{ "ticker": { "uuid": "6ea5a144-2e3f-4d8f-83ba-cc06b4773051", "symbol": "CAMP", "name": "CAMP4 THERAPEUTICS CORPORATION", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6ea5a144-2e3f-4d8f-83ba-cc06b4773051/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ea5a144-2e3f-4d8f-83ba-cc06b4773051/" }, "ticker_metadata": { "id": 5215, "uuid": "6ea5a144-2e3f-4d8f-83ba-cc06b4773051", "symbol": "CAMP", "name": "CAMP4 THERAPEUTICS CORPORATION", "asset_type": "equity", "market_cap": 227954000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "CalAmp Corp. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ea5a144-2e3f-4d8f-83ba-cc06b4773051", "symbol": "CAMP", "name": "CAMP4 THERAPEUTICS CORPORATION", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6ea5a144-2e3f-4d8f-83ba-cc06b4773051/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ea5a144-2e3f-4d8f-83ba-cc06b4773051/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.15, "quality": 0.21, "momentum": 0.94, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.11, "market_cap": 238066300.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.7927, "piotroski_f_score": 3, "momentum_12_1": 1.3229, "volatility_252d": 1.8033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.543147+00:00", "batch_id": "" }, "size": { "price_close": 4.11, "market_cap": 238066300.14, "market_cap_usd": 238066300.14, "enterprise_value": 139241300.14, "shares_outstanding": 57923674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.7039, "ptbv_ratio": 7.7039, "ps_ratio": 60.5151, "pcf_ratio": null, "pfcf_ratio": -9.0699, "ev_ebitda": null, "ev_ebit": -2.5798, "ev_sales": 35.3943, "ev_fcf": -5.3048, "earnings_yield": null, "fcf_yield": -0.1885, "price_to_sales": 60.5151, "price_to_book": 7.7039, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0283 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7621, "operating_margin": -13.7199, "net_margin": -21.9372, "ebitda_margin": -13.2781, "fcf_margin": -6.6721, "roe": -2.7927, "roa": -0.8184, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0373, "cash_conversion": 0.3041, "accruals_ratio": -0.5695, "sbc_to_revenue": 1.1716, "piotroski_f_score": 3, "altman_z_score": -2.8839, "earnings_stability_5y": 0.551, "revenue_stability_5y": 0.937, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4126, "net_debt_to_ebitda": 1.8919, "debt_to_assets": 0.0036, "interest_coverage": null, "current_ratio": 6.1476, "quick_ratio": 6.1476, "net_debt": -98825000, "local_beta": 0.0031, "volatility_252d": 1.8033, "volatility_60d": 3.4947, "max_drawdown_12m": -0.4299, "risk_adjusted_momentum": 0.7336 }, "growth": { "revenue_growth_1y": 1.6053, "revenue_growth_3y_cagr": -0.772, "revenue_growth_5y_cagr": -0.5918, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.515, "revenue_growth": 1.6053, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0785, "price_return_3m": -0.0214, "price_return_6m": 0.2646, "price_return_9m": 1.7039, "price_return_12m": 1.1406, "price_return_12m_ex1m": 1.3229, "momentum_6m": 0.2646, "momentum_12m": 1.1406, "momentum_12_1": 1.3229, "distance_from_52w_high": -0.3667, "distance_from_52w_low": 1.9357, "relative_strength": 0.9827 }, "raw_ttm": { "revenue_ttm": 3934000, "gross_profit_ttm": 2998000, "ebit_ttm": -53974000, "ebitda_ttm": -52236000, "net_income_ttm": -86301000, "eps_diluted_ttm": -1.4899, "operating_cash_flow_ttm": -26248000, "capital_expenditure_ttm": 0, "fcf_ttm": -26248000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 99209000, "total_current_assets": 102197000, "total_current_liabilities": 16624000, "net_ppe": null, "total_assets": 105457000, "total_debt": 384000, "total_equity": 30902000, "net_working_capital": -13252000, "book_value_per_share": 0.5335, "retained_earnings": -310487000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5335 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 98, "rank_piotroski": 86, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 85, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.1775, "os_score": 0.23, "value_percentile": 0.15, "quality_percentile": 0.21, "momentum_percentile": 0.94, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 543, "ticker_id": 5215, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.543147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 238066300.14, "market_cap_usd": 238066300.14, "enterprise_value": 139241300.14, "shares_outstanding": 57923674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.70391237, "ptbv_ratio": 7.70391237, "ps_ratio": 60.51507375, "pcf_ratio": null, "pfcf_ratio": -9.06988343, "ev_ebitda": null, "ev_ebit": -2.57978471, "ev_sales": 35.3943315, "ev_fcf": -5.30483466, "earnings_yield": null, "fcf_yield": -0.18850729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76207422, "operating_margin": -13.71987799, "net_margin": -21.93721403, "ebitda_margin": -13.27808846, "fcf_margin": -6.67208948, "roe": -2.79273186, "roa": -0.8183525, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0373043, "cash_conversion": 0.3041448, "accruals_ratio": -0.56945485, "sbc_to_revenue": 1.17158109, "debt_to_equity": 2.41262701, "net_debt_to_ebitda": 1.89189448, "debt_to_assets": 0.00364129, "interest_coverage": null, "current_ratio": 6.14755775, "quick_ratio": 6.14755775, "net_debt": -98825000, "revenue_growth_1y": 1.60529801, "revenue_growth_3y_cagr": -0.77195304, "revenue_growth_5y_cagr": -0.59178549, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51496237, "piotroski_f_score": 3, "altman_z_score": -2.88391987, "earnings_stability_5y": 0.551023, "revenue_stability_5y": 0.93697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07847534, "price_return_3m": -0.02142857, "price_return_6m": 0.26461538, "price_return_9m": 1.70394737, "price_return_12m": 1.140625, "price_return_12m_ex1m": 1.32291667, "distance_from_52w_high": -0.36671803, "distance_from_52w_low": 1.93571429, "relative_strength": 0.98268395, "local_beta": 0.0031, "volatility_252d": 1.803339, "volatility_60d": 3.494665, "max_drawdown_12m": -0.42989214, "revenue_ttm": 3934000, "gross_profit_ttm": 2998000, "ebit_ttm": -53974000, "ebitda_ttm": -52236000, "net_income_ttm": -86301000, "eps_diluted_ttm": -1.48990894, "operating_cash_flow_ttm": -26248000, "capital_expenditure_ttm": 0, "fcf_ttm": -26248000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 99209000, "total_current_assets": 102197000, "total_current_liabilities": 16624000, "net_ppe": null, "total_assets": 105457000, "total_debt": 384000, "total_equity": 30902000, "net_working_capital": -13252000, "book_value_per_share": 0.53349516, "retained_earnings": -310487000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.53349516, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 98, "rank_piotroski": 86, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 85, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.11, "os": 0.23, "value": 0.15, "quality": 0.21, "momentum": 0.94, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.7927, "momentum_12_1": 1.3229, "complete_fields": { "id": 543, "ticker_id": 5215, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.543147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 238066300.14, "market_cap_usd": 238066300.14, "enterprise_value": 139241300.14, "shares_outstanding": 57923674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.70391237, "ptbv_ratio": 7.70391237, "ps_ratio": 60.51507375, "pcf_ratio": null, "pfcf_ratio": -9.06988343, "ev_ebitda": null, "ev_ebit": -2.57978471, "ev_sales": 35.3943315, "ev_fcf": -5.30483466, "earnings_yield": null, "fcf_yield": -0.18850729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76207422, "operating_margin": -13.71987799, "net_margin": -21.93721403, "ebitda_margin": -13.27808846, "fcf_margin": -6.67208948, "roe": -2.79273186, "roa": -0.8183525, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0373043, "cash_conversion": 0.3041448, "accruals_ratio": -0.56945485, "sbc_to_revenue": 1.17158109, "debt_to_equity": 2.41262701, "net_debt_to_ebitda": 1.89189448, "debt_to_assets": 0.00364129, "interest_coverage": null, "current_ratio": 6.14755775, "quick_ratio": 6.14755775, "net_debt": -98825000, "revenue_growth_1y": 1.60529801, "revenue_growth_3y_cagr": -0.77195304, "revenue_growth_5y_cagr": -0.59178549, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51496237, "piotroski_f_score": 3, "altman_z_score": -2.88391987, "earnings_stability_5y": 0.551023, "revenue_stability_5y": 0.93697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07847534, "price_return_3m": -0.02142857, "price_return_6m": 0.26461538, "price_return_9m": 1.70394737, "price_return_12m": 1.140625, "price_return_12m_ex1m": 1.32291667, "distance_from_52w_high": -0.36671803, "distance_from_52w_low": 1.93571429, "relative_strength": 0.98268395, "local_beta": 0.0031, "volatility_252d": 1.803339, "volatility_60d": 3.494665, "max_drawdown_12m": -0.42989214, "revenue_ttm": 3934000, "gross_profit_ttm": 2998000, "ebit_ttm": -53974000, "ebitda_ttm": -52236000, "net_income_ttm": -86301000, "eps_diluted_ttm": -1.48990894, "operating_cash_flow_ttm": -26248000, "capital_expenditure_ttm": 0, "fcf_ttm": -26248000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 99209000, "total_current_assets": 102197000, "total_current_liabilities": 16624000, "net_ppe": null, "total_assets": 105457000, "total_debt": 384000, "total_equity": 30902000, "net_working_capital": -13252000, "book_value_per_share": 0.53349516, "retained_earnings": -310487000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.53349516, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 98, "rank_piotroski": 86, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 85, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 3498000, "cost_of_revenue": 1639000, "gross_profit": 1859000, "ebit": -52061000, "ebitda": -50422000, "pretax_income": -80403000, "tax_provision": null, "net_income": -80403000, "net_income_to_common": -80403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109517000, "total_current_assets": 114095000, "total_assets": 117808000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 70104000, "total_equity": 47704000, "shares_outstanding": 30380567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29553000, "capital_expenditure": 279000, "free_cash_flow": -29274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35806, "ticker_id": 5215, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52061000", "ebitda": "-50422000", "netIncome": "-80403000", "grossProfit": "1859000", "depreciation": "None", "totalRevenue": "3498000", "costOfRevenue": "1639000", "interestIncome": "2174000", "incomeBeforeTax": "-80403000", "interestExpense": "None", "operatingIncome": "-52061000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "53920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "17357000", "netIncomeFromContinuingOperations": "-80403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "117808000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292156000", "totalLiabilities": "70104000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "114095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974000", "totalShareholderEquity": "47704000", "capitalLeaseObligations": "1974000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "15514000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "54590000", "cashAndShortTermInvestments": "109517000", "commonStockSharesOutstanding": "30380567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29553000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75890000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "3998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3498000, "cost_of_revenue": 1639000, "gross_profit": 1859000, "research_and_development": 38202000, "selling_general_admin": 17357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52061000, "depreciation_amortisation": 1639000, "ebitda": -50422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80403000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80403000, "net_income_continuing_ops": -80403000, "net_income_to_common": -80403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109517000, "short_term_investments": null, "net_receivables": 155000, "inventory": null, "other_current_assets": null, "total_current_assets": 114095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3713000, "total_assets": 117808000, "short_term_debt": 286000, "accounts_payable": 182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54590000, "total_liabilities": 70104000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292156000, "total_equity": 47704000, "shares_outstanding": 30380567, "operating_cash_flow": -29553000, "stock_based_compensation": 3998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75890000, "free_cash_flow": -29274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52061000", "ebitda": "-50422000", "netIncome": "-80403000", "grossProfit": "1859000", "depreciation": "None", "totalRevenue": "3498000", "costOfRevenue": "1639000", "interestIncome": "2174000", "incomeBeforeTax": "-80403000", "interestExpense": "None", "operatingIncome": "-52061000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "53920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "17357000", "netIncomeFromContinuingOperations": "-80403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "117808000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292156000", "totalLiabilities": "70104000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "114095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974000", "totalShareholderEquity": "47704000", "capitalLeaseObligations": "1974000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "15514000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "54590000", "cashAndShortTermInvestments": "109517000", "commonStockSharesOutstanding": "30380567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29553000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75890000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "3998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 652000, "cost_of_revenue": null, "gross_profit": 652000, "ebit": -53088000, "ebitda": -51392000, "pretax_income": -51791000, "tax_provision": null, "net_income": -51791000, "net_income_to_common": -51791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64039000, "total_current_assets": 66383000, "total_assets": 78307000, "short_term_debt": 3085000, "long_term_debt": null, "total_debt": 3085000, "total_liabilities": 15163000, "total_equity": 63144000, "shares_outstanding": 19505119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45562000, "capital_expenditure": 441000, "free_cash_flow": -45121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35811, "ticker_id": 5215, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53088000", "ebitda": "-51392000", "netIncome": "-51791000", "grossProfit": "652000", "depreciation": "None", "totalRevenue": "652000", "costOfRevenue": "None", "interestIncome": "1330000", "incomeBeforeTax": "-51791000", "interestExpense": "None", "operatingIncome": "-53088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "53740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "14923000", "netIncomeFromContinuingOperations": "-51791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "78307000", "longTermDebt": "None", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211753000", "totalLiabilities": "15163000", "otherCurrentAssets": "2236000", "totalCurrentAssets": "66383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11924000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8648000", "totalShareholderEquity": "63144000", "capitalLeaseObligations": "8648000", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "9598000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "5565000", "cashAndShortTermInvestments": "64039000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45562000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71662000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652000, "cost_of_revenue": null, "gross_profit": 652000, "research_and_development": 38817000, "selling_general_admin": 14923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53088000, "depreciation_amortisation": 1696000, "ebitda": -51392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51791000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51791000, "net_income_continuing_ops": -51791000, "net_income_to_common": -51791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64039000, "short_term_investments": null, "net_receivables": 108000, "inventory": null, "other_current_assets": null, "total_current_assets": 66383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11924000, "total_assets": 78307000, "short_term_debt": 3085000, "accounts_payable": 1210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5565000, "total_liabilities": 15163000, "total_debt": 3085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211753000, "total_equity": 63144000, "shares_outstanding": 19505119, "operating_cash_flow": -45562000, "stock_based_compensation": 4032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71662000, "free_cash_flow": -45121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53088000", "ebitda": "-51392000", "netIncome": "-51791000", "grossProfit": "652000", "depreciation": "None", "totalRevenue": "652000", "costOfRevenue": "None", "interestIncome": "1330000", "incomeBeforeTax": "-51791000", "interestExpense": "None", "operatingIncome": "-53088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "53740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "14923000", "netIncomeFromContinuingOperations": "-51791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "78307000", "longTermDebt": "None", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211753000", "totalLiabilities": "15163000", "otherCurrentAssets": "2236000", "totalCurrentAssets": "66383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11924000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8648000", "totalShareholderEquity": "63144000", "capitalLeaseObligations": "8648000", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "9598000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "5565000", "cashAndShortTermInvestments": "64039000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45562000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71662000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 350000, "cost_of_revenue": 119251000, "gross_profit": 350000, "ebit": -51879000, "ebitda": -50201000, "pretax_income": -49291000, "tax_provision": -525000, "net_income": -49291000, "net_income_to_common": -49291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38380000, "total_current_assets": 40013000, "total_assets": 54946000, "short_term_debt": 3058000, "long_term_debt": null, "total_debt": 3058000, "total_liabilities": 178676000, "total_equity": -123730000, "shares_outstanding": 12124749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44155000, "capital_expenditure": 678000, "free_cash_flow": -43477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35816, "ticker_id": 5215, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51879000", "ebitda": "-50201000", "netIncome": "-49291000", "grossProfit": "350000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "119251000", "interestIncome": "2808000", "incomeBeforeTax": "-49291000", "interestExpense": "4662000", "operatingIncome": "-51879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-525000", "reportedCurrency": "USD", "netInterestIncome": "2808000", "nonInterestIncome": "None", "operatingExpenses": "52229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678000", "sellingGeneralAndAdministrative": "11613000", "netIncomeFromContinuingOperations": "-49291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54946000", "longTermDebt": "None", "shortTermDebt": "3058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159962000", "totalLiabilities": "178676000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "40013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14933000", "currentAccountsPayable": "1042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11693000", "totalShareholderEquity": "-123730000", "capitalLeaseObligations": "11693000", "otherCurrentLiabilities": "3707000", "totalCurrentLiabilities": "7807000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "170869000", "cashAndShortTermInvestments": "38380000", "commonStockSharesOutstanding": "12124749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44155000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301000", "cashflowFromInvestment": "-678000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350000, "cost_of_revenue": 119251000, "gross_profit": 350000, "research_and_development": 40616000, "selling_general_admin": 11613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51879000, "depreciation_amortisation": 1678000, "ebitda": -50201000, "interest_expense": 4662000, "interest_income": null, "other_non_operating": null, "pretax_income": -49291000, "tax_provision": -525000, "effective_tax_rate": null, "net_income": -49291000, "net_income_continuing_ops": -49291000, "net_income_to_common": -49291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38380000, "short_term_investments": null, "net_receivables": 442000, "inventory": null, "other_current_assets": null, "total_current_assets": 40013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14933000, "total_assets": 54946000, "short_term_debt": 3058000, "accounts_payable": 1042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170869000, "total_liabilities": 178676000, "total_debt": 3058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159962000, "total_equity": -123730000, "shares_outstanding": 12124749, "operating_cash_flow": -44155000, "stock_based_compensation": 2907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301000, "free_cash_flow": -43477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51879000", "ebitda": "-50201000", "netIncome": "-49291000", "grossProfit": "350000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "119251000", "interestIncome": "2808000", "incomeBeforeTax": "-49291000", "interestExpense": "4662000", "operatingIncome": "-51879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-525000", "reportedCurrency": "USD", "netInterestIncome": "2808000", "nonInterestIncome": "None", "operatingExpenses": "52229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678000", "sellingGeneralAndAdministrative": "11613000", "netIncomeFromContinuingOperations": "-49291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54946000", "longTermDebt": "None", "shortTermDebt": "3058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159962000", "totalLiabilities": "178676000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "40013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14933000", "currentAccountsPayable": "1042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11693000", "totalShareholderEquity": "-123730000", "capitalLeaseObligations": "11693000", "otherCurrentLiabilities": "3707000", "totalCurrentLiabilities": "7807000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "170869000", "cashAndShortTermInvestments": "38380000", "commonStockSharesOutstanding": "12124749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44155000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301000", "cashflowFromInvestment": "-678000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 294949000, "cost_of_revenue": 185938000, "gross_profit": 109011000, "ebit": -45001000, "ebitda": -44123000, "pretax_income": -44192000, "tax_provision": 1151000, "net_income": -44192000, "net_income_to_common": -44192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83190000, "total_current_assets": 84409000, "total_assets": 102549000, "short_term_debt": 2370000, "long_term_debt": null, "total_debt": 2370000, "total_liabilities": 180080000, "total_equity": -77531000, "shares_outstanding": 36132000, "goodwill_and_intangibles": 120847000 }, "cash_flow": { "operating_cash_flow": -38543000, "capital_expenditure": 4025000, "free_cash_flow": -34518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35820, "ticker_id": 5215, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45001000", "ebitda": "-44123000", "netIncome": "-44192000", "grossProfit": "109011000", "depreciation": "None", "totalRevenue": "294949000", "costOfRevenue": "185938000", "interestIncome": "904000", "incomeBeforeTax": "-44192000", "interestExpense": "6260000", "operatingIncome": "-45001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "45001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878000", "sellingGeneralAndAdministrative": "10230000", "netIncomeFromContinuingOperations": "-44192000" }, "balance": { "goodwill": "94214000", "inventory": "23902000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "102549000", "longTermDebt": "None", "shortTermDebt": "2370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26633000", "reportedCurrency": "USD", "retainedEarnings": "-110671000", "totalLiabilities": "180080000", "otherCurrentAssets": "541000", "totalCurrentAssets": "84409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18141000", "currentAccountsPayable": "2151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12395000", "totalShareholderEquity": "-77531000", "capitalLeaseObligations": "12395000", "otherCurrentLiabilities": "3425000", "totalCurrentLiabilities": "7946000", "otherNonCurrentLiabilities": "-38000", "totalNonCurrentLiabilities": "172134000", "cashAndShortTermInvestments": "83190000", "commonStockSharesOutstanding": "36132000", "intangibleAssetsExcludingGoodwill": "26633000", "cashAndCashEquivalentsAtCarryingValue": "83190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5772000", "operatingCashflow": "-38543000", "capitalExpenditures": "4025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100157000", "cashflowFromInvestment": "-4025000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294949000, "cost_of_revenue": 185938000, "gross_profit": 109011000, "research_and_development": 34771000, "selling_general_admin": 10230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45001000, "depreciation_amortisation": 878000, "ebitda": -44123000, "interest_expense": 6260000, "interest_income": null, "other_non_operating": null, "pretax_income": -44192000, "tax_provision": 1151000, "effective_tax_rate": null, "net_income": -44192000, "net_income_continuing_ops": -44192000, "net_income_to_common": -44192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83190000, "short_term_investments": null, "net_receivables": 678000, "inventory": 23902000, "other_current_assets": null, "total_current_assets": 84409000, "net_ppe": null, "goodwill": 94214000, "intangible_assets": 26633000, "goodwill_and_intangibles": 120847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18141000, "total_assets": 102549000, "short_term_debt": 2370000, "accounts_payable": 2151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172134000, "total_liabilities": 180080000, "total_debt": 2370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110671000, "total_equity": -77531000, "shares_outstanding": 36132000, "operating_cash_flow": -38543000, "stock_based_compensation": 1377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100157000, "free_cash_flow": -34518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45001000", "ebitda": "-44123000", "netIncome": "-44192000", "grossProfit": "109011000", "depreciation": "None", "totalRevenue": "294949000", "costOfRevenue": "185938000", "interestIncome": "904000", "incomeBeforeTax": "-44192000", "interestExpense": "6260000", "operatingIncome": "-45001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "45001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878000", "sellingGeneralAndAdministrative": "10230000", "netIncomeFromContinuingOperations": "-44192000" }, "balance": { "goodwill": "94214000", "inventory": "23902000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "102549000", "longTermDebt": "None", "shortTermDebt": "2370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26633000", "reportedCurrency": "USD", "retainedEarnings": "-110671000", "totalLiabilities": "180080000", "otherCurrentAssets": "541000", "totalCurrentAssets": "84409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18141000", "currentAccountsPayable": "2151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12395000", "totalShareholderEquity": "-77531000", "capitalLeaseObligations": "12395000", "otherCurrentLiabilities": "3425000", "totalCurrentLiabilities": "7946000", "otherNonCurrentLiabilities": "-38000", "totalNonCurrentLiabilities": "172134000", "cashAndShortTermInvestments": "83190000", "commonStockSharesOutstanding": "36132000", "intangibleAssetsExcludingGoodwill": "26633000", "cashAndCashEquivalentsAtCarryingValue": "83190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5772000", "operatingCashflow": "-38543000", "capitalExpenditures": "4025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100157000", "cashflowFromInvestment": "-4025000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 295839000, "cost_of_revenue": 173953000, "gross_profit": 121886000, "ebit": -15313000, "ebitda": 7491000, "pretax_income": -30061000, "tax_provision": 1087000, "net_income": -31148000, "net_income_to_common": -31148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91114000, "total_current_assets": 193588000, "total_assets": 402291000, "short_term_debt": 7738000, "long_term_debt": null, "total_debt": 7738000, "total_liabilities": 322110000, "total_equity": 80181000, "shares_outstanding": 35254000, "goodwill_and_intangibles": 127015000 }, "cash_flow": { "operating_cash_flow": -4218000, "capital_expenditure": 13298000, "free_cash_flow": 9080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35824, "ticker_id": 5215, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15313000", "ebitda": "7491000", "netIncome": "-31148000", "grossProfit": "121886000", "depreciation": "None", "totalRevenue": "295839000", "costOfRevenue": "173953000", "interestIncome": "None", "incomeBeforeTax": "-30061000", "interestExpense": "15323000", "operatingIncome": "-15313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22804000", "sellingGeneralAndAdministrative": "52333000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94001000", "inventory": "20180000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "402291000", "longTermDebt": "None", "shortTermDebt": "7738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33014000", "reportedCurrency": "None", "retainedEarnings": "-156784000", "totalLiabilities": "322110000", "otherCurrentAssets": "23705000", "totalCurrentAssets": "193588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208703000", "currentAccountsPayable": "30780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209168000", "totalShareholderEquity": "80181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23958000", "totalCurrentLiabilities": "94879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227231000", "cashAndShortTermInvestments": "91114000", "commonStockSharesOutstanding": "35254000", "intangibleAssetsExcludingGoodwill": "33014000", "cashAndCashEquivalentsAtCarryingValue": "91114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "5164000", "operatingCashflow": "-4218000", "capitalExpenditures": "13298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2643000", "cashflowFromInvestment": "-7577000", "stockBasedCompensation": "11321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295839000, "cost_of_revenue": 173953000, "gross_profit": 121886000, "research_and_development": 28444000, "selling_general_admin": 52333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15313000, "depreciation_amortisation": 22804000, "ebitda": 7491000, "interest_expense": 15323000, "interest_income": null, "other_non_operating": null, "pretax_income": -30061000, "tax_provision": 1087000, "effective_tax_rate": null, "net_income": -31148000, "net_income_continuing_ops": null, "net_income_to_common": -31148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91114000, "short_term_investments": null, "net_receivables": 58589000, "inventory": 20180000, "other_current_assets": null, "total_current_assets": 193588000, "net_ppe": null, "goodwill": 94001000, "intangible_assets": 33014000, "goodwill_and_intangibles": 127015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208703000, "total_assets": 402291000, "short_term_debt": 7738000, "accounts_payable": 30780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227231000, "total_liabilities": 322110000, "total_debt": 7738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156784000, "total_equity": 80181000, "shares_outstanding": 35254000, "operating_cash_flow": -4218000, "stock_based_compensation": 11321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2643000, "free_cash_flow": 9080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15313000", "ebitda": "7491000", "netIncome": "-31148000", "grossProfit": "121886000", "depreciation": "None", "totalRevenue": "295839000", "costOfRevenue": "173953000", "interestIncome": "None", "incomeBeforeTax": "-30061000", "interestExpense": "15323000", "operatingIncome": "-15313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22804000", "sellingGeneralAndAdministrative": "52333000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94001000", "inventory": "20180000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "402291000", "longTermDebt": "None", "shortTermDebt": "7738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33014000", "reportedCurrency": "None", "retainedEarnings": "-156784000", "totalLiabilities": "322110000", "otherCurrentAssets": "23705000", "totalCurrentAssets": "193588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208703000", "currentAccountsPayable": "30780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209168000", "totalShareholderEquity": "80181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23958000", "totalCurrentLiabilities": "94879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227231000", "cashAndShortTermInvestments": "91114000", "commonStockSharesOutstanding": "35254000", "intangibleAssetsExcludingGoodwill": "33014000", "cashAndCashEquivalentsAtCarryingValue": "91114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "5164000", "operatingCashflow": "-4218000", "capitalExpenditures": "13298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2643000", "cashflowFromInvestment": "-7577000", "stockBasedCompensation": "11321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 308587000, "cost_of_revenue": 186182000, "gross_profit": 122405000, "ebit": -3869000, "ebitda": 18133000, "pretax_income": -20596000, "tax_provision": 561000, "net_income": -21157000, "net_income_to_common": -21157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91692000, "total_current_assets": 215226000, "total_assets": 441823000, "short_term_debt": 10938000, "long_term_debt": null, "total_debt": 10938000, "total_liabilities": 342505000, "total_equity": 99318000, "shares_outstanding": 34389000, "goodwill_and_intangibles": 133411000 }, "cash_flow": { "operating_cash_flow": 28585000, "capital_expenditure": 11356000, "free_cash_flow": 39941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35828, "ticker_id": 5215, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3869000", "ebitda": "18133000", "netIncome": "-21157000", "grossProfit": "122405000", "depreciation": "None", "totalRevenue": "308587000", "costOfRevenue": "186182000", "interestIncome": "None", "incomeBeforeTax": "-20596000", "interestExpense": "15487000", "operatingIncome": "-3869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22002000", "sellingGeneralAndAdministrative": "49077000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94468000", "inventory": "32162000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "441823000", "longTermDebt": "None", "shortTermDebt": "10938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38943000", "reportedCurrency": "None", "retainedEarnings": "-129245000", "totalLiabilities": "342505000", "otherCurrentAssets": "23520000", "totalCurrentAssets": "215226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226597000", "currentAccountsPayable": "36834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210801000", "totalShareholderEquity": "99318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18198000", "totalCurrentLiabilities": "107384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235121000", "cashAndShortTermInvestments": "91692000", "commonStockSharesOutstanding": "34389000", "intangibleAssetsExcludingGoodwill": "38943000", "cashAndCashEquivalentsAtCarryingValue": "91692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "8691000", "operatingCashflow": "28585000", "capitalExpenditures": "11356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27316000", "cashflowFromInvestment": "-13694000", "stockBasedCompensation": "11364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308587000, "cost_of_revenue": 186182000, "gross_profit": 122405000, "research_and_development": 25811000, "selling_general_admin": 49077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3869000, "depreciation_amortisation": 22002000, "ebitda": 18133000, "interest_expense": 15487000, "interest_income": null, "other_non_operating": null, "pretax_income": -20596000, "tax_provision": 561000, "effective_tax_rate": null, "net_income": -21157000, "net_income_continuing_ops": null, "net_income_to_common": -21157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91692000, "short_term_investments": null, "net_receivables": 67852000, "inventory": 32162000, "other_current_assets": null, "total_current_assets": 215226000, "net_ppe": null, "goodwill": 94468000, "intangible_assets": 38943000, "goodwill_and_intangibles": 133411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226597000, "total_assets": 441823000, "short_term_debt": 10938000, "accounts_payable": 36834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235121000, "total_liabilities": 342505000, "total_debt": 10938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129245000, "total_equity": 99318000, "shares_outstanding": 34389000, "operating_cash_flow": 28585000, "stock_based_compensation": 11364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27316000, "free_cash_flow": 39941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3869000", "ebitda": "18133000", "netIncome": "-21157000", "grossProfit": "122405000", "depreciation": "None", "totalRevenue": "308587000", "costOfRevenue": "186182000", "interestIncome": "None", "incomeBeforeTax": "-20596000", "interestExpense": "15487000", "operatingIncome": "-3869000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22002000", "sellingGeneralAndAdministrative": "49077000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94468000", "inventory": "32162000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "441823000", "longTermDebt": "None", "shortTermDebt": "10938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38943000", "reportedCurrency": "None", "retainedEarnings": "-129245000", "totalLiabilities": "342505000", "otherCurrentAssets": "23520000", "totalCurrentAssets": "215226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226597000", "currentAccountsPayable": "36834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210801000", "totalShareholderEquity": "99318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18198000", "totalCurrentLiabilities": "107384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235121000", "cashAndShortTermInvestments": "91692000", "commonStockSharesOutstanding": "34389000", "intangibleAssetsExcludingGoodwill": "38943000", "cashAndCashEquivalentsAtCarryingValue": "91692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "8691000", "operatingCashflow": "28585000", "capitalExpenditures": "11356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27316000", "cashflowFromInvestment": "-13694000", "stockBasedCompensation": "11364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 366107000, "cost_of_revenue": 222804000, "gross_profit": 143303000, "ebit": -16770000, "ebitda": 15217000, "pretax_income": -58320000, "tax_provision": 20454000, "net_income": -78774000, "net_income_to_common": -78774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107404000, "total_current_assets": 237866000, "total_assets": 495805000, "short_term_debt": 37781000, "long_term_debt": null, "total_debt": 37781000, "total_liabilities": 357886000, "total_equity": 137919000, "shares_outstanding": 33670000, "goodwill_and_intangibles": 152230000 }, "cash_flow": { "operating_cash_flow": 11544000, "capital_expenditure": 21301000, "free_cash_flow": 32845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35832, "ticker_id": 5215, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16770000", "ebitda": "15217000", "netIncome": "-78774000", "grossProfit": "143303000", "depreciation": "None", "totalRevenue": "366107000", "costOfRevenue": "222804000", "interestIncome": "None", "incomeBeforeTax": "-58320000", "interestExpense": "20096000", "operatingIncome": "-16770000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20454000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31987000", "sellingGeneralAndAdministrative": "57669000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "106335000", "inventory": "36778000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "495805000", "longTermDebt": "None", "shortTermDebt": "37781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45895000", "reportedCurrency": "None", "retainedEarnings": "-81531000", "totalLiabilities": "357886000", "otherCurrentAssets": "21411000", "totalCurrentAssets": "237866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257939000", "currentAccountsPayable": "28450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234486000", "totalShareholderEquity": "137919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20305000", "totalCurrentLiabilities": "121475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236411000", "cashAndShortTermInvestments": "107404000", "commonStockSharesOutstanding": "33670000", "intangibleAssetsExcludingGoodwill": "45895000", "cashAndCashEquivalentsAtCarryingValue": "107404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-1439000", "operatingCashflow": "11544000", "capitalExpenditures": "21301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94820000", "cashflowFromInvestment": "-65697999", "stockBasedCompensation": "10667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366107000, "cost_of_revenue": 222804000, "gross_profit": 143303000, "research_and_development": 29436000, "selling_general_admin": 57669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16770000, "depreciation_amortisation": 31987000, "ebitda": 15217000, "interest_expense": 20096000, "interest_income": null, "other_non_operating": null, "pretax_income": -58320000, "tax_provision": 20454000, "effective_tax_rate": null, "net_income": -78774000, "net_income_continuing_ops": null, "net_income_to_common": -78774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107404000, "short_term_investments": null, "net_receivables": 72273000, "inventory": 36778000, "other_current_assets": null, "total_current_assets": 237866000, "net_ppe": null, "goodwill": 106335000, "intangible_assets": 45895000, "goodwill_and_intangibles": 152230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257939000, "total_assets": 495805000, "short_term_debt": 37781000, "accounts_payable": 28450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236411000, "total_liabilities": 357886000, "total_debt": 37781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81531000, "total_equity": 137919000, "shares_outstanding": 33670000, "operating_cash_flow": 11544000, "stock_based_compensation": 10667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65697999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94820000, "free_cash_flow": 32845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16770000", "ebitda": "15217000", "netIncome": "-78774000", "grossProfit": "143303000", "depreciation": "None", "totalRevenue": "366107000", "costOfRevenue": "222804000", "interestIncome": "None", "incomeBeforeTax": "-58320000", "interestExpense": "20096000", "operatingIncome": "-16770000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20454000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31987000", "sellingGeneralAndAdministrative": "57669000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "106335000", "inventory": "36778000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "495805000", "longTermDebt": "None", "shortTermDebt": "37781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45895000", "reportedCurrency": "None", "retainedEarnings": "-81531000", "totalLiabilities": "357886000", "otherCurrentAssets": "21411000", "totalCurrentAssets": "237866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257939000", "currentAccountsPayable": "28450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234486000", "totalShareholderEquity": "137919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20305000", "totalCurrentLiabilities": "121475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236411000", "cashAndShortTermInvestments": "107404000", "commonStockSharesOutstanding": "33670000", "intangibleAssetsExcludingGoodwill": "45895000", "cashAndCashEquivalentsAtCarryingValue": "107404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-1439000", "operatingCashflow": "11544000", "capitalExpenditures": "21301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94820000", "cashflowFromInvestment": "-65697999", "stockBasedCompensation": "10667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 363800000, "cost_of_revenue": 216036000, "gross_profit": 147764000, "ebit": 27038000, "ebitda": 47054000, "pretax_income": 23855000, "tax_provision": -1330000, "net_income": 18398000, "net_income_to_common": 18398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256500000, "total_current_assets": 403497000, "total_assets": 603626000, "short_term_debt": 36843000, "long_term_debt": null, "total_debt": 36843000, "total_liabilities": 397973000, "total_equity": 205653000, "shares_outstanding": 35294000, "goodwill_and_intangibles": 127970000 }, "cash_flow": { "operating_cash_flow": 47740000, "capital_expenditure": 10399000, "free_cash_flow": 58139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35836, "ticker_id": 5215, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27038000", "ebitda": "47054000", "netIncome": "18398000", "grossProfit": "147764000", "depreciation": "None", "totalRevenue": "363800000", "costOfRevenue": "216036000", "interestIncome": "None", "incomeBeforeTax": "23855000", "interestExpense": "16726000", "operatingIncome": "19695000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1330000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20016000", "sellingGeneralAndAdministrative": "31070000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "80805000", "inventory": "32033000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "603626000", "longTermDebt": "None", "shortTermDebt": "36843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47165000", "reportedCurrency": "None", "retainedEarnings": "-2227000", "totalLiabilities": "397973000", "otherCurrentAssets": "19373000", "totalCurrentAssets": "403497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17512000", "currentNetReceivables": "78079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200129000", "currentAccountsPayable": "39898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275905000", "totalShareholderEquity": "205653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17413000", "totalCurrentLiabilities": "83592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314381000", "cashAndShortTermInvestments": "256500000", "commonStockSharesOutstanding": "35294000", "intangibleAssetsExcludingGoodwill": "47165000", "cashAndCashEquivalentsAtCarryingValue": "256500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "5035000", "operatingCashflow": "47740000", "capitalExpenditures": "10399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98495000", "cashflowFromInvestment": "-21785000", "stockBasedCompensation": "9539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363800000, "cost_of_revenue": 216036000, "gross_profit": 147764000, "research_and_development": 27656000, "selling_general_admin": 31070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27038000, "depreciation_amortisation": 20016000, "ebitda": 47054000, "interest_expense": 16726000, "interest_income": null, "other_non_operating": null, "pretax_income": 23855000, "tax_provision": -1330000, "effective_tax_rate": null, "net_income": 18398000, "net_income_continuing_ops": null, "net_income_to_common": 18398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256500000, "short_term_investments": 17512000, "net_receivables": 78079000, "inventory": 32033000, "other_current_assets": null, "total_current_assets": 403497000, "net_ppe": null, "goodwill": 80805000, "intangible_assets": 47165000, "goodwill_and_intangibles": 127970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200129000, "total_assets": 603626000, "short_term_debt": 36843000, "accounts_payable": 39898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314381000, "total_liabilities": 397973000, "total_debt": 36843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2227000, "total_equity": 205653000, "shares_outstanding": 35294000, "operating_cash_flow": 47740000, "stock_based_compensation": 9539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98495000, "free_cash_flow": 58139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27038000", "ebitda": "47054000", "netIncome": "18398000", "grossProfit": "147764000", "depreciation": "None", "totalRevenue": "363800000", "costOfRevenue": "216036000", "interestIncome": "None", "incomeBeforeTax": "23855000", "interestExpense": "16726000", "operatingIncome": "19695000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1330000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20016000", "sellingGeneralAndAdministrative": "31070000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "80805000", "inventory": "32033000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "603626000", "longTermDebt": "None", "shortTermDebt": "36843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47165000", "reportedCurrency": "None", "retainedEarnings": "-2227000", "totalLiabilities": "397973000", "otherCurrentAssets": "19373000", "totalCurrentAssets": "403497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17512000", "currentNetReceivables": "78079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200129000", "currentAccountsPayable": "39898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275905000", "totalShareholderEquity": "205653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17413000", "totalCurrentLiabilities": "83592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314381000", "cashAndShortTermInvestments": "256500000", "commonStockSharesOutstanding": "35294000", "intangibleAssetsExcludingGoodwill": "47165000", "cashAndCashEquivalentsAtCarryingValue": "256500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "5035000", "operatingCashflow": "47740000", "capitalExpenditures": "10399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98495000", "cashflowFromInvestment": "-21785000", "stockBasedCompensation": "9539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 1294000, "cost_of_revenue": 520000, "gross_profit": 774000, "ebit": -13071000, "ebitda": -12551000, "pretax_income": -18331000, "tax_provision": null, "net_income": -18331000, "net_income_to_common": -18331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99209000, "total_current_assets": 102197000, "total_assets": 105457000, "short_term_debt": 384000, "long_term_debt": null, "total_debt": 384000, "total_liabilities": 74555000, "total_equity": 30902000, "shares_outstanding": 57923674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10981000, "capital_expenditure": 0, "free_cash_flow": -10981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35804, "ticker_id": 5215, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13071000", "ebitda": "-12551000", "netIncome": "-18331000", "grossProfit": "774000", "depreciation": "None", "totalRevenue": "1294000", "costOfRevenue": "520000", "interestIncome": "910000", "incomeBeforeTax": "-18331000", "interestExpense": "None", "operatingIncome": "-13071000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "910000", "nonInterestIncome": "None", "operatingExpenses": "13845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "-18331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "105457000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310487000", "totalLiabilities": "74555000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "102197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3260000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122000", "totalShareholderEquity": "30902000", "capitalLeaseObligations": "2122000", "otherCurrentLiabilities": "4302000", "totalCurrentLiabilities": "16624000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "57931000", "cashAndShortTermInvestments": "99209000", "commonStockSharesOutstanding": "57923674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294000, "cost_of_revenue": 520000, "gross_profit": 774000, "research_and_development": 9640000, "selling_general_admin": 4205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13071000, "depreciation_amortisation": 520000, "ebitda": -12551000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18331000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18331000, "net_income_continuing_ops": -18331000, "net_income_to_common": -18331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3260000, "total_assets": 105457000, "short_term_debt": 384000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57931000, "total_liabilities": 74555000, "total_debt": 384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310487000, "total_equity": 30902000, "shares_outstanding": 57923674, "operating_cash_flow": -10981000, "stock_based_compensation": 1472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000, "free_cash_flow": -10981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13071000", "ebitda": "-12551000", "netIncome": "-18331000", "grossProfit": "774000", "depreciation": "None", "totalRevenue": "1294000", "costOfRevenue": "520000", "interestIncome": "910000", "incomeBeforeTax": "-18331000", "interestExpense": "None", "operatingIncome": "-13071000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "910000", "nonInterestIncome": "None", "operatingExpenses": "13845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "-18331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "105457000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310487000", "totalLiabilities": "74555000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "102197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3260000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122000", "totalShareholderEquity": "30902000", "capitalLeaseObligations": "2122000", "otherCurrentLiabilities": "4302000", "totalCurrentLiabilities": "16624000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "57931000", "cashAndShortTermInvestments": "99209000", "commonStockSharesOutstanding": "57923674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 348000, "cost_of_revenue": 372000, "gross_profit": 348000, "ebit": -12776000, "ebitda": -12404000, "pretax_income": -40284000, "tax_provision": null, "net_income": -40284000, "net_income_to_common": -40284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109517000, "total_current_assets": 114095000, "total_assets": 117808000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 70104000, "total_equity": 47704000, "shares_outstanding": 51902614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6293000, "capital_expenditure": 0, "free_cash_flow": 6293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35805, "ticker_id": 5215, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12776000", "ebitda": "-12404000", "netIncome": "-40284000", "grossProfit": "348000", "depreciation": "None", "totalRevenue": "348000", "costOfRevenue": "372000", "interestIncome": "710000", "incomeBeforeTax": "-40284000", "interestExpense": "None", "operatingIncome": "-12776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "710000", "nonInterestIncome": "None", "operatingExpenses": "13124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "4767000", "netIncomeFromContinuingOperations": "-40284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "117808000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292156000", "totalLiabilities": "70104000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "114095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974000", "totalShareholderEquity": "47704000", "capitalLeaseObligations": "1974000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "15514000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "54590000", "cashAndShortTermInvestments": "109517000", "commonStockSharesOutstanding": "51902614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28585000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348000, "cost_of_revenue": 372000, "gross_profit": 348000, "research_and_development": 8357000, "selling_general_admin": 4767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12776000, "depreciation_amortisation": 372000, "ebitda": -12404000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40284000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40284000, "net_income_continuing_ops": -40284000, "net_income_to_common": -40284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109517000, "short_term_investments": null, "net_receivables": 155000, "inventory": null, "other_current_assets": null, "total_current_assets": 114095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3713000, "total_assets": 117808000, "short_term_debt": 286000, "accounts_payable": 182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54590000, "total_liabilities": 70104000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292156000, "total_equity": 47704000, "shares_outstanding": 51902614, "operating_cash_flow": 6293000, "stock_based_compensation": 1151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28585000, "free_cash_flow": 6293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12776000", "ebitda": "-12404000", "netIncome": "-40284000", "grossProfit": "348000", "depreciation": "None", "totalRevenue": "348000", "costOfRevenue": "372000", "interestIncome": "710000", "incomeBeforeTax": "-40284000", "interestExpense": "None", "operatingIncome": "-12776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "710000", "nonInterestIncome": "None", "operatingExpenses": "13124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "4767000", "netIncomeFromContinuingOperations": "-40284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "117808000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292156000", "totalLiabilities": "70104000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "114095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3713000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974000", "totalShareholderEquity": "47704000", "capitalLeaseObligations": "1974000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "15514000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "54590000", "cashAndShortTermInvestments": "109517000", "commonStockSharesOutstanding": "51902614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28585000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 795000, "cost_of_revenue": 416000, "gross_profit": 379000, "ebit": -15099000, "ebitda": -14683000, "pretax_income": -15099000, "tax_provision": null, "net_income": -15099000, "net_income_to_common": -15099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75255000, "total_current_assets": 77708000, "total_assets": 86395000, "short_term_debt": 3253000, "long_term_debt": null, "total_debt": 3253000, "total_liabilities": 27728000, "total_equity": 58667000, "shares_outstanding": 20159666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11217000, "capital_expenditure": 0, "free_cash_flow": -11217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35807, "ticker_id": 5215, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15099000", "ebitda": "-14683000", "netIncome": "-15099000", "grossProfit": "379000", "depreciation": "None", "totalRevenue": "795000", "costOfRevenue": "416000", "interestIncome": "423000", "incomeBeforeTax": "-15099000", "interestExpense": "None", "operatingIncome": "-13157000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "13536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "4596000", "netIncomeFromContinuingOperations": "-15099000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86395000", "longTermDebt": "None", "shortTermDebt": "3253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251872000", "totalLiabilities": "27728000", "otherCurrentAssets": "2347000", "totalCurrentAssets": "77708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8687000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9392000", "totalShareholderEquity": "58667000", "capitalLeaseObligations": "6346000", "otherCurrentLiabilities": "3455000", "totalCurrentLiabilities": "7903000", "otherNonCurrentLiabilities": "16732000", "totalNonCurrentLiabilities": "19825000", "cashAndShortTermInvestments": "75255000", "commonStockSharesOutstanding": "20159666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11217000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47384000", "cashflowFromInvestment": "36000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795000, "cost_of_revenue": 416000, "gross_profit": 379000, "research_and_development": 9356000, "selling_general_admin": 4596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15099000, "depreciation_amortisation": 416000, "ebitda": -14683000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15099000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15099000, "net_income_continuing_ops": -15099000, "net_income_to_common": -15099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75255000, "short_term_investments": null, "net_receivables": 106000, "inventory": null, "other_current_assets": null, "total_current_assets": 77708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8687000, "total_assets": 86395000, "short_term_debt": 3253000, "accounts_payable": 1195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19825000, "total_liabilities": 27728000, "total_debt": 3253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251872000, "total_equity": 58667000, "shares_outstanding": 20159666, "operating_cash_flow": -11217000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47384000, "free_cash_flow": -11217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15099000", "ebitda": "-14683000", "netIncome": "-15099000", "grossProfit": "379000", "depreciation": "None", "totalRevenue": "795000", "costOfRevenue": "416000", "interestIncome": "423000", "incomeBeforeTax": "-15099000", "interestExpense": "None", "operatingIncome": "-13157000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "13536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "4596000", "netIncomeFromContinuingOperations": "-15099000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86395000", "longTermDebt": "None", "shortTermDebt": "3253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251872000", "totalLiabilities": "27728000", "otherCurrentAssets": "2347000", "totalCurrentAssets": "77708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8687000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9392000", "totalShareholderEquity": "58667000", "capitalLeaseObligations": "6346000", "otherCurrentLiabilities": "3455000", "totalCurrentLiabilities": "7903000", "otherNonCurrentLiabilities": "16732000", "totalNonCurrentLiabilities": "19825000", "cashAndShortTermInvestments": "75255000", "commonStockSharesOutstanding": "20159666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11217000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47384000", "cashflowFromInvestment": "36000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 1497000, "cost_of_revenue": null, "gross_profit": 1497000, "ebit": -13028000, "ebitda": -12598000, "pretax_income": -12587000, "tax_provision": null, "net_income": -12587000, "net_income_to_common": -12587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39052000, "total_current_assets": 41086000, "total_assets": 51275000, "short_term_debt": 3173000, "long_term_debt": null, "total_debt": 3173000, "total_liabilities": 11288000, "total_equity": 39987000, "shares_outstanding": 20159666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10343000, "capital_expenditure": 0, "free_cash_flow": -10343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35808, "ticker_id": 5215, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13028000", "ebitda": "-12598000", "netIncome": "-12587000", "grossProfit": "1497000", "depreciation": "None", "totalRevenue": "1497000", "costOfRevenue": "None", "interestIncome": "453000", "incomeBeforeTax": "-12587000", "interestExpense": "None", "operatingIncome": "-13028000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "453000", "nonInterestIncome": "None", "operatingExpenses": "14525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "4182000", "netIncomeFromContinuingOperations": "-12587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "51275000", "longTermDebt": "None", "shortTermDebt": "3173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236773000", "totalLiabilities": "11288000", "otherCurrentAssets": "1928000", "totalCurrentAssets": "41086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10189000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7124000", "totalShareholderEquity": "39987000", "capitalLeaseObligations": "7124000", "otherCurrentLiabilities": "2967000", "totalCurrentLiabilities": "7335000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "3953000", "cashAndShortTermInvestments": "39052000", "commonStockSharesOutstanding": "20159666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10343000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497000, "cost_of_revenue": null, "gross_profit": 1497000, "research_and_development": 10343000, "selling_general_admin": 4182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13028000, "depreciation_amortisation": 430000, "ebitda": -12598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12587000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12587000, "net_income_continuing_ops": -12587000, "net_income_to_common": -12587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39052000, "short_term_investments": null, "net_receivables": 106000, "inventory": null, "other_current_assets": null, "total_current_assets": 41086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10189000, "total_assets": 51275000, "short_term_debt": 3173000, "accounts_payable": 1195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3953000, "total_liabilities": 11288000, "total_debt": 3173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236773000, "total_equity": 39987000, "shares_outstanding": 20159666, "operating_cash_flow": -10343000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72000, "free_cash_flow": -10343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13028000", "ebitda": "-12598000", "netIncome": "-12587000", "grossProfit": "1497000", "depreciation": "None", "totalRevenue": "1497000", "costOfRevenue": "None", "interestIncome": "453000", "incomeBeforeTax": "-12587000", "interestExpense": "None", "operatingIncome": "-13028000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "453000", "nonInterestIncome": "None", "operatingExpenses": "14525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "4182000", "netIncomeFromContinuingOperations": "-12587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "51275000", "longTermDebt": "None", "shortTermDebt": "3173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236773000", "totalLiabilities": "11288000", "otherCurrentAssets": "1928000", "totalCurrentAssets": "41086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10189000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7124000", "totalShareholderEquity": "39987000", "capitalLeaseObligations": "7124000", "otherCurrentLiabilities": "2967000", "totalCurrentLiabilities": "7335000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "3953000", "cashAndShortTermInvestments": "39052000", "commonStockSharesOutstanding": "20159666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10343000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 858000, "cost_of_revenue": null, "gross_profit": 858000, "ebit": -13100000, "ebitda": -12679000, "pretax_income": -12433000, "tax_provision": null, "net_income": -12433000, "net_income_to_common": -12433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49323000, "total_current_assets": 51675000, "total_assets": 62773000, "short_term_debt": 3113000, "long_term_debt": null, "total_debt": 3113000, "total_liabilities": 11201000, "total_equity": 51572000, "shares_outstanding": 19505119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14286000, "capital_expenditure": 279000, "free_cash_flow": -14007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35809, "ticker_id": 5215, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13100000", "ebitda": "-12679000", "netIncome": "-12433000", "grossProfit": "858000", "depreciation": "None", "totalRevenue": "858000", "costOfRevenue": "None", "interestIncome": "588000", "incomeBeforeTax": "-12433000", "interestExpense": "None", "operatingIncome": "-13100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "13958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "3812000", "netIncomeFromContinuingOperations": "-12433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62773000", "longTermDebt": "None", "shortTermDebt": "3113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224186000", "totalLiabilities": "11201000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "51675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098000", "currentAccountsPayable": "1398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7871000", "totalShareholderEquity": "51572000", "capitalLeaseObligations": "7871000", "otherCurrentLiabilities": "1930000", "totalCurrentLiabilities": "6441000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "4760000", "cashAndShortTermInvestments": "49323000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14286000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 858000, "cost_of_revenue": null, "gross_profit": 858000, "research_and_development": 10146000, "selling_general_admin": 3812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13100000, "depreciation_amortisation": 421000, "ebitda": -12679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12433000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12433000, "net_income_continuing_ops": -12433000, "net_income_to_common": -12433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49323000, "short_term_investments": null, "net_receivables": 106000, "inventory": null, "other_current_assets": null, "total_current_assets": 51675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11098000, "total_assets": 62773000, "short_term_debt": 3113000, "accounts_payable": 1398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4760000, "total_liabilities": 11201000, "total_debt": 3113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224186000, "total_equity": 51572000, "shares_outstanding": 19505119, "operating_cash_flow": -14286000, "stock_based_compensation": 861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": -14007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13100000", "ebitda": "-12679000", "netIncome": "-12433000", "grossProfit": "858000", "depreciation": "None", "totalRevenue": "858000", "costOfRevenue": "None", "interestIncome": "588000", "incomeBeforeTax": "-12433000", "interestExpense": "None", "operatingIncome": "-13100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "588000", "nonInterestIncome": "None", "operatingExpenses": "13958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "3812000", "netIncomeFromContinuingOperations": "-12433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62773000", "longTermDebt": "None", "shortTermDebt": "3113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224186000", "totalLiabilities": "11201000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "51675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098000", "currentAccountsPayable": "1398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7871000", "totalShareholderEquity": "51572000", "capitalLeaseObligations": "7871000", "otherCurrentLiabilities": "1930000", "totalCurrentLiabilities": "6441000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "4760000", "cashAndShortTermInvestments": "49323000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14286000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 652000, "cost_of_revenue": null, "gross_profit": 652000, "ebit": -14034000, "ebitda": -13616000, "pretax_income": -13279000, "tax_provision": -525000, "net_income": -13279000, "net_income_to_common": -13279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64039000, "total_current_assets": 66383000, "total_assets": 78307000, "short_term_debt": 3085000, "long_term_debt": null, "total_debt": 3085000, "total_liabilities": 15163000, "total_equity": 63144000, "shares_outstanding": 19505119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11288000, "capital_expenditure": 263000, "free_cash_flow": -11025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35810, "ticker_id": 5215, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14034000", "ebitda": "-13616000", "netIncome": "-13279000", "grossProfit": "652000", "depreciation": "None", "totalRevenue": "652000", "costOfRevenue": "None", "interestIncome": "610000", "incomeBeforeTax": "-13279000", "interestExpense": "None", "operatingIncome": "-14034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-525000", "reportedCurrency": "USD", "netInterestIncome": "610000", "nonInterestIncome": "None", "operatingExpenses": "14686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "4690000", "netIncomeFromContinuingOperations": "-13279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "78307000", "longTermDebt": "None", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211753000", "totalLiabilities": "15163000", "otherCurrentAssets": "2236000", "totalCurrentAssets": "66383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11924000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8648000", "totalShareholderEquity": "63144000", "capitalLeaseObligations": "8648000", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "9598000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "5565000", "cashAndShortTermInvestments": "64039000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9818000", "operatingCashflow": "-11288000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73062000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652000, "cost_of_revenue": null, "gross_profit": 652000, "research_and_development": 9996000, "selling_general_admin": 4690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14034000, "depreciation_amortisation": 418000, "ebitda": -13616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13279000, "tax_provision": -525000, "effective_tax_rate": null, "net_income": -13279000, "net_income_continuing_ops": -13279000, "net_income_to_common": -13279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64039000, "short_term_investments": null, "net_receivables": 108000, "inventory": null, "other_current_assets": null, "total_current_assets": 66383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11924000, "total_assets": 78307000, "short_term_debt": 3085000, "accounts_payable": 1210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5565000, "total_liabilities": 15163000, "total_debt": 3085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211753000, "total_equity": 63144000, "shares_outstanding": 19505119, "operating_cash_flow": -11288000, "stock_based_compensation": 797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73062000, "free_cash_flow": -11025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14034000", "ebitda": "-13616000", "netIncome": "-13279000", "grossProfit": "652000", "depreciation": "None", "totalRevenue": "652000", "costOfRevenue": "None", "interestIncome": "610000", "incomeBeforeTax": "-13279000", "interestExpense": "None", "operatingIncome": "-14034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-525000", "reportedCurrency": "USD", "netInterestIncome": "610000", "nonInterestIncome": "None", "operatingExpenses": "14686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "4690000", "netIncomeFromContinuingOperations": "-13279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "78307000", "longTermDebt": "None", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211753000", "totalLiabilities": "15163000", "otherCurrentAssets": "2236000", "totalCurrentAssets": "66383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11924000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8648000", "totalShareholderEquity": "63144000", "capitalLeaseObligations": "8648000", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "9598000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "5565000", "cashAndShortTermInvestments": "64039000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9818000", "operatingCashflow": "-11288000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73062000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13516000, "ebitda": -13098000, "pretax_income": -13484000, "tax_provision": null, "net_income": -13484000, "net_income_to_common": -13484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528000, "total_current_assets": 5504000, "total_assets": 21364000, "short_term_debt": 3089000, "long_term_debt": null, "total_debt": 3089000, "total_liabilities": 180339000, "total_equity": -158975000, "shares_outstanding": 19505119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9693000, "capital_expenditure": 0, "free_cash_flow": -9693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35812, "ticker_id": 5215, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13516000", "ebitda": "-13098000", "netIncome": "-13484000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "94000", "incomeBeforeTax": "-13484000", "interestExpense": "None", "operatingIncome": "-13516000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "13516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "3814000", "netIncomeFromContinuingOperations": "-13484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21364000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198474000", "totalLiabilities": "180339000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "5504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15860000", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9450000", "totalShareholderEquity": "-158975000", "capitalLeaseObligations": "9450000", "otherCurrentLiabilities": "3867000", "totalCurrentLiabilities": "11829000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "168510000", "cashAndShortTermInvestments": "2528000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386000", "cashflowFromInvestment": "-178000", "stockBasedCompensation": "1592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9702000, "selling_general_admin": 3814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13516000, "depreciation_amortisation": 418000, "ebitda": -13098000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13484000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13484000, "net_income_continuing_ops": -13484000, "net_income_to_common": -13484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2528000, "short_term_investments": null, "net_receivables": 1108000, "inventory": null, "other_current_assets": null, "total_current_assets": 5504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15860000, "total_assets": 21364000, "short_term_debt": 3089000, "accounts_payable": 3873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168510000, "total_liabilities": 180339000, "total_debt": 3089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198474000, "total_equity": -158975000, "shares_outstanding": 19505119, "operating_cash_flow": -9693000, "stock_based_compensation": 1592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386000, "free_cash_flow": -9693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13516000", "ebitda": "-13098000", "netIncome": "-13484000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "94000", "incomeBeforeTax": "-13484000", "interestExpense": "None", "operatingIncome": "-13516000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "13516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "3814000", "netIncomeFromContinuingOperations": "-13484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21364000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198474000", "totalLiabilities": "180339000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "5504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15860000", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9450000", "totalShareholderEquity": "-158975000", "capitalLeaseObligations": "9450000", "otherCurrentLiabilities": "3867000", "totalCurrentLiabilities": "11829000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "168510000", "cashAndShortTermInvestments": "2528000", "commonStockSharesOutstanding": "19505119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386000", "cashflowFromInvestment": "-178000", "stockBasedCompensation": "1592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9564500, "gross_profit": -9564500, "ebit": -12662000, "ebitda": -12238000, "pretax_income": -12576000, "tax_provision": null, "net_income": -12576000, "net_income_to_common": -12576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12607000, "total_current_assets": 14786000, "total_assets": 29944000, "short_term_debt": 3101000, "long_term_debt": null, "total_debt": 3101000, "total_liabilities": 177058000, "total_equity": -147114000, "shares_outstanding": 15814934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13438000, "capital_expenditure": 163000, "free_cash_flow": -13275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35813, "ticker_id": 5215, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12662000", "ebitda": "-12238000", "netIncome": "-12576000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9564500", "interestIncome": "231000", "incomeBeforeTax": "-12576000", "interestExpense": "None", "operatingIncome": "-12662000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "12662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9564500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "3273000", "netIncomeFromContinuingOperations": "-12576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000", "longTermDebt": "None", "shortTermDebt": "3101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184990000", "totalLiabilities": "177058000", "otherCurrentAssets": "1834000", "totalCurrentAssets": "14786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15158000", "currentAccountsPayable": "1461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10225000", "totalShareholderEquity": "-147114000", "capitalLeaseObligations": "10225000", "otherCurrentLiabilities": "3223000", "totalCurrentLiabilities": "7785000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "169273000", "cashAndShortTermInvestments": "12607000", "commonStockSharesOutstanding": "15814934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13438000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9564500, "gross_profit": -9564500, "research_and_development": 9389000, "selling_general_admin": 3273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12662000, "depreciation_amortisation": 424000, "ebitda": -12238000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12576000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12576000, "net_income_continuing_ops": -12576000, "net_income_to_common": -12576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12607000, "short_term_investments": null, "net_receivables": 345000, "inventory": null, "other_current_assets": null, "total_current_assets": 14786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15158000, "total_assets": 29944000, "short_term_debt": 3101000, "accounts_payable": 1461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169273000, "total_liabilities": 177058000, "total_debt": 3101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184990000, "total_equity": -147114000, "shares_outstanding": 15814934, "operating_cash_flow": -13438000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -812000, "free_cash_flow": -13275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12662000", "ebitda": "-12238000", "netIncome": "-12576000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9564500", "interestIncome": "231000", "incomeBeforeTax": "-12576000", "interestExpense": "None", "operatingIncome": "-12662000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "12662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9564500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "3273000", "netIncomeFromContinuingOperations": "-12576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000", "longTermDebt": "None", "shortTermDebt": "3101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184990000", "totalLiabilities": "177058000", "otherCurrentAssets": "1834000", "totalCurrentAssets": "14786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15158000", "currentAccountsPayable": "1461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10225000", "totalShareholderEquity": "-147114000", "capitalLeaseObligations": "10225000", "otherCurrentLiabilities": "3223000", "totalCurrentLiabilities": "7785000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "169273000", "cashAndShortTermInvestments": "12607000", "commonStockSharesOutstanding": "15814934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13438000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9564500, "gross_profit": -9564500, "ebit": -12875000, "ebitda": -12439000, "pretax_income": -12452000, "tax_provision": null, "net_income": -12452000, "net_income_to_common": -12452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12607000, "total_current_assets": 14786000, "total_assets": 29944000, "short_term_debt": 3394000, "long_term_debt": null, "total_debt": 3394000, "total_liabilities": 14911000, "total_equity": 15033000, "shares_outstanding": 12124749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11143000, "capital_expenditure": 15000, "free_cash_flow": -11128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35814, "ticker_id": 5215, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12875000", "ebitda": "-12439000", "netIncome": "-12452000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9564500", "interestIncome": "395000", "incomeBeforeTax": "-12452000", "interestExpense": "None", "operatingIncome": "-12875000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "12875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9564500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "3135000", "netIncomeFromContinuingOperations": "-12452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000", "longTermDebt": "None", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-184990000", "totalLiabilities": "14911000", "otherCurrentAssets": "2179000", "totalCurrentAssets": "14786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15158000", "currentAccountsPayable": "1461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10518000", "totalShareholderEquity": "15033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2930000", "totalCurrentLiabilities": "7785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7126000", "cashAndShortTermInvestments": "12607000", "commonStockSharesOutstanding": "12124749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11143000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9564500, "gross_profit": -9564500, "research_and_development": 9740000, "selling_general_admin": 3135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12875000, "depreciation_amortisation": 436000, "ebitda": -12439000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12452000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12452000, "net_income_continuing_ops": -12452000, "net_income_to_common": -12452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15158000, "total_assets": 29944000, "short_term_debt": 3394000, "accounts_payable": 1461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7126000, "total_liabilities": 14911000, "total_debt": 3394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184990000, "total_equity": 15033000, "shares_outstanding": 12124749, "operating_cash_flow": -11143000, "stock_based_compensation": 856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000, "free_cash_flow": -11128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12875000", "ebitda": "-12439000", "netIncome": "-12452000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9564500", "interestIncome": "395000", "incomeBeforeTax": "-12452000", "interestExpense": "None", "operatingIncome": "-12875000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "395000", "nonInterestIncome": "None", "operatingExpenses": "12875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9564500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "3135000", "netIncomeFromContinuingOperations": "-12452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29944000", "longTermDebt": "None", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-184990000", "totalLiabilities": "14911000", "otherCurrentAssets": "2179000", "totalCurrentAssets": "14786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15158000", "currentAccountsPayable": "1461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10518000", "totalShareholderEquity": "15033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2930000", "totalCurrentLiabilities": "7785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7126000", "cashAndShortTermInvestments": "12607000", "commonStockSharesOutstanding": "12124749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11143000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 53625000, "cost_of_revenue": 36051000, "gross_profit": 17574000, "ebit": -13476000, "ebitda": -13041000, "pretax_income": -12990000, "tax_provision": 38000, "net_income": -12990000, "net_income_to_common": -12990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38380000, "total_current_assets": 40013000, "total_assets": 54946000, "short_term_debt": 4758000, "long_term_debt": null, "total_debt": 4758000, "total_liabilities": 178676000, "total_equity": -123730000, "shares_outstanding": 37427000, "goodwill_and_intangibles": 44191000 }, "cash_flow": { "operating_cash_flow": -11783000, "capital_expenditure": 243000, "free_cash_flow": -11540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35815, "ticker_id": 5215, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13476000", "ebitda": "-13041000", "netIncome": "-12990000", "grossProfit": "17574000", "depreciation": "None", "totalRevenue": "53625000", "costOfRevenue": "36051000", "interestIncome": "569000", "incomeBeforeTax": "-12990000", "interestExpense": "1410000", "operatingIncome": "-13476000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "569000", "nonInterestIncome": "None", "operatingExpenses": "13476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "2815000", "netIncomeFromContinuingOperations": "-12990000" }, "balance": { "goodwill": "20583000", "inventory": "34059000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54946000", "longTermDebt": "None", "shortTermDebt": "4758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23608000", "reportedCurrency": "USD", "retainedEarnings": "-159962000", "totalLiabilities": "178676000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "40013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14933000", "currentAccountsPayable": "46695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241913000", "totalShareholderEquity": "-123730000", "capitalLeaseObligations": "11693000", "otherCurrentLiabilities": "-73936000", "totalCurrentLiabilities": "7807000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "170869000", "cashAndShortTermInvestments": "38380000", "commonStockSharesOutstanding": "37427000", "intangibleAssetsExcludingGoodwill": "23608000", "cashAndCashEquivalentsAtCarryingValue": "38380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4296000", "operatingCashflow": "-11783000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53625000, "cost_of_revenue": 36051000, "gross_profit": 17574000, "research_and_development": 10661000, "selling_general_admin": 2815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13476000, "depreciation_amortisation": 435000, "ebitda": -13041000, "interest_expense": 1410000, "interest_income": null, "other_non_operating": null, "pretax_income": -12990000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -12990000, "net_income_continuing_ops": -12990000, "net_income_to_common": -12990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38380000, "short_term_investments": null, "net_receivables": 442000, "inventory": 34059000, "other_current_assets": null, "total_current_assets": 40013000, "net_ppe": null, "goodwill": 20583000, "intangible_assets": 23608000, "goodwill_and_intangibles": 44191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14933000, "total_assets": 54946000, "short_term_debt": 4758000, "accounts_payable": 46695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170869000, "total_liabilities": 178676000, "total_debt": 4758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159962000, "total_equity": -123730000, "shares_outstanding": 37427000, "operating_cash_flow": -11783000, "stock_based_compensation": 636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000, "free_cash_flow": -11540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13476000", "ebitda": "-13041000", "netIncome": "-12990000", "grossProfit": "17574000", "depreciation": "None", "totalRevenue": "53625000", "costOfRevenue": "36051000", "interestIncome": "569000", "incomeBeforeTax": "-12990000", "interestExpense": "1410000", "operatingIncome": "-13476000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "569000", "nonInterestIncome": "None", "operatingExpenses": "13476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "2815000", "netIncomeFromContinuingOperations": "-12990000" }, "balance": { "goodwill": "20583000", "inventory": "34059000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54946000", "longTermDebt": "None", "shortTermDebt": "4758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23608000", "reportedCurrency": "USD", "retainedEarnings": "-159962000", "totalLiabilities": "178676000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "40013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14933000", "currentAccountsPayable": "46695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241913000", "totalShareholderEquity": "-123730000", "capitalLeaseObligations": "11693000", "otherCurrentLiabilities": "-73936000", "totalCurrentLiabilities": "7807000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "170869000", "cashAndShortTermInvestments": "38380000", "commonStockSharesOutstanding": "37427000", "intangibleAssetsExcludingGoodwill": "23608000", "cashAndCashEquivalentsAtCarryingValue": "38380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4296000", "operatingCashflow": "-11783000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 350000, "cost_of_revenue": 39370000, "gross_profit": 350000, "ebit": -12338000, "ebitda": -11908000, "pretax_income": -11696000, "tax_provision": 435000, "net_income": -11696000, "net_income_to_common": -11696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38562000, "total_current_assets": 166386000, "total_assets": 363918000, "short_term_debt": 4848000, "long_term_debt": null, "total_debt": 4848000, "total_liabilities": 353354000, "total_equity": 10564000, "shares_outstanding": 36988000, "goodwill_and_intangibles": 120162000 }, "cash_flow": { "operating_cash_flow": -6554000, "capital_expenditure": 207000, "free_cash_flow": -6347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35817, "ticker_id": 5215, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12338000", "ebitda": "-11908000", "netIncome": "-11696000", "grossProfit": "350000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "39370000", "interestIncome": "689000", "incomeBeforeTax": "-11696000", "interestExpense": "1574000", "operatingIncome": "-12338000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "2869000", "netIncomeFromContinuingOperations": "-11696000" }, "balance": { "goodwill": "95275000", "inventory": "29822000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "363918000", "longTermDebt": "None", "shortTermDebt": "4848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24887000", "reportedCurrency": "None", "retainedEarnings": "-177073000", "totalLiabilities": "353354000", "otherCurrentAssets": "26617000", "totalCurrentAssets": "166386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197532000", "currentAccountsPayable": "46206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243192000", "totalShareholderEquity": "10564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "95767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257587000", "cashAndShortTermInvestments": "38562000", "commonStockSharesOutstanding": "36988000", "intangibleAssetsExcludingGoodwill": "24887000", "cashAndCashEquivalentsAtCarryingValue": "38562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5265000", "operatingCashflow": "-6554000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "-207000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350000, "cost_of_revenue": 39370000, "gross_profit": 350000, "research_and_development": 9819000, "selling_general_admin": 2869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12338000, "depreciation_amortisation": 430000, "ebitda": -11908000, "interest_expense": 1574000, "interest_income": null, "other_non_operating": null, "pretax_income": -11696000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": -11696000, "net_income_continuing_ops": -11696000, "net_income_to_common": -11696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38562000, "short_term_investments": null, "net_receivables": 71385000, "inventory": 29822000, "other_current_assets": null, "total_current_assets": 166386000, "net_ppe": null, "goodwill": 95275000, "intangible_assets": 24887000, "goodwill_and_intangibles": 120162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197532000, "total_assets": 363918000, "short_term_debt": 4848000, "accounts_payable": 46206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257587000, "total_liabilities": 353354000, "total_debt": 4848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177073000, "total_equity": 10564000, "shares_outstanding": 36988000, "operating_cash_flow": -6554000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000, "free_cash_flow": -6347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12338000", "ebitda": "-11908000", "netIncome": "-11696000", "grossProfit": "350000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "39370000", "interestIncome": "689000", "incomeBeforeTax": "-11696000", "interestExpense": "1574000", "operatingIncome": "-12338000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "2869000", "netIncomeFromContinuingOperations": "-11696000" }, "balance": { "goodwill": "95275000", "inventory": "29822000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "363918000", "longTermDebt": "None", "shortTermDebt": "4848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24887000", "reportedCurrency": "None", "retainedEarnings": "-177073000", "totalLiabilities": "353354000", "otherCurrentAssets": "26617000", "totalCurrentAssets": "166386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197532000", "currentAccountsPayable": "46206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243192000", "totalShareholderEquity": "10564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "95767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257587000", "cashAndShortTermInvestments": "38562000", "commonStockSharesOutstanding": "36988000", "intangibleAssetsExcludingGoodwill": "24887000", "cashAndCashEquivalentsAtCarryingValue": "38562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5265000", "operatingCashflow": "-6554000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "-207000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "income_statement": { "revenue": 70891000, "cost_of_revenue": 43830000, "gross_profit": 27061000, "ebit": -2509000, "ebitda": 3041000, "pretax_income": -3980000, "tax_provision": 52000, "net_income": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34960000, "total_current_assets": 168177000, "total_assets": 372234000, "short_term_debt": 5134000, "long_term_debt": null, "total_debt": 5134000, "total_liabilities": 359790000, "total_equity": 12444000, "shares_outstanding": 36632000, "goodwill_and_intangibles": 120403000 }, "cash_flow": { "operating_cash_flow": -2980000, "capital_expenditure": 114000, "free_cash_flow": -2866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35818, "ticker_id": 5215, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:08.096924+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2509000", "ebitda": "3041000", "netIncome": "-4032000", "grossProfit": "27061000", "depreciation": "None", "totalRevenue": "70891000", "costOfRevenue": "43830000", "interestIncome": "None", "incomeBeforeTax": "-3980000", "interestExpense": "1678000", "operatingIncome": "-2509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5550000", "sellingGeneralAndAdministrative": "11354000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94708000", "inventory": "24336000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "372234000", "longTermDebt": "None", "shortTermDebt": "5134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25695000", "reportedCurrency": "None", "retainedEarnings": "-172848000", "totalLiabilities": "359790000", "otherCurrentAssets": "23848000", "totalCurrentAssets": "168177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204057000", "currentAccountsPayable": "47904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244101000", "totalShareholderEquity": "12444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19667000", "totalCurrentLiabilities": "99429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260361000", "cashAndShortTermInvestments": "34960000", "commonStockSharesOutstanding": "36632000", "intangibleAssetsExcludingGoodwill": "25695000", "cashAndCashEquivalentsAtCarryingValue": "34960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-257000", "operatingCashflow": "-2980000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000", "cashflowFromInvestment": "-1958000", "stockBasedCompensation": "774500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70891000, "cost_of_revenue": 43830000, "gross_profit": 27061000, "research_and_development": 5842000, "selling_general_admin": 11354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2509000, "depreciation_amortisation": 5550000, "ebitda": 3041000, "interest_expense": 1678000, "interest_income": null, "other_non_operating": null, "pretax_income": -3980000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -4032000, "net_income_continuing_ops": null, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34960000, "short_term_investments": null, "net_receivables": 85033000, "inventory": 24336000, "other_current_assets": null, "total_current_assets": 168177000, "net_ppe": null, "goodwill": 94708000, "intangible_assets": 25695000, "goodwill_and_intangibles": 120403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204057000, "total_assets": 372234000, "short_term_debt": 5134000, "accounts_payable": 47904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260361000, "total_liabilities": 359790000, "total_debt": 5134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172848000, "total_equity": 12444000, "shares_outstanding": 36632000, "operating_cash_flow": -2980000, "stock_based_compensation": 774500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257000, "free_cash_flow": -2866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2509000", "ebitda": "3041000", "netIncome": "-4032000", "grossProfit": "27061000", "depreciation": "None", "totalRevenue": "70891000", "costOfRevenue": "43830000", "interestIncome": "None", "incomeBeforeTax": "-3980000", "interestExpense": "1678000", "operatingIncome": "-2509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5550000", "sellingGeneralAndAdministrative": "11354000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94708000", "inventory": "24336000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "372234000", "longTermDebt": "None", "shortTermDebt": "5134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25695000", "reportedCurrency": "None", "retainedEarnings": "-172848000", "totalLiabilities": "359790000", "otherCurrentAssets": "23848000", "totalCurrentAssets": "168177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204057000", "currentAccountsPayable": "47904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244101000", "totalShareholderEquity": "12444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19667000", "totalCurrentLiabilities": "99429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260361000", "cashAndShortTermInvestments": "34960000", "commonStockSharesOutstanding": "36632000", "intangibleAssetsExcludingGoodwill": "25695000", "cashAndCashEquivalentsAtCarryingValue": "34960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-257000", "operatingCashflow": "-2980000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000", "cashflowFromInvestment": "-1958000", "stockBasedCompensation": "774500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }