{ "ticker": { "uuid": "6e96da30-99bd-40fa-ad08-497c5f808af9", "symbol": "UFPI", "name": "Ufp Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/6e96da30-99bd-40fa-ad08-497c5f808af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e96da30-99bd-40fa-ad08-497c5f808af9/" }, "ticker_metadata": { "id": 8711, "uuid": "6e96da30-99bd-40fa-ad08-497c5f808af9", "symbol": "UFPI", "name": "Ufp Industries Inc", "asset_type": "equity", "market_cap": 4669786000, "stock_exchange_id": 2, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "UFP Industries, Inc. designs, manufactures and markets wood and wood alternatives in North America, Europe, Asia and Australia. The company is headquartered in Grand Rapids, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e96da30-99bd-40fa-ad08-497c5f808af9", "symbol": "UFPI", "name": "Ufp Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/6e96da30-99bd-40fa-ad08-497c5f808af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e96da30-99bd-40fa-ad08-497c5f808af9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.85, "quality": 0.18, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80.1, "market_cap": 4569624900, "pe_ratio": 17.3103, "earnings_yield": 0.0578, "ebitda_to_ev": 0.1288, "shareholder_yield": 0.0178, "roe": 0.0851, "piotroski_f_score": 3, "momentum_12_1": -0.1208, "volatility_252d": 0.308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.572659+00:00", "batch_id": "" }, "size": { "price_close": 80.1, "market_cap": 4569624900, "market_cap_usd": 4569624900, "enterprise_value": 4075556900, "shares_outstanding": 57049000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3103, "pb_ratio": 1.4737, "ptbv_ratio": 1.8374, "ps_ratio": 0.7387, "pcf_ratio": 8.3308, "pfcf_ratio": 5.7199, "ev_ebitda": 7.7632, "ev_ebit": 11.2511, "ev_sales": 0.6588, "ev_fcf": 5.1015, "earnings_yield": 0.0578, "fcf_yield": 0.196, "price_to_sales": 0.7387, "price_to_book": 1.4737, "price_to_cashflow": 8.3308, "ebitda_to_ev": 0.1288, "sales_yield": 1.5179 }, "yield": { "dividend_yield": 0.0178, "buyback_yield": 0, "shareholder_yield": 0.0178, "debt_paydown_yield": null, "total_yield": 0.0178 }, "quality": { "gross_margin": 0.1662, "operating_margin": 0.0586, "net_margin": 0.0427, "ebitda_margin": 0.0849, "fcf_margin": 0.1291, "roe": 0.0851, "roa": 0.0655, "roic": 0.1038, "roc_greenblatt": null, "asset_turnover": 1.5343, "cash_conversion": 3.0263, "accruals_ratio": -0.0706, "sbc_to_revenue": 0.0056, "piotroski_f_score": 3, "altman_z_score": 6.1963, "earnings_stability_5y": 0.3551, "revenue_stability_5y": 0.2672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3001, "net_debt_to_ebitda": -0.9411, "debt_to_assets": 0.0581, "interest_coverage": 33.3214, "current_ratio": 4.6423, "quick_ratio": 3.0733, "net_debt": -494068000, "local_beta": 0.0009, "volatility_252d": 0.308, "volatility_60d": 0.6715, "max_drawdown_12m": -0.3025, "risk_adjusted_momentum": -0.3923 }, "growth": { "revenue_growth_1y": -0.064, "revenue_growth_3y_cagr": -0.1309, "revenue_growth_5y_cagr": 0.0416, "eps_growth_1y": -0.2914, "eps_growth_3y_cagr": -0.2478, "eps_growth_5y_cagr": 0.0362, "fcf_growth_1y": -0.0026, "book_value_growth_1y": -0.0447, "revenue_growth": -0.064, "earnings_growth": -0.2914 }, "momentum": { "price_return_1m": -0.0464, "price_return_3m": -0.1473, "price_return_6m": -0.1137, "price_return_9m": -0.2226, "price_return_12m": -0.1616, "price_return_12m_ex1m": -0.1208, "momentum_6m": -0.1137, "momentum_12m": -0.1616, "momentum_12_1": -0.1208, "distance_from_52w_high": -0.2986, "distance_from_52w_low": 0.0057, "relative_strength": -0.3196 }, "raw_ttm": { "revenue_ttm": 6186091000, "gross_profit_ttm": 1027842999, "ebit_ttm": 362237000, "ebitda_ttm": 524985000, "net_income_ttm": 263983000, "eps_diluted_ttm": 4.6273, "operating_cash_flow_ttm": 548525000, "capital_expenditure_ttm": 250374000, "fcf_ttm": 798899000, "dividends_paid_ttm": 81484000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10871000, "cash_and_equivalents": 728405000, "total_current_assets": 2269740000, "total_current_liabilities": 488922000, "net_ppe": null, "total_assets": 4031814000, "total_debt": 234337000, "total_equity": 3100691000, "net_working_capital": 1058440000, "book_value_per_share": 54.3514, "retained_earnings": 2561230000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2486984000, "tangible_book_per_share": 43.5938 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 38, "rank_ptbv": 39, "rank_ps": 21, "rank_pcf": 35, "rank_ev_ebitda": 25, "rank_ev_ebit": 45, "rank_earnings_yield": 46, "rank_fcf_yield": 17, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 50, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 86, "rank_fcf_margin": 64, "rank_piotroski": 94, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 79 }, "composites": { "value_composite": 15, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 98, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.3912, "os_score": 0.55, "value_percentile": 0.85, "quality_percentile": 0.18, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3083, "ticker_id": 8711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.572659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.1, "market_cap": 4569624900, "market_cap_usd": 4569624900, "enterprise_value": 4075556900, "shares_outstanding": 57049000, "fx_rate_to_usd": null, "pe_ratio": 17.31029991, "pb_ratio": 1.47374405, "ptbv_ratio": 1.83741628, "ps_ratio": 0.73869345, "pcf_ratio": 8.33075047, "pfcf_ratio": 5.71990314, "ev_ebitda": 7.76318733, "ev_ebit": 11.25107844, "ev_sales": 0.65882589, "ev_fcf": 5.10146702, "earnings_yield": 0.05776907, "fcf_yield": 0.19602205, "dividend_yield": 0.01783166, "buyback_yield": 0, "shareholder_yield": 0.01783166, "debt_paydown_yield": null, "total_yield": 0.01783166, "gross_margin": 0.16615388, "operating_margin": 0.05855669, "net_margin": 0.04267364, "ebitda_margin": 0.08486539, "fcf_margin": 0.1291444, "roe": 0.08513683, "roa": 0.06547499, "roic": 0.10375614, "roc_greenblatt": null, "asset_turnover": 1.53431954, "cash_conversion": 3.02632745, "accruals_ratio": -0.07057419, "sbc_to_revenue": 0.00560984, "debt_to_equity": 0.3001389, "net_debt_to_ebitda": -0.94110879, "debt_to_assets": 0.05812198, "interest_coverage": 33.32140557, "current_ratio": 4.64233559, "quick_ratio": 3.07331026, "net_debt": -494068000, "revenue_growth_1y": -0.06397032, "revenue_growth_3y_cagr": -0.13086518, "revenue_growth_5y_cagr": 0.04164391, "eps_growth_1y": -0.29136266, "eps_growth_3y_cagr": -0.24779928, "eps_growth_5y_cagr": 0.03619585, "fcf_growth_1y": -0.00256818, "book_value_growth_1y": -0.04466805, "piotroski_f_score": 3, "altman_z_score": 6.19631775, "earnings_stability_5y": 0.355115, "revenue_stability_5y": 0.267156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04642176, "price_return_3m": -0.14732808, "price_return_6m": -0.11373021, "price_return_9m": -0.22257465, "price_return_12m": -0.16164193, "price_return_12m_ex1m": -0.12082927, "distance_from_52w_high": -0.29856332, "distance_from_52w_low": 0.00566108, "relative_strength": -0.31958298, "local_beta": 0.0009, "volatility_252d": 0.308013, "volatility_60d": 0.671465, "max_drawdown_12m": -0.30251186, "revenue_ttm": 6186091000, "gross_profit_ttm": 1027842999, "ebit_ttm": 362237000, "ebitda_ttm": 524985000, "net_income_ttm": 263983000, "eps_diluted_ttm": 4.62730284, "operating_cash_flow_ttm": 548525000, "capital_expenditure_ttm": 250374000, "fcf_ttm": 798899000, "dividends_paid_ttm": 81484000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10871000, "cash_and_equivalents": 728405000, "total_current_assets": 2269740000, "total_current_liabilities": 488922000, "net_ppe": null, "total_assets": 4031814000, "total_debt": 234337000, "total_equity": 3100691000, "net_working_capital": 1058440000, "book_value_per_share": 54.35136462, "retained_earnings": 2561230000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2486984000, "tangible_book_per_share": 43.59382285, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 38, "rank_ptbv": 39, "rank_ps": 21, "rank_pcf": 35, "rank_ev_ebitda": 25, "rank_ev_ebit": 45, "rank_earnings_yield": 46, "rank_fcf_yield": 17, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 50, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 86, "rank_fcf_margin": 64, "rank_piotroski": 94, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 79, "value_composite": 15, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 98, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.1, "os": 0.55, "value": 0.85, "quality": 0.18, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 17.3103, "earnings_yield": 0.0578, "shareholder_yield": 0.0178, "roe": 0.0851, "momentum_12_1": -0.1208, "complete_fields": { "id": 3083, "ticker_id": 8711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.572659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.1, "market_cap": 4569624900, "market_cap_usd": 4569624900, "enterprise_value": 4075556900, "shares_outstanding": 57049000, "fx_rate_to_usd": null, "pe_ratio": 17.31029991, "pb_ratio": 1.47374405, "ptbv_ratio": 1.83741628, "ps_ratio": 0.73869345, "pcf_ratio": 8.33075047, "pfcf_ratio": 5.71990314, "ev_ebitda": 7.76318733, "ev_ebit": 11.25107844, "ev_sales": 0.65882589, "ev_fcf": 5.10146702, "earnings_yield": 0.05776907, "fcf_yield": 0.19602205, "dividend_yield": 0.01783166, "buyback_yield": 0, "shareholder_yield": 0.01783166, "debt_paydown_yield": null, "total_yield": 0.01783166, "gross_margin": 0.16615388, "operating_margin": 0.05855669, "net_margin": 0.04267364, "ebitda_margin": 0.08486539, "fcf_margin": 0.1291444, "roe": 0.08513683, "roa": 0.06547499, "roic": 0.10375614, "roc_greenblatt": null, "asset_turnover": 1.53431954, "cash_conversion": 3.02632745, "accruals_ratio": -0.07057419, "sbc_to_revenue": 0.00560984, "debt_to_equity": 0.3001389, "net_debt_to_ebitda": -0.94110879, "debt_to_assets": 0.05812198, "interest_coverage": 33.32140557, "current_ratio": 4.64233559, "quick_ratio": 3.07331026, "net_debt": -494068000, "revenue_growth_1y": -0.06397032, "revenue_growth_3y_cagr": -0.13086518, "revenue_growth_5y_cagr": 0.04164391, "eps_growth_1y": -0.29136266, "eps_growth_3y_cagr": -0.24779928, "eps_growth_5y_cagr": 0.03619585, "fcf_growth_1y": -0.00256818, "book_value_growth_1y": -0.04466805, "piotroski_f_score": 3, "altman_z_score": 6.19631775, "earnings_stability_5y": 0.355115, "revenue_stability_5y": 0.267156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04642176, "price_return_3m": -0.14732808, "price_return_6m": -0.11373021, "price_return_9m": -0.22257465, "price_return_12m": -0.16164193, "price_return_12m_ex1m": -0.12082927, "distance_from_52w_high": -0.29856332, "distance_from_52w_low": 0.00566108, "relative_strength": -0.31958298, "local_beta": 0.0009, "volatility_252d": 0.308013, "volatility_60d": 0.671465, "max_drawdown_12m": -0.30251186, "revenue_ttm": 6186091000, "gross_profit_ttm": 1027842999, "ebit_ttm": 362237000, "ebitda_ttm": 524985000, "net_income_ttm": 263983000, "eps_diluted_ttm": 4.62730284, "operating_cash_flow_ttm": 548525000, "capital_expenditure_ttm": 250374000, "fcf_ttm": 798899000, "dividends_paid_ttm": 81484000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10871000, "cash_and_equivalents": 728405000, "total_current_assets": 2269740000, "total_current_liabilities": 488922000, "net_ppe": null, "total_assets": 4031814000, "total_debt": 234337000, "total_equity": 3100691000, "net_working_capital": 1058440000, "book_value_per_share": 54.35136462, "retained_earnings": 2561230000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2486984000, "tangible_book_per_share": 43.59382285, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 38, "rank_ptbv": 39, "rank_ps": 21, "rank_pcf": 35, "rank_ev_ebitda": 25, "rank_ev_ebit": 45, "rank_earnings_yield": 46, "rank_fcf_yield": 17, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 50, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 86, "rank_fcf_margin": 64, "rank_piotroski": 94, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 79, "value_composite": 15, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 98, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 6320343000, "cost_of_revenue": 5260193000, "gross_profit": 1060150000, "ebit": 403158000, "ebitda": 564209000, "pretax_income": 392241000, "tax_provision": 96249000, "net_income": 294792000, "net_income_to_common": 294792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925071000, "total_current_assets": 2268652000, "total_assets": 4022893000, "short_term_debt": 899000, "long_term_debt": 228859000, "total_debt": 229758000, "total_liabilities": 934186000, "total_equity": 3084244000, "shares_outstanding": 58958000, "goodwill_and_intangibles": 828794000 }, "cash_flow": { "operating_cash_flow": 545737000, "capital_expenditure": 269377000, "free_cash_flow": 815114000, "dividends_paid": 82350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190559, "ticker_id": 8711, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403158000", "ebitda": "564209000", "netIncome": "294792000", "grossProfit": "1060150000", "depreciation": "None", "totalRevenue": "6320343000", "costOfRevenue": "5260193000", "interestIncome": "38548000", "incomeBeforeTax": "392241000", "interestExpense": "10917000", "operatingIncome": "367029000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "96249000", "reportedCurrency": "USD", "netInterestIncome": "27631000", "nonInterestIncome": "None", "operatingExpenses": "693121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5260193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161051000", "sellingGeneralAndAdministrative": "691008000", "netIncomeFromContinuingOperations": "295992000" }, "balance": { "goodwill": "343921000", "inventory": "722020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4022893000", "longTermDebt": "228859000", "shortTermDebt": "899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "484873000", "reportedCurrency": "USD", "retainedEarnings": "2559375000", "totalLiabilities": "934186000", "otherCurrentAssets": "111228000", "totalCurrentAssets": "2268652000", "currentLongTermDebt": "899000", "longTermInvestments": "None", "shortTermInvestments": "34374000", "currentNetReceivables": "475959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754241000", "currentAccountsPayable": "205932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229758000", "totalShareholderEquity": "3084244000", "capitalLeaseObligations": "127082000", "otherCurrentLiabilities": "287390000", "totalCurrentLiabilities": "494221000", "otherNonCurrentLiabilities": "28816000", "totalNonCurrentLiabilities": "439965000", "cashAndShortTermInvestments": "925071000", "commonStockSharesOutstanding": "58958000", "intangibleAssetsExcludingGoodwill": "484873000", "cashAndCashEquivalentsAtCarryingValue": "925071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294792000", "profitLoss": "None", "dividendPayout": "82350000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7291000", "operatingCashflow": "545737000", "capitalExpenditures": "269377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530143000", "cashflowFromInvestment": "-273241000", "stockBasedCompensation": "37792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6320343000, "cost_of_revenue": 5260193000, "gross_profit": 1060150000, "research_and_development": null, "selling_general_admin": 691008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403158000, "depreciation_amortisation": 161051000, "ebitda": 564209000, "interest_expense": 10917000, "interest_income": null, "other_non_operating": null, "pretax_income": 392241000, "tax_provision": 96249000, "effective_tax_rate": null, "net_income": 294792000, "net_income_continuing_ops": 295992000, "net_income_to_common": 294792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925071000, "short_term_investments": 34374000, "net_receivables": 475959000, "inventory": 722020000, "other_current_assets": null, "total_current_assets": 2268652000, "net_ppe": null, "goodwill": 343921000, "intangible_assets": 484873000, "goodwill_and_intangibles": 828794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754241000, "total_assets": 4022893000, "short_term_debt": 899000, "accounts_payable": 205932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494221000, "long_term_debt": 228859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439965000, "total_liabilities": 934186000, "total_debt": 229758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2559375000, "total_equity": 3084244000, "shares_outstanding": 58958000, "operating_cash_flow": 545737000, "stock_based_compensation": 37792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273241000, "dividends_paid": 82350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -530143000, "free_cash_flow": 815114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403158000", "ebitda": "564209000", "netIncome": "294792000", "grossProfit": "1060150000", "depreciation": "None", "totalRevenue": "6320343000", "costOfRevenue": "5260193000", "interestIncome": "38548000", "incomeBeforeTax": "392241000", "interestExpense": "10917000", "operatingIncome": "367029000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "96249000", "reportedCurrency": "USD", "netInterestIncome": "27631000", "nonInterestIncome": "None", "operatingExpenses": "693121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5260193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161051000", "sellingGeneralAndAdministrative": "691008000", "netIncomeFromContinuingOperations": "295992000" }, "balance": { "goodwill": "343921000", "inventory": "722020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4022893000", "longTermDebt": "228859000", "shortTermDebt": "899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "484873000", "reportedCurrency": "USD", "retainedEarnings": "2559375000", "totalLiabilities": "934186000", "otherCurrentAssets": "111228000", "totalCurrentAssets": "2268652000", "currentLongTermDebt": "899000", "longTermInvestments": "None", "shortTermInvestments": "34374000", "currentNetReceivables": "475959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754241000", "currentAccountsPayable": "205932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229758000", "totalShareholderEquity": "3084244000", "capitalLeaseObligations": "127082000", "otherCurrentLiabilities": "287390000", "totalCurrentLiabilities": "494221000", "otherNonCurrentLiabilities": "28816000", "totalNonCurrentLiabilities": "439965000", "cashAndShortTermInvestments": "925071000", "commonStockSharesOutstanding": "58958000", "intangibleAssetsExcludingGoodwill": "484873000", "cashAndCashEquivalentsAtCarryingValue": "925071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294792000", "profitLoss": "None", "dividendPayout": "82350000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7291000", "operatingCashflow": "545737000", "capitalExpenditures": "269377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530143000", "cashflowFromInvestment": "-273241000", "stockBasedCompensation": "37792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 6652309000, "cost_of_revenue": 5425567000, "gross_profit": 1226742000, "ebit": 552864000, "ebitda": 701026000, "pretax_income": 540155000, "tax_provision": 121422000, "net_income": 414560000, "net_income_to_common": 414560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1171828000, "total_current_assets": 2503025000, "total_assets": 4150938000, "short_term_debt": 31995000, "long_term_debt": 229830000, "total_debt": 261825000, "total_liabilities": 900947000, "total_equity": 3224072000, "shares_outstanding": 58878000, "goodwill_and_intangibles": 499637000 }, "cash_flow": { "operating_cash_flow": 642571000, "capital_expenditure": 232274000, "free_cash_flow": 874845000, "dividends_paid": 80782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190564, "ticker_id": 8711, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552864000", "ebitda": "701026000", "netIncome": "414560000", "grossProfit": "1226742000", "depreciation": "None", "totalRevenue": "6652309000", "costOfRevenue": "5425567000", "interestIncome": "60533000", "incomeBeforeTax": "540155000", "interestExpense": "12709000", "operatingIncome": "492242000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121422000", "reportedCurrency": "USD", "netInterestIncome": "47824000", "nonInterestIncome": "None", "operatingExpenses": "734500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5425567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148162000", "sellingGeneralAndAdministrative": "735046000", "netIncomeFromContinuingOperations": "418733000" }, "balance": { "goodwill": "339839000", "inventory": "720824000", "commonStock": "60724000", "currentDebt": "None", "investments": "None", "totalAssets": "4150938000", "longTermDebt": "229830000", "shortTermDebt": "31995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159798000", "reportedCurrency": "USD", "retainedEarnings": "2775280000", "totalLiabilities": "900947000", "otherCurrentAssets": "57778000", "totalCurrentAssets": "2503025000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "31087000", "currentNetReceivables": "521508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647913000", "currentAccountsPayable": "224659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356920000", "totalShareholderEquity": "3224072000", "capitalLeaseObligations": "122965000", "otherCurrentLiabilities": "249311000", "totalCurrentLiabilities": "512448000", "otherNonCurrentLiabilities": "32330000", "totalNonCurrentLiabilities": "388499000", "cashAndShortTermInvestments": "1171828000", "commonStockSharesOutstanding": "58878000", "intangibleAssetsExcludingGoodwill": "159798000", "cashAndCashEquivalentsAtCarryingValue": "1171828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418733000", "profitLoss": "None", "dividendPayout": "80782000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6356000", "operatingCashflow": "642571000", "capitalExpenditures": "232274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307120000", "cashflowFromInvestment": "-270750000", "stockBasedCompensation": "38163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6652309000, "cost_of_revenue": 5425567000, "gross_profit": 1226742000, "research_and_development": null, "selling_general_admin": 735046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552864000, "depreciation_amortisation": 148162000, "ebitda": 701026000, "interest_expense": 12709000, "interest_income": null, "other_non_operating": null, "pretax_income": 540155000, "tax_provision": 121422000, "effective_tax_rate": null, "net_income": 414560000, "net_income_continuing_ops": 418733000, "net_income_to_common": 414560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1171828000, "short_term_investments": 31087000, "net_receivables": 521508000, "inventory": 720824000, "other_current_assets": null, "total_current_assets": 2503025000, "net_ppe": null, "goodwill": 339839000, "intangible_assets": 159798000, "goodwill_and_intangibles": 499637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647913000, "total_assets": 4150938000, "short_term_debt": 31995000, "accounts_payable": 224659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512448000, "long_term_debt": 229830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388499000, "total_liabilities": 900947000, "total_debt": 261825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2775280000, "total_equity": 3224072000, "shares_outstanding": 58878000, "operating_cash_flow": 642571000, "stock_based_compensation": 38163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270750000, "dividends_paid": 80782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307120000, "free_cash_flow": 874845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552864000", "ebitda": "701026000", "netIncome": "414560000", "grossProfit": "1226742000", "depreciation": "None", "totalRevenue": "6652309000", "costOfRevenue": "5425567000", "interestIncome": "60533000", "incomeBeforeTax": "540155000", "interestExpense": "12709000", "operatingIncome": "492242000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121422000", "reportedCurrency": "USD", "netInterestIncome": "47824000", "nonInterestIncome": "None", "operatingExpenses": "734500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5425567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148162000", "sellingGeneralAndAdministrative": "735046000", "netIncomeFromContinuingOperations": "418733000" }, "balance": { "goodwill": "339839000", "inventory": "720824000", "commonStock": "60724000", "currentDebt": "None", "investments": "None", "totalAssets": "4150938000", "longTermDebt": "229830000", "shortTermDebt": "31995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159798000", "reportedCurrency": "USD", "retainedEarnings": "2775280000", "totalLiabilities": "900947000", "otherCurrentAssets": "57778000", "totalCurrentAssets": "2503025000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "31087000", "currentNetReceivables": "521508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647913000", "currentAccountsPayable": "224659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356920000", "totalShareholderEquity": "3224072000", "capitalLeaseObligations": "122965000", "otherCurrentLiabilities": "249311000", "totalCurrentLiabilities": "512448000", "otherNonCurrentLiabilities": "32330000", "totalNonCurrentLiabilities": "388499000", "cashAndShortTermInvestments": "1171828000", "commonStockSharesOutstanding": "58878000", "intangibleAssetsExcludingGoodwill": "159798000", "cashAndCashEquivalentsAtCarryingValue": "1171828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418733000", "profitLoss": "None", "dividendPayout": "80782000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6356000", "operatingCashflow": "642571000", "capitalExpenditures": "232274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307120000", "cashflowFromInvestment": "-270750000", "stockBasedCompensation": "38163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 7218384000, "cost_of_revenue": 5799446000, "gross_profit": 1418938000, "ebit": 684083000, "ebitda": 815973000, "pretax_income": 671241000, "tax_provision": 156784000, "net_income": 514312000, "net_income_to_common": 514312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118329000, "total_current_assets": 2502089000, "total_assets": 4017797000, "short_term_debt": 65877000, "long_term_debt": 233534000, "total_debt": 299411000, "total_liabilities": 967577000, "total_equity": 2999761000, "shares_outstanding": 60639000, "goodwill_and_intangibles": 518853000 }, "cash_flow": { "operating_cash_flow": 959890000, "capital_expenditure": 180382000, "free_cash_flow": 1140272000, "dividends_paid": 68238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190569, "ticker_id": 8711, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684083000", "ebitda": "815973000", "netIncome": "514312000", "grossProfit": "1418938000", "depreciation": "None", "totalRevenue": "7218384000", "costOfRevenue": "5799446000", "interestIncome": "39916000", "incomeBeforeTax": "671241000", "interestExpense": "12842000", "operatingIncome": "646534000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156784000", "reportedCurrency": "USD", "netInterestIncome": "17989000", "nonInterestIncome": "None", "operatingExpenses": "772404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5799446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131890000", "sellingGeneralAndAdministrative": "778099000", "netIncomeFromContinuingOperations": "542428000" }, "balance": { "goodwill": "336313000", "inventory": "727788000", "commonStock": "61621000", "currentDebt": "None", "investments": "None", "totalAssets": "4017797000", "longTermDebt": "233534000", "shortTermDebt": "65877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182540000", "reportedCurrency": "USD", "retainedEarnings": "2582332000", "totalLiabilities": "967577000", "otherCurrentAssets": "42401000", "totalCurrentAssets": "2502089000", "currentLongTermDebt": "42900000", "longTermInvestments": "None", "shortTermInvestments": "34745000", "currentNetReceivables": "578826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515708000", "currentAccountsPayable": "203055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384296000", "totalShareholderEquity": "2999761000", "capitalLeaseObligations": "107862000", "otherCurrentLiabilities": "299044000", "totalCurrentLiabilities": "567976000", "otherNonCurrentLiabilities": "35934000", "totalNonCurrentLiabilities": "399601000", "cashAndShortTermInvestments": "1118329000", "commonStockSharesOutstanding": "60639000", "intangibleAssetsExcludingGoodwill": "182540000", "cashAndCashEquivalentsAtCarryingValue": "1118329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489173000", "profitLoss": "None", "dividendPayout": "68238000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "250561000", "operatingCashflow": "959890000", "capitalExpenditures": "180382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162860000", "cashflowFromInvestment": "-240164000", "stockBasedCompensation": "34899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7218384000, "cost_of_revenue": 5799446000, "gross_profit": 1418938000, "research_and_development": null, "selling_general_admin": 778099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684083000, "depreciation_amortisation": 131890000, "ebitda": 815973000, "interest_expense": 12842000, "interest_income": null, "other_non_operating": null, "pretax_income": 671241000, "tax_provision": 156784000, "effective_tax_rate": null, "net_income": 514312000, "net_income_continuing_ops": 542428000, "net_income_to_common": 514312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118329000, "short_term_investments": 34745000, "net_receivables": 578826000, "inventory": 727788000, "other_current_assets": null, "total_current_assets": 2502089000, "net_ppe": null, "goodwill": 336313000, "intangible_assets": 182540000, "goodwill_and_intangibles": 518853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515708000, "total_assets": 4017797000, "short_term_debt": 65877000, "accounts_payable": 203055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567976000, "long_term_debt": 233534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399601000, "total_liabilities": 967577000, "total_debt": 299411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2582332000, "total_equity": 2999761000, "shares_outstanding": 60639000, "operating_cash_flow": 959890000, "stock_based_compensation": 34899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240164000, "dividends_paid": 68238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162860000, "free_cash_flow": 1140272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684083000", "ebitda": "815973000", "netIncome": "514312000", "grossProfit": "1418938000", "depreciation": "None", "totalRevenue": "7218384000", "costOfRevenue": "5799446000", "interestIncome": "39916000", "incomeBeforeTax": "671241000", "interestExpense": "12842000", "operatingIncome": "646534000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156784000", "reportedCurrency": "USD", "netInterestIncome": "17989000", "nonInterestIncome": "None", "operatingExpenses": "772404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5799446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131890000", "sellingGeneralAndAdministrative": "778099000", "netIncomeFromContinuingOperations": "542428000" }, "balance": { "goodwill": "336313000", "inventory": "727788000", "commonStock": "61621000", "currentDebt": "None", "investments": "None", "totalAssets": "4017797000", "longTermDebt": "233534000", "shortTermDebt": "65877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182540000", "reportedCurrency": "USD", "retainedEarnings": "2582332000", "totalLiabilities": "967577000", "otherCurrentAssets": "42401000", "totalCurrentAssets": "2502089000", "currentLongTermDebt": "42900000", "longTermInvestments": "None", "shortTermInvestments": "34745000", "currentNetReceivables": "578826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515708000", "currentAccountsPayable": "203055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384296000", "totalShareholderEquity": "2999761000", "capitalLeaseObligations": "107862000", "otherCurrentLiabilities": "299044000", "totalCurrentLiabilities": "567976000", "otherNonCurrentLiabilities": "35934000", "totalNonCurrentLiabilities": "399601000", "cashAndShortTermInvestments": "1118329000", "commonStockSharesOutstanding": "60639000", "intangibleAssetsExcludingGoodwill": "182540000", "cashAndCashEquivalentsAtCarryingValue": "1118329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489173000", "profitLoss": "None", "dividendPayout": "68238000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "250561000", "operatingCashflow": "959890000", "capitalExpenditures": "180382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162860000", "cashflowFromInvestment": "-240164000", "stockBasedCompensation": "34899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 9626739000, "cost_of_revenue": 7837278000, "gross_profit": 1789461000, "ebit": 948726000, "ebitda": 1062288000, "pretax_income": 934816000, "tax_provision": 229852000, "net_income": 692651000, "net_income_to_common": 692651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559397000, "total_current_assets": 2262113000, "total_assets": 3672073000, "short_term_debt": 28519000, "long_term_debt": 275154000, "total_debt": 303673000, "total_liabilities": 1068370000, "total_equity": 2563982000, "shares_outstanding": 60653000, "goodwill_and_intangibles": 488551000 }, "cash_flow": { "operating_cash_flow": 831567000, "capital_expenditure": 174124000, "free_cash_flow": 1005691000, "dividends_paid": 58860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190574, "ticker_id": 8711, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "948726000", "ebitda": "1062288000", "netIncome": "692651000", "grossProfit": "1789461000", "depreciation": "None", "totalRevenue": "9626739000", "costOfRevenue": "7837278000", "interestIncome": "725000", "incomeBeforeTax": "934816000", "interestExpense": "13910000", "operatingIncome": "950184000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229852000", "reportedCurrency": "USD", "netInterestIncome": "-15368000", "nonInterestIncome": "None", "operatingExpenses": "839277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1458000", "costofGoodsAndServicesSold": "7837278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113562000", "sellingGeneralAndAdministrative": "832079000", "netIncomeFromContinuingOperations": "704964000" }, "balance": { "goodwill": "337320000", "inventory": "973227000", "commonStock": "61618000", "currentDebt": "None", "investments": "None", "totalAssets": "3672073000", "longTermDebt": "275154000", "shortTermDebt": "28519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "151231000", "reportedCurrency": "USD", "retainedEarnings": "2217410000", "totalLiabilities": "1068370000", "otherCurrentAssets": "42746000", "totalCurrentAssets": "2262113000", "currentLongTermDebt": "2942000", "longTermInvestments": "None", "shortTermInvestments": "36013000", "currentNetReceivables": "650730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409960000", "currentAccountsPayable": "206941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688982000", "shortLongTermDebtTotal": "389092000", "totalShareholderEquity": "2563982000", "capitalLeaseObligations": "110996000", "otherCurrentLiabilities": "366191000", "totalCurrentLiabilities": "611835000", "otherNonCurrentLiabilities": "181381000", "totalNonCurrentLiabilities": "456535000", "cashAndShortTermInvestments": "559397000", "commonStockSharesOutstanding": "60653000", "intangibleAssetsExcludingGoodwill": "151231000", "cashAndCashEquivalentsAtCarryingValue": "559397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704964000", "profitLoss": "None", "dividendPayout": "58860000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "718000", "operatingCashflow": "831567000", "capitalExpenditures": "174124000", "changeInReceivables": "130704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210210000", "cashflowFromInvestment": "-353936000", "stockBasedCompensation": "28156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "267421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9626739000, "cost_of_revenue": 7837278000, "gross_profit": 1789461000, "research_and_development": null, "selling_general_admin": 832079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948726000, "depreciation_amortisation": 113562000, "ebitda": 1062288000, "interest_expense": 13910000, "interest_income": null, "other_non_operating": null, "pretax_income": 934816000, "tax_provision": 229852000, "effective_tax_rate": null, "net_income": 692651000, "net_income_continuing_ops": 704964000, "net_income_to_common": 692651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559397000, "short_term_investments": 36013000, "net_receivables": 650730000, "inventory": 973227000, "other_current_assets": null, "total_current_assets": 2262113000, "net_ppe": null, "goodwill": 337320000, "intangible_assets": 151231000, "goodwill_and_intangibles": 488551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409960000, "total_assets": 3672073000, "short_term_debt": 28519000, "accounts_payable": 206941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611835000, "long_term_debt": 275154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456535000, "total_liabilities": 1068370000, "total_debt": 303673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2217410000, "total_equity": 2563982000, "shares_outstanding": 60653000, "operating_cash_flow": 831567000, "stock_based_compensation": 28156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353936000, "dividends_paid": 58860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210210000, "free_cash_flow": 1005691000, "net_change_in_cash": 267421000 }, "raw_data": { "income": { "ebit": "948726000", "ebitda": "1062288000", "netIncome": "692651000", "grossProfit": "1789461000", "depreciation": "None", "totalRevenue": "9626739000", "costOfRevenue": "7837278000", "interestIncome": "725000", "incomeBeforeTax": "934816000", "interestExpense": "13910000", "operatingIncome": "950184000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229852000", "reportedCurrency": "USD", "netInterestIncome": "-15368000", "nonInterestIncome": "None", "operatingExpenses": "839277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1458000", "costofGoodsAndServicesSold": "7837278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113562000", "sellingGeneralAndAdministrative": "832079000", "netIncomeFromContinuingOperations": "704964000" }, "balance": { "goodwill": "337320000", "inventory": "973227000", "commonStock": "61618000", "currentDebt": "None", "investments": "None", "totalAssets": "3672073000", "longTermDebt": "275154000", "shortTermDebt": "28519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "151231000", "reportedCurrency": "USD", "retainedEarnings": "2217410000", "totalLiabilities": "1068370000", "otherCurrentAssets": "42746000", "totalCurrentAssets": "2262113000", "currentLongTermDebt": "2942000", "longTermInvestments": "None", "shortTermInvestments": "36013000", "currentNetReceivables": "650730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409960000", "currentAccountsPayable": "206941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688982000", "shortLongTermDebtTotal": "389092000", "totalShareholderEquity": "2563982000", "capitalLeaseObligations": "110996000", "otherCurrentLiabilities": "366191000", "totalCurrentLiabilities": "611835000", "otherNonCurrentLiabilities": "181381000", "totalNonCurrentLiabilities": "456535000", "cashAndShortTermInvestments": "559397000", "commonStockSharesOutstanding": "60653000", "intangibleAssetsExcludingGoodwill": "151231000", "cashAndCashEquivalentsAtCarryingValue": "559397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704964000", "profitLoss": "None", "dividendPayout": "58860000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "718000", "operatingCashflow": "831567000", "capitalExpenditures": "174124000", "changeInReceivables": "130704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210210000", "cashflowFromInvestment": "-353936000", "stockBasedCompensation": "28156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "267421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 8636134000, "cost_of_revenue": 7229167000, "gross_profit": 1406967000, "ebit": 740150000, "ebitda": 838282000, "pretax_income": 726336000, "tax_provision": 173972000, "net_income": 535640000, "net_income_to_common": 535640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286662000, "total_current_assets": 2073476000, "total_assets": 3245271000, "short_term_debt": 82868000, "long_term_debt": 277567000, "total_debt": 360435000, "total_liabilities": 1228702000, "total_equity": 1978613000, "shares_outstanding": 60354000, "goodwill_and_intangibles": 431424000 }, "cash_flow": { "operating_cash_flow": 512477000, "capital_expenditure": 151166000, "free_cash_flow": 663643000, "dividends_paid": 40209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190579, "ticker_id": 8711, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "740150000", "ebitda": "838282000", "netIncome": "535640000", "grossProfit": "1406967000", "depreciation": "None", "totalRevenue": "8636134000", "costOfRevenue": "7229167000", "interestIncome": "6498000", "incomeBeforeTax": "726336000", "interestExpense": "13814000", "operatingIncome": "737554000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "173972000", "reportedCurrency": "USD", "netInterestIncome": "-11218000", "nonInterestIncome": "None", "operatingExpenses": "669413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2596000", "costofGoodsAndServicesSold": "7229167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98132000", "sellingGeneralAndAdministrative": "682253000", "netIncomeFromContinuingOperations": "552364000" }, "balance": { "goodwill": "315038000", "inventory": "963320000", "commonStock": "61902000", "currentDebt": "None", "investments": "None", "totalAssets": "3245271000", "longTermDebt": "277567000", "shortTermDebt": "82868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "116386000", "reportedCurrency": "USD", "retainedEarnings": "1678121000", "totalLiabilities": "1228702000", "otherCurrentAssets": "44388000", "totalCurrentAssets": "2073476000", "currentLongTermDebt": "59713000", "longTermInvestments": "None", "shortTermInvestments": "36495000", "currentNetReceivables": "742611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1171795000", "currentAccountsPayable": "319125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "589020000", "shortLongTermDebtTotal": "437067000", "totalShareholderEquity": "1978613000", "capitalLeaseObligations": "99787000", "otherCurrentLiabilities": "363305000", "totalCurrentLiabilities": "776042000", "otherNonCurrentLiabilities": "175093000", "totalNonCurrentLiabilities": "452660000", "cashAndShortTermInvestments": "286662000", "commonStockSharesOutstanding": "60354000", "intangibleAssetsExcludingGoodwill": "116386000", "cashAndCashEquivalentsAtCarryingValue": "286662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552364000", "profitLoss": "None", "dividendPayout": "40209000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-260301000", "operatingCashflow": "512477000", "capitalExpenditures": "151166000", "changeInReceivables": "-85439000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45006000", "cashflowFromInvestment": "-611187000", "stockBasedCompensation": "11224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "892072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8636134000, "cost_of_revenue": 7229167000, "gross_profit": 1406967000, "research_and_development": null, "selling_general_admin": 682253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740150000, "depreciation_amortisation": 98132000, "ebitda": 838282000, "interest_expense": 13814000, "interest_income": null, "other_non_operating": null, "pretax_income": 726336000, "tax_provision": 173972000, "effective_tax_rate": null, "net_income": 535640000, "net_income_continuing_ops": 552364000, "net_income_to_common": 535640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286662000, "short_term_investments": 36495000, "net_receivables": 742611000, "inventory": 963320000, "other_current_assets": null, "total_current_assets": 2073476000, "net_ppe": null, "goodwill": 315038000, "intangible_assets": 116386000, "goodwill_and_intangibles": 431424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1171795000, "total_assets": 3245271000, "short_term_debt": 82868000, "accounts_payable": 319125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776042000, "long_term_debt": 277567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452660000, "total_liabilities": 1228702000, "total_debt": 360435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1678121000, "total_equity": 1978613000, "shares_outstanding": 60354000, "operating_cash_flow": 512477000, "stock_based_compensation": 11224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611187000, "dividends_paid": 40209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45006000, "free_cash_flow": 663643000, "net_change_in_cash": -143716000 }, "raw_data": { "income": { "ebit": "740150000", "ebitda": "838282000", "netIncome": "535640000", "grossProfit": "1406967000", "depreciation": "None", "totalRevenue": "8636134000", "costOfRevenue": "7229167000", "interestIncome": "6498000", "incomeBeforeTax": "726336000", "interestExpense": "13814000", "operatingIncome": "737554000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "173972000", "reportedCurrency": "USD", "netInterestIncome": "-11218000", "nonInterestIncome": "None", "operatingExpenses": "669413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2596000", "costofGoodsAndServicesSold": "7229167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98132000", "sellingGeneralAndAdministrative": "682253000", "netIncomeFromContinuingOperations": "552364000" }, "balance": { "goodwill": "315038000", "inventory": "963320000", "commonStock": "61902000", "currentDebt": "None", "investments": "None", "totalAssets": "3245271000", "longTermDebt": "277567000", "shortTermDebt": "82868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "116386000", "reportedCurrency": "USD", "retainedEarnings": "1678121000", "totalLiabilities": "1228702000", "otherCurrentAssets": "44388000", "totalCurrentAssets": "2073476000", "currentLongTermDebt": "59713000", "longTermInvestments": "None", "shortTermInvestments": "36495000", "currentNetReceivables": "742611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1171795000", "currentAccountsPayable": "319125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "589020000", "shortLongTermDebtTotal": "437067000", "totalShareholderEquity": "1978613000", "capitalLeaseObligations": "99787000", "otherCurrentLiabilities": "363305000", "totalCurrentLiabilities": "776042000", "otherNonCurrentLiabilities": "175093000", "totalNonCurrentLiabilities": "452660000", "cashAndShortTermInvestments": "286662000", "commonStockSharesOutstanding": "60354000", "intangibleAssetsExcludingGoodwill": "116386000", "cashAndCashEquivalentsAtCarryingValue": "286662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552364000", "profitLoss": "None", "dividendPayout": "40209000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-260301000", "operatingCashflow": "512477000", "capitalExpenditures": "151166000", "changeInReceivables": "-85439000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45006000", "cashflowFromInvestment": "-611187000", "stockBasedCompensation": "11224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "892072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 5153998000, "cost_of_revenue": 4353702000, "gross_profit": 800296000, "ebit": 350294000, "ebitda": 422974000, "pretax_income": 340983000, "tax_provision": 87101000, "net_income": 246778000, "net_income_to_common": 246778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436507000, "total_current_assets": 1538362000, "total_assets": 2404891000, "short_term_debt": 16649000, "long_term_debt": 311607000, "total_debt": 328256000, "total_liabilities": 921739000, "total_equity": 1460316000, "shares_outstanding": 59928000, "goodwill_and_intangibles": 331846000 }, "cash_flow": { "operating_cash_flow": 336477000, "capital_expenditure": 89182000, "free_cash_flow": 425659000, "dividends_paid": 30669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190584, "ticker_id": 8711, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350294000", "ebitda": "422974000", "netIncome": "246778000", "grossProfit": "800296000", "depreciation": "None", "totalRevenue": "5153998000", "costOfRevenue": "4353702000", "interestIncome": "2392000", "incomeBeforeTax": "340983000", "interestExpense": "9311000", "operatingIncome": "345826000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87101000", "reportedCurrency": "USD", "netInterestIncome": "-6919000", "nonInterestIncome": "None", "operatingExpenses": "454470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4353702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72680000", "sellingGeneralAndAdministrative": "444596000", "netIncomeFromContinuingOperations": "253882000" }, "balance": { "goodwill": "252193000", "inventory": "567294000", "commonStock": "61206000", "currentDebt": "None", "investments": "None", "totalAssets": "2404891000", "longTermDebt": "311607000", "shortTermDebt": "16649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "79653000", "reportedCurrency": "USD", "retainedEarnings": "1182680000", "totalLiabilities": "921739000", "otherCurrentAssets": "35580000", "totalCurrentAssets": "1538362000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "24308000", "currentNetReceivables": "474673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866529000", "currentAccountsPayable": "211518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417162000", "shortLongTermDebtTotal": "389765000", "totalShareholderEquity": "1460316000", "capitalLeaseObligations": "78058000", "otherCurrentLiabilities": "224052000", "totalCurrentLiabilities": "463749000", "otherNonCurrentLiabilities": "146383000", "totalNonCurrentLiabilities": "457990000", "cashAndShortTermInvestments": "436507000", "commonStockSharesOutstanding": "59928000", "intangibleAssetsExcludingGoodwill": "79653000", "cashAndCashEquivalentsAtCarryingValue": "436507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253882000", "profitLoss": "None", "dividendPayout": "30669000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-76022000", "operatingCashflow": "336477000", "capitalExpenditures": "89182000", "changeInReceivables": "-87552000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85221000", "cashflowFromInvestment": "-154718000", "stockBasedCompensation": "4034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "266980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153998000, "cost_of_revenue": 4353702000, "gross_profit": 800296000, "research_and_development": null, "selling_general_admin": 444596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350294000, "depreciation_amortisation": 72680000, "ebitda": 422974000, "interest_expense": 9311000, "interest_income": null, "other_non_operating": null, "pretax_income": 340983000, "tax_provision": 87101000, "effective_tax_rate": null, "net_income": 246778000, "net_income_continuing_ops": 253882000, "net_income_to_common": 246778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436507000, "short_term_investments": 24308000, "net_receivables": 474673000, "inventory": 567294000, "other_current_assets": null, "total_current_assets": 1538362000, "net_ppe": null, "goodwill": 252193000, "intangible_assets": 79653000, "goodwill_and_intangibles": 331846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866529000, "total_assets": 2404891000, "short_term_debt": 16649000, "accounts_payable": 211518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463749000, "long_term_debt": 311607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457990000, "total_liabilities": 921739000, "total_debt": 328256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1182680000, "total_equity": 1460316000, "shares_outstanding": 59928000, "operating_cash_flow": 336477000, "stock_based_compensation": 4034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154718000, "dividends_paid": 30669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85221000, "free_cash_flow": 425659000, "net_change_in_cash": 266980000 }, "raw_data": { "income": { "ebit": "350294000", "ebitda": "422974000", "netIncome": "246778000", "grossProfit": "800296000", "depreciation": "None", "totalRevenue": "5153998000", "costOfRevenue": "4353702000", "interestIncome": "2392000", "incomeBeforeTax": "340983000", "interestExpense": "9311000", "operatingIncome": "345826000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "87101000", "reportedCurrency": "USD", "netInterestIncome": "-6919000", "nonInterestIncome": "None", "operatingExpenses": "454470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4353702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72680000", "sellingGeneralAndAdministrative": "444596000", "netIncomeFromContinuingOperations": "253882000" }, "balance": { "goodwill": "252193000", "inventory": "567294000", "commonStock": "61206000", "currentDebt": "None", "investments": "None", "totalAssets": "2404891000", "longTermDebt": "311607000", "shortTermDebt": "16649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "79653000", "reportedCurrency": "USD", "retainedEarnings": "1182680000", "totalLiabilities": "921739000", "otherCurrentAssets": "35580000", "totalCurrentAssets": "1538362000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "24308000", "currentNetReceivables": "474673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866529000", "currentAccountsPayable": "211518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417162000", "shortLongTermDebtTotal": "389765000", "totalShareholderEquity": "1460316000", "capitalLeaseObligations": "78058000", "otherCurrentLiabilities": "224052000", "totalCurrentLiabilities": "463749000", "otherNonCurrentLiabilities": "146383000", "totalNonCurrentLiabilities": "457990000", "cashAndShortTermInvestments": "436507000", "commonStockSharesOutstanding": "59928000", "intangibleAssetsExcludingGoodwill": "79653000", "cashAndCashEquivalentsAtCarryingValue": "436507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253882000", "profitLoss": "None", "dividendPayout": "30669000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-76022000", "operatingCashflow": "336477000", "capitalExpenditures": "89182000", "changeInReceivables": "-87552000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85221000", "cashflowFromInvestment": "-154718000", "stockBasedCompensation": "4034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "266980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 4416009000, "cost_of_revenue": 3730491000, "gross_profit": 685518000, "ebit": 249374000, "ebitda": 316193000, "pretax_income": 240674000, "tax_provision": 58270000, "net_income": 179650000, "net_income_to_common": 179650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168666000, "total_current_assets": 1093072000, "total_assets": 1889477000, "short_term_debt": 18099000, "long_term_debt": 160867000, "total_debt": 178966000, "total_liabilities": 631744000, "total_equity": 1243715000, "shares_outstanding": 60130000, "goodwill_and_intangibles": 285203000 }, "cash_flow": { "operating_cash_flow": 349291000, "capital_expenditure": 84933000, "free_cash_flow": 434224000, "dividends_paid": 24549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190589, "ticker_id": 8711, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249374000", "ebitda": "316193000", "netIncome": "179650000", "grossProfit": "685518000", "depreciation": "None", "totalRevenue": "4416009000", "costOfRevenue": "3730491000", "interestIncome": "1945000", "incomeBeforeTax": "240674000", "interestExpense": "8700000", "operatingIncome": "244906000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58270000", "reportedCurrency": "USD", "netInterestIncome": "-6755000", "nonInterestIncome": "None", "operatingExpenses": "440612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4468000", "costofGoodsAndServicesSold": "3730491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66819000", "sellingGeneralAndAdministrative": "439047000", "netIncomeFromContinuingOperations": "182404000" }, "balance": { "goodwill": "229536000", "inventory": "486874000", "commonStock": "61409000", "currentDebt": "None", "investments": "None", "totalAssets": "1889477000", "longTermDebt": "160867000", "shortTermDebt": "18099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "55667000", "reportedCurrency": "USD", "retainedEarnings": "995022000", "totalLiabilities": "631744000", "otherCurrentAssets": "37016000", "totalCurrentAssets": "1093072000", "currentLongTermDebt": "2816000", "longTermInvestments": "16214000", "shortTermInvestments": "18527000", "currentNetReceivables": "381989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796405000", "currentAccountsPayable": "142479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387174000", "shortLongTermDebtTotal": "243850000", "totalShareholderEquity": "1243715000", "capitalLeaseObligations": "80167000", "otherCurrentLiabilities": "186842000", "totalCurrentLiabilities": "354042000", "otherNonCurrentLiabilities": "29071000", "totalNonCurrentLiabilities": "277702000", "cashAndShortTermInvestments": "168666000", "commonStockSharesOutstanding": "60130000", "intangibleAssetsExcludingGoodwill": "55667000", "cashAndCashEquivalentsAtCarryingValue": "168666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182404000", "profitLoss": "None", "dividendPayout": "24549000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "73120000", "operatingCashflow": "349291000", "capitalExpenditures": "84933000", "changeInReceivables": "-16872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67268000", "cashflowFromInvestment": "-142037000", "stockBasedCompensation": "4007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "422057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4416009000, "cost_of_revenue": 3730491000, "gross_profit": 685518000, "research_and_development": null, "selling_general_admin": 439047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249374000, "depreciation_amortisation": 66819000, "ebitda": 316193000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 240674000, "tax_provision": 58270000, "effective_tax_rate": null, "net_income": 179650000, "net_income_continuing_ops": 182404000, "net_income_to_common": 179650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168666000, "short_term_investments": 18527000, "net_receivables": 381989000, "inventory": 486874000, "other_current_assets": null, "total_current_assets": 1093072000, "net_ppe": null, "goodwill": 229536000, "intangible_assets": 55667000, "goodwill_and_intangibles": 285203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796405000, "total_assets": 1889477000, "short_term_debt": 18099000, "accounts_payable": 142479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354042000, "long_term_debt": 160867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277702000, "total_liabilities": 631744000, "total_debt": 178966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 995022000, "total_equity": 1243715000, "shares_outstanding": 60130000, "operating_cash_flow": 349291000, "stock_based_compensation": 4007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142037000, "dividends_paid": 24549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67268000, "free_cash_flow": 434224000, "net_change_in_cash": 139986000 }, "raw_data": { "income": { "ebit": "249374000", "ebitda": "316193000", "netIncome": "179650000", "grossProfit": "685518000", "depreciation": "None", "totalRevenue": "4416009000", "costOfRevenue": "3730491000", "interestIncome": "1945000", "incomeBeforeTax": "240674000", "interestExpense": "8700000", "operatingIncome": "244906000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58270000", "reportedCurrency": "USD", "netInterestIncome": "-6755000", "nonInterestIncome": "None", "operatingExpenses": "440612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4468000", "costofGoodsAndServicesSold": "3730491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66819000", "sellingGeneralAndAdministrative": "439047000", "netIncomeFromContinuingOperations": "182404000" }, "balance": { "goodwill": "229536000", "inventory": "486874000", "commonStock": "61409000", "currentDebt": "None", "investments": "None", "totalAssets": "1889477000", "longTermDebt": "160867000", "shortTermDebt": "18099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "55667000", "reportedCurrency": "USD", "retainedEarnings": "995022000", "totalLiabilities": "631744000", "otherCurrentAssets": "37016000", "totalCurrentAssets": "1093072000", "currentLongTermDebt": "2816000", "longTermInvestments": "16214000", "shortTermInvestments": "18527000", "currentNetReceivables": "381989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796405000", "currentAccountsPayable": "142479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387174000", "shortLongTermDebtTotal": "243850000", "totalShareholderEquity": "1243715000", "capitalLeaseObligations": "80167000", "otherCurrentLiabilities": "186842000", "totalCurrentLiabilities": "354042000", "otherNonCurrentLiabilities": "29071000", "totalNonCurrentLiabilities": "277702000", "cashAndShortTermInvestments": "168666000", "commonStockSharesOutstanding": "60130000", "intangibleAssetsExcludingGoodwill": "55667000", "cashAndCashEquivalentsAtCarryingValue": "168666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182404000", "profitLoss": "None", "dividendPayout": "24549000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "73120000", "operatingCashflow": "349291000", "capitalExpenditures": "84933000", "changeInReceivables": "-16872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67268000", "cashflowFromInvestment": "-142037000", "stockBasedCompensation": "4007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "422057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 4489180000, "cost_of_revenue": 3896286000, "gross_profit": 592894000, "ebit": 206746000, "ebitda": 268088000, "pretax_income": 197853000, "tax_provision": 45441000, "net_income": 148598000, "net_income_to_common": 148598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27316000, "total_current_assets": 995278000, "total_assets": 1647548000, "short_term_debt": 24270000, "long_term_debt": 202130000, "total_debt": 226400000, "total_liabilities": 558864000, "total_equity": 1088684000, "shares_outstanding": 60433000, "goodwill_and_intangibles": 272963000 }, "cash_flow": { "operating_cash_flow": 116685000, "capital_expenditure": 95862000, "free_cash_flow": 212547000, "dividends_paid": 22072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190594, "ticker_id": 8711, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206746000", "ebitda": "268088000", "netIncome": "148598000", "grossProfit": "592894000", "depreciation": "None", "totalRevenue": "4489180000", "costOfRevenue": "3896286000", "interestIncome": "1371000", "incomeBeforeTax": "197853000", "interestExpense": "8893000", "operatingIncome": "207263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45441000", "reportedCurrency": "USD", "netInterestIncome": "-7522000", "nonInterestIncome": "None", "operatingExpenses": "385631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-517000", "costofGoodsAndServicesSold": "3896286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61342000", "sellingGeneralAndAdministrative": "392235000", "netIncomeFromContinuingOperations": "152412000" }, "balance": { "goodwill": "224117000", "inventory": "556220000", "commonStock": "60884000", "currentDebt": "None", "investments": "None", "totalAssets": "1647548000", "longTermDebt": "202130000", "shortTermDebt": "24270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48846000", "reportedCurrency": "USD", "retainedEarnings": "839917000", "totalLiabilities": "558864000", "otherCurrentAssets": "46592000", "totalCurrentAssets": "995278000", "currentLongTermDebt": "27515000", "longTermInvestments": "13267000", "shortTermInvestments": "14755000", "currentNetReceivables": "350395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652270000", "currentAccountsPayable": "136901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354710000", "shortLongTermDebtTotal": "229645000", "totalShareholderEquity": "1088684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142509000", "totalCurrentLiabilities": "310170000", "otherNonCurrentLiabilities": "30877000", "totalNonCurrentLiabilities": "248694000", "cashAndShortTermInvestments": "27316000", "commonStockSharesOutstanding": "60433000", "intangibleAssetsExcludingGoodwill": "48846000", "cashAndCashEquivalentsAtCarryingValue": "27316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152412000", "profitLoss": "None", "dividendPayout": "22072000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-84304000", "operatingCashflow": "116685000", "capitalExpenditures": "95862000", "changeInReceivables": "-8512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4393000", "cashflowFromInvestment": "-121232000", "stockBasedCompensation": "3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4489180000, "cost_of_revenue": 3896286000, "gross_profit": 592894000, "research_and_development": 0, "selling_general_admin": 392235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206746000, "depreciation_amortisation": 61342000, "ebitda": 268088000, "interest_expense": 8893000, "interest_income": null, "other_non_operating": null, "pretax_income": 197853000, "tax_provision": 45441000, "effective_tax_rate": null, "net_income": 148598000, "net_income_continuing_ops": 152412000, "net_income_to_common": 148598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27316000, "short_term_investments": 14755000, "net_receivables": 350395000, "inventory": 556220000, "other_current_assets": null, "total_current_assets": 995278000, "net_ppe": null, "goodwill": 224117000, "intangible_assets": 48846000, "goodwill_and_intangibles": 272963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652270000, "total_assets": 1647548000, "short_term_debt": 24270000, "accounts_payable": 136901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310170000, "long_term_debt": 202130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248694000, "total_liabilities": 558864000, "total_debt": 226400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 839917000, "total_equity": 1088684000, "shares_outstanding": 60433000, "operating_cash_flow": 116685000, "stock_based_compensation": 3574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121232000, "dividends_paid": 22072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4393000, "free_cash_flow": 212547000, "net_change_in_cash": -154000 }, "raw_data": { "income": { "ebit": "206746000", "ebitda": "268088000", "netIncome": "148598000", "grossProfit": "592894000", "depreciation": "None", "totalRevenue": "4489180000", "costOfRevenue": "3896286000", "interestIncome": "1371000", "incomeBeforeTax": "197853000", "interestExpense": "8893000", "operatingIncome": "207263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45441000", "reportedCurrency": "USD", "netInterestIncome": "-7522000", "nonInterestIncome": "None", "operatingExpenses": "385631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-517000", "costofGoodsAndServicesSold": "3896286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61342000", "sellingGeneralAndAdministrative": "392235000", "netIncomeFromContinuingOperations": "152412000" }, "balance": { "goodwill": "224117000", "inventory": "556220000", "commonStock": "60884000", "currentDebt": "None", "investments": "None", "totalAssets": "1647548000", "longTermDebt": "202130000", "shortTermDebt": "24270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48846000", "reportedCurrency": "USD", "retainedEarnings": "839917000", "totalLiabilities": "558864000", "otherCurrentAssets": "46592000", "totalCurrentAssets": "995278000", "currentLongTermDebt": "27515000", "longTermInvestments": "13267000", "shortTermInvestments": "14755000", "currentNetReceivables": "350395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652270000", "currentAccountsPayable": "136901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354710000", "shortLongTermDebtTotal": "229645000", "totalShareholderEquity": "1088684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142509000", "totalCurrentLiabilities": "310170000", "otherNonCurrentLiabilities": "30877000", "totalNonCurrentLiabilities": "248694000", "cashAndShortTermInvestments": "27316000", "commonStockSharesOutstanding": "60433000", "intangibleAssetsExcludingGoodwill": "48846000", "cashAndCashEquivalentsAtCarryingValue": "27316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152412000", "profitLoss": "None", "dividendPayout": "22072000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-84304000", "operatingCashflow": "116685000", "capitalExpenditures": "95862000", "changeInReceivables": "-8512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4393000", "cashflowFromInvestment": "-121232000", "stockBasedCompensation": "3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1461267000, "cost_of_revenue": 1225378000, "gross_profit": 235889000, "ebit": 62429000, "ebitda": 102884000, "pretax_income": 66944000, "tax_provision": 15847000, "net_income": 50774000, "net_income_to_common": 50774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728405000, "total_current_assets": 2269740000, "total_assets": 4031814000, "short_term_debt": 6027000, "long_term_debt": 228310000, "total_debt": 234337000, "total_liabilities": 930638000, "total_equity": 3100691000, "shares_outstanding": 57049000, "goodwill_and_intangibles": 613707000 }, "cash_flow": { "operating_cash_flow": -103619000, "capital_expenditure": 48265000, "free_cash_flow": -55354000, "dividends_paid": 20456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190557, "ticker_id": 8711, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62429000", "ebitda": "102884000", "netIncome": "50774000", "grossProfit": "235889000", "depreciation": "None", "totalRevenue": "1461267000", "costOfRevenue": "1225378000", "interestIncome": "5433000", "incomeBeforeTax": "66944000", "interestExpense": "2623000", "operatingIncome": "62429000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15847000", "reportedCurrency": "USD", "netInterestIncome": "2810000", "nonInterestIncome": "None", "operatingExpenses": "173460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40455000", "sellingGeneralAndAdministrative": "172883000", "netIncomeFromContinuingOperations": "51097000" }, "balance": { "goodwill": "478775000", "inventory": "767131000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4031814000", "longTermDebt": "228310000", "shortTermDebt": "6027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "134932000", "reportedCurrency": "USD", "retainedEarnings": "2561230000", "totalLiabilities": "930638000", "otherCurrentAssets": "86330000", "totalCurrentAssets": "2269740000", "currentLongTermDebt": "6027000", "longTermInvestments": "None", "shortTermInvestments": "40104000", "currentNetReceivables": "647770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1762074000", "currentAccountsPayable": "255982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234337000", "totalShareholderEquity": "3100691000", "capitalLeaseObligations": "128586000", "otherCurrentLiabilities": "226913000", "totalCurrentLiabilities": "488922000", "otherNonCurrentLiabilities": "29040000", "totalNonCurrentLiabilities": "441716000", "cashAndShortTermInvestments": "728405000", "commonStockSharesOutstanding": "57049000", "intangibleAssetsExcludingGoodwill": "134932000", "cashAndCashEquivalentsAtCarryingValue": "728405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50774000", "profitLoss": "None", "dividendPayout": "20456000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-45312000", "operatingCashflow": "-103619000", "capitalExpenditures": "48265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41423000", "cashflowFromInvestment": "-51765000", "stockBasedCompensation": "8472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461267000, "cost_of_revenue": 1225378000, "gross_profit": 235889000, "research_and_development": null, "selling_general_admin": 172883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62429000, "depreciation_amortisation": 40455000, "ebitda": 102884000, "interest_expense": 2623000, "interest_income": null, "other_non_operating": null, "pretax_income": 66944000, "tax_provision": 15847000, "effective_tax_rate": null, "net_income": 50774000, "net_income_continuing_ops": 51097000, "net_income_to_common": 50774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728405000, "short_term_investments": 40104000, "net_receivables": 647770000, "inventory": 767131000, "other_current_assets": null, "total_current_assets": 2269740000, "net_ppe": null, "goodwill": 478775000, "intangible_assets": 134932000, "goodwill_and_intangibles": 613707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1762074000, "total_assets": 4031814000, "short_term_debt": 6027000, "accounts_payable": 255982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488922000, "long_term_debt": 228310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441716000, "total_liabilities": 930638000, "total_debt": 234337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2561230000, "total_equity": 3100691000, "shares_outstanding": 57049000, "operating_cash_flow": -103619000, "stock_based_compensation": 8472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51765000, "dividends_paid": 20456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41423000, "free_cash_flow": -55354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62429000", "ebitda": "102884000", "netIncome": "50774000", "grossProfit": "235889000", "depreciation": "None", "totalRevenue": "1461267000", "costOfRevenue": "1225378000", "interestIncome": "5433000", "incomeBeforeTax": "66944000", "interestExpense": "2623000", "operatingIncome": "62429000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15847000", "reportedCurrency": "USD", "netInterestIncome": "2810000", "nonInterestIncome": "None", "operatingExpenses": "173460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40455000", "sellingGeneralAndAdministrative": "172883000", "netIncomeFromContinuingOperations": "51097000" }, "balance": { "goodwill": "478775000", "inventory": "767131000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4031814000", "longTermDebt": "228310000", "shortTermDebt": "6027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "134932000", "reportedCurrency": "USD", "retainedEarnings": "2561230000", "totalLiabilities": "930638000", "otherCurrentAssets": "86330000", "totalCurrentAssets": "2269740000", "currentLongTermDebt": "6027000", "longTermInvestments": "None", "shortTermInvestments": "40104000", "currentNetReceivables": "647770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1762074000", "currentAccountsPayable": "255982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234337000", "totalShareholderEquity": "3100691000", "capitalLeaseObligations": "128586000", "otherCurrentLiabilities": "226913000", "totalCurrentLiabilities": "488922000", "otherNonCurrentLiabilities": "29040000", "totalNonCurrentLiabilities": "441716000", "cashAndShortTermInvestments": "728405000", "commonStockSharesOutstanding": "57049000", "intangibleAssetsExcludingGoodwill": "134932000", "cashAndCashEquivalentsAtCarryingValue": "728405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50774000", "profitLoss": "None", "dividendPayout": "20456000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-45312000", "operatingCashflow": "-103619000", "capitalExpenditures": "48265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41423000", "cashflowFromInvestment": "-51765000", "stockBasedCompensation": "8472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1329823000, "cost_of_revenue": 1113284000, "gross_profit": 216539000, "ebit": 63256000, "ebitda": 105067000, "pretax_income": 60481000, "tax_provision": 20325000, "net_income": 39959000, "net_income_to_common": 39959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925071000, "total_current_assets": 2268652000, "total_assets": 4022893000, "short_term_debt": 899000, "long_term_debt": 228859000, "total_debt": 229758000, "total_liabilities": 934186000, "total_equity": 3084244000, "shares_outstanding": 57084000, "goodwill_and_intangibles": 828794000 }, "cash_flow": { "operating_cash_flow": 146615000, "capital_expenditure": 63873000, "free_cash_flow": 210488000, "dividends_paid": 19860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190558, "ticker_id": 8711, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63256000", "ebitda": "105067000", "netIncome": "39959000", "grossProfit": "216539000", "depreciation": "None", "totalRevenue": "1329823000", "costOfRevenue": "1113284000", "interestIncome": "4532000", "incomeBeforeTax": "60481000", "interestExpense": "2775000", "operatingIncome": "56810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20325000", "reportedCurrency": "USD", "netInterestIncome": "1757000", "nonInterestIncome": "None", "operatingExpenses": "159729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41811000", "sellingGeneralAndAdministrative": "159729000", "netIncomeFromContinuingOperations": "40156000" }, "balance": { "goodwill": "343921000", "inventory": "722020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4022893000", "longTermDebt": "228859000", "shortTermDebt": "899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "484873000", "reportedCurrency": "USD", "retainedEarnings": "2559375000", "totalLiabilities": "934186000", "otherCurrentAssets": "111228000", "totalCurrentAssets": "2268652000", "currentLongTermDebt": "899000", "longTermInvestments": "None", "shortTermInvestments": "34374000", "currentNetReceivables": "475959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754241000", "currentAccountsPayable": "205932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229758000", "totalShareholderEquity": "3084244000", "capitalLeaseObligations": "127082000", "otherCurrentLiabilities": "287390000", "totalCurrentLiabilities": "494221000", "otherNonCurrentLiabilities": "28816000", "totalNonCurrentLiabilities": "439965000", "cashAndShortTermInvestments": "925071000", "commonStockSharesOutstanding": "57084000", "intangibleAssetsExcludingGoodwill": "484873000", "cashAndCashEquivalentsAtCarryingValue": "925071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39959000", "profitLoss": "None", "dividendPayout": "19860000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53734000", "operatingCashflow": "146615000", "capitalExpenditures": "63873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178098000", "cashflowFromInvestment": "-56030000", "stockBasedCompensation": "9886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329823000, "cost_of_revenue": 1113284000, "gross_profit": 216539000, "research_and_development": null, "selling_general_admin": 159729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63256000, "depreciation_amortisation": 41811000, "ebitda": 105067000, "interest_expense": 2775000, "interest_income": null, "other_non_operating": null, "pretax_income": 60481000, "tax_provision": 20325000, "effective_tax_rate": null, "net_income": 39959000, "net_income_continuing_ops": 40156000, "net_income_to_common": 39959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925071000, "short_term_investments": 34374000, "net_receivables": 475959000, "inventory": 722020000, "other_current_assets": null, "total_current_assets": 2268652000, "net_ppe": null, "goodwill": 343921000, "intangible_assets": 484873000, "goodwill_and_intangibles": 828794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754241000, "total_assets": 4022893000, "short_term_debt": 899000, "accounts_payable": 205932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494221000, "long_term_debt": 228859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439965000, "total_liabilities": 934186000, "total_debt": 229758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2559375000, "total_equity": 3084244000, "shares_outstanding": 57084000, "operating_cash_flow": 146615000, "stock_based_compensation": 9886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56030000, "dividends_paid": 19860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178098000, "free_cash_flow": 210488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63256000", "ebitda": "105067000", "netIncome": "39959000", "grossProfit": "216539000", "depreciation": "None", "totalRevenue": "1329823000", "costOfRevenue": "1113284000", "interestIncome": "4532000", "incomeBeforeTax": "60481000", "interestExpense": "2775000", "operatingIncome": "56810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20325000", "reportedCurrency": "USD", "netInterestIncome": "1757000", "nonInterestIncome": "None", "operatingExpenses": "159729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41811000", "sellingGeneralAndAdministrative": "159729000", "netIncomeFromContinuingOperations": "40156000" }, "balance": { "goodwill": "343921000", "inventory": "722020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4022893000", "longTermDebt": "228859000", "shortTermDebt": "899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "484873000", "reportedCurrency": "USD", "retainedEarnings": "2559375000", "totalLiabilities": "934186000", "otherCurrentAssets": "111228000", "totalCurrentAssets": "2268652000", "currentLongTermDebt": "899000", "longTermInvestments": "None", "shortTermInvestments": "34374000", "currentNetReceivables": "475959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754241000", "currentAccountsPayable": "205932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229758000", "totalShareholderEquity": "3084244000", "capitalLeaseObligations": "127082000", "otherCurrentLiabilities": "287390000", "totalCurrentLiabilities": "494221000", "otherNonCurrentLiabilities": "28816000", "totalNonCurrentLiabilities": "439965000", "cashAndShortTermInvestments": "925071000", "commonStockSharesOutstanding": "57084000", "intangibleAssetsExcludingGoodwill": "484873000", "cashAndCashEquivalentsAtCarryingValue": "925071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39959000", "profitLoss": "None", "dividendPayout": "19860000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53734000", "operatingCashflow": "146615000", "capitalExpenditures": "63873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178098000", "cashflowFromInvestment": "-56030000", "stockBasedCompensation": "9886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1559627000, "cost_of_revenue": 1296946000, "gross_profit": 262680999, "ebit": 101891000, "ebitda": 142445000, "pretax_income": 99134000, "tax_provision": 23592000, "net_income": 72516000, "net_income_to_common": 72516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011694000, "total_current_assets": 2387084000, "total_assets": 4135551000, "short_term_debt": 34153000, "long_term_debt": 229007000, "total_debt": 263160000, "total_liabilities": 927278000, "total_equity": 3180445000, "shares_outstanding": 57187000, "goodwill_and_intangibles": 488774000 }, "cash_flow": { "operating_cash_flow": 283584000, "capital_expenditure": 75752000, "free_cash_flow": 359336000, "dividends_paid": 20512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190560, "ticker_id": 8711, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101891000", "ebitda": "142445000", "netIncome": "72516000", "grossProfit": "262680999", "depreciation": "None", "totalRevenue": "1559627000", "costOfRevenue": "1296946000", "interestIncome": "12142000", "incomeBeforeTax": "99134000", "interestExpense": "2757000", "operatingIncome": "92651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23592000", "reportedCurrency": "USD", "netInterestIncome": "9385000", "nonInterestIncome": "None", "operatingExpenses": "170752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1296946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40554000", "sellingGeneralAndAdministrative": "170030000", "netIncomeFromContinuingOperations": "75542000" }, "balance": { "goodwill": "342145000", "inventory": "667418000", "commonStock": "58257000", "currentDebt": "None", "investments": "None", "totalAssets": "4135551000", "longTermDebt": "229007000", "shortTermDebt": "34153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "146629000", "reportedCurrency": "USD", "retainedEarnings": "2689507000", "totalLiabilities": "927278000", "otherCurrentAssets": "66509000", "totalCurrentAssets": "2387084000", "currentLongTermDebt": "5386000", "longTermInvestments": "None", "shortTermInvestments": "33926000", "currentNetReceivables": "607537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748467000", "currentAccountsPayable": "231905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369260000", "totalShareholderEquity": "3180445000", "capitalLeaseObligations": "134867000", "otherCurrentLiabilities": "266156000", "totalCurrentLiabilities": "532214000", "otherNonCurrentLiabilities": "29687000", "totalNonCurrentLiabilities": "395064000", "cashAndShortTermInvestments": "1011694000", "commonStockSharesOutstanding": "57187000", "intangibleAssetsExcludingGoodwill": "146629000", "cashAndCashEquivalentsAtCarryingValue": "1011694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75346000", "profitLoss": "None", "dividendPayout": "20512000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "58564000", "operatingCashflow": "283584000", "capitalExpenditures": "75752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49707000", "cashflowFromInvestment": "-67632000", "stockBasedCompensation": "7536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559627000, "cost_of_revenue": 1296946000, "gross_profit": 262680999, "research_and_development": null, "selling_general_admin": 170030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101891000, "depreciation_amortisation": 40554000, "ebitda": 142445000, "interest_expense": 2757000, "interest_income": null, "other_non_operating": null, "pretax_income": 99134000, "tax_provision": 23592000, "effective_tax_rate": null, "net_income": 72516000, "net_income_continuing_ops": 75542000, "net_income_to_common": 72516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011694000, "short_term_investments": 33926000, "net_receivables": 607537000, "inventory": 667418000, "other_current_assets": null, "total_current_assets": 2387084000, "net_ppe": null, "goodwill": 342145000, "intangible_assets": 146629000, "goodwill_and_intangibles": 488774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748467000, "total_assets": 4135551000, "short_term_debt": 34153000, "accounts_payable": 231905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532214000, "long_term_debt": 229007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395064000, "total_liabilities": 927278000, "total_debt": 263160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2689507000, "total_equity": 3180445000, "shares_outstanding": 57187000, "operating_cash_flow": 283584000, "stock_based_compensation": 7536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67632000, "dividends_paid": 20512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49707000, "free_cash_flow": 359336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101891000", "ebitda": "142445000", "netIncome": "72516000", "grossProfit": "262680999", "depreciation": "None", "totalRevenue": "1559627000", "costOfRevenue": "1296946000", "interestIncome": "12142000", "incomeBeforeTax": "99134000", "interestExpense": "2757000", "operatingIncome": "92651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23592000", "reportedCurrency": "USD", "netInterestIncome": "9385000", "nonInterestIncome": "None", "operatingExpenses": "170752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1296946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40554000", "sellingGeneralAndAdministrative": "170030000", "netIncomeFromContinuingOperations": "75542000" }, "balance": { "goodwill": "342145000", "inventory": "667418000", "commonStock": "58257000", "currentDebt": "None", "investments": "None", "totalAssets": "4135551000", "longTermDebt": "229007000", "shortTermDebt": "34153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "146629000", "reportedCurrency": "USD", "retainedEarnings": "2689507000", "totalLiabilities": "927278000", "otherCurrentAssets": "66509000", "totalCurrentAssets": "2387084000", "currentLongTermDebt": "5386000", "longTermInvestments": "None", "shortTermInvestments": "33926000", "currentNetReceivables": "607537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748467000", "currentAccountsPayable": "231905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369260000", "totalShareholderEquity": "3180445000", "capitalLeaseObligations": "134867000", "otherCurrentLiabilities": "266156000", "totalCurrentLiabilities": "532214000", "otherNonCurrentLiabilities": "29687000", "totalNonCurrentLiabilities": "395064000", "cashAndShortTermInvestments": "1011694000", "commonStockSharesOutstanding": "57187000", "intangibleAssetsExcludingGoodwill": "146629000", "cashAndCashEquivalentsAtCarryingValue": "1011694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75346000", "profitLoss": "None", "dividendPayout": "20512000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "58564000", "operatingCashflow": "283584000", "capitalExpenditures": "75752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49707000", "cashflowFromInvestment": "-67632000", "stockBasedCompensation": "7536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1835374000, "cost_of_revenue": 1522640000, "gross_profit": 312734000, "ebit": 134661000, "ebitda": 174589000, "pretax_income": 131945000, "tax_provision": 31074000, "net_income": 100734000, "net_income_to_common": 100734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842991000, "total_current_assets": 2367505000, "total_assets": 4097388000, "short_term_debt": 33307000, "long_term_debt": 229181000, "total_debt": 262488000, "total_liabilities": 923672000, "total_equity": 3145382000, "shares_outstanding": 57187000, "goodwill_and_intangibles": 494495000 }, "cash_flow": { "operating_cash_flow": 221945000, "capital_expenditure": 62484000, "free_cash_flow": 284429000, "dividends_paid": 20656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190561, "ticker_id": 8711, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134661000", "ebitda": "174589000", "netIncome": "100734000", "grossProfit": "312734000", "depreciation": "None", "totalRevenue": "1835374000", "costOfRevenue": "1522640000", "interestIncome": "10757000", "incomeBeforeTax": "131945000", "interestExpense": "2716000", "operatingIncome": "123091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31074000", "reportedCurrency": "USD", "netInterestIncome": "8041000", "nonInterestIncome": "None", "operatingExpenses": "189643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39928000", "sellingGeneralAndAdministrative": "184995000", "netIncomeFromContinuingOperations": "100871000" }, "balance": { "goodwill": "341579000", "inventory": "722232000", "commonStock": "58566000", "currentDebt": "None", "investments": "None", "totalAssets": "4097388000", "longTermDebt": "229181000", "shortTermDebt": "33307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152916000", "reportedCurrency": "USD", "retainedEarnings": "2663394000", "totalLiabilities": "923672000", "otherCurrentAssets": "55058000", "totalCurrentAssets": "2367505000", "currentLongTermDebt": "5122000", "longTermInvestments": "None", "shortTermInvestments": "32021000", "currentNetReceivables": "715203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729882999", "currentAccountsPayable": "258784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375345000", "totalShareholderEquity": "3145382000", "capitalLeaseObligations": "141042000", "otherCurrentLiabilities": "229027000", "totalCurrentLiabilities": "521118000", "otherNonCurrentLiabilities": "30091000", "totalNonCurrentLiabilities": "402554000", "cashAndShortTermInvestments": "842991000", "commonStockSharesOutstanding": "57187000", "intangibleAssetsExcludingGoodwill": "152916000", "cashAndCashEquivalentsAtCarryingValue": "842991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100871000", "profitLoss": "None", "dividendPayout": "20656000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "36291000", "operatingCashflow": "221945000", "capitalExpenditures": "62484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211412000", "cashflowFromInvestment": "-74029000", "stockBasedCompensation": "8809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1835374000, "cost_of_revenue": 1522640000, "gross_profit": 312734000, "research_and_development": null, "selling_general_admin": 184995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134661000, "depreciation_amortisation": 39928000, "ebitda": 174589000, "interest_expense": 2716000, "interest_income": null, "other_non_operating": null, "pretax_income": 131945000, "tax_provision": 31074000, "effective_tax_rate": null, "net_income": 100734000, "net_income_continuing_ops": 100871000, "net_income_to_common": 100734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842991000, "short_term_investments": 32021000, "net_receivables": 715203000, "inventory": 722232000, "other_current_assets": null, "total_current_assets": 2367505000, "net_ppe": null, "goodwill": 341579000, "intangible_assets": 152916000, "goodwill_and_intangibles": 494495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1729882999, "total_assets": 4097388000, "short_term_debt": 33307000, "accounts_payable": 258784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521118000, "long_term_debt": 229181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402554000, "total_liabilities": 923672000, "total_debt": 262488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2663394000, "total_equity": 3145382000, "shares_outstanding": 57187000, "operating_cash_flow": 221945000, "stock_based_compensation": 8809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74029000, "dividends_paid": 20656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211412000, "free_cash_flow": 284429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134661000", "ebitda": "174589000", "netIncome": "100734000", "grossProfit": "312734000", "depreciation": "None", "totalRevenue": "1835374000", "costOfRevenue": "1522640000", "interestIncome": "10757000", "incomeBeforeTax": "131945000", "interestExpense": "2716000", "operatingIncome": "123091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31074000", "reportedCurrency": "USD", "netInterestIncome": "8041000", "nonInterestIncome": "None", "operatingExpenses": "189643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39928000", "sellingGeneralAndAdministrative": "184995000", "netIncomeFromContinuingOperations": "100871000" }, "balance": { "goodwill": "341579000", "inventory": "722232000", "commonStock": "58566000", "currentDebt": "None", "investments": "None", "totalAssets": "4097388000", "longTermDebt": "229181000", "shortTermDebt": "33307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152916000", "reportedCurrency": "USD", "retainedEarnings": "2663394000", "totalLiabilities": "923672000", "otherCurrentAssets": "55058000", "totalCurrentAssets": "2367505000", "currentLongTermDebt": "5122000", "longTermInvestments": "None", "shortTermInvestments": "32021000", "currentNetReceivables": "715203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729882999", "currentAccountsPayable": "258784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375345000", "totalShareholderEquity": "3145382000", "capitalLeaseObligations": "141042000", "otherCurrentLiabilities": "229027000", "totalCurrentLiabilities": "521118000", "otherNonCurrentLiabilities": "30091000", "totalNonCurrentLiabilities": "402554000", "cashAndShortTermInvestments": "842991000", "commonStockSharesOutstanding": "57187000", "intangibleAssetsExcludingGoodwill": "152916000", "cashAndCashEquivalentsAtCarryingValue": "842991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100871000", "profitLoss": "None", "dividendPayout": "20656000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "36291000", "operatingCashflow": "221945000", "capitalExpenditures": "62484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211412000", "cashflowFromInvestment": "-74029000", "stockBasedCompensation": "8809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1595519000, "cost_of_revenue": 1327323000, "gross_profit": 268196000, "ebit": 103350000, "ebitda": 142108000, "pretax_income": 100681000, "tax_provision": 21258000, "net_income": 78753000, "net_income_to_common": 78753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904623000, "total_current_assets": 2464391000, "total_assets": 4150286000, "short_term_debt": 32136000, "long_term_debt": 229936000, "total_debt": 262072000, "total_liabilities": 885950000, "total_equity": 3237681000, "shares_outstanding": 60579000, "goodwill_and_intangibles": 495921000 }, "cash_flow": { "operating_cash_flow": -108807000, "capital_expenditure": 67268000, "free_cash_flow": -41539000, "dividends_paid": 21322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190562, "ticker_id": 8711, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103350000", "ebitda": "142108000", "netIncome": "78753000", "grossProfit": "268196000", "depreciation": "None", "totalRevenue": "1595519000", "costOfRevenue": "1327323000", "interestIncome": "11117000", "incomeBeforeTax": "100681000", "interestExpense": "2669000", "operatingIncome": "92252000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21258000", "reportedCurrency": "USD", "netInterestIncome": "8448000", "nonInterestIncome": "None", "operatingExpenses": "175944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38758000", "sellingGeneralAndAdministrative": "176254000", "netIncomeFromContinuingOperations": "79423000" }, "balance": { "goodwill": "340255000", "inventory": "754913000", "commonStock": "60395000", "currentDebt": "None", "investments": "None", "totalAssets": "4150286000", "longTermDebt": "229936000", "shortTermDebt": "32136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "155666000", "reportedCurrency": "USD", "retainedEarnings": "2772821000", "totalLiabilities": "885950000", "otherCurrentAssets": "59321000", "totalCurrentAssets": "2464391000", "currentLongTermDebt": "4085000", "longTermInvestments": "None", "shortTermInvestments": "30725000", "currentNetReceivables": "714809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685895000", "currentAccountsPayable": "277690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358290000", "totalShareholderEquity": "3237681000", "capitalLeaseObligations": "124269000", "otherCurrentLiabilities": "182212000", "totalCurrentLiabilities": "496526000", "otherNonCurrentLiabilities": "32588000", "totalNonCurrentLiabilities": "389424000", "cashAndShortTermInvestments": "904623000", "commonStockSharesOutstanding": "60579000", "intangibleAssetsExcludingGoodwill": "155666000", "cashAndCashEquivalentsAtCarryingValue": "904623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79423000", "profitLoss": "None", "dividendPayout": "21322000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-33830000", "operatingCashflow": "-108807000", "capitalExpenditures": "67268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90926000", "cashflowFromInvestment": "-75550000", "stockBasedCompensation": "11561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1595519000, "cost_of_revenue": 1327323000, "gross_profit": 268196000, "research_and_development": null, "selling_general_admin": 176254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103350000, "depreciation_amortisation": 38758000, "ebitda": 142108000, "interest_expense": 2669000, "interest_income": null, "other_non_operating": null, "pretax_income": 100681000, "tax_provision": 21258000, "effective_tax_rate": null, "net_income": 78753000, "net_income_continuing_ops": 79423000, "net_income_to_common": 78753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904623000, "short_term_investments": 30725000, "net_receivables": 714809000, "inventory": 754913000, "other_current_assets": null, "total_current_assets": 2464391000, "net_ppe": null, "goodwill": 340255000, "intangible_assets": 155666000, "goodwill_and_intangibles": 495921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1685895000, "total_assets": 4150286000, "short_term_debt": 32136000, "accounts_payable": 277690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496526000, "long_term_debt": 229936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389424000, "total_liabilities": 885950000, "total_debt": 262072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2772821000, "total_equity": 3237681000, "shares_outstanding": 60579000, "operating_cash_flow": -108807000, "stock_based_compensation": 11561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75550000, "dividends_paid": 21322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90926000, "free_cash_flow": -41539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103350000", "ebitda": "142108000", "netIncome": "78753000", "grossProfit": "268196000", "depreciation": "None", "totalRevenue": "1595519000", "costOfRevenue": "1327323000", "interestIncome": "11117000", "incomeBeforeTax": "100681000", "interestExpense": "2669000", "operatingIncome": "92252000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21258000", "reportedCurrency": "USD", "netInterestIncome": "8448000", "nonInterestIncome": "None", "operatingExpenses": "175944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38758000", "sellingGeneralAndAdministrative": "176254000", "netIncomeFromContinuingOperations": "79423000" }, "balance": { "goodwill": "340255000", "inventory": "754913000", "commonStock": "60395000", "currentDebt": "None", "investments": "None", "totalAssets": "4150286000", "longTermDebt": "229936000", "shortTermDebt": "32136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "155666000", "reportedCurrency": "USD", "retainedEarnings": "2772821000", "totalLiabilities": "885950000", "otherCurrentAssets": "59321000", "totalCurrentAssets": "2464391000", "currentLongTermDebt": "4085000", "longTermInvestments": "None", "shortTermInvestments": "30725000", "currentNetReceivables": "714809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685895000", "currentAccountsPayable": "277690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358290000", "totalShareholderEquity": "3237681000", "capitalLeaseObligations": "124269000", "otherCurrentLiabilities": "182212000", "totalCurrentLiabilities": "496526000", "otherNonCurrentLiabilities": "32588000", "totalNonCurrentLiabilities": "389424000", "cashAndShortTermInvestments": "904623000", "commonStockSharesOutstanding": "60579000", "intangibleAssetsExcludingGoodwill": "155666000", "cashAndCashEquivalentsAtCarryingValue": "904623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79423000", "profitLoss": "None", "dividendPayout": "21322000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-33830000", "operatingCashflow": "-108807000", "capitalExpenditures": "67268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90926000", "cashflowFromInvestment": "-75550000", "stockBasedCompensation": "11561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1462001000, "cost_of_revenue": 1222492000, "gross_profit": 239509000, "ebit": 94469000, "ebitda": 132880000, "pretax_income": 91019000, "tax_provision": 21236000, "net_income": 68039000, "net_income_to_common": 68039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1171828000, "total_current_assets": 2503025000, "total_assets": 4150938000, "short_term_debt": 31995000, "long_term_debt": 229830000, "total_debt": 261825000, "total_liabilities": 900947000, "total_equity": 3224072000, "shares_outstanding": 60854000, "goodwill_and_intangibles": 499637000 }, "cash_flow": { "operating_cash_flow": 144909000, "capital_expenditure": 66781000, "free_cash_flow": 211690000, "dividends_paid": 20061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190563, "ticker_id": 8711, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94469000", "ebitda": "132880000", "netIncome": "68039000", "grossProfit": "239509000", "depreciation": "None", "totalRevenue": "1462001000", "costOfRevenue": "1222492000", "interestIncome": "13608000", "incomeBeforeTax": "91019000", "interestExpense": "3450000", "operatingIncome": "79459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21236000", "reportedCurrency": "USD", "netInterestIncome": "10158000", "nonInterestIncome": "None", "operatingExpenses": "160050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38411000", "sellingGeneralAndAdministrative": "156491000", "netIncomeFromContinuingOperations": "69783000" }, "balance": { "goodwill": "339839000", "inventory": "720824000", "commonStock": "60724000", "currentDebt": "None", "investments": "None", "totalAssets": "4150938000", "longTermDebt": "229830000", "shortTermDebt": "31995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159798000", "reportedCurrency": "USD", "retainedEarnings": "2775280000", "totalLiabilities": "900947000", "otherCurrentAssets": "57778000", "totalCurrentAssets": "2503025000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "31087000", "currentNetReceivables": "521508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647913000", "currentAccountsPayable": "224659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356920000", "totalShareholderEquity": "3224072000", "capitalLeaseObligations": "122965000", "otherCurrentLiabilities": "249311000", "totalCurrentLiabilities": "512448000", "otherNonCurrentLiabilities": "32330000", "totalNonCurrentLiabilities": "388499000", "cashAndShortTermInvestments": "1171828000", "commonStockSharesOutstanding": "60854000", "intangibleAssetsExcludingGoodwill": "159798000", "cashAndCashEquivalentsAtCarryingValue": "1171828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69783000", "profitLoss": "None", "dividendPayout": "20061000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-74882000", "operatingCashflow": "144909000", "capitalExpenditures": "66781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61437000", "cashflowFromInvestment": "-93262000", "stockBasedCompensation": "10818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1462001000, "cost_of_revenue": 1222492000, "gross_profit": 239509000, "research_and_development": null, "selling_general_admin": 156491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94469000, "depreciation_amortisation": 38411000, "ebitda": 132880000, "interest_expense": 3450000, "interest_income": null, "other_non_operating": null, "pretax_income": 91019000, "tax_provision": 21236000, "effective_tax_rate": null, "net_income": 68039000, "net_income_continuing_ops": 69783000, "net_income_to_common": 68039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1171828000, "short_term_investments": 31087000, "net_receivables": 521508000, "inventory": 720824000, "other_current_assets": null, "total_current_assets": 2503025000, "net_ppe": null, "goodwill": 339839000, "intangible_assets": 159798000, "goodwill_and_intangibles": 499637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647913000, "total_assets": 4150938000, "short_term_debt": 31995000, "accounts_payable": 224659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512448000, "long_term_debt": 229830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388499000, "total_liabilities": 900947000, "total_debt": 261825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2775280000, "total_equity": 3224072000, "shares_outstanding": 60854000, "operating_cash_flow": 144909000, "stock_based_compensation": 10818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93262000, "dividends_paid": 20061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61437000, "free_cash_flow": 211690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94469000", "ebitda": "132880000", "netIncome": "68039000", "grossProfit": "239509000", "depreciation": "None", "totalRevenue": "1462001000", "costOfRevenue": "1222492000", "interestIncome": "13608000", "incomeBeforeTax": "91019000", "interestExpense": "3450000", "operatingIncome": "79459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21236000", "reportedCurrency": "USD", "netInterestIncome": "10158000", "nonInterestIncome": "None", "operatingExpenses": "160050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38411000", "sellingGeneralAndAdministrative": "156491000", "netIncomeFromContinuingOperations": "69783000" }, "balance": { "goodwill": "339839000", "inventory": "720824000", "commonStock": "60724000", "currentDebt": "None", "investments": "None", "totalAssets": "4150938000", "longTermDebt": "229830000", "shortTermDebt": "31995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159798000", "reportedCurrency": "USD", "retainedEarnings": "2775280000", "totalLiabilities": "900947000", "otherCurrentAssets": "57778000", "totalCurrentAssets": "2503025000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "31087000", "currentNetReceivables": "521508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647913000", "currentAccountsPayable": "224659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356920000", "totalShareholderEquity": "3224072000", "capitalLeaseObligations": "122965000", "otherCurrentLiabilities": "249311000", "totalCurrentLiabilities": "512448000", "otherNonCurrentLiabilities": "32330000", "totalNonCurrentLiabilities": "388499000", "cashAndShortTermInvestments": "1171828000", "commonStockSharesOutstanding": "60854000", "intangibleAssetsExcludingGoodwill": "159798000", "cashAndCashEquivalentsAtCarryingValue": "1171828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69783000", "profitLoss": "None", "dividendPayout": "20061000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-74882000", "operatingCashflow": "144909000", "capitalExpenditures": "66781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61437000", "cashflowFromInvestment": "-93262000", "stockBasedCompensation": "10818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1649383000, "cost_of_revenue": 1350971000, "gross_profit": 298412000, "ebit": 137066000, "ebitda": 174439000, "pretax_income": 134110000, "tax_provision": 32491000, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1190807000, "total_current_assets": 2613525000, "total_assets": 4217885000, "short_term_debt": 72545000, "long_term_debt": 232043000, "total_debt": 304588000, "total_liabilities": 1018539000, "total_equity": 3174434000, "shares_outstanding": 60854000, "goodwill_and_intangibles": 501641000 }, "cash_flow": { "operating_cash_flow": 258584000, "capital_expenditure": 58908000, "free_cash_flow": 317492000, "dividends_paid": 20061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190565, "ticker_id": 8711, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137066000", "ebitda": "174439000", "netIncome": "99800000", "grossProfit": "298412000", "depreciation": "None", "totalRevenue": "1649383000", "costOfRevenue": "1350971000", "interestIncome": "17217000", "incomeBeforeTax": "134110000", "interestExpense": "2956000", "operatingIncome": "119926000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32491000", "reportedCurrency": "USD", "netInterestIncome": "14261000", "nonInterestIncome": "None", "operatingExpenses": "178486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37373000", "sellingGeneralAndAdministrative": "183341000", "netIncomeFromContinuingOperations": "101619000" }, "balance": { "goodwill": "336092000", "inventory": "645429000", "commonStock": "60725000", "currentDebt": "None", "investments": "None", "totalAssets": "4217885000", "longTermDebt": "232043000", "shortTermDebt": "72545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165549000", "reportedCurrency": "USD", "retainedEarnings": "2728281000", "totalLiabilities": "1018539000", "otherCurrentAssets": "46602000", "totalCurrentAssets": "2613525000", "currentLongTermDebt": "44103000", "longTermInvestments": "None", "shortTermInvestments": "38935000", "currentNetReceivables": "691752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604360000", "currentAccountsPayable": "239897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406329000", "totalShareholderEquity": "3174434000", "capitalLeaseObligations": "130183000", "otherCurrentLiabilities": "244014000", "totalCurrentLiabilities": "606031000", "otherNonCurrentLiabilities": "34029000", "totalNonCurrentLiabilities": "412508000", "cashAndShortTermInvestments": "1190807000", "commonStockSharesOutstanding": "60854000", "intangibleAssetsExcludingGoodwill": "165549000", "cashAndCashEquivalentsAtCarryingValue": "1190807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99800000", "profitLoss": "None", "dividendPayout": "20061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "39554000", "operatingCashflow": "258584000", "capitalExpenditures": "58908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49215000", "cashflowFromInvestment": "-58450000", "stockBasedCompensation": "8069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1649383000, "cost_of_revenue": 1350971000, "gross_profit": 298412000, "research_and_development": null, "selling_general_admin": 183341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137066000, "depreciation_amortisation": 37373000, "ebitda": 174439000, "interest_expense": 2956000, "interest_income": null, "other_non_operating": null, "pretax_income": 134110000, "tax_provision": 32491000, "effective_tax_rate": null, "net_income": 99800000, "net_income_continuing_ops": 101619000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1190807000, "short_term_investments": 38935000, "net_receivables": 691752000, "inventory": 645429000, "other_current_assets": null, "total_current_assets": 2613525000, "net_ppe": null, "goodwill": 336092000, "intangible_assets": 165549000, "goodwill_and_intangibles": 501641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1604360000, "total_assets": 4217885000, "short_term_debt": 72545000, "accounts_payable": 239897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606031000, "long_term_debt": 232043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412508000, "total_liabilities": 1018539000, "total_debt": 304588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2728281000, "total_equity": 3174434000, "shares_outstanding": 60854000, "operating_cash_flow": 258584000, "stock_based_compensation": 8069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58450000, "dividends_paid": 20061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49215000, "free_cash_flow": 317492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137066000", "ebitda": "174439000", "netIncome": "99800000", "grossProfit": "298412000", "depreciation": "None", "totalRevenue": "1649383000", "costOfRevenue": "1350971000", "interestIncome": "17217000", "incomeBeforeTax": "134110000", "interestExpense": "2956000", "operatingIncome": "119926000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32491000", "reportedCurrency": "USD", "netInterestIncome": "14261000", "nonInterestIncome": "None", "operatingExpenses": "178486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37373000", "sellingGeneralAndAdministrative": "183341000", "netIncomeFromContinuingOperations": "101619000" }, "balance": { "goodwill": "336092000", "inventory": "645429000", "commonStock": "60725000", "currentDebt": "None", "investments": "None", "totalAssets": "4217885000", "longTermDebt": "232043000", "shortTermDebt": "72545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165549000", "reportedCurrency": "USD", "retainedEarnings": "2728281000", "totalLiabilities": "1018539000", "otherCurrentAssets": "46602000", "totalCurrentAssets": "2613525000", "currentLongTermDebt": "44103000", "longTermInvestments": "None", "shortTermInvestments": "38935000", "currentNetReceivables": "691752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604360000", "currentAccountsPayable": "239897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406329000", "totalShareholderEquity": "3174434000", "capitalLeaseObligations": "130183000", "otherCurrentLiabilities": "244014000", "totalCurrentLiabilities": "606031000", "otherNonCurrentLiabilities": "34029000", "totalNonCurrentLiabilities": "412508000", "cashAndShortTermInvestments": "1190807000", "commonStockSharesOutstanding": "60854000", "intangibleAssetsExcludingGoodwill": "165549000", "cashAndCashEquivalentsAtCarryingValue": "1190807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99800000", "profitLoss": "None", "dividendPayout": "20061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "39554000", "operatingCashflow": "258584000", "capitalExpenditures": "58908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49215000", "cashflowFromInvestment": "-58450000", "stockBasedCompensation": "8069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1901959000, "cost_of_revenue": 1539216000, "gross_profit": 362743000, "ebit": 171607000, "ebitda": 208084000, "pretax_income": 168440000, "tax_provision": 42208000, "net_income": 125930000, "net_income_to_common": 125930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042102000, "total_current_assets": 2554029000, "total_assets": 4138494000, "short_term_debt": 71774000, "long_term_debt": 232979000, "total_debt": 304753000, "total_liabilities": 1002053000, "total_equity": 3096811000, "shares_outstanding": 59159000, "goodwill_and_intangibles": 505138000 }, "cash_flow": { "operating_cash_flow": 255876000, "capital_expenditure": 57437000, "free_cash_flow": 313313000, "dividends_paid": 20249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190566, "ticker_id": 8711, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171607000", "ebitda": "208084000", "netIncome": "125930000", "grossProfit": "362743000", "depreciation": "None", "totalRevenue": "1901959000", "costOfRevenue": "1539216000", "interestIncome": "13215000", "incomeBeforeTax": "168440000", "interestExpense": "3167000", "operatingIncome": "159034000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "42208000", "reportedCurrency": "USD", "netInterestIncome": "10048000", "nonInterestIncome": "None", "operatingExpenses": "203709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1539216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36477000", "sellingGeneralAndAdministrative": "203155000", "netIncomeFromContinuingOperations": "126232000" }, "balance": { "goodwill": "335448000", "inventory": "684813000", "commonStock": "60919000", "currentDebt": "None", "investments": "None", "totalAssets": "4138494000", "longTermDebt": "232979000", "shortTermDebt": "71774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "169690000", "reportedCurrency": "USD", "retainedEarnings": "2670086000", "totalLiabilities": "1002053000", "otherCurrentAssets": "30727000", "totalCurrentAssets": "2554029000", "currentLongTermDebt": "43754000", "longTermInvestments": "None", "shortTermInvestments": "36740000", "currentNetReceivables": "759647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584465000", "currentAccountsPayable": "263318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407625000", "totalShareholderEquity": "3096811000", "capitalLeaseObligations": "130892000", "otherCurrentLiabilities": "216981000", "totalCurrentLiabilities": "588388000", "otherNonCurrentLiabilities": "33027000", "totalNonCurrentLiabilities": "413665000", "cashAndShortTermInvestments": "1042102000", "commonStockSharesOutstanding": "59159000", "intangibleAssetsExcludingGoodwill": "169690000", "cashAndCashEquivalentsAtCarryingValue": "1042102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126232000", "profitLoss": "None", "dividendPayout": "20249000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "59472000", "operatingCashflow": "255876000", "capitalExpenditures": "57437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127500000", "cashflowFromInvestment": "-62976000", "stockBasedCompensation": "7999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1901959000, "cost_of_revenue": 1539216000, "gross_profit": 362743000, "research_and_development": null, "selling_general_admin": 203155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171607000, "depreciation_amortisation": 36477000, "ebitda": 208084000, "interest_expense": 3167000, "interest_income": null, "other_non_operating": null, "pretax_income": 168440000, "tax_provision": 42208000, "effective_tax_rate": null, "net_income": 125930000, "net_income_continuing_ops": 126232000, "net_income_to_common": 125930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042102000, "short_term_investments": 36740000, "net_receivables": 759647000, "inventory": 684813000, "other_current_assets": null, "total_current_assets": 2554029000, "net_ppe": null, "goodwill": 335448000, "intangible_assets": 169690000, "goodwill_and_intangibles": 505138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1584465000, "total_assets": 4138494000, "short_term_debt": 71774000, "accounts_payable": 263318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588388000, "long_term_debt": 232979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413665000, "total_liabilities": 1002053000, "total_debt": 304753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2670086000, "total_equity": 3096811000, "shares_outstanding": 59159000, "operating_cash_flow": 255876000, "stock_based_compensation": 7999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62976000, "dividends_paid": 20249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127500000, "free_cash_flow": 313313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171607000", "ebitda": "208084000", "netIncome": "125930000", "grossProfit": "362743000", "depreciation": "None", "totalRevenue": "1901959000", "costOfRevenue": "1539216000", "interestIncome": "13215000", "incomeBeforeTax": "168440000", "interestExpense": "3167000", "operatingIncome": "159034000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "42208000", "reportedCurrency": "USD", "netInterestIncome": "10048000", "nonInterestIncome": "None", "operatingExpenses": "203709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1539216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36477000", "sellingGeneralAndAdministrative": "203155000", "netIncomeFromContinuingOperations": "126232000" }, "balance": { "goodwill": "335448000", "inventory": "684813000", "commonStock": "60919000", "currentDebt": "None", "investments": "None", "totalAssets": "4138494000", "longTermDebt": "232979000", "shortTermDebt": "71774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "169690000", "reportedCurrency": "USD", "retainedEarnings": "2670086000", "totalLiabilities": "1002053000", "otherCurrentAssets": "30727000", "totalCurrentAssets": "2554029000", "currentLongTermDebt": "43754000", "longTermInvestments": "None", "shortTermInvestments": "36740000", "currentNetReceivables": "759647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584465000", "currentAccountsPayable": "263318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407625000", "totalShareholderEquity": "3096811000", "capitalLeaseObligations": "130892000", "otherCurrentLiabilities": "216981000", "totalCurrentLiabilities": "588388000", "otherNonCurrentLiabilities": "33027000", "totalNonCurrentLiabilities": "413665000", "cashAndShortTermInvestments": "1042102000", "commonStockSharesOutstanding": "59159000", "intangibleAssetsExcludingGoodwill": "169690000", "cashAndCashEquivalentsAtCarryingValue": "1042102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126232000", "profitLoss": "None", "dividendPayout": "20249000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "59472000", "operatingCashflow": "255876000", "capitalExpenditures": "57437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127500000", "cashflowFromInvestment": "-62976000", "stockBasedCompensation": "7999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1638966000, "cost_of_revenue": 1312888000, "gross_profit": 326078000, "ebit": 149722000, "ebitda": 185623000, "pretax_income": 146586000, "tax_provision": 25487000, "net_income": 120791000, "net_income_to_common": 120791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980507000, "total_current_assets": 2514415000, "total_assets": 4078639000, "short_term_debt": 70571000, "long_term_debt": 233046000, "total_debt": 303617000, "total_liabilities": 943161000, "total_equity": 3087759000, "shares_outstanding": 59262000, "goodwill_and_intangibles": 511127000 }, "cash_flow": { "operating_cash_flow": -16798000, "capital_expenditure": 49148000, "free_cash_flow": 32350000, "dividends_paid": 20411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190567, "ticker_id": 8711, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149722000", "ebitda": "185623000", "netIncome": "120791000", "grossProfit": "326078000", "depreciation": "None", "totalRevenue": "1638966000", "costOfRevenue": "1312888000", "interestIncome": "16493000", "incomeBeforeTax": "146586000", "interestExpense": "3136000", "operatingIncome": "133823000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25487000", "reportedCurrency": "USD", "netInterestIncome": "13357000", "nonInterestIncome": "None", "operatingExpenses": "192255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35901000", "sellingGeneralAndAdministrative": "192059000", "netIncomeFromContinuingOperations": "121099000" }, "balance": { "goodwill": "335596000", "inventory": "745295000", "commonStock": "61754000", "currentDebt": "None", "investments": "None", "totalAssets": "4078639000", "longTermDebt": "233046000", "shortTermDebt": "70571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175531000", "reportedCurrency": "USD", "retainedEarnings": "2664081000", "totalLiabilities": "943161000", "otherCurrentAssets": "36036000", "totalCurrentAssets": "2514415000", "currentLongTermDebt": "44051000", "longTermInvestments": "None", "shortTermInvestments": "36978000", "currentNetReceivables": "715599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564224000", "currentAccountsPayable": "254902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409848000", "totalShareholderEquity": "3087759000", "capitalLeaseObligations": "132751000", "otherCurrentLiabilities": "187238000", "totalCurrentLiabilities": "525018000", "otherNonCurrentLiabilities": "34140000", "totalNonCurrentLiabilities": "418143000", "cashAndShortTermInvestments": "980507000", "commonStockSharesOutstanding": "59262000", "intangibleAssetsExcludingGoodwill": "175531000", "cashAndCashEquivalentsAtCarryingValue": "980507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121099000", "profitLoss": "None", "dividendPayout": "20411000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17788000", "operatingCashflow": "-16798000", "capitalExpenditures": "49148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68968000", "cashflowFromInvestment": "-56062000", "stockBasedCompensation": "11277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1638966000, "cost_of_revenue": 1312888000, "gross_profit": 326078000, "research_and_development": null, "selling_general_admin": 192059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149722000, "depreciation_amortisation": 35901000, "ebitda": 185623000, "interest_expense": 3136000, "interest_income": null, "other_non_operating": null, "pretax_income": 146586000, "tax_provision": 25487000, "effective_tax_rate": null, "net_income": 120791000, "net_income_continuing_ops": 121099000, "net_income_to_common": 120791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980507000, "short_term_investments": 36978000, "net_receivables": 715599000, "inventory": 745295000, "other_current_assets": null, "total_current_assets": 2514415000, "net_ppe": null, "goodwill": 335596000, "intangible_assets": 175531000, "goodwill_and_intangibles": 511127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564224000, "total_assets": 4078639000, "short_term_debt": 70571000, "accounts_payable": 254902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525018000, "long_term_debt": 233046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418143000, "total_liabilities": 943161000, "total_debt": 303617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2664081000, "total_equity": 3087759000, "shares_outstanding": 59262000, "operating_cash_flow": -16798000, "stock_based_compensation": 11277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56062000, "dividends_paid": 20411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68968000, "free_cash_flow": 32350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149722000", "ebitda": "185623000", "netIncome": "120791000", "grossProfit": "326078000", "depreciation": "None", "totalRevenue": "1638966000", "costOfRevenue": "1312888000", "interestIncome": "16493000", "incomeBeforeTax": "146586000", "interestExpense": "3136000", "operatingIncome": "133823000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25487000", "reportedCurrency": "USD", "netInterestIncome": "13357000", "nonInterestIncome": "None", "operatingExpenses": "192255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35901000", "sellingGeneralAndAdministrative": "192059000", "netIncomeFromContinuingOperations": "121099000" }, "balance": { "goodwill": "335596000", "inventory": "745295000", "commonStock": "61754000", "currentDebt": "None", "investments": "None", "totalAssets": "4078639000", "longTermDebt": "233046000", "shortTermDebt": "70571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175531000", "reportedCurrency": "USD", "retainedEarnings": "2664081000", "totalLiabilities": "943161000", "otherCurrentAssets": "36036000", "totalCurrentAssets": "2514415000", "currentLongTermDebt": "44051000", "longTermInvestments": "None", "shortTermInvestments": "36978000", "currentNetReceivables": "715599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564224000", "currentAccountsPayable": "254902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409848000", "totalShareholderEquity": "3087759000", "capitalLeaseObligations": "132751000", "otherCurrentLiabilities": "187238000", "totalCurrentLiabilities": "525018000", "otherNonCurrentLiabilities": "34140000", "totalNonCurrentLiabilities": "418143000", "cashAndShortTermInvestments": "980507000", "commonStockSharesOutstanding": "59262000", "intangibleAssetsExcludingGoodwill": "175531000", "cashAndCashEquivalentsAtCarryingValue": "980507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121099000", "profitLoss": "None", "dividendPayout": "20411000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17788000", "operatingCashflow": "-16798000", "capitalExpenditures": "49148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68968000", "cashflowFromInvestment": "-56062000", "stockBasedCompensation": "11277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1524353000, "cost_of_revenue": 1228211000, "gross_profit": 296142000, "ebit": 138905000, "ebitda": 175038000, "pretax_income": 135661000, "tax_provision": 31753000, "net_income": 103447000, "net_income_to_common": 103447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122256000, "total_current_assets": 2502089000, "total_assets": 4017797000, "short_term_debt": 65877000, "long_term_debt": 233534000, "total_debt": 299411000, "total_liabilities": 967577000, "total_equity": 2999761000, "shares_outstanding": 61621004, "goodwill_and_intangibles": 518853000 }, "cash_flow": { "operating_cash_flow": 248087000, "capital_expenditure": 49435000, "free_cash_flow": 297522000, "dividends_paid": 18515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190568, "ticker_id": 8711, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138905000", "ebitda": "175038000", "netIncome": "103447000", "grossProfit": "296142000", "depreciation": "None", "totalRevenue": "1524353000", "costOfRevenue": "1228211000", "interestIncome": "16262000", "incomeBeforeTax": "135661000", "interestExpense": "3244000", "operatingIncome": "123997000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31753000", "reportedCurrency": "USD", "netInterestIncome": "13018000", "nonInterestIncome": "None", "operatingExpenses": "172145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36133000", "sellingGeneralAndAdministrative": "171598000", "netIncomeFromContinuingOperations": "103908000" }, "balance": { "goodwill": "336313000", "inventory": "727788000", "commonStock": "61621000", "currentDebt": "None", "investments": "None", "totalAssets": "4017797000", "longTermDebt": "233534000", "shortTermDebt": "65877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182540000", "reportedCurrency": "USD", "retainedEarnings": "2582332000", "totalLiabilities": "967577000", "otherCurrentAssets": "34902000", "totalCurrentAssets": "2502089000", "currentLongTermDebt": "42900000", "longTermInvestments": "None", "shortTermInvestments": "34745000", "currentNetReceivables": "582398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515708000", "currentAccountsPayable": "203055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384296000", "totalShareholderEquity": "2999761000", "capitalLeaseObligations": "107862000", "otherCurrentLiabilities": "289557000", "totalCurrentLiabilities": "567976000", "otherNonCurrentLiabilities": "35934000", "totalNonCurrentLiabilities": "399601000", "cashAndShortTermInvestments": "1122256000", "commonStockSharesOutstanding": "61621004", "intangibleAssetsExcludingGoodwill": "182540000", "cashAndCashEquivalentsAtCarryingValue": "1122256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98171000", "profitLoss": "None", "dividendPayout": "18515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20002000", "operatingCashflow": "248087000", "capitalExpenditures": "49435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36636000", "cashflowFromInvestment": "-52616000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1524353000, "cost_of_revenue": 1228211000, "gross_profit": 296142000, "research_and_development": null, "selling_general_admin": 171598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138905000, "depreciation_amortisation": 36133000, "ebitda": 175038000, "interest_expense": 3244000, "interest_income": null, "other_non_operating": null, "pretax_income": 135661000, "tax_provision": 31753000, "effective_tax_rate": null, "net_income": 103447000, "net_income_continuing_ops": 103908000, "net_income_to_common": 103447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122256000, "short_term_investments": 34745000, "net_receivables": 582398000, "inventory": 727788000, "other_current_assets": null, "total_current_assets": 2502089000, "net_ppe": null, "goodwill": 336313000, "intangible_assets": 182540000, "goodwill_and_intangibles": 518853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515708000, "total_assets": 4017797000, "short_term_debt": 65877000, "accounts_payable": 203055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567976000, "long_term_debt": 233534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399601000, "total_liabilities": 967577000, "total_debt": 299411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2582332000, "total_equity": 2999761000, "shares_outstanding": 61621004, "operating_cash_flow": 248087000, "stock_based_compensation": 8831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52616000, "dividends_paid": 18515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36636000, "free_cash_flow": 297522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138905000", "ebitda": "175038000", "netIncome": "103447000", "grossProfit": "296142000", "depreciation": "None", "totalRevenue": "1524353000", "costOfRevenue": "1228211000", "interestIncome": "16262000", "incomeBeforeTax": "135661000", "interestExpense": "3244000", "operatingIncome": "123997000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31753000", "reportedCurrency": "USD", "netInterestIncome": "13018000", "nonInterestIncome": "None", "operatingExpenses": "172145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36133000", "sellingGeneralAndAdministrative": "171598000", "netIncomeFromContinuingOperations": "103908000" }, "balance": { "goodwill": "336313000", "inventory": "727788000", "commonStock": "61621000", "currentDebt": "None", "investments": "None", "totalAssets": "4017797000", "longTermDebt": "233534000", "shortTermDebt": "65877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182540000", "reportedCurrency": "USD", "retainedEarnings": "2582332000", "totalLiabilities": "967577000", "otherCurrentAssets": "34902000", "totalCurrentAssets": "2502089000", "currentLongTermDebt": "42900000", "longTermInvestments": "None", "shortTermInvestments": "34745000", "currentNetReceivables": "582398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515708000", "currentAccountsPayable": "203055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384296000", "totalShareholderEquity": "2999761000", "capitalLeaseObligations": "107862000", "otherCurrentLiabilities": "289557000", "totalCurrentLiabilities": "567976000", "otherNonCurrentLiabilities": "35934000", "totalNonCurrentLiabilities": "399601000", "cashAndShortTermInvestments": "1122256000", "commonStockSharesOutstanding": "61621004", "intangibleAssetsExcludingGoodwill": "182540000", "cashAndCashEquivalentsAtCarryingValue": "1122256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98171000", "profitLoss": "None", "dividendPayout": "18515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20002000", "operatingCashflow": "248087000", "capitalExpenditures": "49435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36636000", "cashflowFromInvestment": "-52616000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 1827637000, "cost_of_revenue": 1463237000, "gross_profit": 364400000, "ebit": 176714000, "ebitda": 209314000, "pretax_income": 173509000, "tax_provision": 39326000, "net_income": 134035000, "net_income_to_common": 134035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960853000, "total_current_assets": 2505122000, "total_assets": 4004084000, "short_term_debt": 25865000, "long_term_debt": 273308000, "total_debt": 299173000, "total_liabilities": 1048532999, "total_equity": 2919381000, "shares_outstanding": 60621000, "goodwill_and_intangibles": 476271000 }, "cash_flow": { "operating_cash_flow": 390739000, "capital_expenditure": 45966000, "free_cash_flow": 436705000, "dividends_paid": 18574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190570, "ticker_id": 8711, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176714000", "ebitda": "209314000", "netIncome": "134035000", "grossProfit": "364400000", "depreciation": "None", "totalRevenue": "1827637000", "costOfRevenue": "1463237000", "interestIncome": "9390000", "incomeBeforeTax": "173509000", "interestExpense": "3205000", "operatingIncome": "167332000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39326000", "reportedCurrency": "USD", "netInterestIncome": "6177000", "nonInterestIncome": "None", "operatingExpenses": "197068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32600000", "sellingGeneralAndAdministrative": "195649000", "netIncomeFromContinuingOperations": "134183000" }, "balance": { "goodwill": "328221000", "inventory": "744747000", "commonStock": "61813000", "currentDebt": "None", "investments": "None", "totalAssets": "4004084000", "longTermDebt": "273308000", "shortTermDebt": "25865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148050000", "reportedCurrency": "USD", "retainedEarnings": "2517252000", "totalLiabilities": "1048532999", "otherCurrentAssets": "36807000", "totalCurrentAssets": "2505122000", "currentLongTermDebt": "1539000", "longTermInvestments": "None", "shortTermInvestments": "37062000", "currentNetReceivables": "725653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498962000", "currentAccountsPayable": "253065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385744000", "totalShareholderEquity": "2919381000", "capitalLeaseObligations": "110897000", "otherCurrentLiabilities": "312587000", "totalCurrentLiabilities": "601835000", "otherNonCurrentLiabilities": "174143000", "totalNonCurrentLiabilities": "446697999", "cashAndShortTermInvestments": "960853000", "commonStockSharesOutstanding": "60621000", "intangibleAssetsExcludingGoodwill": "148050000", "cashAndCashEquivalentsAtCarryingValue": "960853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134183000", "profitLoss": "None", "dividendPayout": "18574000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "76146000", "operatingCashflow": "390739000", "capitalExpenditures": "45966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29177000", "cashflowFromInvestment": "-102133000", "stockBasedCompensation": "8193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1827637000, "cost_of_revenue": 1463237000, "gross_profit": 364400000, "research_and_development": null, "selling_general_admin": 195649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176714000, "depreciation_amortisation": 32600000, "ebitda": 209314000, "interest_expense": 3205000, "interest_income": null, "other_non_operating": null, "pretax_income": 173509000, "tax_provision": 39326000, "effective_tax_rate": null, "net_income": 134035000, "net_income_continuing_ops": 134183000, "net_income_to_common": 134035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960853000, "short_term_investments": 37062000, "net_receivables": 725653000, "inventory": 744747000, "other_current_assets": null, "total_current_assets": 2505122000, "net_ppe": null, "goodwill": 328221000, "intangible_assets": 148050000, "goodwill_and_intangibles": 476271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498962000, "total_assets": 4004084000, "short_term_debt": 25865000, "accounts_payable": 253065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601835000, "long_term_debt": 273308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446697999, "total_liabilities": 1048532999, "total_debt": 299173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2517252000, "total_equity": 2919381000, "shares_outstanding": 60621000, "operating_cash_flow": 390739000, "stock_based_compensation": 8193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102133000, "dividends_paid": 18574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29177000, "free_cash_flow": 436705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176714000", "ebitda": "209314000", "netIncome": "134035000", "grossProfit": "364400000", "depreciation": "None", "totalRevenue": "1827637000", "costOfRevenue": "1463237000", "interestIncome": "9390000", "incomeBeforeTax": "173509000", "interestExpense": "3205000", "operatingIncome": "167332000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39326000", "reportedCurrency": "USD", "netInterestIncome": "6177000", "nonInterestIncome": "None", "operatingExpenses": "197068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32600000", "sellingGeneralAndAdministrative": "195649000", "netIncomeFromContinuingOperations": "134183000" }, "balance": { "goodwill": "328221000", "inventory": "744747000", "commonStock": "61813000", "currentDebt": "None", "investments": "None", "totalAssets": "4004084000", "longTermDebt": "273308000", "shortTermDebt": "25865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148050000", "reportedCurrency": "USD", "retainedEarnings": "2517252000", "totalLiabilities": "1048532999", "otherCurrentAssets": "36807000", "totalCurrentAssets": "2505122000", "currentLongTermDebt": "1539000", "longTermInvestments": "None", "shortTermInvestments": "37062000", "currentNetReceivables": "725653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498962000", "currentAccountsPayable": "253065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385744000", "totalShareholderEquity": "2919381000", "capitalLeaseObligations": "110897000", "otherCurrentLiabilities": "312587000", "totalCurrentLiabilities": "601835000", "otherNonCurrentLiabilities": "174143000", "totalNonCurrentLiabilities": "446697999", "cashAndShortTermInvestments": "960853000", "commonStockSharesOutstanding": "60621000", "intangibleAssetsExcludingGoodwill": "148050000", "cashAndCashEquivalentsAtCarryingValue": "960853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134183000", "profitLoss": "None", "dividendPayout": "18574000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "76146000", "operatingCashflow": "390739000", "capitalExpenditures": "45966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29177000", "cashflowFromInvestment": "-102133000", "stockBasedCompensation": "8193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "income_statement": { "revenue": 2043918000, "cost_of_revenue": 1643851000, "gross_profit": 400067000, "ebit": 200797000, "ebitda": 233171000, "pretax_income": 197522000, "tax_provision": 46734000, "net_income": 150761000, "net_income_to_common": 150761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702909000, "total_current_assets": 2415058000, "total_assets": 3843943000, "short_term_debt": 28272000, "long_term_debt": 274821000, "total_debt": 303093000, "total_liabilities": 1002174000, "total_equity": 2803383000, "shares_outstanding": 60544000, "goodwill_and_intangibles": 481942000 }, "cash_flow": { "operating_cash_flow": 358140000, "capital_expenditure": 46815000, "free_cash_flow": 404955000, "dividends_paid": 15507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190571, "ticker_id": 8711, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:45.801725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200797000", "ebitda": "233171000", "netIncome": "150761000", "grossProfit": "400067000", "depreciation": "None", "totalRevenue": "2043918000", "costOfRevenue": "1643851000", "interestIncome": "4025000", "incomeBeforeTax": "197522000", "interestExpense": "3275000", "operatingIncome": "193497000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46734000", "reportedCurrency": "USD", "netInterestIncome": "4025000", "nonInterestIncome": "None", "operatingExpenses": "206570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7300000", "costofGoodsAndServicesSold": "1643851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32374000", "sellingGeneralAndAdministrative": "204703000", "netIncomeFromContinuingOperations": "150788000" }, "balance": { "goodwill": "336495000", "inventory": "821187000", "commonStock": "61865000", "currentDebt": "None", "investments": "None", "totalAssets": "3843943000", "longTermDebt": "274821000", "shortTermDebt": "28272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "145447000", "reportedCurrency": "USD", "retainedEarnings": "2408314000", "totalLiabilities": "1002174000", "otherCurrentAssets": "33220000", "totalCurrentAssets": "2415058000", "currentLongTermDebt": "2385000", "longTermInvestments": "None", "shortTermInvestments": "38459000", "currentNetReceivables": "819283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428885000", "currentAccountsPayable": "264408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718014000", "shortLongTermDebtTotal": "387287000", "totalShareholderEquity": "2803383000", "capitalLeaseObligations": "110081000", "otherCurrentLiabilities": "250409999", "totalCurrentLiabilities": "556004000", "otherNonCurrentLiabilities": "171349000", "totalNonCurrentLiabilities": "446169999", "cashAndShortTermInvestments": "702909000", "commonStockSharesOutstanding": "60544000", "intangibleAssetsExcludingGoodwill": "145447000", "cashAndCashEquivalentsAtCarryingValue": "702909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150788000", "profitLoss": "None", "dividendPayout": "15507000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "139739000", "operatingCashflow": "358140000", "capitalExpenditures": "46815000", "changeInReceivables": "7347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37679000", "cashflowFromInvestment": "-43452000", "stockBasedCompensation": "8238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "277009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2043918000, "cost_of_revenue": 1643851000, "gross_profit": 400067000, "research_and_development": null, "selling_general_admin": 204703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200797000, "depreciation_amortisation": 32374000, "ebitda": 233171000, "interest_expense": 3275000, "interest_income": null, "other_non_operating": null, "pretax_income": 197522000, "tax_provision": 46734000, "effective_tax_rate": null, "net_income": 150761000, "net_income_continuing_ops": 150788000, "net_income_to_common": 150761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702909000, "short_term_investments": 38459000, "net_receivables": 819283000, "inventory": 821187000, "other_current_assets": null, "total_current_assets": 2415058000, "net_ppe": null, "goodwill": 336495000, "intangible_assets": 145447000, "goodwill_and_intangibles": 481942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428885000, "total_assets": 3843943000, "short_term_debt": 28272000, "accounts_payable": 264408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556004000, "long_term_debt": 274821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446169999, "total_liabilities": 1002174000, "total_debt": 303093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2408314000, "total_equity": 2803383000, "shares_outstanding": 60544000, "operating_cash_flow": 358140000, "stock_based_compensation": 8238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43452000, "dividends_paid": 15507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37679000, "free_cash_flow": 404955000, "net_change_in_cash": 277009000 }, "raw_data": { "income": { "ebit": "200797000", "ebitda": "233171000", "netIncome": "150761000", "grossProfit": "400067000", "depreciation": "None", "totalRevenue": "2043918000", "costOfRevenue": "1643851000", "interestIncome": "4025000", "incomeBeforeTax": "197522000", "interestExpense": "3275000", "operatingIncome": "193497000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46734000", "reportedCurrency": "USD", "netInterestIncome": "4025000", "nonInterestIncome": "None", "operatingExpenses": "206570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7300000", "costofGoodsAndServicesSold": "1643851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32374000", "sellingGeneralAndAdministrative": "204703000", "netIncomeFromContinuingOperations": "150788000" }, "balance": { "goodwill": "336495000", "inventory": "821187000", "commonStock": "61865000", "currentDebt": "None", "investments": "None", "totalAssets": "3843943000", "longTermDebt": "274821000", "shortTermDebt": "28272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "145447000", "reportedCurrency": "USD", "retainedEarnings": "2408314000", "totalLiabilities": "1002174000", "otherCurrentAssets": "33220000", "totalCurrentAssets": "2415058000", "currentLongTermDebt": "2385000", "longTermInvestments": "None", "shortTermInvestments": "38459000", "currentNetReceivables": "819283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428885000", "currentAccountsPayable": "264408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718014000", "shortLongTermDebtTotal": "387287000", "totalShareholderEquity": "2803383000", "capitalLeaseObligations": "110081000", "otherCurrentLiabilities": "250409999", "totalCurrentLiabilities": "556004000", "otherNonCurrentLiabilities": "171349000", "totalNonCurrentLiabilities": "446169999", "cashAndShortTermInvestments": "702909000", "commonStockSharesOutstanding": "60544000", "intangibleAssetsExcludingGoodwill": "145447000", "cashAndCashEquivalentsAtCarryingValue": "702909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150788000", "profitLoss": "None", "dividendPayout": "15507000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "139739000", "operatingCashflow": "358140000", "capitalExpenditures": "46815000", "changeInReceivables": "7347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37679000", "cashflowFromInvestment": "-43452000", "stockBasedCompensation": "8238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "277009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }