{ "ticker": { "uuid": "6e92d8de-a575-42fd-8091-a6b98b777c66", "symbol": "GIS", "name": "General Mills Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/6e92d8de-a575-42fd-8091-a6b98b777c66/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e92d8de-a575-42fd-8091-a6b98b777c66/" }, "ticker_metadata": { "id": 1752, "uuid": "6e92d8de-a575-42fd-8091-a6b98b777c66", "symbol": "GIS", "name": "General Mills Inc", "asset_type": "equity", "market_cap": 18043763000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "General Mills, Inc., is an American multinational manufacturer and marketer of branded consumer foods sold through retail stores. It is headquartered in Golden Valley, Minnesota, a suburb of Minneapolis.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e92d8de-a575-42fd-8091-a6b98b777c66", "symbol": "GIS", "name": "General Mills Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/6e92d8de-a575-42fd-8091-a6b98b777c66/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e92d8de-a575-42fd-8091-a6b98b777c66/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.85, "quality": 0.27, "momentum": 0.08, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 33.15, "market_cap": 17983875000, "pe_ratio": 8.1217, "earnings_yield": 0.1231, "ebitda_to_ev": 0.0978, "shareholder_yield": 0.0733, "roe": 0.237, "piotroski_f_score": 5, "momentum_12_1": -0.3312, "volatility_252d": 0.2105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.818305+00:00", "batch_id": "" }, "size": { "price_close": 33.15, "market_cap": 17983875000, "market_cap_usd": 17983875000, "enterprise_value": 31166075000, "shares_outstanding": 542500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.1217, "pb_ratio": 1.9248, "ptbv_ratio": null, "ps_ratio": 0.9789, "pcf_ratio": 8.0797, "pfcf_ratio": 6.4194, "ev_ebitda": 10.2201, "ev_ebit": 11.8179, "ev_sales": 1.6965, "ev_fcf": 11.1248, "earnings_yield": 0.1231, "fcf_yield": 0.0899, "price_to_sales": 0.9789, "price_to_book": 1.9248, "price_to_cashflow": 8.0797, "ebitda_to_ev": 0.0978, "sales_yield": 0.5895 }, "yield": { "dividend_yield": 0.0733, "buyback_yield": 0, "shareholder_yield": 0.0733, "debt_paydown_yield": null, "total_yield": 0.0733 }, "quality": { "gross_margin": 0.3297, "operating_margin": 0.1436, "net_margin": 0.1205, "ebitda_margin": 0.166, "fcf_margin": 0.1525, "roe": 0.237, "roa": 0.0683, "roic": 0.0865, "roc_greenblatt": null, "asset_turnover": 0.567, "cash_conversion": 1.2652, "accruals_ratio": -0.0004, "sbc_to_revenue": 0.0049, "piotroski_f_score": 5, "altman_z_score": 2.1364, "earnings_stability_5y": 0.5, "revenue_stability_5y": 0.0515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1869, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4666, "net_debt_to_ebitda": 4.3227, "debt_to_assets": 0.4311, "interest_coverage": 5.0146, "current_ratio": 0.5629, "quick_ratio": 0.3607, "net_debt": 13182200000, "local_beta": 0.0007, "volatility_252d": 0.2105, "volatility_60d": 0.4724, "max_drawdown_12m": -0.3494, "risk_adjusted_momentum": -1.5736 }, "growth": { "revenue_growth_1y": -0.0648, "revenue_growth_3y_cagr": 0.0086, "revenue_growth_5y_cagr": 0.0203, "eps_growth_1y": -0.1346, "eps_growth_3y_cagr": -0.0536, "eps_growth_5y_cagr": 0.0102, "fcf_growth_1y": -0.275, "book_value_growth_1y": 0.0176, "revenue_growth": -0.0648, "earnings_growth": -0.1346 }, "momentum": { "price_return_1m": -0.0441, "price_return_3m": -0.2387, "price_return_6m": -0.2558, "price_return_9m": -0.3159, "price_return_12m": -0.3607, "price_return_12m_ex1m": -0.3312, "momentum_6m": -0.2558, "momentum_12m": -0.3607, "momentum_12_1": -0.3312, "distance_from_52w_high": -0.3463, "distance_from_52w_low": 0.0048, "relative_strength": -0.4607 }, "raw_ttm": { "revenue_ttm": 18371200000, "gross_profit_ttm": 6057400000, "ebit_ttm": 2637200000, "ebitda_ttm": 3049500000, "net_income_ttm": 2214300000, "eps_diluted_ttm": 4.0817, "operating_cash_flow_ttm": 2225800000, "capital_expenditure_ttm": 575700000, "fcf_ttm": 2801500000, "dividends_paid_ttm": 1317500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 525900000, "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_current_liabilities": 8685300000, "net_ppe": null, "total_assets": 32403100000, "total_debt": 13967700000, "total_equity": 9343300000, "net_working_capital": -1606600000, "book_value_per_share": 17.2227, "retained_earnings": 22525400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13321200000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 33, "rank_ev_ebitda": 40, "rank_ev_ebit": 47, "rank_earnings_yield": 14, "rank_fcf_yield": 45, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 15, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 66, "rank_fcf_margin": 58, "rank_piotroski": 60, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 15, "quality_composite": 73, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 7, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 85, "overall_composite": 43, "quality_value_composite": 0.4791, "os_score": 0.57, "value_percentile": 0.85, "quality_percentile": 0.27, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 85, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4167, "ticker_id": 1752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.818305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.15, "market_cap": 17983875000, "market_cap_usd": 17983875000, "enterprise_value": 31166075000, "shares_outstanding": 542500000, "fx_rate_to_usd": null, "pe_ratio": 8.1216976, "pb_ratio": 1.92478835, "ptbv_ratio": null, "ps_ratio": 0.97891673, "pcf_ratio": 8.07973538, "pfcf_ratio": 6.41937355, "ev_ebitda": 10.22006067, "ev_ebit": 11.81786554, "ev_sales": 1.69646376, "ev_fcf": 11.12478137, "earnings_yield": 0.12312697, "fcf_yield": 0.08988941, "dividend_yield": 0.07326007, "buyback_yield": 0, "shareholder_yield": 0.07326007, "debt_paydown_yield": null, "total_yield": 0.07326007, "gross_margin": 0.32972261, "operating_margin": 0.14355078, "net_margin": 0.12053105, "ebitda_margin": 0.16599351, "fcf_margin": 0.15249412, "roe": 0.23699335, "roa": 0.06833605, "roic": 0.08654659, "roc_greenblatt": null, "asset_turnover": 0.5669581, "cash_conversion": 1.26518539, "accruals_ratio": -0.0003549, "sbc_to_revenue": 0.00490986, "debt_to_equity": 2.46659103, "net_debt_to_ebitda": 4.32274143, "debt_to_assets": 0.43106061, "interest_coverage": 5.01464157, "current_ratio": 0.56285908, "quick_ratio": 0.36071293, "net_debt": 13182200000, "revenue_growth_1y": -0.0648076, "revenue_growth_3y_cagr": 0.0085924, "revenue_growth_5y_cagr": 0.02026621, "eps_growth_1y": -0.1345996, "eps_growth_3y_cagr": -0.05355645, "eps_growth_5y_cagr": 0.01024104, "fcf_growth_1y": -0.27495536, "book_value_growth_1y": 0.01761446, "piotroski_f_score": 5, "altman_z_score": 2.13636379, "earnings_stability_5y": 0.499981, "revenue_stability_5y": 0.051547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04411765, "price_return_3m": -0.23869584, "price_return_6m": -0.2558388, "price_return_9m": -0.31589678, "price_return_12m": -0.36072848, "price_return_12m_ex1m": -0.33122364, "distance_from_52w_high": -0.34628665, "distance_from_52w_low": 0.00484995, "relative_strength": -0.46069206, "local_beta": 0.0007, "volatility_252d": 0.210482, "volatility_60d": 0.472363, "max_drawdown_12m": -0.34944183, "revenue_ttm": 18371200000, "gross_profit_ttm": 6057400000, "ebit_ttm": 2637200000, "ebitda_ttm": 3049500000, "net_income_ttm": 2214300000, "eps_diluted_ttm": 4.08165899, "operating_cash_flow_ttm": 2225800000, "capital_expenditure_ttm": 575700000, "fcf_ttm": 2801500000, "dividends_paid_ttm": 1317500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 525900000, "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_current_liabilities": 8685300000, "net_ppe": null, "total_assets": 32403100000, "total_debt": 13967700000, "total_equity": 9343300000, "net_working_capital": -1606600000, "book_value_per_share": 17.22267281, "retained_earnings": 22525400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13321200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 14, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 33, "rank_ev_ebitda": 40, "rank_ev_ebit": 47, "rank_earnings_yield": 14, "rank_fcf_yield": 45, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 15, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 66, "rank_fcf_margin": 58, "rank_piotroski": 60, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 15, "quality_composite": 73, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 7, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 85, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.15, "os": 0.57, "value": 0.85, "quality": 0.27, "momentum": 0.08, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 8.1217, "earnings_yield": 0.1231, "shareholder_yield": 0.0733, "roe": 0.237, "momentum_12_1": -0.3312, "complete_fields": { "id": 4167, "ticker_id": 1752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.818305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.15, "market_cap": 17983875000, "market_cap_usd": 17983875000, "enterprise_value": 31166075000, "shares_outstanding": 542500000, "fx_rate_to_usd": null, "pe_ratio": 8.1216976, "pb_ratio": 1.92478835, "ptbv_ratio": null, "ps_ratio": 0.97891673, "pcf_ratio": 8.07973538, "pfcf_ratio": 6.41937355, "ev_ebitda": 10.22006067, "ev_ebit": 11.81786554, "ev_sales": 1.69646376, "ev_fcf": 11.12478137, "earnings_yield": 0.12312697, "fcf_yield": 0.08988941, "dividend_yield": 0.07326007, "buyback_yield": 0, "shareholder_yield": 0.07326007, "debt_paydown_yield": null, "total_yield": 0.07326007, "gross_margin": 0.32972261, "operating_margin": 0.14355078, "net_margin": 0.12053105, "ebitda_margin": 0.16599351, "fcf_margin": 0.15249412, "roe": 0.23699335, "roa": 0.06833605, "roic": 0.08654659, "roc_greenblatt": null, "asset_turnover": 0.5669581, "cash_conversion": 1.26518539, "accruals_ratio": -0.0003549, "sbc_to_revenue": 0.00490986, "debt_to_equity": 2.46659103, "net_debt_to_ebitda": 4.32274143, "debt_to_assets": 0.43106061, "interest_coverage": 5.01464157, "current_ratio": 0.56285908, "quick_ratio": 0.36071293, "net_debt": 13182200000, "revenue_growth_1y": -0.0648076, "revenue_growth_3y_cagr": 0.0085924, "revenue_growth_5y_cagr": 0.02026621, "eps_growth_1y": -0.1345996, "eps_growth_3y_cagr": -0.05355645, "eps_growth_5y_cagr": 0.01024104, "fcf_growth_1y": -0.27495536, "book_value_growth_1y": 0.01761446, "piotroski_f_score": 5, "altman_z_score": 2.13636379, "earnings_stability_5y": 0.499981, "revenue_stability_5y": 0.051547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04411765, "price_return_3m": -0.23869584, "price_return_6m": -0.2558388, "price_return_9m": -0.31589678, "price_return_12m": -0.36072848, "price_return_12m_ex1m": -0.33122364, "distance_from_52w_high": -0.34628665, "distance_from_52w_low": 0.00484995, "relative_strength": -0.46069206, "local_beta": 0.0007, "volatility_252d": 0.210482, "volatility_60d": 0.472363, "max_drawdown_12m": -0.34944183, "revenue_ttm": 18371200000, "gross_profit_ttm": 6057400000, "ebit_ttm": 2637200000, "ebitda_ttm": 3049500000, "net_income_ttm": 2214300000, "eps_diluted_ttm": 4.08165899, "operating_cash_flow_ttm": 2225800000, "capital_expenditure_ttm": 575700000, "fcf_ttm": 2801500000, "dividends_paid_ttm": 1317500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 525900000, "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_current_liabilities": 8685300000, "net_ppe": null, "total_assets": 32403100000, "total_debt": 13967700000, "total_equity": 9343300000, "net_working_capital": -1606600000, "book_value_per_share": 17.22267281, "retained_earnings": 22525400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13321200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 14, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 33, "rank_ev_ebitda": 40, "rank_ev_ebit": 47, "rank_earnings_yield": 14, "rank_fcf_yield": 45, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 15, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 66, "rank_fcf_margin": 58, "rank_piotroski": 60, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 15, "quality_composite": 73, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 7, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 85, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 19486600000, "cost_of_revenue": 12753600000, "gross_profit": 6733000000, "ebit": 3383800000, "ebitda": 3922800000, "pretax_income": 2892600000, "tax_provision": 573700000, "net_income": 2295200000, "net_income_to_common": 2295200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363900000, "total_current_assets": 5275700000, "total_assets": 33071100000, "short_term_debt": 2320700000, "long_term_debt": 12673200000, "total_debt": 14993900000, "total_liabilities": 23859900000, "total_equity": 9199200000, "shares_outstanding": 557500000, "goodwill_and_intangibles": 22703800000 }, "cash_flow": { "operating_cash_flow": 2918200000, "capital_expenditure": 625300000, "free_cash_flow": 3543500000, "dividends_paid": 1338700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268691, "ticker_id": 1752, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3383800000", "ebitda": "3922800000", "netIncome": "2295200000", "grossProfit": "6733000000", "depreciation": "None", "totalRevenue": "19486600000", "costOfRevenue": "12753600000", "interestIncome": "24600000", "incomeBeforeTax": "2892600000", "interestExpense": "549300000", "operatingIncome": "3304800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "573700000", "reportedCurrency": "USD", "netInterestIncome": "-524200000", "nonInterestIncome": "None", "operatingExpenses": "3428200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12753600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "2530000000", "netIncomeFromContinuingOperations": "2318900000" }, "balance": { "goodwill": "15622400000", "inventory": "1910800000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2320700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "7081400000", "reportedCurrency": "USD", "retainedEarnings": "21917800000", "totalLiabilities": "23859900000", "otherCurrentAssets": "1063900000", "totalCurrentAssets": "5275700000", "currentLongTermDebt": "2205400000", "longTermInvestments": "431900000", "shortTermInvestments": "None", "currentNetReceivables": "1937100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27795400000", "currentAccountsPayable": "4009500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4031700000", "shortLongTermDebtTotal": "15296700000", "totalShareholderEquity": "9199200000", "capitalLeaseObligations": "418100000", "otherCurrentLiabilities": "1527100000", "totalCurrentLiabilities": "7857300000", "otherNonCurrentLiabilities": "67400000", "totalNonCurrentLiabilities": "16002600000", "cashAndShortTermInvestments": "363900000", "commonStockSharesOutstanding": "557500000", "intangibleAssetsExcludingGoodwill": "7081400000", "cashAndCashEquivalentsAtCarryingValue": "363900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2318900000", "profitLoss": "None", "dividendPayout": "1338700000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-18500000", "operatingCashflow": "2918200000", "capitalExpenditures": "625300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180100000", "cashflowFromInvestment": "-1794900000", "stockBasedCompensation": "91700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1338700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19486600000, "cost_of_revenue": 12753600000, "gross_profit": 6733000000, "research_and_development": 256600000, "selling_general_admin": 2530000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3383800000, "depreciation_amortisation": 539000000, "ebitda": 3922800000, "interest_expense": 549300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2892600000, "tax_provision": 573700000, "effective_tax_rate": null, "net_income": 2295200000, "net_income_continuing_ops": 2318900000, "net_income_to_common": 2295200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363900000, "short_term_investments": null, "net_receivables": 1937100000, "inventory": 1910800000, "other_current_assets": null, "total_current_assets": 5275700000, "net_ppe": null, "goodwill": 15622400000, "intangible_assets": 7081400000, "goodwill_and_intangibles": 22703800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27795400000, "total_assets": 33071100000, "short_term_debt": 2320700000, "accounts_payable": 4009500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857300000, "long_term_debt": 12673200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16002600000, "total_liabilities": 23859900000, "total_debt": 14993900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21917800000, "total_equity": 9199200000, "shares_outstanding": 557500000, "operating_cash_flow": 2918200000, "stock_based_compensation": 91700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1794900000, "dividends_paid": 1338700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180100000, "free_cash_flow": 3543500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3383800000", "ebitda": "3922800000", "netIncome": "2295200000", "grossProfit": "6733000000", "depreciation": "None", "totalRevenue": "19486600000", "costOfRevenue": "12753600000", "interestIncome": "24600000", "incomeBeforeTax": "2892600000", "interestExpense": "549300000", "operatingIncome": "3304800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "573700000", "reportedCurrency": "USD", "netInterestIncome": "-524200000", "nonInterestIncome": "None", "operatingExpenses": "3428200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12753600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "2530000000", "netIncomeFromContinuingOperations": "2318900000" }, "balance": { "goodwill": "15622400000", "inventory": "1910800000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2320700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "7081400000", "reportedCurrency": "USD", "retainedEarnings": "21917800000", "totalLiabilities": "23859900000", "otherCurrentAssets": "1063900000", "totalCurrentAssets": "5275700000", "currentLongTermDebt": "2205400000", "longTermInvestments": "431900000", "shortTermInvestments": "None", "currentNetReceivables": "1937100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27795400000", "currentAccountsPayable": "4009500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4031700000", "shortLongTermDebtTotal": "15296700000", "totalShareholderEquity": "9199200000", "capitalLeaseObligations": "418100000", "otherCurrentLiabilities": "1527100000", "totalCurrentLiabilities": "7857300000", "otherNonCurrentLiabilities": "67400000", "totalNonCurrentLiabilities": "16002600000", "cashAndShortTermInvestments": "363900000", "commonStockSharesOutstanding": "557500000", "intangibleAssetsExcludingGoodwill": "7081400000", "cashAndCashEquivalentsAtCarryingValue": "363900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2318900000", "profitLoss": "None", "dividendPayout": "1338700000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-18500000", "operatingCashflow": "2918200000", "capitalExpenditures": "625300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180100000", "cashflowFromInvestment": "-1794900000", "stockBasedCompensation": "91700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1338700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 19857200000, "cost_of_revenue": 12925100000, "gross_profit": 6932100000, "ebit": 3526300000, "ebitda": 4079000000, "pretax_income": 3113100000, "tax_provision": 594500000, "net_income": 2496600000, "net_income_to_common": 2496600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 4580900000, "total_assets": 31469900000, "short_term_debt": 1728100000, "long_term_debt": 11304200000, "total_debt": 13032300000, "total_liabilities": 21821400000, "total_equity": 9396700000, "shares_outstanding": 579500000, "goodwill_and_intangibles": 21730600000 }, "cash_flow": { "operating_cash_flow": 3302600000, "capital_expenditure": 774100000, "free_cash_flow": 4076700000, "dividends_paid": 1363400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268696, "ticker_id": 1752, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3526300000", "ebitda": "4079000000", "netIncome": "2496600000", "grossProfit": "6932100000", "depreciation": "None", "totalRevenue": "19857200000", "costOfRevenue": "12925100000", "interestIncome": "18800000", "incomeBeforeTax": "3113100000", "interestExpense": "503100000", "operatingIncome": "3431700000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "594500000", "reportedCurrency": "USD", "netInterestIncome": "-479200000", "nonInterestIncome": "None", "operatingExpenses": "3500400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12925100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552700000", "sellingGeneralAndAdministrative": "2344400000", "netIncomeFromContinuingOperations": "2518600000" }, "balance": { "goodwill": "14750700000", "inventory": "1898200000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31469900000", "longTermDebt": "11304200000", "shortTermDebt": "1728100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6979900000", "reportedCurrency": "USD", "retainedEarnings": "20971800000", "totalLiabilities": "21821400000", "otherCurrentAssets": "326100000", "totalCurrentAssets": "4580900000", "currentLongTermDebt": "1625900000", "longTermInvestments": "397900000", "shortTermInvestments": "0", "currentNetReceivables": "1938600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26889000000", "currentAccountsPayable": "3987800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4230000000", "shortLongTermDebtTotal": "13315100000", "totalShareholderEquity": "9396700000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "1235100000", "totalCurrentLiabilities": "7033100000", "otherNonCurrentLiabilities": "105300000", "totalNonCurrentLiabilities": "14788300000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "579500000", "intangibleAssetsExcludingGoodwill": "6979900000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2518600000", "profitLoss": "None", "dividendPayout": "1363400000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "287600000", "operatingCashflow": "3302600000", "capitalExpenditures": "774100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2272300000", "cashflowFromInvestment": "-1197400000", "stockBasedCompensation": "95300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1363400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2002400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19857200000, "cost_of_revenue": 12925100000, "gross_profit": 6932100000, "research_and_development": 257800000, "selling_general_admin": 2344400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3526300000, "depreciation_amortisation": 552700000, "ebitda": 4079000000, "interest_expense": 503100000, "interest_income": null, "other_non_operating": null, "pretax_income": 3113100000, "tax_provision": 594500000, "effective_tax_rate": null, "net_income": 2496600000, "net_income_continuing_ops": 2518600000, "net_income_to_common": 2496600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": 0, "net_receivables": 1938600000, "inventory": 1898200000, "other_current_assets": null, "total_current_assets": 4580900000, "net_ppe": null, "goodwill": 14750700000, "intangible_assets": 6979900000, "goodwill_and_intangibles": 21730600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26889000000, "total_assets": 31469900000, "short_term_debt": 1728100000, "accounts_payable": 3987800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7033100000, "long_term_debt": 11304200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14788300000, "total_liabilities": 21821400000, "total_debt": 13032300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20971800000, "total_equity": 9396700000, "shares_outstanding": 579500000, "operating_cash_flow": 3302600000, "stock_based_compensation": 95300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197400000, "dividends_paid": 1363400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2272300000, "free_cash_flow": 4076700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3526300000", "ebitda": "4079000000", "netIncome": "2496600000", "grossProfit": "6932100000", "depreciation": "None", "totalRevenue": "19857200000", "costOfRevenue": "12925100000", "interestIncome": "18800000", "incomeBeforeTax": "3113100000", "interestExpense": "503100000", "operatingIncome": "3431700000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "594500000", "reportedCurrency": "USD", "netInterestIncome": "-479200000", "nonInterestIncome": "None", "operatingExpenses": "3500400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12925100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552700000", "sellingGeneralAndAdministrative": "2344400000", "netIncomeFromContinuingOperations": "2518600000" }, "balance": { "goodwill": "14750700000", "inventory": "1898200000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31469900000", "longTermDebt": "11304200000", "shortTermDebt": "1728100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6979900000", "reportedCurrency": "USD", "retainedEarnings": "20971800000", "totalLiabilities": "21821400000", "otherCurrentAssets": "326100000", "totalCurrentAssets": "4580900000", "currentLongTermDebt": "1625900000", "longTermInvestments": "397900000", "shortTermInvestments": "0", "currentNetReceivables": "1938600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26889000000", "currentAccountsPayable": "3987800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4230000000", "shortLongTermDebtTotal": "13315100000", "totalShareholderEquity": "9396700000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "1235100000", "totalCurrentLiabilities": "7033100000", "otherNonCurrentLiabilities": "105300000", "totalNonCurrentLiabilities": "14788300000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "579500000", "intangibleAssetsExcludingGoodwill": "6979900000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2518600000", "profitLoss": "None", "dividendPayout": "1363400000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "287600000", "operatingCashflow": "3302600000", "capitalExpenditures": "774100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2272300000", "cashflowFromInvestment": "-1197400000", "stockBasedCompensation": "95300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1363400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2002400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 20094200000, "cost_of_revenue": 13548400000, "gross_profit": 6545800000, "ebit": 3536600000, "ebitda": 4083200000, "pretax_income": 3221800000, "tax_provision": 612200000, "net_income": 2593900000, "net_income_to_common": 2593900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585500000, "total_current_assets": 5176400000, "total_assets": 31451700000, "short_term_debt": 1842700000, "long_term_debt": 9965100000, "total_debt": 11807800000, "total_liabilities": 20751700000, "total_equity": 10449600000, "shares_outstanding": 601200000, "goodwill_and_intangibles": 21478800000 }, "cash_flow": { "operating_cash_flow": 2778600000, "capital_expenditure": 689500000, "free_cash_flow": 3468100000, "dividends_paid": 1287900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268701, "ticker_id": 1752, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3536600000", "ebitda": "4083200000", "netIncome": "2593900000", "grossProfit": "6545800000", "depreciation": "None", "totalRevenue": "20094200000", "costOfRevenue": "13548400000", "interestIncome": "14000000", "incomeBeforeTax": "3221800000", "interestExpense": "393400000", "operatingIncome": "3433800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "612200000", "reportedCurrency": "USD", "netInterestIncome": "-382100000", "nonInterestIncome": "None", "operatingExpenses": "3112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257600000", "otherNonOperatingIncome": "81300000", "costofGoodsAndServicesSold": "13548400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546600000", "sellingGeneralAndAdministrative": "2601600000", "netIncomeFromContinuingOperations": "2528300000" }, "balance": { "goodwill": "14511200000", "inventory": "2172000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31451700000", "longTermDebt": "9965100000", "shortTermDebt": "1842700000", "treasuryStock": "-8410000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6967600000", "reportedCurrency": "USD", "retainedEarnings": "19838600000", "totalLiabilities": "20751700000", "otherCurrentAssets": "287700000", "totalCurrentAssets": "5176400000", "currentLongTermDebt": "1740800000", "longTermInvestments": "462000000", "shortTermInvestments": "117200000", "currentNetReceivables": "2014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26275300000", "currentAccountsPayable": "4194200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3636200000", "shortLongTermDebtTotal": "12064800000", "totalShareholderEquity": "10449600000", "capitalLeaseObligations": "358900000", "otherCurrentLiabilities": "1417900000", "totalCurrentLiabilities": "7535700000", "otherNonCurrentLiabilities": "1140000000", "totalNonCurrentLiabilities": "13216000000", "cashAndShortTermInvestments": "585500000", "commonStockSharesOutstanding": "601200000", "intangibleAssetsExcludingGoodwill": "6967600000", "cashAndCashEquivalentsAtCarryingValue": "585500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2609600000", "profitLoss": "None", "dividendPayout": "1287900000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-319000000", "operatingCashflow": "2778600000", "capitalExpenditures": "689500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2404100000", "cashflowFromInvestment": "-346400000", "stockBasedCompensation": "111700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1287900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1403600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20094200000, "cost_of_revenue": 13548400000, "gross_profit": 6545800000, "research_and_development": 257600000, "selling_general_admin": 2601600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3536600000, "depreciation_amortisation": 546600000, "ebitda": 4083200000, "interest_expense": 393400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3221800000, "tax_provision": 612200000, "effective_tax_rate": null, "net_income": 2593900000, "net_income_continuing_ops": 2528300000, "net_income_to_common": 2593900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585500000, "short_term_investments": 117200000, "net_receivables": 2014000000, "inventory": 2172000000, "other_current_assets": null, "total_current_assets": 5176400000, "net_ppe": null, "goodwill": 14511200000, "intangible_assets": 6967600000, "goodwill_and_intangibles": 21478800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26275300000, "total_assets": 31451700000, "short_term_debt": 1842700000, "accounts_payable": 4194200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7535700000, "long_term_debt": 9965100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13216000000, "total_liabilities": 20751700000, "total_debt": 11807800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19838600000, "total_equity": 10449600000, "shares_outstanding": 601200000, "operating_cash_flow": 2778600000, "stock_based_compensation": 111700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346400000, "dividends_paid": 1287900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2404100000, "free_cash_flow": 3468100000, "net_change_in_cash": 28100000 }, "raw_data": { "income": { "ebit": "3536600000", "ebitda": "4083200000", "netIncome": "2593900000", "grossProfit": "6545800000", "depreciation": "None", "totalRevenue": "20094200000", "costOfRevenue": "13548400000", "interestIncome": "14000000", "incomeBeforeTax": "3221800000", "interestExpense": "393400000", "operatingIncome": "3433800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "612200000", "reportedCurrency": "USD", "netInterestIncome": "-382100000", "nonInterestIncome": "None", "operatingExpenses": "3112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257600000", "otherNonOperatingIncome": "81300000", "costofGoodsAndServicesSold": "13548400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546600000", "sellingGeneralAndAdministrative": "2601600000", "netIncomeFromContinuingOperations": "2528300000" }, "balance": { "goodwill": "14511200000", "inventory": "2172000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31451700000", "longTermDebt": "9965100000", "shortTermDebt": "1842700000", "treasuryStock": "-8410000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6967600000", "reportedCurrency": "USD", "retainedEarnings": "19838600000", "totalLiabilities": "20751700000", "otherCurrentAssets": "287700000", "totalCurrentAssets": "5176400000", "currentLongTermDebt": "1740800000", "longTermInvestments": "462000000", "shortTermInvestments": "117200000", "currentNetReceivables": "2014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26275300000", "currentAccountsPayable": "4194200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3636200000", "shortLongTermDebtTotal": "12064800000", "totalShareholderEquity": "10449600000", "capitalLeaseObligations": "358900000", "otherCurrentLiabilities": "1417900000", "totalCurrentLiabilities": "7535700000", "otherNonCurrentLiabilities": "1140000000", "totalNonCurrentLiabilities": "13216000000", "cashAndShortTermInvestments": "585500000", "commonStockSharesOutstanding": "601200000", "intangibleAssetsExcludingGoodwill": "6967600000", "cashAndCashEquivalentsAtCarryingValue": "585500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2609600000", "profitLoss": "None", "dividendPayout": "1287900000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-319000000", "operatingCashflow": "2778600000", "capitalExpenditures": "689500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2404100000", "cashflowFromInvestment": "-346400000", "stockBasedCompensation": "111700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1287900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1403600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 18992800000, "cost_of_revenue": 12590600000, "gross_profit": 6402200000, "ebit": 3593000000, "ebitda": 4163300000, "pretax_income": 3321300000, "tax_provision": 586300000, "net_income": 2707300000, "net_income_to_common": 2707300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569400000, "total_current_assets": 5089800000, "total_assets": 31090100000, "short_term_debt": 2592300000, "long_term_debt": 9134800000, "total_debt": 11727100000, "total_liabilities": 20302100000, "total_equity": 10542400000, "shares_outstanding": 612600000, "goodwill_and_intangibles": 21378400000 }, "cash_flow": { "operating_cash_flow": 3316100000, "capital_expenditure": 568700000, "free_cash_flow": 3884800000, "dividends_paid": 1244500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268706, "ticker_id": 1752, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3593000000", "ebitda": "4163300000", "netIncome": "2707300000", "grossProfit": "6402200000", "depreciation": "None", "totalRevenue": "18992800000", "costOfRevenue": "12590600000", "interestIncome": "3800000", "incomeBeforeTax": "3321300000", "interestExpense": "376600000", "operatingIncome": "3475800000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "586300000", "reportedCurrency": "USD", "netInterestIncome": "-379600000", "nonInterestIncome": "None", "operatingExpenses": "2926400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12590600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570300000", "sellingGeneralAndAdministrative": "2343500000", "netIncomeFromContinuingOperations": "2735000000" }, "balance": { "goodwill": "14378500000", "inventory": "1867300000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31090100000", "longTermDebt": "9134800000", "shortTermDebt": "2592300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "6999900000", "reportedCurrency": "USD", "retainedEarnings": "18532600000", "totalLiabilities": "20302100000", "otherCurrentAssets": "442300000", "totalCurrentAssets": "5089800000", "currentLongTermDebt": "2485600000", "longTermInvestments": "513800000", "shortTermInvestments": "249800000", "currentNetReceivables": "1961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26000300000", "currentAccountsPayable": "3982300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3393800000", "shortLongTermDebtTotal": "11975400000", "totalShareholderEquity": "10542400000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "1413900000", "totalCurrentLiabilities": "8019900000", "otherNonCurrentLiabilities": "929100000", "totalNonCurrentLiabilities": "12282200000", "cashAndShortTermInvestments": "569400000", "commonStockSharesOutstanding": "612600000", "intangibleAssetsExcludingGoodwill": "6999900000", "cashAndCashEquivalentsAtCarryingValue": "569400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2735000000", "profitLoss": "None", "dividendPayout": "1244500000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-85800000", "operatingCashflow": "3316100000", "capitalExpenditures": "568700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2503200000", "cashflowFromInvestment": "-1690700000", "stockBasedCompensation": "98700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18992800000, "cost_of_revenue": 12590600000, "gross_profit": 6402200000, "research_and_development": 243100000, "selling_general_admin": 2343500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3593000000, "depreciation_amortisation": 570300000, "ebitda": 4163300000, "interest_expense": 376600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3321300000, "tax_provision": 586300000, "effective_tax_rate": null, "net_income": 2707300000, "net_income_continuing_ops": 2735000000, "net_income_to_common": 2707300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569400000, "short_term_investments": 249800000, "net_receivables": 1961000000, "inventory": 1867300000, "other_current_assets": null, "total_current_assets": 5089800000, "net_ppe": null, "goodwill": 14378500000, "intangible_assets": 6999900000, "goodwill_and_intangibles": 21378400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26000300000, "total_assets": 31090100000, "short_term_debt": 2592300000, "accounts_payable": 3982300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8019900000, "long_term_debt": 9134800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12282200000, "total_liabilities": 20302100000, "total_debt": 11727100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18532600000, "total_equity": 10542400000, "shares_outstanding": 612600000, "operating_cash_flow": 3316100000, "stock_based_compensation": 98700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1690700000, "dividends_paid": 1244500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2503200000, "free_cash_flow": 3884800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3593000000", "ebitda": "4163300000", "netIncome": "2707300000", "grossProfit": "6402200000", "depreciation": "None", "totalRevenue": "18992800000", "costOfRevenue": "12590600000", "interestIncome": "3800000", "incomeBeforeTax": "3321300000", "interestExpense": "376600000", "operatingIncome": "3475800000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "586300000", "reportedCurrency": "USD", "netInterestIncome": "-379600000", "nonInterestIncome": "None", "operatingExpenses": "2926400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12590600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570300000", "sellingGeneralAndAdministrative": "2343500000", "netIncomeFromContinuingOperations": "2735000000" }, "balance": { "goodwill": "14378500000", "inventory": "1867300000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31090100000", "longTermDebt": "9134800000", "shortTermDebt": "2592300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "6999900000", "reportedCurrency": "USD", "retainedEarnings": "18532600000", "totalLiabilities": "20302100000", "otherCurrentAssets": "442300000", "totalCurrentAssets": "5089800000", "currentLongTermDebt": "2485600000", "longTermInvestments": "513800000", "shortTermInvestments": "249800000", "currentNetReceivables": "1961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26000300000", "currentAccountsPayable": "3982300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3393800000", "shortLongTermDebtTotal": "11975400000", "totalShareholderEquity": "10542400000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "1413900000", "totalCurrentLiabilities": "8019900000", "otherNonCurrentLiabilities": "929100000", "totalNonCurrentLiabilities": "12282200000", "cashAndShortTermInvestments": "569400000", "commonStockSharesOutstanding": "612600000", "intangibleAssetsExcludingGoodwill": "6999900000", "cashAndCashEquivalentsAtCarryingValue": "569400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2735000000", "profitLoss": "None", "dividendPayout": "1244500000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-85800000", "operatingCashflow": "3316100000", "capitalExpenditures": "568700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2503200000", "cashflowFromInvestment": "-1690700000", "stockBasedCompensation": "98700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 18127000000, "cost_of_revenue": 11678700000, "gross_profit": 6448300000, "ebit": 3285100000, "ebitda": 3886400000, "pretax_income": 2975100000, "tax_provision": 629100000, "net_income": 2339800000, "net_income_to_common": 2339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1505200000, "total_current_assets": 5754500000, "total_assets": 31841900000, "short_term_debt": 2936300000, "long_term_debt": 9786900000, "total_debt": 12723200000, "total_liabilities": 21463800000, "total_equity": 9470400000, "shares_outstanding": 619100000, "goodwill_and_intangibles": 21213000000 }, "cash_flow": { "operating_cash_flow": 2983200000, "capital_expenditure": 530800000, "free_cash_flow": 3514000000, "dividends_paid": 1246400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268711, "ticker_id": 1752, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3285100000", "ebitda": "3886400000", "netIncome": "2339800000", "grossProfit": "6448300000", "depreciation": "None", "totalRevenue": "18127000000", "costOfRevenue": "11678700000", "interestIncome": "7400000", "incomeBeforeTax": "2975100000", "interestExpense": "418000000", "operatingIncome": "3144800000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "629100000", "reportedCurrency": "USD", "netInterestIncome": "-420300000", "nonInterestIncome": "None", "operatingExpenses": "3303500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239300000", "otherNonOperatingIncome": "117700000", "costofGoodsAndServicesSold": "11678700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601300000", "sellingGeneralAndAdministrative": "2210400000", "netIncomeFromContinuingOperations": "2346000000" }, "balance": { "goodwill": "14062400000", "inventory": "1820500000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31841900000", "longTermDebt": "9786900000", "shortTermDebt": "2936300000", "treasuryStock": "-6611200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "7150600000", "reportedCurrency": "USD", "retainedEarnings": "17069800000", "totalLiabilities": "21463800000", "otherCurrentAssets": "253700000", "totalCurrentAssets": "5754500000", "currentLongTermDebt": "2825100000", "longTermInvestments": "566400000", "shortTermInvestments": "360000000", "currentNetReceivables": "1815100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26087400000", "currentAccountsPayable": "3653500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3985400000", "shortLongTermDebtTotal": "13006400000", "totalShareholderEquity": "9470400000", "capitalLeaseObligations": "394400000", "otherCurrentLiabilities": "1638600000", "totalCurrentLiabilities": "8265800000", "otherNonCurrentLiabilities": "86200000", "totalNonCurrentLiabilities": "13198000000", "cashAndShortTermInvestments": "1505200000", "commonStockSharesOutstanding": "619100000", "intangibleAssetsExcludingGoodwill": "7150600000", "cashAndCashEquivalentsAtCarryingValue": "1505200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2346000000", "profitLoss": "None", "dividendPayout": "1246400000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-354700000", "operatingCashflow": "2983200000", "capitalExpenditures": "530800000", "changeInReceivables": "None", "changeInExchangeRate": "72500000", "cashflowFromFinancing": "-2715500000", "cashflowFromInvestment": "-512800000", "stockBasedCompensation": "89900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1246400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-172600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18127000000, "cost_of_revenue": 11678700000, "gross_profit": 6448300000, "research_and_development": 239300000, "selling_general_admin": 2210400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3285100000, "depreciation_amortisation": 601300000, "ebitda": 3886400000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2975100000, "tax_provision": 629100000, "effective_tax_rate": null, "net_income": 2339800000, "net_income_continuing_ops": 2346000000, "net_income_to_common": 2339800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1505200000, "short_term_investments": 360000000, "net_receivables": 1815100000, "inventory": 1820500000, "other_current_assets": null, "total_current_assets": 5754500000, "net_ppe": null, "goodwill": 14062400000, "intangible_assets": 7150600000, "goodwill_and_intangibles": 21213000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26087400000, "total_assets": 31841900000, "short_term_debt": 2936300000, "accounts_payable": 3653500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8265800000, "long_term_debt": 9786900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13198000000, "total_liabilities": 21463800000, "total_debt": 12723200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17069800000, "total_equity": 9470400000, "shares_outstanding": 619100000, "operating_cash_flow": 2983200000, "stock_based_compensation": 89900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512800000, "dividends_paid": 1246400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2715500000, "free_cash_flow": 3514000000, "net_change_in_cash": -172600000 }, "raw_data": { "income": { "ebit": "3285100000", "ebitda": "3886400000", "netIncome": "2339800000", "grossProfit": "6448300000", "depreciation": "None", "totalRevenue": "18127000000", "costOfRevenue": "11678700000", "interestIncome": "7400000", "incomeBeforeTax": "2975100000", "interestExpense": "418000000", "operatingIncome": "3144800000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "629100000", "reportedCurrency": "USD", "netInterestIncome": "-420300000", "nonInterestIncome": "None", "operatingExpenses": "3303500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239300000", "otherNonOperatingIncome": "117700000", "costofGoodsAndServicesSold": "11678700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601300000", "sellingGeneralAndAdministrative": "2210400000", "netIncomeFromContinuingOperations": "2346000000" }, "balance": { "goodwill": "14062400000", "inventory": "1820500000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31841900000", "longTermDebt": "9786900000", "shortTermDebt": "2936300000", "treasuryStock": "-6611200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "7150600000", "reportedCurrency": "USD", "retainedEarnings": "17069800000", "totalLiabilities": "21463800000", "otherCurrentAssets": "253700000", "totalCurrentAssets": "5754500000", "currentLongTermDebt": "2825100000", "longTermInvestments": "566400000", "shortTermInvestments": "360000000", "currentNetReceivables": "1815100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26087400000", "currentAccountsPayable": "3653500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3985400000", "shortLongTermDebtTotal": "13006400000", "totalShareholderEquity": "9470400000", "capitalLeaseObligations": "394400000", "otherCurrentLiabilities": "1638600000", "totalCurrentLiabilities": "8265800000", "otherNonCurrentLiabilities": "86200000", "totalNonCurrentLiabilities": "13198000000", "cashAndShortTermInvestments": "1505200000", "commonStockSharesOutstanding": "619100000", "intangibleAssetsExcludingGoodwill": "7150600000", "cashAndCashEquivalentsAtCarryingValue": "1505200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2346000000", "profitLoss": "None", "dividendPayout": "1246400000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-354700000", "operatingCashflow": "2983200000", "capitalExpenditures": "530800000", "changeInReceivables": "None", "changeInExchangeRate": "72500000", "cashflowFromFinancing": "-2715500000", "cashflowFromInvestment": "-512800000", "stockBasedCompensation": "89900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1246400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-172600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 17626600000, "cost_of_revenue": 11496700000, "gross_profit": 6129900000, "ebit": 3072700000, "ebitda": 3667400000, "pretax_income": 2691300000, "tax_provision": 480500000, "net_income": 2181200000, "net_income_to_common": 2181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1677800000, "total_current_assets": 5121300000, "total_assets": 30806700000, "short_term_debt": 2712500000, "long_term_debt": 10929000000, "total_debt": 13641500000, "total_liabilities": 21912600000, "total_equity": 8058500000, "shares_outstanding": 613300000, "goodwill_and_intangibles": 21019000000 }, "cash_flow": { "operating_cash_flow": 3676200000, "capital_expenditure": 460800000, "free_cash_flow": 4137000000, "dividends_paid": 1195800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268716, "ticker_id": 1752, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3072700000", "ebitda": "3667400000", "netIncome": "2181200000", "grossProfit": "6129900000", "depreciation": "None", "totalRevenue": "17626600000", "costOfRevenue": "11496700000", "interestIncome": "6000000", "incomeBeforeTax": "2691300000", "interestExpense": "461000000", "operatingIncome": "2953900000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "480500000", "reportedCurrency": "USD", "netInterestIncome": "-466500000", "nonInterestIncome": "None", "operatingExpenses": "3176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224400000", "otherNonOperatingIncome": "91100000", "costofGoodsAndServicesSold": "11496700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594700000", "sellingGeneralAndAdministrative": "2347000000", "netIncomeFromContinuingOperations": "2119700000" }, "balance": { "goodwill": "13923200000", "inventory": "1426300000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30806700000", "longTermDebt": "10929000000", "shortTermDebt": "2712500000", "treasuryStock": "-6433300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "7095800000", "reportedCurrency": "USD", "retainedEarnings": "15982100000", "totalLiabilities": "21912600000", "otherCurrentAssets": "246300000", "totalCurrentAssets": "5121300000", "currentLongTermDebt": "2610500000", "longTermInvestments": "566700000", "shortTermInvestments": "5000000", "currentNetReceivables": "1770900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25685400000", "currentAccountsPayable": "3247700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3580600000", "shortLongTermDebtTotal": "13918500000", "totalShareholderEquity": "8058500000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "1451000000", "totalCurrentLiabilities": "7491500000", "otherNonCurrentLiabilities": "1545000000", "totalNonCurrentLiabilities": "14421100000", "cashAndShortTermInvestments": "1677800000", "commonStockSharesOutstanding": "613300000", "intangibleAssetsExcludingGoodwill": "7095800000", "cashAndCashEquivalentsAtCarryingValue": "1677800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2210800000", "profitLoss": "None", "dividendPayout": "1195800000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "103100000", "operatingCashflow": "3676200000", "capitalExpenditures": "460800000", "changeInReceivables": "None", "changeInExchangeRate": "-20700000", "cashflowFromFinancing": "-1941500000", "cashflowFromInvestment": "-486200000", "stockBasedCompensation": "94900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1227800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17626600000, "cost_of_revenue": 11496700000, "gross_profit": 6129900000, "research_and_development": 224400000, "selling_general_admin": 2347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3072700000, "depreciation_amortisation": 594700000, "ebitda": 3667400000, "interest_expense": 461000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2691300000, "tax_provision": 480500000, "effective_tax_rate": null, "net_income": 2181200000, "net_income_continuing_ops": 2119700000, "net_income_to_common": 2181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1677800000, "short_term_investments": 5000000, "net_receivables": 1770900000, "inventory": 1426300000, "other_current_assets": null, "total_current_assets": 5121300000, "net_ppe": null, "goodwill": 13923200000, "intangible_assets": 7095800000, "goodwill_and_intangibles": 21019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25685400000, "total_assets": 30806700000, "short_term_debt": 2712500000, "accounts_payable": 3247700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7491500000, "long_term_debt": 10929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14421100000, "total_liabilities": 21912600000, "total_debt": 13641500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15982100000, "total_equity": 8058500000, "shares_outstanding": 613300000, "operating_cash_flow": 3676200000, "stock_based_compensation": 94900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486200000, "dividends_paid": 1195800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1941500000, "free_cash_flow": 4137000000, "net_change_in_cash": 1227800000 }, "raw_data": { "income": { "ebit": "3072700000", "ebitda": "3667400000", "netIncome": "2181200000", "grossProfit": "6129900000", "depreciation": "None", "totalRevenue": "17626600000", "costOfRevenue": "11496700000", "interestIncome": "6000000", "incomeBeforeTax": "2691300000", "interestExpense": "461000000", "operatingIncome": "2953900000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "480500000", "reportedCurrency": "USD", "netInterestIncome": "-466500000", "nonInterestIncome": "None", "operatingExpenses": "3176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224400000", "otherNonOperatingIncome": "91100000", "costofGoodsAndServicesSold": "11496700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594700000", "sellingGeneralAndAdministrative": "2347000000", "netIncomeFromContinuingOperations": "2119700000" }, "balance": { "goodwill": "13923200000", "inventory": "1426300000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30806700000", "longTermDebt": "10929000000", "shortTermDebt": "2712500000", "treasuryStock": "-6433300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "7095800000", "reportedCurrency": "USD", "retainedEarnings": "15982100000", "totalLiabilities": "21912600000", "otherCurrentAssets": "246300000", "totalCurrentAssets": "5121300000", "currentLongTermDebt": "2610500000", "longTermInvestments": "566700000", "shortTermInvestments": "5000000", "currentNetReceivables": "1770900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25685400000", "currentAccountsPayable": "3247700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3580600000", "shortLongTermDebtTotal": "13918500000", "totalShareholderEquity": "8058500000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "1451000000", "totalCurrentLiabilities": "7491500000", "otherNonCurrentLiabilities": "1545000000", "totalNonCurrentLiabilities": "14421100000", "cashAndShortTermInvestments": "1677800000", "commonStockSharesOutstanding": "613300000", "intangibleAssetsExcludingGoodwill": "7095800000", "cashAndCashEquivalentsAtCarryingValue": "1677800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2210800000", "profitLoss": "None", "dividendPayout": "1195800000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "103100000", "operatingCashflow": "3676200000", "capitalExpenditures": "460800000", "changeInReceivables": "None", "changeInExchangeRate": "-20700000", "cashflowFromFinancing": "-1941500000", "cashflowFromInvestment": "-486200000", "stockBasedCompensation": "94900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1227800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 16865200000, "cost_of_revenue": 11108400000, "gross_profit": 5756800000, "ebit": 2609400000, "ebitda": 3229500000, "pretax_income": 2154000000, "tax_provision": 367800000, "net_income": 1752700000, "net_income_to_common": 1752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 4186500000, "total_assets": 30111200000, "short_term_debt": 2865200000, "long_term_debt": 11624800000, "total_debt": 14490000000, "total_liabilities": 22191800000, "total_equity": 7054500000, "shares_outstanding": 605400000, "goodwill_and_intangibles": 21162600000 }, "cash_flow": { "operating_cash_flow": 2807000000, "capital_expenditure": 537600000, "free_cash_flow": 3344600000, "dividends_paid": 1181700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268721, "ticker_id": 1752, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2609400000", "ebitda": "3229500000", "netIncome": "1752700000", "grossProfit": "5756800000", "depreciation": "None", "totalRevenue": "16865200000", "costOfRevenue": "11108400000", "interestIncome": "5600000", "incomeBeforeTax": "2154000000", "interestExpense": "518200000", "operatingIncome": "2515900000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "367800000", "reportedCurrency": "USD", "netInterestIncome": "-521800000", "nonInterestIncome": "None", "operatingExpenses": "3240900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221900000", "otherNonOperatingIncome": "72000000", "costofGoodsAndServicesSold": "11108400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620100000", "sellingGeneralAndAdministrative": "2246300000", "netIncomeFromContinuingOperations": "1714200000" }, "balance": { "goodwill": "13995800000", "inventory": "1559300000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30111200000", "longTermDebt": "11624800000", "shortTermDebt": "2865200000", "treasuryStock": "-6779000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "7166800000", "reportedCurrency": "USD", "retainedEarnings": "14996700000", "totalLiabilities": "22191800000", "otherCurrentAssets": "205100000", "totalCurrentAssets": "4186500000", "currentLongTermDebt": "2865200000", "longTermInvestments": "452900000", "shortTermInvestments": "6700000", "currentNetReceivables": "1972100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25924700000", "currentAccountsPayable": "2854100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3787200000", "shortLongTermDebtTotal": "14490000000", "totalShareholderEquity": "7054500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330300000", "totalCurrentLiabilities": "7087100000", "otherNonCurrentLiabilities": "1448900000", "totalNonCurrentLiabilities": "15104700000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "605400000", "intangibleAssetsExcludingGoodwill": "7166800000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1786200000", "profitLoss": "None", "dividendPayout": "1181700000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "53700000", "operatingCashflow": "2807000000", "capitalExpenditures": "537600000", "changeInReceivables": "None", "changeInExchangeRate": "-23100000", "cashflowFromFinancing": "-2176400000", "cashflowFromInvestment": "-556500000", "stockBasedCompensation": "84900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1181700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16865200000, "cost_of_revenue": 11108400000, "gross_profit": 5756800000, "research_and_development": 221900000, "selling_general_admin": 2246300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2609400000, "depreciation_amortisation": 620100000, "ebitda": 3229500000, "interest_expense": 518200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2154000000, "tax_provision": 367800000, "effective_tax_rate": null, "net_income": 1752700000, "net_income_continuing_ops": 1714200000, "net_income_to_common": 1752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": 6700000, "net_receivables": 1972100000, "inventory": 1559300000, "other_current_assets": null, "total_current_assets": 4186500000, "net_ppe": null, "goodwill": 13995800000, "intangible_assets": 7166800000, "goodwill_and_intangibles": 21162600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25924700000, "total_assets": 30111200000, "short_term_debt": 2865200000, "accounts_payable": 2854100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7087100000, "long_term_debt": 11624800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15104700000, "total_liabilities": 22191800000, "total_debt": 14490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14996700000, "total_equity": 7054500000, "shares_outstanding": 605400000, "operating_cash_flow": 2807000000, "stock_based_compensation": 84900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556500000, "dividends_paid": 1181700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2176400000, "free_cash_flow": 3344600000, "net_change_in_cash": 51000000 }, "raw_data": { "income": { "ebit": "2609400000", "ebitda": "3229500000", "netIncome": "1752700000", "grossProfit": "5756800000", "depreciation": "None", "totalRevenue": "16865200000", "costOfRevenue": "11108400000", "interestIncome": "5600000", "incomeBeforeTax": "2154000000", "interestExpense": "518200000", "operatingIncome": "2515900000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "367800000", "reportedCurrency": "USD", "netInterestIncome": "-521800000", "nonInterestIncome": "None", "operatingExpenses": "3240900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221900000", "otherNonOperatingIncome": "72000000", "costofGoodsAndServicesSold": "11108400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620100000", "sellingGeneralAndAdministrative": "2246300000", "netIncomeFromContinuingOperations": "1714200000" }, "balance": { "goodwill": "13995800000", "inventory": "1559300000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30111200000", "longTermDebt": "11624800000", "shortTermDebt": "2865200000", "treasuryStock": "-6779000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "7166800000", "reportedCurrency": "USD", "retainedEarnings": "14996700000", "totalLiabilities": "22191800000", "otherCurrentAssets": "205100000", "totalCurrentAssets": "4186500000", "currentLongTermDebt": "2865200000", "longTermInvestments": "452900000", "shortTermInvestments": "6700000", "currentNetReceivables": "1972100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25924700000", "currentAccountsPayable": "2854100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3787200000", "shortLongTermDebtTotal": "14490000000", "totalShareholderEquity": "7054500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330300000", "totalCurrentLiabilities": "7087100000", "otherNonCurrentLiabilities": "1448900000", "totalNonCurrentLiabilities": "15104700000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "605400000", "intangibleAssetsExcludingGoodwill": "7166800000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1786200000", "profitLoss": "None", "dividendPayout": "1181700000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "53700000", "operatingCashflow": "2807000000", "capitalExpenditures": "537600000", "changeInReceivables": "None", "changeInExchangeRate": "-23100000", "cashflowFromFinancing": "-2176400000", "cashflowFromInvestment": "-556500000", "stockBasedCompensation": "84900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1181700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 15740400000, "cost_of_revenue": 10304800000, "gross_profit": 5435600000, "ebit": 2521000000, "ebitda": 3139800000, "pretax_income": 2220300000, "tax_provision": 57300000, "net_income": 2131000000, "net_income_to_common": 2131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 4123700000, "total_assets": 30624000000, "short_term_debt": 3149900000, "long_term_debt": 12668700000, "total_debt": 15818600000, "total_liabilities": 23355400000, "total_equity": 6141100000, "shares_outstanding": 585700000, "goodwill_and_intangibles": 21510100000 }, "cash_flow": { "operating_cash_flow": 2841000000, "capital_expenditure": 622700000, "free_cash_flow": 3463700000, "dividends_paid": 1139700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268726, "ticker_id": 1752, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2521000000", "ebitda": "3139800000", "netIncome": "2131000000", "grossProfit": "5435600000", "depreciation": "None", "totalRevenue": "15740400000", "costOfRevenue": "10304800000", "interestIncome": "11700000", "incomeBeforeTax": "2220300000", "interestExpense": "398700000", "operatingIncome": "2419900000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "57300000", "reportedCurrency": "USD", "netInterestIncome": "-373700000", "nonInterestIncome": "None", "operatingExpenses": "3015700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219100000", "otherNonOperatingIncome": "84700000", "costofGoodsAndServicesSold": "10304800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618800000", "sellingGeneralAndAdministrative": "2184800000", "netIncomeFromContinuingOperations": "2078300000" }, "balance": { "goodwill": "14065000000", "inventory": "1642200000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30624000000", "longTermDebt": "12668700000", "shortTermDebt": "3149900000", "treasuryStock": "-7167500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "7445100000", "reportedCurrency": "USD", "retainedEarnings": "14459600000", "totalLiabilities": "23355400000", "otherCurrentAssets": "183400000", "totalCurrentAssets": "4123700000", "currentLongTermDebt": "3149900000", "longTermInvestments": "499600000", "shortTermInvestments": "7100000", "currentNetReceivables": "1899100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26500300000", "currentAccountsPayable": "2746200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4047200000", "shortLongTermDebtTotal": "15818600000", "totalShareholderEquity": "6141100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000000", "totalCurrentLiabilities": "7341900000", "otherNonCurrentLiabilities": "1341000000", "totalNonCurrentLiabilities": "16013500000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "585700000", "intangibleAssetsExcludingGoodwill": "7445100000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2163000000", "profitLoss": "None", "dividendPayout": "1139700000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "2841000000", "capitalExpenditures": "622700000", "changeInReceivables": "None", "changeInExchangeRate": "31800000", "cashflowFromFinancing": "5445500000", "cashflowFromInvestment": "-8685400000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-367100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15740400000, "cost_of_revenue": 10304800000, "gross_profit": 5435600000, "research_and_development": 219100000, "selling_general_admin": 2184800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2521000000, "depreciation_amortisation": 618800000, "ebitda": 3139800000, "interest_expense": 398700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2220300000, "tax_provision": 57300000, "effective_tax_rate": null, "net_income": 2131000000, "net_income_continuing_ops": 2078300000, "net_income_to_common": 2131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": 7100000, "net_receivables": 1899100000, "inventory": 1642200000, "other_current_assets": null, "total_current_assets": 4123700000, "net_ppe": null, "goodwill": 14065000000, "intangible_assets": 7445100000, "goodwill_and_intangibles": 21510100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26500300000, "total_assets": 30624000000, "short_term_debt": 3149900000, "accounts_payable": 2746200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7341900000, "long_term_debt": 12668700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16013500000, "total_liabilities": 23355400000, "total_debt": 15818600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14459600000, "total_equity": 6141100000, "shares_outstanding": 585700000, "operating_cash_flow": 2841000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8685400000, "dividends_paid": 1139700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5445500000, "free_cash_flow": 3463700000, "net_change_in_cash": -367100000 }, "raw_data": { "income": { "ebit": "2521000000", "ebitda": "3139800000", "netIncome": "2131000000", "grossProfit": "5435600000", "depreciation": "None", "totalRevenue": "15740400000", "costOfRevenue": "10304800000", "interestIncome": "11700000", "incomeBeforeTax": "2220300000", "interestExpense": "398700000", "operatingIncome": "2419900000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "57300000", "reportedCurrency": "USD", "netInterestIncome": "-373700000", "nonInterestIncome": "None", "operatingExpenses": "3015700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219100000", "otherNonOperatingIncome": "84700000", "costofGoodsAndServicesSold": "10304800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618800000", "sellingGeneralAndAdministrative": "2184800000", "netIncomeFromContinuingOperations": "2078300000" }, "balance": { "goodwill": "14065000000", "inventory": "1642200000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30624000000", "longTermDebt": "12668700000", "shortTermDebt": "3149900000", "treasuryStock": "-7167500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "7445100000", "reportedCurrency": "USD", "retainedEarnings": "14459600000", "totalLiabilities": "23355400000", "otherCurrentAssets": "183400000", "totalCurrentAssets": "4123700000", "currentLongTermDebt": "3149900000", "longTermInvestments": "499600000", "shortTermInvestments": "7100000", "currentNetReceivables": "1899100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26500300000", "currentAccountsPayable": "2746200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4047200000", "shortLongTermDebtTotal": "15818600000", "totalShareholderEquity": "6141100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000000", "totalCurrentLiabilities": "7341900000", "otherNonCurrentLiabilities": "1341000000", "totalNonCurrentLiabilities": "16013500000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "585700000", "intangibleAssetsExcludingGoodwill": "7445100000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2163000000", "profitLoss": "None", "dividendPayout": "1139700000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "2841000000", "capitalExpenditures": "622700000", "changeInReceivables": "None", "changeInExchangeRate": "31800000", "cashflowFromFinancing": "5445500000", "cashflowFromInvestment": "-8685400000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-367100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4436700000, "cost_of_revenue": 3078600000, "gross_profit": 1358100000, "ebit": 545200000, "ebitda": 545200000, "pretax_income": 405400000, "tax_provision": 99900000, "net_income": 303100000, "net_income_to_common": 303100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_assets": 32403100000, "short_term_debt": 2975600000, "long_term_debt": 10992100000, "total_debt": 13967700000, "total_liabilities": 23046100000, "total_equity": 9343300000, "shares_outstanding": 542500000, "goodwill_and_intangibles": 22664500000 }, "cash_flow": { "operating_cash_flow": 397900000, "capital_expenditure": 102400000, "free_cash_flow": 500300000, "dividends_paid": 328400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268687, "ticker_id": 1752, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "545200000", "netIncome": "303100000", "grossProfit": "1358100000", "depreciation": "None", "totalRevenue": "4436700000", "costOfRevenue": "3078600000", "interestIncome": "128400000", "incomeBeforeTax": "405400000", "interestExpense": "128400000", "operatingIncome": "545200000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "99900000", "reportedCurrency": "USD", "netInterestIncome": "-128400000", "nonInterestIncome": "None", "operatingExpenses": "812900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "812900000", "netIncomeFromContinuingOperations": "305500000" }, "balance": { "goodwill": "15634400000", "inventory": "1755700000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "32403100000", "longTermDebt": "10992100000", "shortTermDebt": "2975600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "7030100000", "reportedCurrency": "USD", "retainedEarnings": "22525400000", "totalLiabilities": "23046100000", "otherCurrentAssets": "490300000", "totalCurrentAssets": "4888600000", "currentLongTermDebt": "2975600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1857100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27514500000", "currentAccountsPayable": "3634400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3492100000", "shortLongTermDebtTotal": "13967700000", "totalShareholderEquity": "9343300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2075300000", "totalCurrentLiabilities": "8685300000", "otherNonCurrentLiabilities": "1239000000", "totalNonCurrentLiabilities": "14360800000", "cashAndShortTermInvestments": "785500000", "commonStockSharesOutstanding": "542500000", "intangibleAssetsExcludingGoodwill": "7030100000", "cashAndCashEquivalentsAtCarryingValue": "785500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303100000", "profitLoss": "None", "dividendPayout": "328400000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "283600000", "operatingCashflow": "397900000", "capitalExpenditures": "102400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210200000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4436700000, "cost_of_revenue": 3078600000, "gross_profit": 1358100000, "research_and_development": null, "selling_general_admin": 812900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545200000, "depreciation_amortisation": null, "ebitda": 545200000, "interest_expense": 128400000, "interest_income": null, "other_non_operating": null, "pretax_income": 405400000, "tax_provision": 99900000, "effective_tax_rate": null, "net_income": 303100000, "net_income_continuing_ops": 305500000, "net_income_to_common": 303100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785500000, "short_term_investments": null, "net_receivables": 1857100000, "inventory": 1755700000, "other_current_assets": null, "total_current_assets": 4888600000, "net_ppe": null, "goodwill": 15634400000, "intangible_assets": 7030100000, "goodwill_and_intangibles": 22664500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27514500000, "total_assets": 32403100000, "short_term_debt": 2975600000, "accounts_payable": 3634400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8685300000, "long_term_debt": 10992100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14360800000, "total_liabilities": 23046100000, "total_debt": 13967700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22525400000, "total_equity": 9343300000, "shares_outstanding": 542500000, "operating_cash_flow": 397900000, "stock_based_compensation": 26300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000000, "dividends_paid": 328400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210200000, "free_cash_flow": 500300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "545200000", "netIncome": "303100000", "grossProfit": "1358100000", "depreciation": "None", "totalRevenue": "4436700000", "costOfRevenue": "3078600000", "interestIncome": "128400000", "incomeBeforeTax": "405400000", "interestExpense": "128400000", "operatingIncome": "545200000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "99900000", "reportedCurrency": "USD", "netInterestIncome": "-128400000", "nonInterestIncome": "None", "operatingExpenses": "812900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "812900000", "netIncomeFromContinuingOperations": "305500000" }, "balance": { "goodwill": "15634400000", "inventory": "1755700000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "32403100000", "longTermDebt": "10992100000", "shortTermDebt": "2975600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "7030100000", "reportedCurrency": "USD", "retainedEarnings": "22525400000", "totalLiabilities": "23046100000", "otherCurrentAssets": "490300000", "totalCurrentAssets": "4888600000", "currentLongTermDebt": "2975600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1857100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27514500000", "currentAccountsPayable": "3634400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3492100000", "shortLongTermDebtTotal": "13967700000", "totalShareholderEquity": "9343300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2075300000", "totalCurrentLiabilities": "8685300000", "otherNonCurrentLiabilities": "1239000000", "totalNonCurrentLiabilities": "14360800000", "cashAndShortTermInvestments": "785500000", "commonStockSharesOutstanding": "542500000", "intangibleAssetsExcludingGoodwill": "7030100000", "cashAndCashEquivalentsAtCarryingValue": "785500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303100000", "profitLoss": "None", "dividendPayout": "328400000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "283600000", "operatingCashflow": "397900000", "capitalExpenditures": "102400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210200000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4860800000, "cost_of_revenue": 3168300000, "gross_profit": 1692500000, "ebit": 728000000, "ebitda": 866000000, "pretax_income": 617800000, "tax_provision": 204800000, "net_income": 413000000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683400000, "total_current_assets": 5071100000, "total_assets": 32549000000, "short_term_debt": 1574600000, "long_term_debt": 12160200000, "total_debt": 13734800000, "total_liabilities": 23220200000, "total_equity": 9316400000, "shares_outstanding": 542500000, "goodwill_and_intangibles": 22624100000 }, "cash_flow": { "operating_cash_flow": 819300000, "capital_expenditure": 143600000, "free_cash_flow": 962900000, "dividends_paid": 327900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268688, "ticker_id": 1752, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728000000", "ebitda": "866000000", "netIncome": "413000000", "grossProfit": "1692500000", "depreciation": "None", "totalRevenue": "4860800000", "costOfRevenue": "3168300000", "interestIncome": "125900000", "incomeBeforeTax": "617800000", "interestExpense": "125900000", "operatingIncome": "728000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "204800000", "reportedCurrency": "USD", "netInterestIncome": "-125900000", "nonInterestIncome": "None", "operatingExpenses": "964500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3168300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "842400000", "netIncomeFromContinuingOperations": "414300000" }, "balance": { "goodwill": "15601500000", "inventory": "2051500000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "32549000000", "longTermDebt": "12160200000", "shortTermDebt": "1574600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "7022600000", "reportedCurrency": "USD", "retainedEarnings": "22550800000", "totalLiabilities": "23220200000", "otherCurrentAssets": "443600000", "totalCurrentAssets": "5071100000", "currentLongTermDebt": "1574600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27477900000", "currentAccountsPayable": "3934100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3514400000", "shortLongTermDebtTotal": "13734800000", "totalShareholderEquity": "9316400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204200000", "totalCurrentLiabilities": "7712900000", "otherNonCurrentLiabilities": "1261700000", "totalNonCurrentLiabilities": "15507300000", "cashAndShortTermInvestments": "683400000", "commonStockSharesOutstanding": "542500000", "intangibleAssetsExcludingGoodwill": "7022600000", "cashAndCashEquivalentsAtCarryingValue": "683400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414300000", "profitLoss": "None", "dividendPayout": "327900000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-7800000", "operatingCashflow": "819300000", "capitalExpenditures": "143600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-927000000", "cashflowFromInvestment": "-155900000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4860800000, "cost_of_revenue": 3168300000, "gross_profit": 1692500000, "research_and_development": null, "selling_general_admin": 842400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728000000, "depreciation_amortisation": 138000000, "ebitda": 866000000, "interest_expense": 125900000, "interest_income": null, "other_non_operating": null, "pretax_income": 617800000, "tax_provision": 204800000, "effective_tax_rate": null, "net_income": 413000000, "net_income_continuing_ops": 414300000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683400000, "short_term_investments": null, "net_receivables": 1892600000, "inventory": 2051500000, "other_current_assets": null, "total_current_assets": 5071100000, "net_ppe": null, "goodwill": 15601500000, "intangible_assets": 7022600000, "goodwill_and_intangibles": 22624100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27477900000, "total_assets": 32549000000, "short_term_debt": 1574600000, "accounts_payable": 3934100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7712900000, "long_term_debt": 12160200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15507300000, "total_liabilities": 23220200000, "total_debt": 13734800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22550800000, "total_equity": 9316400000, "shares_outstanding": 542500000, "operating_cash_flow": 819300000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155900000, "dividends_paid": 327900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -927000000, "free_cash_flow": 962900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "728000000", "ebitda": "866000000", "netIncome": "413000000", "grossProfit": "1692500000", "depreciation": "None", "totalRevenue": "4860800000", "costOfRevenue": "3168300000", "interestIncome": "125900000", "incomeBeforeTax": "617800000", "interestExpense": "125900000", "operatingIncome": "728000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "204800000", "reportedCurrency": "USD", "netInterestIncome": "-125900000", "nonInterestIncome": "None", "operatingExpenses": "964500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3168300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "842400000", "netIncomeFromContinuingOperations": "414300000" }, "balance": { "goodwill": "15601500000", "inventory": "2051500000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "32549000000", "longTermDebt": "12160200000", "shortTermDebt": "1574600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "7022600000", "reportedCurrency": "USD", "retainedEarnings": "22550800000", "totalLiabilities": "23220200000", "otherCurrentAssets": "443600000", "totalCurrentAssets": "5071100000", "currentLongTermDebt": "1574600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27477900000", "currentAccountsPayable": "3934100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3514400000", "shortLongTermDebtTotal": "13734800000", "totalShareholderEquity": "9316400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204200000", "totalCurrentLiabilities": "7712900000", "otherNonCurrentLiabilities": "1261700000", "totalNonCurrentLiabilities": "15507300000", "cashAndShortTermInvestments": "683400000", "commonStockSharesOutstanding": "542500000", "intangibleAssetsExcludingGoodwill": "7022600000", "cashAndCashEquivalentsAtCarryingValue": "683400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414300000", "profitLoss": "None", "dividendPayout": "327900000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-7800000", "operatingCashflow": "819300000", "capitalExpenditures": "143600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-927000000", "cashflowFromInvestment": "-155900000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4517500000, "cost_of_revenue": 2984700000, "gross_profit": 1532800000, "ebit": 687700000, "ebitda": 826400000, "pretax_income": 1614900000, "tax_provision": 410900000, "net_income": 1204200000, "net_income_to_common": 1204200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952900000, "total_current_assets": 5239800000, "total_assets": 33015600000, "short_term_debt": 2188600000, "long_term_debt": 12218400000, "total_debt": 14407000000, "total_liabilities": 23496700000, "total_equity": 9506600000, "shares_outstanding": 542500000, "goodwill_and_intangibles": 22747500000 }, "cash_flow": { "operating_cash_flow": 397000000, "capital_expenditure": 109500000, "free_cash_flow": 506500000, "dividends_paid": 330900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268689, "ticker_id": 1752, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "687700000", "ebitda": "826400000", "netIncome": "1204200000", "grossProfit": "1532800000", "depreciation": "None", "totalRevenue": "4517500000", "costOfRevenue": "2984700000", "interestIncome": "132800000", "incomeBeforeTax": "1614900000", "interestExpense": "131900000", "operatingIncome": "1725800000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "410900000", "reportedCurrency": "USD", "netInterestIncome": "-132800000", "nonInterestIncome": "None", "operatingExpenses": "-193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2984700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138700000", "sellingGeneralAndAdministrative": "845100000", "netIncomeFromContinuingOperations": "1204000000" }, "balance": { "goodwill": "15660200000", "inventory": "2051500000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33015600000", "longTermDebt": "12218400000", "shortTermDebt": "2188600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "7087300000", "reportedCurrency": "USD", "retainedEarnings": "22791100000", "totalLiabilities": "23496700000", "otherCurrentAssets": "431100000", "totalCurrentAssets": "5239800000", "currentLongTermDebt": "2188600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1804300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27775800000", "currentAccountsPayable": "3740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3583200000", "shortLongTermDebtTotal": "14407000000", "totalShareholderEquity": "9506600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "7959600000", "otherNonCurrentLiabilities": "1261800000", "totalNonCurrentLiabilities": "15537100000", "cashAndShortTermInvestments": "952900000", "commonStockSharesOutstanding": "542500000", "intangibleAssetsExcludingGoodwill": "7087300000", "cashAndCashEquivalentsAtCarryingValue": "952900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1204000000", "profitLoss": "None", "dividendPayout": "330900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-135200000", "operatingCashflow": "397000000", "capitalExpenditures": "109500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507200000", "cashflowFromInvestment": "1694800000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4517500000, "cost_of_revenue": 2984700000, "gross_profit": 1532800000, "research_and_development": null, "selling_general_admin": 845100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687700000, "depreciation_amortisation": 138700000, "ebitda": 826400000, "interest_expense": 131900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1614900000, "tax_provision": 410900000, "effective_tax_rate": null, "net_income": 1204200000, "net_income_continuing_ops": 1204000000, "net_income_to_common": 1204200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952900000, "short_term_investments": null, "net_receivables": 1804300000, "inventory": 2051500000, "other_current_assets": null, "total_current_assets": 5239800000, "net_ppe": null, "goodwill": 15660200000, "intangible_assets": 7087300000, "goodwill_and_intangibles": 22747500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27775800000, "total_assets": 33015600000, "short_term_debt": 2188600000, "accounts_payable": 3740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7959600000, "long_term_debt": 12218400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15537100000, "total_liabilities": 23496700000, "total_debt": 14407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22791100000, "total_equity": 9506600000, "shares_outstanding": 542500000, "operating_cash_flow": 397000000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1694800000, "dividends_paid": 330900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1507200000, "free_cash_flow": 506500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "687700000", "ebitda": "826400000", "netIncome": "1204200000", "grossProfit": "1532800000", "depreciation": "None", "totalRevenue": "4517500000", "costOfRevenue": "2984700000", "interestIncome": "132800000", "incomeBeforeTax": "1614900000", "interestExpense": "131900000", "operatingIncome": "1725800000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "410900000", "reportedCurrency": "USD", "netInterestIncome": "-132800000", "nonInterestIncome": "None", "operatingExpenses": "-193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2984700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138700000", "sellingGeneralAndAdministrative": "845100000", "netIncomeFromContinuingOperations": "1204000000" }, "balance": { "goodwill": "15660200000", "inventory": "2051500000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33015600000", "longTermDebt": "12218400000", "shortTermDebt": "2188600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "7087300000", "reportedCurrency": "USD", "retainedEarnings": "22791100000", "totalLiabilities": "23496700000", "otherCurrentAssets": "431100000", "totalCurrentAssets": "5239800000", "currentLongTermDebt": "2188600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1804300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27775800000", "currentAccountsPayable": "3740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3583200000", "shortLongTermDebtTotal": "14407000000", "totalShareholderEquity": "9506600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "7959600000", "otherNonCurrentLiabilities": "1261800000", "totalNonCurrentLiabilities": "15537100000", "cashAndShortTermInvestments": "952900000", "commonStockSharesOutstanding": "542500000", "intangibleAssetsExcludingGoodwill": "7087300000", "cashAndCashEquivalentsAtCarryingValue": "952900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1204000000", "profitLoss": "None", "dividendPayout": "330900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-135200000", "operatingCashflow": "397000000", "capitalExpenditures": "109500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507200000", "cashflowFromInvestment": "1694800000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4556200000, "cost_of_revenue": 3082200000, "gross_profit": 1474000000, "ebit": 676300000, "ebitda": 811900000, "pretax_income": 371100000, "tax_provision": 69100000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363900000, "total_current_assets": 5275700000, "total_assets": 33071100000, "short_term_debt": 2320700000, "long_term_debt": 12673200000, "total_debt": 14993900000, "total_liabilities": 23859900000, "total_equity": 9199200000, "shares_outstanding": 550400000, "goodwill_and_intangibles": 22703800000 }, "cash_flow": { "operating_cash_flow": 611600000, "capital_expenditure": 220200000, "free_cash_flow": 831800000, "dividends_paid": 330300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268690, "ticker_id": 1752, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676300000", "ebitda": "811900000", "netIncome": "294000000", "grossProfit": "1474000000", "depreciation": "None", "totalRevenue": "4556200000", "costOfRevenue": "3082200000", "interestIncome": "139700000", "incomeBeforeTax": "371100000", "interestExpense": "139700000", "operatingIncome": "504000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "69100000", "reportedCurrency": "USD", "netInterestIncome": "-139700000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3082200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135600000", "sellingGeneralAndAdministrative": "20100000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "15622400000", "inventory": "1910800000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2320700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "7081400000", "reportedCurrency": "USD", "retainedEarnings": "21917800000", "totalLiabilities": "23859900000", "otherCurrentAssets": "1063900000", "totalCurrentAssets": "5275700000", "currentLongTermDebt": "2205400000", "longTermInvestments": "431900000", "shortTermInvestments": "None", "currentNetReceivables": "1937100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27795400000", "currentAccountsPayable": "4009500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3632600000", "shortLongTermDebtTotal": "15296700000", "totalShareholderEquity": "9199200000", "capitalLeaseObligations": "418100000", "otherCurrentLiabilities": "1527100000", "totalCurrentLiabilities": "7857300000", "otherNonCurrentLiabilities": "67400000", "totalNonCurrentLiabilities": "16002600000", "cashAndShortTermInvestments": "363900000", "commonStockSharesOutstanding": "550400000", "intangibleAssetsExcludingGoodwill": "7081400000", "cashAndCashEquivalentsAtCarryingValue": "363900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "330300000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "611600000", "capitalExpenditures": "220200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570400000", "cashflowFromInvestment": "-216300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4556200000, "cost_of_revenue": 3082200000, "gross_profit": 1474000000, "research_and_development": null, "selling_general_admin": 20100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676300000, "depreciation_amortisation": 135600000, "ebitda": 811900000, "interest_expense": 139700000, "interest_income": null, "other_non_operating": null, "pretax_income": 371100000, "tax_provision": 69100000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363900000, "short_term_investments": null, "net_receivables": 1937100000, "inventory": 1910800000, "other_current_assets": null, "total_current_assets": 5275700000, "net_ppe": null, "goodwill": 15622400000, "intangible_assets": 7081400000, "goodwill_and_intangibles": 22703800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27795400000, "total_assets": 33071100000, "short_term_debt": 2320700000, "accounts_payable": 4009500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857300000, "long_term_debt": 12673200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16002600000, "total_liabilities": 23859900000, "total_debt": 14993900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21917800000, "total_equity": 9199200000, "shares_outstanding": 550400000, "operating_cash_flow": 611600000, "stock_based_compensation": 24600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216300000, "dividends_paid": 330300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570400000, "free_cash_flow": 831800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "676300000", "ebitda": "811900000", "netIncome": "294000000", "grossProfit": "1474000000", "depreciation": "None", "totalRevenue": "4556200000", "costOfRevenue": "3082200000", "interestIncome": "139700000", "incomeBeforeTax": "371100000", "interestExpense": "139700000", "operatingIncome": "504000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "69100000", "reportedCurrency": "USD", "netInterestIncome": "-139700000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3082200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135600000", "sellingGeneralAndAdministrative": "20100000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "15622400000", "inventory": "1910800000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2320700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "7081400000", "reportedCurrency": "USD", "retainedEarnings": "21917800000", "totalLiabilities": "23859900000", "otherCurrentAssets": "1063900000", "totalCurrentAssets": "5275700000", "currentLongTermDebt": "2205400000", "longTermInvestments": "431900000", "shortTermInvestments": "None", "currentNetReceivables": "1937100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27795400000", "currentAccountsPayable": "4009500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3632600000", "shortLongTermDebtTotal": "15296700000", "totalShareholderEquity": "9199200000", "capitalLeaseObligations": "418100000", "otherCurrentLiabilities": "1527100000", "totalCurrentLiabilities": "7857300000", "otherNonCurrentLiabilities": "67400000", "totalNonCurrentLiabilities": "16002600000", "cashAndShortTermInvestments": "363900000", "commonStockSharesOutstanding": "550400000", "intangibleAssetsExcludingGoodwill": "7081400000", "cashAndCashEquivalentsAtCarryingValue": "363900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "330300000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "611600000", "capitalExpenditures": "220200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570400000", "cashflowFromInvestment": "-216300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4842200000, "cost_of_revenue": 3203100000, "gross_profit": 1639100000, "ebit": 794700000, "ebitda": 929000000, "pretax_income": 783400000, "tax_provision": 152400000, "net_income": 625600000, "net_income_to_common": 625600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521300000, "total_current_assets": 5256000000, "total_assets": 32706200000, "short_term_debt": 2347700000, "long_term_debt": 11839600000, "total_debt": 14187300000, "total_liabilities": 23193600000, "total_equity": 9263200000, "shares_outstanding": 555000000, "goodwill_and_intangibles": 22577700000 }, "cash_flow": { "operating_cash_flow": 531900000, "capital_expenditure": 103900000, "free_cash_flow": 635800000, "dividends_paid": 332600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268692, "ticker_id": 1752, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "794700000", "ebitda": "929000000", "netIncome": "625600000", "grossProfit": "1639100000", "depreciation": "None", "totalRevenue": "4842200000", "costOfRevenue": "3203100000", "interestIncome": "136300000", "incomeBeforeTax": "783400000", "interestExpense": "140000000", "operatingIncome": "891400000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "152400000", "reportedCurrency": "USD", "netInterestIncome": "-136300000", "nonInterestIncome": "None", "operatingExpenses": "747700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3203100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134300000", "sellingGeneralAndAdministrative": "844400000", "netIncomeFromContinuingOperations": "631000000" }, "balance": { "goodwill": "15518700000", "inventory": "1811600000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "32706200000", "longTermDebt": "11839600000", "shortTermDebt": "2347700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "7059000000", "reportedCurrency": "USD", "retainedEarnings": "21636000000", "totalLiabilities": "23193600000", "otherCurrentAssets": "1132100000", "totalCurrentAssets": "5256000000", "currentLongTermDebt": "2347700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27450200000", "currentAccountsPayable": "3692300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3460500000", "shortLongTermDebtTotal": "14187300000", "totalShareholderEquity": "9263200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1836200000", "totalCurrentLiabilities": "7876200000", "otherNonCurrentLiabilities": "1213900000", "totalNonCurrentLiabilities": "15317400000", "cashAndShortTermInvestments": "521300000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "7059000000", "cashAndCashEquivalentsAtCarryingValue": "521300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631000000", "profitLoss": "None", "dividendPayout": "332600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "229000000", "operatingCashflow": "531900000", "capitalExpenditures": "103900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031800000", "cashflowFromInvestment": "-1272700000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4842200000, "cost_of_revenue": 3203100000, "gross_profit": 1639100000, "research_and_development": null, "selling_general_admin": 844400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794700000, "depreciation_amortisation": 134300000, "ebitda": 929000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 783400000, "tax_provision": 152400000, "effective_tax_rate": null, "net_income": 625600000, "net_income_continuing_ops": 631000000, "net_income_to_common": 625600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521300000, "short_term_investments": null, "net_receivables": 1791000000, "inventory": 1811600000, "other_current_assets": null, "total_current_assets": 5256000000, "net_ppe": null, "goodwill": 15518700000, "intangible_assets": 7059000000, "goodwill_and_intangibles": 22577700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27450200000, "total_assets": 32706200000, "short_term_debt": 2347700000, "accounts_payable": 3692300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7876200000, "long_term_debt": 11839600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15317400000, "total_liabilities": 23193600000, "total_debt": 14187300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21636000000, "total_equity": 9263200000, "shares_outstanding": 555000000, "operating_cash_flow": 531900000, "stock_based_compensation": 20500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1272700000, "dividends_paid": 332600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1031800000, "free_cash_flow": 635800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "794700000", "ebitda": "929000000", "netIncome": "625600000", "grossProfit": "1639100000", "depreciation": "None", "totalRevenue": "4842200000", "costOfRevenue": "3203100000", "interestIncome": "136300000", "incomeBeforeTax": "783400000", "interestExpense": "140000000", "operatingIncome": "891400000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "152400000", "reportedCurrency": "USD", "netInterestIncome": "-136300000", "nonInterestIncome": "None", "operatingExpenses": "747700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3203100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134300000", "sellingGeneralAndAdministrative": "844400000", "netIncomeFromContinuingOperations": "631000000" }, "balance": { "goodwill": "15518700000", "inventory": "1811600000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "32706200000", "longTermDebt": "11839600000", "shortTermDebt": "2347700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "7059000000", "reportedCurrency": "USD", "retainedEarnings": "21636000000", "totalLiabilities": "23193600000", "otherCurrentAssets": "1132100000", "totalCurrentAssets": "5256000000", "currentLongTermDebt": "2347700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27450200000", "currentAccountsPayable": "3692300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3460500000", "shortLongTermDebtTotal": "14187300000", "totalShareholderEquity": "9263200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1836200000", "totalCurrentLiabilities": "7876200000", "otherNonCurrentLiabilities": "1213900000", "totalNonCurrentLiabilities": "15317400000", "cashAndShortTermInvestments": "521300000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "7059000000", "cashAndCashEquivalentsAtCarryingValue": "521300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631000000", "profitLoss": "None", "dividendPayout": "332600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "229000000", "operatingCashflow": "531900000", "capitalExpenditures": "103900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031800000", "cashflowFromInvestment": "-1272700000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 5240100000, "cost_of_revenue": 3309000000, "gross_profit": 1931100000, "ebit": 1079100000, "ebitda": 1208600000, "pretax_income": 997100000, "tax_provision": 194800000, "net_income": 795700000, "net_income_to_common": 795700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2292800000, "total_current_assets": 7381400000, "total_assets": 33396100000, "short_term_debt": 2085800000, "long_term_debt": 12435800000, "total_debt": 14521600000, "total_liabilities": 23946900000, "total_equity": 9200700000, "shares_outstanding": 560400000, "goodwill_and_intangibles": 21171000000 }, "cash_flow": { "operating_cash_flow": 1150500000, "capital_expenditure": 160900000, "free_cash_flow": 1311400000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268693, "ticker_id": 1752, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079100000", "ebitda": "1208600000", "netIncome": "795700000", "grossProfit": "1931100000", "depreciation": "None", "totalRevenue": "5240100000", "costOfRevenue": "3309000000", "interestIncome": "124600000", "incomeBeforeTax": "997100000", "interestExpense": "123400000", "operatingIncome": "1077900000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "194800000", "reportedCurrency": "USD", "netInterestIncome": "-124600000", "nonInterestIncome": "None", "operatingExpenses": "853200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129500000", "sellingGeneralAndAdministrative": "852000000", "netIncomeFromContinuingOperations": "802300000" }, "balance": { "goodwill": "14427700000", "inventory": "1967900000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33396100000", "longTermDebt": "12435800000", "shortTermDebt": "2085800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "6743300000", "reportedCurrency": "USD", "retainedEarnings": "21340300000", "totalLiabilities": "23946900000", "otherCurrentAssets": "1338800000", "totalCurrentAssets": "7381400000", "currentLongTermDebt": "2085800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1781900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26014700000", "currentAccountsPayable": "4068800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3457000000", "shortLongTermDebtTotal": "14521600000", "totalShareholderEquity": "9200700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1869700000", "totalCurrentLiabilities": "8024300000", "otherNonCurrentLiabilities": "1253900000", "totalNonCurrentLiabilities": "15922600000", "cashAndShortTermInvestments": "2292800000", "commonStockSharesOutstanding": "560400000", "intangibleAssetsExcludingGoodwill": "6743300000", "cashAndCashEquivalentsAtCarryingValue": "2292800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802300000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-73800000", "operatingCashflow": "1150500000", "capitalExpenditures": "160900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851500000", "cashflowFromInvestment": "-157900000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5240100000, "cost_of_revenue": 3309000000, "gross_profit": 1931100000, "research_and_development": null, "selling_general_admin": 852000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079100000, "depreciation_amortisation": 129500000, "ebitda": 1208600000, "interest_expense": 123400000, "interest_income": null, "other_non_operating": null, "pretax_income": 997100000, "tax_provision": 194800000, "effective_tax_rate": null, "net_income": 795700000, "net_income_continuing_ops": 802300000, "net_income_to_common": 795700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2292800000, "short_term_investments": null, "net_receivables": 1781900000, "inventory": 1967900000, "other_current_assets": null, "total_current_assets": 7381400000, "net_ppe": null, "goodwill": 14427700000, "intangible_assets": 6743300000, "goodwill_and_intangibles": 21171000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26014700000, "total_assets": 33396100000, "short_term_debt": 2085800000, "accounts_payable": 4068800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8024300000, "long_term_debt": 12435800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15922600000, "total_liabilities": 23946900000, "total_debt": 14521600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21340300000, "total_equity": 9200700000, "shares_outstanding": 560400000, "operating_cash_flow": 1150500000, "stock_based_compensation": 26300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157900000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851500000, "free_cash_flow": 1311400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079100000", "ebitda": "1208600000", "netIncome": "795700000", "grossProfit": "1931100000", "depreciation": "None", "totalRevenue": "5240100000", "costOfRevenue": "3309000000", "interestIncome": "124600000", "incomeBeforeTax": "997100000", "interestExpense": "123400000", "operatingIncome": "1077900000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "194800000", "reportedCurrency": "USD", "netInterestIncome": "-124600000", "nonInterestIncome": "None", "operatingExpenses": "853200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129500000", "sellingGeneralAndAdministrative": "852000000", "netIncomeFromContinuingOperations": "802300000" }, "balance": { "goodwill": "14427700000", "inventory": "1967900000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "33396100000", "longTermDebt": "12435800000", "shortTermDebt": "2085800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "6743300000", "reportedCurrency": "USD", "retainedEarnings": "21340300000", "totalLiabilities": "23946900000", "otherCurrentAssets": "1338800000", "totalCurrentAssets": "7381400000", "currentLongTermDebt": "2085800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1781900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26014700000", "currentAccountsPayable": "4068800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3457000000", "shortLongTermDebtTotal": "14521600000", "totalShareholderEquity": "9200700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1869700000", "totalCurrentLiabilities": "8024300000", "otherNonCurrentLiabilities": "1253900000", "totalNonCurrentLiabilities": "15922600000", "cashAndShortTermInvestments": "2292800000", "commonStockSharesOutstanding": "560400000", "intangibleAssetsExcludingGoodwill": "6743300000", "cashAndCashEquivalentsAtCarryingValue": "2292800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802300000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-73800000", "operatingCashflow": "1150500000", "capitalExpenditures": "160900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851500000", "cashflowFromInvestment": "-157900000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4848100000, "cost_of_revenue": 3159300000, "gross_profit": 1688800000, "ebit": 833700000, "ebitda": 973300000, "pretax_income": 741000000, "tax_provision": 157400000, "net_income": 579900000, "net_income_to_common": 579900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468100000, "total_current_assets": 4813600000, "total_assets": 31769200000, "short_term_debt": 1889100000, "long_term_debt": 11431300000, "total_debt": 13320400000, "total_liabilities": 22242600000, "total_equity": 9275600000, "shares_outstanding": 563800000, "goodwill_and_intangibles": 21770500000 }, "cash_flow": { "operating_cash_flow": 624200000, "capital_expenditure": 140300000, "free_cash_flow": 764500000, "dividends_paid": 337800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268694, "ticker_id": 1752, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833700000", "ebitda": "973300000", "netIncome": "579900000", "grossProfit": "1688800000", "depreciation": "None", "totalRevenue": "4848100000", "costOfRevenue": "3159300000", "interestIncome": "None", "incomeBeforeTax": "741000000", "interestExpense": "124000000", "operatingIncome": "831500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "157400000", "reportedCurrency": "USD", "netInterestIncome": "-123600000", "nonInterestIncome": "None", "operatingExpenses": "857300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139600000", "sellingGeneralAndAdministrative": "855100000", "netIncomeFromContinuingOperations": "583600000" }, "balance": { "goodwill": "14787700000", "inventory": "1996400000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31769200000", "longTermDebt": "11431300000", "shortTermDebt": "1889100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6982800000", "reportedCurrency": "USD", "retainedEarnings": "21213900000", "totalLiabilities": "22242600000", "otherCurrentAssets": "505300000", "totalCurrentAssets": "4813600000", "currentLongTermDebt": "1889100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1843800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26955600000", "currentAccountsPayable": "3823400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13320400000", "totalShareholderEquity": "9275600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1576900000", "totalCurrentLiabilities": "7289400000", "otherNonCurrentLiabilities": "1326600000", "totalNonCurrentLiabilities": "14953200000", "cashAndShortTermInvestments": "468100000", "commonStockSharesOutstanding": "563800000", "intangibleAssetsExcludingGoodwill": "6982800000", "cashAndCashEquivalentsAtCarryingValue": "468100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583600000", "profitLoss": "None", "dividendPayout": "337800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-95700000", "operatingCashflow": "624200000", "capitalExpenditures": "140300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429400000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4848100000, "cost_of_revenue": 3159300000, "gross_profit": 1688800000, "research_and_development": null, "selling_general_admin": 855100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833700000, "depreciation_amortisation": 139600000, "ebitda": 973300000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 741000000, "tax_provision": 157400000, "effective_tax_rate": null, "net_income": 579900000, "net_income_continuing_ops": 583600000, "net_income_to_common": 579900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468100000, "short_term_investments": null, "net_receivables": 1843800000, "inventory": 1996400000, "other_current_assets": null, "total_current_assets": 4813600000, "net_ppe": null, "goodwill": 14787700000, "intangible_assets": 6982800000, "goodwill_and_intangibles": 21770500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26955600000, "total_assets": 31769200000, "short_term_debt": 1889100000, "accounts_payable": 3823400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7289400000, "long_term_debt": 11431300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14953200000, "total_liabilities": 22242600000, "total_debt": 13320400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21213900000, "total_equity": 9275600000, "shares_outstanding": 563800000, "operating_cash_flow": 624200000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000000, "dividends_paid": 337800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429400000, "free_cash_flow": 764500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833700000", "ebitda": "973300000", "netIncome": "579900000", "grossProfit": "1688800000", "depreciation": "None", "totalRevenue": "4848100000", "costOfRevenue": "3159300000", "interestIncome": "None", "incomeBeforeTax": "741000000", "interestExpense": "124000000", "operatingIncome": "831500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "157400000", "reportedCurrency": "USD", "netInterestIncome": "-123600000", "nonInterestIncome": "None", "operatingExpenses": "857300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139600000", "sellingGeneralAndAdministrative": "855100000", "netIncomeFromContinuingOperations": "583600000" }, "balance": { "goodwill": "14787700000", "inventory": "1996400000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31769200000", "longTermDebt": "11431300000", "shortTermDebt": "1889100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6982800000", "reportedCurrency": "USD", "retainedEarnings": "21213900000", "totalLiabilities": "22242600000", "otherCurrentAssets": "505300000", "totalCurrentAssets": "4813600000", "currentLongTermDebt": "1889100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1843800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26955600000", "currentAccountsPayable": "3823400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13320400000", "totalShareholderEquity": "9275600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1576900000", "totalCurrentLiabilities": "7289400000", "otherNonCurrentLiabilities": "1326600000", "totalNonCurrentLiabilities": "14953200000", "cashAndShortTermInvestments": "468100000", "commonStockSharesOutstanding": "563800000", "intangibleAssetsExcludingGoodwill": "6982800000", "cashAndCashEquivalentsAtCarryingValue": "468100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583600000", "profitLoss": "None", "dividendPayout": "337800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-95700000", "operatingCashflow": "624200000", "capitalExpenditures": "140300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429400000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4713900000, "cost_of_revenue": 3025600000, "gross_profit": 1688300000, "ebit": 743200000, "ebitda": 883700000, "pretax_income": 695700000, "tax_provision": 136000000, "net_income": 557500000, "net_income_to_common": 557500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 4580900000, "total_assets": 31469900000, "short_term_debt": 1728100000, "long_term_debt": 11304200000, "total_debt": 13032300000, "total_liabilities": 21821400000, "total_equity": 9396700000, "shares_outstanding": 570400000, "goodwill_and_intangibles": 21730600000 }, "cash_flow": { "operating_cash_flow": 863700000, "capital_expenditure": 288500000, "free_cash_flow": 1152200000, "dividends_paid": 335400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268695, "ticker_id": 1752, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743200000", "ebitda": "883700000", "netIncome": "557500000", "grossProfit": "1688300000", "depreciation": "None", "totalRevenue": "4713900000", "costOfRevenue": "3025600000", "interestIncome": "None", "incomeBeforeTax": "695700000", "interestExpense": "121800000", "operatingIncome": "779200000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-122700000", "nonInterestIncome": "None", "operatingExpenses": "909100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140500000", "sellingGeneralAndAdministrative": "26300000", "netIncomeFromContinuingOperations": "559700000" }, "balance": { "goodwill": "14750700000", "inventory": "1898200000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31469900000", "longTermDebt": "11304200000", "shortTermDebt": "1728100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6979900000", "reportedCurrency": "USD", "retainedEarnings": "20971800000", "totalLiabilities": "21821400000", "otherCurrentAssets": "326100000", "totalCurrentAssets": "4580900000", "currentLongTermDebt": "1625900000", "longTermInvestments": "397900000", "shortTermInvestments": "0", "currentNetReceivables": "1938600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26889000000", "currentAccountsPayable": "3987800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13315100000", "totalShareholderEquity": "9396700000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "1235100000", "totalCurrentLiabilities": "7033100000", "otherNonCurrentLiabilities": "105300000", "totalNonCurrentLiabilities": "14788300000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "570400000", "intangibleAssetsExcludingGoodwill": "6979900000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559700000", "profitLoss": "None", "dividendPayout": "335400000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-60200000", "operatingCashflow": "863700000", "capitalExpenditures": "288500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344700000", "cashflowFromInvestment": "-689800000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4713900000, "cost_of_revenue": 3025600000, "gross_profit": 1688300000, "research_and_development": 257800000, "selling_general_admin": 26300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743200000, "depreciation_amortisation": 140500000, "ebitda": 883700000, "interest_expense": 121800000, "interest_income": null, "other_non_operating": null, "pretax_income": 695700000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 557500000, "net_income_continuing_ops": 559700000, "net_income_to_common": 557500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": 0, "net_receivables": 1938600000, "inventory": 1898200000, "other_current_assets": null, "total_current_assets": 4580900000, "net_ppe": null, "goodwill": 14750700000, "intangible_assets": 6979900000, "goodwill_and_intangibles": 21730600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26889000000, "total_assets": 31469900000, "short_term_debt": 1728100000, "accounts_payable": 3987800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7033100000, "long_term_debt": 11304200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14788300000, "total_liabilities": 21821400000, "total_debt": 13032300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20971800000, "total_equity": 9396700000, "shares_outstanding": 570400000, "operating_cash_flow": 863700000, "stock_based_compensation": 18600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689800000, "dividends_paid": 335400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344700000, "free_cash_flow": 1152200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743200000", "ebitda": "883700000", "netIncome": "557500000", "grossProfit": "1688300000", "depreciation": "None", "totalRevenue": "4713900000", "costOfRevenue": "3025600000", "interestIncome": "None", "incomeBeforeTax": "695700000", "interestExpense": "121800000", "operatingIncome": "779200000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-122700000", "nonInterestIncome": "None", "operatingExpenses": "909100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140500000", "sellingGeneralAndAdministrative": "26300000", "netIncomeFromContinuingOperations": "559700000" }, "balance": { "goodwill": "14750700000", "inventory": "1898200000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31469900000", "longTermDebt": "11304200000", "shortTermDebt": "1728100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6979900000", "reportedCurrency": "USD", "retainedEarnings": "20971800000", "totalLiabilities": "21821400000", "otherCurrentAssets": "326100000", "totalCurrentAssets": "4580900000", "currentLongTermDebt": "1625900000", "longTermInvestments": "397900000", "shortTermInvestments": "0", "currentNetReceivables": "1938600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26889000000", "currentAccountsPayable": "3987800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13315100000", "totalShareholderEquity": "9396700000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "1235100000", "totalCurrentLiabilities": "7033100000", "otherNonCurrentLiabilities": "105300000", "totalNonCurrentLiabilities": "14788300000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "570400000", "intangibleAssetsExcludingGoodwill": "6979900000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559700000", "profitLoss": "None", "dividendPayout": "335400000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-60200000", "operatingCashflow": "863700000", "capitalExpenditures": "288500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344700000", "cashflowFromInvestment": "-689800000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 5099200000, "cost_of_revenue": 3391800000, "gross_profit": 1707400000, "ebit": 916500000, "ebitda": 1062900000, "pretax_income": 825600000, "tax_provision": 149300000, "net_income": 670100000, "net_income_to_common": 670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588600000, "total_current_assets": 4654500000, "total_assets": 30860500000, "short_term_debt": 1498900000, "long_term_debt": 11015100000, "total_debt": 12514000000, "total_liabilities": 21169200000, "total_equity": 9436800000, "shares_outstanding": 572800000, "goodwill_and_intangibles": 21390900000 }, "cash_flow": { "operating_cash_flow": 943100000, "capital_expenditure": 191700000, "free_cash_flow": 1134800000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268697, "ticker_id": 1752, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916500000", "ebitda": "1062900000", "netIncome": "670100000", "grossProfit": "1707400000", "depreciation": "None", "totalRevenue": "5099200000", "costOfRevenue": "3391800000", "interestIncome": "None", "incomeBeforeTax": "825600000", "interestExpense": "122000000", "operatingIncome": "910700000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "149300000", "reportedCurrency": "USD", "netInterestIncome": "-121700000", "nonInterestIncome": "None", "operatingExpenses": "796700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3391800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146400000", "sellingGeneralAndAdministrative": "790900000", "netIncomeFromContinuingOperations": "676300000" }, "balance": { "goodwill": "14433700000", "inventory": "1828000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30860500000", "longTermDebt": "11015100000", "shortTermDebt": "1498900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "6957200000", "reportedCurrency": "USD", "retainedEarnings": "20416700000", "totalLiabilities": "21169200000", "otherCurrentAssets": "466800000", "totalCurrentAssets": "4654500000", "currentLongTermDebt": "1498900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1771100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206000000", "currentAccountsPayable": "3613500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000000", "totalShareholderEquity": "9436800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1949500000", "totalCurrentLiabilities": "7061900000", "otherNonCurrentLiabilities": "1068700000", "totalNonCurrentLiabilities": "14107300000", "cashAndShortTermInvestments": "588600000", "commonStockSharesOutstanding": "572800000", "intangibleAssetsExcludingGoodwill": "6957200000", "cashAndCashEquivalentsAtCarryingValue": "588600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676300000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "334000000", "operatingCashflow": "943100000", "capitalExpenditures": "191700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-191400000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5099200000, "cost_of_revenue": 3391800000, "gross_profit": 1707400000, "research_and_development": null, "selling_general_admin": 790900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916500000, "depreciation_amortisation": 146400000, "ebitda": 1062900000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 825600000, "tax_provision": 149300000, "effective_tax_rate": null, "net_income": 670100000, "net_income_continuing_ops": 676300000, "net_income_to_common": 670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588600000, "short_term_investments": null, "net_receivables": 1771100000, "inventory": 1828000000, "other_current_assets": null, "total_current_assets": 4654500000, "net_ppe": null, "goodwill": 14433700000, "intangible_assets": 6957200000, "goodwill_and_intangibles": 21390900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26206000000, "total_assets": 30860500000, "short_term_debt": 1498900000, "accounts_payable": 3613500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7061900000, "long_term_debt": 11015100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14107300000, "total_liabilities": 21169200000, "total_debt": 12514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20416700000, "total_equity": 9436800000, "shares_outstanding": 572800000, "operating_cash_flow": 943100000, "stock_based_compensation": 18200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191400000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000000, "free_cash_flow": 1134800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "916500000", "ebitda": "1062900000", "netIncome": "670100000", "grossProfit": "1707400000", "depreciation": "None", "totalRevenue": "5099200000", "costOfRevenue": "3391800000", "interestIncome": "None", "incomeBeforeTax": "825600000", "interestExpense": "122000000", "operatingIncome": "910700000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "149300000", "reportedCurrency": "USD", "netInterestIncome": "-121700000", "nonInterestIncome": "None", "operatingExpenses": "796700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3391800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146400000", "sellingGeneralAndAdministrative": "790900000", "netIncomeFromContinuingOperations": "676300000" }, "balance": { "goodwill": "14433700000", "inventory": "1828000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "30860500000", "longTermDebt": "11015100000", "shortTermDebt": "1498900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "6957200000", "reportedCurrency": "USD", "retainedEarnings": "20416700000", "totalLiabilities": "21169200000", "otherCurrentAssets": "466800000", "totalCurrentAssets": "4654500000", "currentLongTermDebt": "1498900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1771100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206000000", "currentAccountsPayable": "3613500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000000", "totalShareholderEquity": "9436800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1949500000", "totalCurrentLiabilities": "7061900000", "otherNonCurrentLiabilities": "1068700000", "totalNonCurrentLiabilities": "14107300000", "cashAndShortTermInvestments": "588600000", "commonStockSharesOutstanding": "572800000", "intangibleAssetsExcludingGoodwill": "6957200000", "cashAndCashEquivalentsAtCarryingValue": "588600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676300000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "334000000", "operatingCashflow": "943100000", "capitalExpenditures": "191700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-191400000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 5139400000, "cost_of_revenue": 3373500000, "gross_profit": 1765900000, "ebit": 935400000, "ebitda": 1064000000, "pretax_income": 738300000, "tax_provision": 136000000, "net_income": 595500000, "net_income_to_common": 595500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593800000, "total_current_assets": 5045600000, "total_assets": 31233400000, "short_term_debt": 2120200000, "long_term_debt": 10530500000, "total_debt": 12650700000, "total_liabilities": 21601500000, "total_equity": 9378800000, "shares_outstanding": 583400000, "goodwill_and_intangibles": 21405100000 }, "cash_flow": { "operating_cash_flow": 1117700000, "capital_expenditure": 152200000, "free_cash_flow": 1269900000, "dividends_paid": 342500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268698, "ticker_id": 1752, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935400000", "ebitda": "1064000000", "netIncome": "595500000", "grossProfit": "1765900000", "depreciation": "None", "totalRevenue": "5139400000", "costOfRevenue": "3373500000", "interestIncome": "None", "incomeBeforeTax": "738300000", "interestExpense": "121200000", "operatingIncome": "811800000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-117800000", "nonInterestIncome": "None", "operatingExpenses": "954100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128600000", "sellingGeneralAndAdministrative": "830500000", "netIncomeFromContinuingOperations": "602300000" }, "balance": { "goodwill": "14441800000", "inventory": "2166000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31233400000", "longTermDebt": "10530500000", "shortTermDebt": "2120200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "6963300000", "reportedCurrency": "USD", "retainedEarnings": "20080900000", "totalLiabilities": "21601500000", "otherCurrentAssets": "527000000", "totalCurrentAssets": "5045600000", "currentLongTermDebt": "2120200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1758800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26187800000", "currentAccountsPayable": "3824400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3598900000", "shortLongTermDebtTotal": "12650700000", "totalShareholderEquity": "9378800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1957600000", "totalCurrentLiabilities": "7902200000", "otherNonCurrentLiabilities": "1142200000", "totalNonCurrentLiabilities": "13699300000", "cashAndShortTermInvestments": "593800000", "commonStockSharesOutstanding": "583400000", "intangibleAssetsExcludingGoodwill": "6963300000", "cashAndCashEquivalentsAtCarryingValue": "593800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602300000", "profitLoss": "None", "dividendPayout": "342500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "68100000", "operatingCashflow": "1117700000", "capitalExpenditures": "152200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839400000", "cashflowFromInvestment": "-180700000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5139400000, "cost_of_revenue": 3373500000, "gross_profit": 1765900000, "research_and_development": null, "selling_general_admin": 830500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935400000, "depreciation_amortisation": 128600000, "ebitda": 1064000000, "interest_expense": 121200000, "interest_income": null, "other_non_operating": null, "pretax_income": 738300000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 595500000, "net_income_continuing_ops": 602300000, "net_income_to_common": 595500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593800000, "short_term_investments": null, "net_receivables": 1758800000, "inventory": 2166000000, "other_current_assets": null, "total_current_assets": 5045600000, "net_ppe": null, "goodwill": 14441800000, "intangible_assets": 6963300000, "goodwill_and_intangibles": 21405100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26187800000, "total_assets": 31233400000, "short_term_debt": 2120200000, "accounts_payable": 3824400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7902200000, "long_term_debt": 10530500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13699300000, "total_liabilities": 21601500000, "total_debt": 12650700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20080900000, "total_equity": 9378800000, "shares_outstanding": 583400000, "operating_cash_flow": 1117700000, "stock_based_compensation": 23200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180700000, "dividends_paid": 342500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -839400000, "free_cash_flow": 1269900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935400000", "ebitda": "1064000000", "netIncome": "595500000", "grossProfit": "1765900000", "depreciation": "None", "totalRevenue": "5139400000", "costOfRevenue": "3373500000", "interestIncome": "None", "incomeBeforeTax": "738300000", "interestExpense": "121200000", "operatingIncome": "811800000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-117800000", "nonInterestIncome": "None", "operatingExpenses": "954100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128600000", "sellingGeneralAndAdministrative": "830500000", "netIncomeFromContinuingOperations": "602300000" }, "balance": { "goodwill": "14441800000", "inventory": "2166000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31233400000", "longTermDebt": "10530500000", "shortTermDebt": "2120200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "6963300000", "reportedCurrency": "USD", "retainedEarnings": "20080900000", "totalLiabilities": "21601500000", "otherCurrentAssets": "527000000", "totalCurrentAssets": "5045600000", "currentLongTermDebt": "2120200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1758800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26187800000", "currentAccountsPayable": "3824400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3598900000", "shortLongTermDebtTotal": "12650700000", "totalShareholderEquity": "9378800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1957600000", "totalCurrentLiabilities": "7902200000", "otherNonCurrentLiabilities": "1142200000", "totalNonCurrentLiabilities": "13699300000", "cashAndShortTermInvestments": "593800000", "commonStockSharesOutstanding": "583400000", "intangibleAssetsExcludingGoodwill": "6963300000", "cashAndCashEquivalentsAtCarryingValue": "593800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602300000", "profitLoss": "None", "dividendPayout": "342500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "68100000", "operatingCashflow": "1117700000", "capitalExpenditures": "152200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839400000", "cashflowFromInvestment": "-180700000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 4904700000, "cost_of_revenue": 3134200000, "gross_profit": 1770500000, "ebit": 931200000, "ebitda": 1068400000, "pretax_income": 853500000, "tax_provision": 173200000, "net_income": 673500000, "net_income_to_common": 673500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490900000, "total_current_assets": 5107000000, "total_assets": 31319700000, "short_term_debt": 1758900000, "long_term_debt": 10523500000, "total_debt": 12282400000, "total_liabilities": 20804300000, "total_equity": 10262400000, "shares_outstanding": 591400000, "goodwill_and_intangibles": 21487700000 }, "cash_flow": { "operating_cash_flow": 378100000, "capital_expenditure": 141700000, "free_cash_flow": 519800000, "dividends_paid": 348500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268699, "ticker_id": 1752, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "931200000", "ebitda": "1068400000", "netIncome": "673500000", "grossProfit": "1770500000", "depreciation": "None", "totalRevenue": "4904700000", "costOfRevenue": "3134200000", "interestIncome": "117000000", "incomeBeforeTax": "853500000", "interestExpense": "118300000", "operatingIncome": "930000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "173200000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "840500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3134200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137200000", "sellingGeneralAndAdministrative": "839300000", "netIncomeFromContinuingOperations": "680300000" }, "balance": { "goodwill": "14522000000", "inventory": "2228800000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31319700000", "longTermDebt": "10523500000", "shortTermDebt": "1758900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "6965700000", "reportedCurrency": "USD", "retainedEarnings": "20163600000", "totalLiabilities": "20804300000", "otherCurrentAssets": "596200000", "totalCurrentAssets": "5107000000", "currentLongTermDebt": "1758900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1791100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26212700000", "currentAccountsPayable": "3705800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3585200000", "shortLongTermDebtTotal": "12282400000", "totalShareholderEquity": "10262400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1603100000", "totalCurrentLiabilities": "7067800000", "otherNonCurrentLiabilities": "1128000000", "totalNonCurrentLiabilities": "13736500000", "cashAndShortTermInvestments": "490900000", "commonStockSharesOutstanding": "591400000", "intangibleAssetsExcludingGoodwill": "6965700000", "cashAndCashEquivalentsAtCarryingValue": "490900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680300000", "profitLoss": "None", "dividendPayout": "348500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-54300000", "operatingCashflow": "378100000", "capitalExpenditures": "141700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334200000", "cashflowFromInvestment": "-135500000", "stockBasedCompensation": "35300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4904700000, "cost_of_revenue": 3134200000, "gross_profit": 1770500000, "research_and_development": null, "selling_general_admin": 839300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 931200000, "depreciation_amortisation": 137200000, "ebitda": 1068400000, "interest_expense": 118300000, "interest_income": null, "other_non_operating": null, "pretax_income": 853500000, "tax_provision": 173200000, "effective_tax_rate": null, "net_income": 673500000, "net_income_continuing_ops": 680300000, "net_income_to_common": 673500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490900000, "short_term_investments": null, "net_receivables": 1791100000, "inventory": 2228800000, "other_current_assets": null, "total_current_assets": 5107000000, "net_ppe": null, "goodwill": 14522000000, "intangible_assets": 6965700000, "goodwill_and_intangibles": 21487700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26212700000, "total_assets": 31319700000, "short_term_debt": 1758900000, "accounts_payable": 3705800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7067800000, "long_term_debt": 10523500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13736500000, "total_liabilities": 20804300000, "total_debt": 12282400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20163600000, "total_equity": 10262400000, "shares_outstanding": 591400000, "operating_cash_flow": 378100000, "stock_based_compensation": 35300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135500000, "dividends_paid": 348500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334200000, "free_cash_flow": 519800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "931200000", "ebitda": "1068400000", "netIncome": "673500000", "grossProfit": "1770500000", "depreciation": "None", "totalRevenue": "4904700000", "costOfRevenue": "3134200000", "interestIncome": "117000000", "incomeBeforeTax": "853500000", "interestExpense": "118300000", "operatingIncome": "930000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "173200000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "840500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3134200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137200000", "sellingGeneralAndAdministrative": "839300000", "netIncomeFromContinuingOperations": "680300000" }, "balance": { "goodwill": "14522000000", "inventory": "2228800000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31319700000", "longTermDebt": "10523500000", "shortTermDebt": "1758900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "6965700000", "reportedCurrency": "USD", "retainedEarnings": "20163600000", "totalLiabilities": "20804300000", "otherCurrentAssets": "596200000", "totalCurrentAssets": "5107000000", "currentLongTermDebt": "1758900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1791100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26212700000", "currentAccountsPayable": "3705800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3585200000", "shortLongTermDebtTotal": "12282400000", "totalShareholderEquity": "10262400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1603100000", "totalCurrentLiabilities": "7067800000", "otherNonCurrentLiabilities": "1128000000", "totalNonCurrentLiabilities": "13736500000", "cashAndShortTermInvestments": "490900000", "commonStockSharesOutstanding": "591400000", "intangibleAssetsExcludingGoodwill": "6965700000", "cashAndCashEquivalentsAtCarryingValue": "490900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680300000", "profitLoss": "None", "dividendPayout": "348500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-54300000", "operatingCashflow": "378100000", "capitalExpenditures": "141700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334200000", "cashflowFromInvestment": "-135500000", "stockBasedCompensation": "35300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "income_statement": { "revenue": 5030000000, "cost_of_revenue": 3301800000, "gross_profit": 1728200000, "ebit": 1351500000, "ebitda": 1487100000, "pretax_income": 760800000, "tax_provision": 140700000, "net_income": 614900000, "net_income_to_common": 614900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585500000, "total_current_assets": 5176400000, "total_assets": 31451700000, "short_term_debt": 1842700000, "long_term_debt": 9965100000, "total_debt": 11807800000, "total_liabilities": 20751700000, "total_equity": 10449600000, "shares_outstanding": 597700000, "goodwill_and_intangibles": 21478800000 }, "cash_flow": { "operating_cash_flow": 751600000, "capital_expenditure": 338200000, "free_cash_flow": 1089800000, "dividends_paid": 320500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268700, "ticker_id": 1752, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:16.119149+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1351500000", "ebitda": "1487100000", "netIncome": "614900000", "grossProfit": "1728200000", "depreciation": "None", "totalRevenue": "5030000000", "costOfRevenue": "3301800000", "interestIncome": "104600000", "incomeBeforeTax": "760800000", "interestExpense": "104600000", "operatingIncome": "818200000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "140700000", "reportedCurrency": "USD", "netInterestIncome": "-104600000", "nonInterestIncome": "None", "operatingExpenses": "910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257600000", "otherNonOperatingIncome": "23400000", "costofGoodsAndServicesSold": "3301800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135600000", "sellingGeneralAndAdministrative": "57900000", "netIncomeFromContinuingOperations": "596700000" }, "balance": { "goodwill": "14511200000", "inventory": "2172000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31451700000", "longTermDebt": "9965100000", "shortTermDebt": "1842700000", "treasuryStock": "-8410000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6967600000", "reportedCurrency": "USD", "retainedEarnings": "19838600000", "totalLiabilities": "20751700000", "otherCurrentAssets": "287700000", "totalCurrentAssets": "5176400000", "currentLongTermDebt": "1740800000", "longTermInvestments": "462000000", "shortTermInvestments": "117200000", "currentNetReceivables": "2014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26275300000", "currentAccountsPayable": "4194200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3636200000", "shortLongTermDebtTotal": "12064800000", "totalShareholderEquity": "10449600000", "capitalLeaseObligations": "358900000", "otherCurrentLiabilities": "1417900000", "totalCurrentLiabilities": "7535700000", "otherNonCurrentLiabilities": "1140000000", "totalNonCurrentLiabilities": "13216000000", "cashAndShortTermInvestments": "585500000", "commonStockSharesOutstanding": "597700000", "intangibleAssetsExcludingGoodwill": "6967600000", "cashAndCashEquivalentsAtCarryingValue": "585500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620100000", "profitLoss": "None", "dividendPayout": "320500000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "751600000", "capitalExpenditures": "338200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448500000", "cashflowFromInvestment": "-340300000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5030000000, "cost_of_revenue": 3301800000, "gross_profit": 1728200000, "research_and_development": 257600000, "selling_general_admin": 57900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1351500000, "depreciation_amortisation": 135600000, "ebitda": 1487100000, "interest_expense": 104600000, "interest_income": null, "other_non_operating": null, "pretax_income": 760800000, "tax_provision": 140700000, "effective_tax_rate": null, "net_income": 614900000, "net_income_continuing_ops": 596700000, "net_income_to_common": 614900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585500000, "short_term_investments": 117200000, "net_receivables": 2014000000, "inventory": 2172000000, "other_current_assets": null, "total_current_assets": 5176400000, "net_ppe": null, "goodwill": 14511200000, "intangible_assets": 6967600000, "goodwill_and_intangibles": 21478800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26275300000, "total_assets": 31451700000, "short_term_debt": 1842700000, "accounts_payable": 4194200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7535700000, "long_term_debt": 9965100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13216000000, "total_liabilities": 20751700000, "total_debt": 11807800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19838600000, "total_equity": 10449600000, "shares_outstanding": 597700000, "operating_cash_flow": 751600000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340300000, "dividends_paid": 320500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448500000, "free_cash_flow": 1089800000, "net_change_in_cash": -37200000 }, "raw_data": { "income": { "ebit": "1351500000", "ebitda": "1487100000", "netIncome": "614900000", "grossProfit": "1728200000", "depreciation": "None", "totalRevenue": "5030000000", "costOfRevenue": "3301800000", "interestIncome": "104600000", "incomeBeforeTax": "760800000", "interestExpense": "104600000", "operatingIncome": "818200000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "140700000", "reportedCurrency": "USD", "netInterestIncome": "-104600000", "nonInterestIncome": "None", "operatingExpenses": "910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257600000", "otherNonOperatingIncome": "23400000", "costofGoodsAndServicesSold": "3301800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135600000", "sellingGeneralAndAdministrative": "57900000", "netIncomeFromContinuingOperations": "596700000" }, "balance": { "goodwill": "14511200000", "inventory": "2172000000", "commonStock": "75500000", "currentDebt": "None", "investments": "None", "totalAssets": "31451700000", "longTermDebt": "9965100000", "shortTermDebt": "1842700000", "treasuryStock": "-8410000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6967600000", "reportedCurrency": "USD", "retainedEarnings": "19838600000", "totalLiabilities": "20751700000", "otherCurrentAssets": "287700000", "totalCurrentAssets": "5176400000", "currentLongTermDebt": "1740800000", "longTermInvestments": "462000000", "shortTermInvestments": "117200000", "currentNetReceivables": "2014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26275300000", "currentAccountsPayable": "4194200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3636200000", "shortLongTermDebtTotal": "12064800000", "totalShareholderEquity": "10449600000", "capitalLeaseObligations": "358900000", "otherCurrentLiabilities": "1417900000", "totalCurrentLiabilities": "7535700000", "otherNonCurrentLiabilities": "1140000000", "totalNonCurrentLiabilities": "13216000000", "cashAndShortTermInvestments": "585500000", "commonStockSharesOutstanding": "597700000", "intangibleAssetsExcludingGoodwill": "6967600000", "cashAndCashEquivalentsAtCarryingValue": "585500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620100000", "profitLoss": "None", "dividendPayout": "320500000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "751600000", "capitalExpenditures": "338200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448500000", "cashflowFromInvestment": "-340300000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }