{ "ticker": { "uuid": "6ed5d056-44e6-45da-a7f9-2eca74715a24", "symbol": "CMPX", "name": "Compass Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6ed5d056-44e6-45da-a7f9-2eca74715a24/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ed5d056-44e6-45da-a7f9-2eca74715a24/" }, "ticker_metadata": { "id": 5424, "uuid": "6ed5d056-44e6-45da-a7f9-2eca74715a24", "symbol": "CMPX", "name": "Compass Therapeutics Inc.", "asset_type": "equity", "market_cap": 434012000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Compass Therapeutics, Inc. is a clinical-stage oncology-focused biopharmaceutical company developing proprietary antibody-based therapies to treat multiple human diseases. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ed5d056-44e6-45da-a7f9-2eca74715a24", "symbol": "CMPX", "name": "Compass Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6ed5d056-44e6-45da-a7f9-2eca74715a24/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ed5d056-44e6-45da-a7f9-2eca74715a24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.04, "market_cap": 380256000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3656, "piotroski_f_score": 3, "momentum_12_1": -0.268, "volatility_252d": 0.8636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.833028+00:00", "batch_id": "" }, "size": { "price_close": 2.04, "market_cap": 380256000, "market_cap_usd": 380256000, "enterprise_value": 326461000, "shares_outstanding": 186400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0392, "ptbv_ratio": 2.0392, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.1591, "ev_ebitda": null, "ev_ebit": -4.4348, "ev_sales": null, "ev_fcf": -6.1463, "earnings_yield": null, "fcf_yield": -0.1627, "price_to_sales": null, "price_to_book": 2.0392, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3656, "roa": -0.3323, "roic": -0.4161, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7791, "accruals_ratio": -0.073, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1918, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1003, "net_debt_to_ebitda": 0.7421, "debt_to_assets": 0.0067, "interest_coverage": null, "current_ratio": 19.0376, "quick_ratio": 19.0376, "net_debt": -53795000, "local_beta": 0.0018, "volatility_252d": 0.8636, "volatility_60d": 2.0909, "max_drawdown_12m": -0.7193, "risk_adjusted_momentum": -0.3103 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3663, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1148, "price_return_3m": -0.6298, "price_return_6m": -0.6311, "price_return_9m": -0.407, "price_return_12m": -0.184, "price_return_12m_ex1m": -0.268, "momentum_6m": -0.6311, "momentum_12m": -0.184, "momentum_12_1": -0.268, "distance_from_52w_high": -0.6871, "distance_from_52w_low": 0.1148, "relative_strength": -0.3419 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1472000, "ebit_ttm": -73614000, "ebitda_ttm": -72490000, "net_income_ttm": -68173000, "eps_diluted_ttm": -0.3657, "operating_cash_flow_ttm": -53204000, "capital_expenditure_ttm": 89000, "fcf_ttm": -53115000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 55168000, "total_current_assets": 195687000, "total_current_liabilities": 10279000, "net_ppe": null, "total_assets": 205170000, "total_debt": 1373000, "total_equity": 186473000, "net_working_capital": 131613000, "book_value_per_share": 1.0004, "retained_earnings": -449489000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0004 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 774, "ticker_id": 5424, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.833028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.04, "market_cap": 380256000, "market_cap_usd": 380256000, "enterprise_value": 326461000, "shares_outstanding": 186400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.03920139, "ptbv_ratio": 2.03920139, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.1591076, "ev_ebitda": null, "ev_ebit": -4.43476784, "ev_sales": null, "ev_fcf": -6.14630519, "earnings_yield": null, "fcf_yield": -0.16269937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3655918, "roa": -0.33227567, "roic": -0.416124, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77912077, "accruals_ratio": -0.07295901, "sbc_to_revenue": null, "debt_to_equity": 0.10026653, "net_debt_to_ebitda": 0.74210236, "debt_to_assets": 0.00669201, "interest_coverage": null, "current_ratio": 19.03755229, "quick_ratio": 19.03755229, "net_debt": -53795000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.36626588, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.191756, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1147541, "price_return_3m": -0.62976407, "price_return_6m": -0.63110307, "price_return_9m": -0.40697674, "price_return_12m": -0.184, "price_return_12m_ex1m": -0.268, "distance_from_52w_high": -0.68711656, "distance_from_52w_low": 0.1147541, "relative_strength": -0.34194105, "local_beta": 0.0018, "volatility_252d": 0.8636, "volatility_60d": 2.090851, "max_drawdown_12m": -0.71932515, "revenue_ttm": 0, "gross_profit_ttm": -1472000, "ebit_ttm": -73614000, "ebitda_ttm": -72490000, "net_income_ttm": -68173000, "eps_diluted_ttm": -0.36573498, "operating_cash_flow_ttm": -53204000, "capital_expenditure_ttm": 89000, "fcf_ttm": -53115000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 55168000, "total_current_assets": 195687000, "total_current_liabilities": 10279000, "net_ppe": null, "total_assets": 205170000, "total_debt": 1373000, "total_equity": 186473000, "net_working_capital": 131613000, "book_value_per_share": 1.00039163, "retained_earnings": -449489000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.00039163, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.04, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3656, "momentum_12_1": -0.268, "complete_fields": { "id": 774, "ticker_id": 5424, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.833028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.04, "market_cap": 380256000, "market_cap_usd": 380256000, "enterprise_value": 326461000, "shares_outstanding": 186400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.03920139, "ptbv_ratio": 2.03920139, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.1591076, "ev_ebitda": null, "ev_ebit": -4.43476784, "ev_sales": null, "ev_fcf": -6.14630519, "earnings_yield": null, "fcf_yield": -0.16269937, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3655918, "roa": -0.33227567, "roic": -0.416124, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77912077, "accruals_ratio": -0.07295901, "sbc_to_revenue": null, "debt_to_equity": 0.10026653, "net_debt_to_ebitda": 0.74210236, "debt_to_assets": 0.00669201, "interest_coverage": null, "current_ratio": 19.03755229, "quick_ratio": 19.03755229, "net_debt": -53795000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.36626588, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.191756, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1147541, "price_return_3m": -0.62976407, "price_return_6m": -0.63110307, "price_return_9m": -0.40697674, "price_return_12m": -0.184, "price_return_12m_ex1m": -0.268, "distance_from_52w_high": -0.68711656, "distance_from_52w_low": 0.1147541, "relative_strength": -0.34194105, "local_beta": 0.0018, "volatility_252d": 0.8636, "volatility_60d": 2.090851, "max_drawdown_12m": -0.71932515, "revenue_ttm": 0, "gross_profit_ttm": -1472000, "ebit_ttm": -73614000, "ebitda_ttm": -72490000, "net_income_ttm": -68173000, "eps_diluted_ttm": -0.36573498, "operating_cash_flow_ttm": -53204000, "capital_expenditure_ttm": 89000, "fcf_ttm": -53115000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 55168000, "total_current_assets": 195687000, "total_current_liabilities": 10279000, "net_ppe": null, "total_assets": 205170000, "total_debt": 1373000, "total_equity": 186473000, "net_working_capital": 131613000, "book_value_per_share": 1.00039163, "retained_earnings": -449489000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.00039163, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1472000, "gross_profit": -1472000, "ebit": -72839000, "ebitda": -71367000, "pretax_income": -66489000, "tax_provision": null, "net_income": -66489000, "net_income_to_common": -66489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30643000, "total_current_assets": 209819000, "total_assets": 219588000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 22797000, "total_equity": 196791000, "shares_outstanding": 157695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49143000, "capital_expenditure": 25000, "free_cash_flow": -49118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45559, "ticker_id": 5424, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72839000", "ebitda": "-71367000", "netIncome": "-66489000", "grossProfit": "-1472000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1472000", "interestIncome": "6400000", "incomeBeforeTax": "-66489000", "interestExpense": "None", "operatingIncome": "-72839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "71367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472000", "sellingGeneralAndAdministrative": "16870000", "netIncomeFromContinuingOperations": "-66489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "219588000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431172000", "totalLiabilities": "22797000", "otherCurrentAssets": "913000", "totalCurrentAssets": "209819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9769000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9829000", "totalShareholderEquity": "196791000", "capitalLeaseObligations": "9829000", "otherCurrentLiabilities": "11383000", "totalCurrentLiabilities": "13968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "30643000", "commonStockSharesOutstanding": "157695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49143000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129609000", "cashflowFromInvestment": "-93306000", "stockBasedCompensation": "8368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1472000, "gross_profit": -1472000, "research_and_development": 55969000, "selling_general_admin": 16870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72839000, "depreciation_amortisation": 1472000, "ebitda": -71367000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -66489000, "net_income_continuing_ops": -66489000, "net_income_to_common": -66489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30643000, "short_term_investments": 178263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9769000, "total_assets": 219588000, "short_term_debt": 1000000, "accounts_payable": 1585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13968000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8829000, "total_liabilities": 22797000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431172000, "total_equity": 196791000, "shares_outstanding": 157695000, "operating_cash_flow": -49143000, "stock_based_compensation": 8368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129609000, "free_cash_flow": -49118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72839000", "ebitda": "-71367000", "netIncome": "-66489000", "grossProfit": "-1472000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1472000", "interestIncome": "6400000", "incomeBeforeTax": "-66489000", "interestExpense": "None", "operatingIncome": "-72839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "71367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472000", "sellingGeneralAndAdministrative": "16870000", "netIncomeFromContinuingOperations": "-66489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "219588000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431172000", "totalLiabilities": "22797000", "otherCurrentAssets": "913000", "totalCurrentAssets": "209819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9769000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9829000", "totalShareholderEquity": "196791000", "capitalLeaseObligations": "9829000", "otherCurrentLiabilities": "11383000", "totalCurrentLiabilities": "13968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "30643000", "commonStockSharesOutstanding": "157695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49143000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129609000", "cashflowFromInvestment": "-93306000", "stockBasedCompensation": "8368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 850000, "cost_of_revenue": null, "gross_profit": 850000, "ebit": -56625000, "ebitda": -54872000, "pretax_income": -49375000, "tax_provision": null, "net_income": -49375000, "net_income_to_common": -49375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43483000, "total_current_assets": 132751000, "total_assets": 140403000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 15171000, "total_equity": 125232000, "shares_outstanding": 137108137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44855000, "capital_expenditure": 44000, "free_cash_flow": -44811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45564, "ticker_id": 5424, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56625000", "ebitda": "-54872000", "netIncome": "-49375000", "grossProfit": "850000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "None", "interestIncome": "7300000", "incomeBeforeTax": "-49375000", "interestExpense": "None", "operatingIncome": "-56625000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7300000", "nonInterestIncome": "None", "operatingExpenses": "57475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000", "sellingGeneralAndAdministrative": "15133000", "netIncomeFromContinuingOperations": "-49375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "140403000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364683000", "totalLiabilities": "15171000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "132751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83239000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7652000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6634000", "totalShareholderEquity": "125232000", "capitalLeaseObligations": "6634000", "otherCurrentLiabilities": "6287000", "totalCurrentLiabilities": "8874000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "6297000", "cashAndShortTermInvestments": "43483000", "commonStockSharesOutstanding": "137108137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44855000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17338000", "cashflowFromInvestment": "46772000", "stockBasedCompensation": "8560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850000, "cost_of_revenue": null, "gross_profit": 850000, "research_and_development": 42342000, "selling_general_admin": 15133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56625000, "depreciation_amortisation": 1753000, "ebitda": -54872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49375000, "net_income_continuing_ops": -49375000, "net_income_to_common": -49375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43483000, "short_term_investments": 83239000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7652000, "total_assets": 140403000, "short_term_debt": 338000, "accounts_payable": 2249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6297000, "total_liabilities": 15171000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364683000, "total_equity": 125232000, "shares_outstanding": 137108137, "operating_cash_flow": -44855000, "stock_based_compensation": 8560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17338000, "free_cash_flow": -44811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56625000", "ebitda": "-54872000", "netIncome": "-49375000", "grossProfit": "850000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "None", "interestIncome": "7300000", "incomeBeforeTax": "-49375000", "interestExpense": "None", "operatingIncome": "-56625000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7300000", "nonInterestIncome": "None", "operatingExpenses": "57475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000", "sellingGeneralAndAdministrative": "15133000", "netIncomeFromContinuingOperations": "-49375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "140403000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364683000", "totalLiabilities": "15171000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "132751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83239000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7652000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6634000", "totalShareholderEquity": "125232000", "capitalLeaseObligations": "6634000", "otherCurrentLiabilities": "6287000", "totalCurrentLiabilities": "8874000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "6297000", "cashAndShortTermInvestments": "43483000", "commonStockSharesOutstanding": "137108137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44855000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17338000", "cashflowFromInvestment": "46772000", "stockBasedCompensation": "8560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1890000, "gross_profit": -1890000, "ebit": -50363000, "ebitda": -48473000, "pretax_income": -42494000, "tax_provision": null, "net_income": -42494000, "net_income_to_common": -42494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24228000, "total_current_assets": 153881000, "total_assets": 156875000, "short_term_debt": 1197000, "long_term_debt": null, "total_debt": 1197000, "total_liabilities": 8337000, "total_equity": 148538000, "shares_outstanding": 127027000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40618000, "capital_expenditure": 30000, "free_cash_flow": -40588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45569, "ticker_id": 5424, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50363000", "ebitda": "-48473000", "netIncome": "-42494000", "grossProfit": "-1890000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1890000", "interestIncome": "7869000", "incomeBeforeTax": "-42494000", "interestExpense": "None", "operatingIncome": "-50363000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7869000", "nonInterestIncome": "None", "operatingExpenses": "50363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1890000", "sellingGeneralAndAdministrative": "12243000", "netIncomeFromContinuingOperations": "-42494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156875000", "longTermDebt": "None", "shortTermDebt": "1197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315308000", "totalLiabilities": "8337000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "153881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2994000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733000", "totalShareholderEquity": "148538000", "capitalLeaseObligations": "1733000", "otherCurrentLiabilities": "2514000", "totalCurrentLiabilities": "7801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536000", "cashAndShortTermInvestments": "24228000", "commonStockSharesOutstanding": "127027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40618000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2935000", "cashflowFromInvestment": "26965000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1890000, "gross_profit": -1890000, "research_and_development": 38120000, "selling_general_admin": 12243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50363000, "depreciation_amortisation": 1890000, "ebitda": -48473000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42494000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42494000, "net_income_continuing_ops": -42494000, "net_income_to_common": -42494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24228000, "short_term_investments": 128233000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2994000, "total_assets": 156875000, "short_term_debt": 1197000, "accounts_payable": 4090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536000, "total_liabilities": 8337000, "total_debt": 1197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315308000, "total_equity": 148538000, "shares_outstanding": 127027000, "operating_cash_flow": -40618000, "stock_based_compensation": 6120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2935000, "free_cash_flow": -40588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50363000", "ebitda": "-48473000", "netIncome": "-42494000", "grossProfit": "-1890000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1890000", "interestIncome": "7869000", "incomeBeforeTax": "-42494000", "interestExpense": "None", "operatingIncome": "-50363000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7869000", "nonInterestIncome": "None", "operatingExpenses": "50363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1890000", "sellingGeneralAndAdministrative": "12243000", "netIncomeFromContinuingOperations": "-42494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156875000", "longTermDebt": "None", "shortTermDebt": "1197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315308000", "totalLiabilities": "8337000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "153881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2994000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733000", "totalShareholderEquity": "148538000", "capitalLeaseObligations": "1733000", "otherCurrentLiabilities": "2514000", "totalCurrentLiabilities": "7801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536000", "cashAndShortTermInvestments": "24228000", "commonStockSharesOutstanding": "127027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40618000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2935000", "cashflowFromInvestment": "26965000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1904000, "gross_profit": -1904000, "ebit": -41655000, "ebitda": -39751000, "pretax_income": -39225000, "tax_provision": -2430000, "net_income": -39225000, "net_income_to_common": -39225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34946000, "total_current_assets": 194791000, "total_assets": 199645000, "short_term_debt": 1097000, "long_term_debt": null, "total_debt": 1097000, "total_liabilities": 18007000, "total_equity": 181638000, "shares_outstanding": 105186000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34125000, "capital_expenditure": 212000, "free_cash_flow": -33913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45574, "ticker_id": 5424, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41655000", "ebitda": "-39751000", "netIncome": "-39225000", "grossProfit": "-1904000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1904000", "interestIncome": "2360000", "incomeBeforeTax": "-39225000", "interestExpense": "2360000", "operatingIncome": "-41655000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2430000", "reportedCurrency": "USD", "netInterestIncome": "2360000", "nonInterestIncome": "None", "operatingExpenses": "41655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29997000", "otherNonOperatingIncome": "2430000", "costofGoodsAndServicesSold": "1904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "11658000", "netIncomeFromContinuingOperations": "-39225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "199645000", "longTermDebt": "None", "shortTermDebt": "1097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272814000", "totalLiabilities": "18007000", "otherCurrentAssets": "8182000", "totalCurrentAssets": "194791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151663000", "currentNetReceivables": "320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4854000", "currentAccountsPayable": "3382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567000", "shortLongTermDebtTotal": "2935000", "totalShareholderEquity": "181638000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "11690000", "totalCurrentLiabilities": "16169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838000", "cashAndShortTermInvestments": "34946000", "commonStockSharesOutstanding": "105186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34125000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75757000", "cashflowFromInvestment": "-151200000", "stockBasedCompensation": "5330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1904000, "gross_profit": -1904000, "research_and_development": 29997000, "selling_general_admin": 11658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41655000, "depreciation_amortisation": 1904000, "ebitda": -39751000, "interest_expense": 2360000, "interest_income": null, "other_non_operating": null, "pretax_income": -39225000, "tax_provision": -2430000, "effective_tax_rate": null, "net_income": -39225000, "net_income_continuing_ops": -39225000, "net_income_to_common": -39225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34946000, "short_term_investments": 151663000, "net_receivables": 320000, "inventory": null, "other_current_assets": null, "total_current_assets": 194791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4854000, "total_assets": 199645000, "short_term_debt": 1097000, "accounts_payable": 3382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838000, "total_liabilities": 18007000, "total_debt": 1097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272814000, "total_equity": 181638000, "shares_outstanding": 105186000, "operating_cash_flow": -34125000, "stock_based_compensation": 5330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75757000, "free_cash_flow": -33913000, "net_change_in_cash": -109568000 }, "raw_data": { "income": { "ebit": "-41655000", "ebitda": "-39751000", "netIncome": "-39225000", "grossProfit": "-1904000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1904000", "interestIncome": "2360000", "incomeBeforeTax": "-39225000", "interestExpense": "2360000", "operatingIncome": "-41655000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2430000", "reportedCurrency": "USD", "netInterestIncome": "2360000", "nonInterestIncome": "None", "operatingExpenses": "41655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29997000", "otherNonOperatingIncome": "2430000", "costofGoodsAndServicesSold": "1904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "11658000", "netIncomeFromContinuingOperations": "-39225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "199645000", "longTermDebt": "None", "shortTermDebt": "1097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272814000", "totalLiabilities": "18007000", "otherCurrentAssets": "8182000", "totalCurrentAssets": "194791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151663000", "currentNetReceivables": "320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4854000", "currentAccountsPayable": "3382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567000", "shortLongTermDebtTotal": "2935000", "totalShareholderEquity": "181638000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "11690000", "totalCurrentLiabilities": "16169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838000", "cashAndShortTermInvestments": "34946000", "commonStockSharesOutstanding": "105186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34125000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75757000", "cashflowFromInvestment": "-151200000", "stockBasedCompensation": "5330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1624000, "gross_profit": -1624000, "ebit": -81811000, "ebitda": -80187000, "pretax_income": -82181000, "tax_provision": 370000, "net_income": -82181000, "net_income_to_common": -82181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144514000, "total_current_assets": 147105000, "total_assets": 153757000, "short_term_debt": 989000, "long_term_debt": null, "total_debt": 989000, "total_liabilities": 13679000, "total_equity": 140078000, "shares_outstanding": 62870000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19666000, "capital_expenditure": 1568000, "free_cash_flow": -18098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45579, "ticker_id": 5424, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81811000", "ebitda": "-80187000", "netIncome": "-82181000", "grossProfit": "-1624000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1624000", "interestIncome": "29000", "incomeBeforeTax": "-82181000", "interestExpense": "370000", "operatingIncome": "-81882000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-341000", "nonInterestIncome": "None", "operatingExpenses": "81882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20337000", "otherNonOperatingIncome": "-299000", "costofGoodsAndServicesSold": "1624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "-82181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "153757000", "longTermDebt": "None", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233589000", "totalLiabilities": "13679000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "147105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6652000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6332000", "shortLongTermDebtTotal": "4037000", "totalShareholderEquity": "140078000", "capitalLeaseObligations": "4037000", "otherCurrentLiabilities": "8775000", "totalCurrentLiabilities": "10631000", "otherNonCurrentLiabilities": "3048000", "totalNonCurrentLiabilities": "3048000", "cashAndShortTermInvestments": "144514000", "commonStockSharesOutstanding": "62870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19666000", "capitalExpenditures": "1568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118611000", "cashflowFromInvestment": "-1770000", "stockBasedCompensation": "4029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1624000, "gross_profit": -1624000, "research_and_development": 20337000, "selling_general_admin": 10927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81811000, "depreciation_amortisation": 1624000, "ebitda": -80187000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": -82181000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": -82181000, "net_income_continuing_ops": -82181000, "net_income_to_common": -82181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144514000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6652000, "total_assets": 153757000, "short_term_debt": 989000, "accounts_payable": 867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10631000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3048000, "total_liabilities": 13679000, "total_debt": 989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233589000, "total_equity": 140078000, "shares_outstanding": 62870000, "operating_cash_flow": -19666000, "stock_based_compensation": 4029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118611000, "free_cash_flow": -18098000, "net_change_in_cash": 97175000 }, "raw_data": { "income": { "ebit": "-81811000", "ebitda": "-80187000", "netIncome": "-82181000", "grossProfit": "-1624000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1624000", "interestIncome": "29000", "incomeBeforeTax": "-82181000", "interestExpense": "370000", "operatingIncome": "-81882000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-341000", "nonInterestIncome": "None", "operatingExpenses": "81882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20337000", "otherNonOperatingIncome": "-299000", "costofGoodsAndServicesSold": "1624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "-82181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "153757000", "longTermDebt": "None", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233589000", "totalLiabilities": "13679000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "147105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6652000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6332000", "shortLongTermDebtTotal": "4037000", "totalShareholderEquity": "140078000", "capitalLeaseObligations": "4037000", "otherCurrentLiabilities": "8775000", "totalCurrentLiabilities": "10631000", "otherNonCurrentLiabilities": "3048000", "totalNonCurrentLiabilities": "3048000", "cashAndShortTermInvestments": "144514000", "commonStockSharesOutstanding": "62870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19666000", "capitalExpenditures": "1568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118611000", "cashflowFromInvestment": "-1770000", "stockBasedCompensation": "4029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2404000, "gross_profit": -2404000, "ebit": -27812000, "ebitda": -25408000, "pretax_income": -29468000, "tax_provision": 32000, "net_income": -29500000, "net_income_to_common": -29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47076000, "total_current_assets": 50202000, "total_assets": 51911000, "short_term_debt": 7467000, "long_term_debt": 1867000, "total_debt": 9334000, "total_liabilities": 11966000, "total_equity": 39945000, "shares_outstanding": 56216531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26803000, "capital_expenditure": 106000, "free_cash_flow": -26697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45584, "ticker_id": 5424, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27812000", "ebitda": "-25408000", "netIncome": "-29500000", "grossProfit": "-2404000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2404000", "interestIncome": "88000", "incomeBeforeTax": "-29468000", "interestExpense": "908000", "operatingIncome": "-27812000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-820000", "nonInterestIncome": "None", "operatingExpenses": "27812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14904000", "otherNonOperatingIncome": "-748000", "costofGoodsAndServicesSold": "2404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2404000", "sellingGeneralAndAdministrative": "12908000", "netIncomeFromContinuingOperations": "-29500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "51911000", "longTermDebt": "1867000", "shortTermDebt": "7467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151408000", "totalLiabilities": "11966000", "otherCurrentAssets": "3126000", "totalCurrentAssets": "50202000", "currentLongTermDebt": "7467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709000", "currentAccountsPayable": "1061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1126000", "shortLongTermDebtTotal": "9334000", "totalShareholderEquity": "39945000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1571000", "totalCurrentLiabilities": "10099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "47076000", "commonStockSharesOutstanding": "56216531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26803000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48538000", "cashflowFromInvestment": "38000", "stockBasedCompensation": "4016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2404000, "gross_profit": -2404000, "research_and_development": 14904000, "selling_general_admin": 12908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27812000, "depreciation_amortisation": 2404000, "ebitda": -25408000, "interest_expense": 908000, "interest_income": null, "other_non_operating": null, "pretax_income": -29468000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -29500000, "net_income_continuing_ops": -29500000, "net_income_to_common": -29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1709000, "total_assets": 51911000, "short_term_debt": 7467000, "accounts_payable": 1061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10099000, "long_term_debt": 1867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1867000, "total_liabilities": 11966000, "total_debt": 9334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151408000, "total_equity": 39945000, "shares_outstanding": 56216531, "operating_cash_flow": -26803000, "stock_based_compensation": 4016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48538000, "free_cash_flow": -26697000, "net_change_in_cash": 21773000 }, "raw_data": { "income": { "ebit": "-27812000", "ebitda": "-25408000", "netIncome": "-29500000", "grossProfit": "-2404000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2404000", "interestIncome": "88000", "incomeBeforeTax": "-29468000", "interestExpense": "908000", "operatingIncome": "-27812000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-820000", "nonInterestIncome": "None", "operatingExpenses": "27812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14904000", "otherNonOperatingIncome": "-748000", "costofGoodsAndServicesSold": "2404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2404000", "sellingGeneralAndAdministrative": "12908000", "netIncomeFromContinuingOperations": "-29500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "51911000", "longTermDebt": "1867000", "shortTermDebt": "7467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151408000", "totalLiabilities": "11966000", "otherCurrentAssets": "3126000", "totalCurrentAssets": "50202000", "currentLongTermDebt": "7467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709000", "currentAccountsPayable": "1061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1126000", "shortLongTermDebtTotal": "9334000", "totalShareholderEquity": "39945000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1571000", "totalCurrentLiabilities": "10099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "47076000", "commonStockSharesOutstanding": "56216531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26803000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48538000", "cashflowFromInvestment": "38000", "stockBasedCompensation": "4016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2120000, "gross_profit": -2120000, "ebit": -34052000, "ebitda": -31932000, "pretax_income": -34653000, "tax_provision": 91000, "net_income": -34744000, "net_income_to_common": -34744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25303000, "total_current_assets": 26238000, "total_assets": 30381000, "short_term_debt": 5576000, "long_term_debt": 9293000, "total_debt": 14869000, "total_liabilities": 148984000, "total_equity": -118603000, "shares_outstanding": 52112143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31741000, "capital_expenditure": 466000, "free_cash_flow": -31275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45589, "ticker_id": 5424, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34052000", "ebitda": "-31932000", "netIncome": "-34744000", "grossProfit": "-2120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2120000", "interestIncome": "743000", "incomeBeforeTax": "-34653000", "interestExpense": "1228000", "operatingIncome": "-34052000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-485000", "nonInterestIncome": "None", "operatingExpenses": "34052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2120000", "sellingGeneralAndAdministrative": "11603000", "netIncomeFromContinuingOperations": "-34744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30381000", "longTermDebt": "9293000", "shortTermDebt": "5576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121908000", "totalLiabilities": "148984000", "otherCurrentAssets": "935000", "totalCurrentAssets": "26238000", "currentLongTermDebt": "5576000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4143000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3751000", "shortLongTermDebtTotal": "14869000", "totalShareholderEquity": "-118603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3062000", "totalCurrentLiabilities": "9821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139163000", "cashAndShortTermInvestments": "25303000", "commonStockSharesOutstanding": "52112143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31741000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37625", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2120000, "gross_profit": -2120000, "research_and_development": 22449000, "selling_general_admin": 11603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34052000, "depreciation_amortisation": 2120000, "ebitda": -31932000, "interest_expense": 1228000, "interest_income": null, "other_non_operating": null, "pretax_income": -34653000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -34744000, "net_income_continuing_ops": -34744000, "net_income_to_common": -34744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4143000, "total_assets": 30381000, "short_term_debt": 5576000, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9821000, "long_term_debt": 9293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139163000, "total_liabilities": 148984000, "total_debt": 14869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121908000, "total_equity": -118603000, "shares_outstanding": 52112143, "operating_cash_flow": -31741000, "stock_based_compensation": 915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37625, "free_cash_flow": -31275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34052000", "ebitda": "-31932000", "netIncome": "-34744000", "grossProfit": "-2120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2120000", "interestIncome": "743000", "incomeBeforeTax": "-34653000", "interestExpense": "1228000", "operatingIncome": "-34052000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-485000", "nonInterestIncome": "None", "operatingExpenses": "34052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2120000", "sellingGeneralAndAdministrative": "11603000", "netIncomeFromContinuingOperations": "-34744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30381000", "longTermDebt": "9293000", "shortTermDebt": "5576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121908000", "totalLiabilities": "148984000", "otherCurrentAssets": "935000", "totalCurrentAssets": "26238000", "currentLongTermDebt": "5576000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4143000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3751000", "shortLongTermDebtTotal": "14869000", "totalShareholderEquity": "-118603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3062000", "totalCurrentLiabilities": "9821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139163000", "cashAndShortTermInvestments": "25303000", "commonStockSharesOutstanding": "52112143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31741000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37625", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1921000, "gross_profit": -1921000, "ebit": -37649000, "ebitda": -35728000, "pretax_income": -38183000, "tax_provision": 103000, "net_income": -38286000, "net_income_to_common": -38286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57511000, "total_current_assets": 58881000, "total_assets": 64625000, "short_term_debt": 3688000, "long_term_debt": 11064000, "total_debt": 14752000, "total_liabilities": 149399000, "total_equity": -84774000, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33679000, "capital_expenditure": 2020000, "free_cash_flow": -31659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45593, "ticker_id": 5424, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37649000", "ebitda": "-35728000", "netIncome": "-38286000", "grossProfit": "-1921000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1921000", "interestIncome": "663000", "incomeBeforeTax": "-38183000", "interestExpense": "767000", "operatingIncome": "-38312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "38312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921000", "sellingGeneralAndAdministrative": "11217000", "netIncomeFromContinuingOperations": "-38286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2390000", "currentDebt": "None", "investments": "None", "totalAssets": "64625000", "longTermDebt": "11064000", "shortTermDebt": "3688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87164000", "totalLiabilities": "149399000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "58881000", "currentLongTermDebt": "3688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5744000", "currentAccountsPayable": "1730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5367000", "shortLongTermDebtTotal": "14752000", "totalShareholderEquity": "-84774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279000", "totalCurrentLiabilities": "8465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140934000", "cashAndShortTermInvestments": "57511000", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33679000", "capitalExpenditures": "2020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64031000", "cashflowFromInvestment": "-2020000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1921000, "gross_profit": -1921000, "research_and_development": 27095000, "selling_general_admin": 11217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37649000, "depreciation_amortisation": 1921000, "ebitda": -35728000, "interest_expense": 767000, "interest_income": null, "other_non_operating": null, "pretax_income": -38183000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -38286000, "net_income_continuing_ops": -38286000, "net_income_to_common": -38286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57511000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5744000, "total_assets": 64625000, "short_term_debt": 3688000, "accounts_payable": 1730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8465000, "long_term_debt": 11064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140934000, "total_liabilities": 149399000, "total_debt": 14752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87164000, "total_equity": -84774000, "shares_outstanding": 5000000, "operating_cash_flow": -33679000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64031000, "free_cash_flow": -31659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37649000", "ebitda": "-35728000", "netIncome": "-38286000", "grossProfit": "-1921000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1921000", "interestIncome": "663000", "incomeBeforeTax": "-38183000", "interestExpense": "767000", "operatingIncome": "-38312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "38312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921000", "sellingGeneralAndAdministrative": "11217000", "netIncomeFromContinuingOperations": "-38286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2390000", "currentDebt": "None", "investments": "None", "totalAssets": "64625000", "longTermDebt": "11064000", "shortTermDebt": "3688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87164000", "totalLiabilities": "149399000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "58881000", "currentLongTermDebt": "3688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5744000", "currentAccountsPayable": "1730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5367000", "shortLongTermDebtTotal": "14752000", "totalShareholderEquity": "-84774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279000", "totalCurrentLiabilities": "8465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140934000", "cashAndShortTermInvestments": "57511000", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33679000", "capitalExpenditures": "2020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64031000", "cashflowFromInvestment": "-2020000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 368000, "gross_profit": -368000, "ebit": -20299000, "ebitda": -19931000, "pretax_income": -18317000, "tax_provision": null, "net_income": -18317000, "net_income_to_common": -18317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55168000, "total_current_assets": 195687000, "total_assets": 205170000, "short_term_debt": 1373000, "long_term_debt": null, "total_debt": 1373000, "total_liabilities": 18697000, "total_equity": 186473000, "shares_outstanding": 186400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17269000, "capital_expenditure": 82000, "free_cash_flow": -17187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45557, "ticker_id": 5424, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20299000", "ebitda": "-19931000", "netIncome": "-18317000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "368000", "interestIncome": "None", "incomeBeforeTax": "-18317000", "interestExpense": "None", "operatingIncome": "-20299000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "6909000", "netIncomeFromContinuingOperations": "-18317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "205170000", "longTermDebt": "None", "shortTermDebt": "1373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449489000", "totalLiabilities": "18697000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "195687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139519000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9483000", "currentAccountsPayable": "906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9791000", "totalShareholderEquity": "186473000", "capitalLeaseObligations": "9791000", "otherCurrentLiabilities": "8000000", "totalCurrentLiabilities": "10279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8418000", "cashAndShortTermInvestments": "55168000", "commonStockSharesOutstanding": "186400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17269000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3365000", "cashflowFromInvestment": "38429000", "stockBasedCompensation": "5073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 368000, "gross_profit": -368000, "research_and_development": 13375000, "selling_general_admin": 6909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20299000, "depreciation_amortisation": 368000, "ebitda": -19931000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18317000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18317000, "net_income_continuing_ops": -18317000, "net_income_to_common": -18317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55168000, "short_term_investments": 139519000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9483000, "total_assets": 205170000, "short_term_debt": 1373000, "accounts_payable": 906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8418000, "total_liabilities": 18697000, "total_debt": 1373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449489000, "total_equity": 186473000, "shares_outstanding": 186400000, "operating_cash_flow": -17269000, "stock_based_compensation": 5073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3365000, "free_cash_flow": -17187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20299000", "ebitda": "-19931000", "netIncome": "-18317000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "368000", "interestIncome": "None", "incomeBeforeTax": "-18317000", "interestExpense": "None", "operatingIncome": "-20299000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "6909000", "netIncomeFromContinuingOperations": "-18317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "205170000", "longTermDebt": "None", "shortTermDebt": "1373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449489000", "totalLiabilities": "18697000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "195687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139519000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9483000", "currentAccountsPayable": "906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9791000", "totalShareholderEquity": "186473000", "capitalLeaseObligations": "9791000", "otherCurrentLiabilities": "8000000", "totalCurrentLiabilities": "10279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8418000", "cashAndShortTermInvestments": "55168000", "commonStockSharesOutstanding": "186400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17269000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3365000", "cashflowFromInvestment": "38429000", "stockBasedCompensation": "5073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 370000, "gross_profit": -370000, "ebit": -17990000, "ebitda": -17620000, "pretax_income": -15716000, "tax_provision": null, "net_income": -15716000, "net_income_to_common": -15716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30643000, "total_current_assets": 209819000, "total_assets": 219588000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 22797000, "total_equity": 196791000, "shares_outstanding": 184844000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13254000, "capital_expenditure": 0, "free_cash_flow": -13254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45558, "ticker_id": 5424, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17990000", "ebitda": "-17620000", "netIncome": "-15716000", "grossProfit": "-370000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "370000", "interestIncome": "2324000", "incomeBeforeTax": "-15716000", "interestExpense": "None", "operatingIncome": "-17990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2324000", "nonInterestIncome": "None", "operatingExpenses": "17620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "-15716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "219588000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431172000", "totalLiabilities": "22797000", "otherCurrentAssets": "913000", "totalCurrentAssets": "209819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9769000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9829000", "totalShareholderEquity": "196791000", "capitalLeaseObligations": "9829000", "otherCurrentLiabilities": "11383000", "totalCurrentLiabilities": "13968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "30643000", "commonStockSharesOutstanding": "184844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1063000", "cashflowFromInvestment": "-3378000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 370000, "gross_profit": -370000, "research_and_development": 13674000, "selling_general_admin": 4316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17990000, "depreciation_amortisation": 370000, "ebitda": -17620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15716000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15716000, "net_income_continuing_ops": -15716000, "net_income_to_common": -15716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30643000, "short_term_investments": 178263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9769000, "total_assets": 219588000, "short_term_debt": 1000000, "accounts_payable": 1585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13968000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8829000, "total_liabilities": 22797000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431172000, "total_equity": 196791000, "shares_outstanding": 184844000, "operating_cash_flow": -13254000, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1063000, "free_cash_flow": -13254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17990000", "ebitda": "-17620000", "netIncome": "-15716000", "grossProfit": "-370000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "370000", "interestIncome": "2324000", "incomeBeforeTax": "-15716000", "interestExpense": "None", "operatingIncome": "-17990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2324000", "nonInterestIncome": "None", "operatingExpenses": "17620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "4316000", "netIncomeFromContinuingOperations": "-15716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "219588000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431172000", "totalLiabilities": "22797000", "otherCurrentAssets": "913000", "totalCurrentAssets": "209819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9769000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9829000", "totalShareholderEquity": "196791000", "capitalLeaseObligations": "9829000", "otherCurrentLiabilities": "11383000", "totalCurrentLiabilities": "13968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "30643000", "commonStockSharesOutstanding": "184844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1063000", "cashflowFromInvestment": "-3378000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14259000, "ebitda": -14240000, "pretax_income": -14259000, "tax_provision": null, "net_income": -14259000, "net_income_to_common": -14259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46212000, "total_current_assets": 221120000, "total_assets": 231259000, "short_term_debt": 633000, "long_term_debt": null, "total_debt": 633000, "total_liabilities": 21646000, "total_equity": 209613000, "shares_outstanding": 138282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10849000, "capital_expenditure": 7000, "free_cash_flow": -10842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45560, "ticker_id": 5424, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14259000", "ebitda": "-14240000", "netIncome": "-14259000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1558000", "incomeBeforeTax": "-14259000", "interestExpense": "None", "operatingIncome": "-15817000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1558000", "nonInterestIncome": "None", "operatingExpenses": "15817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "2991000", "netIncomeFromContinuingOperations": "-14259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "231259000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415456000", "totalLiabilities": "21646000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "221120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173683000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10139000", "currentAccountsPayable": "3095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9867000", "totalShareholderEquity": "209613000", "capitalLeaseObligations": "9867000", "otherCurrentLiabilities": "8684000", "totalCurrentLiabilities": "12412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9234000", "cashAndShortTermInvestments": "46212000", "commonStockSharesOutstanding": "138282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10849000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129361000", "cashflowFromInvestment": "-95156000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12826000, "selling_general_admin": 2991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14259000, "depreciation_amortisation": 19000, "ebitda": -14240000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14259000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14259000, "net_income_continuing_ops": -14259000, "net_income_to_common": -14259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46212000, "short_term_investments": 173683000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 221120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10139000, "total_assets": 231259000, "short_term_debt": 633000, "accounts_payable": 3095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9234000, "total_liabilities": 21646000, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415456000, "total_equity": 209613000, "shares_outstanding": 138282000, "operating_cash_flow": -10849000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129361000, "free_cash_flow": -10842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14259000", "ebitda": "-14240000", "netIncome": "-14259000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1558000", "incomeBeforeTax": "-14259000", "interestExpense": "None", "operatingIncome": "-15817000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1558000", "nonInterestIncome": "None", "operatingExpenses": "15817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "2991000", "netIncomeFromContinuingOperations": "-14259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "231259000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415456000", "totalLiabilities": "21646000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "221120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173683000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10139000", "currentAccountsPayable": "3095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9867000", "totalShareholderEquity": "209613000", "capitalLeaseObligations": "9867000", "otherCurrentLiabilities": "8684000", "totalCurrentLiabilities": "12412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9234000", "cashAndShortTermInvestments": "46212000", "commonStockSharesOutstanding": "138282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10849000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129361000", "cashflowFromInvestment": "-95156000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 367000, "gross_profit": -367000, "ebit": -21066000, "ebitda": -20699000, "pretax_income": -19881000, "tax_provision": null, "net_income": -19881000, "net_income_to_common": -19881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22856000, "total_current_assets": 106195000, "total_assets": 116698000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 23491000, "total_equity": 93207000, "shares_outstanding": 138282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11832000, "capital_expenditure": 0, "free_cash_flow": -11832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45561, "ticker_id": 5424, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21066000", "ebitda": "-20699000", "netIncome": "-19881000", "grossProfit": "-367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "367000", "interestIncome": "1200000", "incomeBeforeTax": "-19881000", "interestExpense": "None", "operatingIncome": "-21066000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "21066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "4651000", "netIncomeFromContinuingOperations": "-19881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "116698000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401197000", "totalLiabilities": "23491000", "otherCurrentAssets": "5246000", "totalCurrentAssets": "106195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78093000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10503000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9904000", "totalShareholderEquity": "93207000", "capitalLeaseObligations": "9904000", "otherCurrentLiabilities": "10992000", "totalCurrentLiabilities": "13858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9633000", "cashAndShortTermInvestments": "22856000", "commonStockSharesOutstanding": "138282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11832000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6360000", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 367000, "gross_profit": -367000, "research_and_development": 16415000, "selling_general_admin": 4651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21066000, "depreciation_amortisation": 367000, "ebitda": -20699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19881000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19881000, "net_income_continuing_ops": -19881000, "net_income_to_common": -19881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22856000, "short_term_investments": 78093000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10503000, "total_assets": 116698000, "short_term_debt": 271000, "accounts_payable": 2595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9633000, "total_liabilities": 23491000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401197000, "total_equity": 93207000, "shares_outstanding": 138282000, "operating_cash_flow": -11832000, "stock_based_compensation": 2791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21066000", "ebitda": "-20699000", "netIncome": "-19881000", "grossProfit": "-367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "367000", "interestIncome": "1200000", "incomeBeforeTax": "-19881000", "interestExpense": "None", "operatingIncome": "-21066000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "21066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "4651000", "netIncomeFromContinuingOperations": "-19881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "116698000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401197000", "totalLiabilities": "23491000", "otherCurrentAssets": "5246000", "totalCurrentAssets": "106195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78093000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10503000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9904000", "totalShareholderEquity": "93207000", "capitalLeaseObligations": "9904000", "otherCurrentLiabilities": "10992000", "totalCurrentLiabilities": "13858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9633000", "cashAndShortTermInvestments": "22856000", "commonStockSharesOutstanding": "138282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11832000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6360000", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17966000, "ebitda": -17602000, "pretax_income": -16633000, "tax_provision": null, "net_income": -16633000, "net_income_to_common": -16633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41048000, "total_current_assets": 124145000, "total_assets": 131451000, "short_term_debt": 109000, "long_term_debt": null, "total_debt": 109000, "total_liabilities": 21172000, "total_equity": 110279000, "shares_outstanding": 138236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13208000, "capital_expenditure": 18000, "free_cash_flow": -13190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45562, "ticker_id": 5424, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17966000", "ebitda": "-17602000", "netIncome": "-16633000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16633000", "interestExpense": "None", "operatingIncome": "-17966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "4912000", "netIncomeFromContinuingOperations": "-16633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "131451000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381316000", "totalLiabilities": "21172000", "otherCurrentAssets": "11510000", "totalCurrentAssets": "124145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71587000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7306000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6381000", "totalShareholderEquity": "110279000", "capitalLeaseObligations": "6381000", "otherCurrentLiabilities": "13214000", "totalCurrentLiabilities": "14900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6272000", "cashAndShortTermInvestments": "41048000", "commonStockSharesOutstanding": "138236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13208000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000", "cashflowFromInvestment": "11588000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13054000, "selling_general_admin": 4912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17966000, "depreciation_amortisation": 364000, "ebitda": -17602000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16633000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16633000, "net_income_continuing_ops": -16633000, "net_income_to_common": -16633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41048000, "short_term_investments": 71587000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7306000, "total_assets": 131451000, "short_term_debt": 109000, "accounts_payable": 1577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6272000, "total_liabilities": 21172000, "total_debt": 109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381316000, "total_equity": 110279000, "shares_outstanding": 138236000, "operating_cash_flow": -13208000, "stock_based_compensation": 2514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000, "free_cash_flow": -13190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17966000", "ebitda": "-17602000", "netIncome": "-16633000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16633000", "interestExpense": "None", "operatingIncome": "-17966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "4912000", "netIncomeFromContinuingOperations": "-16633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "131451000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381316000", "totalLiabilities": "21172000", "otherCurrentAssets": "11510000", "totalCurrentAssets": "124145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71587000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7306000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6381000", "totalShareholderEquity": "110279000", "capitalLeaseObligations": "6381000", "otherCurrentLiabilities": "13214000", "totalCurrentLiabilities": "14900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6272000", "cashAndShortTermInvestments": "41048000", "commonStockSharesOutstanding": "138236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13208000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000", "cashflowFromInvestment": "11588000", "stockBasedCompensation": "2514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16574000, "ebitda": -16215000, "pretax_income": -15033000, "tax_provision": null, "net_income": -15033000, "net_income_to_common": -15033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43483000, "total_current_assets": 132751000, "total_assets": 140403000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 15171000, "total_equity": 125232000, "shares_outstanding": 136627273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9162000, "capital_expenditure": 0, "free_cash_flow": -9162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45563, "ticker_id": 5424, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16574000", "ebitda": "-16215000", "netIncome": "-15033000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1591000", "incomeBeforeTax": "-15033000", "interestExpense": "None", "operatingIncome": "-16574000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1591000", "nonInterestIncome": "None", "operatingExpenses": "16574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "3536000", "netIncomeFromContinuingOperations": "-15033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "140403000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364683000", "totalLiabilities": "15171000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "132751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83239000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7652000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6634000", "totalShareholderEquity": "125232000", "capitalLeaseObligations": "6634000", "otherCurrentLiabilities": "6287000", "totalCurrentLiabilities": "8874000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "6297000", "cashAndShortTermInvestments": "43483000", "commonStockSharesOutstanding": "136627273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9162000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "15370000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13038000, "selling_general_admin": 3536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16574000, "depreciation_amortisation": 359000, "ebitda": -16215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15033000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15033000, "net_income_continuing_ops": -15033000, "net_income_to_common": -15033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43483000, "short_term_investments": 83239000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7652000, "total_assets": 140403000, "short_term_debt": 338000, "accounts_payable": 2249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6297000, "total_liabilities": 15171000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364683000, "total_equity": 125232000, "shares_outstanding": 136627273, "operating_cash_flow": -9162000, "stock_based_compensation": 2238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000, "free_cash_flow": -9162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16574000", "ebitda": "-16215000", "netIncome": "-15033000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1591000", "incomeBeforeTax": "-15033000", "interestExpense": "None", "operatingIncome": "-16574000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1591000", "nonInterestIncome": "None", "operatingExpenses": "16574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "3536000", "netIncomeFromContinuingOperations": "-15033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "140403000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364683000", "totalLiabilities": "15171000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "132751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83239000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7652000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6634000", "totalShareholderEquity": "125232000", "capitalLeaseObligations": "6634000", "otherCurrentLiabilities": "6287000", "totalCurrentLiabilities": "8874000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "6297000", "cashAndShortTermInvestments": "43483000", "commonStockSharesOutstanding": "136627273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9162000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "15370000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12239000, "ebitda": -11774000, "pretax_income": -10481000, "tax_provision": null, "net_income": -10481000, "net_income_to_common": -10481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36801000, "total_current_assets": 141140000, "total_assets": 149151000, "short_term_debt": 557000, "long_term_debt": null, "total_debt": 557000, "total_liabilities": 10753000, "total_equity": 138398000, "shares_outstanding": 137589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11051000, "capital_expenditure": 44000, "free_cash_flow": -11007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45565, "ticker_id": 5424, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12239000", "ebitda": "-11774000", "netIncome": "-10481000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1758000", "incomeBeforeTax": "-10481000", "interestExpense": "None", "operatingIncome": "-12239000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1758000", "nonInterestIncome": "None", "operatingExpenses": "12239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "3627000", "netIncomeFromContinuingOperations": "-10481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "149151000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349652000", "totalLiabilities": "10753000", "otherCurrentAssets": "5738000", "totalCurrentAssets": "141140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98601000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8011000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6877000", "totalShareholderEquity": "138398000", "capitalLeaseObligations": "6877000", "otherCurrentLiabilities": "2916000", "totalCurrentLiabilities": "4433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320000", "cashAndShortTermInvestments": "36801000", "commonStockSharesOutstanding": "137589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11051000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "29018000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8612000, "selling_general_admin": 3627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12239000, "depreciation_amortisation": 465000, "ebitda": -11774000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10481000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10481000, "net_income_continuing_ops": -10481000, "net_income_to_common": -10481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36801000, "short_term_investments": 98601000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8011000, "total_assets": 149151000, "short_term_debt": 557000, "accounts_payable": 960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6320000, "total_liabilities": 10753000, "total_debt": 557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349652000, "total_equity": 138398000, "shares_outstanding": 137589000, "operating_cash_flow": -11051000, "stock_based_compensation": 2198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -11007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12239000", "ebitda": "-11774000", "netIncome": "-10481000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1758000", "incomeBeforeTax": "-10481000", "interestExpense": "None", "operatingIncome": "-12239000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1758000", "nonInterestIncome": "None", "operatingExpenses": "12239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "3627000", "netIncomeFromContinuingOperations": "-10481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "149151000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349652000", "totalLiabilities": "10753000", "otherCurrentAssets": "5738000", "totalCurrentAssets": "141140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98601000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8011000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6877000", "totalShareholderEquity": "138398000", "capitalLeaseObligations": "6877000", "otherCurrentLiabilities": "2916000", "totalCurrentLiabilities": "4433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320000", "cashAndShortTermInvestments": "36801000", "commonStockSharesOutstanding": "137589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11051000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "29018000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 850000, "cost_of_revenue": null, "gross_profit": 850000, "ebit": -15045000, "ebitda": -14579000, "pretax_income": -13076000, "tax_provision": null, "net_income": -13076000, "net_income_to_common": -13076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19404000, "total_current_assets": 153546000, "total_assets": 155611000, "short_term_debt": 1088000, "long_term_debt": null, "total_debt": 1088000, "total_liabilities": 9507000, "total_equity": 146104000, "shares_outstanding": 137589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10754000, "capital_expenditure": 0, "free_cash_flow": -10754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45566, "ticker_id": 5424, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15045000", "ebitda": "-14579000", "netIncome": "-13076000", "grossProfit": "850000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "None", "interestIncome": "1969000", "incomeBeforeTax": "-13076000", "interestExpense": "None", "operatingIncome": "-15045000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1969000", "nonInterestIncome": "None", "operatingExpenses": "15895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-13076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "155611000", "longTermDebt": "None", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339171000", "totalLiabilities": "9507000", "otherCurrentAssets": "7319000", "totalCurrentAssets": "153546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126823000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065000", "currentAccountsPayable": "1192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1088000", "totalShareholderEquity": "146104000", "capitalLeaseObligations": "1088000", "otherCurrentLiabilities": "7227000", "totalCurrentLiabilities": "9507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19404000", "commonStockSharesOutstanding": "137589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10754000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "6483000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850000, "cost_of_revenue": null, "gross_profit": 850000, "research_and_development": 11174000, "selling_general_admin": 4721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15045000, "depreciation_amortisation": 466000, "ebitda": -14579000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13076000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13076000, "net_income_continuing_ops": -13076000, "net_income_to_common": -13076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19404000, "short_term_investments": 126823000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2065000, "total_assets": 155611000, "short_term_debt": 1088000, "accounts_payable": 1192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9507000, "total_debt": 1088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339171000, "total_equity": 146104000, "shares_outstanding": 137589000, "operating_cash_flow": -10754000, "stock_based_compensation": 2121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -10754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15045000", "ebitda": "-14579000", "netIncome": "-13076000", "grossProfit": "850000", "depreciation": "None", "totalRevenue": "850000", "costOfRevenue": "None", "interestIncome": "1969000", "incomeBeforeTax": "-13076000", "interestExpense": "None", "operatingIncome": "-15045000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1969000", "nonInterestIncome": "None", "operatingExpenses": "15895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-13076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "155611000", "longTermDebt": "None", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339171000", "totalLiabilities": "9507000", "otherCurrentAssets": "7319000", "totalCurrentAssets": "153546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126823000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065000", "currentAccountsPayable": "1192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1088000", "totalShareholderEquity": "146104000", "capitalLeaseObligations": "1088000", "otherCurrentLiabilities": "7227000", "totalCurrentLiabilities": "9507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19404000", "commonStockSharesOutstanding": "137589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10754000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "6483000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 463000, "gross_profit": -463000, "ebit": -12770000, "ebitda": -12307000, "pretax_income": -10787000, "tax_provision": 419724, "net_income": -10787000, "net_income_to_common": -10787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23674000, "total_current_assets": 158611000, "total_assets": 161142000, "short_term_debt": 1224000, "long_term_debt": null, "total_debt": 1224000, "total_liabilities": 4082000, "total_equity": 157060000, "shares_outstanding": 136608000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13888000, "capital_expenditure": 0, "free_cash_flow": -13888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45567, "ticker_id": 5424, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12770000", "ebitda": "-12307000", "netIncome": "-10787000", "grossProfit": "-463000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "463000", "interestIncome": "None", "incomeBeforeTax": "-10787000", "interestExpense": "None", "operatingIncome": "-12770000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "419724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "3248000", "netIncomeFromContinuingOperations": "-10787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "161142000", "longTermDebt": "None", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326095000", "totalLiabilities": "4082000", "otherCurrentAssets": "2356000", "totalCurrentAssets": "158611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2531000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413000", "totalShareholderEquity": "157060000", "capitalLeaseObligations": "1413000", "otherCurrentLiabilities": "1815000", "totalCurrentLiabilities": "3893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "23674000", "commonStockSharesOutstanding": "136608000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13888000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17433000", "cashflowFromInvestment": "-4099000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 463000, "gross_profit": -463000, "research_and_development": 9522000, "selling_general_admin": 3248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12770000, "depreciation_amortisation": 463000, "ebitda": -12307000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10787000, "tax_provision": 419724, "effective_tax_rate": null, "net_income": -10787000, "net_income_continuing_ops": -10787000, "net_income_to_common": -10787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23674000, "short_term_investments": 132581000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2531000, "total_assets": 161142000, "short_term_debt": 1224000, "accounts_payable": 854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189000, "total_liabilities": 4082000, "total_debt": 1224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326095000, "total_equity": 157060000, "shares_outstanding": 136608000, "operating_cash_flow": -13888000, "stock_based_compensation": 2003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17433000, "free_cash_flow": -13888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12770000", "ebitda": "-12307000", "netIncome": "-10787000", "grossProfit": "-463000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "463000", "interestIncome": "None", "incomeBeforeTax": "-10787000", "interestExpense": "None", "operatingIncome": "-12770000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "419724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "3248000", "netIncomeFromContinuingOperations": "-10787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "161142000", "longTermDebt": "None", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326095000", "totalLiabilities": "4082000", "otherCurrentAssets": "2356000", "totalCurrentAssets": "158611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2531000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413000", "totalShareholderEquity": "157060000", "capitalLeaseObligations": "1413000", "otherCurrentLiabilities": "1815000", "totalCurrentLiabilities": "3893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189000", "cashAndShortTermInvestments": "23674000", "commonStockSharesOutstanding": "136608000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13888000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17433000", "cashflowFromInvestment": "-4099000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 2844000, "cost_of_revenue": 468000, "gross_profit": 2376000, "ebit": -15393000, "ebitda": -15232000, "pretax_income": -13415000, "tax_provision": 1874000, "net_income": -13415000, "net_income_to_common": -13415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24228000, "total_current_assets": 153881000, "total_assets": 156875000, "short_term_debt": 1197000, "long_term_debt": null, "total_debt": 1197000, "total_liabilities": 8337000, "total_equity": 148538000, "shares_outstanding": 127668000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12354000, "capital_expenditure": 9000, "free_cash_flow": -12345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45568, "ticker_id": 5424, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15393000", "ebitda": "-15232000", "netIncome": "-13415000", "grossProfit": "2376000", "depreciation": "None", "totalRevenue": "2844000", "costOfRevenue": "468000", "interestIncome": "1978000", "incomeBeforeTax": "-13415000", "interestExpense": "1874000", "operatingIncome": "-15393000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1874000", "reportedCurrency": "USD", "netInterestIncome": "1978000", "nonInterestIncome": "None", "operatingExpenses": "15393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "2967000", "netIncomeFromContinuingOperations": "-13415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156875000", "longTermDebt": "None", "shortTermDebt": "1197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315308000", "totalLiabilities": "8337000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "153881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2994000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733000", "totalShareholderEquity": "148538000", "capitalLeaseObligations": "1733000", "otherCurrentLiabilities": "2514000", "totalCurrentLiabilities": "7801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536000", "cashAndShortTermInvestments": "24228000", "commonStockSharesOutstanding": "127668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12354000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "6314000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2844000, "cost_of_revenue": 468000, "gross_profit": 2376000, "research_and_development": 12426000, "selling_general_admin": 2967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15393000, "depreciation_amortisation": 161000, "ebitda": -15232000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": -13415000, "tax_provision": 1874000, "effective_tax_rate": null, "net_income": -13415000, "net_income_continuing_ops": -13415000, "net_income_to_common": -13415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24228000, "short_term_investments": 128233000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2994000, "total_assets": 156875000, "short_term_debt": 1197000, "accounts_payable": 4090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536000, "total_liabilities": 8337000, "total_debt": 1197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315308000, "total_equity": 148538000, "shares_outstanding": 127668000, "operating_cash_flow": -12354000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000, "free_cash_flow": -12345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15393000", "ebitda": "-15232000", "netIncome": "-13415000", "grossProfit": "2376000", "depreciation": "None", "totalRevenue": "2844000", "costOfRevenue": "468000", "interestIncome": "1978000", "incomeBeforeTax": "-13415000", "interestExpense": "1874000", "operatingIncome": "-15393000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1874000", "reportedCurrency": "USD", "netInterestIncome": "1978000", "nonInterestIncome": "None", "operatingExpenses": "15393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "2967000", "netIncomeFromContinuingOperations": "-13415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156875000", "longTermDebt": "None", "shortTermDebt": "1197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315308000", "totalLiabilities": "8337000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "153881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128233000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2994000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733000", "totalShareholderEquity": "148538000", "capitalLeaseObligations": "1733000", "otherCurrentLiabilities": "2514000", "totalCurrentLiabilities": "7801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536000", "cashAndShortTermInvestments": "24228000", "commonStockSharesOutstanding": "127668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12354000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "6314000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 466000, "gross_profit": -466000, "ebit": -11926000, "ebitda": -11460000, "pretax_income": -9964000, "tax_provision": 505586, "net_income": -9964000, "net_income_to_common": -9964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30426000, "total_current_assets": 166584000, "total_assets": 170038000, "short_term_debt": 1174000, "long_term_debt": null, "total_debt": 1174000, "total_liabilities": 9993000, "total_equity": 160045000, "shares_outstanding": 127424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5922000, "capital_expenditure": 10000, "free_cash_flow": -5912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45570, "ticker_id": 5424, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11926000", "ebitda": "-11460000", "netIncome": "-9964000", "grossProfit": "-466000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "466000", "interestIncome": "1962000", "incomeBeforeTax": "-9964000", "interestExpense": "None", "operatingIncome": "-11926000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "505586", "reportedCurrency": "USD", "netInterestIncome": "1962000", "nonInterestIncome": "None", "operatingExpenses": "11926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "3095000", "netIncomeFromContinuingOperations": "-9964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "170038000", "longTermDebt": "None", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301893000", "totalLiabilities": "9993000", "otherCurrentAssets": "2881000", "totalCurrentAssets": "166584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3454000", "currentAccountsPayable": "2306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2043000", "totalShareholderEquity": "160045000", "capitalLeaseObligations": "2043000", "otherCurrentLiabilities": "5644000", "totalCurrentLiabilities": "9124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "869000", "cashAndShortTermInvestments": "30426000", "commonStockSharesOutstanding": "127424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5922000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "17049000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 466000, "gross_profit": -466000, "research_and_development": 8831000, "selling_general_admin": 3095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11926000, "depreciation_amortisation": 466000, "ebitda": -11460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9964000, "tax_provision": 505586, "effective_tax_rate": null, "net_income": -9964000, "net_income_continuing_ops": -9964000, "net_income_to_common": -9964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30426000, "short_term_investments": 133277000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3454000, "total_assets": 170038000, "short_term_debt": 1174000, "accounts_payable": 2306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 869000, "total_liabilities": 9993000, "total_debt": 1174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301893000, "total_equity": 160045000, "shares_outstanding": 127424000, "operating_cash_flow": -5922000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -5912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11926000", "ebitda": "-11460000", "netIncome": "-9964000", "grossProfit": "-466000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "466000", "interestIncome": "1962000", "incomeBeforeTax": "-9964000", "interestExpense": "None", "operatingIncome": "-11926000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "505586", "reportedCurrency": "USD", "netInterestIncome": "1962000", "nonInterestIncome": "None", "operatingExpenses": "11926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "3095000", "netIncomeFromContinuingOperations": "-9964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "170038000", "longTermDebt": "None", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301893000", "totalLiabilities": "9993000", "otherCurrentAssets": "2881000", "totalCurrentAssets": "166584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3454000", "currentAccountsPayable": "2306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2043000", "totalShareholderEquity": "160045000", "capitalLeaseObligations": "2043000", "otherCurrentLiabilities": "5644000", "totalCurrentLiabilities": "9124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "869000", "cashAndShortTermInvestments": "30426000", "commonStockSharesOutstanding": "127424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5922000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "17049000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 475000, "gross_profit": -475000, "ebit": -13337000, "ebitda": -12862000, "pretax_income": -11278000, "tax_provision": 352915, "net_income": -11278000, "net_income_to_common": -11278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19278000, "total_current_assets": 175272000, "total_assets": 179181000, "short_term_debt": 1147000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 10895000, "total_equity": 168286000, "shares_outstanding": 126729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 11000, "free_cash_flow": -10102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45571, "ticker_id": 5424, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:59.712761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13337000", "ebitda": "-12862000", "netIncome": "-11278000", "grossProfit": "-475000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "475000", "interestIncome": "2059000", "incomeBeforeTax": "-11278000", "interestExpense": "None", "operatingIncome": "-13337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "352915", "reportedCurrency": "USD", "netInterestIncome": "2059000", "nonInterestIncome": "None", "operatingExpenses": "13337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10223000", "otherNonOperatingIncome": "2059000", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000", "sellingGeneralAndAdministrative": "3114000", "netIncomeFromContinuingOperations": "-11278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "179181000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291929000", "totalLiabilities": "10895000", "otherCurrentAssets": "6520000", "totalCurrentAssets": "175272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149474000", "currentNetReceivables": "320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3909000", "currentAccountsPayable": "724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204000", "shortLongTermDebtTotal": "2344000", "totalShareholderEquity": "168286000", "capitalLeaseObligations": "2344000", "otherCurrentLiabilities": "7827000", "totalCurrentLiabilities": "9698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197000", "cashAndShortTermInvestments": "19278000", "commonStockSharesOutstanding": "126729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10113000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3031000", "cashflowFromInvestment": "-667000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 475000, "gross_profit": -475000, "research_and_development": 10223000, "selling_general_admin": 3114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13337000, "depreciation_amortisation": 475000, "ebitda": -12862000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11278000, "tax_provision": 352915, "effective_tax_rate": null, "net_income": -11278000, "net_income_continuing_ops": -11278000, "net_income_to_common": -11278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19278000, "short_term_investments": 149474000, "net_receivables": 320000, "inventory": null, "other_current_assets": null, "total_current_assets": 175272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3909000, "total_assets": 179181000, "short_term_debt": 1147000, "accounts_payable": 724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197000, "total_liabilities": 10895000, "total_debt": 1147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291929000, "total_equity": 168286000, "shares_outstanding": 126729000, "operating_cash_flow": -10113000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3031000, "free_cash_flow": -10102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13337000", "ebitda": "-12862000", "netIncome": "-11278000", "grossProfit": "-475000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "475000", "interestIncome": "2059000", "incomeBeforeTax": "-11278000", "interestExpense": "None", "operatingIncome": "-13337000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "352915", "reportedCurrency": "USD", "netInterestIncome": "2059000", "nonInterestIncome": "None", "operatingExpenses": "13337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10223000", "otherNonOperatingIncome": "2059000", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000", "sellingGeneralAndAdministrative": "3114000", "netIncomeFromContinuingOperations": "-11278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "179181000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291929000", "totalLiabilities": "10895000", "otherCurrentAssets": "6520000", "totalCurrentAssets": "175272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149474000", "currentNetReceivables": "320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3909000", "currentAccountsPayable": "724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204000", "shortLongTermDebtTotal": "2344000", "totalShareholderEquity": "168286000", "capitalLeaseObligations": "2344000", "otherCurrentLiabilities": "7827000", "totalCurrentLiabilities": "9698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197000", "cashAndShortTermInvestments": "19278000", "commonStockSharesOutstanding": "126729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10113000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3031000", "cashflowFromInvestment": "-667000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }