "213173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40125000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38248000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35925000", "shortLongTermDebtTotal": "29036000", "totalShareholderEquity": "206877000", "capitalLeaseObligations": "29036000", "otherCurrentLiabilities": "12784000", "totalCurrentLiabilities": "20221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24323000", "cashAndShortTermInvestments": "167608000", "commonStockSharesOutstanding": "59835087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55642000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24906000", "cashflowFromInvestment": "17232000", "stockBasedCompensation": "4749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }