{ "ticker": { "uuid": "6e9aa82d-a4f9-45b8-afdb-cb7f1b503997", "symbol": "IPOK", "name": "Heidelberger Beteiligungsholding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6e9aa82d-a4f9-45b8-afdb-cb7f1b503997/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e9aa82d-a4f9-45b8-afdb-cb7f1b503997/" }, "ticker_metadata": { "id": 19082, "uuid": "6e9aa82d-a4f9-45b8-afdb-cb7f1b503997", "symbol": "IPOK", "name": "Heidelberger Beteiligungsholding AG", "asset_type": "equity", "market_cap": 54198620, "stock_exchange_id": 8, "industry": "Asset Management", "sector": "Financial Services", "description": "Heidelberger Beteiligungsholding AG operates as an investment company in Germany. The company primarily invests in listed securities. Heidelberger Beteiligungsholding AG is headquartered in Heidelberg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e9aa82d-a4f9-45b8-afdb-cb7f1b503997", "symbol": "IPOK", "name": "Heidelberger Beteiligungsholding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6e9aa82d-a4f9-45b8-afdb-cb7f1b503997/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e9aa82d-a4f9-45b8-afdb-cb7f1b503997/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.57, "value": 0.14, "quality": 0.81, "momentum": 0.97, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 184, "market_cap": 49369040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0206, "shareholder_yield": 0.3473, "roe": -0.3287, "piotroski_f_score": 4, "momentum_12_1": 2.0657, "volatility_252d": 0.6063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:11.235607+00:00", "batch_id": "" }, "size": { "price_close": 184, "market_cap": 49369040, "market_cap_usd": 49369040, "enterprise_value": 49364040, "shares_outstanding": 268310, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.4228, "ptbv_ratio": 7.4228, "ps_ratio": 31.7078, "pcf_ratio": 16.3908, "pfcf_ratio": 16.3908, "ev_ebitda": 48.4912, "ev_ebit": 43.8402, "ev_sales": 31.7046, "ev_fcf": 16.3891, "earnings_yield": null, "fcf_yield": 0.061, "price_to_sales": 31.7078, "price_to_book": 7.4228, "price_to_cashflow": 16.3908, "ebitda_to_ev": 0.0206, "sales_yield": 0.0315 }, "yield": { "dividend_yield": 0.3473, "buyback_yield": 0, "shareholder_yield": 0.3473, "debt_paydown_yield": 0, "total_yield": 0.3473 }, "quality": { "gross_margin": 0.9274, "operating_margin": 0.7232, "net_margin": -1.404, "ebitda_margin": 0.6538, "fcf_margin": 1.9345, "roe": -0.3287, "roa": -0.3078, "roic": 0.1271, "roc_greenblatt": null, "asset_turnover": 0.2192, "cash_conversion": -1.3779, "accruals_ratio": -0.7318, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0049, "debt_to_assets": 0.0068, "interest_coverage": 1126, "current_ratio": 3.9016, "quick_ratio": 3.9016, "net_debt": -5000, "local_beta": 0.2031, "volatility_252d": 0.6063, "volatility_60d": 1.2679, "max_drawdown_12m": -0.2792, "risk_adjusted_momentum": 3.4072 }, "growth": { "revenue_growth_1y": -0.7266, "revenue_growth_3y_cagr": 0.1177, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.744, "revenue_growth": -0.7266, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1238, "price_return_3m": 0.0055, "price_return_6m": 0.4375, "price_return_9m": 0.8586, "price_return_12m": 1.6861, "price_return_12m_ex1m": 2.0657, "momentum_6m": 0.4375, "momentum_12m": 1.6861, "momentum_12_1": 2.0657, "distance_from_52w_high": -0.2069, "distance_from_52w_low": 1.1272, "relative_strength": 1.6674 }, "raw_ttm": { "revenue_ttm": 1557000, "gross_profit_ttm": 1444000, "ebit_ttm": 1126000, "ebitda_ttm": 1018000, "net_income_ttm": -2186000, "eps_diluted_ttm": -8.1473, "operating_cash_flow_ttm": 3012000, "capital_expenditure_ttm": null, "fcf_ttm": 3012000, "dividends_paid_ttm": -17145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 53000, "total_current_assets": 952000, "total_current_liabilities": 244000, "net_ppe": null, "total_assets": 7103000, "total_debt": 48000, "total_equity": 6651000, "net_working_capital": 703000, "book_value_per_share": 24.7885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.7885 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 99, "rank_pcf": 71, "rank_ev_ebitda": 97, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 4, "rank_roe": 94, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 3, "rank_fcf_margin": 1, "rank_piotroski": 84, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 86, "quality_composite": 19, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 1, "svqf_composite": 46, "vc1_composite": 90, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.3367, "os_score": 0.57, "value_percentile": 0.14, "quality_percentile": 0.81, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7863, "ticker_id": 19082, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:11.235607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184, "market_cap": 49369040, "market_cap_usd": 49369040, "enterprise_value": 49364040, "shares_outstanding": 268310, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.42279958, "ptbv_ratio": 7.42279958, "ps_ratio": 31.70779705, "pcf_ratio": 16.39078353, "pfcf_ratio": 16.39078353, "ev_ebitda": 48.49119843, "ev_ebit": 43.84017762, "ev_sales": 31.70458574, "ev_fcf": 16.38912351, "earnings_yield": null, "fcf_yield": 0.06101608, "dividend_yield": 0.34728243, "buyback_yield": 0, "shareholder_yield": 0.34728243, "debt_paydown_yield": 0, "total_yield": 0.34728243, "gross_margin": 0.92742453, "operating_margin": 0.72318561, "net_margin": -1.40398202, "ebitda_margin": 0.65382145, "fcf_margin": 1.9344894, "roe": -0.32867238, "roa": -0.30775729, "roic": 0.12706891, "roc_greenblatt": null, "asset_turnover": 0.21920315, "cash_conversion": -1.3778591, "accruals_ratio": -0.73180346, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00491159, "debt_to_assets": 0.00675771, "interest_coverage": 1126, "current_ratio": 3.90163934, "quick_ratio": 3.90163934, "net_debt": -5000, "revenue_growth_1y": -0.72655427, "revenue_growth_3y_cagr": 0.11768939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74404464, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.699659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12380952, "price_return_3m": 0.00546448, "price_return_6m": 0.4375, "price_return_9m": 0.85858586, "price_return_12m": 1.68613139, "price_return_12m_ex1m": 2.06569343, "distance_from_52w_high": -0.20689655, "distance_from_52w_low": 1.12716763, "relative_strength": 1.66742742, "local_beta": 0.2031, "volatility_252d": 0.606266, "volatility_60d": 1.267946, "max_drawdown_12m": -0.27916667, "revenue_ttm": 1557000, "gross_profit_ttm": 1444000, "ebit_ttm": 1126000, "ebitda_ttm": 1018000, "net_income_ttm": -2186000, "eps_diluted_ttm": -8.14729231, "operating_cash_flow_ttm": 3012000, "capital_expenditure_ttm": null, "fcf_ttm": 3012000, "dividends_paid_ttm": -17145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 53000, "total_current_assets": 952000, "total_current_liabilities": 244000, "net_ppe": null, "total_assets": 7103000, "total_debt": 48000, "total_equity": 6651000, "net_working_capital": 703000, "book_value_per_share": 24.78849092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.78849092, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 99, "rank_pcf": 71, "rank_ev_ebitda": 97, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 4, "rank_roe": 94, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 3, "rank_fcf_margin": 1, "rank_piotroski": 84, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 86, "quality_composite": 19, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 1, "svqf_composite": 46, "vc1_composite": 90, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184, "os": 0.57, "value": 0.14, "quality": 0.81, "momentum": 0.97, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3473, "roe": -0.3287, "momentum_12_1": 2.0657, "complete_fields": { "id": 7863, "ticker_id": 19082, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:11.235607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184, "market_cap": 49369040, "market_cap_usd": 49369040, "enterprise_value": 49364040, "shares_outstanding": 268310, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.42279958, "ptbv_ratio": 7.42279958, "ps_ratio": 31.70779705, "pcf_ratio": 16.39078353, "pfcf_ratio": 16.39078353, "ev_ebitda": 48.49119843, "ev_ebit": 43.84017762, "ev_sales": 31.70458574, "ev_fcf": 16.38912351, "earnings_yield": null, "fcf_yield": 0.06101608, "dividend_yield": 0.34728243, "buyback_yield": 0, "shareholder_yield": 0.34728243, "debt_paydown_yield": 0, "total_yield": 0.34728243, "gross_margin": 0.92742453, "operating_margin": 0.72318561, "net_margin": -1.40398202, "ebitda_margin": 0.65382145, "fcf_margin": 1.9344894, "roe": -0.32867238, "roa": -0.30775729, "roic": 0.12706891, "roc_greenblatt": null, "asset_turnover": 0.21920315, "cash_conversion": -1.3778591, "accruals_ratio": -0.73180346, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00491159, "debt_to_assets": 0.00675771, "interest_coverage": 1126, "current_ratio": 3.90163934, "quick_ratio": 3.90163934, "net_debt": -5000, "revenue_growth_1y": -0.72655427, "revenue_growth_3y_cagr": 0.11768939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74404464, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.699659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12380952, "price_return_3m": 0.00546448, "price_return_6m": 0.4375, "price_return_9m": 0.85858586, "price_return_12m": 1.68613139, "price_return_12m_ex1m": 2.06569343, "distance_from_52w_high": -0.20689655, "distance_from_52w_low": 1.12716763, "relative_strength": 1.66742742, "local_beta": 0.2031, "volatility_252d": 0.606266, "volatility_60d": 1.267946, "max_drawdown_12m": -0.27916667, "revenue_ttm": 1557000, "gross_profit_ttm": 1444000, "ebit_ttm": 1126000, "ebitda_ttm": 1018000, "net_income_ttm": -2186000, "eps_diluted_ttm": -8.14729231, "operating_cash_flow_ttm": 3012000, "capital_expenditure_ttm": null, "fcf_ttm": 3012000, "dividends_paid_ttm": -17145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 53000, "total_current_assets": 952000, "total_current_liabilities": 244000, "net_ppe": null, "total_assets": 7103000, "total_debt": 48000, "total_equity": 6651000, "net_working_capital": 703000, "book_value_per_share": 24.78849092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.78849092, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 99, "rank_pcf": 71, "rank_ev_ebitda": 97, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 4, "rank_roe": 94, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 3, "rank_fcf_margin": 1, "rank_piotroski": 84, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 86, "quality_composite": 19, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 1, "svqf_composite": 46, "vc1_composite": 90, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": 1557000, "cost_of_revenue": 113000, "gross_profit": 1444000, "ebit": 1126000, "ebitda": 1018000, "pretax_income": null, "tax_provision": null, "net_income": -2186000, "net_income_to_common": -2186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000, "total_current_assets": 952000, "total_assets": 7103000, "short_term_debt": 48000, "long_term_debt": null, "total_debt": 48000, "total_liabilities": null, "total_equity": 6651000, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3012000, "capital_expenditure": null, "free_cash_flow": 3012000, "dividends_paid": -17145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48000 }, "complete_fields": { "id": 387167, "ticker_id": 19082, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1018000", "netIncome": "-2186000", "grossProfit": "1444000", "totalRevenue": "1557000", "costOfRevenue": "113000", "interestExpense": "1000", "operatingIncome": "1126000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3359000" }, "balance": { "totalDebt": "48000", "totalAssets": "7103000", "longTermDebt": null, "shortTermDebt": "48000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "952000", "totalShareholderEquity": "6651000", "totalCurrentLiabilities": "244000", "cashAndShortTermInvestments": "53000" }, "cashflow": { "freeCashFlow": "3012000", "dividendsPaid": "-17145000", "issuanceOfDebt": "48000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3012000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1557000, "cost_of_revenue": 113000, "gross_profit": 1444000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126000, "depreciation_amortisation": 3359000, "ebitda": 1018000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2186000, "net_income_continuing_ops": null, "net_income_to_common": -2186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7103000, "short_term_debt": 48000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6651000, "shares_outstanding": 268310, "operating_cash_flow": 3012000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1018000", "netIncome": "-2186000", "grossProfit": "1444000", "totalRevenue": "1557000", "costOfRevenue": "113000", "interestExpense": "1000", "operatingIncome": "1126000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3359000" }, "balance": { "totalDebt": "48000", "totalAssets": "7103000", "longTermDebt": null, "shortTermDebt": "48000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "952000", "totalShareholderEquity": "6651000", "totalCurrentLiabilities": "244000", "cashAndShortTermInvestments": "53000" }, "cashflow": { "freeCashFlow": "3012000", "dividendsPaid": "-17145000", "issuanceOfDebt": "48000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3012000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": 5694000, "cost_of_revenue": 81000, "gross_profit": 5613000, "ebit": 6503000, "ebitda": 6852000, "pretax_income": null, "tax_provision": null, "net_income": 4898000, "net_income_to_common": 4898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8329000, "total_current_assets": 25383000, "total_assets": 26308000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 25985000, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -574000, "capital_expenditure": null, "free_cash_flow": -574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387170, "ticker_id": 19082, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6852000", "netIncome": "4898000", "grossProfit": "5613000", "totalRevenue": "5694000", "costOfRevenue": "81000", "interestExpense": "0", "operatingIncome": "6503000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1722000" }, "balance": { "totalDebt": "0", "totalAssets": "26308000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "25383000", "totalShareholderEquity": "25985000", "totalCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8329000" }, "cashflow": { "freeCashFlow": "-574000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-574000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5694000, "cost_of_revenue": 81000, "gross_profit": 5613000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6503000, "depreciation_amortisation": 1722000, "ebitda": 6852000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4898000, "net_income_continuing_ops": null, "net_income_to_common": 4898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26308000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25985000, "shares_outstanding": 268310, "operating_cash_flow": -574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6852000", "netIncome": "4898000", "grossProfit": "5613000", "totalRevenue": "5694000", "costOfRevenue": "81000", "interestExpense": "0", "operatingIncome": "6503000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1722000" }, "balance": { "totalDebt": "0", "totalAssets": "26308000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "25383000", "totalShareholderEquity": "25985000", "totalCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8329000" }, "cashflow": { "freeCashFlow": "-574000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-574000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": 3722000, "cost_of_revenue": 180000, "gross_profit": 3542000, "ebit": 6413000, "ebitda": 5959000, "pretax_income": null, "tax_provision": null, "net_income": 2916000, "net_income_to_common": 2916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6102000, "total_current_assets": 18878000, "total_assets": 21301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21086000, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972000, "capital_expenditure": null, "free_cash_flow": 972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387171, "ticker_id": 19082, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5959000", "netIncome": "2916000", "grossProfit": "3542000", "totalRevenue": "3722000", "costOfRevenue": "180000", "interestExpense": "596000", "operatingIncome": "6413000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2252000" }, "balance": { "totalDebt": null, "totalAssets": "21301000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "18878000", "totalShareholderEquity": "21086000", "totalCurrentLiabilities": "45000", "cashAndShortTermInvestments": "6102000" }, "cashflow": { "freeCashFlow": "972000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "972000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3722000, "cost_of_revenue": 180000, "gross_profit": 3542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6413000, "depreciation_amortisation": 2252000, "ebitda": 5959000, "interest_expense": 596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2916000, "net_income_continuing_ops": null, "net_income_to_common": 2916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21301000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21086000, "shares_outstanding": 268310, "operating_cash_flow": 972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5959000", "netIncome": "2916000", "grossProfit": "3542000", "totalRevenue": "3722000", "costOfRevenue": "180000", "interestExpense": "596000", "operatingIncome": "6413000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2252000" }, "balance": { "totalDebt": null, "totalAssets": "21301000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "18878000", "totalShareholderEquity": "21086000", "totalCurrentLiabilities": "45000", "cashAndShortTermInvestments": "6102000" }, "cashflow": { "freeCashFlow": "972000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "972000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": 1115129.29, "cost_of_revenue": 180000, "gross_profit": 935129.29, "ebit": -3581578.26, "ebitda": 1027470.89, "pretax_income": null, "tax_provision": null, "net_income": -8654590.93, "net_income_to_common": -8654590.93, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2960993.96, "total_current_assets": 15430412.56, "total_assets": 18507425.17, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18170877.92, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3746000, "capital_expenditure": null, "free_cash_flow": -3746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387172, "ticker_id": 19082, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1027470.89", "netIncome": "-8654590.93", "grossProfit": "935129.29", "totalRevenue": "1115129.29", "costOfRevenue": "180000", "interestExpense": "20062.12", "operatingIncome": "-3581578.26", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9662000" }, "balance": { "totalDebt": null, "totalAssets": "18507425.17", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "15430412.56", "totalShareholderEquity": "18170877.92", "totalCurrentLiabilities": "252884.79", "cashAndShortTermInvestments": "2960993.96" }, "cashflow": { "freeCashFlow": "-3746000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3746000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1115129.29, "cost_of_revenue": 180000, "gross_profit": 935129.29, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3581578.26, "depreciation_amortisation": 9662000, "ebitda": 1027470.89, "interest_expense": 20062.12, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8654590.93, "net_income_continuing_ops": null, "net_income_to_common": -8654590.93, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2960993.96, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15430412.56, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18507425.17, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252884.79, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18170877.92, "shares_outstanding": 268310, "operating_cash_flow": -3746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1027470.89", "netIncome": "-8654590.93", "grossProfit": "935129.29", "totalRevenue": "1115129.29", "costOfRevenue": "180000", "interestExpense": "20062.12", "operatingIncome": "-3581578.26", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9662000" }, "balance": { "totalDebt": null, "totalAssets": "18507425.17", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "15430412.56", "totalShareholderEquity": "18170877.92", "totalCurrentLiabilities": "252884.79", "cashAndShortTermInvestments": "2960993.96" }, "cashflow": { "freeCashFlow": "-3746000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3746000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387173, "ticker_id": 19082, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000, "total_current_assets": 952000, "total_assets": 7103000, "short_term_debt": 48000, "long_term_debt": null, "total_debt": 48000, "total_liabilities": null, "total_equity": 6651000, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387166, "ticker_id": 19082, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48000", "totalAssets": "7103000", "longTermDebt": null, "shortTermDebt": "48000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "952000", "totalShareholderEquity": "6651000", "totalCurrentLiabilities": "244000", "cashAndShortTermInvestments": "53000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7103000, "short_term_debt": 48000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6651000, "shares_outstanding": 268310, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48000", "totalAssets": "7103000", "longTermDebt": null, "shortTermDebt": "48000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "952000", "totalShareholderEquity": "6651000", "totalCurrentLiabilities": "244000", "cashAndShortTermInvestments": "53000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000, "total_current_assets": 989000, "total_assets": 10480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10204000, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387168, "ticker_id": 19082, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "10480000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "989000", "totalShareholderEquity": "10204000", "totalCurrentLiabilities": "8000", "cashAndShortTermInvestments": "338000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10480000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10204000, "shares_outstanding": 268310, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "10480000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "989000", "totalShareholderEquity": "10204000", "totalCurrentLiabilities": "8000", "cashAndShortTermInvestments": "338000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8329000, "total_current_assets": 25383000, "total_assets": 26308000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 25985000, "shares_outstanding": 268310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387169, "ticker_id": 19082, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:23.603988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "26308000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "25383000", "totalShareholderEquity": "25985000", "totalCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8329000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26308000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25985000, "shares_outstanding": 268310, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "26308000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268310", "totalCurrentAssets": "25383000", "totalShareholderEquity": "25985000", "totalCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8329000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }