{ "ticker": { "uuid": "6ed1b393-8637-41af-9360-c0e0656828fc", "symbol": "GROWW", "name": "BILLIONBRAINS GARAGE VN L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6ed1b393-8637-41af-9360-c0e0656828fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ed1b393-8637-41af-9360-c0e0656828fc/" }, "ticker_metadata": { "id": 13593, "uuid": "6ed1b393-8637-41af-9360-c0e0656828fc", "symbol": "GROWW", "name": "BILLIONBRAINS GARAGE VN L", "asset_type": "equity", "market_cap": 1144760696832, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Billionbrains Garage Ventures Limited develops a direct-to-customer digital investment platform that provides wealth creation opportunities through multiple financial products and services. The company's platform allows users to invest and trade in stocks (including via IPOs), derivatives, bonds, mutual funds, and other products. It allows users to avail margin trading facility and personal loans. The company's application, Groww and its website allows customers to access tools, information and market insights to build investment and trading strategies. It also offers content, such as financial literacy resources, news, and information through Groww Digest, blogs and newsletters. Billionbrains Garage Ventures Limited was founded in 2016 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ed1b393-8637-41af-9360-c0e0656828fc", "symbol": "GROWW", "name": "BILLIONBRAINS GARAGE VN L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6ed1b393-8637-41af-9360-c0e0656828fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ed1b393-8637-41af-9360-c0e0656828fc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.05, "quality": 0.67, "momentum": 0.53, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 196.09, "market_cap": 1214106293868.67, "pe_ratio": 58.2864, "earnings_yield": 0.0172, "ebitda_to_ev": 0.0242, "shareholder_yield": -0.0215, "roe": 0.2158, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.4264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.657368+00:00", "batch_id": "" }, "size": { "price_close": 196.09, "market_cap": 1214106293868.6724, "market_cap_usd": 1214106293868.6724, "enterprise_value": 1205373873868.6724, "shares_outstanding": 6191576922, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.2864, "pb_ratio": 12.5796, "ptbv_ratio": 12.5796, "ps_ratio": 26.1403, "pcf_ratio": null, "pfcf_ratio": -3714.9082, "ev_ebitda": 41.3475, "ev_ebit": 44.6678, "ev_sales": 25.9523, "ev_fcf": -3688.1888, "earnings_yield": 0.0172, "fcf_yield": -0.0003, "price_to_sales": 26.1403, "price_to_book": 12.5796, "price_to_cashflow": null, "ebitda_to_ev": 0.0242, "sales_yield": 0.0385 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0215, "shareholder_yield": -0.0215, "debt_paydown_yield": 0.0031, "total_yield": -0.0185 }, "quality": { "gross_margin": 0.8728, "operating_margin": 0.581, "net_margin": 0.4485, "ebitda_margin": 0.6277, "fcf_margin": -0.007, "roe": 0.2158, "roa": 0.1123, "roic": 0.2306, "roc_greenblatt": null, "asset_turnover": 0.2505, "cash_conversion": -0.0157, "accruals_ratio": 0.1135, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2995, "debt_to_assets": 0.0158, "interest_coverage": 58.7364, "current_ratio": 1.6355, "quick_ratio": 1.6355, "net_debt": -8732420000, "local_beta": 1.1464, "volatility_252d": 0.4264, "volatility_60d": 0.4887, "max_drawdown_12m": -0.152, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1904, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1904, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0415, "price_return_3m": 0.2819, "price_return_6m": 0.2971, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2971, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1006, "distance_from_52w_low": 0.3511, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 46445790000, "gross_profit_ttm": 40537460000, "ebit_ttm": 26985280000, "ebitda_ttm": 29152260000, "net_income_ttm": 20830000000, "eps_diluted_ttm": 3.3642, "operating_cash_flow_ttm": -206030000, "capital_expenditure_ttm": -120790000, "fcf_ttm": -326820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 26155250000, "interest_expense_ttm": 459430000, "cash_and_equivalents": 11654670000, "total_current_assets": 143365530000, "total_current_liabilities": 87660130000, "net_ppe": null, "total_assets": 185409230000, "total_debt": 2922250000, "total_equity": 96513550000, "net_working_capital": 46145350000, "book_value_per_share": 15.5879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5879 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 82, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 58, "rank_dividend_yield": 63, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 14, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 5, "rank_fcf_margin": 60, "rank_piotroski": 99, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 95, "quality_composite": 33, "momentum_composite": 47, "growth_composite": 30, "yield_composite": 87, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.183, "os_score": 0.15, "value_percentile": 0.05, "quality_percentile": 0.67, "momentum_percentile": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5566, "ticker_id": 13593, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.657368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 196.09, "market_cap": 1214106293868.6724, "market_cap_usd": 1214106293868.6724, "enterprise_value": 1205373873868.6724, "shares_outstanding": 6191576922, "fx_rate_to_usd": null, "pe_ratio": 58.28642793, "pb_ratio": 12.57964601, "ptbv_ratio": 12.57964601, "ps_ratio": 26.14028729, "pcf_ratio": null, "pfcf_ratio": -3714.90818759, "ev_ebitda": 41.34752756, "ev_ebit": 44.66782905, "ev_sales": 25.95227412, "ev_fcf": -3688.18883137, "earnings_yield": 0.01715665, "fcf_yield": -0.00027114, "dividend_yield": 0, "buyback_yield": -0.0215428, "shareholder_yield": -0.0215428, "debt_paydown_yield": 0.00308429, "total_yield": -0.01845851, "gross_margin": 0.87279084, "operating_margin": 0.58100594, "net_margin": 0.44847983, "ebitda_margin": 0.62766206, "fcf_margin": -0.00703659, "roe": 0.21582462, "roa": 0.11234608, "roic": 0.23056163, "roc_greenblatt": null, "asset_turnover": 0.2505042, "cash_conversion": -0.01568987, "accruals_ratio": 0.1134573, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29954522, "debt_to_assets": 0.01576108, "interest_coverage": 58.73643428, "current_ratio": 1.6354702, "quick_ratio": 1.6354702, "net_debt": -8732420000, "revenue_growth_1y": 0.19039178, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04154651, "price_return_3m": 0.2818853, "price_return_6m": 0.29706314, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10058714, "distance_from_52w_low": 0.35113339, "relative_strength": null, "local_beta": 1.1464, "volatility_252d": 0.426398, "volatility_60d": 0.488671, "max_drawdown_12m": -0.15195856, "revenue_ttm": 46445790000, "gross_profit_ttm": 40537460000, "ebit_ttm": 26985280000, "ebitda_ttm": 29152260000, "net_income_ttm": 20830000000, "eps_diluted_ttm": 3.36424796, "operating_cash_flow_ttm": -206030000, "capital_expenditure_ttm": -120790000, "fcf_ttm": -326820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 26155250000, "interest_expense_ttm": 459430000, "cash_and_equivalents": 11654670000, "total_current_assets": 143365530000, "total_current_liabilities": 87660130000, "net_ppe": null, "total_assets": 185409230000, "total_debt": 2922250000, "total_equity": 96513550000, "net_working_capital": 46145350000, "book_value_per_share": 15.5878787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5878787, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 82, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 58, "rank_dividend_yield": 63, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 14, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 5, "rank_fcf_margin": 60, "rank_piotroski": 99, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 33, "momentum_composite": 47, "growth_composite": 30, "yield_composite": 87, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 196.09, "os": 0.15, "value": 0.05, "quality": 0.67, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 58.2864, "earnings_yield": 0.0172, "shareholder_yield": -0.0215, "roe": 0.2158, "momentum_12_1": null, "complete_fields": { "id": 5566, "ticker_id": 13593, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.657368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 196.09, "market_cap": 1214106293868.6724, "market_cap_usd": 1214106293868.6724, "enterprise_value": 1205373873868.6724, "shares_outstanding": 6191576922, "fx_rate_to_usd": null, "pe_ratio": 58.28642793, "pb_ratio": 12.57964601, "ptbv_ratio": 12.57964601, "ps_ratio": 26.14028729, "pcf_ratio": null, "pfcf_ratio": -3714.90818759, "ev_ebitda": 41.34752756, "ev_ebit": 44.66782905, "ev_sales": 25.95227412, "ev_fcf": -3688.18883137, "earnings_yield": 0.01715665, "fcf_yield": -0.00027114, "dividend_yield": 0, "buyback_yield": -0.0215428, "shareholder_yield": -0.0215428, "debt_paydown_yield": 0.00308429, "total_yield": -0.01845851, "gross_margin": 0.87279084, "operating_margin": 0.58100594, "net_margin": 0.44847983, "ebitda_margin": 0.62766206, "fcf_margin": -0.00703659, "roe": 0.21582462, "roa": 0.11234608, "roic": 0.23056163, "roc_greenblatt": null, "asset_turnover": 0.2505042, "cash_conversion": -0.01568987, "accruals_ratio": 0.1134573, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29954522, "debt_to_assets": 0.01576108, "interest_coverage": 58.73643428, "current_ratio": 1.6354702, "quick_ratio": 1.6354702, "net_debt": -8732420000, "revenue_growth_1y": 0.19039178, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04154651, "price_return_3m": 0.2818853, "price_return_6m": 0.29706314, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10058714, "distance_from_52w_low": 0.35113339, "relative_strength": null, "local_beta": 1.1464, "volatility_252d": 0.426398, "volatility_60d": 0.488671, "max_drawdown_12m": -0.15195856, "revenue_ttm": 46445790000, "gross_profit_ttm": 40537460000, "ebit_ttm": 26985280000, "ebitda_ttm": 29152260000, "net_income_ttm": 20830000000, "eps_diluted_ttm": 3.36424796, "operating_cash_flow_ttm": -206030000, "capital_expenditure_ttm": -120790000, "fcf_ttm": -326820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 26155250000, "interest_expense_ttm": 459430000, "cash_and_equivalents": 11654670000, "total_current_assets": 143365530000, "total_current_liabilities": 87660130000, "net_ppe": null, "total_assets": 185409230000, "total_debt": 2922250000, "total_equity": 96513550000, "net_working_capital": 46145350000, "book_value_per_share": 15.5878787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5878787, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 82, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 58, "rank_dividend_yield": 63, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 14, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 5, "rank_fcf_margin": 60, "rank_piotroski": 99, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 33, "momentum_composite": 47, "growth_composite": 30, "yield_composite": 87, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": 46445790000, "cost_of_revenue": 5908330000, "gross_profit": 40537460000, "ebit": 26985280000, "ebitda": 29152260000, "pretax_income": null, "tax_provision": null, "net_income": 20830000000, "net_income_to_common": 20830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11654670000, "total_current_assets": 143365530000, "total_assets": 185409230000, "short_term_debt": 2094620000, "long_term_debt": 145490000, "total_debt": 2922250000, "total_liabilities": null, "total_equity": 96513550000, "shares_outstanding": 6191576922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -206030000, "capital_expenditure": -120790000, "free_cash_flow": -326820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26155250000, "net_debt_issued": -3744660000 }, "complete_fields": { "id": 367687, "ticker_id": 13593, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29152260000", "netIncome": "20830000000", "grossProfit": "40537460000", "totalRevenue": "46445790000", "costOfRevenue": "5908330000", "interestExpense": "459430000", "operatingIncome": "26985280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478720000" }, "balance": { "totalDebt": "2922250000", "totalAssets": "185409230000", "longTermDebt": "145490000", "shortTermDebt": "2094620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6191576922", "totalCurrentAssets": "143365530000", "totalShareholderEquity": "96513550000", "totalCurrentLiabilities": "87660130000", "cashAndShortTermInvestments": "11654670000" }, "cashflow": { "freeCashFlow": "-326820000", "dividendsPaid": null, "issuanceOfDebt": "430000000", "issuanceOfStock": "26155250000", "repaymentOfDebt": "-4174660000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-206030000", "repurchaseOfStock": null, "capitalExpenditures": "-120790000" } }, "revenue": 46445790000, "cost_of_revenue": 5908330000, "gross_profit": 40537460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26985280000, "depreciation_amortisation": 478720000, "ebitda": 29152260000, "interest_expense": 459430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20830000000, "net_income_continuing_ops": null, "net_income_to_common": 20830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11654670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143365530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185409230000, "short_term_debt": 2094620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87660130000, "long_term_debt": 145490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2922250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96513550000, "shares_outstanding": 6191576922, "operating_cash_flow": -206030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26155250000, "net_debt_issued": -3744660000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -326820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29152260000", "netIncome": "20830000000", "grossProfit": "40537460000", "totalRevenue": "46445790000", "costOfRevenue": "5908330000", "interestExpense": "459430000", "operatingIncome": "26985280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478720000" }, "balance": { "totalDebt": "2922250000", "totalAssets": "185409230000", "longTermDebt": "145490000", "shortTermDebt": "2094620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6191576922", "totalCurrentAssets": "143365530000", "totalShareholderEquity": "96513550000", "totalCurrentLiabilities": "87660130000", "cashAndShortTermInvestments": "11654670000" }, "cashflow": { "freeCashFlow": "-326820000", "dividendsPaid": null, "issuanceOfDebt": "430000000", "issuanceOfStock": "26155250000", "repaymentOfDebt": "-4174660000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-206030000", "repurchaseOfStock": null, "capitalExpenditures": "-120790000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": 39017230000, "cost_of_revenue": 3151750000, "gross_profit": 35865480000, "ebit": 23477860000, "ebitda": 25309310000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6173596631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367691, "ticker_id": 13593, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25309310000", "netIncome": null, "grossProfit": "35865480000", "totalRevenue": "39017230000", "costOfRevenue": "3151750000", "interestExpense": "425490000", "operatingIncome": "23477860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 39017230000, "cost_of_revenue": 3151750000, "gross_profit": 35865480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23477860000, "depreciation_amortisation": null, "ebitda": 25309310000, "interest_expense": 425490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6173596631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25309310000", "netIncome": null, "grossProfit": "35865480000", "totalRevenue": "39017230000", "costOfRevenue": "3151750000", "interestExpense": "425490000", "operatingIncome": "23477860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6173596631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367693, "ticker_id": 13593, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6173596631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6173596631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367694, "ticker_id": 13593, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6173596631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": 15053670000, "cost_of_revenue": 1734000000, "gross_profit": 13319670000, "ebit": 9141900000, "ebitda": 9681530000, "pretax_income": null, "tax_provision": null, "net_income": 6863540000, "net_income_to_common": 6863540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11654670000, "total_current_assets": 143365530000, "total_assets": 185409230000, "short_term_debt": 2094620000, "long_term_debt": 145490000, "total_debt": 2922250000, "total_liabilities": null, "total_equity": 96513550000, "shares_outstanding": 6191576922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367686, "ticker_id": 13593, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9681530000", "netIncome": "6863540000", "grossProfit": "13319670000", "totalRevenue": "15053670000", "costOfRevenue": "1734000000", "interestExpense": "80020000", "operatingIncome": "9141900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244550000" }, "balance": { "totalDebt": "2922250000", "totalAssets": "185409230000", "longTermDebt": "145490000", "shortTermDebt": "2094620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6191576922", "totalCurrentAssets": "143365530000", "totalShareholderEquity": "96513550000", "totalCurrentLiabilities": "87660130000", "cashAndShortTermInvestments": "11654670000" } }, "revenue": 15053670000, "cost_of_revenue": 1734000000, "gross_profit": 13319670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9141900000, "depreciation_amortisation": 244550000, "ebitda": 9681530000, "interest_expense": 80020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6863540000, "net_income_continuing_ops": null, "net_income_to_common": 6863540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11654670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143365530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185409230000, "short_term_debt": 2094620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87660130000, "long_term_debt": 145490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2922250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96513550000, "shares_outstanding": 6191576922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9681530000", "netIncome": "6863540000", "grossProfit": "13319670000", "totalRevenue": "15053670000", "costOfRevenue": "1734000000", "interestExpense": "80020000", "operatingIncome": "9141900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244550000" }, "balance": { "totalDebt": "2922250000", "totalAssets": "185409230000", "longTermDebt": "145490000", "shortTermDebt": "2094620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6191576922", "totalCurrentAssets": "143365530000", "totalShareholderEquity": "96513550000", "totalCurrentLiabilities": "87660130000", "cashAndShortTermInvestments": "11654670000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": 12160720000, "cost_of_revenue": 1570490000, "gross_profit": 10590230000, "ebit": 7110130000, "ebitda": 7648230000, "pretax_income": null, "tax_provision": null, "net_income": 5469330000, "net_income_to_common": 5469330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367688, "ticker_id": 13593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7648230000", "netIncome": "5469330000", "grossProfit": "10590230000", "totalRevenue": "12160720000", "costOfRevenue": "1570490000", "interestExpense": "104960000", "operatingIncome": "7110130000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94750000" } }, "revenue": 12160720000, "cost_of_revenue": 1570490000, "gross_profit": 10590230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7110130000, "depreciation_amortisation": 94750000, "ebitda": 7648230000, "interest_expense": 104960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5469330000, "net_income_continuing_ops": null, "net_income_to_common": 5469330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7648230000", "netIncome": "5469330000", "grossProfit": "10590230000", "totalRevenue": "12160720000", "costOfRevenue": "1570490000", "interestExpense": "104960000", "operatingIncome": "7110130000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94750000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6173596631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367689, "ticker_id": 13593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6173596631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": 8010060000, "cost_of_revenue": 1200450000, "gross_profit": 6809610000, "ebit": 3815810000, "ebitda": 4362730000, "pretax_income": null, "tax_provision": null, "net_income": 3090890000, "net_income_to_common": 3090890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3611070000, "total_current_assets": 86268470000, "total_assets": 100773140000, "short_term_debt": 3335200000, "long_term_debt": 2108440000, "total_debt": 5661400000, "total_liabilities": null, "total_equity": 48554450000, "shares_outstanding": 6173596631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367690, "ticker_id": 13593, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4362730000", "netIncome": "3090890000", "grossProfit": "6809610000", "totalRevenue": "8010060000", "costOfRevenue": "1200450000", "interestExpense": "159330000", "operatingIncome": "3815810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66440000" }, "balance": { "totalDebt": "5661400000", "totalAssets": "100773140000", "longTermDebt": "2108440000", "shortTermDebt": "3335200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": "86268470000", "totalShareholderEquity": "48554450000", "totalCurrentLiabilities": "49916070000", "cashAndShortTermInvestments": "3611070000" } }, "revenue": 8010060000, "cost_of_revenue": 1200450000, "gross_profit": 6809610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3815810000, "depreciation_amortisation": 66440000, "ebitda": 4362730000, "interest_expense": 159330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3090890000, "net_income_continuing_ops": null, "net_income_to_common": 3090890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3611070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86268470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100773140000, "short_term_debt": 3335200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49916070000, "long_term_debt": 2108440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5661400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48554450000, "shares_outstanding": 6173596631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4362730000", "netIncome": "3090890000", "grossProfit": "6809610000", "totalRevenue": "8010060000", "costOfRevenue": "1200450000", "interestExpense": "159330000", "operatingIncome": "3815810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66440000" }, "balance": { "totalDebt": "5661400000", "totalAssets": "100773140000", "longTermDebt": "2108440000", "shortTermDebt": "3335200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6173596631", "totalCurrentAssets": "86268470000", "totalShareholderEquity": "48554450000", "totalCurrentLiabilities": "49916070000", "cashAndShortTermInvestments": "3611070000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "income_statement": { "revenue": 9745350000, "cost_of_revenue": -3175560000, "gross_profit": 12920910000, "ebit": 10084170000, "ebitda": 10442400000, "pretax_income": null, "tax_provision": null, "net_income": 7571100000, "net_income_to_common": 7571100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367692, "ticker_id": 13593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:47.730874+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10442400000", "netIncome": "7571100000", "grossProfit": "12920910000", "totalRevenue": "9745350000", "costOfRevenue": "-3175560000", "interestExpense": "161550000", "operatingIncome": "10084170000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65160000" } }, "revenue": 9745350000, "cost_of_revenue": -3175560000, "gross_profit": 12920910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10084170000, "depreciation_amortisation": 65160000, "ebitda": 10442400000, "interest_expense": 161550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7571100000, "net_income_continuing_ops": null, "net_income_to_common": 7571100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10442400000", "netIncome": "7571100000", "grossProfit": "12920910000", "totalRevenue": "9745350000", "costOfRevenue": "-3175560000", "interestExpense": "161550000", "operatingIncome": "10084170000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65160000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }