{ "ticker": { "uuid": "6ed706b3-d1ed-41e5-8c04-e9e1e402a22a", "symbol": "ALOKINDS", "name": "Alok Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6ed706b3-d1ed-41e5-8c04-e9e1e402a22a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ed706b3-d1ed-41e5-8c04-e9e1e402a22a/" }, "ticker_metadata": { "id": 12929, "uuid": "6ed706b3-d1ed-41e5-8c04-e9e1e402a22a", "symbol": "ALOKINDS", "name": "Alok Industries Limited", "asset_type": "equity", "market_cap": 63306813440, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Alok Industries Limited manufactures and sells textile products in India and internationally. The company offers polyester yarns, including recycled drawn textured yarns (DTY), biodegradable DTY, specialty DTY, fully dyed yarn, polyester staple fiber, polyester chips, and partially oriented yarns; ring spun, gassed, two-for-one, and open-end yarns; apparel fabrics, such as piece dyed, yarn dyed, printed fabrics, and specialty fiber blends; and bed and bath home textiles comprising sheet sets, duvet sets, and quilts. It also provides garments, including shirts, dresses, nightwear, polos, t-shirts, boxers, blouses, and loungewear; textile accessories that consist of bags and handkerchiefs; technical textiles, such as fire-retardant solutions, high visibility fabrics, healthcare uniforms, camouflage defense fabrics, and workwear solutions; and corrugated packaging comprising corrugated boxes and textile tubes. The company was incorporated in 1986 and is based in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ed706b3-d1ed-41e5-8c04-e9e1e402a22a", "symbol": "ALOKINDS", "name": "Alok Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6ed706b3-d1ed-41e5-8c04-e9e1e402a22a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ed706b3-d1ed-41e5-8c04-e9e1e402a22a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 12.45, "market_cap": 61817242992.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.007, "shareholder_yield": 0, "roe": 0.0305, "piotroski_f_score": 6, "momentum_12_1": -0.2703, "volatility_252d": 0.306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.330261+00:00", "batch_id": "" }, "size": { "price_close": 12.45, "market_cap": 61817242992.45, "market_cap_usd": 61817242992.45, "enterprise_value": 322581842992.45, "shares_outstanding": 4965240401, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.6588, "pcf_ratio": 14.7437, "pfcf_ratio": 34.9645, "ev_ebitda": 142.9757, "ev_ebit": -120.1512, "ev_sales": 8.6561, "ev_fcf": 182.4558, "earnings_yield": null, "fcf_yield": 0.0055, "price_to_sales": 1.6588, "price_to_book": null, "price_to_cashflow": 14.7437, "ebitda_to_ev": 0.007, "sales_yield": 0.1155 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0073, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.4882, "operating_margin": -0.072, "net_margin": -0.1761, "ebitda_margin": 0.0605, "fcf_margin": 0.0474, "roe": 0.0305, "roa": -0.1014, "roic": -0.0443, "roc_greenblatt": null, "asset_turnover": 0.5756, "cash_conversion": -0.2694, "accruals_ratio": -0.1661, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3923, "revenue_stability_5y": 0.3115, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 115.5769, "debt_to_assets": 4.0321, "interest_coverage": -0.4379, "current_ratio": 0.6127, "quick_ratio": 0.6127, "net_debt": 260764600000, "local_beta": 1.5069, "volatility_252d": 0.306, "volatility_60d": 0.6819, "max_drawdown_12m": -0.428, "risk_adjusted_momentum": -0.8833 }, "growth": { "revenue_growth_1y": 0.0016, "revenue_growth_3y_cagr": -0.1865, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.9317, "book_value_growth_1y": null, "revenue_growth": 0.0016, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1164, "price_return_3m": -0.0778, "price_return_6m": -0.231, "price_return_9m": -0.3144, "price_return_12m": -0.3553, "price_return_12m_ex1m": -0.2703, "momentum_6m": -0.231, "momentum_12m": -0.3553, "momentum_12_1": -0.2703, "distance_from_52w_high": -0.402, "distance_from_52w_low": 0.0453, "relative_strength": -0.2476 }, "raw_ttm": { "revenue_ttm": 37266600000, "gross_profit_ttm": 18194500000, "ebit_ttm": -2684800000, "ebitda_ttm": 2256200000, "net_income_ttm": -6562000000, "eps_diluted_ttm": -1.3216, "operating_cash_flow_ttm": 4192800000, "capital_expenditure_ttm": -2424800000, "fcf_ttm": 1768000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6130400000, "cash_and_equivalents": 293000000, "total_current_assets": 14393800000, "total_current_liabilities": 23492600000, "net_ppe": null, "total_assets": 64745500000, "total_debt": 261057600000, "total_equity": -215277900000, "net_working_capital": -4503800000, "book_value_per_share": -43.357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.58, "os_score": 0.74, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.61, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5448, "ticker_id": 12929, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.330261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.45, "market_cap": 61817242992.45, "market_cap_usd": 61817242992.45, "enterprise_value": 322581842992.45, "shares_outstanding": 4965240401, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.65878409, "pcf_ratio": 14.74366604, "pfcf_ratio": 34.96450396, "ev_ebitda": 142.97573043, "ev_ebit": -120.15116321, "ev_sales": 8.65605778, "ev_fcf": 182.45579355, "earnings_yield": null, "fcf_yield": 0.00548078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00727467, "total_yield": 0.00727467, "gross_margin": 0.48822538, "operating_margin": -0.07204306, "net_margin": -0.1760826, "ebitda_margin": 0.06054215, "fcf_margin": 0.04744195, "roe": 0.03048153, "roa": -0.10135067, "roic": -0.04426788, "roc_greenblatt": null, "asset_turnover": 0.57558595, "cash_conversion": -0.26943005, "accruals_ratio": -0.16610884, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 115.57689921, "debt_to_assets": 4.03205783, "interest_coverage": -0.43794858, "current_ratio": 0.61269506, "quick_ratio": 0.61269506, "net_debt": 260764600000, "revenue_growth_1y": 0.00162048, "revenue_growth_3y_cagr": -0.18652638, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.93165969, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.392279, "revenue_stability_5y": 0.311503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11639461, "price_return_3m": -0.07777778, "price_return_6m": -0.23100684, "price_return_9m": -0.31442731, "price_return_12m": -0.35525631, "price_return_12m_ex1m": -0.27032622, "distance_from_52w_high": -0.40201729, "distance_from_52w_low": 0.04534005, "relative_strength": -0.24757657, "local_beta": 1.5069, "volatility_252d": 0.306033, "volatility_60d": 0.681946, "max_drawdown_12m": -0.42795389, "revenue_ttm": 37266600000, "gross_profit_ttm": 18194500000, "ebit_ttm": -2684800000, "ebitda_ttm": 2256200000, "net_income_ttm": -6562000000, "eps_diluted_ttm": -1.32158757, "operating_cash_flow_ttm": 4192800000, "capital_expenditure_ttm": -2424800000, "fcf_ttm": 1768000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6130400000, "cash_and_equivalents": 293000000, "total_current_assets": 14393800000, "total_current_liabilities": 23492600000, "net_ppe": null, "total_assets": 64745500000, "total_debt": 261057600000, "total_equity": -215277900000, "net_working_capital": -4503800000, "book_value_per_share": -43.35699435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.45, "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0305, "momentum_12_1": -0.2703, "complete_fields": { "id": 5448, "ticker_id": 12929, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.330261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.45, "market_cap": 61817242992.45, "market_cap_usd": 61817242992.45, "enterprise_value": 322581842992.45, "shares_outstanding": 4965240401, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.65878409, "pcf_ratio": 14.74366604, "pfcf_ratio": 34.96450396, "ev_ebitda": 142.97573043, "ev_ebit": -120.15116321, "ev_sales": 8.65605778, "ev_fcf": 182.45579355, "earnings_yield": null, "fcf_yield": 0.00548078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00727467, "total_yield": 0.00727467, "gross_margin": 0.48822538, "operating_margin": -0.07204306, "net_margin": -0.1760826, "ebitda_margin": 0.06054215, "fcf_margin": 0.04744195, "roe": 0.03048153, "roa": -0.10135067, "roic": -0.04426788, "roc_greenblatt": null, "asset_turnover": 0.57558595, "cash_conversion": -0.26943005, "accruals_ratio": -0.16610884, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 115.57689921, "debt_to_assets": 4.03205783, "interest_coverage": -0.43794858, "current_ratio": 0.61269506, "quick_ratio": 0.61269506, "net_debt": 260764600000, "revenue_growth_1y": 0.00162048, "revenue_growth_3y_cagr": -0.18652638, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.93165969, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.392279, "revenue_stability_5y": 0.311503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11639461, "price_return_3m": -0.07777778, "price_return_6m": -0.23100684, "price_return_9m": -0.31442731, "price_return_12m": -0.35525631, "price_return_12m_ex1m": -0.27032622, "distance_from_52w_high": -0.40201729, "distance_from_52w_low": 0.04534005, "relative_strength": -0.24757657, "local_beta": 1.5069, "volatility_252d": 0.306033, "volatility_60d": 0.681946, "max_drawdown_12m": -0.42795389, "revenue_ttm": 37266600000, "gross_profit_ttm": 18194500000, "ebit_ttm": -2684800000, "ebitda_ttm": 2256200000, "net_income_ttm": -6562000000, "eps_diluted_ttm": -1.32158757, "operating_cash_flow_ttm": 4192800000, "capital_expenditure_ttm": -2424800000, "fcf_ttm": 1768000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6130400000, "cash_and_equivalents": 293000000, "total_current_assets": 14393800000, "total_current_liabilities": 23492600000, "net_ppe": null, "total_assets": 64745500000, "total_debt": 261057600000, "total_equity": -215277900000, "net_working_capital": -4503800000, "book_value_per_share": -43.35699435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 37147900000, "cost_of_revenue": 18870300000, "gross_profit": 18277600000, "ebit": -2345000000, "ebitda": 1328800000, "pretax_income": null, "tax_provision": null, "net_income": -7441100000, "net_income_to_common": -7441100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293000000, "total_current_assets": 14393800000, "total_assets": 64745500000, "short_term_debt": 4888000000, "long_term_debt": 256161300000, "total_debt": 261057600000, "total_liabilities": null, "total_equity": -215277900000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4192800000, "capital_expenditure": -2424800000, "free_cash_flow": 1768000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449700000 }, "complete_fields": { "id": 360675, "ticker_id": 12929, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1328800000", "netIncome": "-7441100000", "grossProfit": "18277600000", "totalRevenue": "37147900000", "costOfRevenue": "18870300000", "interestExpense": "6147200000", "operatingIncome": "-2345000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2632900000" }, "balance": { "totalDebt": "261057600000", "totalAssets": "64745500000", "longTermDebt": "256161300000", "shortTermDebt": "4888000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14393800000", "totalShareholderEquity": "-215277900000", "totalCurrentLiabilities": "23492600000", "cashAndShortTermInvestments": "293000000" }, "cashflow": { "freeCashFlow": "1768000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-449700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4192800000", "repurchaseOfStock": null, "capitalExpenditures": "-2424800000" } }, "revenue": 37147900000, "cost_of_revenue": 18870300000, "gross_profit": 18277600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2345000000, "depreciation_amortisation": 2632900000, "ebitda": 1328800000, "interest_expense": 6147200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7441100000, "net_income_continuing_ops": null, "net_income_to_common": -7441100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14393800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64745500000, "short_term_debt": 4888000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23492600000, "long_term_debt": 256161300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261057600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -215277900000, "shares_outstanding": 4965240401, "operating_cash_flow": 4192800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2424800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -449700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1328800000", "netIncome": "-7441100000", "grossProfit": "18277600000", "totalRevenue": "37147900000", "costOfRevenue": "18870300000", "interestExpense": "6147200000", "operatingIncome": "-2345000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2632900000" }, "balance": { "totalDebt": "261057600000", "totalAssets": "64745500000", "longTermDebt": "256161300000", "shortTermDebt": "4888000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14393800000", "totalShareholderEquity": "-215277900000", "totalCurrentLiabilities": "23492600000", "cashAndShortTermInvestments": "293000000" }, "cashflow": { "freeCashFlow": "1768000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-449700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4192800000", "repurchaseOfStock": null, "capitalExpenditures": "-2424800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 37087800000, "cost_of_revenue": 19809900000, "gross_profit": 17277900000, "ebit": -3874900000, "ebitda": 1148600000, "pretax_income": null, "tax_provision": null, "net_income": -8164300000, "net_income_to_common": -8164300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246300000, "total_current_assets": 14998300000, "total_assets": 67298700000, "short_term_debt": 2605500000, "long_term_debt": 221571900000, "total_debt": 224202300000, "total_liabilities": null, "total_equity": -206301200000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1152200000, "capital_expenditure": -793700000, "free_cash_flow": 358500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 490300000 }, "complete_fields": { "id": 360679, "ticker_id": 12929, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1148600000", "netIncome": "-8164300000", "grossProfit": "17277900000", "totalRevenue": "37087800000", "costOfRevenue": "19809900000", "interestExpense": "6281700000", "operatingIncome": "-3874900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2981000000" }, "balance": { "totalDebt": "224202300000", "totalAssets": "67298700000", "longTermDebt": "221571900000", "shortTermDebt": "2605500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14998300000", "totalShareholderEquity": "-206301200000", "totalCurrentLiabilities": "16191800000", "cashAndShortTermInvestments": "246300000" }, "cashflow": { "freeCashFlow": "358500000", "dividendsPaid": null, "issuanceOfDebt": "500000000", "issuanceOfStock": "0", "repaymentOfDebt": "-9700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1152200000", "repurchaseOfStock": null, "capitalExpenditures": "-793700000" } }, "revenue": 37087800000, "cost_of_revenue": 19809900000, "gross_profit": 17277900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3874900000, "depreciation_amortisation": 2981000000, "ebitda": 1148600000, "interest_expense": 6281700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8164300000, "net_income_continuing_ops": null, "net_income_to_common": -8164300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14998300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67298700000, "short_term_debt": 2605500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16191800000, "long_term_debt": 221571900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224202300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -206301200000, "shares_outstanding": 4965240401, "operating_cash_flow": 1152200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -793700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 490300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 358500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1148600000", "netIncome": "-8164300000", "grossProfit": "17277900000", "totalRevenue": "37087800000", "costOfRevenue": "19809900000", "interestExpense": "6281700000", "operatingIncome": "-3874900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2981000000" }, "balance": { "totalDebt": "224202300000", "totalAssets": "67298700000", "longTermDebt": "221571900000", "shortTermDebt": "2605500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14998300000", "totalShareholderEquity": "-206301200000", "totalCurrentLiabilities": "16191800000", "cashAndShortTermInvestments": "246300000" }, "cashflow": { "freeCashFlow": "358500000", "dividendsPaid": null, "issuanceOfDebt": "500000000", "issuanceOfStock": "0", "repaymentOfDebt": "-9700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1152200000", "repurchaseOfStock": null, "capitalExpenditures": "-793700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 54214900000, "cost_of_revenue": 38575900000, "gross_profit": 15639000000, "ebit": -2697600000, "ebitda": -258300000, "pretax_income": null, "tax_provision": null, "net_income": -8468200000, "net_income_to_common": -8468200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191200000, "total_current_assets": 17921800000, "total_assets": 74068300000, "short_term_debt": 16022700000, "long_term_debt": 208639900000, "total_debt": 224733900000, "total_liabilities": null, "total_equity": -197758700000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11607300000, "capital_expenditure": -361500000, "free_cash_flow": -11968800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33000000000, "net_debt_issued": -13448400000 }, "complete_fields": { "id": 360682, "ticker_id": 12929, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-258300000", "netIncome": "-8468200000", "grossProfit": "15639000000", "totalRevenue": "54214900000", "costOfRevenue": "38575900000", "interestExpense": "4992900000", "operatingIncome": "-2697600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3246200000" }, "balance": { "totalDebt": "224733900000", "totalAssets": "74068300000", "longTermDebt": "208639900000", "shortTermDebt": "16022700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "17921800000", "totalShareholderEquity": "-197758700000", "totalCurrentLiabilities": "27353900000", "cashAndShortTermInvestments": "191200000" }, "cashflow": { "freeCashFlow": "-11968800000", "dividendsPaid": null, "issuanceOfDebt": "34606300000", "issuanceOfStock": "33000000000", "repaymentOfDebt": "-48054700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-11607300000", "repurchaseOfStock": null, "capitalExpenditures": "-361500000" } }, "revenue": 54214900000, "cost_of_revenue": 38575900000, "gross_profit": 15639000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2697600000, "depreciation_amortisation": 3246200000, "ebitda": -258300000, "interest_expense": 4992900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8468200000, "net_income_continuing_ops": null, "net_income_to_common": -8468200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17921800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74068300000, "short_term_debt": 16022700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27353900000, "long_term_debt": 208639900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224733900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -197758700000, "shares_outstanding": 4965240401, "operating_cash_flow": -11607300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -361500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33000000000, "net_debt_issued": -13448400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11968800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-258300000", "netIncome": "-8468200000", "grossProfit": "15639000000", "totalRevenue": "54214900000", "costOfRevenue": "38575900000", "interestExpense": "4992900000", "operatingIncome": "-2697600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3246200000" }, "balance": { "totalDebt": "224733900000", "totalAssets": "74068300000", "longTermDebt": "208639900000", "shortTermDebt": "16022700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "17921800000", "totalShareholderEquity": "-197758700000", "totalCurrentLiabilities": "27353900000", "cashAndShortTermInvestments": "191200000" }, "cashflow": { "freeCashFlow": "-11968800000", "dividendsPaid": null, "issuanceOfDebt": "34606300000", "issuanceOfStock": "33000000000", "repaymentOfDebt": "-48054700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-11607300000", "repurchaseOfStock": null, "capitalExpenditures": "-361500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 69008700000, "cost_of_revenue": 51992700000, "gross_profit": 17016000000, "ebit": -4358300000, "ebitda": -372600000, "pretax_income": null, "tax_provision": null, "net_income": -8804600000, "net_income_to_common": -8804600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138600000, "total_current_assets": 18074900000, "total_assets": 74611100000, "short_term_debt": 23206000000, "long_term_debt": 215904300000, "total_debt": 239224100000, "total_liabilities": null, "total_equity": -189004300000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8132700000, "capital_expenditure": -442200000, "free_cash_flow": 7690500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3397600000 }, "complete_fields": { "id": 360683, "ticker_id": 12929, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-372600000", "netIncome": "-8804600000", "grossProfit": "17016000000", "totalRevenue": "69008700000", "costOfRevenue": "51992700000", "interestExpense": "4777800000", "operatingIncome": "-4358300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3649100000" }, "balance": { "totalDebt": "239224100000", "totalAssets": "74611100000", "longTermDebt": "215904300000", "shortTermDebt": "23206000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "18074900000", "totalShareholderEquity": "-189004300000", "totalCurrentLiabilities": "44127100000", "cashAndShortTermInvestments": "138600000" }, "cashflow": { "freeCashFlow": "7690500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3397600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8132700000", "repurchaseOfStock": null, "capitalExpenditures": "-442200000" } }, "revenue": 69008700000, "cost_of_revenue": 51992700000, "gross_profit": 17016000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4358300000, "depreciation_amortisation": 3649100000, "ebitda": -372600000, "interest_expense": 4777800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8804600000, "net_income_continuing_ops": null, "net_income_to_common": -8804600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18074900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74611100000, "short_term_debt": 23206000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44127100000, "long_term_debt": 215904300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239224100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -189004300000, "shares_outstanding": 4965240401, "operating_cash_flow": 8132700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -442200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3397600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7690500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-372600000", "netIncome": "-8804600000", "grossProfit": "17016000000", "totalRevenue": "69008700000", "costOfRevenue": "51992700000", "interestExpense": "4777800000", "operatingIncome": "-4358300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3649100000" }, "balance": { "totalDebt": "239224100000", "totalAssets": "74611100000", "longTermDebt": "215904300000", "shortTermDebt": "23206000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "18074900000", "totalShareholderEquity": "-189004300000", "totalCurrentLiabilities": "44127100000", "cashAndShortTermInvestments": "138600000" }, "cashflow": { "freeCashFlow": "7690500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3397600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8132700000", "repurchaseOfStock": null, "capitalExpenditures": "-442200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360684, "ticker_id": 12929, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 9829700000, "cost_of_revenue": 5493300000, "gross_profit": 4336400000, "ebit": -577300000, "ebitda": 164100000, "pretax_income": null, "tax_provision": null, "net_income": -1925400000, "net_income_to_common": -1925400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293000000, "total_current_assets": 14393800000, "total_assets": 64745500000, "short_term_debt": 4888000000, "long_term_debt": 256161300000, "total_debt": 261057600000, "total_liabilities": null, "total_equity": -215277900000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360674, "ticker_id": 12929, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164100000", "netIncome": "-1925400000", "grossProfit": "4336400000", "totalRevenue": "9829700000", "costOfRevenue": "5493300000", "interestExpense": "1485000000", "operatingIncome": "-577300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "614700000" }, "balance": { "totalDebt": "261057600000", "totalAssets": "64745500000", "longTermDebt": "256161300000", "shortTermDebt": "4888000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14393800000", "totalShareholderEquity": "-215277900000", "totalCurrentLiabilities": "23492600000", "cashAndShortTermInvestments": "293000000" } }, "revenue": 9829700000, "cost_of_revenue": 5493300000, "gross_profit": 4336400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -577300000, "depreciation_amortisation": 614700000, "ebitda": 164100000, "interest_expense": 1485000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1925400000, "net_income_continuing_ops": null, "net_income_to_common": -1925400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14393800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64745500000, "short_term_debt": 4888000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23492600000, "long_term_debt": 256161300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261057600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -215277900000, "shares_outstanding": 4965240401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164100000", "netIncome": "-1925400000", "grossProfit": "4336400000", "totalRevenue": "9829700000", "costOfRevenue": "5493300000", "interestExpense": "1485000000", "operatingIncome": "-577300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "614700000" }, "balance": { "totalDebt": "261057600000", "totalAssets": "64745500000", "longTermDebt": "256161300000", "shortTermDebt": "4888000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14393800000", "totalShareholderEquity": "-215277900000", "totalCurrentLiabilities": "23492600000", "cashAndShortTermInvestments": "293000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 8582400000, "cost_of_revenue": 4146600000, "gross_profit": 4435800000, "ebit": -650400000, "ebitda": 6600000, "pretax_income": null, "tax_provision": null, "net_income": -2176300000, "net_income_to_common": -2176300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360676, "ticker_id": 12929, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6600000", "netIncome": "-2176300000", "grossProfit": "4435800000", "totalRevenue": "8582400000", "costOfRevenue": "4146600000", "interestExpense": "1529400000", "operatingIncome": "-650400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653500000" } }, "revenue": 8582400000, "cost_of_revenue": 4146600000, "gross_profit": 4435800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -650400000, "depreciation_amortisation": 653500000, "ebitda": 6600000, "interest_expense": 1529400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2176300000, "net_income_continuing_ops": null, "net_income_to_common": -2176300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6600000", "netIncome": "-2176300000", "grossProfit": "4435800000", "totalRevenue": "8582400000", "costOfRevenue": "4146600000", "interestExpense": "1529400000", "operatingIncome": "-650400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 9324900000, "cost_of_revenue": 4570600000, "gross_profit": 4754300000, "ebit": -480600000, "ebitda": 525200000, "pretax_income": null, "tax_provision": null, "net_income": -1715600000, "net_income_to_common": -1715600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360677, "ticker_id": 12929, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525200000", "netIncome": "-1715600000", "grossProfit": "4754300000", "totalRevenue": "9324900000", "costOfRevenue": "4570600000", "interestExpense": "1558700000", "operatingIncome": "-480600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "682100000" } }, "revenue": 9324900000, "cost_of_revenue": 4570600000, "gross_profit": 4754300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -480600000, "depreciation_amortisation": 682100000, "ebitda": 525200000, "interest_expense": 1558700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1715600000, "net_income_continuing_ops": null, "net_income_to_common": -1715600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525200000", "netIncome": "-1715600000", "grossProfit": "4754300000", "totalRevenue": "9324900000", "costOfRevenue": "4570600000", "interestExpense": "1558700000", "operatingIncome": "-480600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "682100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 9529600000, "cost_of_revenue": 4861600000, "gross_profit": 4668000000, "ebit": -976500000, "ebitda": 1560300000, "pretax_income": null, "tax_provision": null, "net_income": -744700000, "net_income_to_common": -744700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246300000, "total_current_assets": 14998300000, "total_assets": 67298700000, "short_term_debt": 2605500000, "long_term_debt": 221571900000, "total_debt": 224202300000, "total_liabilities": null, "total_equity": -206301200000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360678, "ticker_id": 12929, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1560300000", "netIncome": "-744700000", "grossProfit": "4668000000", "totalRevenue": "9529600000", "costOfRevenue": "4861600000", "interestExpense": "1557300000", "operatingIncome": "-976500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "746300000" }, "balance": { "totalDebt": "224202300000", "totalAssets": "67298700000", "longTermDebt": "221571900000", "shortTermDebt": "2605500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14998300000", "totalShareholderEquity": "-206301200000", "totalCurrentLiabilities": "16191800000", "cashAndShortTermInvestments": "246300000" } }, "revenue": 9529600000, "cost_of_revenue": 4861600000, "gross_profit": 4668000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -976500000, "depreciation_amortisation": 746300000, "ebitda": 1560300000, "interest_expense": 1557300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -744700000, "net_income_continuing_ops": null, "net_income_to_common": -744700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14998300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67298700000, "short_term_debt": 2605500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16191800000, "long_term_debt": 221571900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224202300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -206301200000, "shares_outstanding": 4965240401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1560300000", "netIncome": "-744700000", "grossProfit": "4668000000", "totalRevenue": "9529600000", "costOfRevenue": "4861600000", "interestExpense": "1557300000", "operatingIncome": "-976500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "746300000" }, "balance": { "totalDebt": "224202300000", "totalAssets": "67298700000", "longTermDebt": "221571900000", "shortTermDebt": "2605500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "14998300000", "totalShareholderEquity": "-206301200000", "totalCurrentLiabilities": "16191800000", "cashAndShortTermInvestments": "246300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": 8638600000, "cost_of_revenue": 4392700000, "gross_profit": 4245900000, "ebit": -1162200000, "ebitda": -351100000, "pretax_income": null, "tax_provision": null, "net_income": -2729900000, "net_income_to_common": -2729900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360680, "ticker_id": 12929, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-351100000", "netIncome": "-2729900000", "grossProfit": "4245900000", "totalRevenue": "8638600000", "costOfRevenue": "4392700000", "interestExpense": "1584400000", "operatingIncome": "-1162200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "745600000" } }, "revenue": 8638600000, "cost_of_revenue": 4392700000, "gross_profit": 4245900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1162200000, "depreciation_amortisation": 745600000, "ebitda": -351100000, "interest_expense": 1584400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2729900000, "net_income_continuing_ops": null, "net_income_to_common": -2729900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-351100000", "netIncome": "-2729900000", "grossProfit": "4245900000", "totalRevenue": "8638600000", "costOfRevenue": "4392700000", "interestExpense": "1584400000", "operatingIncome": "-1162200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "745600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714000000, "total_current_assets": 15180500000, "total_assets": 68789400000, "short_term_debt": 14659400000, "long_term_debt": 244578300000, "total_debt": 259286300000, "total_liabilities": null, "total_equity": -202478300000, "shares_outstanding": 4965240401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360681, "ticker_id": 12929, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:07.330629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "259286300000", "totalAssets": "68789400000", "longTermDebt": "244578300000", "shortTermDebt": "14659400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "15180500000", "totalShareholderEquity": "-202478300000", "totalCurrentLiabilities": "26326700000", "cashAndShortTermInvestments": "714000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15180500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68789400000, "short_term_debt": 14659400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26326700000, "long_term_debt": 244578300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259286300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -202478300000, "shares_outstanding": 4965240401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "259286300000", "totalAssets": "68789400000", "longTermDebt": "244578300000", "shortTermDebt": "14659400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4965240401", "totalCurrentAssets": "15180500000", "totalShareholderEquity": "-202478300000", "totalCurrentLiabilities": "26326700000", "cashAndShortTermInvestments": "714000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }