{
  "ticker": {
    "uuid": "6eb17f52-dee3-4dda-b5f0-0afd405b2767",
    "symbol": "OLY",
    "name": "Olympia Financial Group Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Financial Services",
    "industry": "Asset Management",
    "page_url": "https://sharemaestro.com/factors/ticker/6eb17f52-dee3-4dda-b5f0-0afd405b2767/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/6eb17f52-dee3-4dda-b5f0-0afd405b2767/"
  },
  "ticker_metadata": {
    "id": 36352,
    "uuid": "6eb17f52-dee3-4dda-b5f0-0afd405b2767",
    "symbol": "OLY",
    "name": "Olympia Financial Group Inc.",
    "asset_type": "equity",
    "market_cap": 248021152,
    "stock_exchange_id": 42,
    "industry": "Asset Management",
    "sector": "Financial Services",
    "description": "Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through six segments: Investment Account Services; Corporate and Shareholder Services; Currency and Global Payments; Private Health Services Plan; and Exempt Edge divisions. The Investment Account Services division specializes in self-directed registered plans administration. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. The Currency and Global Payments division provides corporations and private clients a personalized service for buying and selling foreign currencies. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners. The Exempt Edge division provides information technology to exempt market dealers, registrants, and issuers. Olympia Financial Group Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "6eb17f52-dee3-4dda-b5f0-0afd405b2767",
      "symbol": "OLY",
      "name": "Olympia Financial Group Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Financial Services",
      "industry": "Asset Management",
      "page_url": "https://sharemaestro.com/factors/ticker/6eb17f52-dee3-4dda-b5f0-0afd405b2767/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/6eb17f52-dee3-4dda-b5f0-0afd405b2767/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.83,
      "value": 0.76,
      "quality": 0.98,
      "momentum": 0.18,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 100.31,
      "market_cap": 241379659.66,
      "pe_ratio": 12.0497,
      "earnings_yield": 0.1074,
      "ebitda_to_ev": 0.1213,
      "shareholder_yield": 0.0718,
      "roe": 0.4384,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.1505,
      "volatility_252d": 0.2187
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": true,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.664861+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 100.31,
        "market_cap": 241379659.6573,
        "market_cap_usd": 241379659.6573,
        "enterprise_value": 219434046.6573,
        "shares_outstanding": 2406337,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 12.0497,
        "pb_ratio": 5.2828,
        "ptbv_ratio": 5.2828,
        "ps_ratio": 2.5513,
        "pcf_ratio": 8.9859,
        "pfcf_ratio": 9.7804,
        "ev_ebitda": 8.2445,
        "ev_ebit": 9.3099,
        "ev_sales": 2.3193,
        "ev_fcf": 8.8912,
        "earnings_yield": 0.1074,
        "fcf_yield": 0.1125,
        "price_to_sales": 2.5513,
        "price_to_book": 5.2828,
        "price_to_cashflow": 8.9859,
        "ebitda_to_ev": 0.1213,
        "sales_yield": 0.4312
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0,
        "shareholder_yield": 0.0718,
        "debt_paydown_yield": 0.0094,
        "total_yield": 0.0812
      },
      "quality": {
        "gross_margin": 0.7333,
        "operating_margin": 0.2491,
        "net_margin": 0.2117,
        "ebitda_margin": 0.2813,
        "fcf_margin": 0.2609,
        "roe": 0.4384,
        "roa": 0.2642,
        "roic": 0.7445,
        "roc_greenblatt": 1.3838,
        "asset_turnover": 1.2478,
        "cash_conversion": 1.232,
        "accruals_ratio": -0.0901,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.1048,
        "revenue_stability_5y": 0.1541,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.915,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.8245,
        "debt_to_assets": 0.1335,
        "interest_coverage": null,
        "current_ratio": 2.8902,
        "quick_ratio": 2.8902,
        "net_debt": -21945613,
        "local_beta": -0.0234,
        "volatility_252d": 0.2187,
        "volatility_60d": 0.5066,
        "max_drawdown_12m": -0.2022,
        "risk_adjusted_momentum": 0.6879
      },
      "growth": {
        "revenue_growth_1y": -0.0412,
        "revenue_growth_3y_cagr": 0.1118,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.1699,
        "eps_growth_3y_cagr": 0.1195,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.1478,
        "book_value_growth_1y": 0.0604,
        "revenue_growth": -0.0412,
        "earnings_growth": -0.1699
      },
      "momentum": {
        "price_return_1m": -0.1718,
        "price_return_3m": -0.1784,
        "price_return_6m": -0.0892,
        "price_return_9m": -0.1864,
        "price_return_12m": -0.0471,
        "price_return_12m_ex1m": 0.1505,
        "momentum_6m": -0.0892,
        "momentum_12m": -0.0471,
        "momentum_12_1": 0.1505,
        "distance_from_52w_high": -0.2022,
        "distance_from_52w_low": 0,
        "relative_strength": -0.3492
      },
      "raw_ttm": {
        "revenue_ttm": 94611358,
        "gross_profit_ttm": 69377260,
        "ebit_ttm": 23570075,
        "ebitda_ttm": 26615728,
        "net_income_ttm": 20032020,
        "eps_diluted_ttm": 8.3247,
        "operating_cash_flow_ttm": 26861973,
        "capital_expenditure_ttm": -2181973,
        "fcf_ttm": 24680000,
        "dividends_paid_ttm": -17325671,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": null,
        "cash_and_equivalents": 32067497,
        "total_current_assets": 60309329,
        "total_current_liabilities": 20866514,
        "net_ppe": 9651326,
        "total_assets": 75821014,
        "total_debt": 10121884,
        "total_equity": 45691213,
        "net_working_capital": 7381500,
        "book_value_per_share": 18.9879,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 18.9879
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 27,
        "rank_pb": 85,
        "rank_ptbv": 85,
        "rank_ps": 52,
        "rank_pcf": 41,
        "rank_ev_ebitda": 34,
        "rank_ev_ebit": 15,
        "rank_earnings_yield": 15,
        "rank_fcf_yield": 11,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 26,
        "rank_roe": 6,
        "rank_roc": 7,
        "rank_roic": 3,
        "rank_gross_margin": 11,
        "rank_fcf_margin": 19,
        "rank_piotroski": 44,
        "rank_accruals": 32,
        "rank_sue": 50,
        "rank_eps_growth_1y": 69,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 80,
        "rank_momentum_12m": 81,
        "rank_momentum_12m_ex1m": 65,
        "rank_relative_strength": 81
      },
      "composites": {
        "value_composite": 24,
        "quality_composite": 2,
        "momentum_composite": 82,
        "growth_composite": 92,
        "yield_composite": 4,
        "svqf_composite": 3,
        "vc1_composite": 36,
        "vc2_composite": 27,
        "vc3_composite": 29,
        "trending_value_composite": null,
        "overall_composite": 17,
        "quality_value_composite": 0.863,
        "os_score": 0.83,
        "value_percentile": 0.76,
        "quality_percentile": 0.98,
        "momentum_percentile": 0.18,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 61,
        "small_cap_core_rank": 30,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": true,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11528,
    "ticker_id": 36352,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:51.664861+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 100.31,
    "market_cap": 241379659.6573,
    "market_cap_usd": 241379659.6573,
    "enterprise_value": 219434046.6573,
    "shares_outstanding": 2406337,
    "fx_rate_to_usd": null,
    "pe_ratio": 12.04969143,
    "pb_ratio": 5.28284639,
    "ptbv_ratio": 5.28284639,
    "ps_ratio": 2.55127571,
    "pcf_ratio": 8.98592444,
    "pfcf_ratio": 9.78037519,
    "ev_ebitda": 8.24452544,
    "ev_ebit": 9.3098578,
    "ev_sales": 2.31932034,
    "ev_fcf": 8.89116883,
    "earnings_yield": 0.10741303,
    "fcf_yield": 0.11247115,
    "dividend_yield": 3e-08,
    "buyback_yield": 0,
    "shareholder_yield": 0.07177768,
    "debt_paydown_yield": 0.00939768,
    "total_yield": 0.08117535,
    "gross_margin": 0.7332868,
    "operating_margin": 0.24912522,
    "net_margin": 0.21172955,
    "ebitda_margin": 0.28131641,
    "fcf_margin": 0.26085663,
    "roe": 0.43842172,
    "roa": 0.26420143,
    "roic": 0.74445608,
    "roc_greenblatt": 1.38380296,
    "asset_turnover": 1.24782502,
    "cash_conversion": 1.23202752,
    "accruals_ratio": -0.09007995,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -0.82453552,
    "debt_to_assets": 0.13349708,
    "interest_coverage": null,
    "current_ratio": 2.89024458,
    "quick_ratio": 2.89024458,
    "net_debt": -21945613,
    "revenue_growth_1y": -0.04115994,
    "revenue_growth_3y_cagr": 0.11178477,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.16989705,
    "eps_growth_3y_cagr": 0.1194533,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.14780551,
    "book_value_growth_1y": 0.06035063,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.10481,
    "revenue_stability_5y": 0.1541,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.17177613,
    "price_return_3m": -0.17837542,
    "price_return_6m": -0.08923063,
    "price_return_9m": -0.18638722,
    "price_return_12m": -0.04714275,
    "price_return_12m_ex1m": 0.15048271,
    "distance_from_52w_high": -0.20221813,
    "distance_from_52w_low": 0,
    "relative_strength": -0.34924916,
    "local_beta": -0.0234,
    "volatility_252d": 0.218741,
    "volatility_60d": 0.506582,
    "max_drawdown_12m": -0.20221813,
    "revenue_ttm": 94611358,
    "gross_profit_ttm": 69377260,
    "ebit_ttm": 23570075,
    "ebitda_ttm": 26615728,
    "net_income_ttm": 20032020,
    "eps_diluted_ttm": 8.32469434,
    "operating_cash_flow_ttm": 26861973,
    "capital_expenditure_ttm": -2181973,
    "fcf_ttm": 24680000,
    "dividends_paid_ttm": -17325671,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": null,
    "cash_and_equivalents": 32067497,
    "total_current_assets": 60309329,
    "total_current_liabilities": 20866514,
    "net_ppe": 9651326,
    "total_assets": 75821014,
    "total_debt": 10121884,
    "total_equity": 45691213,
    "net_working_capital": 7381500,
    "book_value_per_share": 18.98786953,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 18.98786953,
    "universe_ticker_count": 524,
    "sector": "Financial Services",
    "rank_pe": 27,
    "rank_pb": 85,
    "rank_ptbv": 85,
    "rank_ps": 52,
    "rank_pcf": 41,
    "rank_ev_ebitda": 34,
    "rank_ev_ebit": 15,
    "rank_earnings_yield": 15,
    "rank_fcf_yield": 11,
    "rank_dividend_yield": 3,
    "rank_shareholder_yield": 13,
    "rank_total_yield": 26,
    "rank_roe": 6,
    "rank_roc": 7,
    "rank_roic": 3,
    "rank_gross_margin": 11,
    "rank_fcf_margin": 19,
    "rank_piotroski": 44,
    "rank_accruals": 32,
    "rank_sue": 50,
    "rank_eps_growth_1y": 69,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 80,
    "rank_momentum_12m": 81,
    "rank_momentum_12m_ex1m": 65,
    "rank_relative_strength": 81,
    "value_composite": 24,
    "quality_composite": 2,
    "momentum_composite": 82,
    "growth_composite": 92,
    "yield_composite": 4,
    "svqf_composite": 3,
    "vc1_composite": 36,
    "vc2_composite": 27,
    "vc3_composite": 29,
    "trending_value_composite": null,
    "overall_composite": 17,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 61,
    "small_cap_core_rank": 30,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 100.31,
      "os": 0.83,
      "value": 0.76,
      "quality": 0.98,
      "momentum": 0.18,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 12.0497,
      "earnings_yield": 0.1074,
      "shareholder_yield": 0.0718,
      "roe": 0.4384,
      "momentum_12_1": 0.1505,
      "complete_fields": {
        "id": 11528,
        "ticker_id": 36352,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.664861+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 100.31,
        "market_cap": 241379659.6573,
        "market_cap_usd": 241379659.6573,
        "enterprise_value": 219434046.6573,
        "shares_outstanding": 2406337,
        "fx_rate_to_usd": null,
        "pe_ratio": 12.04969143,
        "pb_ratio": 5.28284639,
        "ptbv_ratio": 5.28284639,
        "ps_ratio": 2.55127571,
        "pcf_ratio": 8.98592444,
        "pfcf_ratio": 9.78037519,
        "ev_ebitda": 8.24452544,
        "ev_ebit": 9.3098578,
        "ev_sales": 2.31932034,
        "ev_fcf": 8.89116883,
        "earnings_yield": 0.10741303,
        "fcf_yield": 0.11247115,
        "dividend_yield": 3e-08,
        "buyback_yield": 0,
        "shareholder_yield": 0.07177768,
        "debt_paydown_yield": 0.00939768,
        "total_yield": 0.08117535,
        "gross_margin": 0.7332868,
        "operating_margin": 0.24912522,
        "net_margin": 0.21172955,
        "ebitda_margin": 0.28131641,
        "fcf_margin": 0.26085663,
        "roe": 0.43842172,
        "roa": 0.26420143,
        "roic": 0.74445608,
        "roc_greenblatt": 1.38380296,
        "asset_turnover": 1.24782502,
        "cash_conversion": 1.23202752,
        "accruals_ratio": -0.09007995,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.82453552,
        "debt_to_assets": 0.13349708,
        "interest_coverage": null,
        "current_ratio": 2.89024458,
        "quick_ratio": 2.89024458,
        "net_debt": -21945613,
        "revenue_growth_1y": -0.04115994,
        "revenue_growth_3y_cagr": 0.11178477,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.16989705,
        "eps_growth_3y_cagr": 0.1194533,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.14780551,
        "book_value_growth_1y": 0.06035063,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.10481,
        "revenue_stability_5y": 0.1541,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.17177613,
        "price_return_3m": -0.17837542,
        "price_return_6m": -0.08923063,
        "price_return_9m": -0.18638722,
        "price_return_12m": -0.04714275,
        "price_return_12m_ex1m": 0.15048271,
        "distance_from_52w_high": -0.20221813,
        "distance_from_52w_low": 0,
        "relative_strength": -0.34924916,
        "local_beta": -0.0234,
        "volatility_252d": 0.218741,
        "volatility_60d": 0.506582,
        "max_drawdown_12m": -0.20221813,
        "revenue_ttm": 94611358,
        "gross_profit_ttm": 69377260,
        "ebit_ttm": 23570075,
        "ebitda_ttm": 26615728,
        "net_income_ttm": 20032020,
        "eps_diluted_ttm": 8.32469434,
        "operating_cash_flow_ttm": 26861973,
        "capital_expenditure_ttm": -2181973,
        "fcf_ttm": 24680000,
        "dividends_paid_ttm": -17325671,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": null,
        "cash_and_equivalents": 32067497,
        "total_current_assets": 60309329,
        "total_current_liabilities": 20866514,
        "net_ppe": 9651326,
        "total_assets": 75821014,
        "total_debt": 10121884,
        "total_equity": 45691213,
        "net_working_capital": 7381500,
        "book_value_per_share": 18.98786953,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 18.98786953,
        "universe_ticker_count": 524,
        "sector": "Financial Services",
        "rank_pe": 27,
        "rank_pb": 85,
        "rank_ptbv": 85,
        "rank_ps": 52,
        "rank_pcf": 41,
        "rank_ev_ebitda": 34,
        "rank_ev_ebit": 15,
        "rank_earnings_yield": 15,
        "rank_fcf_yield": 11,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 26,
        "rank_roe": 6,
        "rank_roc": 7,
        "rank_roic": 3,
        "rank_gross_margin": 11,
        "rank_fcf_margin": 19,
        "rank_piotroski": 44,
        "rank_accruals": 32,
        "rank_sue": 50,
        "rank_eps_growth_1y": 69,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 80,
        "rank_momentum_12m": 81,
        "rank_momentum_12m_ex1m": 65,
        "rank_relative_strength": 81,
        "value_composite": 24,
        "quality_composite": 2,
        "momentum_composite": 82,
        "growth_composite": 92,
        "yield_composite": 4,
        "svqf_composite": 3,
        "vc1_composite": 36,
        "vc2_composite": 27,
        "vc3_composite": 29,
        "trending_value_composite": null,
        "overall_composite": 17,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 61,
        "small_cap_core_rank": 30,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 98095747,
          "cost_of_revenue": 49324951,
          "gross_profit": 48770796,
          "ebit": 26331876,
          "ebitda": 29171629,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19855332,
          "net_income_to_common": 19855332,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10746475,
          "total_current_assets": 43523980,
          "total_assets": 52620481,
          "short_term_debt": null,
          "long_term_debt": 2816674,
          "total_debt": 3040274,
          "total_liabilities": null,
          "total_equity": 44444623,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 20845329,
          "capital_expenditure": -3312341,
          "free_cash_flow": 17532988,
          "dividends_paid": -17325734,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2273362
        },
        "complete_fields": {
          "id": 423461,
          "ticker_id": 36352,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29171629",
              "netIncome": "19855332",
              "grossProfit": "48770796",
              "totalRevenue": "98095747",
              "costOfRevenue": "49324951",
              "interestExpense": null,
              "operatingIncome": "26331876",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2839753"
            },
            "balance": {
              "totalDebt": "3040274",
              "totalAssets": "52620481",
              "longTermDebt": "2816674",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "43523980",
              "totalShareholderEquity": "44444623",
              "totalCurrentLiabilities": "5359184",
              "propertyPlantEquipmentNet": "3446876",
              "cashAndShortTermInvestments": "10746475"
            },
            "cashflow": {
              "freeCashFlow": "17532988",
              "dividendsPaid": "-17325734",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2273362",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "20845329",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3312341"
            }
          },
          "revenue": 98095747,
          "cost_of_revenue": 49324951,
          "gross_profit": 48770796,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 26331876,
          "depreciation_amortisation": 2839753,
          "ebitda": 29171629,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19855332,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19855332,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10746475,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 43523980,
          "net_ppe": 3446876,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 52620481,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5359184,
          "long_term_debt": 2816674,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3040274,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 44444623,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 20845329,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3312341,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -17325734,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2273362,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 17532988,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29171629",
            "netIncome": "19855332",
            "grossProfit": "48770796",
            "totalRevenue": "98095747",
            "costOfRevenue": "49324951",
            "interestExpense": null,
            "operatingIncome": "26331876",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2839753"
          },
          "balance": {
            "totalDebt": "3040274",
            "totalAssets": "52620481",
            "longTermDebt": "2816674",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "43523980",
            "totalShareholderEquity": "44444623",
            "totalCurrentLiabilities": "5359184",
            "propertyPlantEquipmentNet": "3446876",
            "cashAndShortTermInvestments": "10746475"
          },
          "cashflow": {
            "freeCashFlow": "17532988",
            "dividendsPaid": "-17325734",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2273362",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "20845329",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3312341"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 102306684,
          "cost_of_revenue": 51524276,
          "gross_profit": 50782408,
          "ebit": 30824848,
          "ebitda": 33555161,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 23919120,
          "net_income_to_common": 23919120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12864513,
          "total_current_assets": 40076104,
          "total_assets": 49542784,
          "short_term_debt": 1795790,
          "long_term_debt": 24242,
          "total_debt": 2291224,
          "total_liabilities": null,
          "total_equity": 41915025,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 20971056,
          "capital_expenditure": -397128,
          "free_cash_flow": 20573928,
          "dividends_paid": -17325725,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1297766
        },
        "complete_fields": {
          "id": 423466,
          "ticker_id": 36352,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "33555161",
              "netIncome": "23919120",
              "grossProfit": "50782408",
              "totalRevenue": "102306684",
              "costOfRevenue": "51524276",
              "interestExpense": null,
              "operatingIncome": "30824848",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2730313"
            },
            "balance": {
              "totalDebt": "2291224",
              "totalAssets": "49542784",
              "longTermDebt": "24242",
              "shortTermDebt": "1795790",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "40076104",
              "totalShareholderEquity": "41915025",
              "totalCurrentLiabilities": "7603517",
              "propertyPlantEquipmentNet": "871539",
              "cashAndShortTermInvestments": "12864513"
            },
            "cashflow": {
              "freeCashFlow": "20573928",
              "dividendsPaid": "-17325725",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1297766",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "20971056",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-397128"
            }
          },
          "revenue": 102306684,
          "cost_of_revenue": 51524276,
          "gross_profit": 50782408,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30824848,
          "depreciation_amortisation": 2730313,
          "ebitda": 33555161,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 23919120,
          "net_income_continuing_ops": null,
          "net_income_to_common": 23919120,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12864513,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 40076104,
          "net_ppe": 871539,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 49542784,
          "short_term_debt": 1795790,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7603517,
          "long_term_debt": 24242,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2291224,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 41915025,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 20971056,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -397128,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -17325725,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1297766,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 20573928,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "33555161",
            "netIncome": "23919120",
            "grossProfit": "50782408",
            "totalRevenue": "102306684",
            "costOfRevenue": "51524276",
            "interestExpense": null,
            "operatingIncome": "30824848",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2730313"
          },
          "balance": {
            "totalDebt": "2291224",
            "totalAssets": "49542784",
            "longTermDebt": "24242",
            "shortTermDebt": "1795790",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "40076104",
            "totalShareholderEquity": "41915025",
            "totalCurrentLiabilities": "7603517",
            "propertyPlantEquipmentNet": "871539",
            "cashAndShortTermInvestments": "12864513"
          },
          "cashflow": {
            "freeCashFlow": "20573928",
            "dividendsPaid": "-17325725",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1297766",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "20971056",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-397128"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 98620999,
          "cost_of_revenue": 49500745,
          "gross_profit": 49120254,
          "ebit": 30721099,
          "ebitda": 33213794,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 23955807,
          "net_income_to_common": 23955807,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10917732,
          "total_current_assets": 40009697,
          "total_assets": 47272030,
          "short_term_debt": 2565889,
          "long_term_debt": 495434,
          "total_debt": 3567344,
          "total_liabilities": null,
          "total_equity": 35321630,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18945062,
          "capital_expenditure": -608436,
          "free_cash_flow": 18336626,
          "dividends_paid": -13956716,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2812994
        },
        "complete_fields": {
          "id": 423468,
          "ticker_id": 36352,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "33213794",
              "netIncome": "23955807",
              "grossProfit": "49120254",
              "totalRevenue": "98620999",
              "costOfRevenue": "49500745",
              "interestExpense": null,
              "operatingIncome": "30721099",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2492695"
            },
            "balance": {
              "totalDebt": "3567344",
              "totalAssets": "47272030",
              "longTermDebt": "495434",
              "shortTermDebt": "2565889",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "40009697",
              "totalShareholderEquity": "35321630",
              "totalCurrentLiabilities": "11454966",
              "propertyPlantEquipmentNet": "1225253",
              "cashAndShortTermInvestments": "10917732"
            },
            "cashflow": {
              "freeCashFlow": "18336626",
              "dividendsPaid": "-13956716",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2812994",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "18945062",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-608436"
            }
          },
          "revenue": 98620999,
          "cost_of_revenue": 49500745,
          "gross_profit": 49120254,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30721099,
          "depreciation_amortisation": 2492695,
          "ebitda": 33213794,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 23955807,
          "net_income_continuing_ops": null,
          "net_income_to_common": 23955807,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10917732,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 40009697,
          "net_ppe": 1225253,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 47272030,
          "short_term_debt": 2565889,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11454966,
          "long_term_debt": 495434,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3567344,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 35321630,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 18945062,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -608436,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13956716,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2812994,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 18336626,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "33213794",
            "netIncome": "23955807",
            "grossProfit": "49120254",
            "totalRevenue": "98620999",
            "costOfRevenue": "49500745",
            "interestExpense": null,
            "operatingIncome": "30721099",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2492695"
          },
          "balance": {
            "totalDebt": "3567344",
            "totalAssets": "47272030",
            "longTermDebt": "495434",
            "shortTermDebt": "2565889",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "40009697",
            "totalShareholderEquity": "35321630",
            "totalCurrentLiabilities": "11454966",
            "propertyPlantEquipmentNet": "1225253",
            "cashAndShortTermInvestments": "10917732"
          },
          "cashflow": {
            "freeCashFlow": "18336626",
            "dividendsPaid": "-13956716",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2812994",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "18945062",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-608436"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 71381886,
          "cost_of_revenue": 36552929,
          "gross_profit": 34828957,
          "ebit": 18581563,
          "ebitda": 21133792,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14153349,
          "net_income_to_common": 14153349,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8365991,
          "total_current_assets": 28512796,
          "total_assets": 37495606,
          "short_term_debt": 4953278,
          "long_term_debt": 1001451,
          "total_debt": 6344077,
          "total_liabilities": null,
          "total_equity": 25322539,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8553196,
          "capital_expenditure": -569010,
          "free_cash_flow": 7984186,
          "dividends_paid": -7604019,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7659969
        },
        "complete_fields": {
          "id": 423469,
          "ticker_id": 36352,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "21133792",
              "netIncome": "14153349",
              "grossProfit": "34828957",
              "totalRevenue": "71381886",
              "costOfRevenue": "36552929",
              "interestExpense": null,
              "operatingIncome": "18581563",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2552229"
            },
            "balance": {
              "totalDebt": "6344077",
              "totalAssets": "37495606",
              "longTermDebt": "1001451",
              "shortTermDebt": "4953278",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "28512796",
              "totalShareholderEquity": "25322539",
              "totalCurrentLiabilities": "11171616",
              "propertyPlantEquipmentNet": "1504685",
              "cashAndShortTermInvestments": "8365991"
            },
            "cashflow": {
              "freeCashFlow": "7984186",
              "dividendsPaid": "-7604019",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7659969",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "8553196",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-569010"
            }
          },
          "revenue": 71381886,
          "cost_of_revenue": 36552929,
          "gross_profit": 34828957,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 18581563,
          "depreciation_amortisation": 2552229,
          "ebitda": 21133792,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14153349,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14153349,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8365991,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 28512796,
          "net_ppe": 1504685,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 37495606,
          "short_term_debt": 4953278,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11171616,
          "long_term_debt": 1001451,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6344077,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 25322539,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 8553196,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -569010,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7604019,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7659969,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7984186,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "21133792",
            "netIncome": "14153349",
            "grossProfit": "34828957",
            "totalRevenue": "71381886",
            "costOfRevenue": "36552929",
            "interestExpense": null,
            "operatingIncome": "18581563",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2552229"
          },
          "balance": {
            "totalDebt": "6344077",
            "totalAssets": "37495606",
            "longTermDebt": "1001451",
            "shortTermDebt": "4953278",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "28512796",
            "totalShareholderEquity": "25322539",
            "totalCurrentLiabilities": "11171616",
            "propertyPlantEquipmentNet": "1504685",
            "cashAndShortTermInvestments": "8365991"
          },
          "cashflow": {
            "freeCashFlow": "7984186",
            "dividendsPaid": "-7604019",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7659969",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "8553196",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-569010"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 12382366,
          "long_term_debt": null,
          "total_debt": 12382366,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 48822
        },
        "complete_fields": {
          "id": 423470,
          "ticker_id": 36352,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "12382366",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "48822",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 12382366,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12382366,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 48822,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "12382366",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "48822",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21783736,
          "cost_of_revenue": 11825548,
          "gross_profit": 9958188,
          "ebit": 4674028,
          "ebitda": 5528293,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5578010,
          "net_income_to_common": 5578010,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32067497,
          "total_current_assets": 60309329,
          "total_assets": 75821014,
          "short_term_debt": null,
          "long_term_debt": 9263287,
          "total_debt": 10121884,
          "total_liabilities": null,
          "total_equity": 45691213,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29497048,
          "capital_expenditure": -653495,
          "free_cash_flow": 28843553,
          "dividends_paid": -4331420,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -126963
        },
        "complete_fields": {
          "id": 423459,
          "ticker_id": 36352,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5528293",
              "netIncome": "5578010",
              "grossProfit": "9958188",
              "totalRevenue": "21783736",
              "costOfRevenue": "11825548",
              "interestExpense": null,
              "operatingIncome": "4674028",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "854265"
            },
            "balance": {
              "totalDebt": "10121884",
              "totalAssets": "75821014",
              "longTermDebt": "9263287",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "60309329",
              "totalShareholderEquity": "45691213",
              "totalCurrentLiabilities": "20866514",
              "propertyPlantEquipmentNet": "9651326",
              "cashAndShortTermInvestments": "32067497"
            },
            "cashflow": {
              "freeCashFlow": "28843553",
              "dividendsPaid": "-4331420",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-126963",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "29497048",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-653495"
            }
          },
          "revenue": 21783736,
          "cost_of_revenue": 11825548,
          "gross_profit": 9958188,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4674028,
          "depreciation_amortisation": 854265,
          "ebitda": 5528293,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5578010,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5578010,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 32067497,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 60309329,
          "net_ppe": 9651326,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 75821014,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 20866514,
          "long_term_debt": 9263287,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10121884,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 45691213,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 29497048,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -653495,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4331420,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -126963,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 28843553,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5528293",
            "netIncome": "5578010",
            "grossProfit": "9958188",
            "totalRevenue": "21783736",
            "costOfRevenue": "11825548",
            "interestExpense": null,
            "operatingIncome": "4674028",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "854265"
          },
          "balance": {
            "totalDebt": "10121884",
            "totalAssets": "75821014",
            "longTermDebt": "9263287",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "60309329",
            "totalShareholderEquity": "45691213",
            "totalCurrentLiabilities": "20866514",
            "propertyPlantEquipmentNet": "9651326",
            "cashAndShortTermInvestments": "32067497"
          },
          "cashflow": {
            "freeCashFlow": "28843553",
            "dividendsPaid": "-4331420",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-126963",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "29497048",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-653495"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23923406,
          "cost_of_revenue": 11892171,
          "gross_profit": 12031235,
          "ebit": 5925900,
          "ebitda": 6672330,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4395662,
          "net_income_to_common": 4395662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10746475,
          "total_current_assets": 43523980,
          "total_assets": 52620481,
          "short_term_debt": null,
          "long_term_debt": 2816674,
          "total_debt": 3040274,
          "total_liabilities": null,
          "total_equity": 44444623,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 112289,
          "capital_expenditure": -325648,
          "free_cash_flow": -213359,
          "dividends_paid": -4331419,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -119314
        },
        "complete_fields": {
          "id": 423460,
          "ticker_id": 36352,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6672330",
              "netIncome": "4395662",
              "grossProfit": "12031235",
              "totalRevenue": "23923406",
              "costOfRevenue": "11892171",
              "interestExpense": null,
              "operatingIncome": "5925900",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "746430"
            },
            "balance": {
              "totalDebt": "3040274",
              "totalAssets": "52620481",
              "longTermDebt": "2816674",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "43523980",
              "totalShareholderEquity": "44444623",
              "totalCurrentLiabilities": "5359184",
              "propertyPlantEquipmentNet": "3446876",
              "cashAndShortTermInvestments": "10746475"
            },
            "cashflow": {
              "freeCashFlow": "-213359",
              "dividendsPaid": "-4331419",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-119314",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "112289",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-325648"
            }
          },
          "revenue": 23923406,
          "cost_of_revenue": 11892171,
          "gross_profit": 12031235,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5925900,
          "depreciation_amortisation": 746430,
          "ebitda": 6672330,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4395662,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4395662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10746475,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 43523980,
          "net_ppe": 3446876,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 52620481,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5359184,
          "long_term_debt": 2816674,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3040274,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 44444623,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 112289,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -325648,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4331419,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -119314,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -213359,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6672330",
            "netIncome": "4395662",
            "grossProfit": "12031235",
            "totalRevenue": "23923406",
            "costOfRevenue": "11892171",
            "interestExpense": null,
            "operatingIncome": "5925900",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "746430"
          },
          "balance": {
            "totalDebt": "3040274",
            "totalAssets": "52620481",
            "longTermDebt": "2816674",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "43523980",
            "totalShareholderEquity": "44444623",
            "totalCurrentLiabilities": "5359184",
            "propertyPlantEquipmentNet": "3446876",
            "cashAndShortTermInvestments": "10746475"
          },
          "cashflow": {
            "freeCashFlow": "-213359",
            "dividendsPaid": "-4331419",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-119314",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "112289",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-325648"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23587784,
          "cost_of_revenue": 700740,
          "gross_profit": 22887044,
          "ebit": 5972189,
          "ebitda": 6712189,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4633963,
          "net_income_to_common": 4633963,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 15462424,
          "total_current_assets": 47996320,
          "total_assets": 57945391,
          "short_term_debt": 6182,
          "long_term_debt": 2867488,
          "total_debt": 3120299,
          "total_liabilities": null,
          "total_equity": 44380380,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5951062,
          "capital_expenditure": -759844,
          "free_cash_flow": -6710906,
          "dividends_paid": -4331417,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1902738
        },
        "complete_fields": {
          "id": 423462,
          "ticker_id": 36352,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6712189",
              "netIncome": "4633963",
              "grossProfit": "22887044",
              "totalRevenue": "23587784",
              "costOfRevenue": "700740",
              "interestExpense": null,
              "operatingIncome": "5972189",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "740000"
            },
            "balance": {
              "totalDebt": "3120299",
              "totalAssets": "57945391",
              "longTermDebt": "2867488",
              "shortTermDebt": "6182",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "47996320",
              "totalShareholderEquity": "44380380",
              "totalCurrentLiabilities": "10697523",
              "propertyPlantEquipmentNet": "3633702",
              "cashAndShortTermInvestments": "15462424"
            },
            "cashflow": {
              "freeCashFlow": "-6710906",
              "dividendsPaid": "-4331417",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1902738",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-5951062",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-759844"
            }
          },
          "revenue": 23587784,
          "cost_of_revenue": 700740,
          "gross_profit": 22887044,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5972189,
          "depreciation_amortisation": 740000,
          "ebitda": 6712189,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4633963,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4633963,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 15462424,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 47996320,
          "net_ppe": 3633702,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 57945391,
          "short_term_debt": 6182,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10697523,
          "long_term_debt": 2867488,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3120299,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 44380380,
          "shares_outstanding": 2406336,
          "operating_cash_flow": -5951062,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -759844,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4331417,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1902738,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6710906,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6712189",
            "netIncome": "4633963",
            "grossProfit": "22887044",
            "totalRevenue": "23587784",
            "costOfRevenue": "700740",
            "interestExpense": null,
            "operatingIncome": "5972189",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "740000"
          },
          "balance": {
            "totalDebt": "3120299",
            "totalAssets": "57945391",
            "longTermDebt": "2867488",
            "shortTermDebt": "6182",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "47996320",
            "totalShareholderEquity": "44380380",
            "totalCurrentLiabilities": "10697523",
            "propertyPlantEquipmentNet": "3633702",
            "cashAndShortTermInvestments": "15462424"
          },
          "cashflow": {
            "freeCashFlow": "-6710906",
            "dividendsPaid": "-4331417",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1902738",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-5951062",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-759844"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 25316432,
          "cost_of_revenue": 815639,
          "gross_profit": 24500793,
          "ebit": 6997958,
          "ebitda": 7702916,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5424385,
          "net_income_to_common": 5424385,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26613152,
          "total_current_assets": 50920515,
          "total_assets": 62840211,
          "short_term_debt": 1457,
          "long_term_debt": 2917646,
          "total_debt": 3189161,
          "total_liabilities": null,
          "total_equity": 44077866,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3203698,
          "capital_expenditure": -442986,
          "free_cash_flow": 2760712,
          "dividends_paid": -4331415,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -119393
        },
        "complete_fields": {
          "id": 423463,
          "ticker_id": 36352,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7702916",
              "netIncome": "5424385",
              "grossProfit": "24500793",
              "totalRevenue": "25316432",
              "costOfRevenue": "815639",
              "interestExpense": null,
              "operatingIncome": "6997958",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "704958"
            },
            "balance": {
              "totalDebt": "3189161",
              "totalAssets": "62840211",
              "longTermDebt": "2917646",
              "shortTermDebt": "1457",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "50920515",
              "totalShareholderEquity": "44077866",
              "totalCurrentLiabilities": "15844699",
              "propertyPlantEquipmentNet": "3654572",
              "cashAndShortTermInvestments": "26613152"
            },
            "cashflow": {
              "freeCashFlow": "2760712",
              "dividendsPaid": "-4331415",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-119393",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "3203698",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-442986"
            }
          },
          "revenue": 25316432,
          "cost_of_revenue": 815639,
          "gross_profit": 24500793,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6997958,
          "depreciation_amortisation": 704958,
          "ebitda": 7702916,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5424385,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5424385,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26613152,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 50920515,
          "net_ppe": 3654572,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 62840211,
          "short_term_debt": 1457,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 15844699,
          "long_term_debt": 2917646,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3189161,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 44077866,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 3203698,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -442986,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4331415,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -119393,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2760712,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7702916",
            "netIncome": "5424385",
            "grossProfit": "24500793",
            "totalRevenue": "25316432",
            "costOfRevenue": "815639",
            "interestExpense": null,
            "operatingIncome": "6997958",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "704958"
          },
          "balance": {
            "totalDebt": "3189161",
            "totalAssets": "62840211",
            "longTermDebt": "2917646",
            "shortTermDebt": "1457",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "50920515",
            "totalShareholderEquity": "44077866",
            "totalCurrentLiabilities": "15844699",
            "propertyPlantEquipmentNet": "3654572",
            "cashAndShortTermInvestments": "26613152"
          },
          "cashflow": {
            "freeCashFlow": "2760712",
            "dividendsPaid": "-4331415",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-119393",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "3203698",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-442986"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23870861,
          "cost_of_revenue": 11476565,
          "gross_profit": 12394296,
          "ebit": 7718701,
          "ebitda": 8367066,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5401353,
          "net_income_to_common": 5401353,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30101652,
          "total_current_assets": 56896788,
          "total_assets": 65316354,
          "short_term_debt": 1799859,
          "long_term_debt": 6081,
          "total_debt": 2166282,
          "total_liabilities": null,
          "total_equity": 42984895,
          "shares_outstanding": 2406336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 23480404,
          "capital_expenditure": -1783863,
          "free_cash_flow": 21696541,
          "dividends_paid": -4331483,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -131917
        },
        "complete_fields": {
          "id": 423464,
          "ticker_id": 36352,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8367066",
              "netIncome": "5401353",
              "grossProfit": "12394296",
              "totalRevenue": "23870861",
              "costOfRevenue": "11476565",
              "interestExpense": null,
              "operatingIncome": "7718701",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "648365"
            },
            "balance": {
              "totalDebt": "2166282",
              "totalAssets": "65316354",
              "longTermDebt": "6081",
              "shortTermDebt": "1799859",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2406336",
              "totalCurrentAssets": "56896788",
              "totalShareholderEquity": "42984895",
              "totalCurrentLiabilities": "22325378",
              "propertyPlantEquipmentNet": "766531",
              "cashAndShortTermInvestments": "30101652"
            },
            "cashflow": {
              "freeCashFlow": "21696541",
              "dividendsPaid": "-4331483",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-131917",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "23480404",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1783863"
            }
          },
          "revenue": 23870861,
          "cost_of_revenue": 11476565,
          "gross_profit": 12394296,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7718701,
          "depreciation_amortisation": 648365,
          "ebitda": 8367066,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5401353,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5401353,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 30101652,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 56896788,
          "net_ppe": 766531,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 65316354,
          "short_term_debt": 1799859,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22325378,
          "long_term_debt": 6081,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2166282,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 42984895,
          "shares_outstanding": 2406336,
          "operating_cash_flow": 23480404,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1783863,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4331483,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -131917,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 21696541,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8367066",
            "netIncome": "5401353",
            "grossProfit": "12394296",
            "totalRevenue": "23870861",
            "costOfRevenue": "11476565",
            "interestExpense": null,
            "operatingIncome": "7718701",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "648365"
          },
          "balance": {
            "totalDebt": "2166282",
            "totalAssets": "65316354",
            "longTermDebt": "6081",
            "shortTermDebt": "1799859",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2406336",
            "totalCurrentAssets": "56896788",
            "totalShareholderEquity": "42984895",
            "totalCurrentLiabilities": "22325378",
            "propertyPlantEquipmentNet": "766531",
            "cashAndShortTermInvestments": "30101652"
          },
          "cashflow": {
            "freeCashFlow": "21696541",
            "dividendsPaid": "-4331483",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-131917",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "23480404",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1783863"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 1795790,
          "long_term_debt": null,
          "total_debt": 1795790,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423465,
          "ticker_id": 36352,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "1795790",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 1795790,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1795790,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "1795790",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:55:27.113486+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 1791834,
          "long_term_debt": null,
          "total_debt": 1791834,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423467,
          "ticker_id": 36352,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:55:27.113486+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "1791834",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 1791834,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1791834,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "1791834",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "veiled_value",
      "name": "Veiled Value",
      "slug": "veiled-value",
      "group": "value",
      "page_url": "/factors/veiled-value/",
      "rank_field": "-os_score"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}