{ "ticker": { "uuid": "6ecd6835-6ed6-4cde-94f5-c5c900e30ef2", "symbol": "ROKU", "name": "Roku Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/6ecd6835-6ed6-4cde-94f5-c5c900e30ef2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ecd6835-6ed6-4cde-94f5-c5c900e30ef2/" }, "ticker_metadata": { "id": 8065, "uuid": "6ecd6835-6ed6-4cde-94f5-c5c900e30ef2", "symbol": "ROKU", "name": "Roku Inc", "asset_type": "equity", "market_cap": 19163263000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Roku, Inc. operates a TV streaming platform. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ecd6835-6ed6-4cde-94f5-c5c900e30ef2", "symbol": "ROKU", "name": "Roku Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/6ecd6835-6ed6-4cde-94f5-c5c900e30ef2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ecd6835-6ed6-4cde-94f5-c5c900e30ef2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.02, "quality": 0.76, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 122.26, "market_cap": 18464194240, "pe_ratio": 91.6374, "earnings_yield": 0.0109, "ebitda_to_ev": 0.0211, "shareholder_yield": 0, "roe": 0.0754, "piotroski_f_score": 6, "momentum_12_1": 0.6501, "volatility_252d": 0.439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.748090+00:00", "batch_id": "" }, "size": { "price_close": 122.26, "market_cap": 18464194240, "market_cap_usd": 18464194240, "enterprise_value": 16900696240, "shares_outstanding": 151024000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 91.6374, "pb_ratio": 6.9127, "ptbv_ratio": 7.9743, "ps_ratio": 3.7185, "pcf_ratio": 28.0101, "pfcf_ratio": 27.7373, "ev_ebitda": 47.4322, "ev_ebit": 104.7371, "ev_sales": 3.4037, "ev_fcf": 25.3886, "earnings_yield": 0.0109, "fcf_yield": 0.0394, "price_to_sales": 3.7185, "price_to_book": 6.9127, "price_to_cashflow": 28.0101, "ebitda_to_ev": 0.0211, "sales_yield": 0.2938 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4419, "operating_margin": 0.0325, "net_margin": 0.0406, "ebitda_margin": 0.0718, "fcf_margin": 0.1341, "roe": 0.0754, "roa": 0.0463, "roic": 0.1316, "roc_greenblatt": null, "asset_turnover": 1.1408, "cash_conversion": 3.3038, "accruals_ratio": -0.1052, "sbc_to_revenue": 0.0679, "piotroski_f_score": 6, "altman_z_score": 7.9779, "earnings_stability_5y": 4.085, "revenue_stability_5y": 0.418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5041, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6296, "net_debt_to_ebitda": -4.388, "debt_to_assets": 0.0198, "interest_coverage": 76.9495, "current_ratio": 2.9102, "quick_ratio": 2.8227, "net_debt": -1563498000, "local_beta": -0.0009, "volatility_252d": 0.439, "volatility_60d": 1.0039, "max_drawdown_12m": -0.234, "risk_adjusted_momentum": 1.4808 }, "growth": { "revenue_growth_1y": 0.1678, "revenue_growth_3y_cagr": 0.1486, "revenue_growth_5y_cagr": 0.2165, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1038, "book_value_growth_1y": 0.0219, "revenue_growth": 0.1678, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0561, "price_return_3m": 0.2157, "price_return_6m": 0.2215, "price_return_9m": 0.2837, "price_return_12m": 0.5575, "price_return_12m_ex1m": 0.6501, "momentum_6m": 0.2215, "momentum_12m": 0.5575, "momentum_12_1": 0.6501, "distance_from_52w_high": -0.0608, "distance_from_52w_low": 0.6431, "relative_strength": 0.3995 }, "raw_ttm": { "revenue_ttm": 4965458000, "gross_profit_ttm": 2194315000, "ebit_ttm": 161363000, "ebitda_ttm": 356313000, "net_income_ttm": 201492000, "eps_diluted_ttm": 1.3342, "operating_cash_flow_ttm": 659197000, "capital_expenditure_ttm": 6483000, "fcf_ttm": 665680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2097000, "cash_and_equivalents": 1649877000, "total_current_assets": 3370626000, "total_current_liabilities": 1158230000, "net_ppe": null, "total_assets": 4352634000, "total_debt": 86379000, "total_equity": 2671064000, "net_working_capital": 648898000, "book_value_per_share": 17.6864, "retained_earnings": -1502894000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2315456000, "tangible_book_per_share": 15.3317 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 84, "rank_ptbv": 78, "rank_ps": 71, "rank_pcf": 85, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 73, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 53, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 52, "rank_fcf_margin": 62, "rank_piotroski": 46, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23 }, "composites": { "value_composite": 98, "quality_composite": 24, "momentum_composite": 14, "growth_composite": 23, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.1233, "os_score": 0.34, "value_percentile": 0.02, "quality_percentile": 0.76, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2600, "ticker_id": 8065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.748090+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.26, "market_cap": 18464194240, "market_cap_usd": 18464194240, "enterprise_value": 16900696240, "shares_outstanding": 151024000, "fx_rate_to_usd": null, "pe_ratio": 91.63735652, "pb_ratio": 6.91267384, "ptbv_ratio": 7.97432309, "ps_ratio": 3.71852793, "pcf_ratio": 28.01013087, "pfcf_ratio": 27.73734263, "ev_ebitda": 47.43216285, "ev_ebit": 104.73712214, "ev_sales": 3.40365304, "ev_fcf": 25.38861952, "earnings_yield": 0.01091258, "fcf_yield": 0.03938773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44191593, "operating_margin": 0.0324971, "net_margin": 0.04057873, "ebitda_margin": 0.07175834, "fcf_margin": 0.13406215, "roe": 0.07543511, "roa": 0.04629197, "roic": 0.13160618, "roc_greenblatt": null, "asset_turnover": 1.14079383, "cash_conversion": 3.303754, "accruals_ratio": -0.10515587, "sbc_to_revenue": 0.06794076, "debt_to_equity": 0.62955062, "net_debt_to_ebitda": -4.38799033, "debt_to_assets": 0.01984522, "interest_coverage": 76.9494516, "current_ratio": 2.91015256, "quick_ratio": 2.82270102, "net_debt": -1563498000, "revenue_growth_1y": 0.16776577, "revenue_growth_3y_cagr": 0.14856192, "revenue_growth_5y_cagr": 0.216466, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.103826, "book_value_growth_1y": 0.02188998, "piotroski_f_score": 6, "altman_z_score": 7.9778808, "earnings_stability_5y": 4.085035, "revenue_stability_5y": 0.417966, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05612599, "price_return_3m": 0.21567068, "price_return_6m": 0.22150065, "price_return_9m": 0.28370433, "price_return_12m": 0.55745223, "price_return_12m_ex1m": 0.65006369, "distance_from_52w_high": -0.06083884, "distance_from_52w_low": 0.64305873, "relative_strength": 0.39951118, "local_beta": -0.0009, "volatility_252d": 0.438995, "volatility_60d": 1.003921, "max_drawdown_12m": -0.23402926, "revenue_ttm": 4965458000, "gross_profit_ttm": 2194315000, "ebit_ttm": 161363000, "ebitda_ttm": 356313000, "net_income_ttm": 201492000, "eps_diluted_ttm": 1.33417205, "operating_cash_flow_ttm": 659197000, "capital_expenditure_ttm": 6483000, "fcf_ttm": 665680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2097000, "cash_and_equivalents": 1649877000, "total_current_assets": 3370626000, "total_current_liabilities": 1158230000, "net_ppe": null, "total_assets": 4352634000, "total_debt": 86379000, "total_equity": 2671064000, "net_working_capital": 648898000, "book_value_per_share": 17.68635449, "retained_earnings": -1502894000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2315456000, "tangible_book_per_share": 15.33170887, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 93, "rank_pb": 84, "rank_ptbv": 78, "rank_ps": 71, "rank_pcf": 85, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 73, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 53, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 52, "rank_fcf_margin": 62, "rank_piotroski": 46, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 98, "quality_composite": 24, "momentum_composite": 14, "growth_composite": 23, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.26, "os": 0.34, "value": 0.02, "quality": 0.76, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 91.6374, "earnings_yield": 0.0109, "shareholder_yield": 0, "roe": 0.0754, "momentum_12_1": 0.6501, "complete_fields": { "id": 2600, "ticker_id": 8065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.748090+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.26, "market_cap": 18464194240, "market_cap_usd": 18464194240, "enterprise_value": 16900696240, "shares_outstanding": 151024000, "fx_rate_to_usd": null, "pe_ratio": 91.63735652, "pb_ratio": 6.91267384, "ptbv_ratio": 7.97432309, "ps_ratio": 3.71852793, "pcf_ratio": 28.01013087, "pfcf_ratio": 27.73734263, "ev_ebitda": 47.43216285, "ev_ebit": 104.73712214, "ev_sales": 3.40365304, "ev_fcf": 25.38861952, "earnings_yield": 0.01091258, "fcf_yield": 0.03938773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44191593, "operating_margin": 0.0324971, "net_margin": 0.04057873, "ebitda_margin": 0.07175834, "fcf_margin": 0.13406215, "roe": 0.07543511, "roa": 0.04629197, "roic": 0.13160618, "roc_greenblatt": null, "asset_turnover": 1.14079383, "cash_conversion": 3.303754, "accruals_ratio": -0.10515587, "sbc_to_revenue": 0.06794076, "debt_to_equity": 0.62955062, "net_debt_to_ebitda": -4.38799033, "debt_to_assets": 0.01984522, "interest_coverage": 76.9494516, "current_ratio": 2.91015256, "quick_ratio": 2.82270102, "net_debt": -1563498000, "revenue_growth_1y": 0.16776577, "revenue_growth_3y_cagr": 0.14856192, "revenue_growth_5y_cagr": 0.216466, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.103826, "book_value_growth_1y": 0.02188998, "piotroski_f_score": 6, "altman_z_score": 7.9778808, "earnings_stability_5y": 4.085035, "revenue_stability_5y": 0.417966, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05612599, "price_return_3m": 0.21567068, "price_return_6m": 0.22150065, "price_return_9m": 0.28370433, "price_return_12m": 0.55745223, "price_return_12m_ex1m": 0.65006369, "distance_from_52w_high": -0.06083884, "distance_from_52w_low": 0.64305873, "relative_strength": 0.39951118, "local_beta": -0.0009, "volatility_252d": 0.438995, "volatility_60d": 1.003921, "max_drawdown_12m": -0.23402926, "revenue_ttm": 4965458000, "gross_profit_ttm": 2194315000, "ebit_ttm": 161363000, "ebitda_ttm": 356313000, "net_income_ttm": 201492000, "eps_diluted_ttm": 1.33417205, "operating_cash_flow_ttm": 659197000, "capital_expenditure_ttm": 6483000, "fcf_ttm": 665680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2097000, "cash_and_equivalents": 1649877000, "total_current_assets": 3370626000, "total_current_liabilities": 1158230000, "net_ppe": null, "total_assets": 4352634000, "total_debt": 86379000, "total_equity": 2671064000, "net_working_capital": 648898000, "book_value_per_share": 17.68635449, "retained_earnings": -1502894000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2315456000, "tangible_book_per_share": 15.33170887, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 93, "rank_pb": 84, "rank_ptbv": 78, "rank_ps": 71, "rank_pcf": 85, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 73, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 53, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 52, "rank_fcf_margin": 62, "rank_piotroski": 46, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 98, "quality_composite": 24, "momentum_composite": 14, "growth_composite": 23, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 4737251000, "cost_of_revenue": 2662827000, "gross_profit": 2074424000, "ebit": -5624000, "ebitda": 334975000, "pretax_income": 93898000, "tax_provision": 5537000, "net_income": 88361000, "net_income_to_common": 88361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587068000, "total_current_assets": 3401510000, "total_assets": 4433483000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1775538000, "total_equity": 2657945000, "shares_outstanding": 150912000, "goodwill_and_intangibles": 359613000 }, "cash_flow": { "operating_cash_flow": 483718000, "capital_expenditure": 5280000, "free_cash_flow": 488998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161611, "ticker_id": 8065, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5624000", "ebitda": "334975000", "netIncome": "88361000", "grossProfit": "2074424000", "depreciation": "None", "totalRevenue": "4737251000", "costOfRevenue": "2662827000", "interestIncome": "None", "incomeBeforeTax": "93898000", "interestExpense": "1906000", "operatingIncome": "-5624000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5537000", "reportedCurrency": "USD", "netInterestIncome": "-1906000", "nonInterestIncome": "None", "operatingExpenses": "2080048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2662827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340599000", "sellingGeneralAndAdministrative": "386216000", "netIncomeFromContinuingOperations": "88361000" }, "balance": { "goodwill": "309406000", "inventory": "114642000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4433483000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50207000", "reportedCurrency": "USD", "retainedEarnings": "-1488594000", "totalLiabilities": "1775538000", "otherCurrentAssets": "89716000", "totalCurrentAssets": "3401510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "730213000", "currentNetReceivables": "879871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031973000", "currentAccountsPayable": "158640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871798000", "totalShareholderEquity": "2657945000", "capitalLeaseObligations": "523324000", "otherCurrentLiabilities": "957983000", "totalCurrentLiabilities": "1237535000", "otherNonCurrentLiabilities": "73256000", "totalNonCurrentLiabilities": "538002999", "cashAndShortTermInvestments": "1587068000", "commonStockSharesOutstanding": "150912000", "intangibleAssetsExcludingGoodwill": "50207000", "cashAndCashEquivalentsAtCarryingValue": "1587068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "43629000", "operatingCashflow": "483718000", "capitalExpenditures": "5280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280098000", "cashflowFromInvestment": "-782370000", "stockBasedCompensation": "354169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4737251000, "cost_of_revenue": 2662827000, "gross_profit": 2074424000, "research_and_development": 729477000, "selling_general_admin": 386216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5624000, "depreciation_amortisation": 340599000, "ebitda": 334975000, "interest_expense": 1906000, "interest_income": null, "other_non_operating": null, "pretax_income": 93898000, "tax_provision": 5537000, "effective_tax_rate": null, "net_income": 88361000, "net_income_continuing_ops": 88361000, "net_income_to_common": 88361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587068000, "short_term_investments": 730213000, "net_receivables": 879871000, "inventory": 114642000, "other_current_assets": null, "total_current_assets": 3401510000, "net_ppe": null, "goodwill": 309406000, "intangible_assets": 50207000, "goodwill_and_intangibles": 359613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031973000, "total_assets": 4433483000, "short_term_debt": null, "accounts_payable": 158640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538002999, "total_liabilities": 1775538000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1488594000, "total_equity": 2657945000, "shares_outstanding": 150912000, "operating_cash_flow": 483718000, "stock_based_compensation": 354169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -782370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280098000, "free_cash_flow": 488998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5624000", "ebitda": "334975000", "netIncome": "88361000", "grossProfit": "2074424000", "depreciation": "None", "totalRevenue": "4737251000", "costOfRevenue": "2662827000", "interestIncome": "None", "incomeBeforeTax": "93898000", "interestExpense": "1906000", "operatingIncome": "-5624000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5537000", "reportedCurrency": "USD", "netInterestIncome": "-1906000", "nonInterestIncome": "None", "operatingExpenses": "2080048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2662827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340599000", "sellingGeneralAndAdministrative": "386216000", "netIncomeFromContinuingOperations": "88361000" }, "balance": { "goodwill": "309406000", "inventory": "114642000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4433483000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50207000", "reportedCurrency": "USD", "retainedEarnings": "-1488594000", "totalLiabilities": "1775538000", "otherCurrentAssets": "89716000", "totalCurrentAssets": "3401510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "730213000", "currentNetReceivables": "879871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031973000", "currentAccountsPayable": "158640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871798000", "totalShareholderEquity": "2657945000", "capitalLeaseObligations": "523324000", "otherCurrentLiabilities": "957983000", "totalCurrentLiabilities": "1237535000", "otherNonCurrentLiabilities": "73256000", "totalNonCurrentLiabilities": "538002999", "cashAndShortTermInvestments": "1587068000", "commonStockSharesOutstanding": "150912000", "intangibleAssetsExcludingGoodwill": "50207000", "cashAndCashEquivalentsAtCarryingValue": "1587068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "43629000", "operatingCashflow": "483718000", "capitalExpenditures": "5280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280098000", "cashflowFromInvestment": "-782370000", "stockBasedCompensation": "354169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 4112898000, "cost_of_revenue": 2307253000, "gross_profit": 1805645000, "ebit": -119547000, "ebitda": 219864000, "pretax_income": -119958000, "tax_provision": 9428000, "net_income": -129386000, "net_income_to_common": -129386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2160236000, "total_current_assets": 3234163000, "total_assets": 4303933000, "short_term_debt": 79221000, "long_term_debt": null, "total_debt": 79221000, "total_liabilities": 1811196000, "total_equity": 2492737000, "shares_outstanding": 144630000, "goodwill_and_intangibles": 426341000 }, "cash_flow": { "operating_cash_flow": 218045000, "capital_expenditure": 5061000, "free_cash_flow": 223106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161616, "ticker_id": 8065, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119547000", "ebitda": "219864000", "netIncome": "-129386000", "grossProfit": "1805645000", "depreciation": "None", "totalRevenue": "4112898000", "costOfRevenue": "2307253000", "interestIncome": "None", "incomeBeforeTax": "-119958000", "interestExpense": "411000", "operatingIncome": "-218167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9428000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "2023812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2307253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339411000", "sellingGeneralAndAdministrative": "370955000", "netIncomeFromContinuingOperations": "-129386000" }, "balance": { "goodwill": "161519000", "inventory": "158271000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4303933000", "longTermDebt": "None", "shortTermDebt": "79221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264822000", "reportedCurrency": "USD", "retainedEarnings": "-1426973000", "totalLiabilities": "1811196000", "otherCurrentAssets": "103146000", "totalCurrentAssets": "3234163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "812510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069770000", "currentAccountsPayable": "273985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591927000", "totalShareholderEquity": "2492737000", "capitalLeaseObligations": "591927000", "otherCurrentLiabilities": "773578000", "totalCurrentLiabilities": "1232502000", "otherNonCurrentLiabilities": "40938000", "totalNonCurrentLiabilities": "578694000", "cashAndShortTermInvestments": "2160236000", "commonStockSharesOutstanding": "144630000", "intangibleAssetsExcludingGoodwill": "264822000", "cashAndCashEquivalentsAtCarryingValue": "2160236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-66142000", "operatingCashflow": "218045000", "capitalExpenditures": "5061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89203000", "cashflowFromInvestment": "-25061000", "stockBasedCompensation": "384662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4112898000, "cost_of_revenue": 2307253000, "gross_profit": 1805645000, "research_and_development": 720145000, "selling_general_admin": 370955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119547000, "depreciation_amortisation": 339411000, "ebitda": 219864000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": -119958000, "tax_provision": 9428000, "effective_tax_rate": null, "net_income": -129386000, "net_income_continuing_ops": -129386000, "net_income_to_common": -129386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2160236000, "short_term_investments": 0, "net_receivables": 812510000, "inventory": 158271000, "other_current_assets": null, "total_current_assets": 3234163000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 264822000, "goodwill_and_intangibles": 426341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069770000, "total_assets": 4303933000, "short_term_debt": 79221000, "accounts_payable": 273985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578694000, "total_liabilities": 1811196000, "total_debt": 79221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1426973000, "total_equity": 2492737000, "shares_outstanding": 144630000, "operating_cash_flow": 218045000, "stock_based_compensation": 384662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89203000, "free_cash_flow": 223106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119547000", "ebitda": "219864000", "netIncome": "-129386000", "grossProfit": "1805645000", "depreciation": "None", "totalRevenue": "4112898000", "costOfRevenue": "2307253000", "interestIncome": "None", "incomeBeforeTax": "-119958000", "interestExpense": "411000", "operatingIncome": "-218167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9428000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "2023812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2307253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339411000", "sellingGeneralAndAdministrative": "370955000", "netIncomeFromContinuingOperations": "-129386000" }, "balance": { "goodwill": "161519000", "inventory": "158271000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4303933000", "longTermDebt": "None", "shortTermDebt": "79221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264822000", "reportedCurrency": "USD", "retainedEarnings": "-1426973000", "totalLiabilities": "1811196000", "otherCurrentAssets": "103146000", "totalCurrentAssets": "3234163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "812510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069770000", "currentAccountsPayable": "273985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591927000", "totalShareholderEquity": "2492737000", "capitalLeaseObligations": "591927000", "otherCurrentLiabilities": "773578000", "totalCurrentLiabilities": "1232502000", "otherNonCurrentLiabilities": "40938000", "totalNonCurrentLiabilities": "578694000", "cashAndShortTermInvestments": "2160236000", "commonStockSharesOutstanding": "144630000", "intangibleAssetsExcludingGoodwill": "264822000", "cashAndCashEquivalentsAtCarryingValue": "2160236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-66142000", "operatingCashflow": "218045000", "capitalExpenditures": "5061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89203000", "cashflowFromInvestment": "-25061000", "stockBasedCompensation": "384662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 3484619000, "cost_of_revenue": 1962004000, "gross_profit": 1522615000, "ebit": -698700000, "ebitda": -362869000, "pretax_income": -699430000, "tax_provision": 10131000, "net_income": -709561000, "net_income_to_common": -709561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2025891000, "total_current_assets": 3072942000, "total_assets": 4261792000, "short_term_debt": 68099000, "long_term_debt": null, "total_debt": 68099000, "total_liabilities": 1935459000, "total_equity": 2326333000, "shares_outstanding": 141572000, "goodwill_and_intangibles": 460667000 }, "cash_flow": { "operating_cash_flow": 255856000, "capital_expenditure": 82619000, "free_cash_flow": 338475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161621, "ticker_id": 8065, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-698700000", "ebitda": "-362869000", "netIncome": "-709561000", "grossProfit": "1522615000", "depreciation": "None", "totalRevenue": "3484619000", "costOfRevenue": "1962004000", "interestIncome": "None", "incomeBeforeTax": "-699430000", "interestExpense": "730000", "operatingIncome": "-792377000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10131000", "reportedCurrency": "USD", "netInterestIncome": "-2583000", "nonInterestIncome": "None", "operatingExpenses": "2314992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1962004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335831000", "sellingGeneralAndAdministrative": "403159000", "netIncomeFromContinuingOperations": "-868465000" }, "balance": { "goodwill": "161519000", "inventory": "92129000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4261792000", "longTermDebt": "None", "shortTermDebt": "68099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299148000", "reportedCurrency": "USD", "retainedEarnings": "-1297587000", "totalLiabilities": "1935459000", "otherCurrentAssets": "138585000", "totalCurrentAssets": "3072942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188850000", "currentAccountsPayable": "385330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654273000", "totalShareholderEquity": "2326333000", "capitalLeaseObligations": "654273000", "otherCurrentLiabilities": "719941000", "totalCurrentLiabilities": "1275527000", "otherNonCurrentLiabilities": "49186000", "totalNonCurrentLiabilities": "659932000", "cashAndShortTermInvestments": "2025891000", "commonStockSharesOutstanding": "141572000", "intangibleAssetsExcludingGoodwill": "299148000", "cashAndCashEquivalentsAtCarryingValue": "2025891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-709561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14725000", "operatingCashflow": "255856000", "capitalExpenditures": "82619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61243000", "cashflowFromInvestment": "-92619000", "stockBasedCompensation": "370130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3484619000, "cost_of_revenue": 1962004000, "gross_profit": 1522615000, "research_and_development": 878474000, "selling_general_admin": 403159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -698700000, "depreciation_amortisation": 335831000, "ebitda": -362869000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": -699430000, "tax_provision": 10131000, "effective_tax_rate": null, "net_income": -709561000, "net_income_continuing_ops": -868465000, "net_income_to_common": -709561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2025891000, "short_term_investments": null, "net_receivables": 816337000, "inventory": 92129000, "other_current_assets": null, "total_current_assets": 3072942000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 299148000, "goodwill_and_intangibles": 460667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188850000, "total_assets": 4261792000, "short_term_debt": 68099000, "accounts_payable": 385330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659932000, "total_liabilities": 1935459000, "total_debt": 68099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1297587000, "total_equity": 2326333000, "shares_outstanding": 141572000, "operating_cash_flow": 255856000, "stock_based_compensation": 370130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61243000, "free_cash_flow": 338475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-698700000", "ebitda": "-362869000", "netIncome": "-709561000", "grossProfit": "1522615000", "depreciation": "None", "totalRevenue": "3484619000", "costOfRevenue": "1962004000", "interestIncome": "None", "incomeBeforeTax": "-699430000", "interestExpense": "730000", "operatingIncome": "-792377000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10131000", "reportedCurrency": "USD", "netInterestIncome": "-2583000", "nonInterestIncome": "None", "operatingExpenses": "2314992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1962004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335831000", "sellingGeneralAndAdministrative": "403159000", "netIncomeFromContinuingOperations": "-868465000" }, "balance": { "goodwill": "161519000", "inventory": "92129000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4261792000", "longTermDebt": "None", "shortTermDebt": "68099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299148000", "reportedCurrency": "USD", "retainedEarnings": "-1297587000", "totalLiabilities": "1935459000", "otherCurrentAssets": "138585000", "totalCurrentAssets": "3072942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188850000", "currentAccountsPayable": "385330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654273000", "totalShareholderEquity": "2326333000", "capitalLeaseObligations": "654273000", "otherCurrentLiabilities": "719941000", "totalCurrentLiabilities": "1275527000", "otherNonCurrentLiabilities": "49186000", "totalNonCurrentLiabilities": "659932000", "cashAndShortTermInvestments": "2025891000", "commonStockSharesOutstanding": "141572000", "intangibleAssetsExcludingGoodwill": "299148000", "cashAndCashEquivalentsAtCarryingValue": "2025891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-709561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14725000", "operatingCashflow": "255856000", "capitalExpenditures": "82619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61243000", "cashflowFromInvestment": "-92619000", "stockBasedCompensation": "370130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 3126534000, "cost_of_revenue": 1685412000, "gross_profit": 1441122000, "ebit": -487122000, "ebitda": -148609000, "pretax_income": -492283000, "tax_provision": 5722000, "net_income": -498005000, "net_income_to_common": -498005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961956000, "total_current_assets": 2964879000, "total_assets": 4412601000, "short_term_debt": 134674000, "long_term_debt": null, "total_debt": 134674000, "total_liabilities": 1766045000, "total_equity": 2646556000, "shares_outstanding": 137668000, "goodwill_and_intangibles": 513166000 }, "cash_flow": { "operating_cash_flow": 11795000, "capital_expenditure": 161696000, "free_cash_flow": 173491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161626, "ticker_id": 8065, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-487122000", "ebitda": "-148609000", "netIncome": "-498005000", "grossProfit": "1441122000", "depreciation": "None", "totalRevenue": "3126534000", "costOfRevenue": "1685412000", "interestIncome": "None", "incomeBeforeTax": "-492283000", "interestExpense": "5161000", "operatingIncome": "-530888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5722000", "reportedCurrency": "USD", "netInterestIncome": "-5161000", "nonInterestIncome": "None", "operatingExpenses": "1972010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788913000", "otherNonOperatingIncome": "43766000", "costofGoodsAndServicesSold": "1685412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338513000", "sellingGeneralAndAdministrative": "344678000", "netIncomeFromContinuingOperations": "-498005000" }, "balance": { "goodwill": "161519000", "inventory": "106747000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4412601000", "longTermDebt": "None", "shortTermDebt": "134674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "351647000", "reportedCurrency": "USD", "retainedEarnings": "-588026000", "totalLiabilities": "1766045000", "otherCurrentAssets": "135383000", "totalCurrentAssets": "2964879000", "currentLongTermDebt": "79985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "760793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1447722000", "currentAccountsPayable": "164800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335031000", "shortLongTermDebtTotal": "719325000", "totalShareholderEquity": "2646556000", "capitalLeaseObligations": "584651000", "otherCurrentLiabilities": "696121000", "totalCurrentLiabilities": "1083273000", "otherNonCurrentLiabilities": "682772000", "totalNonCurrentLiabilities": "682772000", "cashAndShortTermInvestments": "1961956000", "commonStockSharesOutstanding": "137668000", "intangibleAssetsExcludingGoodwill": "351647000", "cashAndCashEquivalentsAtCarryingValue": "1961956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-498005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56471000", "operatingCashflow": "11795000", "capitalExpenditures": "161696000", "changeInReceivables": "-10887000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8357000", "cashflowFromInvestment": "-201696000", "stockBasedCompensation": "359931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3126534000, "cost_of_revenue": 1685412000, "gross_profit": 1441122000, "research_and_development": 788913000, "selling_general_admin": 344678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -487122000, "depreciation_amortisation": 338513000, "ebitda": -148609000, "interest_expense": 5161000, "interest_income": null, "other_non_operating": null, "pretax_income": -492283000, "tax_provision": 5722000, "effective_tax_rate": null, "net_income": -498005000, "net_income_continuing_ops": -498005000, "net_income_to_common": -498005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961956000, "short_term_investments": null, "net_receivables": 760793000, "inventory": 106747000, "other_current_assets": null, "total_current_assets": 2964879000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 351647000, "goodwill_and_intangibles": 513166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1447722000, "total_assets": 4412601000, "short_term_debt": 134674000, "accounts_payable": 164800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1083273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682772000, "total_liabilities": 1766045000, "total_debt": 134674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -588026000, "total_equity": 2646556000, "shares_outstanding": 137668000, "operating_cash_flow": 11795000, "stock_based_compensation": 359931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8357000, "free_cash_flow": 173491000, "net_change_in_cash": -181544000 }, "raw_data": { "income": { "ebit": "-487122000", "ebitda": "-148609000", "netIncome": "-498005000", "grossProfit": "1441122000", "depreciation": "None", "totalRevenue": "3126534000", "costOfRevenue": "1685412000", "interestIncome": "None", "incomeBeforeTax": "-492283000", "interestExpense": "5161000", "operatingIncome": "-530888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5722000", "reportedCurrency": "USD", "netInterestIncome": "-5161000", "nonInterestIncome": "None", "operatingExpenses": "1972010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788913000", "otherNonOperatingIncome": "43766000", "costofGoodsAndServicesSold": "1685412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338513000", "sellingGeneralAndAdministrative": "344678000", "netIncomeFromContinuingOperations": "-498005000" }, "balance": { "goodwill": "161519000", "inventory": "106747000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4412601000", "longTermDebt": "None", "shortTermDebt": "134674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "351647000", "reportedCurrency": "USD", "retainedEarnings": "-588026000", "totalLiabilities": "1766045000", "otherCurrentAssets": "135383000", "totalCurrentAssets": "2964879000", "currentLongTermDebt": "79985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "760793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1447722000", "currentAccountsPayable": "164800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335031000", "shortLongTermDebtTotal": "719325000", "totalShareholderEquity": "2646556000", "capitalLeaseObligations": "584651000", "otherCurrentLiabilities": "696121000", "totalCurrentLiabilities": "1083273000", "otherNonCurrentLiabilities": "682772000", "totalNonCurrentLiabilities": "682772000", "cashAndShortTermInvestments": "1961956000", "commonStockSharesOutstanding": "137668000", "intangibleAssetsExcludingGoodwill": "351647000", "cashAndCashEquivalentsAtCarryingValue": "1961956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-498005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56471000", "operatingCashflow": "11795000", "capitalExpenditures": "161696000", "changeInReceivables": "-10887000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8357000", "cashflowFromInvestment": "-201696000", "stockBasedCompensation": "359931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 2764584000, "cost_of_revenue": 1355984000, "gross_profit": 1408600000, "ebit": 239567000, "ebitda": 408782000, "pretax_income": 236587000, "tax_provision": -5798000, "net_income": 242385000, "net_income_to_common": 242385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146043000, "total_current_assets": 3054507000, "total_assets": 4082145000, "short_term_debt": 46999000, "long_term_debt": 79985000, "total_debt": 126984000, "total_liabilities": 1315539000, "total_equity": 2766606000, "shares_outstanding": 141668000, "goodwill_and_intangibles": 469358000 }, "cash_flow": { "operating_cash_flow": 228081000, "capital_expenditure": 40041000, "free_cash_flow": 268122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161631, "ticker_id": 8065, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239567000", "ebitda": "408782000", "netIncome": "242385000", "grossProfit": "1408600000", "depreciation": "None", "totalRevenue": "2764584000", "costOfRevenue": "1355984000", "interestIncome": "None", "incomeBeforeTax": "236587000", "interestExpense": "2980000", "operatingIncome": "235100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5798000", "reportedCurrency": "USD", "netInterestIncome": "-2980000", "nonInterestIncome": "None", "operatingExpenses": "1173500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461602000", "otherNonOperatingIncome": "4467000", "costofGoodsAndServicesSold": "1355984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169215000", "sellingGeneralAndAdministrative": "256297000", "netIncomeFromContinuingOperations": "242385000" }, "balance": { "goodwill": "161519000", "inventory": "50276000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4082145000", "longTermDebt": "79985000", "shortTermDebt": "46999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "307839000", "reportedCurrency": "USD", "retainedEarnings": "-90021000", "totalLiabilities": "1315539000", "otherCurrentAssets": "105795000", "totalCurrentAssets": "3054507000", "currentLongTermDebt": "9883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "752393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027638000", "currentAccountsPayable": "124921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523227000", "shortLongTermDebtTotal": "521708000", "totalShareholderEquity": "2766606000", "capitalLeaseObligations": "431840000", "otherCurrentLiabilities": "511939000", "totalCurrentLiabilities": "729619000", "otherNonCurrentLiabilities": "505935000", "totalNonCurrentLiabilities": "585920000", "cashAndShortTermInvestments": "2146043000", "commonStockSharesOutstanding": "141668000", "intangibleAssetsExcludingGoodwill": "307839000", "cashAndCashEquivalentsAtCarryingValue": "2146043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3619000", "operatingCashflow": "228081000", "capitalExpenditures": "40041000", "changeInReceivables": "-221768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003147000", "cashflowFromInvestment": "-176819000", "stockBasedCompensation": "187532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1054409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1008147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2764584000, "cost_of_revenue": 1355984000, "gross_profit": 1408600000, "research_and_development": 461602000, "selling_general_admin": 256297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239567000, "depreciation_amortisation": 169215000, "ebitda": 408782000, "interest_expense": 2980000, "interest_income": null, "other_non_operating": null, "pretax_income": 236587000, "tax_provision": -5798000, "effective_tax_rate": null, "net_income": 242385000, "net_income_continuing_ops": 242385000, "net_income_to_common": 242385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2146043000, "short_term_investments": null, "net_receivables": 752393000, "inventory": 50276000, "other_current_assets": null, "total_current_assets": 3054507000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 307839000, "goodwill_and_intangibles": 469358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027638000, "total_assets": 4082145000, "short_term_debt": 46999000, "accounts_payable": 124921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729619000, "long_term_debt": 79985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585920000, "total_liabilities": 1315539000, "total_debt": 126984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90021000, "total_equity": 2766606000, "shares_outstanding": 141668000, "operating_cash_flow": 228081000, "stock_based_compensation": 187532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1003147000, "free_cash_flow": 268122000, "net_change_in_cash": 1054409000 }, "raw_data": { "income": { "ebit": "239567000", "ebitda": "408782000", "netIncome": "242385000", "grossProfit": "1408600000", "depreciation": "None", "totalRevenue": "2764584000", "costOfRevenue": "1355984000", "interestIncome": "None", "incomeBeforeTax": "236587000", "interestExpense": "2980000", "operatingIncome": "235100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5798000", "reportedCurrency": "USD", "netInterestIncome": "-2980000", "nonInterestIncome": "None", "operatingExpenses": "1173500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461602000", "otherNonOperatingIncome": "4467000", "costofGoodsAndServicesSold": "1355984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169215000", "sellingGeneralAndAdministrative": "256297000", "netIncomeFromContinuingOperations": "242385000" }, "balance": { "goodwill": "161519000", "inventory": "50276000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4082145000", "longTermDebt": "79985000", "shortTermDebt": "46999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "307839000", "reportedCurrency": "USD", "retainedEarnings": "-90021000", "totalLiabilities": "1315539000", "otherCurrentAssets": "105795000", "totalCurrentAssets": "3054507000", "currentLongTermDebt": "9883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "752393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027638000", "currentAccountsPayable": "124921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523227000", "shortLongTermDebtTotal": "521708000", "totalShareholderEquity": "2766606000", "capitalLeaseObligations": "431840000", "otherCurrentLiabilities": "511939000", "totalCurrentLiabilities": "729619000", "otherNonCurrentLiabilities": "505935000", "totalNonCurrentLiabilities": "585920000", "cashAndShortTermInvestments": "2146043000", "commonStockSharesOutstanding": "141668000", "intangibleAssetsExcludingGoodwill": "307839000", "cashAndCashEquivalentsAtCarryingValue": "2146043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3619000", "operatingCashflow": "228081000", "capitalExpenditures": "40041000", "changeInReceivables": "-221768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003147000", "cashflowFromInvestment": "-176819000", "stockBasedCompensation": "187532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1054409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1008147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1778388000, "cost_of_revenue": 970169000, "gross_profit": 808219000, "ebit": -15020000, "ebitda": 49929000, "pretax_income": -18452000, "tax_provision": -945000, "net_income": -17507000, "net_income_to_common": -17507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092815000, "total_current_assets": 1697640000, "total_assets": 2270542000, "short_term_debt": 40521000, "long_term_debt": 89868000, "total_debt": 130389000, "total_liabilities": 942527000, "total_equity": 1328015000, "shares_outstanding": 123978000, "goodwill_and_intangibles": 135239000 }, "cash_flow": { "operating_cash_flow": 148192000, "capital_expenditure": 82382000, "free_cash_flow": 230574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161636, "ticker_id": 8065, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15020000", "ebitda": "49929000", "netIncome": "-17507000", "grossProfit": "808219000", "depreciation": "None", "totalRevenue": "1778388000", "costOfRevenue": "970169000", "interestIncome": "None", "incomeBeforeTax": "-18452000", "interestExpense": "3432000", "operatingIncome": "-20253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-945000", "reportedCurrency": "USD", "netInterestIncome": "-3432000", "nonInterestIncome": "None", "operatingExpenses": "828472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355784000", "otherNonOperatingIncome": "5233000", "costofGoodsAndServicesSold": "970169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64949000", "sellingGeneralAndAdministrative": "173231000", "netIncomeFromContinuingOperations": "-17507000" }, "balance": { "goodwill": "73058000", "inventory": "53895000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2270542000", "longTermDebt": "89868000", "shortTermDebt": "40521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62181000", "reportedCurrency": "USD", "retainedEarnings": "-332406000", "totalLiabilities": "942527000", "otherCurrentAssets": "27078000", "totalCurrentAssets": "1697640000", "currentLongTermDebt": "4874000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572902000", "currentAccountsPayable": "112314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155197000", "shortLongTermDebtTotal": "438325000", "totalShareholderEquity": "1328015000", "capitalLeaseObligations": "307936000", "otherCurrentLiabilities": "312021000", "totalCurrentLiabilities": "520321000", "otherNonCurrentLiabilities": "311055000", "totalNonCurrentLiabilities": "422206000", "cashAndShortTermInvestments": "1092815000", "commonStockSharesOutstanding": "123978000", "intangibleAssetsExcludingGoodwill": "62181000", "cashAndCashEquivalentsAtCarryingValue": "1092815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4181000", "operatingCashflow": "148192000", "capitalExpenditures": "82382000", "changeInReceivables": "-196046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "509048000", "cashflowFromInvestment": "-81324000", "stockBasedCompensation": "134076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "575916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "514048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1778388000, "cost_of_revenue": 970169000, "gross_profit": 808219000, "research_and_development": 355784000, "selling_general_admin": 173231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15020000, "depreciation_amortisation": 64949000, "ebitda": 49929000, "interest_expense": 3432000, "interest_income": null, "other_non_operating": null, "pretax_income": -18452000, "tax_provision": -945000, "effective_tax_rate": null, "net_income": -17507000, "net_income_continuing_ops": -17507000, "net_income_to_common": -17507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092815000, "short_term_investments": null, "net_receivables": 523852000, "inventory": 53895000, "other_current_assets": null, "total_current_assets": 1697640000, "net_ppe": null, "goodwill": 73058000, "intangible_assets": 62181000, "goodwill_and_intangibles": 135239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572902000, "total_assets": 2270542000, "short_term_debt": 40521000, "accounts_payable": 112314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520321000, "long_term_debt": 89868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422206000, "total_liabilities": 942527000, "total_debt": 130389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332406000, "total_equity": 1328015000, "shares_outstanding": 123978000, "operating_cash_flow": 148192000, "stock_based_compensation": 134076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 509048000, "free_cash_flow": 230574000, "net_change_in_cash": 575916000 }, "raw_data": { "income": { "ebit": "-15020000", "ebitda": "49929000", "netIncome": "-17507000", "grossProfit": "808219000", "depreciation": "None", "totalRevenue": "1778388000", "costOfRevenue": "970169000", "interestIncome": "None", "incomeBeforeTax": "-18452000", "interestExpense": "3432000", "operatingIncome": "-20253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-945000", "reportedCurrency": "USD", "netInterestIncome": "-3432000", "nonInterestIncome": "None", "operatingExpenses": "828472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355784000", "otherNonOperatingIncome": "5233000", "costofGoodsAndServicesSold": "970169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64949000", "sellingGeneralAndAdministrative": "173231000", "netIncomeFromContinuingOperations": "-17507000" }, "balance": { "goodwill": "73058000", "inventory": "53895000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2270542000", "longTermDebt": "89868000", "shortTermDebt": "40521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62181000", "reportedCurrency": "USD", "retainedEarnings": "-332406000", "totalLiabilities": "942527000", "otherCurrentAssets": "27078000", "totalCurrentAssets": "1697640000", "currentLongTermDebt": "4874000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572902000", "currentAccountsPayable": "112314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155197000", "shortLongTermDebtTotal": "438325000", "totalShareholderEquity": "1328015000", "capitalLeaseObligations": "307936000", "otherCurrentLiabilities": "312021000", "totalCurrentLiabilities": "520321000", "otherNonCurrentLiabilities": "311055000", "totalNonCurrentLiabilities": "422206000", "cashAndShortTermInvestments": "1092815000", "commonStockSharesOutstanding": "123978000", "intangibleAssetsExcludingGoodwill": "62181000", "cashAndCashEquivalentsAtCarryingValue": "1092815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4181000", "operatingCashflow": "148192000", "capitalExpenditures": "82382000", "changeInReceivables": "-196046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "509048000", "cashflowFromInvestment": "-81324000", "stockBasedCompensation": "134076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "575916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "514048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1128921000, "cost_of_revenue": 633697000, "gross_profit": 495224000, "ebit": -58553000, "ebitda": -20556000, "pretax_income": -60919000, "tax_provision": -982000, "net_income": -59937000, "net_income_to_common": -59937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515479000, "total_current_assets": 925663000, "total_assets": 1470234000, "short_term_debt": 22762000, "long_term_debt": 94742000, "total_debt": 117504000, "total_liabilities": 771808000, "total_equity": 698426000, "shares_outstanding": 115218000, "goodwill_and_intangibles": 150784000 }, "cash_flow": { "operating_cash_flow": 13707000, "capital_expenditure": 84608000, "free_cash_flow": 98315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161641, "ticker_id": 8065, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58553000", "ebitda": "-20556000", "netIncome": "-59937000", "grossProfit": "495224000", "depreciation": "None", "totalRevenue": "1128921000", "costOfRevenue": "633697000", "interestIncome": "2366000", "incomeBeforeTax": "-60919000", "interestExpense": "2366000", "operatingIncome": "-65059000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-982000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "560283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265011000", "otherNonOperatingIncome": "6506000", "costofGoodsAndServicesSold": "633697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37997000", "sellingGeneralAndAdministrative": "116417000", "netIncomeFromContinuingOperations": "-59937000" }, "balance": { "goodwill": "74116000", "inventory": "49714000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1470234000", "longTermDebt": "94742000", "shortTermDebt": "22762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76668000", "reportedCurrency": "USD", "retainedEarnings": "-313833000", "totalLiabilities": "771808000", "otherCurrentAssets": "27797000", "totalCurrentAssets": "925663000", "currentLongTermDebt": "4866000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "332673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544571000", "currentAccountsPayable": "115227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386553000", "shortLongTermDebtTotal": "419198000", "totalShareholderEquity": "698426000", "capitalLeaseObligations": "319590000", "otherCurrentLiabilities": "177399000", "totalCurrentLiabilities": "358301000", "otherNonCurrentLiabilities": "1701000", "totalNonCurrentLiabilities": "413507000", "cashAndShortTermInvestments": "515479000", "commonStockSharesOutstanding": "115218000", "intangibleAssetsExcludingGoodwill": "76668000", "cashAndCashEquivalentsAtCarryingValue": "515479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14129000", "operatingCashflow": "13707000", "capitalExpenditures": "84608000", "changeInReceivables": "-110225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "458328000", "cashflowFromInvestment": "-110295000", "stockBasedCompensation": "85175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "361740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "358720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128921000, "cost_of_revenue": 633697000, "gross_profit": 495224000, "research_and_development": 265011000, "selling_general_admin": 116417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58553000, "depreciation_amortisation": 37997000, "ebitda": -20556000, "interest_expense": 2366000, "interest_income": null, "other_non_operating": null, "pretax_income": -60919000, "tax_provision": -982000, "effective_tax_rate": null, "net_income": -59937000, "net_income_continuing_ops": -59937000, "net_income_to_common": -59937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515479000, "short_term_investments": 0, "net_receivables": 332673000, "inventory": 49714000, "other_current_assets": null, "total_current_assets": 925663000, "net_ppe": null, "goodwill": 74116000, "intangible_assets": 76668000, "goodwill_and_intangibles": 150784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544571000, "total_assets": 1470234000, "short_term_debt": 22762000, "accounts_payable": 115227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358301000, "long_term_debt": 94742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413507000, "total_liabilities": 771808000, "total_debt": 117504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313833000, "total_equity": 698426000, "shares_outstanding": 115218000, "operating_cash_flow": 13707000, "stock_based_compensation": 85175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458328000, "free_cash_flow": 98315000, "net_change_in_cash": 361740000 }, "raw_data": { "income": { "ebit": "-58553000", "ebitda": "-20556000", "netIncome": "-59937000", "grossProfit": "495224000", "depreciation": "None", "totalRevenue": "1128921000", "costOfRevenue": "633697000", "interestIncome": "2366000", "incomeBeforeTax": "-60919000", "interestExpense": "2366000", "operatingIncome": "-65059000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-982000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "560283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265011000", "otherNonOperatingIncome": "6506000", "costofGoodsAndServicesSold": "633697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37997000", "sellingGeneralAndAdministrative": "116417000", "netIncomeFromContinuingOperations": "-59937000" }, "balance": { "goodwill": "74116000", "inventory": "49714000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1470234000", "longTermDebt": "94742000", "shortTermDebt": "22762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76668000", "reportedCurrency": "USD", "retainedEarnings": "-313833000", "totalLiabilities": "771808000", "otherCurrentAssets": "27797000", "totalCurrentAssets": "925663000", "currentLongTermDebt": "4866000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "332673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544571000", "currentAccountsPayable": "115227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386553000", "shortLongTermDebtTotal": "419198000", "totalShareholderEquity": "698426000", "capitalLeaseObligations": "319590000", "otherCurrentLiabilities": "177399000", "totalCurrentLiabilities": "358301000", "otherNonCurrentLiabilities": "1701000", "totalNonCurrentLiabilities": "413507000", "cashAndShortTermInvestments": "515479000", "commonStockSharesOutstanding": "115218000", "intangibleAssetsExcludingGoodwill": "76668000", "cashAndCashEquivalentsAtCarryingValue": "515479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14129000", "operatingCashflow": "13707000", "capitalExpenditures": "84608000", "changeInReceivables": "-110225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "458328000", "cashflowFromInvestment": "-110295000", "stockBasedCompensation": "85175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "361740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "358720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 742506000, "cost_of_revenue": 410358000, "gross_profit": 332148000, "ebit": -8987000, "ebitda": -598000, "pretax_income": -9333000, "tax_provision": -476000, "net_income": -8857000, "net_income_to_common": -8857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155564000, "total_current_assets": 432935000, "total_assets": 464997000, "short_term_debt": 3124000, "long_term_debt": null, "total_debt": 3124000, "total_liabilities": 220346000, "total_equity": 244651000, "shares_outstanding": 104618000, "goodwill_and_intangibles": 2859000 }, "cash_flow": { "operating_cash_flow": 13922000, "capital_expenditure": 18327000, "free_cash_flow": 32249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161646, "ticker_id": 8065, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8987000", "ebitda": "-598000", "netIncome": "-8857000", "grossProfit": "332148000", "depreciation": "None", "totalRevenue": "742506000", "costOfRevenue": "410358000", "interestIncome": "346000", "incomeBeforeTax": "-9333000", "interestExpense": "346000", "operatingIncome": "-13296000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-476000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "345444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170692000", "otherNonOperatingIncome": "4309000", "costofGoodsAndServicesSold": "410358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8389000", "sellingGeneralAndAdministrative": "71972000", "netIncomeFromContinuingOperations": "-8857000" }, "balance": { "goodwill": "1382000", "inventory": "35585000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "464997000", "longTermDebt": "None", "shortTermDebt": "3124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1477000", "reportedCurrency": "USD", "retainedEarnings": "-253896000", "totalLiabilities": "220346000", "otherCurrentAssets": "16562000", "totalCurrentAssets": "432935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42146000", "currentNetReceivables": "183078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32062000", "currentAccountsPayable": "56576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25264000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87548000", "totalCurrentLiabilities": "194004000", "otherNonCurrentLiabilities": "6748000", "totalNonCurrentLiabilities": "26342000", "cashAndShortTermInvestments": "155564000", "commonStockSharesOutstanding": "104618000", "intangibleAssetsExcludingGoodwill": "1477000", "cashAndCashEquivalentsAtCarryingValue": "155564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2953000", "operatingCashflow": "13922000", "capitalExpenditures": "18327000", "changeInReceivables": "-50673000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24525000", "cashflowFromInvestment": "-60133000", "stockBasedCompensation": "37674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742506000, "cost_of_revenue": 410358000, "gross_profit": 332148000, "research_and_development": 170692000, "selling_general_admin": 71972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8987000, "depreciation_amortisation": 8389000, "ebitda": -598000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": -9333000, "tax_provision": -476000, "effective_tax_rate": null, "net_income": -8857000, "net_income_continuing_ops": -8857000, "net_income_to_common": -8857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155564000, "short_term_investments": 42146000, "net_receivables": 183078000, "inventory": 35585000, "other_current_assets": null, "total_current_assets": 432935000, "net_ppe": null, "goodwill": 1382000, "intangible_assets": 1477000, "goodwill_and_intangibles": 2859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32062000, "total_assets": 464997000, "short_term_debt": 3124000, "accounts_payable": 56576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26342000, "total_liabilities": 220346000, "total_debt": 3124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253896000, "total_equity": 244651000, "shares_outstanding": 104618000, "operating_cash_flow": 13922000, "stock_based_compensation": 37674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24525000, "free_cash_flow": 32249000, "net_change_in_cash": -21686000 }, "raw_data": { "income": { "ebit": "-8987000", "ebitda": "-598000", "netIncome": "-8857000", "grossProfit": "332148000", "depreciation": "None", "totalRevenue": "742506000", "costOfRevenue": "410358000", "interestIncome": "346000", "incomeBeforeTax": "-9333000", "interestExpense": "346000", "operatingIncome": "-13296000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-476000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "345444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170692000", "otherNonOperatingIncome": "4309000", "costofGoodsAndServicesSold": "410358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8389000", "sellingGeneralAndAdministrative": "71972000", "netIncomeFromContinuingOperations": "-8857000" }, "balance": { "goodwill": "1382000", "inventory": "35585000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "464997000", "longTermDebt": "None", "shortTermDebt": "3124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1477000", "reportedCurrency": "USD", "retainedEarnings": "-253896000", "totalLiabilities": "220346000", "otherCurrentAssets": "16562000", "totalCurrentAssets": "432935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42146000", "currentNetReceivables": "183078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32062000", "currentAccountsPayable": "56576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25264000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87548000", "totalCurrentLiabilities": "194004000", "otherNonCurrentLiabilities": "6748000", "totalNonCurrentLiabilities": "26342000", "cashAndShortTermInvestments": "155564000", "commonStockSharesOutstanding": "104618000", "intangibleAssetsExcludingGoodwill": "1477000", "cashAndCashEquivalentsAtCarryingValue": "155564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2953000", "operatingCashflow": "13922000", "capitalExpenditures": "18327000", "changeInReceivables": "-50673000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24525000", "cashflowFromInvestment": "-60133000", "stockBasedCompensation": "37674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1248879000, "cost_of_revenue": 683943000, "gross_profit": 564936000, "ebit": 51772000, "ebitda": 127790000, "pretax_income": 88645000, "tax_provision": 2945000, "net_income": 85700000, "net_income_to_common": 85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649877000, "total_current_assets": 3370626000, "total_assets": 4352634000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1681570000, "total_equity": 2671064000, "shares_outstanding": 151024000, "goodwill_and_intangibles": 355608000 }, "cash_flow": { "operating_cash_flow": 199140000, "capital_expenditure": 3134000, "free_cash_flow": 202274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161609, "ticker_id": 8065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51772000", "ebitda": "127790000", "netIncome": "85700000", "grossProfit": "564936000", "depreciation": "None", "totalRevenue": "1248879000", "costOfRevenue": "683943000", "interestIncome": "None", "incomeBeforeTax": "88645000", "interestExpense": "624000", "operatingIncome": "51772000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2945000", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "513164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76018000", "sellingGeneralAndAdministrative": "102451000", "netIncomeFromContinuingOperations": "85700000" }, "balance": { "goodwill": "309406000", "inventory": "101289000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4352634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46202000", "reportedCurrency": "USD", "retainedEarnings": "-1502894000", "totalLiabilities": "1681570000", "otherCurrentAssets": "136532000", "totalCurrentAssets": "3370626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "730342000", "currentNetReceivables": "752586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982008000", "currentAccountsPayable": "123093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412705000", "totalShareholderEquity": "2671064000", "capitalLeaseObligations": "501117000", "otherCurrentLiabilities": "911199000", "totalCurrentLiabilities": "1158230000", "otherNonCurrentLiabilities": "83578000", "totalNonCurrentLiabilities": "523340000", "cashAndShortTermInvestments": "1649877000", "commonStockSharesOutstanding": "151024000", "intangibleAssetsExcludingGoodwill": "46202000", "cashAndCashEquivalentsAtCarryingValue": "1649877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "13353000", "operatingCashflow": "199140000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149731000", "cashflowFromInvestment": "15265000", "stockBasedCompensation": "78682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248879000, "cost_of_revenue": 683943000, "gross_profit": 564936000, "research_and_development": 189492000, "selling_general_admin": 102451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51772000, "depreciation_amortisation": 76018000, "ebitda": 127790000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": 88645000, "tax_provision": 2945000, "effective_tax_rate": null, "net_income": 85700000, "net_income_continuing_ops": 85700000, "net_income_to_common": 85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1649877000, "short_term_investments": 730342000, "net_receivables": 752586000, "inventory": 101289000, "other_current_assets": null, "total_current_assets": 3370626000, "net_ppe": null, "goodwill": 309406000, "intangible_assets": 46202000, "goodwill_and_intangibles": 355608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 982008000, "total_assets": 4352634000, "short_term_debt": null, "accounts_payable": 123093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523340000, "total_liabilities": 1681570000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1502894000, "total_equity": 2671064000, "shares_outstanding": 151024000, "operating_cash_flow": 199140000, "stock_based_compensation": 78682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149731000, "free_cash_flow": 202274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51772000", "ebitda": "127790000", "netIncome": "85700000", "grossProfit": "564936000", "depreciation": "None", "totalRevenue": "1248879000", "costOfRevenue": "683943000", "interestIncome": "None", "incomeBeforeTax": "88645000", "interestExpense": "624000", "operatingIncome": "51772000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2945000", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "513164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76018000", "sellingGeneralAndAdministrative": "102451000", "netIncomeFromContinuingOperations": "85700000" }, "balance": { "goodwill": "309406000", "inventory": "101289000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4352634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46202000", "reportedCurrency": "USD", "retainedEarnings": "-1502894000", "totalLiabilities": "1681570000", "otherCurrentAssets": "136532000", "totalCurrentAssets": "3370626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "730342000", "currentNetReceivables": "752586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982008000", "currentAccountsPayable": "123093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412705000", "totalShareholderEquity": "2671064000", "capitalLeaseObligations": "501117000", "otherCurrentLiabilities": "911199000", "totalCurrentLiabilities": "1158230000", "otherNonCurrentLiabilities": "83578000", "totalNonCurrentLiabilities": "523340000", "cashAndShortTermInvestments": "1649877000", "commonStockSharesOutstanding": "151024000", "intangibleAssetsExcludingGoodwill": "46202000", "cashAndCashEquivalentsAtCarryingValue": "1649877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "13353000", "operatingCashflow": "199140000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149731000", "cashflowFromInvestment": "15265000", "stockBasedCompensation": "78682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1394903000, "cost_of_revenue": 788081000, "gross_profit": 606822000, "ebit": 65973000, "ebitda": 83363000, "pretax_income": 91709000, "tax_provision": 11232000, "net_income": 80477000, "net_income_to_common": 80477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587068000, "total_current_assets": 3401510000, "total_assets": 4433483000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1775538000, "total_equity": 2657945000, "shares_outstanding": 152290000, "goodwill_and_intangibles": 359613000 }, "cash_flow": { "operating_cash_flow": 222721000, "capital_expenditure": 1091000, "free_cash_flow": 223812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161610, "ticker_id": 8065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65973000", "ebitda": "83363000", "netIncome": "80477000", "grossProfit": "606822000", "depreciation": "None", "totalRevenue": "1394903000", "costOfRevenue": "788081000", "interestIncome": "None", "incomeBeforeTax": "91709000", "interestExpense": "558000", "operatingIncome": "65973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11232000", "reportedCurrency": "USD", "netInterestIncome": "-558000", "nonInterestIncome": "None", "operatingExpenses": "540849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17390000", "sellingGeneralAndAdministrative": "100874000", "netIncomeFromContinuingOperations": "80477000" }, "balance": { "goodwill": "309406000", "inventory": "114642000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4433483000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50207000", "reportedCurrency": "USD", "retainedEarnings": "-1488594000", "totalLiabilities": "1775538000", "otherCurrentAssets": "89716000", "totalCurrentAssets": "3401510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "730213000", "currentNetReceivables": "879871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031973000", "currentAccountsPayable": "158640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871798000", "totalShareholderEquity": "2657945000", "capitalLeaseObligations": "523324000", "otherCurrentLiabilities": "957983000", "totalCurrentLiabilities": "1237535000", "otherNonCurrentLiabilities": "73256000", "totalNonCurrentLiabilities": "538003000", "cashAndShortTermInvestments": "1587068000", "commonStockSharesOutstanding": "152290000", "intangibleAssetsExcludingGoodwill": "50207000", "cashAndCashEquivalentsAtCarryingValue": "1587068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26040000", "operatingCashflow": "222721000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248418000", "cashflowFromInvestment": "38909000", "stockBasedCompensation": "86004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394903000, "cost_of_revenue": 788081000, "gross_profit": 606822000, "research_and_development": 184646000, "selling_general_admin": 100874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65973000, "depreciation_amortisation": 17390000, "ebitda": 83363000, "interest_expense": 558000, "interest_income": null, "other_non_operating": null, "pretax_income": 91709000, "tax_provision": 11232000, "effective_tax_rate": null, "net_income": 80477000, "net_income_continuing_ops": 80477000, "net_income_to_common": 80477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587068000, "short_term_investments": 730213000, "net_receivables": 879871000, "inventory": 114642000, "other_current_assets": null, "total_current_assets": 3401510000, "net_ppe": null, "goodwill": 309406000, "intangible_assets": 50207000, "goodwill_and_intangibles": 359613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031973000, "total_assets": 4433483000, "short_term_debt": null, "accounts_payable": 158640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538003000, "total_liabilities": 1775538000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1488594000, "total_equity": 2657945000, "shares_outstanding": 152290000, "operating_cash_flow": 222721000, "stock_based_compensation": 86004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248418000, "free_cash_flow": 223812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65973000", "ebitda": "83363000", "netIncome": "80477000", "grossProfit": "606822000", "depreciation": "None", "totalRevenue": "1394903000", "costOfRevenue": "788081000", "interestIncome": "None", "incomeBeforeTax": "91709000", "interestExpense": "558000", "operatingIncome": "65973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11232000", "reportedCurrency": "USD", "netInterestIncome": "-558000", "nonInterestIncome": "None", "operatingExpenses": "540849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17390000", "sellingGeneralAndAdministrative": "100874000", "netIncomeFromContinuingOperations": "80477000" }, "balance": { "goodwill": "309406000", "inventory": "114642000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4433483000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50207000", "reportedCurrency": "USD", "retainedEarnings": "-1488594000", "totalLiabilities": "1775538000", "otherCurrentAssets": "89716000", "totalCurrentAssets": "3401510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "730213000", "currentNetReceivables": "879871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031973000", "currentAccountsPayable": "158640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871798000", "totalShareholderEquity": "2657945000", "capitalLeaseObligations": "523324000", "otherCurrentLiabilities": "957983000", "totalCurrentLiabilities": "1237535000", "otherNonCurrentLiabilities": "73256000", "totalNonCurrentLiabilities": "538003000", "cashAndShortTermInvestments": "1587068000", "commonStockSharesOutstanding": "152290000", "intangibleAssetsExcludingGoodwill": "50207000", "cashAndCashEquivalentsAtCarryingValue": "1587068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26040000", "operatingCashflow": "222721000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248418000", "cashflowFromInvestment": "38909000", "stockBasedCompensation": "86004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1210638000, "cost_of_revenue": 685739000, "gross_profit": 524899000, "ebit": 38485000, "ebitda": 57926000, "pretax_income": 38030000, "tax_provision": 13218000, "net_income": 24812000, "net_income_to_common": 24812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1575491000, "total_current_assets": 3328692000, "total_assets": 4397285000, "short_term_debt": 86379000, "long_term_debt": null, "total_debt": 86379000, "total_liabilities": 1772199000, "total_equity": 2625086000, "shares_outstanding": 150449000, "goodwill_and_intangibles": 365946000 }, "cash_flow": { "operating_cash_flow": 127603000, "capital_expenditure": 1136000, "free_cash_flow": 128739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161612, "ticker_id": 8065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38485000", "ebitda": "57926000", "netIncome": "24812000", "grossProfit": "524899000", "depreciation": "None", "totalRevenue": "1210638000", "costOfRevenue": "685739000", "interestIncome": "None", "incomeBeforeTax": "38030000", "interestExpense": "455000", "operatingIncome": "9466000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13218000", "reportedCurrency": "USD", "netInterestIncome": "-455000", "nonInterestIncome": "None", "operatingExpenses": "515433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19441000", "sellingGeneralAndAdministrative": "91121000", "netIncomeFromContinuingOperations": "24812000" }, "balance": { "goodwill": "309406000", "inventory": "140682000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4397285000", "longTermDebt": "None", "shortTermDebt": "86379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56540000", "reportedCurrency": "USD", "retainedEarnings": "-1469089000", "totalLiabilities": "1772199000", "otherCurrentAssets": "140239000", "totalCurrentAssets": "3328692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "726875000", "currentNetReceivables": "745405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068593000", "currentAccountsPayable": "159455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543784000", "totalShareholderEquity": "2625086000", "capitalLeaseObligations": "543784000", "otherCurrentLiabilities": "847338000", "totalCurrentLiabilities": "1215481000", "otherNonCurrentLiabilities": "71267000", "totalNonCurrentLiabilities": "556718000", "cashAndShortTermInvestments": "1575491000", "commonStockSharesOutstanding": "150449000", "intangibleAssetsExcludingGoodwill": "56540000", "cashAndCashEquivalentsAtCarryingValue": "1575491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27987000", "operatingCashflow": "127603000", "capitalExpenditures": "1136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78189000", "cashflowFromInvestment": "-726136000", "stockBasedCompensation": "88031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-69167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210638000, "cost_of_revenue": 685739000, "gross_profit": 524899000, "research_and_development": 182235000, "selling_general_admin": 91121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38485000, "depreciation_amortisation": 19441000, "ebitda": 57926000, "interest_expense": 455000, "interest_income": null, "other_non_operating": null, "pretax_income": 38030000, "tax_provision": 13218000, "effective_tax_rate": null, "net_income": 24812000, "net_income_continuing_ops": 24812000, "net_income_to_common": 24812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1575491000, "short_term_investments": 726875000, "net_receivables": 745405000, "inventory": 140682000, "other_current_assets": null, "total_current_assets": 3328692000, "net_ppe": null, "goodwill": 309406000, "intangible_assets": 56540000, "goodwill_and_intangibles": 365946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068593000, "total_assets": 4397285000, "short_term_debt": 86379000, "accounts_payable": 159455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1215481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556718000, "total_liabilities": 1772199000, "total_debt": 86379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1469089000, "total_equity": 2625086000, "shares_outstanding": 150449000, "operating_cash_flow": 127603000, "stock_based_compensation": 88031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78189000, "free_cash_flow": 128739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38485000", "ebitda": "57926000", "netIncome": "24812000", "grossProfit": "524899000", "depreciation": "None", "totalRevenue": "1210638000", "costOfRevenue": "685739000", "interestIncome": "None", "incomeBeforeTax": "38030000", "interestExpense": "455000", "operatingIncome": "9466000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13218000", "reportedCurrency": "USD", "netInterestIncome": "-455000", "nonInterestIncome": "None", "operatingExpenses": "515433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19441000", "sellingGeneralAndAdministrative": "91121000", "netIncomeFromContinuingOperations": "24812000" }, "balance": { "goodwill": "309406000", "inventory": "140682000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4397285000", "longTermDebt": "None", "shortTermDebt": "86379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56540000", "reportedCurrency": "USD", "retainedEarnings": "-1469089000", "totalLiabilities": "1772199000", "otherCurrentAssets": "140239000", "totalCurrentAssets": "3328692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "726875000", "currentNetReceivables": "745405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068593000", "currentAccountsPayable": "159455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543784000", "totalShareholderEquity": "2625086000", "capitalLeaseObligations": "543784000", "otherCurrentLiabilities": "847338000", "totalCurrentLiabilities": "1215481000", "otherNonCurrentLiabilities": "71267000", "totalNonCurrentLiabilities": "556718000", "cashAndShortTermInvestments": "1575491000", "commonStockSharesOutstanding": "150449000", "intangibleAssetsExcludingGoodwill": "56540000", "cashAndCashEquivalentsAtCarryingValue": "1575491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27987000", "operatingCashflow": "127603000", "capitalExpenditures": "1136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78189000", "cashflowFromInvestment": "-726136000", "stockBasedCompensation": "88031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-69167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1111038000, "cost_of_revenue": 613380000, "gross_profit": 497658000, "ebit": 5133000, "ebitda": 87234000, "pretax_income": 4673000, "tax_provision": -5830000, "net_income": 10503000, "net_income_to_common": 10503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2253276000, "total_current_assets": 3158272000, "total_assets": 4281955000, "short_term_debt": 85379000, "long_term_debt": null, "total_debt": 85379000, "total_liabilities": 1691403000, "total_equity": 2590552000, "shares_outstanding": 149675000, "goodwill_and_intangibles": 571318000 }, "cash_flow": { "operating_cash_flow": 109733000, "capital_expenditure": 1122000, "free_cash_flow": 110855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161613, "ticker_id": 8065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5133000", "ebitda": "87234000", "netIncome": "10503000", "grossProfit": "497658000", "depreciation": "None", "totalRevenue": "1111038000", "costOfRevenue": "613380000", "interestIncome": "None", "incomeBeforeTax": "4673000", "interestExpense": "460000", "operatingIncome": "-23333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5830000", "reportedCurrency": "USD", "netInterestIncome": "-460000", "nonInterestIncome": "None", "operatingExpenses": "520991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82101000", "sellingGeneralAndAdministrative": "99718000", "netIncomeFromContinuingOperations": "10503000" }, "balance": { "goodwill": "309406000", "inventory": "112695000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4281955000", "longTermDebt": "None", "shortTermDebt": "85379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "261912000", "reportedCurrency": "USD", "retainedEarnings": "-1443901000", "totalLiabilities": "1691403000", "otherCurrentAssets": "163826000", "totalCurrentAssets": "3158272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123683000", "currentAccountsPayable": "165963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567158000", "totalShareholderEquity": "2590552000", "capitalLeaseObligations": "567158000", "otherCurrentLiabilities": "733218000", "totalCurrentLiabilities": "1108188000", "otherNonCurrentLiabilities": "76244000", "totalNonCurrentLiabilities": "583215000", "cashAndShortTermInvestments": "2253276000", "commonStockSharesOutstanding": "149675000", "intangibleAssetsExcludingGoodwill": "261912000", "cashAndCashEquivalentsAtCarryingValue": "2253276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22602000", "operatingCashflow": "109733000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32490000", "cashflowFromInvestment": "-86212000", "stockBasedCompensation": "84640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111038000, "cost_of_revenue": 613380000, "gross_profit": 497658000, "research_and_development": 178017000, "selling_general_admin": 99718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5133000, "depreciation_amortisation": 82101000, "ebitda": 87234000, "interest_expense": 460000, "interest_income": null, "other_non_operating": null, "pretax_income": 4673000, "tax_provision": -5830000, "effective_tax_rate": null, "net_income": 10503000, "net_income_continuing_ops": 10503000, "net_income_to_common": 10503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2253276000, "short_term_investments": null, "net_receivables": 628475000, "inventory": 112695000, "other_current_assets": null, "total_current_assets": 3158272000, "net_ppe": null, "goodwill": 309406000, "intangible_assets": 261912000, "goodwill_and_intangibles": 571318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123683000, "total_assets": 4281955000, "short_term_debt": 85379000, "accounts_payable": 165963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1108188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583215000, "total_liabilities": 1691403000, "total_debt": 85379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1443901000, "total_equity": 2590552000, "shares_outstanding": 149675000, "operating_cash_flow": 109733000, "stock_based_compensation": 84640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32490000, "free_cash_flow": 110855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5133000", "ebitda": "87234000", "netIncome": "10503000", "grossProfit": "497658000", "depreciation": "None", "totalRevenue": "1111038000", "costOfRevenue": "613380000", "interestIncome": "None", "incomeBeforeTax": "4673000", "interestExpense": "460000", "operatingIncome": "-23333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5830000", "reportedCurrency": "USD", "netInterestIncome": "-460000", "nonInterestIncome": "None", "operatingExpenses": "520991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82101000", "sellingGeneralAndAdministrative": "99718000", "netIncomeFromContinuingOperations": "10503000" }, "balance": { "goodwill": "309406000", "inventory": "112695000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4281955000", "longTermDebt": "None", "shortTermDebt": "85379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "261912000", "reportedCurrency": "USD", "retainedEarnings": "-1443901000", "totalLiabilities": "1691403000", "otherCurrentAssets": "163826000", "totalCurrentAssets": "3158272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123683000", "currentAccountsPayable": "165963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567158000", "totalShareholderEquity": "2590552000", "capitalLeaseObligations": "567158000", "otherCurrentLiabilities": "733218000", "totalCurrentLiabilities": "1108188000", "otherNonCurrentLiabilities": "76244000", "totalNonCurrentLiabilities": "583215000", "cashAndShortTermInvestments": "2253276000", "commonStockSharesOutstanding": "149675000", "intangibleAssetsExcludingGoodwill": "261912000", "cashAndCashEquivalentsAtCarryingValue": "2253276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22602000", "operatingCashflow": "109733000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32490000", "cashflowFromInvestment": "-86212000", "stockBasedCompensation": "84640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1020672000, "cost_of_revenue": 575627000, "gross_profit": 445045000, "ebit": -40081000, "ebitda": 34730000, "pretax_income": -40514000, "tax_provision": -13083000, "net_income": -27431000, "net_income_to_common": -27431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2256153000, "total_current_assets": 3147041000, "total_assets": 4179874000, "short_term_debt": 81034000, "long_term_debt": null, "total_debt": 81034000, "total_liabilities": 1654165000, "total_equity": 2525709000, "shares_outstanding": 146197000, "goodwill_and_intangibles": 413357000 }, "cash_flow": { "operating_cash_flow": 138732000, "capital_expenditure": 1931000, "free_cash_flow": 140663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161614, "ticker_id": 8065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40081000", "ebitda": "34730000", "netIncome": "-27431000", "grossProfit": "445045000", "depreciation": "None", "totalRevenue": "1020672000", "costOfRevenue": "575627000", "interestIncome": "None", "incomeBeforeTax": "-40514000", "interestExpense": "433000", "operatingIncome": "-57730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13083000", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "502775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74811000", "sellingGeneralAndAdministrative": "94503000", "netIncomeFromContinuingOperations": "-27431000" }, "balance": { "goodwill": "161519000", "inventory": "135297000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4179874000", "longTermDebt": "None", "shortTermDebt": "81034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "251838000", "reportedCurrency": "USD", "retainedEarnings": "-1454404000", "totalLiabilities": "1654165000", "otherCurrentAssets": "105404000", "totalCurrentAssets": "3147041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032833000", "currentAccountsPayable": "194576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577118000", "totalShareholderEquity": "2525709000", "capitalLeaseObligations": "577118000", "otherCurrentLiabilities": "707724000", "totalCurrentLiabilities": "1099173000", "otherNonCurrentLiabilities": "33786000", "totalNonCurrentLiabilities": "554992000", "cashAndShortTermInvestments": "2256153000", "commonStockSharesOutstanding": "146197000", "intangibleAssetsExcludingGoodwill": "251838000", "cashAndCashEquivalentsAtCarryingValue": "2256153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22974000", "operatingCashflow": "138732000", "capitalExpenditures": "1931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36072000", "cashflowFromInvestment": "-8931000", "stockBasedCompensation": "95494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020672000, "cost_of_revenue": 575627000, "gross_profit": 445045000, "research_and_development": 184579000, "selling_general_admin": 94503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40081000, "depreciation_amortisation": 74811000, "ebitda": 34730000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -40514000, "tax_provision": -13083000, "effective_tax_rate": null, "net_income": -27431000, "net_income_continuing_ops": -27431000, "net_income_to_common": -27431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2256153000, "short_term_investments": null, "net_receivables": 650187000, "inventory": 135297000, "other_current_assets": null, "total_current_assets": 3147041000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 251838000, "goodwill_and_intangibles": 413357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032833000, "total_assets": 4179874000, "short_term_debt": 81034000, "accounts_payable": 194576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554992000, "total_liabilities": 1654165000, "total_debt": 81034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1454404000, "total_equity": 2525709000, "shares_outstanding": 146197000, "operating_cash_flow": 138732000, "stock_based_compensation": 95494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36072000, "free_cash_flow": 140663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40081000", "ebitda": "34730000", "netIncome": "-27431000", "grossProfit": "445045000", "depreciation": "None", "totalRevenue": "1020672000", "costOfRevenue": "575627000", "interestIncome": "None", "incomeBeforeTax": "-40514000", "interestExpense": "433000", "operatingIncome": "-57730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13083000", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "502775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74811000", "sellingGeneralAndAdministrative": "94503000", "netIncomeFromContinuingOperations": "-27431000" }, "balance": { "goodwill": "161519000", "inventory": "135297000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4179874000", "longTermDebt": "None", "shortTermDebt": "81034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "251838000", "reportedCurrency": "USD", "retainedEarnings": "-1454404000", "totalLiabilities": "1654165000", "otherCurrentAssets": "105404000", "totalCurrentAssets": "3147041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032833000", "currentAccountsPayable": "194576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577118000", "totalShareholderEquity": "2525709000", "capitalLeaseObligations": "577118000", "otherCurrentLiabilities": "707724000", "totalCurrentLiabilities": "1099173000", "otherNonCurrentLiabilities": "33786000", "totalNonCurrentLiabilities": "554992000", "cashAndShortTermInvestments": "2256153000", "commonStockSharesOutstanding": "146197000", "intangibleAssetsExcludingGoodwill": "251838000", "cashAndCashEquivalentsAtCarryingValue": "2256153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22974000", "operatingCashflow": "138732000", "capitalExpenditures": "1931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36072000", "cashflowFromInvestment": "-8931000", "stockBasedCompensation": "95494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1201047000, "cost_of_revenue": 688468000, "gross_profit": 512579000, "ebit": -25205000, "ebitda": 60867000, "pretax_income": -25871000, "tax_provision": 9677000, "net_income": -35548000, "net_income_to_common": -35548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2160236000, "total_current_assets": 3234163000, "total_assets": 4303933000, "short_term_debt": 79221000, "long_term_debt": null, "total_debt": 79221000, "total_liabilities": 1811196000, "total_equity": 2492737000, "shares_outstanding": 145554000, "goodwill_and_intangibles": 426341000 }, "cash_flow": { "operating_cash_flow": 79292000, "capital_expenditure": 2458000, "free_cash_flow": 81750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161615, "ticker_id": 8065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25205000", "ebitda": "60867000", "netIncome": "-35548000", "grossProfit": "512579000", "depreciation": "None", "totalRevenue": "1201047000", "costOfRevenue": "688468000", "interestIncome": "None", "incomeBeforeTax": "-25871000", "interestExpense": "666000", "operatingIncome": "-39125000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9677000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "551704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86072000", "sellingGeneralAndAdministrative": "94412000", "netIncomeFromContinuingOperations": "-35548000" }, "balance": { "goodwill": "161519000", "inventory": "158271000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4303933000", "longTermDebt": "None", "shortTermDebt": "79221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264822000", "reportedCurrency": "USD", "retainedEarnings": "-1426973000", "totalLiabilities": "1811196000", "otherCurrentAssets": "103146000", "totalCurrentAssets": "3234163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "812510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069770000", "currentAccountsPayable": "273985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591927000", "totalShareholderEquity": "2492737000", "capitalLeaseObligations": "591927000", "otherCurrentLiabilities": "773578000", "totalCurrentLiabilities": "1232502000", "otherNonCurrentLiabilities": "40938000", "totalNonCurrentLiabilities": "578694000", "cashAndShortTermInvestments": "2160236000", "commonStockSharesOutstanding": "145554000", "intangibleAssetsExcludingGoodwill": "264822000", "cashAndCashEquivalentsAtCarryingValue": "2160236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32942000", "operatingCashflow": "79292000", "capitalExpenditures": "2458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32471000", "cashflowFromInvestment": "-2458000", "stockBasedCompensation": "101538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1201047000, "cost_of_revenue": 688468000, "gross_profit": 512579000, "research_and_development": 185407000, "selling_general_admin": 94412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25205000, "depreciation_amortisation": 86072000, "ebitda": 60867000, "interest_expense": 666000, "interest_income": null, "other_non_operating": null, "pretax_income": -25871000, "tax_provision": 9677000, "effective_tax_rate": null, "net_income": -35548000, "net_income_continuing_ops": -35548000, "net_income_to_common": -35548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2160236000, "short_term_investments": 0, "net_receivables": 812510000, "inventory": 158271000, "other_current_assets": null, "total_current_assets": 3234163000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 264822000, "goodwill_and_intangibles": 426341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069770000, "total_assets": 4303933000, "short_term_debt": 79221000, "accounts_payable": 273985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578694000, "total_liabilities": 1811196000, "total_debt": 79221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1426973000, "total_equity": 2492737000, "shares_outstanding": 145554000, "operating_cash_flow": 79292000, "stock_based_compensation": 101538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32471000, "free_cash_flow": 81750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25205000", "ebitda": "60867000", "netIncome": "-35548000", "grossProfit": "512579000", "depreciation": "None", "totalRevenue": "1201047000", "costOfRevenue": "688468000", "interestIncome": "None", "incomeBeforeTax": "-25871000", "interestExpense": "666000", "operatingIncome": "-39125000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9677000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "551704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86072000", "sellingGeneralAndAdministrative": "94412000", "netIncomeFromContinuingOperations": "-35548000" }, "balance": { "goodwill": "161519000", "inventory": "158271000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4303933000", "longTermDebt": "None", "shortTermDebt": "79221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264822000", "reportedCurrency": "USD", "retainedEarnings": "-1426973000", "totalLiabilities": "1811196000", "otherCurrentAssets": "103146000", "totalCurrentAssets": "3234163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "812510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069770000", "currentAccountsPayable": "273985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591927000", "totalShareholderEquity": "2492737000", "capitalLeaseObligations": "591927000", "otherCurrentLiabilities": "773578000", "totalCurrentLiabilities": "1232502000", "otherNonCurrentLiabilities": "40938000", "totalNonCurrentLiabilities": "578694000", "cashAndShortTermInvestments": "2160236000", "commonStockSharesOutstanding": "145554000", "intangibleAssetsExcludingGoodwill": "264822000", "cashAndCashEquivalentsAtCarryingValue": "2160236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32942000", "operatingCashflow": "79292000", "capitalExpenditures": "2458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32471000", "cashflowFromInvestment": "-2458000", "stockBasedCompensation": "101538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 1062203000, "cost_of_revenue": 582128000, "gross_profit": 480075000, "ebit": -4883000, "ebitda": 73194000, "pretax_income": -4883000, "tax_provision": 4147000, "net_income": -9030000, "net_income_to_common": -9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2126974000, "total_current_assets": 3186430000, "total_assets": 4303416000, "short_term_debt": 77815000, "long_term_debt": null, "total_debt": 77815000, "total_liabilities": 1842906000, "total_equity": 2460510000, "shares_outstanding": 144862000, "goodwill_and_intangibles": 439924000 }, "cash_flow": { "operating_cash_flow": 68664000, "capital_expenditure": 1056000, "free_cash_flow": 69720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161617, "ticker_id": 8065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4883000", "ebitda": "73194000", "netIncome": "-9030000", "grossProfit": "480075000", "depreciation": "None", "totalRevenue": "1062203000", "costOfRevenue": "582128000", "interestIncome": "None", "incomeBeforeTax": "-4883000", "interestExpense": "10000", "operatingIncome": "-35763000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4147000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "515838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78077000", "sellingGeneralAndAdministrative": "99993000", "netIncomeFromContinuingOperations": "-9030000" }, "balance": { "goodwill": "161519000", "inventory": "191213000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4303416000", "longTermDebt": "None", "shortTermDebt": "77815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "278405000", "reportedCurrency": "USD", "retainedEarnings": "-1391425000", "totalLiabilities": "1842906000", "otherCurrentAssets": "138332000", "totalCurrentAssets": "3186430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116986000", "currentAccountsPayable": "327038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613193000", "totalShareholderEquity": "2460510000", "capitalLeaseObligations": "613193000", "otherCurrentLiabilities": "742350000", "totalCurrentLiabilities": "1240608000", "otherNonCurrentLiabilities": "43653000", "totalNonCurrentLiabilities": "602298000", "cashAndShortTermInvestments": "2126974000", "commonStockSharesOutstanding": "144862000", "intangibleAssetsExcludingGoodwill": "278405000", "cashAndCashEquivalentsAtCarryingValue": "2126974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-94862000", "operatingCashflow": "68664000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23788000", "cashflowFromInvestment": "-21056000", "stockBasedCompensation": "100096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1062203000, "cost_of_revenue": 582128000, "gross_profit": 480075000, "research_and_development": 178798000, "selling_general_admin": 99993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4883000, "depreciation_amortisation": 78077000, "ebitda": 73194000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -4883000, "tax_provision": 4147000, "effective_tax_rate": null, "net_income": -9030000, "net_income_continuing_ops": -9030000, "net_income_to_common": -9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2126974000, "short_term_investments": null, "net_receivables": 729911000, "inventory": 191213000, "other_current_assets": null, "total_current_assets": 3186430000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 278405000, "goodwill_and_intangibles": 439924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116986000, "total_assets": 4303416000, "short_term_debt": 77815000, "accounts_payable": 327038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602298000, "total_liabilities": 1842906000, "total_debt": 77815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1391425000, "total_equity": 2460510000, "shares_outstanding": 144862000, "operating_cash_flow": 68664000, "stock_based_compensation": 100096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23788000, "free_cash_flow": 69720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4883000", "ebitda": "73194000", "netIncome": "-9030000", "grossProfit": "480075000", "depreciation": "None", "totalRevenue": "1062203000", "costOfRevenue": "582128000", "interestIncome": "None", "incomeBeforeTax": "-4883000", "interestExpense": "10000", "operatingIncome": "-35763000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4147000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "515838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78077000", "sellingGeneralAndAdministrative": "99993000", "netIncomeFromContinuingOperations": "-9030000" }, "balance": { "goodwill": "161519000", "inventory": "191213000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "4303416000", "longTermDebt": "None", "shortTermDebt": "77815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "278405000", "reportedCurrency": "USD", "retainedEarnings": "-1391425000", "totalLiabilities": "1842906000", "otherCurrentAssets": "138332000", "totalCurrentAssets": "3186430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116986000", "currentAccountsPayable": "327038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613193000", "totalShareholderEquity": "2460510000", "capitalLeaseObligations": "613193000", "otherCurrentLiabilities": "742350000", "totalCurrentLiabilities": "1240608000", "otherNonCurrentLiabilities": "43653000", "totalNonCurrentLiabilities": "602298000", "cashAndShortTermInvestments": "2126974000", "commonStockSharesOutstanding": "144862000", "intangibleAssetsExcludingGoodwill": "278405000", "cashAndCashEquivalentsAtCarryingValue": "2126974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-94862000", "operatingCashflow": "68664000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23788000", "cashflowFromInvestment": "-21056000", "stockBasedCompensation": "100096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 968179000, "cost_of_revenue": 543479000, "gross_profit": 424700000, "ebit": -43114000, "ebitda": -15416000, "pretax_income": -43114000, "tax_provision": -9161000, "net_income": -33953000, "net_income_to_common": -33953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058465000, "total_current_assets": 2977386000, "total_assets": 4104374000, "short_term_debt": 74070000, "long_term_debt": null, "total_debt": 74070000, "total_liabilities": 1713585000, "total_equity": 2390789000, "shares_outstanding": 144339000, "goodwill_and_intangibles": 436666000 }, "cash_flow": { "operating_cash_flow": 23406000, "capital_expenditure": 875000, "free_cash_flow": 24281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161618, "ticker_id": 8065, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43114000", "ebitda": "-15416000", "netIncome": "-33953000", "grossProfit": "424700000", "depreciation": "None", "totalRevenue": "968179000", "costOfRevenue": "543479000", "interestIncome": "None", "incomeBeforeTax": "-43114000", "interestExpense": "0", "operatingIncome": "-71243000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9161000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "495943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27698000", "sellingGeneralAndAdministrative": "98806000", "netIncomeFromContinuingOperations": "-33953000" }, "balance": { "goodwill": "161519000", "inventory": "96351000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4104374000", "longTermDebt": "None", "shortTermDebt": "74070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "275147000", "reportedCurrency": "USD", "retainedEarnings": "-1382395000", "totalLiabilities": "1713585000", "otherCurrentAssets": "153434000", "totalCurrentAssets": "2977386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "669136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126988000", "currentAccountsPayable": "276118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627445000", "totalShareholderEquity": "2390789000", "capitalLeaseObligations": "627445000", "otherCurrentLiabilities": "650397000", "totalCurrentLiabilities": "1096559000", "otherNonCurrentLiabilities": "40180000", "totalNonCurrentLiabilities": "617026000", "cashAndShortTermInvestments": "2058465000", "commonStockSharesOutstanding": "144339000", "intangibleAssetsExcludingGoodwill": "275147000", "cashAndCashEquivalentsAtCarryingValue": "2058465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1820000", "operatingCashflow": "23406000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-875000", "stockBasedCompensation": "88396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968179000, "cost_of_revenue": 543479000, "gross_profit": 424700000, "research_and_development": 175481000, "selling_general_admin": 98806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43114000, "depreciation_amortisation": 27698000, "ebitda": -15416000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43114000, "tax_provision": -9161000, "effective_tax_rate": null, "net_income": -33953000, "net_income_continuing_ops": -33953000, "net_income_to_common": -33953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058465000, "short_term_investments": null, "net_receivables": 669136000, "inventory": 96351000, "other_current_assets": null, "total_current_assets": 2977386000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 275147000, "goodwill_and_intangibles": 436666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126988000, "total_assets": 4104374000, "short_term_debt": 74070000, "accounts_payable": 276118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617026000, "total_liabilities": 1713585000, "total_debt": 74070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382395000, "total_equity": 2390789000, "shares_outstanding": 144339000, "operating_cash_flow": 23406000, "stock_based_compensation": 88396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": 24281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43114000", "ebitda": "-15416000", "netIncome": "-33953000", "grossProfit": "424700000", "depreciation": "None", "totalRevenue": "968179000", "costOfRevenue": "543479000", "interestIncome": "None", "incomeBeforeTax": "-43114000", "interestExpense": "0", "operatingIncome": "-71243000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9161000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "495943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27698000", "sellingGeneralAndAdministrative": "98806000", "netIncomeFromContinuingOperations": "-33953000" }, "balance": { "goodwill": "161519000", "inventory": "96351000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4104374000", "longTermDebt": "None", "shortTermDebt": "74070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "275147000", "reportedCurrency": "USD", "retainedEarnings": "-1382395000", "totalLiabilities": "1713585000", "otherCurrentAssets": "153434000", "totalCurrentAssets": "2977386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "669136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126988000", "currentAccountsPayable": "276118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627445000", "totalShareholderEquity": "2390789000", "capitalLeaseObligations": "627445000", "otherCurrentLiabilities": "650397000", "totalCurrentLiabilities": "1096559000", "otherNonCurrentLiabilities": "40180000", "totalNonCurrentLiabilities": "617026000", "cashAndShortTermInvestments": "2058465000", "commonStockSharesOutstanding": "144339000", "intangibleAssetsExcludingGoodwill": "275147000", "cashAndCashEquivalentsAtCarryingValue": "2058465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1820000", "operatingCashflow": "23406000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-875000", "stockBasedCompensation": "88396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 881469000, "cost_of_revenue": 493178000, "gross_profit": 388291000, "ebit": -46080000, "ebitda": 30160000, "pretax_income": -46090000, "tax_provision": 4765000, "net_income": -50855000, "net_income_to_common": -50855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055728000, "total_current_assets": 2996130000, "total_assets": 4151755000, "short_term_debt": 71076000, "long_term_debt": null, "total_debt": 71076000, "total_liabilities": 1795926000, "total_equity": 2355829000, "shares_outstanding": 143751000, "goodwill_and_intangibles": 449121000 }, "cash_flow": { "operating_cash_flow": 46683000, "capital_expenditure": 672000, "free_cash_flow": 47355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161619, "ticker_id": 8065, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46080000", "ebitda": "30160000", "netIncome": "-50855000", "grossProfit": "388291000", "depreciation": "None", "totalRevenue": "881469000", "costOfRevenue": "493178000", "interestIncome": "None", "incomeBeforeTax": "-46090000", "interestExpense": "10000", "operatingIncome": "-72036000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4765000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "460327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76240000", "sellingGeneralAndAdministrative": "77744000", "netIncomeFromContinuingOperations": "-50855000" }, "balance": { "goodwill": "161519000", "inventory": "94531000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4151755000", "longTermDebt": "None", "shortTermDebt": "71076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "287602000", "reportedCurrency": "USD", "retainedEarnings": "-1348442000", "totalLiabilities": "1795926000", "otherCurrentAssets": "129144000", "totalCurrentAssets": "2996130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155625000", "currentAccountsPayable": "385656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639703000", "totalShareholderEquity": "2355829000", "capitalLeaseObligations": "639703000", "otherCurrentLiabilities": "601364000", "totalCurrentLiabilities": "1159746000", "otherNonCurrentLiabilities": "44062000", "totalNonCurrentLiabilities": "636180000", "cashAndShortTermInvestments": "2055728000", "commonStockSharesOutstanding": "143751000", "intangibleAssetsExcludingGoodwill": "287602000", "cashAndCashEquivalentsAtCarryingValue": "2055728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2402000", "operatingCashflow": "46683000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13944000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "94632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881469000, "cost_of_revenue": 493178000, "gross_profit": 388291000, "research_and_development": 180459000, "selling_general_admin": 77744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46080000, "depreciation_amortisation": 76240000, "ebitda": 30160000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -46090000, "tax_provision": 4765000, "effective_tax_rate": null, "net_income": -50855000, "net_income_continuing_ops": -50855000, "net_income_to_common": -50855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2055728000, "short_term_investments": null, "net_receivables": 716727000, "inventory": 94531000, "other_current_assets": null, "total_current_assets": 2996130000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 287602000, "goodwill_and_intangibles": 449121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155625000, "total_assets": 4151755000, "short_term_debt": 71076000, "accounts_payable": 385656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636180000, "total_liabilities": 1795926000, "total_debt": 71076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1348442000, "total_equity": 2355829000, "shares_outstanding": 143751000, "operating_cash_flow": 46683000, "stock_based_compensation": 94632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13944000, "free_cash_flow": 47355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46080000", "ebitda": "30160000", "netIncome": "-50855000", "grossProfit": "388291000", "depreciation": "None", "totalRevenue": "881469000", "costOfRevenue": "493178000", "interestIncome": "None", "incomeBeforeTax": "-46090000", "interestExpense": "10000", "operatingIncome": "-72036000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4765000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "460327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76240000", "sellingGeneralAndAdministrative": "77744000", "netIncomeFromContinuingOperations": "-50855000" }, "balance": { "goodwill": "161519000", "inventory": "94531000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4151755000", "longTermDebt": "None", "shortTermDebt": "71076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "287602000", "reportedCurrency": "USD", "retainedEarnings": "-1348442000", "totalLiabilities": "1795926000", "otherCurrentAssets": "129144000", "totalCurrentAssets": "2996130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155625000", "currentAccountsPayable": "385656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639703000", "totalShareholderEquity": "2355829000", "capitalLeaseObligations": "639703000", "otherCurrentLiabilities": "601364000", "totalCurrentLiabilities": "1159746000", "otherNonCurrentLiabilities": "44062000", "totalNonCurrentLiabilities": "636180000", "cashAndShortTermInvestments": "2055728000", "commonStockSharesOutstanding": "143751000", "intangibleAssetsExcludingGoodwill": "287602000", "cashAndCashEquivalentsAtCarryingValue": "2055728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2402000", "operatingCashflow": "46683000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13944000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "94632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 984425000, "cost_of_revenue": 546501000, "gross_profit": 437924000, "ebit": -76503000, "ebitda": 6390000, "pretax_income": -76538000, "tax_provision": 1753000, "net_income": -78291000, "net_income_to_common": -78291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2025891000, "total_current_assets": 3072942000, "total_assets": 4261792000, "short_term_debt": 68099000, "long_term_debt": null, "total_debt": 68099000, "total_liabilities": 1935459000, "total_equity": 2326333000, "shares_outstanding": 143011000, "goodwill_and_intangibles": 460667000 }, "cash_flow": { "operating_cash_flow": 16327000, "capital_expenditure": 3520000, "free_cash_flow": 19847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161620, "ticker_id": 8065, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76503000", "ebitda": "6390000", "netIncome": "-78291000", "grossProfit": "437924000", "depreciation": "None", "totalRevenue": "984425000", "costOfRevenue": "546501000", "interestIncome": "None", "incomeBeforeTax": "-76538000", "interestExpense": "35000", "operatingIncome": "-104168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "542092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82893000", "sellingGeneralAndAdministrative": "93737000", "netIncomeFromContinuingOperations": "-78291000" }, "balance": { "goodwill": "161519000", "inventory": "92129000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4261792000", "longTermDebt": "None", "shortTermDebt": "68099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299148000", "reportedCurrency": "USD", "retainedEarnings": "-1297587000", "totalLiabilities": "1935459000", "otherCurrentAssets": "138585000", "totalCurrentAssets": "3072942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188850000", "currentAccountsPayable": "385330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654273000", "totalShareholderEquity": "2326333000", "capitalLeaseObligations": "654273000", "otherCurrentLiabilities": "719941000", "totalCurrentLiabilities": "1275527000", "otherNonCurrentLiabilities": "49186000", "totalNonCurrentLiabilities": "659932000", "cashAndShortTermInvestments": "2025891000", "commonStockSharesOutstanding": "143011000", "intangibleAssetsExcludingGoodwill": "299148000", "cashAndCashEquivalentsAtCarryingValue": "2025891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13352000", "operatingCashflow": "16327000", "capitalExpenditures": "3520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4058000", "cashflowFromInvestment": "-3520000", "stockBasedCompensation": "92774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 984425000, "cost_of_revenue": 546501000, "gross_profit": 437924000, "research_and_development": 183801000, "selling_general_admin": 93737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76503000, "depreciation_amortisation": 82893000, "ebitda": 6390000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -76538000, "tax_provision": 1753000, "effective_tax_rate": null, "net_income": -78291000, "net_income_continuing_ops": -78291000, "net_income_to_common": -78291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2025891000, "short_term_investments": null, "net_receivables": 816337000, "inventory": 92129000, "other_current_assets": null, "total_current_assets": 3072942000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 299148000, "goodwill_and_intangibles": 460667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188850000, "total_assets": 4261792000, "short_term_debt": 68099000, "accounts_payable": 385330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659932000, "total_liabilities": 1935459000, "total_debt": 68099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1297587000, "total_equity": 2326333000, "shares_outstanding": 143011000, "operating_cash_flow": 16327000, "stock_based_compensation": 92774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4058000, "free_cash_flow": 19847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76503000", "ebitda": "6390000", "netIncome": "-78291000", "grossProfit": "437924000", "depreciation": "None", "totalRevenue": "984425000", "costOfRevenue": "546501000", "interestIncome": "None", "incomeBeforeTax": "-76538000", "interestExpense": "35000", "operatingIncome": "-104168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "542092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82893000", "sellingGeneralAndAdministrative": "93737000", "netIncomeFromContinuingOperations": "-78291000" }, "balance": { "goodwill": "161519000", "inventory": "92129000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4261792000", "longTermDebt": "None", "shortTermDebt": "68099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299148000", "reportedCurrency": "USD", "retainedEarnings": "-1297587000", "totalLiabilities": "1935459000", "otherCurrentAssets": "138585000", "totalCurrentAssets": "3072942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188850000", "currentAccountsPayable": "385330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654273000", "totalShareholderEquity": "2326333000", "capitalLeaseObligations": "654273000", "otherCurrentLiabilities": "719941000", "totalCurrentLiabilities": "1275527000", "otherNonCurrentLiabilities": "49186000", "totalNonCurrentLiabilities": "659932000", "cashAndShortTermInvestments": "2025891000", "commonStockSharesOutstanding": "143011000", "intangibleAssetsExcludingGoodwill": "299148000", "cashAndCashEquivalentsAtCarryingValue": "2025891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13352000", "operatingCashflow": "16327000", "capitalExpenditures": "3520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4058000", "cashflowFromInvestment": "-3520000", "stockBasedCompensation": "92774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 912018000, "cost_of_revenue": 543195000, "gross_profit": 368823000, "ebit": -306878000, "ebitda": -220967000, "pretax_income": -326887000, "tax_provision": 3184000, "net_income": -330071000, "net_income_to_common": -330071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003408000, "total_current_assets": 2971001000, "total_assets": 4190779000, "short_term_debt": 63838000, "long_term_debt": null, "total_debt": 63838000, "total_liabilities": 1883312000, "total_equity": 2307467000, "shares_outstanding": 141877000, "goodwill_and_intangibles": 445196000 }, "cash_flow": { "operating_cash_flow": 245888000, "capital_expenditure": 6783000, "free_cash_flow": 252671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161622, "ticker_id": 8065, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-306878000", "ebitda": "-220967000", "netIncome": "-330071000", "grossProfit": "368823000", "depreciation": "None", "totalRevenue": "912018000", "costOfRevenue": "543195000", "interestIncome": "None", "incomeBeforeTax": "-326887000", "interestExpense": "10000", "operatingIncome": "-349789000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3184000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "718612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85911000", "sellingGeneralAndAdministrative": "128717000", "netIncomeFromContinuingOperations": "-330071000" }, "balance": { "goodwill": "161519000", "inventory": "105374000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4190779000", "longTermDebt": "None", "shortTermDebt": "63838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "283677000", "reportedCurrency": "USD", "retainedEarnings": "-1219296000", "totalLiabilities": "1883312000", "otherCurrentAssets": "141821000", "totalCurrentAssets": "2971001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219778000", "currentAccountsPayable": "312279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663885000", "totalShareholderEquity": "2307467000", "capitalLeaseObligations": "600047000", "otherCurrentLiabilities": "733391000", "totalCurrentLiabilities": "1207744000", "otherNonCurrentLiabilities": "52965000", "totalNonCurrentLiabilities": "675568000", "cashAndShortTermInvestments": "2003408000", "commonStockSharesOutstanding": "141877000", "intangibleAssetsExcludingGoodwill": "283677000", "cashAndCashEquivalentsAtCarryingValue": "2003408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12160000", "operatingCashflow": "245888000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13195000", "cashflowFromInvestment": "-6783000", "stockBasedCompensation": "91305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-68843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912018000, "cost_of_revenue": 543195000, "gross_profit": 368823000, "research_and_development": 282201000, "selling_general_admin": 128717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -306878000, "depreciation_amortisation": 85911000, "ebitda": -220967000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -326887000, "tax_provision": 3184000, "effective_tax_rate": null, "net_income": -330071000, "net_income_continuing_ops": -330071000, "net_income_to_common": -330071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2003408000, "short_term_investments": null, "net_receivables": 720398000, "inventory": 105374000, "other_current_assets": null, "total_current_assets": 2971001000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 283677000, "goodwill_and_intangibles": 445196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219778000, "total_assets": 4190779000, "short_term_debt": 63838000, "accounts_payable": 312279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1207744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675568000, "total_liabilities": 1883312000, "total_debt": 63838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1219296000, "total_equity": 2307467000, "shares_outstanding": 141877000, "operating_cash_flow": 245888000, "stock_based_compensation": 91305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13195000, "free_cash_flow": 252671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-306878000", "ebitda": "-220967000", "netIncome": "-330071000", "grossProfit": "368823000", "depreciation": "None", "totalRevenue": "912018000", "costOfRevenue": "543195000", "interestIncome": "None", "incomeBeforeTax": "-326887000", "interestExpense": "10000", "operatingIncome": "-349789000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3184000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "718612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85911000", "sellingGeneralAndAdministrative": "128717000", "netIncomeFromContinuingOperations": "-330071000" }, "balance": { "goodwill": "161519000", "inventory": "105374000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4190779000", "longTermDebt": "None", "shortTermDebt": "63838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "283677000", "reportedCurrency": "USD", "retainedEarnings": "-1219296000", "totalLiabilities": "1883312000", "otherCurrentAssets": "141821000", "totalCurrentAssets": "2971001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219778000", "currentAccountsPayable": "312279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663885000", "totalShareholderEquity": "2307467000", "capitalLeaseObligations": "600047000", "otherCurrentLiabilities": "733391000", "totalCurrentLiabilities": "1207744000", "otherNonCurrentLiabilities": "52965000", "totalNonCurrentLiabilities": "675568000", "cashAndShortTermInvestments": "2003408000", "commonStockSharesOutstanding": "141877000", "intangibleAssetsExcludingGoodwill": "283677000", "cashAndCashEquivalentsAtCarryingValue": "2003408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12160000", "operatingCashflow": "245888000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13195000", "cashflowFromInvestment": "-6783000", "stockBasedCompensation": "91305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-68843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "income_statement": { "revenue": 847186000, "cost_of_revenue": 468915000, "gross_profit": 378271000, "ebit": -125960000, "ebitda": 10130000, "pretax_income": -105965000, "tax_provision": 1630000, "net_income": -107595000, "net_income_to_common": -107595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1755261000, "total_current_assets": 2701494000, "total_assets": 4156752000, "short_term_debt": 59266000, "long_term_debt": null, "total_debt": 59266000, "total_liabilities": 1623477000, "total_equity": 2533275000, "shares_outstanding": 141033000, "goodwill_and_intangibles": 512006000 }, "cash_flow": { "operating_cash_flow": 147053000, "capital_expenditure": 18073000, "free_cash_flow": 165126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161623, "ticker_id": 8065, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:04.893449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125960000", "ebitda": "10130000", "netIncome": "-107595000", "grossProfit": "378271000", "depreciation": "None", "totalRevenue": "847186000", "costOfRevenue": "468915000", "interestIncome": "None", "incomeBeforeTax": "-105965000", "interestExpense": "4000", "operatingIncome": "-125960000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1630000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "504231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192387000", "otherNonOperatingIncome": "19999000", "costofGoodsAndServicesSold": "468915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136090000", "sellingGeneralAndAdministrative": "115877000", "netIncomeFromContinuingOperations": "-107595000" }, "balance": { "goodwill": "161519000", "inventory": "93214000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4156752000", "longTermDebt": "None", "shortTermDebt": "59266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "350487000", "reportedCurrency": "USD", "retainedEarnings": "-889225000", "totalLiabilities": "1623477000", "otherCurrentAssets": "145335000", "totalCurrentAssets": "2701494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455258000", "currentAccountsPayable": "212915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357603000", "shortLongTermDebtTotal": "648742000", "totalShareholderEquity": "2533275000", "capitalLeaseObligations": "589476000", "otherCurrentLiabilities": "579214000", "totalCurrentLiabilities": "955504000", "otherNonCurrentLiabilities": "55432000", "totalNonCurrentLiabilities": "667973000", "cashAndShortTermInvestments": "1755261000", "commonStockSharesOutstanding": "141033000", "intangibleAssetsExcludingGoodwill": "350487000", "cashAndCashEquivalentsAtCarryingValue": "1755261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16024000", "operatingCashflow": "147053000", "capitalExpenditures": "18073000", "changeInReceivables": "-5178000", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000", "cashflowFromInvestment": "-23073000", "stockBasedCompensation": "89579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847186000, "cost_of_revenue": 468915000, "gross_profit": 378271000, "research_and_development": 192387000, "selling_general_admin": 115877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125960000, "depreciation_amortisation": 136090000, "ebitda": 10130000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -105965000, "tax_provision": 1630000, "effective_tax_rate": null, "net_income": -107595000, "net_income_continuing_ops": -107595000, "net_income_to_common": -107595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1755261000, "short_term_investments": null, "net_receivables": 707684000, "inventory": 93214000, "other_current_assets": null, "total_current_assets": 2701494000, "net_ppe": null, "goodwill": 161519000, "intangible_assets": 350487000, "goodwill_and_intangibles": 512006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1455258000, "total_assets": 4156752000, "short_term_debt": 59266000, "accounts_payable": 212915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667973000, "total_liabilities": 1623477000, "total_debt": 59266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889225000, "total_equity": 2533275000, "shares_outstanding": 141033000, "operating_cash_flow": 147053000, "stock_based_compensation": 89579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 613000, "free_cash_flow": 165126000, "net_change_in_cash": 124593000 }, "raw_data": { "income": { "ebit": "-125960000", "ebitda": "10130000", "netIncome": "-107595000", "grossProfit": "378271000", "depreciation": "None", "totalRevenue": "847186000", "costOfRevenue": "468915000", "interestIncome": "None", "incomeBeforeTax": "-105965000", "interestExpense": "4000", "operatingIncome": "-125960000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1630000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "504231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192387000", "otherNonOperatingIncome": "19999000", "costofGoodsAndServicesSold": "468915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136090000", "sellingGeneralAndAdministrative": "115877000", "netIncomeFromContinuingOperations": "-107595000" }, "balance": { "goodwill": "161519000", "inventory": "93214000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4156752000", "longTermDebt": "None", "shortTermDebt": "59266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "350487000", "reportedCurrency": "USD", "retainedEarnings": "-889225000", "totalLiabilities": "1623477000", "otherCurrentAssets": "145335000", "totalCurrentAssets": "2701494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455258000", "currentAccountsPayable": "212915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357603000", "shortLongTermDebtTotal": "648742000", "totalShareholderEquity": "2533275000", "capitalLeaseObligations": "589476000", "otherCurrentLiabilities": "579214000", "totalCurrentLiabilities": "955504000", "otherNonCurrentLiabilities": "55432000", "totalNonCurrentLiabilities": "667973000", "cashAndShortTermInvestments": "1755261000", "commonStockSharesOutstanding": "141033000", "intangibleAssetsExcludingGoodwill": "350487000", "cashAndCashEquivalentsAtCarryingValue": "1755261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16024000", "operatingCashflow": "147053000", "capitalExpenditures": "18073000", "changeInReceivables": "-5178000", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000", "cashflowFromInvestment": "-23073000", "stockBasedCompensation": "89579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }