{ "ticker": { "uuid": "6eafeb89-62d9-46b1-b25b-a1467253f5ce", "symbol": "EIC", "name": "Eagle Point Income Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6eafeb89-62d9-46b1-b25b-a1467253f5ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/6eafeb89-62d9-46b1-b25b-a1467253f5ce/" }, "ticker_metadata": { "id": 1231, "uuid": "6eafeb89-62d9-46b1-b25b-a1467253f5ce", "symbol": "EIC", "name": "Eagle Point Income Company Inc", "asset_type": "equity", "market_cap": 251911000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Eagle Point Income Company Inc. (EIC) is a specialized investment firm focused on generating substantial current income through a diversified portfolio that predominantly includes equity tranches of collateralized loan obligations (CLOs). With a robust understanding of credit markets, EIC is committed to delivering attractive risk-adjusted returns while maintaining a focus on transparency and long-term value creation. Backed by a highly experienced management team, the company is strategically positioned to offer institutional investors reliable income streams in a dynamic financial landscape, making it an appealing choice for those seeking steady yields.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6eafeb89-62d9-46b1-b25b-a1467253f5ce", "symbol": "EIC", "name": "Eagle Point Income Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6eafeb89-62d9-46b1-b25b-a1467253f5ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/6eafeb89-62d9-46b1-b25b-a1467253f5ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.3, "quality": 0.12, "momentum": 0.19, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 10.52, "market_cap": 246521009.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0087, "shareholder_yield": 0.1746, "roe": -0.0037, "piotroski_f_score": 3, "momentum_12_1": -0.0724, "volatility_252d": 0.214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.781267+00:00", "batch_id": "" }, "size": { "price_close": 10.52, "market_cap": 246521009.12, "market_cap_usd": 246521009.12, "enterprise_value": 243035714.12, "shares_outstanding": 23433556, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7902, "ptbv_ratio": 0.7902, "ps_ratio": 4.5727, "pcf_ratio": null, "pfcf_ratio": -90.8689, "ev_ebitda": 115.2803, "ev_ebit": 8.9913, "ev_sales": 4.5081, "ev_fcf": -89.5842, "earnings_yield": null, "fcf_yield": -0.0112, "price_to_sales": 4.5727, "price_to_book": 0.7902, "price_to_cashflow": null, "ebitda_to_ev": 0.0087, "sales_yield": 0.2218 }, "yield": { "dividend_yield": 0.1746, "buyback_yield": 0, "shareholder_yield": 0.1746, "debt_paydown_yield": null, "total_yield": 0.1746 }, "quality": { "gross_margin": 0.9142, "operating_margin": 0.5014, "net_margin": -0.0215, "ebitda_margin": 0.0391, "fcf_margin": -0.0503, "roe": -0.0037, "roa": -0.0025, "roic": 0.0657, "roc_greenblatt": null, "asset_turnover": 0.1176, "cash_conversion": 2.3435, "accruals_ratio": 0.0034, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.1628, "earnings_stability_5y": 2.3629, "revenue_stability_5y": 0.8687, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1075, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4699, "net_debt_to_ebitda": -1.6532, "debt_to_assets": 0.0044, "interest_coverage": 2.2458, "current_ratio": 9.0892, "quick_ratio": 9.0892, "net_debt": -3485295, "local_beta": -0.0008, "volatility_252d": 0.214, "volatility_60d": 0.4355, "max_drawdown_12m": -0.277, "risk_adjusted_momentum": -0.3383 }, "growth": { "revenue_growth_1y": 0.093, "revenue_growth_3y_cagr": 0.3846, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.379, "revenue_growth": 0.093, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0, "price_return_3m": 0.1543, "price_return_6m": -0.0061, "price_return_9m": -0.1594, "price_return_12m": -0.0724, "price_return_12m_ex1m": -0.0724, "momentum_6m": -0.0061, "momentum_12m": -0.0724, "momentum_12_1": -0.0724, "distance_from_52w_high": -0.1655, "distance_from_52w_low": 0.1543, "relative_strength": -0.1723 }, "raw_ttm": { "revenue_ttm": 53910918, "gross_profit_ttm": 49285276, "ebit_ttm": 27030078, "ebitda_ttm": 2108216, "net_income_ttm": -1157645, "eps_diluted_ttm": -0.0494, "operating_cash_flow_ttm": -2712936, "capital_expenditure_ttm": 5, "fcf_ttm": -2712931, "dividends_paid_ttm": 43036339, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12035806, "cash_and_equivalents": 5503612, "total_current_assets": 18344789, "total_current_liabilities": 2018317, "net_ppe": null, "total_assets": 458536390, "total_debt": 2018317, "total_equity": 311953385, "net_working_capital": 12841177, "book_value_per_share": 13.3123, "retained_earnings": -65861003, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.3123 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 38, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 72, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 5, "rank_fcf_margin": 89, "rank_piotroski": 91, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68 }, "composites": { "value_composite": 70, "quality_composite": 88, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 3, "svqf_composite": 28, "vc1_composite": 75, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1897, "os_score": 0.06, "value_percentile": 0.3, "quality_percentile": 0.12, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3992, "ticker_id": 1231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.781267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.52, "market_cap": 246521009.12, "market_cap_usd": 246521009.12, "enterprise_value": 243035714.12, "shares_outstanding": 23433556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79024951, "ptbv_ratio": 0.79024951, "ps_ratio": 4.57274738, "pcf_ratio": null, "pfcf_ratio": -90.86888281, "ev_ebitda": 115.2802721, "ev_ebit": 8.99130643, "ev_sales": 4.50809823, "ev_fcf": -89.58418556, "earnings_yield": null, "fcf_yield": -0.01116268, "dividend_yield": 0.17457473, "buyback_yield": 0, "shareholder_yield": 0.17457473, "debt_paydown_yield": null, "total_yield": 0.17457473, "gross_margin": 0.91419842, "operating_margin": 0.50138412, "net_margin": -0.02147329, "ebitda_margin": 0.03910555, "fcf_margin": -0.05032248, "roe": -0.00371096, "roa": -0.00252465, "roic": 0.06572012, "roc_greenblatt": null, "asset_turnover": 0.11757173, "cash_conversion": 2.34349131, "accruals_ratio": 0.00339186, "sbc_to_revenue": null, "debt_to_equity": 0.46988753, "net_debt_to_ebitda": -1.65319635, "debt_to_assets": 0.00440165, "interest_coverage": 2.24580539, "current_ratio": 9.08915151, "quick_ratio": 9.08915151, "net_debt": -3485295, "revenue_growth_1y": 0.09296982, "revenue_growth_3y_cagr": 0.38462916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37897892, "piotroski_f_score": 3, "altman_z_score": 1.16281315, "earnings_stability_5y": 2.362929, "revenue_stability_5y": 0.868739, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.852e-05, "price_return_3m": 0.15433149, "price_return_6m": -0.00606565, "price_return_9m": -0.15939528, "price_return_12m": -0.07237585, "price_return_12m_ex1m": -0.0724023, "distance_from_52w_high": -0.16545028, "distance_from_52w_low": 0.15433149, "relative_strength": -0.17233943, "local_beta": -0.0008, "volatility_252d": 0.214029, "volatility_60d": 0.435494, "max_drawdown_12m": -0.27702767, "revenue_ttm": 53910918, "gross_profit_ttm": 49285276, "ebit_ttm": 27030078, "ebitda_ttm": 2108216, "net_income_ttm": -1157645, "eps_diluted_ttm": -0.04940117, "operating_cash_flow_ttm": -2712936, "capital_expenditure_ttm": 5, "fcf_ttm": -2712931, "dividends_paid_ttm": 43036339, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12035806, "cash_and_equivalents": 5503612, "total_current_assets": 18344789, "total_current_liabilities": 2018317, "net_ppe": null, "total_assets": 458536390, "total_debt": 2018317, "total_equity": 311953385, "net_working_capital": 12841177, "book_value_per_share": 13.31225124, "retained_earnings": -65861003, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.31225124, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 38, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 72, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 5, "rank_fcf_margin": 89, "rank_piotroski": 91, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 70, "quality_composite": 88, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 3, "svqf_composite": 28, "vc1_composite": 75, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.52, "os": 0.06, "value": 0.3, "quality": 0.12, "momentum": 0.19, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1746, "roe": -0.0037, "momentum_12_1": -0.0724, "complete_fields": { "id": 3992, "ticker_id": 1231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.781267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.52, "market_cap": 246521009.12, "market_cap_usd": 246521009.12, "enterprise_value": 243035714.12, "shares_outstanding": 23433556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79024951, "ptbv_ratio": 0.79024951, "ps_ratio": 4.57274738, "pcf_ratio": null, "pfcf_ratio": -90.86888281, "ev_ebitda": 115.2802721, "ev_ebit": 8.99130643, "ev_sales": 4.50809823, "ev_fcf": -89.58418556, "earnings_yield": null, "fcf_yield": -0.01116268, "dividend_yield": 0.17457473, "buyback_yield": 0, "shareholder_yield": 0.17457473, "debt_paydown_yield": null, "total_yield": 0.17457473, "gross_margin": 0.91419842, "operating_margin": 0.50138412, "net_margin": -0.02147329, "ebitda_margin": 0.03910555, "fcf_margin": -0.05032248, "roe": -0.00371096, "roa": -0.00252465, "roic": 0.06572012, "roc_greenblatt": null, "asset_turnover": 0.11757173, "cash_conversion": 2.34349131, "accruals_ratio": 0.00339186, "sbc_to_revenue": null, "debt_to_equity": 0.46988753, "net_debt_to_ebitda": -1.65319635, "debt_to_assets": 0.00440165, "interest_coverage": 2.24580539, "current_ratio": 9.08915151, "quick_ratio": 9.08915151, "net_debt": -3485295, "revenue_growth_1y": 0.09296982, "revenue_growth_3y_cagr": 0.38462916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37897892, "piotroski_f_score": 3, "altman_z_score": 1.16281315, "earnings_stability_5y": 2.362929, "revenue_stability_5y": 0.868739, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.852e-05, "price_return_3m": 0.15433149, "price_return_6m": -0.00606565, "price_return_9m": -0.15939528, "price_return_12m": -0.07237585, "price_return_12m_ex1m": -0.0724023, "distance_from_52w_high": -0.16545028, "distance_from_52w_low": 0.15433149, "relative_strength": -0.17233943, "local_beta": -0.0008, "volatility_252d": 0.214029, "volatility_60d": 0.435494, "max_drawdown_12m": -0.27702767, "revenue_ttm": 53910918, "gross_profit_ttm": 49285276, "ebit_ttm": 27030078, "ebitda_ttm": 2108216, "net_income_ttm": -1157645, "eps_diluted_ttm": -0.04940117, "operating_cash_flow_ttm": -2712936, "capital_expenditure_ttm": 5, "fcf_ttm": -2712931, "dividends_paid_ttm": 43036339, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12035806, "cash_and_equivalents": 5503612, "total_current_assets": 18344789, "total_current_liabilities": 2018317, "net_ppe": null, "total_assets": 458536390, "total_debt": 2018317, "total_equity": 311953385, "net_working_capital": 12841177, "book_value_per_share": 13.31225124, "retained_earnings": -65861003, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.31225124, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 38, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 72, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 5, "rank_fcf_margin": 89, "rank_piotroski": 91, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 70, "quality_composite": 88, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 3, "svqf_composite": 28, "vc1_composite": 75, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 50539815, "cost_of_revenue": 8368145, "gross_profit": 42171670, "ebit": 10878161, "ebitda": 10878161, "pretax_income": -1157645, "tax_provision": null, "net_income": -1157645, "net_income_to_common": -1157645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5503612, "total_current_assets": 18344789, "total_assets": 458536390, "short_term_debt": 2018317, "long_term_debt": null, "total_debt": 2018317, "total_liabilities": 146583005, "total_equity": 311953385, "shares_outstanding": 23433556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35092964, "capital_expenditure": 4, "free_cash_flow": 35092968, "dividends_paid": 43036339, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255138, "ticker_id": 1231, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10878161", "netIncome": "-1157645", "grossProfit": "42171670", "depreciation": "None", "totalRevenue": "50539815", "costOfRevenue": "8368145", "interestIncome": "59869320", "incomeBeforeTax": "-1157645", "interestExpense": "12035806", "operatingIncome": "10878161", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47833514", "nonInterestIncome": "None", "operatingExpenses": "31293509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8368145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3882613", "netIncomeFromContinuingOperations": "-1157645" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376440809", "currentDebt": "None", "investments": "None", "totalAssets": "458536390", "longTermDebt": "None", "shortTermDebt": "2018317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65861003", "totalLiabilities": "146583005", "otherCurrentAssets": "12789765", "totalCurrentAssets": "18344789", "currentLongTermDebt": "None", "longTermInvestments": "439058880", "shortTermInvestments": "None", "currentNetReceivables": "51412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440191601", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144673162", "totalShareholderEquity": "311953385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2018317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144564688", "cashAndShortTermInvestments": "5503612", "commonStockSharesOutstanding": "23433556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5503612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1157645", "profitLoss": "None", "dividendPayout": "43036339", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35092964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3106124", "cashflowFromInvestment": "-40797249", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43036339", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99614849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50539815, "cost_of_revenue": 8368145, "gross_profit": 42171670, "research_and_development": null, "selling_general_admin": 3882613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10878161, "depreciation_amortisation": null, "ebitda": 10878161, "interest_expense": 12035806, "interest_income": null, "other_non_operating": null, "pretax_income": -1157645, "tax_provision": null, "effective_tax_rate": null, "net_income": -1157645, "net_income_continuing_ops": -1157645, "net_income_to_common": -1157645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5503612, "short_term_investments": null, "net_receivables": 51412, "inventory": null, "other_current_assets": null, "total_current_assets": 18344789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440191601, "total_assets": 458536390, "short_term_debt": 2018317, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144564688, "total_liabilities": 146583005, "total_debt": 2018317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65861003, "total_equity": 311953385, "shares_outstanding": 23433556, "operating_cash_flow": 35092964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40797249, "dividends_paid": 43036339, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3106124, "free_cash_flow": 35092968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10878161", "netIncome": "-1157645", "grossProfit": "42171670", "depreciation": "None", "totalRevenue": "50539815", "costOfRevenue": "8368145", "interestIncome": "59869320", "incomeBeforeTax": "-1157645", "interestExpense": "12035806", "operatingIncome": "10878161", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47833514", "nonInterestIncome": "None", "operatingExpenses": "31293509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8368145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3882613", "netIncomeFromContinuingOperations": "-1157645" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376440809", "currentDebt": "None", "investments": "None", "totalAssets": "458536390", "longTermDebt": "None", "shortTermDebt": "2018317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65861003", "totalLiabilities": "146583005", "otherCurrentAssets": "12789765", "totalCurrentAssets": "18344789", "currentLongTermDebt": "None", "longTermInvestments": "439058880", "shortTermInvestments": "None", "currentNetReceivables": "51412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440191601", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144673162", "totalShareholderEquity": "311953385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2018317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144564688", "cashAndShortTermInvestments": "5503612", "commonStockSharesOutstanding": "23433556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5503612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1157645", "profitLoss": "None", "dividendPayout": "43036339", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35092964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3106124", "cashflowFromInvestment": "-40797249", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43036339", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99614849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 45675532, "cost_of_revenue": 2680081, "gross_profit": 42995451, "ebit": 79202571, "ebitda": 41553529, "pretax_income": 41553529, "tax_provision": null, "net_income": 41553529, "net_income_to_common": 41553529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8101773, "total_current_assets": 19789107, "total_assets": 455540431, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 138549573, "total_equity": 316990858, "shares_outstanding": 14787732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157064891, "capital_expenditure": 0, "free_cash_flow": -157064891, "dividends_paid": 34324702, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255143, "ticker_id": 1231, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79202571", "ebitda": "41553529", "netIncome": "41553529", "grossProfit": "42995451", "depreciation": "None", "totalRevenue": "45675532", "costOfRevenue": "2680081", "interestIncome": "46107740", "incomeBeforeTax": "41553529", "interestExpense": "7594807", "operatingIncome": "49148336", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38512933", "nonInterestIncome": "None", "operatingExpenses": "4122003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2680081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37649042", "sellingGeneralAndAdministrative": "4008774", "netIncomeFromContinuingOperations": "41553529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "340181836", "currentDebt": "None", "investments": "None", "totalAssets": "455540431", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22874772", "totalLiabilities": "138549573", "otherCurrentAssets": "437494", "totalCurrentAssets": "19789107", "currentLongTermDebt": "None", "longTermInvestments": "435595967", "shortTermInvestments": "None", "currentNetReceivables": "11249840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435751324", "currentAccountsPayable": "88221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1957809", "totalShareholderEquity": "316990858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38110", "totalCurrentLiabilities": "88221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138461352", "cashAndShortTermInvestments": "8101773", "commonStockSharesOutstanding": "14787732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8101773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41553529", "profitLoss": "None", "dividendPayout": "34324702", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157064891", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164222604", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34324702", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45675532, "cost_of_revenue": 2680081, "gross_profit": 42995451, "research_and_development": null, "selling_general_admin": 4008774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79202571, "depreciation_amortisation": -37649042, "ebitda": 41553529, "interest_expense": 7594807, "interest_income": null, "other_non_operating": null, "pretax_income": 41553529, "tax_provision": null, "effective_tax_rate": null, "net_income": 41553529, "net_income_continuing_ops": 41553529, "net_income_to_common": 41553529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8101773, "short_term_investments": null, "net_receivables": 11249840, "inventory": null, "other_current_assets": null, "total_current_assets": 19789107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435751324, "total_assets": 455540431, "short_term_debt": 5000000, "accounts_payable": 88221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138461352, "total_liabilities": 138549573, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22874772, "total_equity": 316990858, "shares_outstanding": 14787732, "operating_cash_flow": -157064891, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 34324702, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164222604, "free_cash_flow": -157064891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79202571", "ebitda": "41553529", "netIncome": "41553529", "grossProfit": "42995451", "depreciation": "None", "totalRevenue": "45675532", "costOfRevenue": "2680081", "interestIncome": "46107740", "incomeBeforeTax": "41553529", "interestExpense": "7594807", "operatingIncome": "49148336", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38512933", "nonInterestIncome": "None", "operatingExpenses": "4122003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2680081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37649042", "sellingGeneralAndAdministrative": "4008774", "netIncomeFromContinuingOperations": "41553529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "340181836", "currentDebt": "None", "investments": "None", "totalAssets": "455540431", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22874772", "totalLiabilities": "138549573", "otherCurrentAssets": "437494", "totalCurrentAssets": "19789107", "currentLongTermDebt": "None", "longTermInvestments": "435595967", "shortTermInvestments": "None", "currentNetReceivables": "11249840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435751324", "currentAccountsPayable": "88221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1957809", "totalShareholderEquity": "316990858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38110", "totalCurrentLiabilities": "88221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138461352", "cashAndShortTermInvestments": "8101773", "commonStockSharesOutstanding": "14787732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8101773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41553529", "profitLoss": "None", "dividendPayout": "34324702", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157064891", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164222604", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34324702", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 26750821, "cost_of_revenue": 3878562, "gross_profit": 22872259, "ebit": 32557837, "ebitda": 48106695, "pretax_income": 29286829, "tax_provision": 29286829, "net_income": 29286829, "net_income_to_common": 29286829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944060, "total_current_assets": 8755338, "total_assets": 243728043, "short_term_debt": 14486667, "long_term_debt": null, "total_debt": 14486667, "total_liabilities": 85520623, "total_equity": 158207420, "shares_outstanding": 9508711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63431172, "capital_expenditure": 4, "free_cash_flow": -63431168, "dividends_paid": 18077406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255148, "ticker_id": 1231, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32557837", "ebitda": "48106695", "netIncome": "29286829", "grossProfit": "22872259", "depreciation": "None", "totalRevenue": "26750821", "costOfRevenue": "3878562", "interestIncome": "26689756", "incomeBeforeTax": "29286829", "interestExpense": "3249279", "operatingIncome": "17008979", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29286829", "reportedCurrency": "USD", "netInterestIncome": "23440477", "nonInterestIncome": "None", "operatingExpenses": "5863280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3878562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15548858", "sellingGeneralAndAdministrative": "5863280", "netIncomeFromContinuingOperations": "29286829" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "191377889", "currentDebt": "None", "investments": "None", "totalAssets": "243728043", "longTermDebt": "None", "shortTermDebt": "14486667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33604689", "totalLiabilities": "85520623", "otherCurrentAssets": "770872", "totalCurrentAssets": "8755338", "currentLongTermDebt": "None", "longTermInvestments": "234917292", "shortTermInvestments": "None", "currentNetReceivables": "7040406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234972705", "currentAccountsPayable": "143803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14486667", "totalShareholderEquity": "158207420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-228480", "totalCurrentLiabilities": "143803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85376820", "cashAndShortTermInvestments": "944060", "commonStockSharesOutstanding": "9508711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "944060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29286829", "profitLoss": "None", "dividendPayout": "18077406", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63431172", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64338173", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18077406", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26750821, "cost_of_revenue": 3878562, "gross_profit": 22872259, "research_and_development": 1.1, "selling_general_admin": 5863280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32557837, "depreciation_amortisation": 15548858, "ebitda": 48106695, "interest_expense": 3249279, "interest_income": null, "other_non_operating": null, "pretax_income": 29286829, "tax_provision": 29286829, "effective_tax_rate": null, "net_income": 29286829, "net_income_continuing_ops": 29286829, "net_income_to_common": 29286829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944060, "short_term_investments": null, "net_receivables": 7040406, "inventory": 1, "other_current_assets": null, "total_current_assets": 8755338, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234972705, "total_assets": 243728043, "short_term_debt": 14486667, "accounts_payable": 143803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85376820, "total_liabilities": 85520623, "total_debt": 14486667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33604689, "total_equity": 158207420, "shares_outstanding": 9508711, "operating_cash_flow": -63431172, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 18077406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64338173, "free_cash_flow": -63431168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32557837", "ebitda": "48106695", "netIncome": "29286829", "grossProfit": "22872259", "depreciation": "None", "totalRevenue": "26750821", "costOfRevenue": "3878562", "interestIncome": "26689756", "incomeBeforeTax": "29286829", "interestExpense": "3249279", "operatingIncome": "17008979", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29286829", "reportedCurrency": "USD", "netInterestIncome": "23440477", "nonInterestIncome": "None", "operatingExpenses": "5863280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3878562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15548858", "sellingGeneralAndAdministrative": "5863280", "netIncomeFromContinuingOperations": "29286829" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "191377889", "currentDebt": "None", "investments": "None", "totalAssets": "243728043", "longTermDebt": "None", "shortTermDebt": "14486667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33604689", "totalLiabilities": "85520623", "otherCurrentAssets": "770872", "totalCurrentAssets": "8755338", "currentLongTermDebt": "None", "longTermInvestments": "234917292", "shortTermInvestments": "None", "currentNetReceivables": "7040406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234972705", "currentAccountsPayable": "143803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14486667", "totalShareholderEquity": "158207420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-228480", "totalCurrentLiabilities": "143803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85376820", "cashAndShortTermInvestments": "944060", "commonStockSharesOutstanding": "9508711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "944060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29286829", "profitLoss": "None", "dividendPayout": "18077406", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63431172", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64338173", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18077406", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 19038522, "cost_of_revenue": 3077978, "gross_profit": 15960544, "ebit": -45701298, "ebitda": -13331390, "pretax_income": -15946043, "tax_provision": 14204803, "net_income": -15946043, "net_income_to_common": -15946043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37059, "total_current_assets": 5193317, "total_assets": 148573523, "short_term_debt": 9024937, "long_term_debt": null, "total_debt": 9024937, "total_liabilities": 46629683, "total_equity": 101943840, "shares_outstanding": 6993878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9610400, "capital_expenditure": 0, "free_cash_flow": 9610400, "dividends_paid": 12157088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255153, "ticker_id": 1231, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45701298", "ebitda": "-13331390", "netIncome": "-15946043", "grossProfit": "15960544", "depreciation": "None", "totalRevenue": "19038522", "costOfRevenue": "3077978", "interestIncome": "18946505", "incomeBeforeTax": "-15946043", "interestExpense": "2526752", "operatingIncome": "-13331390", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14204803", "reportedCurrency": "USD", "netInterestIncome": "16419753", "nonInterestIncome": "None", "operatingExpenses": "29291931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.84", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3077978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32369908", "sellingGeneralAndAdministrative": "2491818", "netIncomeFromContinuingOperations": "-15946043" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146040654", "currentDebt": "None", "investments": "None", "totalAssets": "148573523", "longTermDebt": "None", "shortTermDebt": "9024937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42271550", "totalLiabilities": "46629683", "otherCurrentAssets": "580675", "totalCurrentAssets": "5193317", "currentLongTermDebt": "None", "longTermInvestments": "143380206", "shortTermInvestments": "None", "currentNetReceivables": "4575583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143380206", "currentAccountsPayable": "143386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9024937", "totalShareholderEquity": "101943840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-262644", "totalCurrentLiabilities": "143386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46486297", "cashAndShortTermInvestments": "37059", "commonStockSharesOutstanding": "6993878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15946043", "profitLoss": "None", "dividendPayout": "12157088", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9610400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5255994", "cashflowFromInvestment": "-4529107", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12157088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6879295", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19038522, "cost_of_revenue": 3077978, "gross_profit": 15960544, "research_and_development": 0.84, "selling_general_admin": 2491818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45701298, "depreciation_amortisation": 32369908, "ebitda": -13331390, "interest_expense": 2526752, "interest_income": null, "other_non_operating": null, "pretax_income": -15946043, "tax_provision": 14204803, "effective_tax_rate": null, "net_income": -15946043, "net_income_continuing_ops": -15946043, "net_income_to_common": -15946043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37059, "short_term_investments": null, "net_receivables": 4575583, "inventory": null, "other_current_assets": null, "total_current_assets": 5193317, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143380206, "total_assets": 148573523, "short_term_debt": 9024937, "accounts_payable": 143386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46486297, "total_liabilities": 46629683, "total_debt": 9024937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42271550, "total_equity": 101943840, "shares_outstanding": 6993878, "operating_cash_flow": 9610400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4529107, "dividends_paid": 12157088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5255994, "free_cash_flow": 9610400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45701298", "ebitda": "-13331390", "netIncome": "-15946043", "grossProfit": "15960544", "depreciation": "None", "totalRevenue": "19038522", "costOfRevenue": "3077978", "interestIncome": "18946505", "incomeBeforeTax": "-15946043", "interestExpense": "2526752", "operatingIncome": "-13331390", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14204803", "reportedCurrency": "USD", "netInterestIncome": "16419753", "nonInterestIncome": "None", "operatingExpenses": "29291931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.84", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3077978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32369908", "sellingGeneralAndAdministrative": "2491818", "netIncomeFromContinuingOperations": "-15946043" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146040654", "currentDebt": "None", "investments": "None", "totalAssets": "148573523", "longTermDebt": "None", "shortTermDebt": "9024937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42271550", "totalLiabilities": "46629683", "otherCurrentAssets": "580675", "totalCurrentAssets": "5193317", "currentLongTermDebt": "None", "longTermInvestments": "143380206", "shortTermInvestments": "None", "currentNetReceivables": "4575583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143380206", "currentAccountsPayable": "143386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9024937", "totalShareholderEquity": "101943840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-262644", "totalCurrentLiabilities": "143386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46486297", "cashAndShortTermInvestments": "37059", "commonStockSharesOutstanding": "6993878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15946043", "profitLoss": "None", "dividendPayout": "12157088", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9610400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5255994", "cashflowFromInvestment": "-4529107", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12157088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6879295", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 12295257, "cost_of_revenue": 3273987, "gross_profit": 9021270, "ebit": 5400579, "ebitda": 8847918, "pretax_income": 8847920, "tax_provision": 8847920, "net_income": 8007775, "net_income_to_common": 8007775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211759, "total_current_assets": 3407682, "total_assets": 173181861, "short_term_debt": 55290626, "long_term_debt": 55344580, "total_debt": 110635206, "total_liabilities": 132144288, "total_equity": 41037573, "shares_outstanding": 1, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5330940, "capital_expenditure": 0, "free_cash_flow": 5330940, "dividends_paid": 7045273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255158, "ticker_id": 1231, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5400579", "ebitda": "8847918", "netIncome": "8007775", "grossProfit": "9021270", "depreciation": "None", "totalRevenue": "12295257", "costOfRevenue": "3273987", "interestIncome": "1907430", "incomeBeforeTax": "8847920", "interestExpense": "764723", "operatingIncome": "6940490", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8847920", "reportedCurrency": "USD", "netInterestIncome": "11098626", "nonInterestIncome": "None", "operatingExpenses": "3298626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3273987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447339", "sellingGeneralAndAdministrative": "3086314", "netIncomeFromContinuingOperations": "8007775" }, "balance": { "goodwill": "None", "inventory": "-172925232", "commonStock": "132144288", "currentDebt": "None", "investments": "None", "totalAssets": "173181861", "longTermDebt": "55344580", "shortTermDebt": "55290626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115349167", "totalLiabilities": "132144288", "otherCurrentAssets": "173181861", "totalCurrentAssets": "3407682", "currentLongTermDebt": "None", "longTermInvestments": "169774179", "shortTermInvestments": "None", "currentNetReceivables": "2939294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169774179", "currentAccountsPayable": "1422902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110635206", "totalShareholderEquity": "41037573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57832694", "totalCurrentLiabilities": "22006694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35826000", "cashAndShortTermInvestments": "211759", "commonStockSharesOutstanding": "1", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8007775", "profitLoss": "None", "dividendPayout": "7045273", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5330940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45985928", "cashflowFromInvestment": "-51141811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7045273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53148182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12295257, "cost_of_revenue": 3273987, "gross_profit": 9021270, "research_and_development": 0.65, "selling_general_admin": 3086314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5400579, "depreciation_amortisation": 3447339, "ebitda": 8847918, "interest_expense": 764723, "interest_income": null, "other_non_operating": null, "pretax_income": 8847920, "tax_provision": 8847920, "effective_tax_rate": null, "net_income": 8007775, "net_income_continuing_ops": 8007775, "net_income_to_common": 8007775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211759, "short_term_investments": null, "net_receivables": 2939294, "inventory": -172925232, "other_current_assets": null, "total_current_assets": 3407682, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169774179, "total_assets": 173181861, "short_term_debt": 55290626, "accounts_payable": 1422902, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22006694, "long_term_debt": 55344580, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35826000, "total_liabilities": 132144288, "total_debt": 110635206, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115349167, "total_equity": 41037573, "shares_outstanding": 1, "operating_cash_flow": 5330940, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51141811, "dividends_paid": 7045273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45985928, "free_cash_flow": 5330940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5400579", "ebitda": "8847918", "netIncome": "8007775", "grossProfit": "9021270", "depreciation": "None", "totalRevenue": "12295257", "costOfRevenue": "3273987", "interestIncome": "1907430", "incomeBeforeTax": "8847920", "interestExpense": "764723", "operatingIncome": "6940490", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8847920", "reportedCurrency": "USD", "netInterestIncome": "11098626", "nonInterestIncome": "None", "operatingExpenses": "3298626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3273987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447339", "sellingGeneralAndAdministrative": "3086314", "netIncomeFromContinuingOperations": "8007775" }, "balance": { "goodwill": "None", "inventory": "-172925232", "commonStock": "132144288", "currentDebt": "None", "investments": "None", "totalAssets": "173181861", "longTermDebt": "55344580", "shortTermDebt": "55290626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "115349167", "totalLiabilities": "132144288", "otherCurrentAssets": "173181861", "totalCurrentAssets": "3407682", "currentLongTermDebt": "None", "longTermInvestments": "169774179", "shortTermInvestments": "None", "currentNetReceivables": "2939294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169774179", "currentAccountsPayable": "1422902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110635206", "totalShareholderEquity": "41037573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57832694", "totalCurrentLiabilities": "22006694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35826000", "cashAndShortTermInvestments": "211759", "commonStockSharesOutstanding": "1", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8007775", "profitLoss": "None", "dividendPayout": "7045273", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5330940", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45985928", "cashflowFromInvestment": "-51141811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7045273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53148182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": -3250443, "cost_of_revenue": 1728877, "gross_profit": -4979320, "ebit": -5662414, "ebitda": -4456430, "pretax_income": -5047677, "tax_provision": 8309882, "net_income": -5047677, "net_income_to_common": -5047677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36704, "total_current_assets": 2263899, "total_assets": 118697264, "short_term_debt": 14771188, "long_term_debt": 14842660, "total_debt": 29613848, "total_liabilities": 15577128, "total_equity": 103120136, "shares_outstanding": 6106458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8127698, "capital_expenditure": 0, "free_cash_flow": 8127698, "dividends_paid": 9103123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255163, "ticker_id": 1231, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5662414", "ebitda": "-4456430", "netIncome": "-5047677", "grossProfit": "-4979320", "depreciation": "None", "totalRevenue": "-3250443", "costOfRevenue": "1728877", "interestIncome": "12766310", "incomeBeforeTax": "-5047677", "interestExpense": "532177", "operatingIncome": "-4456430", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8309882", "reportedCurrency": "USD", "netInterestIncome": "10744113", "nonInterestIncome": "None", "operatingExpenses": "-522893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205984", "sellingGeneralAndAdministrative": "1653467", "netIncomeFromContinuingOperations": "-5047677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119175646", "currentDebt": "None", "investments": "None", "totalAssets": "118697264", "longTermDebt": "14842660", "shortTermDebt": "14771188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16055510", "totalLiabilities": "15577128", "otherCurrentAssets": "-1941966", "totalCurrentAssets": "2263899", "currentLongTermDebt": "None", "longTermInvestments": "116426918", "shortTermInvestments": "None", "currentNetReceivables": "1905262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116426918", "currentAccountsPayable": "71471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29613848", "totalShareholderEquity": "103120136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734469", "totalCurrentLiabilities": "805940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14771188", "cashAndShortTermInvestments": "36704", "commonStockSharesOutstanding": "6106458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5047677", "profitLoss": "None", "dividendPayout": "9103123", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8127698", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7168570", "cashflowFromInvestment": "-1118911", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9103123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3250443, "cost_of_revenue": 1728877, "gross_profit": -4979320, "research_and_development": 1.55, "selling_general_admin": 1653467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5662414, "depreciation_amortisation": 1205984, "ebitda": -4456430, "interest_expense": 532177, "interest_income": null, "other_non_operating": null, "pretax_income": -5047677, "tax_provision": 8309882, "effective_tax_rate": null, "net_income": -5047677, "net_income_continuing_ops": -5047677, "net_income_to_common": -5047677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36704, "short_term_investments": null, "net_receivables": 1905262, "inventory": null, "other_current_assets": null, "total_current_assets": 2263899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116426918, "total_assets": 118697264, "short_term_debt": 14771188, "accounts_payable": 71471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805940, "long_term_debt": 14842660, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14771188, "total_liabilities": 15577128, "total_debt": 29613848, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16055510, "total_equity": 103120136, "shares_outstanding": 6106458, "operating_cash_flow": 8127698, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118911, "dividends_paid": 9103123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7168570, "free_cash_flow": 8127698, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5662414", "ebitda": "-4456430", "netIncome": "-5047677", "grossProfit": "-4979320", "depreciation": "None", "totalRevenue": "-3250443", "costOfRevenue": "1728877", "interestIncome": "12766310", "incomeBeforeTax": "-5047677", "interestExpense": "532177", "operatingIncome": "-4456430", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8309882", "reportedCurrency": "USD", "netInterestIncome": "10744113", "nonInterestIncome": "None", "operatingExpenses": "-522893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205984", "sellingGeneralAndAdministrative": "1653467", "netIncomeFromContinuingOperations": "-5047677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119175646", "currentDebt": "None", "investments": "None", "totalAssets": "118697264", "longTermDebt": "14842660", "shortTermDebt": "14771188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16055510", "totalLiabilities": "15577128", "otherCurrentAssets": "-1941966", "totalCurrentAssets": "2263899", "currentLongTermDebt": "None", "longTermInvestments": "116426918", "shortTermInvestments": "None", "currentNetReceivables": "1905262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116426918", "currentAccountsPayable": "71471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29613848", "totalShareholderEquity": "103120136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734469", "totalCurrentLiabilities": "805940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14771188", "cashAndShortTermInvestments": "36704", "commonStockSharesOutstanding": "6106458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5047677", "profitLoss": "None", "dividendPayout": "9103123", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8127698", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7168570", "cashflowFromInvestment": "-1118911", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9103123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 7877193, "cost_of_revenue": 827569, "gross_profit": 7049624, "ebit": 7039067, "ebitda": 7483500, "pretax_income": 7432760, "tax_provision": 6547152, "net_income": 7432760, "net_income_to_common": 7432760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196487, "total_current_assets": 3155058, "total_assets": 136839154, "short_term_debt": 13640115, "long_term_debt": 13675590, "total_debt": 27315705, "total_liabilities": 20430771, "total_equity": 116408383, "shares_outstanding": 6018273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52252660, "capital_expenditure": 0, "free_cash_flow": -52252660, "dividends_paid": 5439590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255168, "ticker_id": 1231, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7039067", "ebitda": "7483500", "netIncome": "7432760", "grossProfit": "7049624", "depreciation": "None", "totalRevenue": "7877193", "costOfRevenue": "827569", "interestIncome": "936350", "incomeBeforeTax": "7432760", "interestExpense": "35478", "operatingIncome": "7483500", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6547152", "reportedCurrency": "USD", "netInterestIncome": "8300661", "nonInterestIncome": "None", "operatingExpenses": "-433875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444433", "sellingGeneralAndAdministrative": "1195736", "netIncomeFromContinuingOperations": "7432760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119529145", "currentDebt": "None", "investments": "None", "totalAssets": "136839154", "longTermDebt": "13675590", "shortTermDebt": "13640115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3120762", "totalLiabilities": "20430771", "otherCurrentAssets": "-2883884", "totalCurrentAssets": "3155058", "currentLongTermDebt": "None", "longTermInvestments": "133684096", "shortTermInvestments": "None", "currentNetReceivables": "2687397", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133684096", "currentAccountsPayable": "35478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27315705", "totalShareholderEquity": "116408383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6755178", "totalCurrentLiabilities": "6790656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13640115", "cashAndShortTermInvestments": "196487", "commonStockSharesOutstanding": "6018273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7432760", "profitLoss": "None", "dividendPayout": "5439590", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52252660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52360650", "cashflowFromInvestment": "-57990508", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5439590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43277900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7877193, "cost_of_revenue": 827569, "gross_profit": 7049624, "research_and_development": 0.94, "selling_general_admin": 1195736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7039067, "depreciation_amortisation": 444433, "ebitda": 7483500, "interest_expense": 35478, "interest_income": null, "other_non_operating": null, "pretax_income": 7432760, "tax_provision": 6547152, "effective_tax_rate": null, "net_income": 7432760, "net_income_continuing_ops": 7432760, "net_income_to_common": 7432760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196487, "short_term_investments": null, "net_receivables": 2687397, "inventory": null, "other_current_assets": null, "total_current_assets": 3155058, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133684096, "total_assets": 136839154, "short_term_debt": 13640115, "accounts_payable": 35478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6790656, "long_term_debt": 13675590, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13640115, "total_liabilities": 20430771, "total_debt": 27315705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3120762, "total_equity": 116408383, "shares_outstanding": 6018273, "operating_cash_flow": -52252660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57990508, "dividends_paid": 5439590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52360650, "free_cash_flow": -52252660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7039067", "ebitda": "7483500", "netIncome": "7432760", "grossProfit": "7049624", "depreciation": "None", "totalRevenue": "7877193", "costOfRevenue": "827569", "interestIncome": "936350", "incomeBeforeTax": "7432760", "interestExpense": "35478", "operatingIncome": "7483500", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6547152", "reportedCurrency": "USD", "netInterestIncome": "8300661", "nonInterestIncome": "None", "operatingExpenses": "-433875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444433", "sellingGeneralAndAdministrative": "1195736", "netIncomeFromContinuingOperations": "7432760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119529145", "currentDebt": "None", "investments": "None", "totalAssets": "136839154", "longTermDebt": "13675590", "shortTermDebt": "13640115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3120762", "totalLiabilities": "20430771", "otherCurrentAssets": "-2883884", "totalCurrentAssets": "3155058", "currentLongTermDebt": "None", "longTermInvestments": "133684096", "shortTermInvestments": "None", "currentNetReceivables": "2687397", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133684096", "currentAccountsPayable": "35478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27315705", "totalShareholderEquity": "116408383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6755178", "totalCurrentLiabilities": "6790656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13640115", "cashAndShortTermInvestments": "196487", "commonStockSharesOutstanding": "6018273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7432760", "profitLoss": "None", "dividendPayout": "5439590", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52252660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52360650", "cashflowFromInvestment": "-57990508", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5439590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43277900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 1518582, "cost_of_revenue": 395200, "gross_profit": 1123382, "ebit": -4911822, "ebitda": 1518582, "pretax_income": -4911820, "tax_provision": -4911820, "net_income": -4911822, "net_income_to_common": -4911822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88501, "total_current_assets": 1550545, "total_assets": 70239828, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1316466, "total_equity": 68923362, "shares_outstanding": 4656159, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1406201, "capital_expenditure": 0, "free_cash_flow": 1406201, "dividends_paid": 5439585, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255172, "ticker_id": 1231, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4911822", "ebitda": "1518582", "netIncome": "-4911822", "grossProfit": "1123382", "depreciation": "None", "totalRevenue": "1518582", "costOfRevenue": "395200", "interestIncome": "6468550", "incomeBeforeTax": "-4911820", "interestExpense": "6468550", "operatingIncome": "6074328", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4911820", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25721616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.23", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "395200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6430404", "sellingGeneralAndAdministrative": "75944", "netIncomeFromContinuingOperations": "-19647288" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "75353766", "currentDebt": "None", "investments": "None", "totalAssets": "70239828", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-6430404", "totalLiabilities": "1316466", "otherCurrentAssets": "0", "totalCurrentAssets": "1550545", "currentLongTermDebt": "0", "longTermInvestments": "68689283", "shortTermInvestments": "0", "currentNetReceivables": "1462044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68689283", "currentAccountsPayable": "1316466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68923362", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-1316466", "totalCurrentLiabilities": "1316466", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "-234079", "cashAndShortTermInvestments": "88501", "commonStockSharesOutstanding": "4656159", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "88501", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4911822", "profitLoss": "None", "dividendPayout": "5439585", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1406201", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-1417700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5439585", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1518582, "cost_of_revenue": 395200, "gross_profit": 1123382, "research_and_development": 3.23, "selling_general_admin": 75944, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4911822, "depreciation_amortisation": 6430404, "ebitda": 1518582, "interest_expense": 6468550, "interest_income": null, "other_non_operating": null, "pretax_income": -4911820, "tax_provision": -4911820, "effective_tax_rate": null, "net_income": -4911822, "net_income_continuing_ops": -19647288, "net_income_to_common": -4911822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88501, "short_term_investments": 0, "net_receivables": 1462044, "inventory": 0, "other_current_assets": null, "total_current_assets": 1550545, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68689283, "total_assets": 70239828, "short_term_debt": 0, "accounts_payable": 1316466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316466, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -234079, "total_liabilities": 1316466, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6430404, "total_equity": 68923362, "shares_outstanding": 4656159, "operating_cash_flow": 1406201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1417700, "dividends_paid": 5439585, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 1406201, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-4911822", "ebitda": "1518582", "netIncome": "-4911822", "grossProfit": "1123382", "depreciation": "None", "totalRevenue": "1518582", "costOfRevenue": "395200", "interestIncome": "6468550", "incomeBeforeTax": "-4911820", "interestExpense": "6468550", "operatingIncome": "6074328", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4911820", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25721616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.23", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "395200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6430404", "sellingGeneralAndAdministrative": "75944", "netIncomeFromContinuingOperations": "-19647288" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "75353766", "currentDebt": "None", "investments": "None", "totalAssets": "70239828", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-6430404", "totalLiabilities": "1316466", "otherCurrentAssets": "0", "totalCurrentAssets": "1550545", "currentLongTermDebt": "0", "longTermInvestments": "68689283", "shortTermInvestments": "0", "currentNetReceivables": "1462044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68689283", "currentAccountsPayable": "1316466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68923362", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-1316466", "totalCurrentLiabilities": "1316466", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "-234079", "cashAndShortTermInvestments": "88501", "commonStockSharesOutstanding": "4656159", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "88501", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4911822", "profitLoss": "None", "dividendPayout": "5439585", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1406201", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-1417700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5439585", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 6786373, "cost_of_revenue": 1803018, "gross_profit": 4983355, "ebit": -10889561, "ebitda": -10889561, "pretax_income": -14563404, "tax_provision": null, "net_income": -14563404, "net_income_to_common": -14563404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5503612, "total_current_assets": 18344789, "total_assets": 458536390, "short_term_debt": 2018317, "long_term_debt": null, "total_debt": 2018317, "total_liabilities": 146583005, "total_equity": 311953385, "shares_outstanding": 23433556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9526048, "capital_expenditure": 0, "free_cash_flow": 9526048, "dividends_paid": 8899803, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255137, "ticker_id": 1231, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10889561", "netIncome": "-14563404", "grossProfit": "4983355", "depreciation": "None", "totalRevenue": "6786373", "costOfRevenue": "1803018", "interestIncome": "None", "incomeBeforeTax": "-14563404", "interestExpense": "3673843", "operatingIncome": "-10889561", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15872916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2474669", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376440809", "currentDebt": "None", "investments": "None", "totalAssets": "458536390", "longTermDebt": "None", "shortTermDebt": "2018317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65861003", "totalLiabilities": "146583005", "otherCurrentAssets": "None", "totalCurrentAssets": "18344789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12841177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440191601", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144673162", "totalShareholderEquity": "311953385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2018317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144564688", "cashAndShortTermInvestments": "5503612", "commonStockSharesOutstanding": "23433556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5503612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14563404", "profitLoss": "None", "dividendPayout": "8899803", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9526048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78390875", "cashflowFromInvestment": "33099348", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8899803", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72269032", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6786373, "cost_of_revenue": 1803018, "gross_profit": 4983355, "research_and_development": null, "selling_general_admin": 2474669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10889561, "depreciation_amortisation": null, "ebitda": -10889561, "interest_expense": 3673843, "interest_income": null, "other_non_operating": null, "pretax_income": -14563404, "tax_provision": null, "effective_tax_rate": null, "net_income": -14563404, "net_income_continuing_ops": null, "net_income_to_common": -14563404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5503612, "short_term_investments": null, "net_receivables": 12841177, "inventory": null, "other_current_assets": null, "total_current_assets": 18344789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440191601, "total_assets": 458536390, "short_term_debt": 2018317, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144564688, "total_liabilities": 146583005, "total_debt": 2018317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65861003, "total_equity": 311953385, "shares_outstanding": 23433556, "operating_cash_flow": 9526048, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33099348, "dividends_paid": 8899803, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78390875, "free_cash_flow": 9526048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10889561", "netIncome": "-14563404", "grossProfit": "4983355", "depreciation": "None", "totalRevenue": "6786373", "costOfRevenue": "1803018", "interestIncome": "None", "incomeBeforeTax": "-14563404", "interestExpense": "3673843", "operatingIncome": "-10889561", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15872916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2474669", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376440809", "currentDebt": "None", "investments": "None", "totalAssets": "458536390", "longTermDebt": "None", "shortTermDebt": "2018317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65861003", "totalLiabilities": "146583005", "otherCurrentAssets": "None", "totalCurrentAssets": "18344789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12841177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440191601", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144673162", "totalShareholderEquity": "311953385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2018317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144564688", "cashAndShortTermInvestments": "5503612", "commonStockSharesOutstanding": "23433556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5503612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14563404", "profitLoss": "None", "dividendPayout": "8899803", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9526048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78390875", "cashflowFromInvestment": "33099348", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8899803", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72269032", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 16184073, "cost_of_revenue": null, "gross_profit": 16184073, "ebit": 13207280, "ebitda": 24999, "pretax_income": 11025448, "tax_provision": null, "net_income": 11025448, "net_income_to_common": 11025448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41269091, "total_current_assets": 57336823, "total_assets": 563407013, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 207905943, "total_equity": 355501070, "shares_outstanding": 25015908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36684048, "capital_expenditure": 0, "free_cash_flow": 36684048, "dividends_paid": 7979306, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255139, "ticker_id": 1231, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "11025448", "grossProfit": "16184073", "depreciation": "None", "totalRevenue": "16184073", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11025448", "interestExpense": "None", "operatingIncome": "13207280", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2976793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13182281", "sellingGeneralAndAdministrative": "2976793", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402314261", "currentDebt": "None", "investments": "None", "totalAssets": "563407013", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49170439", "totalLiabilities": "207905943", "otherCurrentAssets": "373105", "totalCurrentAssets": "57336823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15694627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506070190", "currentAccountsPayable": "13545586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191920236", "totalShareholderEquity": "355501070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2376948", "totalCurrentLiabilities": "15922534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191983409", "cashAndShortTermInvestments": "41269091", "commonStockSharesOutstanding": "25015908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41269091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11025448", "profitLoss": "None", "dividendPayout": "7979306", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36684048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1671950", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7979306", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20855653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16184073, "cost_of_revenue": null, "gross_profit": 16184073, "research_and_development": null, "selling_general_admin": 2976793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13207280, "depreciation_amortisation": -13182281, "ebitda": 24999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11025448, "tax_provision": null, "effective_tax_rate": null, "net_income": 11025448, "net_income_continuing_ops": null, "net_income_to_common": 11025448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41269091, "short_term_investments": null, "net_receivables": 15694627, "inventory": null, "other_current_assets": null, "total_current_assets": 57336823, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506070190, "total_assets": 563407013, "short_term_debt": null, "accounts_payable": 13545586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15922534, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191983409, "total_liabilities": 207905943, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49170439, "total_equity": 355501070, "shares_outstanding": 25015908, "operating_cash_flow": 36684048, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 7979306, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1671950, "free_cash_flow": 36684048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "11025448", "grossProfit": "16184073", "depreciation": "None", "totalRevenue": "16184073", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11025448", "interestExpense": "None", "operatingIncome": "13207280", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2976793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13182281", "sellingGeneralAndAdministrative": "2976793", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402314261", "currentDebt": "None", "investments": "None", "totalAssets": "563407013", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49170439", "totalLiabilities": "207905943", "otherCurrentAssets": "373105", "totalCurrentAssets": "57336823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15694627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506070190", "currentAccountsPayable": "13545586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191920236", "totalShareholderEquity": "355501070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2376948", "totalCurrentLiabilities": "15922534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191983409", "cashAndShortTermInvestments": "41269091", "commonStockSharesOutstanding": "25015908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41269091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11025448", "profitLoss": "None", "dividendPayout": "7979306", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36684048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1671950", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7979306", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20855653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 16807237, "cost_of_revenue": 2822624, "gross_profit": 13984613, "ebit": 12947778, "ebitda": 12947778, "pretax_income": 12947778, "tax_provision": null, "net_income": 12947778, "net_income_to_common": 12947778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6256993, "total_current_assets": 21281275, "total_assets": 542284372, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 169017700, "total_equity": 373266672, "shares_outstanding": 25409702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8171885, "capital_expenditure": 5, "free_cash_flow": 8171890, "dividends_paid": 13937024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255140, "ticker_id": 1231, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12947778", "netIncome": "12947778", "grossProfit": "13984613", "depreciation": "None", "totalRevenue": "16807237", "costOfRevenue": "2822624", "interestIncome": "15245790", "incomeBeforeTax": "12947778", "interestExpense": "2822624", "operatingIncome": "12947778", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12423166", "nonInterestIncome": "None", "operatingExpenses": "1036835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1011835", "netIncomeFromContinuingOperations": "12947778" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422031712", "currentDebt": "None", "investments": "None", "totalAssets": "542284372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50070846", "totalLiabilities": "169017700", "otherCurrentAssets": "381983", "totalCurrentAssets": "21281275", "currentLongTermDebt": "None", "longTermInvestments": "520951685", "shortTermInvestments": "None", "currentNetReceivables": "14642299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521003097", "currentAccountsPayable": "65285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8489452", "totalShareholderEquity": "373266672", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11100", "totalCurrentLiabilities": "65285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168952415", "cashAndShortTermInvestments": "6256993", "commonStockSharesOutstanding": "25409702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6256993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12947778", "profitLoss": "None", "dividendPayout": "13937024", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8171885", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18785936", "cashflowFromInvestment": "-36090697", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13937024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16807237, "cost_of_revenue": 2822624, "gross_profit": 13984613, "research_and_development": null, "selling_general_admin": 1011835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12947778, "depreciation_amortisation": null, "ebitda": 12947778, "interest_expense": 2822624, "interest_income": null, "other_non_operating": null, "pretax_income": 12947778, "tax_provision": null, "effective_tax_rate": null, "net_income": 12947778, "net_income_continuing_ops": 12947778, "net_income_to_common": 12947778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6256993, "short_term_investments": null, "net_receivables": 14642299, "inventory": null, "other_current_assets": null, "total_current_assets": 21281275, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521003097, "total_assets": 542284372, "short_term_debt": null, "accounts_payable": 65285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65285, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168952415, "total_liabilities": 169017700, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50070846, "total_equity": 373266672, "shares_outstanding": 25409702, "operating_cash_flow": 8171885, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36090697, "dividends_paid": 13937024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18785936, "free_cash_flow": 8171890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12947778", "netIncome": "12947778", "grossProfit": "13984613", "depreciation": "None", "totalRevenue": "16807237", "costOfRevenue": "2822624", "interestIncome": "15245790", "incomeBeforeTax": "12947778", "interestExpense": "2822624", "operatingIncome": "12947778", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12423166", "nonInterestIncome": "None", "operatingExpenses": "1036835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1011835", "netIncomeFromContinuingOperations": "12947778" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422031712", "currentDebt": "None", "investments": "None", "totalAssets": "542284372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50070846", "totalLiabilities": "169017700", "otherCurrentAssets": "381983", "totalCurrentAssets": "21281275", "currentLongTermDebt": "None", "longTermInvestments": "520951685", "shortTermInvestments": "None", "currentNetReceivables": "14642299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521003097", "currentAccountsPayable": "65285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8489452", "totalShareholderEquity": "373266672", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11100", "totalCurrentLiabilities": "65285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168952415", "cashAndShortTermInvestments": "6256993", "commonStockSharesOutstanding": "25409702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6256993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12947778", "profitLoss": "None", "dividendPayout": "13937024", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8171885", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18785936", "cashflowFromInvestment": "-36090697", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13937024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 14133235, "cost_of_revenue": 2003899, "gross_profit": 14133235, "ebit": 11764581, "ebitda": 25000, "pretax_income": -10567467, "tax_provision": null, "net_income": -10567467, "net_income_to_common": -10567467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15389869, "total_current_assets": 27918032, "total_assets": 527570575, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 167890763, "total_equity": 359679812, "shares_outstanding": 25409702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57094917, "capital_expenditure": 0, "free_cash_flow": -57094917, "dividends_paid": 12220206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255141, "ticker_id": 1231, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10567467", "grossProfit": "14133235", "depreciation": "None", "totalRevenue": "14133235", "costOfRevenue": "2003899", "interestIncome": "None", "incomeBeforeTax": "-10567467", "interestExpense": "2486591", "operatingIncome": "11764581", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2368654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2003899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11739581", "sellingGeneralAndAdministrative": "2368654", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405937984", "currentDebt": "None", "investments": "None", "totalAssets": "527570575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47192380", "totalLiabilities": "167890763", "otherCurrentAssets": "512896", "totalCurrentAssets": "27918032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12015267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499652543", "currentAccountsPayable": "21097390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144786767", "totalShareholderEquity": "359679812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1943434", "totalCurrentLiabilities": "23040824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144849939", "cashAndShortTermInvestments": "15389869", "commonStockSharesOutstanding": "25409702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15389869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10567467", "profitLoss": "None", "dividendPayout": "12220206", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-57094917", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64383013", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12220206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14133235, "cost_of_revenue": 2003899, "gross_profit": 14133235, "research_and_development": null, "selling_general_admin": 2368654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11764581, "depreciation_amortisation": -11739581, "ebitda": 25000, "interest_expense": 2486591, "interest_income": null, "other_non_operating": null, "pretax_income": -10567467, "tax_provision": null, "effective_tax_rate": null, "net_income": -10567467, "net_income_continuing_ops": null, "net_income_to_common": -10567467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15389869, "short_term_investments": null, "net_receivables": 12015267, "inventory": null, "other_current_assets": null, "total_current_assets": 27918032, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499652543, "total_assets": 527570575, "short_term_debt": null, "accounts_payable": 21097390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23040824, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144849939, "total_liabilities": 167890763, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47192380, "total_equity": 359679812, "shares_outstanding": 25409702, "operating_cash_flow": -57094917, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12220206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64383013, "free_cash_flow": -57094917, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10567467", "grossProfit": "14133235", "depreciation": "None", "totalRevenue": "14133235", "costOfRevenue": "2003899", "interestIncome": "None", "incomeBeforeTax": "-10567467", "interestExpense": "2486591", "operatingIncome": "11764581", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2368654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2003899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11739581", "sellingGeneralAndAdministrative": "2368654", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405937984", "currentDebt": "None", "investments": "None", "totalAssets": "527570575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47192380", "totalLiabilities": "167890763", "otherCurrentAssets": "512896", "totalCurrentAssets": "27918032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12015267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499652543", "currentAccountsPayable": "21097390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144786767", "totalShareholderEquity": "359679812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1943434", "totalCurrentLiabilities": "23040824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144849939", "cashAndShortTermInvestments": "15389869", "commonStockSharesOutstanding": "25409702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15389869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10567467", "profitLoss": "None", "dividendPayout": "12220206", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-57094917", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64383013", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12220206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 15232253, "cost_of_revenue": 1790929, "gross_profit": 13441324, "ebit": 17420861, "ebitda": 17420861, "pretax_income": 15036792, "tax_provision": null, "net_income": 15036792, "net_income_to_common": 15036792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8101773, "total_current_assets": 8101773, "total_assets": 455540431, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 138549573, "total_equity": 316990858, "shares_outstanding": 19033913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8550728, "capital_expenditure": 2, "free_cash_flow": 8550730, "dividends_paid": 8229956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255142, "ticker_id": 1231, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17420861", "netIncome": "15036792", "grossProfit": "13441324", "depreciation": "None", "totalRevenue": "15232253", "costOfRevenue": "1790929", "interestIncome": "None", "incomeBeforeTax": "15036792", "interestExpense": "None", "operatingIncome": "17420861", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3979537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2162481", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "340181836", "currentDebt": "None", "investments": "None", "totalAssets": "455540431", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22874772", "totalLiabilities": "138549573", "otherCurrentAssets": "-11405197", "totalCurrentAssets": "8101773", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11405197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435595967", "currentAccountsPayable": "88221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136549943", "totalShareholderEquity": "316990858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3806045", "totalCurrentLiabilities": "8894266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129655307", "cashAndShortTermInvestments": "8101773", "commonStockSharesOutstanding": "19033913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8101773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15036792", "profitLoss": "None", "dividendPayout": "8229956", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8550728", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33729688", "cashflowFromInvestment": "-37416420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8229956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15232253, "cost_of_revenue": 1790929, "gross_profit": 13441324, "research_and_development": null, "selling_general_admin": 2162481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17420861, "depreciation_amortisation": null, "ebitda": 17420861, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15036792, "tax_provision": null, "effective_tax_rate": null, "net_income": 15036792, "net_income_continuing_ops": null, "net_income_to_common": 15036792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8101773, "short_term_investments": null, "net_receivables": 11405197, "inventory": null, "other_current_assets": null, "total_current_assets": 8101773, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435595967, "total_assets": 455540431, "short_term_debt": 5000000, "accounts_payable": 88221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8894266, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129655307, "total_liabilities": 138549573, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22874772, "total_equity": 316990858, "shares_outstanding": 19033913, "operating_cash_flow": 8550728, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37416420, "dividends_paid": 8229956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33729688, "free_cash_flow": 8550730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17420861", "netIncome": "15036792", "grossProfit": "13441324", "depreciation": "None", "totalRevenue": "15232253", "costOfRevenue": "1790929", "interestIncome": "None", "incomeBeforeTax": "15036792", "interestExpense": "None", "operatingIncome": "17420861", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3979537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2162481", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "340181836", "currentDebt": "None", "investments": "None", "totalAssets": "455540431", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22874772", "totalLiabilities": "138549573", "otherCurrentAssets": "-11405197", "totalCurrentAssets": "8101773", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11405197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435595967", "currentAccountsPayable": "88221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136549943", "totalShareholderEquity": "316990858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3806045", "totalCurrentLiabilities": "8894266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129655307", "cashAndShortTermInvestments": "8101773", "commonStockSharesOutstanding": "19033913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8101773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15036792", "profitLoss": "None", "dividendPayout": "8229956", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8550728", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33729688", "cashflowFromInvestment": "-37416420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8229956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 13808450, "cost_of_revenue": 1523311, "gross_profit": 12285139, "ebit": 3092394, "ebitda": 3092394, "pretax_income": 1037797, "tax_provision": null, "net_income": 1037797, "net_income_to_common": 1037797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3237777, "total_current_assets": 14392616, "total_assets": 404642590, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": 128077091, "total_equity": 276565499, "shares_outstanding": 18561120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6646747, "capital_expenditure": 3, "free_cash_flow": 6646750, "dividends_paid": 10291964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255144, "ticker_id": 1231, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3092394", "netIncome": "1037797", "grossProfit": "12285139", "depreciation": "None", "totalRevenue": "13808450", "costOfRevenue": "1523311", "interestIncome": "None", "incomeBeforeTax": "1037797", "interestExpense": "None", "operatingIncome": "3092394", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9192745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1963219", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310224133", "currentDebt": "None", "investments": "None", "totalAssets": "404642590", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35725260", "totalLiabilities": "128077091", "otherCurrentAssets": "555228", "totalCurrentAssets": "14392616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10599611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390249974", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126329359", "totalShareholderEquity": "276565499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8989720", "totalCurrentLiabilities": "10589720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117487371", "cashAndShortTermInvestments": "3237777", "commonStockSharesOutstanding": "18561120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3237777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037797", "profitLoss": "None", "dividendPayout": "10291964", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6646747", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48396430", "cashflowFromInvestment": "-62400540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10291964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13808450, "cost_of_revenue": 1523311, "gross_profit": 12285139, "research_and_development": null, "selling_general_admin": 1963219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3092394, "depreciation_amortisation": null, "ebitda": 3092394, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1037797, "tax_provision": null, "effective_tax_rate": null, "net_income": 1037797, "net_income_continuing_ops": null, "net_income_to_common": 1037797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3237777, "short_term_investments": null, "net_receivables": 10599611, "inventory": null, "other_current_assets": null, "total_current_assets": 14392616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390249974, "total_assets": 404642590, "short_term_debt": 800000, "accounts_payable": 800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10589720, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117487371, "total_liabilities": 128077091, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35725260, "total_equity": 276565499, "shares_outstanding": 18561120, "operating_cash_flow": 6646747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62400540, "dividends_paid": 10291964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48396430, "free_cash_flow": 6646750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3092394", "netIncome": "1037797", "grossProfit": "12285139", "depreciation": "None", "totalRevenue": "13808450", "costOfRevenue": "1523311", "interestIncome": "None", "incomeBeforeTax": "1037797", "interestExpense": "None", "operatingIncome": "3092394", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9192745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1963219", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310224133", "currentDebt": "None", "investments": "None", "totalAssets": "404642590", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35725260", "totalLiabilities": "128077091", "otherCurrentAssets": "555228", "totalCurrentAssets": "14392616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10599611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390249974", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126329359", "totalShareholderEquity": "276565499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8989720", "totalCurrentLiabilities": "10589720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117487371", "cashAndShortTermInvestments": "3237777", "commonStockSharesOutstanding": "18561120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3237777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037797", "profitLoss": "None", "dividendPayout": "10291964", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6646747", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48396430", "cashflowFromInvestment": "-62400540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10291964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 10914760, "cost_of_revenue": 384811, "gross_profit": 10529949, "ebit": 18280258, "ebitda": 10414790, "pretax_income": 8510046, "tax_provision": 7865468, "net_income": 8510046, "net_income_to_common": 8510046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10595140, "total_current_assets": 20059895, "total_assets": 350781477, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 111009641, "total_equity": 239771836, "shares_outstanding": 15730126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42492062, "capital_expenditure": 3, "free_cash_flow": -42492059, "dividends_paid": 8523010, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255145, "ticker_id": 1231, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18280258", "ebitda": "10414790", "netIncome": "8510046", "grossProfit": "10529949", "depreciation": "None", "totalRevenue": "10914760", "costOfRevenue": "384811", "interestIncome": "10886873", "incomeBeforeTax": "8510046", "interestExpense": "1892251", "operatingIncome": "7890468", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7865468", "reportedCurrency": "USD", "netInterestIncome": "8994622", "nonInterestIncome": "None", "operatingExpenses": "2019903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7865468", "sellingGeneralAndAdministrative": "1982403", "netIncomeFromContinuingOperations": "8510046" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "266559897", "currentDebt": "None", "investments": "None", "totalAssets": "350781477", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26471093", "totalLiabilities": "111009641", "otherCurrentAssets": "615461", "totalCurrentAssets": "20059895", "currentLongTermDebt": "None", "longTermInvestments": "330713249", "shortTermInvestments": "None", "currentNetReceivables": "8849294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330721582", "currentAccountsPayable": "10765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109252857", "totalShareholderEquity": "239771836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1754389", "totalCurrentLiabilities": "1784784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109224857", "cashAndShortTermInvestments": "10595140", "commonStockSharesOutstanding": "15730126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10595140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510046", "profitLoss": "None", "dividendPayout": "8523010", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42492062", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52972266", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8523010", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10914760, "cost_of_revenue": 384811, "gross_profit": 10529949, "research_and_development": null, "selling_general_admin": 1982403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18280258, "depreciation_amortisation": -7865468, "ebitda": 10414790, "interest_expense": 1892251, "interest_income": null, "other_non_operating": null, "pretax_income": 8510046, "tax_provision": 7865468, "effective_tax_rate": null, "net_income": 8510046, "net_income_continuing_ops": 8510046, "net_income_to_common": 8510046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10595140, "short_term_investments": null, "net_receivables": 8849294, "inventory": 1, "other_current_assets": null, "total_current_assets": 20059895, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330721582, "total_assets": 350781477, "short_term_debt": 28000, "accounts_payable": 10765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109224857, "total_liabilities": 111009641, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26471093, "total_equity": 239771836, "shares_outstanding": 15730126, "operating_cash_flow": -42492062, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8523010, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52972266, "free_cash_flow": -42492059, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18280258", "ebitda": "10414790", "netIncome": "8510046", "grossProfit": "10529949", "depreciation": "None", "totalRevenue": "10914760", "costOfRevenue": "384811", "interestIncome": "10886873", "incomeBeforeTax": "8510046", "interestExpense": "1892251", "operatingIncome": "7890468", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7865468", "reportedCurrency": "USD", "netInterestIncome": "8994622", "nonInterestIncome": "None", "operatingExpenses": "2019903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7865468", "sellingGeneralAndAdministrative": "1982403", "netIncomeFromContinuingOperations": "8510046" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "266559897", "currentDebt": "None", "investments": "None", "totalAssets": "350781477", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26471093", "totalLiabilities": "111009641", "otherCurrentAssets": "615461", "totalCurrentAssets": "20059895", "currentLongTermDebt": "None", "longTermInvestments": "330713249", "shortTermInvestments": "None", "currentNetReceivables": "8849294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330721582", "currentAccountsPayable": "10765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109252857", "totalShareholderEquity": "239771836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1754389", "totalCurrentLiabilities": "1784784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109224857", "cashAndShortTermInvestments": "10595140", "commonStockSharesOutstanding": "15730126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10595140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510046", "profitLoss": "None", "dividendPayout": "8523010", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42492062", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52972266", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8523010", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 9369703, "cost_of_revenue": 1035560, "gross_profit": 8334143, "ebit": 18220284, "ebitda": 10474478, "pretax_income": 16968894, "tax_provision": 7745806, "net_income": 16968894, "net_income_to_common": 16968894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114936, "total_current_assets": 8653012, "total_assets": 289539393, "short_term_debt": 540100, "long_term_debt": null, "total_debt": 540100, "total_liabilities": 93634786, "total_equity": 195904607, "shares_outstanding": 12207837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5556047, "capital_expenditure": 0, "free_cash_flow": 5556047, "dividends_paid": 7279772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255146, "ticker_id": 1231, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18220284", "ebitda": "10474478", "netIncome": "16968894", "grossProfit": "8334143", "depreciation": "None", "totalRevenue": "9369703", "costOfRevenue": "1035560", "interestIncome": "None", "incomeBeforeTax": "16968894", "interestExpense": "None", "operatingIncome": "18220280", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7745806", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9088705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1035560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7745806", "sellingGeneralAndAdministrative": "1310773", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223282065", "currentDebt": "None", "investments": "None", "totalAssets": "289539393", "longTermDebt": "None", "shortTermDebt": "540100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26458129", "totalLiabilities": "93634786", "otherCurrentAssets": "693608", "totalCurrentAssets": "8653012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7844468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280886381", "currentAccountsPayable": "540100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92356637", "totalShareholderEquity": "195904607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19567217", "totalCurrentLiabilities": "20647416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72987370", "cashAndShortTermInvestments": "114936", "commonStockSharesOutstanding": "12207837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16968894", "profitLoss": "None", "dividendPayout": "7279772", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5556047", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29124220", "cashflowFromInvestment": "-35509391", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7279772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9369703, "cost_of_revenue": 1035560, "gross_profit": 8334143, "research_and_development": null, "selling_general_admin": 1310773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18220284, "depreciation_amortisation": -7745806, "ebitda": 10474478, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16968894, "tax_provision": 7745806, "effective_tax_rate": null, "net_income": 16968894, "net_income_continuing_ops": null, "net_income_to_common": 16968894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114936, "short_term_investments": null, "net_receivables": 7844468, "inventory": null, "other_current_assets": null, "total_current_assets": 8653012, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280886381, "total_assets": 289539393, "short_term_debt": 540100, "accounts_payable": 540100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20647416, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72987370, "total_liabilities": 93634786, "total_debt": 540100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26458129, "total_equity": 195904607, "shares_outstanding": 12207837, "operating_cash_flow": 5556047, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35509391, "dividends_paid": 7279772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29124220, "free_cash_flow": 5556047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18220284", "ebitda": "10474478", "netIncome": "16968894", "grossProfit": "8334143", "depreciation": "None", "totalRevenue": "9369703", "costOfRevenue": "1035560", "interestIncome": "None", "incomeBeforeTax": "16968894", "interestExpense": "None", "operatingIncome": "18220280", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7745806", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9088705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1035560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7745806", "sellingGeneralAndAdministrative": "1310773", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223282065", "currentDebt": "None", "investments": "None", "totalAssets": "289539393", "longTermDebt": "None", "shortTermDebt": "540100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26458129", "totalLiabilities": "93634786", "otherCurrentAssets": "693608", "totalCurrentAssets": "8653012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7844468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280886381", "currentAccountsPayable": "540100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92356637", "totalShareholderEquity": "195904607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19567217", "totalCurrentLiabilities": "20647416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72987370", "cashAndShortTermInvestments": "114936", "commonStockSharesOutstanding": "12207837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16968894", "profitLoss": "None", "dividendPayout": "7279772", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5556047", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29124220", "cashflowFromInvestment": "-35509391", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7279772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 8506630, "cost_of_revenue": 861932, "gross_profit": 7644698, "ebit": 8842761, "ebitda": 1985328, "pretax_income": 7547246, "tax_provision": 689813, "net_income": 7547246, "net_income_to_common": 7547246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944060, "total_current_assets": 8810751, "total_assets": 243728043, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 85520623, "total_equity": 158207420, "shares_outstanding": 10997398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4494908, "capital_expenditure": 0, "free_cash_flow": 4494908, "dividends_paid": 5508739, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255147, "ticker_id": 1231, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8842761", "ebitda": "1985328", "netIncome": "7547246", "grossProfit": "7644698", "depreciation": "None", "totalRevenue": "8506630", "costOfRevenue": "861932", "interestIncome": "None", "incomeBeforeTax": "7547246", "interestExpense": "None", "operatingIncome": "8842760", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "689813", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6857433", "sellingGeneralAndAdministrative": "1434311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "191377889", "currentDebt": "None", "investments": "None", "totalAssets": "243728043", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33604689", "totalLiabilities": "85520623", "otherCurrentAssets": "826285", "totalCurrentAssets": "8810751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7040406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234917292", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84001975", "totalShareholderEquity": "158207420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15977315", "totalCurrentLiabilities": "16033315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69487308", "cashAndShortTermInvestments": "944060", "commonStockSharesOutstanding": "10997398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "944060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7547246", "profitLoss": "None", "dividendPayout": "5508739", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4494908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20622168", "cashflowFromInvestment": "-24173506", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5508739", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8506630, "cost_of_revenue": 861932, "gross_profit": 7644698, "research_and_development": null, "selling_general_admin": 1434311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8842761, "depreciation_amortisation": -6857433, "ebitda": 1985328, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7547246, "tax_provision": 689813, "effective_tax_rate": null, "net_income": 7547246, "net_income_continuing_ops": null, "net_income_to_common": 7547246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944060, "short_term_investments": null, "net_receivables": 7040406, "inventory": 1, "other_current_assets": null, "total_current_assets": 8810751, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234917292, "total_assets": 243728043, "short_term_debt": 28000, "accounts_payable": 28000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16033315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69487308, "total_liabilities": 85520623, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33604689, "total_equity": 158207420, "shares_outstanding": 10997398, "operating_cash_flow": 4494908, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24173506, "dividends_paid": 5508739, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20622168, "free_cash_flow": 4494908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8842761", "ebitda": "1985328", "netIncome": "7547246", "grossProfit": "7644698", "depreciation": "None", "totalRevenue": "8506630", "costOfRevenue": "861932", "interestIncome": "None", "incomeBeforeTax": "7547246", "interestExpense": "None", "operatingIncome": "8842760", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "689813", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6857433", "sellingGeneralAndAdministrative": "1434311", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "191377889", "currentDebt": "None", "investments": "None", "totalAssets": "243728043", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-33604689", "totalLiabilities": "85520623", "otherCurrentAssets": "826285", "totalCurrentAssets": "8810751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7040406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234917292", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84001975", "totalShareholderEquity": "158207420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15977315", "totalCurrentLiabilities": "16033315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69487308", "cashAndShortTermInvestments": "944060", "commonStockSharesOutstanding": "10997398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "944060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7547246", "profitLoss": "None", "dividendPayout": "5508739", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4494908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20622168", "cashflowFromInvestment": "-24173506", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5508739", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 6974748, "cost_of_revenue": 1799533, "gross_profit": 5175215, "ebit": 19538114, "ebitda": 15051590, "pretax_income": 14102827, "tax_provision": 9616303, "net_income": 14102827, "net_income_to_common": 14102827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489, "total_current_assets": 6471527, "total_assets": 213126102, "short_term_debt": 4074167, "long_term_debt": null, "total_debt": 4074167, "total_liabilities": 72679634, "total_equity": 140446468, "shares_outstanding": 9464984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2139643, "capital_expenditure": 0, "free_cash_flow": 2139643, "dividends_paid": 4485835, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255149, "ticker_id": 1231, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19538114", "ebitda": "15051590", "netIncome": "14102827", "grossProfit": "5175215", "depreciation": "None", "totalRevenue": "6974748", "costOfRevenue": "1799533", "interestIncome": "None", "incomeBeforeTax": "14102827", "interestExpense": "None", "operatingIncome": "15051590", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9616303", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8076841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4486524", "sellingGeneralAndAdministrative": "2523637", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174420350", "currentDebt": "None", "investments": "None", "totalAssets": "213126102", "longTermDebt": "None", "shortTermDebt": "4074167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33100634", "totalLiabilities": "72679634", "otherCurrentAssets": "569483", "totalCurrentAssets": "6471527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5901555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206654575", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71531077", "totalShareholderEquity": "140446468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148557", "totalCurrentLiabilities": "5222724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67456910", "cashAndShortTermInvestments": "489", "commonStockSharesOutstanding": "9464984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14102827", "profitLoss": "None", "dividendPayout": "4485835", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2139643", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46109018", "cashflowFromInvestment": "-49437666", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4485835", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6974748, "cost_of_revenue": 1799533, "gross_profit": 5175215, "research_and_development": null, "selling_general_admin": 2523637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19538114, "depreciation_amortisation": -4486524, "ebitda": 15051590, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14102827, "tax_provision": 9616303, "effective_tax_rate": null, "net_income": 14102827, "net_income_continuing_ops": null, "net_income_to_common": 14102827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489, "short_term_investments": null, "net_receivables": 5901555, "inventory": null, "other_current_assets": null, "total_current_assets": 6471527, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206654575, "total_assets": 213126102, "short_term_debt": 4074167, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5222724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67456910, "total_liabilities": 72679634, "total_debt": 4074167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33100634, "total_equity": 140446468, "shares_outstanding": 9464984, "operating_cash_flow": 2139643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49437666, "dividends_paid": 4485835, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46109018, "free_cash_flow": 2139643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19538114", "ebitda": "15051590", "netIncome": "14102827", "grossProfit": "5175215", "depreciation": "None", "totalRevenue": "6974748", "costOfRevenue": "1799533", "interestIncome": "None", "incomeBeforeTax": "14102827", "interestExpense": "None", "operatingIncome": "15051590", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9616303", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8076841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4486524", "sellingGeneralAndAdministrative": "2523637", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174420350", "currentDebt": "None", "investments": "None", "totalAssets": "213126102", "longTermDebt": "None", "shortTermDebt": "4074167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33100634", "totalLiabilities": "72679634", "otherCurrentAssets": "569483", "totalCurrentAssets": "6471527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5901555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206654575", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71531077", "totalShareholderEquity": "140446468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148557", "totalCurrentLiabilities": "5222724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67456910", "cashAndShortTermInvestments": "489", "commonStockSharesOutstanding": "9464984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14102827", "profitLoss": "None", "dividendPayout": "4485835", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2139643", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46109018", "cashflowFromInvestment": "-49437666", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4485835", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 5755580, "cost_of_revenue": 595587, "gross_profit": 5159993, "ebit": 3543795, "ebitda": -1197247, "pretax_income": 3035018, "tax_provision": 4741042, "net_income": 3035018, "net_income_to_common": 3035018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189495, "total_current_assets": 6235680, "total_assets": 153491542, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 36727879, "total_equity": 116763663, "shares_outstanding": 8671480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 781389, "capital_expenditure": 0, "free_cash_flow": 781389, "dividends_paid": 4109981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255150, "ticker_id": 1231, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3543795", "ebitda": "-1197247", "netIncome": "3035018", "grossProfit": "5159993", "depreciation": "None", "totalRevenue": "5755580", "costOfRevenue": "595587", "interestIncome": "5743523", "incomeBeforeTax": "3035018", "interestExpense": "506879", "operatingIncome": "3543790", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4741042", "reportedCurrency": "USD", "netInterestIncome": "5236644", "nonInterestIncome": "None", "operatingExpenses": "1616201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4741042", "sellingGeneralAndAdministrative": "531833", "netIncomeFromContinuingOperations": "3035018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160780560", "currentDebt": "None", "investments": "None", "totalAssets": "153491542", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42717626", "totalLiabilities": "36727879", "otherCurrentAssets": "426798", "totalCurrentAssets": "6235680", "currentLongTermDebt": "None", "longTermInvestments": "147254596", "shortTermInvestments": "None", "currentNetReceivables": "4619387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147254596", "currentAccountsPayable": "15558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35732490", "totalShareholderEquity": "116763663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22298", "totalCurrentLiabilities": "995389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35732490", "cashAndShortTermInvestments": "1189495", "commonStockSharesOutstanding": "8671480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1189495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3035018", "profitLoss": "None", "dividendPayout": "4109981", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "781389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301889", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4109981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5755580, "cost_of_revenue": 595587, "gross_profit": 5159993, "research_and_development": null, "selling_general_admin": 531833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3543795, "depreciation_amortisation": -4741042, "ebitda": -1197247, "interest_expense": 506879, "interest_income": null, "other_non_operating": null, "pretax_income": 3035018, "tax_provision": 4741042, "effective_tax_rate": null, "net_income": 3035018, "net_income_continuing_ops": 3035018, "net_income_to_common": 3035018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189495, "short_term_investments": null, "net_receivables": 4619387, "inventory": null, "other_current_assets": null, "total_current_assets": 6235680, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147254596, "total_assets": 153491542, "short_term_debt": null, "accounts_payable": 15558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 995389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35732490, "total_liabilities": 36727879, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42717626, "total_equity": 116763663, "shares_outstanding": 8671480, "operating_cash_flow": 781389, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4109981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301889, "free_cash_flow": 781389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3543795", "ebitda": "-1197247", "netIncome": "3035018", "grossProfit": "5159993", "depreciation": "None", "totalRevenue": "5755580", "costOfRevenue": "595587", "interestIncome": "5743523", "incomeBeforeTax": "3035018", "interestExpense": "506879", "operatingIncome": "3543790", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4741042", "reportedCurrency": "USD", "netInterestIncome": "5236644", "nonInterestIncome": "None", "operatingExpenses": "1616201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4741042", "sellingGeneralAndAdministrative": "531833", "netIncomeFromContinuingOperations": "3035018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160780560", "currentDebt": "None", "investments": "None", "totalAssets": "153491542", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42717626", "totalLiabilities": "36727879", "otherCurrentAssets": "426798", "totalCurrentAssets": "6235680", "currentLongTermDebt": "None", "longTermInvestments": "147254596", "shortTermInvestments": "None", "currentNetReceivables": "4619387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147254596", "currentAccountsPayable": "15558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35732490", "totalShareholderEquity": "116763663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22298", "totalCurrentLiabilities": "995389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35732490", "cashAndShortTermInvestments": "1189495", "commonStockSharesOutstanding": "8671480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1189495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3035018", "profitLoss": "None", "dividendPayout": "4109981", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "781389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301889", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4109981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "income_statement": { "revenue": 5501249, "cost_of_revenue": 621510, "gross_profit": 4879739, "ebit": 5119693, "ebitda": 541018, "pretax_income": 4601738, "tax_provision": 23063, "net_income": 4601738, "net_income_to_common": 4601738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106217, "total_current_assets": 5545853, "total_assets": 152931979, "short_term_debt": 2230448, "long_term_debt": null, "total_debt": 2230448, "total_liabilities": 41618426, "total_equity": 111313553, "shares_outstanding": 8217389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2764060, "capital_expenditure": 0, "free_cash_flow": 2764060, "dividends_paid": 3972851, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255151, "ticker_id": 1231, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:12.176122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5119693", "ebitda": "541018", "netIncome": "4601738", "grossProfit": "4879739", "depreciation": "None", "totalRevenue": "5501249", "costOfRevenue": "621510", "interestIncome": "None", "incomeBeforeTax": "4601738", "interestExpense": "None", "operatingIncome": "5119700", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "23063", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4578675", "sellingGeneralAndAdministrative": "906324", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "153459100", "currentDebt": "None", "investments": "None", "totalAssets": "152931979", "longTermDebt": "None", "shortTermDebt": "2230448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41642663", "totalLiabilities": "41618426", "otherCurrentAssets": "586189", "totalCurrentAssets": "5545853", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4853447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147386126", "currentAccountsPayable": "2230448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40670039", "totalShareholderEquity": "111313553", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1619775", "totalCurrentLiabilities": "6080671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35537755", "cashAndShortTermInvestments": "106217", "commonStockSharesOutstanding": "8217389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4601738", "profitLoss": "None", "dividendPayout": "3972851", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2764060", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2694902", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3972851", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5501249, "cost_of_revenue": 621510, "gross_profit": 4879739, "research_and_development": null, "selling_general_admin": 906324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5119693, "depreciation_amortisation": -4578675, "ebitda": 541018, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4601738, "tax_provision": 23063, "effective_tax_rate": null, "net_income": 4601738, "net_income_continuing_ops": null, "net_income_to_common": 4601738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106217, "short_term_investments": null, "net_receivables": 4853447, "inventory": null, "other_current_assets": null, "total_current_assets": 5545853, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147386126, "total_assets": 152931979, "short_term_debt": 2230448, "accounts_payable": 2230448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6080671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35537755, "total_liabilities": 41618426, "total_debt": 2230448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41642663, "total_equity": 111313553, "shares_outstanding": 8217389, "operating_cash_flow": 2764060, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3972851, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2694902, "free_cash_flow": 2764060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5119693", "ebitda": "541018", "netIncome": "4601738", "grossProfit": "4879739", "depreciation": "None", "totalRevenue": "5501249", "costOfRevenue": "621510", "interestIncome": "None", "incomeBeforeTax": "4601738", "interestExpense": "None", "operatingIncome": "5119700", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "23063", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4578675", "sellingGeneralAndAdministrative": "906324", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "153459100", "currentDebt": "None", "investments": "None", "totalAssets": "152931979", "longTermDebt": "None", "shortTermDebt": "2230448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41642663", "totalLiabilities": "41618426", "otherCurrentAssets": "586189", "totalCurrentAssets": "5545853", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4853447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147386126", "currentAccountsPayable": "2230448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40670039", "totalShareholderEquity": "111313553", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1619775", "totalCurrentLiabilities": "6080671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35537755", "cashAndShortTermInvestments": "106217", "commonStockSharesOutstanding": "8217389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4601738", "profitLoss": "None", "dividendPayout": "3972851", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2764060", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2694902", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3972851", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }