{ "ticker": { "uuid": "6ee4ad77-37f7-4da3-8706-e2c92febe25e", "symbol": "SXT", "name": "Sensient Technologies Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6ee4ad77-37f7-4da3-8706-e2c92febe25e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ee4ad77-37f7-4da3-8706-e2c92febe25e/" }, "ticker_metadata": { "id": 3848, "uuid": "6ee4ad77-37f7-4da3-8706-e2c92febe25e", "symbol": "SXT", "name": "Sensient Technologies Corporation", "asset_type": "equity", "market_cap": 4846476000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Sensient Technologies Corporation develops, manufactures, and markets colors, flavors, and other specialty ingredients in North America, Europe, Asia Pacific, and internationally. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ee4ad77-37f7-4da3-8706-e2c92febe25e", "symbol": "SXT", "name": "Sensient Technologies Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6ee4ad77-37f7-4da3-8706-e2c92febe25e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ee4ad77-37f7-4da3-8706-e2c92febe25e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.07, "quality": 0.15, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 112.19, "market_cap": 4787259490, "pe_ratio": 33.1994, "earnings_yield": 0.0301, "ebitda_to_ev": 0.0511, "shareholder_yield": 0.0146, "roe": 0.1183, "piotroski_f_score": 4, "momentum_12_1": 0.2466, "volatility_252d": 0.387 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.741670+00:00", "batch_id": "" }, "size": { "price_close": 112.19, "market_cap": 4787259490, "market_cap_usd": 4787259490, "enterprise_value": 5516507490, "shares_outstanding": 42671000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.1994, "pb_ratio": 3.9276, "ptbv_ratio": 6.1963, "ps_ratio": 2.8915, "pcf_ratio": 38.8617, "pfcf_ratio": 21.3261, "ev_ebitda": 19.5699, "ev_ebit": 25.0379, "ev_sales": 3.332, "ev_fcf": 24.5747, "earnings_yield": 0.0301, "fcf_yield": 0.0407, "price_to_sales": 2.8915, "price_to_book": 3.9276, "price_to_cashflow": 38.8617, "ebitda_to_ev": 0.0511, "sales_yield": 0.3001 }, "yield": { "dividend_yield": 0.0146, "buyback_yield": 0, "shareholder_yield": 0.0146, "debt_paydown_yield": null, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.3384, "operating_margin": 0.1331, "net_margin": 0.0871, "ebitda_margin": 0.1703, "fcf_margin": 0.1356, "roe": 0.1183, "roa": 0.063, "roic": 0.0857, "roc_greenblatt": null, "asset_turnover": 0.7237, "cash_conversion": 1.5568, "accruals_ratio": 0.0092, "sbc_to_revenue": 0.009, "piotroski_f_score": 4, "altman_z_score": 5.347, "earnings_stability_5y": 0.1662, "revenue_stability_5y": 0.0762, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2449, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8768, "net_debt_to_ebitda": 2.587, "debt_to_assets": 0.3356, "interest_coverage": 7.3096, "current_ratio": 5.0133, "quick_ratio": 1.9659, "net_debt": 729248000, "local_beta": 0.0002, "volatility_252d": 0.387, "volatility_60d": 0.9272, "max_drawdown_12m": -0.2922, "risk_adjusted_momentum": 0.6373 }, "growth": { "revenue_growth_1y": 0.058, "revenue_growth_3y_cagr": 0.0391, "revenue_growth_5y_cagr": 0.0389, "eps_growth_1y": 0.1249, "eps_growth_3y_cagr": -0.0154, "eps_growth_5y_cagr": 0.042, "fcf_growth_1y": 0.1333, "book_value_growth_1y": 0.1197, "revenue_growth": 0.058, "earnings_growth": 0.1249 }, "momentum": { "price_return_1m": -0.0475, "price_return_3m": 0.2301, "price_return_6m": 0.2239, "price_return_9m": 0.0065, "price_return_12m": 0.1874, "price_return_12m_ex1m": 0.2466, "momentum_6m": 0.2239, "momentum_12m": 0.1874, "momentum_12_1": 0.2466, "distance_from_52w_high": -0.0858, "distance_from_52w_low": 0.3571, "relative_strength": 0.0874 }, "raw_ttm": { "revenue_ttm": 1655620000, "gross_profit_ttm": 560211000, "ebit_ttm": 220325999, "ebitda_ttm": 281887999, "net_income_ttm": 144197000, "eps_diluted_ttm": 3.3793, "operating_cash_flow_ttm": 123187000, "capital_expenditure_ttm": 101292000, "fcf_ttm": 224479000, "dividends_paid_ttm": 69664000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30142000, "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_current_liabilities": 223713000, "net_ppe": null, "total_assets": 2287588000, "total_debt": 767790000, "total_equity": 1218881000, "net_working_capital": 859515000, "book_value_per_share": 28.5646, "retained_earnings": 1873758000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 772599000, "tangible_book_per_share": 18.106 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 72, "rank_ptbv": 73, "rank_ps": 62, "rank_pcf": 91, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 72, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 82, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45 }, "composites": { "value_composite": 93, "quality_composite": 85, "momentum_composite": 29, "growth_composite": 76, "yield_composite": 28, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1025, "os_score": 0.07, "value_percentile": 0.07, "quality_percentile": 0.15, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4920, "ticker_id": 3848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.741670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.19, "market_cap": 4787259490, "market_cap_usd": 4787259490, "enterprise_value": 5516507490, "shares_outstanding": 42671000, "fx_rate_to_usd": null, "pe_ratio": 33.19943889, "pb_ratio": 3.92758562, "ptbv_ratio": 6.19630557, "ps_ratio": 2.89152069, "pcf_ratio": 38.8617264, "pfcf_ratio": 21.32609059, "ev_ebitda": 19.56985579, "ev_ebit": 25.0379325, "ev_sales": 3.33198892, "ev_fcf": 24.57471518, "earnings_yield": 0.03012099, "fcf_yield": 0.04069223, "dividend_yield": 0.01455196, "buyback_yield": 0, "shareholder_yield": 0.01455196, "debt_paydown_yield": null, "total_yield": 0.01455196, "gross_margin": 0.33836931, "operating_margin": 0.13307764, "net_margin": 0.08709547, "ebitda_margin": 0.17026129, "fcf_margin": 0.13558606, "roe": 0.11830277, "roa": 0.06303451, "roic": 0.08574924, "roc_greenblatt": null, "asset_turnover": 0.72374046, "cash_conversion": 1.55675222, "accruals_ratio": 0.00918435, "sbc_to_revenue": 0.00895254, "debt_to_equity": 0.87679355, "net_debt_to_ebitda": 2.58701329, "debt_to_assets": 0.33563299, "interest_coverage": 7.30960119, "current_ratio": 5.01328935, "quick_ratio": 1.96594744, "net_debt": 729248000, "revenue_growth_1y": 0.05798325, "revenue_growth_3y_cagr": 0.03906359, "revenue_growth_5y_cagr": 0.03891036, "eps_growth_1y": 0.12488688, "eps_growth_3y_cagr": -0.01537253, "eps_growth_5y_cagr": 0.04202165, "fcf_growth_1y": 0.13330304, "book_value_growth_1y": 0.11965475, "piotroski_f_score": 4, "altman_z_score": 5.34697677, "earnings_stability_5y": 0.166164, "revenue_stability_5y": 0.076218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0475293, "price_return_3m": 0.23013597, "price_return_6m": 0.2239185, "price_return_9m": 0.00653137, "price_return_12m": 0.18737167, "price_return_12m_ex1m": 0.24662278, "distance_from_52w_high": -0.08581402, "distance_from_52w_low": 0.35706432, "relative_strength": 0.08740809, "local_beta": 0.0002, "volatility_252d": 0.38701, "volatility_60d": 0.927243, "max_drawdown_12m": -0.29223524, "revenue_ttm": 1655620000, "gross_profit_ttm": 560211000, "ebit_ttm": 220325999, "ebitda_ttm": 281887999, "net_income_ttm": 144197000, "eps_diluted_ttm": 3.37927398, "operating_cash_flow_ttm": 123187000, "capital_expenditure_ttm": 101292000, "fcf_ttm": 224479000, "dividends_paid_ttm": 69664000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30142000, "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_current_liabilities": 223713000, "net_ppe": null, "total_assets": 2287588000, "total_debt": 767790000, "total_equity": 1218881000, "net_working_capital": 859515000, "book_value_per_share": 28.56462234, "retained_earnings": 1873758000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 772599000, "tangible_book_per_share": 18.10595018, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 73, "rank_pb": 72, "rank_ptbv": 73, "rank_ps": 62, "rank_pcf": 91, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 72, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 82, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45, "value_composite": 93, "quality_composite": 85, "momentum_composite": 29, "growth_composite": 76, "yield_composite": 28, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.19, "os": 0.07, "value": 0.07, "quality": 0.15, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 33.1994, "earnings_yield": 0.0301, "shareholder_yield": 0.0146, "roe": 0.1183, "momentum_12_1": 0.2466, "complete_fields": { "id": 4920, "ticker_id": 3848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.741670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.19, "market_cap": 4787259490, "market_cap_usd": 4787259490, "enterprise_value": 5516507490, "shares_outstanding": 42671000, "fx_rate_to_usd": null, "pe_ratio": 33.19943889, "pb_ratio": 3.92758562, "ptbv_ratio": 6.19630557, "ps_ratio": 2.89152069, "pcf_ratio": 38.8617264, "pfcf_ratio": 21.32609059, "ev_ebitda": 19.56985579, "ev_ebit": 25.0379325, "ev_sales": 3.33198892, "ev_fcf": 24.57471518, "earnings_yield": 0.03012099, "fcf_yield": 0.04069223, "dividend_yield": 0.01455196, "buyback_yield": 0, "shareholder_yield": 0.01455196, "debt_paydown_yield": null, "total_yield": 0.01455196, "gross_margin": 0.33836931, "operating_margin": 0.13307764, "net_margin": 0.08709547, "ebitda_margin": 0.17026129, "fcf_margin": 0.13558606, "roe": 0.11830277, "roa": 0.06303451, "roic": 0.08574924, "roc_greenblatt": null, "asset_turnover": 0.72374046, "cash_conversion": 1.55675222, "accruals_ratio": 0.00918435, "sbc_to_revenue": 0.00895254, "debt_to_equity": 0.87679355, "net_debt_to_ebitda": 2.58701329, "debt_to_assets": 0.33563299, "interest_coverage": 7.30960119, "current_ratio": 5.01328935, "quick_ratio": 1.96594744, "net_debt": 729248000, "revenue_growth_1y": 0.05798325, "revenue_growth_3y_cagr": 0.03906359, "revenue_growth_5y_cagr": 0.03891036, "eps_growth_1y": 0.12488688, "eps_growth_3y_cagr": -0.01537253, "eps_growth_5y_cagr": 0.04202165, "fcf_growth_1y": 0.13330304, "book_value_growth_1y": 0.11965475, "piotroski_f_score": 4, "altman_z_score": 5.34697677, "earnings_stability_5y": 0.166164, "revenue_stability_5y": 0.076218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0475293, "price_return_3m": 0.23013597, "price_return_6m": 0.2239185, "price_return_9m": 0.00653137, "price_return_12m": 0.18737167, "price_return_12m_ex1m": 0.24662278, "distance_from_52w_high": -0.08581402, "distance_from_52w_low": 0.35706432, "relative_strength": 0.08740809, "local_beta": 0.0002, "volatility_252d": 0.38701, "volatility_60d": 0.927243, "max_drawdown_12m": -0.29223524, "revenue_ttm": 1655620000, "gross_profit_ttm": 560211000, "ebit_ttm": 220325999, "ebitda_ttm": 281887999, "net_income_ttm": 144197000, "eps_diluted_ttm": 3.37927398, "operating_cash_flow_ttm": 123187000, "capital_expenditure_ttm": 101292000, "fcf_ttm": 224479000, "dividends_paid_ttm": 69664000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30142000, "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_current_liabilities": 223713000, "net_ppe": null, "total_assets": 2287588000, "total_debt": 767790000, "total_equity": 1218881000, "net_working_capital": 859515000, "book_value_per_share": 28.56462234, "retained_earnings": 1873758000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 772599000, "tangible_book_per_share": 18.10595018, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 73, "rank_pb": 72, "rank_ptbv": 73, "rank_ps": 62, "rank_pcf": 91, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 72, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 82, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45, "value_composite": 93, "quality_composite": 85, "momentum_composite": 29, "growth_composite": 76, "yield_composite": 28, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 720184000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336412, "ticker_id": 3848, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207128000", "ebitda": "268226000", "netIncome": "134489000", "grossProfit": "539300000", "depreciation": "None", "totalRevenue": "1612111000", "costOfRevenue": "1072810999", "interestIncome": "29581000", "incomeBeforeTax": "177547000", "interestExpense": "29581000", "operatingIncome": "207128000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43058000", "reportedCurrency": "USD", "netInterestIncome": "-29581000", "nonInterestIncome": "None", "operatingExpenses": "332172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072810999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61098000", "sellingGeneralAndAdministrative": "332172000", "netIncomeFromContinuingOperations": "134489000" }, "balance": { "goodwill": "439706000", "inventory": "678220000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2244137000", "longTermDebt": "709232000", "shortTermDebt": "10952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10121000", "reportedCurrency": "USD", "retainedEarnings": "1847014000", "totalLiabilities": "1050623000", "otherCurrentAssets": "61315000", "totalCurrentAssets": "1081448000", "currentLongTermDebt": "352000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162689000", "currentAccountsPayable": "138344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579196000", "shortLongTermDebtTotal": "778584000", "totalShareholderEquity": "1193514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99040000", "totalCurrentLiabilities": "263583000", "otherNonCurrentLiabilities": "40112000", "totalNonCurrentLiabilities": "787040000", "cashAndShortTermInvestments": "36533000", "commonStockSharesOutstanding": "42595000", "intangibleAssetsExcludingGoodwill": "10121000", "cashAndCashEquivalentsAtCarryingValue": "36533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134489000", "profitLoss": "None", "dividendPayout": "69614000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62226000", "operatingCashflow": "127826000", "capitalExpenditures": "89409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35035000", "cashflowFromInvestment": "-92682000", "stockBasedCompensation": "13946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "research_and_development": null, "selling_general_admin": 332172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207128000, "depreciation_amortisation": 61098000, "ebitda": 268226000, "interest_expense": 29581000, "interest_income": null, "other_non_operating": null, "pretax_income": 177547000, "tax_provision": 43058000, "effective_tax_rate": null, "net_income": 134489000, "net_income_continuing_ops": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36533000, "short_term_investments": null, "net_receivables": 305380000, "inventory": 678220000, "other_current_assets": null, "total_current_assets": 1081448000, "net_ppe": null, "goodwill": 439706000, "intangible_assets": 10121000, "goodwill_and_intangibles": 449827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162689000, "total_assets": 2244137000, "short_term_debt": 10952000, "accounts_payable": 138344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263583000, "long_term_debt": 709232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787040000, "total_liabilities": 1050623000, "total_debt": 720184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1847014000, "total_equity": 1193514000, "shares_outstanding": 42595000, "operating_cash_flow": 127826000, "stock_based_compensation": 13946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92682000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35035000, "free_cash_flow": 217235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207128000", "ebitda": "268226000", "netIncome": "134489000", "grossProfit": "539300000", "depreciation": "None", "totalRevenue": "1612111000", "costOfRevenue": "1072810999", "interestIncome": "29581000", "incomeBeforeTax": "177547000", "interestExpense": "29581000", "operatingIncome": "207128000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43058000", "reportedCurrency": "USD", "netInterestIncome": "-29581000", "nonInterestIncome": "None", "operatingExpenses": "332172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072810999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61098000", "sellingGeneralAndAdministrative": "332172000", "netIncomeFromContinuingOperations": "134489000" }, "balance": { "goodwill": "439706000", "inventory": "678220000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2244137000", "longTermDebt": "709232000", "shortTermDebt": "10952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10121000", "reportedCurrency": "USD", "retainedEarnings": "1847014000", "totalLiabilities": "1050623000", "otherCurrentAssets": "61315000", "totalCurrentAssets": "1081448000", "currentLongTermDebt": "352000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162689000", "currentAccountsPayable": "138344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579196000", "shortLongTermDebtTotal": "778584000", "totalShareholderEquity": "1193514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99040000", "totalCurrentLiabilities": "263583000", "otherNonCurrentLiabilities": "40112000", "totalNonCurrentLiabilities": "787040000", "cashAndShortTermInvestments": "36533000", "commonStockSharesOutstanding": "42595000", "intangibleAssetsExcludingGoodwill": "10121000", "cashAndCashEquivalentsAtCarryingValue": "36533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134489000", "profitLoss": "None", "dividendPayout": "69614000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62226000", "operatingCashflow": "127826000", "capitalExpenditures": "89409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35035000", "cashflowFromInvestment": "-92682000", "stockBasedCompensation": "13946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1557228000, "cost_of_revenue": 1050135000, "gross_profit": 507093000, "ebit": 191579000, "ebitda": 251908000, "pretax_income": 162798000, "tax_provision": 38132000, "net_income": 124666000, "net_income_to_common": 124666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26626000, "total_current_assets": 961886000, "total_assets": 2023794000, "short_term_debt": 19848000, "long_term_debt": 613523000, "total_debt": 633371000, "total_liabilities": 962808000, "total_equity": 1060986000, "shares_outstanding": 42396000, "goodwill_and_intangibles": 423658000 }, "cash_flow": { "operating_cash_flow": 157151000, "capital_expenditure": 59212000, "free_cash_flow": 216363000, "dividends_paid": 69222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336417, "ticker_id": 3848, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191579000", "ebitda": "251908000", "netIncome": "124666000", "grossProfit": "507093000", "depreciation": "None", "totalRevenue": "1557228000", "costOfRevenue": "1050135000", "interestIncome": "28781000", "incomeBeforeTax": "162798000", "interestExpense": "28781000", "operatingIncome": "191579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38132000", "reportedCurrency": "USD", "netInterestIncome": "-28781000", "nonInterestIncome": "None", "operatingExpenses": "315514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60329000", "sellingGeneralAndAdministrative": "307278000", "netIncomeFromContinuingOperations": "124666000" }, "balance": { "goodwill": "411775000", "inventory": "600302000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2023794000", "longTermDebt": "613523000", "shortTermDebt": "19848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11883000", "reportedCurrency": "USD", "retainedEarnings": "1782139000", "totalLiabilities": "962808000", "otherCurrentAssets": "44871000", "totalCurrentAssets": "961886000", "currentLongTermDebt": "19848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061908000", "currentAccountsPayable": "139052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527987000", "shortLongTermDebtTotal": "633371000", "totalShareholderEquity": "1060986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99496000", "totalCurrentLiabilities": "270639000", "otherNonCurrentLiabilities": "39540000", "totalNonCurrentLiabilities": "692169000", "cashAndShortTermInvestments": "26626000", "commonStockSharesOutstanding": "42396000", "intangibleAssetsExcludingGoodwill": "11883000", "cashAndCashEquivalentsAtCarryingValue": "26626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124666000", "profitLoss": "None", "dividendPayout": "69222000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18295000", "operatingCashflow": "157151000", "capitalExpenditures": "59212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81546000", "cashflowFromInvestment": "-59209000", "stockBasedCompensation": "10084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1557228000, "cost_of_revenue": 1050135000, "gross_profit": 507093000, "research_and_development": 49100000, "selling_general_admin": 307278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191579000, "depreciation_amortisation": 60329000, "ebitda": 251908000, "interest_expense": 28781000, "interest_income": null, "other_non_operating": null, "pretax_income": 162798000, "tax_provision": 38132000, "effective_tax_rate": null, "net_income": 124666000, "net_income_continuing_ops": 124666000, "net_income_to_common": 124666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26626000, "short_term_investments": null, "net_receivables": 290087000, "inventory": 600302000, "other_current_assets": null, "total_current_assets": 961886000, "net_ppe": null, "goodwill": 411775000, "intangible_assets": 11883000, "goodwill_and_intangibles": 423658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061908000, "total_assets": 2023794000, "short_term_debt": 19848000, "accounts_payable": 139052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270639000, "long_term_debt": 613523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692169000, "total_liabilities": 962808000, "total_debt": 633371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782139000, "total_equity": 1060986000, "shares_outstanding": 42396000, "operating_cash_flow": 157151000, "stock_based_compensation": 10084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59209000, "dividends_paid": 69222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81546000, "free_cash_flow": 216363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191579000", "ebitda": "251908000", "netIncome": "124666000", "grossProfit": "507093000", "depreciation": "None", "totalRevenue": "1557228000", "costOfRevenue": "1050135000", "interestIncome": "28781000", "incomeBeforeTax": "162798000", "interestExpense": "28781000", "operatingIncome": "191579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38132000", "reportedCurrency": "USD", "netInterestIncome": "-28781000", "nonInterestIncome": "None", "operatingExpenses": "315514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60329000", "sellingGeneralAndAdministrative": "307278000", "netIncomeFromContinuingOperations": "124666000" }, "balance": { "goodwill": "411775000", "inventory": "600302000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2023794000", "longTermDebt": "613523000", "shortTermDebt": "19848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11883000", "reportedCurrency": "USD", "retainedEarnings": "1782139000", "totalLiabilities": "962808000", "otherCurrentAssets": "44871000", "totalCurrentAssets": "961886000", "currentLongTermDebt": "19848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061908000", "currentAccountsPayable": "139052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527987000", "shortLongTermDebtTotal": "633371000", "totalShareholderEquity": "1060986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99496000", "totalCurrentLiabilities": "270639000", "otherNonCurrentLiabilities": "39540000", "totalNonCurrentLiabilities": "692169000", "cashAndShortTermInvestments": "26626000", "commonStockSharesOutstanding": "42396000", "intangibleAssetsExcludingGoodwill": "11883000", "cashAndCashEquivalentsAtCarryingValue": "26626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124666000", "profitLoss": "None", "dividendPayout": "69222000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18295000", "operatingCashflow": "157151000", "capitalExpenditures": "59212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81546000", "cashflowFromInvestment": "-59209000", "stockBasedCompensation": "10084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1456450000, "cost_of_revenue": 983913000, "gross_profit": 1456450000, "ebit": 155023000, "ebitda": 155023000, "pretax_income": 129851000, "tax_provision": 36457000, "net_income": 93394000, "net_income_to_common": 93394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28934000, "total_current_assets": 936616000, "total_assets": 2014507000, "short_term_debt": 13460000, "long_term_debt": 645085000, "total_debt": 658545000, "total_liabilities": 961183000, "total_equity": 1053324000, "shares_outstanding": 42242000, "goodwill_and_intangibles": 436177000 }, "cash_flow": { "operating_cash_flow": 169697000, "capital_expenditure": 87868000, "free_cash_flow": 257565000, "dividends_paid": 69222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336422, "ticker_id": 3848, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155023000", "ebitda": "155023000", "netIncome": "93394000", "grossProfit": "1456450000", "depreciation": "None", "totalRevenue": "1456450000", "costOfRevenue": "983913000", "interestIncome": "25172000", "incomeBeforeTax": "129851000", "interestExpense": "25172000", "operatingIncome": "155023000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36457000", "reportedCurrency": "USD", "netInterestIncome": "-23447000", "nonInterestIncome": "None", "operatingExpenses": "305274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57820000", "sellingGeneralAndAdministrative": "283786000", "netIncomeFromContinuingOperations": "128348000" }, "balance": { "goodwill": "424065000", "inventory": "598399000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2014507000", "longTermDebt": "645085000", "shortTermDebt": "13460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12112000", "reportedCurrency": "USD", "retainedEarnings": "1726872000", "totalLiabilities": "961183000", "otherCurrentAssets": "37119000", "totalCurrentAssets": "936616000", "currentLongTermDebt": "13460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077891000", "currentAccountsPayable": "131114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541577000", "shortLongTermDebtTotal": "658545000", "totalShareholderEquity": "1053324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78436000", "totalCurrentLiabilities": "236306000", "otherNonCurrentLiabilities": "37817000", "totalNonCurrentLiabilities": "724877000", "cashAndShortTermInvestments": "28934000", "commonStockSharesOutstanding": "42242000", "intangibleAssetsExcludingGoodwill": "12112000", "cashAndCashEquivalentsAtCarryingValue": "28934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93394000", "profitLoss": "None", "dividendPayout": "69222000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28193000", "operatingCashflow": "169697000", "capitalExpenditures": "87868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81999000", "cashflowFromInvestment": "-87621000", "stockBasedCompensation": "8933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1456450000, "cost_of_revenue": 983913000, "gross_profit": 1456450000, "research_and_development": 48100000, "selling_general_admin": 283786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155023000, "depreciation_amortisation": 57820000, "ebitda": 155023000, "interest_expense": 25172000, "interest_income": null, "other_non_operating": null, "pretax_income": 129851000, "tax_provision": 36457000, "effective_tax_rate": null, "net_income": 93394000, "net_income_continuing_ops": 128348000, "net_income_to_common": 93394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28934000, "short_term_investments": null, "net_receivables": 272164000, "inventory": 598399000, "other_current_assets": null, "total_current_assets": 936616000, "net_ppe": null, "goodwill": 424065000, "intangible_assets": 12112000, "goodwill_and_intangibles": 436177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077891000, "total_assets": 2014507000, "short_term_debt": 13460000, "accounts_payable": 131114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236306000, "long_term_debt": 645085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724877000, "total_liabilities": 961183000, "total_debt": 658545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1726872000, "total_equity": 1053324000, "shares_outstanding": 42242000, "operating_cash_flow": 169697000, "stock_based_compensation": 8933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87621000, "dividends_paid": 69222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81999000, "free_cash_flow": 257565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155023000", "ebitda": "155023000", "netIncome": "93394000", "grossProfit": "1456450000", "depreciation": "None", "totalRevenue": "1456450000", "costOfRevenue": "983913000", "interestIncome": "25172000", "incomeBeforeTax": "129851000", "interestExpense": "25172000", "operatingIncome": "155023000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36457000", "reportedCurrency": "USD", "netInterestIncome": "-23447000", "nonInterestIncome": "None", "operatingExpenses": "305274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57820000", "sellingGeneralAndAdministrative": "283786000", "netIncomeFromContinuingOperations": "128348000" }, "balance": { "goodwill": "424065000", "inventory": "598399000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2014507000", "longTermDebt": "645085000", "shortTermDebt": "13460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12112000", "reportedCurrency": "USD", "retainedEarnings": "1726872000", "totalLiabilities": "961183000", "otherCurrentAssets": "37119000", "totalCurrentAssets": "936616000", "currentLongTermDebt": "13460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077891000", "currentAccountsPayable": "131114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541577000", "shortLongTermDebtTotal": "658545000", "totalShareholderEquity": "1053324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78436000", "totalCurrentLiabilities": "236306000", "otherNonCurrentLiabilities": "37817000", "totalNonCurrentLiabilities": "724877000", "cashAndShortTermInvestments": "28934000", "commonStockSharesOutstanding": "42242000", "intangibleAssetsExcludingGoodwill": "12112000", "cashAndCashEquivalentsAtCarryingValue": "28934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93394000", "profitLoss": "None", "dividendPayout": "69222000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28193000", "operatingCashflow": "169697000", "capitalExpenditures": "87868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81999000", "cashflowFromInvestment": "-87621000", "stockBasedCompensation": "8933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1437039000, "cost_of_revenue": 947928000, "gross_profit": 489111000, "ebit": 196751000, "ebitda": 249218000, "pretax_income": 182204000, "tax_provision": 41317000, "net_income": 140887000, "net_income_to_common": 140887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20921000, "total_current_assets": 934780000, "total_assets": 1981614000, "short_term_debt": 20373000, "long_term_debt": 630331000, "total_debt": 650704000, "total_liabilities": 982016000, "total_equity": 999598000, "shares_outstanding": 42213000, "goodwill_and_intangibles": 434315000 }, "cash_flow": { "operating_cash_flow": 12070000, "capital_expenditure": 79322000, "free_cash_flow": 91392000, "dividends_paid": 68915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336427, "ticker_id": 3848, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196751000", "ebitda": "249218000", "netIncome": "140887000", "grossProfit": "489111000", "depreciation": "None", "totalRevenue": "1437039000", "costOfRevenue": "947928000", "interestIncome": "14547000", "incomeBeforeTax": "182204000", "interestExpense": "14547000", "operatingIncome": "196751000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41317000", "reportedCurrency": "USD", "netInterestIncome": "-14547000", "nonInterestIncome": "None", "operatingExpenses": "292360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52467000", "sellingGeneralAndAdministrative": "290460000", "netIncomeFromContinuingOperations": "140887000" }, "balance": { "goodwill": "415715000", "inventory": "564110000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1981614000", "longTermDebt": "630331000", "shortTermDebt": "20373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18600000", "reportedCurrency": "USD", "retainedEarnings": "1702700000", "totalLiabilities": "982016000", "otherCurrentAssets": "47640000", "totalCurrentAssets": "934780000", "currentLongTermDebt": "20373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046834000", "currentAccountsPayable": "142365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483193000", "shortLongTermDebtTotal": "650704000", "totalShareholderEquity": "999598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94969000", "totalCurrentLiabilities": "272153000", "otherNonCurrentLiabilities": "53168000", "totalNonCurrentLiabilities": "709863000", "cashAndShortTermInvestments": "20921000", "commonStockSharesOutstanding": "42213000", "intangibleAssetsExcludingGoodwill": "18600000", "cashAndCashEquivalentsAtCarryingValue": "20921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140887000", "profitLoss": "None", "dividendPayout": "68915000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-159014000", "operatingCashflow": "12070000", "capitalExpenditures": "79322000", "changeInReceivables": "-46086000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86179000", "cashflowFromInvestment": "-98448000", "stockBasedCompensation": "16138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1437039000, "cost_of_revenue": 947928000, "gross_profit": 489111000, "research_and_development": 42200000, "selling_general_admin": 290460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196751000, "depreciation_amortisation": 52467000, "ebitda": 249218000, "interest_expense": 14547000, "interest_income": null, "other_non_operating": null, "pretax_income": 182204000, "tax_provision": 41317000, "effective_tax_rate": null, "net_income": 140887000, "net_income_continuing_ops": 140887000, "net_income_to_common": 140887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20921000, "short_term_investments": null, "net_receivables": 302109000, "inventory": 564110000, "other_current_assets": null, "total_current_assets": 934780000, "net_ppe": null, "goodwill": 415715000, "intangible_assets": 18600000, "goodwill_and_intangibles": 434315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046834000, "total_assets": 1981614000, "short_term_debt": 20373000, "accounts_payable": 142365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272153000, "long_term_debt": 630331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709863000, "total_liabilities": 982016000, "total_debt": 650704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1702700000, "total_equity": 999598000, "shares_outstanding": 42213000, "operating_cash_flow": 12070000, "stock_based_compensation": 16138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98448000, "dividends_paid": 68915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86179000, "free_cash_flow": 91392000, "net_change_in_cash": -199000 }, "raw_data": { "income": { "ebit": "196751000", "ebitda": "249218000", "netIncome": "140887000", "grossProfit": "489111000", "depreciation": "None", "totalRevenue": "1437039000", "costOfRevenue": "947928000", "interestIncome": "14547000", "incomeBeforeTax": "182204000", "interestExpense": "14547000", "operatingIncome": "196751000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41317000", "reportedCurrency": "USD", "netInterestIncome": "-14547000", "nonInterestIncome": "None", "operatingExpenses": "292360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52467000", "sellingGeneralAndAdministrative": "290460000", "netIncomeFromContinuingOperations": "140887000" }, "balance": { "goodwill": "415715000", "inventory": "564110000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1981614000", "longTermDebt": "630331000", "shortTermDebt": "20373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18600000", "reportedCurrency": "USD", "retainedEarnings": "1702700000", "totalLiabilities": "982016000", "otherCurrentAssets": "47640000", "totalCurrentAssets": "934780000", "currentLongTermDebt": "20373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046834000", "currentAccountsPayable": "142365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483193000", "shortLongTermDebtTotal": "650704000", "totalShareholderEquity": "999598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94969000", "totalCurrentLiabilities": "272153000", "otherNonCurrentLiabilities": "53168000", "totalNonCurrentLiabilities": "709863000", "cashAndShortTermInvestments": "20921000", "commonStockSharesOutstanding": "42213000", "intangibleAssetsExcludingGoodwill": "18600000", "cashAndCashEquivalentsAtCarryingValue": "20921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140887000", "profitLoss": "None", "dividendPayout": "68915000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-159014000", "operatingCashflow": "12070000", "capitalExpenditures": "79322000", "changeInReceivables": "-46086000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86179000", "cashflowFromInvestment": "-98448000", "stockBasedCompensation": "16138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1380264000, "cost_of_revenue": 925517000, "gross_profit": 454747000, "ebit": 170028000, "ebitda": 222079000, "pretax_income": 157484000, "tax_provision": 38739000, "net_income": 118745000, "net_income_to_common": 118745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25740000, "total_current_assets": 741153000, "total_assets": 1745493000, "short_term_debt": 8539000, "long_term_debt": 503006000, "total_debt": 511545000, "total_liabilities": 807068000, "total_equity": 938425000, "shares_outstanding": 42258000, "goodwill_and_intangibles": 435009000 }, "cash_flow": { "operating_cash_flow": 145218000, "capital_expenditure": 60788000, "free_cash_flow": 206006000, "dividends_paid": 66694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336432, "ticker_id": 3848, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170028000", "ebitda": "222079000", "netIncome": "118745000", "grossProfit": "454747000", "depreciation": "None", "totalRevenue": "1380264000", "costOfRevenue": "925517000", "interestIncome": "12544000", "incomeBeforeTax": "157484000", "interestExpense": "12544000", "operatingIncome": "170176000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38739000", "reportedCurrency": "USD", "netInterestIncome": "-12544000", "nonInterestIncome": "None", "operatingExpenses": "284571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52051000", "sellingGeneralAndAdministrative": "284305000", "netIncomeFromContinuingOperations": "118745000" }, "balance": { "goodwill": "420034000", "inventory": "411635000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1745493000", "longTermDebt": "503006000", "shortTermDebt": "8539000", "treasuryStock": "-634408000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14975000", "reportedCurrency": "USD", "retainedEarnings": "1630713000", "totalLiabilities": "807068000", "otherCurrentAssets": "42657000", "totalCurrentAssets": "741153000", "currentLongTermDebt": "8539000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004340000", "currentAccountsPayable": "125519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "446478000", "shortLongTermDebtTotal": "511545000", "totalShareholderEquity": "938425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87231000", "totalCurrentLiabilities": "232305000", "otherNonCurrentLiabilities": "43178000", "totalNonCurrentLiabilities": "574763000", "cashAndShortTermInvestments": "25740000", "commonStockSharesOutstanding": "42258000", "intangibleAssetsExcludingGoodwill": "14975000", "cashAndCashEquivalentsAtCarryingValue": "25740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118745000", "profitLoss": "None", "dividendPayout": "66694000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36323000", "operatingCashflow": "145218000", "capitalExpenditures": "60788000", "changeInReceivables": "-34571000", "changeInExchangeRate": "-927000", "cashflowFromFinancing": "-107761000", "cashflowFromInvestment": "-35560000", "stockBasedCompensation": "9573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380264000, "cost_of_revenue": 925517000, "gross_profit": 454747000, "research_and_development": 34300000, "selling_general_admin": 284305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170028000, "depreciation_amortisation": 52051000, "ebitda": 222079000, "interest_expense": 12544000, "interest_income": null, "other_non_operating": null, "pretax_income": 157484000, "tax_provision": 38739000, "effective_tax_rate": null, "net_income": 118745000, "net_income_continuing_ops": 118745000, "net_income_to_common": 118745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25740000, "short_term_investments": null, "net_receivables": 261121000, "inventory": 411635000, "other_current_assets": null, "total_current_assets": 741153000, "net_ppe": null, "goodwill": 420034000, "intangible_assets": 14975000, "goodwill_and_intangibles": 435009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004340000, "total_assets": 1745493000, "short_term_debt": 8539000, "accounts_payable": 125519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232305000, "long_term_debt": 503006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574763000, "total_liabilities": 807068000, "total_debt": 511545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1630713000, "total_equity": 938425000, "shares_outstanding": 42258000, "operating_cash_flow": 145218000, "stock_based_compensation": 9573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35560000, "dividends_paid": 66694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107761000, "free_cash_flow": 206006000, "net_change_in_cash": 970000 }, "raw_data": { "income": { "ebit": "170028000", "ebitda": "222079000", "netIncome": "118745000", "grossProfit": "454747000", "depreciation": "None", "totalRevenue": "1380264000", "costOfRevenue": "925517000", "interestIncome": "12544000", "incomeBeforeTax": "157484000", "interestExpense": "12544000", "operatingIncome": "170176000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38739000", "reportedCurrency": "USD", "netInterestIncome": "-12544000", "nonInterestIncome": "None", "operatingExpenses": "284571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52051000", "sellingGeneralAndAdministrative": "284305000", "netIncomeFromContinuingOperations": "118745000" }, "balance": { "goodwill": "420034000", "inventory": "411635000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1745493000", "longTermDebt": "503006000", "shortTermDebt": "8539000", "treasuryStock": "-634408000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14975000", "reportedCurrency": "USD", "retainedEarnings": "1630713000", "totalLiabilities": "807068000", "otherCurrentAssets": "42657000", "totalCurrentAssets": "741153000", "currentLongTermDebt": "8539000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004340000", "currentAccountsPayable": "125519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "446478000", "shortLongTermDebtTotal": "511545000", "totalShareholderEquity": "938425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87231000", "totalCurrentLiabilities": "232305000", "otherNonCurrentLiabilities": "43178000", "totalNonCurrentLiabilities": "574763000", "cashAndShortTermInvestments": "25740000", "commonStockSharesOutstanding": "42258000", "intangibleAssetsExcludingGoodwill": "14975000", "cashAndCashEquivalentsAtCarryingValue": "25740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118745000", "profitLoss": "None", "dividendPayout": "66694000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36323000", "operatingCashflow": "145218000", "capitalExpenditures": "60788000", "changeInReceivables": "-34571000", "changeInExchangeRate": "-927000", "cashflowFromFinancing": "-107761000", "cashflowFromInvestment": "-35560000", "stockBasedCompensation": "9573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1332001000, "cost_of_revenue": 906459000, "gross_profit": 425542000, "ebit": 152656000, "ebitda": 202297000, "pretax_income": 137845000, "tax_provision": 28373000, "net_income": 109472000, "net_income_to_common": 109472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24770000, "total_current_assets": 741586000, "total_assets": 1740860000, "short_term_debt": 9247000, "long_term_debt": 518004000, "total_debt": 527251000, "total_liabilities": 806524000, "total_equity": 934336000, "shares_outstanding": 42346000, "goodwill_and_intangibles": 434220000 }, "cash_flow": { "operating_cash_flow": 218780000, "capital_expenditure": 52162000, "free_cash_flow": 270942000, "dividends_paid": 66057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336437, "ticker_id": 3848, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152656000", "ebitda": "202297000", "netIncome": "109472000", "grossProfit": "425542000", "depreciation": "None", "totalRevenue": "1332001000", "costOfRevenue": "906459000", "interestIncome": "14811000", "incomeBeforeTax": "137845000", "interestExpense": "14811000", "operatingIncome": "167170000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28373000", "reportedCurrency": "USD", "netInterestIncome": "-14811000", "nonInterestIncome": "None", "operatingExpenses": "258372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49641000", "sellingGeneralAndAdministrative": "269091000", "netIncomeFromContinuingOperations": "109472000" }, "balance": { "goodwill": "423290000", "inventory": "381346000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1740860000", "longTermDebt": "518004000", "shortTermDebt": "9247000", "treasuryStock": "-593540000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10930000", "reportedCurrency": "USD", "retainedEarnings": "1578662000", "totalLiabilities": "806524000", "otherCurrentAssets": "101338000", "totalCurrentAssets": "741586000", "currentLongTermDebt": "9247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999274000", "currentAccountsPayable": "107324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445493000", "shortLongTermDebtTotal": "527251000", "totalShareholderEquity": "934336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94786000", "totalCurrentLiabilities": "215955000", "otherNonCurrentLiabilities": "30213000", "totalNonCurrentLiabilities": "590569000", "cashAndShortTermInvestments": "24770000", "commonStockSharesOutstanding": "42346000", "intangibleAssetsExcludingGoodwill": "10930000", "cashAndCashEquivalentsAtCarryingValue": "24770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109472000", "profitLoss": "None", "dividendPayout": "66057000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46828000", "operatingCashflow": "218780000", "capitalExpenditures": "52162000", "changeInReceivables": "-11357000", "changeInExchangeRate": "2411000", "cashflowFromFinancing": "-184153000", "cashflowFromInvestment": "-33421000", "stockBasedCompensation": "5608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3617000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1332001000, "cost_of_revenue": 906459000, "gross_profit": 425542000, "research_and_development": 38500000, "selling_general_admin": 269091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152656000, "depreciation_amortisation": 49641000, "ebitda": 202297000, "interest_expense": 14811000, "interest_income": null, "other_non_operating": null, "pretax_income": 137845000, "tax_provision": 28373000, "effective_tax_rate": null, "net_income": 109472000, "net_income_continuing_ops": 109472000, "net_income_to_common": 109472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24770000, "short_term_investments": null, "net_receivables": 234132000, "inventory": 381346000, "other_current_assets": null, "total_current_assets": 741586000, "net_ppe": null, "goodwill": 423290000, "intangible_assets": 10930000, "goodwill_and_intangibles": 434220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999274000, "total_assets": 1740860000, "short_term_debt": 9247000, "accounts_payable": 107324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215955000, "long_term_debt": 518004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590569000, "total_liabilities": 806524000, "total_debt": 527251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1578662000, "total_equity": 934336000, "shares_outstanding": 42346000, "operating_cash_flow": 218780000, "stock_based_compensation": 5608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33421000, "dividends_paid": 66057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184153000, "free_cash_flow": 270942000, "net_change_in_cash": 3617000 }, "raw_data": { "income": { "ebit": "152656000", "ebitda": "202297000", "netIncome": "109472000", "grossProfit": "425542000", "depreciation": "None", "totalRevenue": "1332001000", "costOfRevenue": "906459000", "interestIncome": "14811000", "incomeBeforeTax": "137845000", "interestExpense": "14811000", "operatingIncome": "167170000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28373000", "reportedCurrency": "USD", "netInterestIncome": "-14811000", "nonInterestIncome": "None", "operatingExpenses": "258372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49641000", "sellingGeneralAndAdministrative": "269091000", "netIncomeFromContinuingOperations": "109472000" }, "balance": { "goodwill": "423290000", "inventory": "381346000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1740860000", "longTermDebt": "518004000", "shortTermDebt": "9247000", "treasuryStock": "-593540000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10930000", "reportedCurrency": "USD", "retainedEarnings": "1578662000", "totalLiabilities": "806524000", "otherCurrentAssets": "101338000", "totalCurrentAssets": "741586000", "currentLongTermDebt": "9247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999274000", "currentAccountsPayable": "107324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445493000", "shortLongTermDebtTotal": "527251000", "totalShareholderEquity": "934336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94786000", "totalCurrentLiabilities": "215955000", "otherNonCurrentLiabilities": "30213000", "totalNonCurrentLiabilities": "590569000", "cashAndShortTermInvestments": "24770000", "commonStockSharesOutstanding": "42346000", "intangibleAssetsExcludingGoodwill": "10930000", "cashAndCashEquivalentsAtCarryingValue": "24770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109472000", "profitLoss": "None", "dividendPayout": "66057000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46828000", "operatingCashflow": "218780000", "capitalExpenditures": "52162000", "changeInReceivables": "-11357000", "changeInExchangeRate": "2411000", "cashflowFromFinancing": "-184153000", "cashflowFromInvestment": "-33421000", "stockBasedCompensation": "5608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3617000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1322934000, "cost_of_revenue": 896661000, "gross_profit": 426273000, "ebit": 121110000, "ebitda": 176125000, "pretax_income": 101003000, "tax_provision": 18956000, "net_income": 82047000, "net_income_to_common": 82047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21153000, "total_current_assets": 788213000, "total_assets": 1740151000, "short_term_debt": 20612000, "long_term_debt": 598499000, "total_debt": 619111000, "total_liabilities": 858562000, "total_equity": 881589000, "shares_outstanding": 42294000, "goodwill_and_intangibles": 418844000 }, "cash_flow": { "operating_cash_flow": 177182000, "capital_expenditure": 39100000, "free_cash_flow": 216282000, "dividends_paid": 62190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336442, "ticker_id": 3848, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121110000", "ebitda": "176125000", "netIncome": "82047000", "grossProfit": "426273000", "depreciation": "None", "totalRevenue": "1322934000", "costOfRevenue": "896661000", "interestIncome": "20107000", "incomeBeforeTax": "101003000", "interestExpense": "20107000", "operatingIncome": "169110000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18956000", "reportedCurrency": "USD", "netInterestIncome": "-20107000", "nonInterestIncome": "None", "operatingExpenses": "257163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55015000", "sellingGeneralAndAdministrative": "291563000", "netIncomeFromContinuingOperations": "82047000" }, "balance": { "goodwill": "407042000", "inventory": "422517000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1740151000", "longTermDebt": "598499000", "shortTermDebt": "20612000", "treasuryStock": "-595324000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11802000", "reportedCurrency": "USD", "retainedEarnings": "1536100000", "totalLiabilities": "858562000", "otherCurrentAssets": "131342000", "totalCurrentAssets": "788213000", "currentLongTermDebt": "20612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951938000", "currentAccountsPayable": "94653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437179000", "shortLongTermDebtTotal": "619111000", "totalShareholderEquity": "881589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79269000", "totalCurrentLiabilities": "201375000", "otherNonCurrentLiabilities": "17813000", "totalNonCurrentLiabilities": "657187000", "cashAndShortTermInvestments": "21153000", "commonStockSharesOutstanding": "42294000", "intangibleAssetsExcludingGoodwill": "11802000", "cashAndCashEquivalentsAtCarryingValue": "21153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82047000", "profitLoss": "None", "dividendPayout": "62190000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25238000", "operatingCashflow": "177182000", "capitalExpenditures": "39100000", "changeInReceivables": "10930000", "changeInExchangeRate": "64000", "cashflowFromFinancing": "-150583000", "cashflowFromInvestment": "-37411000", "stockBasedCompensation": "-739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1322934000, "cost_of_revenue": 896661000, "gross_profit": 426273000, "research_and_development": 40100000, "selling_general_admin": 291563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121110000, "depreciation_amortisation": 55015000, "ebitda": 176125000, "interest_expense": 20107000, "interest_income": null, "other_non_operating": null, "pretax_income": 101003000, "tax_provision": 18956000, "effective_tax_rate": null, "net_income": 82047000, "net_income_continuing_ops": 82047000, "net_income_to_common": 82047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21153000, "short_term_investments": null, "net_receivables": 213201000, "inventory": 422517000, "other_current_assets": null, "total_current_assets": 788213000, "net_ppe": null, "goodwill": 407042000, "intangible_assets": 11802000, "goodwill_and_intangibles": 418844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951938000, "total_assets": 1740151000, "short_term_debt": 20612000, "accounts_payable": 94653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201375000, "long_term_debt": 598499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657187000, "total_liabilities": 858562000, "total_debt": 619111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1536100000, "total_equity": 881589000, "shares_outstanding": 42294000, "operating_cash_flow": 177182000, "stock_based_compensation": -739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37411000, "dividends_paid": 62190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150583000, "free_cash_flow": 216282000, "net_change_in_cash": -10748000 }, "raw_data": { "income": { "ebit": "121110000", "ebitda": "176125000", "netIncome": "82047000", "grossProfit": "426273000", "depreciation": "None", "totalRevenue": "1322934000", "costOfRevenue": "896661000", "interestIncome": "20107000", "incomeBeforeTax": "101003000", "interestExpense": "20107000", "operatingIncome": "169110000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18956000", "reportedCurrency": "USD", "netInterestIncome": "-20107000", "nonInterestIncome": "None", "operatingExpenses": "257163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55015000", "sellingGeneralAndAdministrative": "291563000", "netIncomeFromContinuingOperations": "82047000" }, "balance": { "goodwill": "407042000", "inventory": "422517000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1740151000", "longTermDebt": "598499000", "shortTermDebt": "20612000", "treasuryStock": "-595324000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11802000", "reportedCurrency": "USD", "retainedEarnings": "1536100000", "totalLiabilities": "858562000", "otherCurrentAssets": "131342000", "totalCurrentAssets": "788213000", "currentLongTermDebt": "20612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951938000", "currentAccountsPayable": "94653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437179000", "shortLongTermDebtTotal": "619111000", "totalShareholderEquity": "881589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79269000", "totalCurrentLiabilities": "201375000", "otherNonCurrentLiabilities": "17813000", "totalNonCurrentLiabilities": "657187000", "cashAndShortTermInvestments": "21153000", "commonStockSharesOutstanding": "42294000", "intangibleAssetsExcludingGoodwill": "11802000", "cashAndCashEquivalentsAtCarryingValue": "21153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82047000", "profitLoss": "None", "dividendPayout": "62190000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25238000", "operatingCashflow": "177182000", "capitalExpenditures": "39100000", "changeInReceivables": "10930000", "changeInExchangeRate": "64000", "cashflowFromFinancing": "-150583000", "cashflowFromInvestment": "-37411000", "stockBasedCompensation": "-739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 1386815000, "cost_of_revenue": 921823000, "gross_profit": 464992000, "ebit": 202241000, "ebitda": 255485000, "pretax_income": 181525000, "tax_provision": 24165000, "net_income": 157360000, "net_income_to_common": 157360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31901000, "total_current_assets": 822865000, "total_assets": 1824940000, "short_term_debt": 20046000, "long_term_debt": 689553000, "total_debt": 709599000, "total_liabilities": 964993000, "total_equity": 859947000, "shares_outstanding": 42499000, "goodwill_and_intangibles": 435042000 }, "cash_flow": { "operating_cash_flow": 83520000, "capital_expenditure": 50740000, "free_cash_flow": 134260000, "dividends_paid": 57410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336447, "ticker_id": 3848, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202241000", "ebitda": "255485000", "netIncome": "157360000", "grossProfit": "464992000", "depreciation": "None", "totalRevenue": "1386815000", "costOfRevenue": "921823000", "interestIncome": "21853000", "incomeBeforeTax": "181525000", "interestExpense": "21853000", "operatingIncome": "202241000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24165000", "reportedCurrency": "USD", "netInterestIncome": "-21853000", "nonInterestIncome": "None", "operatingExpenses": "262750999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53244000", "sellingGeneralAndAdministrative": "262751000", "netIncomeFromContinuingOperations": "157360000" }, "balance": { "goodwill": "416175000", "inventory": "490757000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1824940000", "longTermDebt": "689553000", "shortTermDebt": "20046000", "treasuryStock": "-597800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18867000", "reportedCurrency": "USD", "retainedEarnings": "1516243000", "totalLiabilities": "964993000", "otherCurrentAssets": "44857000", "totalCurrentAssets": "822865000", "currentLongTermDebt": "20046000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "255350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002075000", "currentAccountsPayable": "131812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491056000", "shortLongTermDebtTotal": "709599000", "totalShareholderEquity": "859947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54608000", "totalCurrentLiabilities": "214700000", "otherNonCurrentLiabilities": "8554000", "totalNonCurrentLiabilities": "750293000", "cashAndShortTermInvestments": "31901000", "commonStockSharesOutstanding": "42499000", "intangibleAssetsExcludingGoodwill": "18867000", "cashAndCashEquivalentsAtCarryingValue": "31901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157360000", "profitLoss": "None", "dividendPayout": "57410000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34114000", "operatingCashflow": "83520000", "capitalExpenditures": "50740000", "changeInReceivables": "-96638000", "changeInExchangeRate": "2928000", "cashflowFromFinancing": "-98724000", "cashflowFromInvestment": "14833000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386815000, "cost_of_revenue": 921823000, "gross_profit": 464992000, "research_and_development": 43000000, "selling_general_admin": 262751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202241000, "depreciation_amortisation": 53244000, "ebitda": 255485000, "interest_expense": 21853000, "interest_income": null, "other_non_operating": null, "pretax_income": 181525000, "tax_provision": 24165000, "effective_tax_rate": null, "net_income": 157360000, "net_income_continuing_ops": 157360000, "net_income_to_common": 157360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31901000, "short_term_investments": null, "net_receivables": 255350000, "inventory": 490757000, "other_current_assets": null, "total_current_assets": 822865000, "net_ppe": null, "goodwill": 416175000, "intangible_assets": 18867000, "goodwill_and_intangibles": 435042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002075000, "total_assets": 1824940000, "short_term_debt": 20046000, "accounts_payable": 131812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214700000, "long_term_debt": 689553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750293000, "total_liabilities": 964993000, "total_debt": 709599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516243000, "total_equity": 859947000, "shares_outstanding": 42499000, "operating_cash_flow": 83520000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14833000, "dividends_paid": 57410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98724000, "free_cash_flow": 134260000, "net_change_in_cash": 2557000 }, "raw_data": { "income": { "ebit": "202241000", "ebitda": "255485000", "netIncome": "157360000", "grossProfit": "464992000", "depreciation": "None", "totalRevenue": "1386815000", "costOfRevenue": "921823000", "interestIncome": "21853000", "incomeBeforeTax": "181525000", "interestExpense": "21853000", "operatingIncome": "202241000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24165000", "reportedCurrency": "USD", "netInterestIncome": "-21853000", "nonInterestIncome": "None", "operatingExpenses": "262750999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53244000", "sellingGeneralAndAdministrative": "262751000", "netIncomeFromContinuingOperations": "157360000" }, "balance": { "goodwill": "416175000", "inventory": "490757000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1824940000", "longTermDebt": "689553000", "shortTermDebt": "20046000", "treasuryStock": "-597800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18867000", "reportedCurrency": "USD", "retainedEarnings": "1516243000", "totalLiabilities": "964993000", "otherCurrentAssets": "44857000", "totalCurrentAssets": "822865000", "currentLongTermDebt": "20046000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "255350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002075000", "currentAccountsPayable": "131812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491056000", "shortLongTermDebtTotal": "709599000", "totalShareholderEquity": "859947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54608000", "totalCurrentLiabilities": "214700000", "otherNonCurrentLiabilities": "8554000", "totalNonCurrentLiabilities": "750293000", "cashAndShortTermInvestments": "31901000", "commonStockSharesOutstanding": "42499000", "intangibleAssetsExcludingGoodwill": "18867000", "cashAndCashEquivalentsAtCarryingValue": "31901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157360000", "profitLoss": "None", "dividendPayout": "57410000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34114000", "operatingCashflow": "83520000", "capitalExpenditures": "50740000", "changeInReceivables": "-96638000", "changeInExchangeRate": "2928000", "cashflowFromFinancing": "-98724000", "cashflowFromInvestment": "14833000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66727999, "ebitda": 82265999, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336410, "ticker_id": 3848, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66727999", "ebitda": "82265999", "netIncome": "44170000", "grossProfit": "152688000", "depreciation": "None", "totalRevenue": "435834000", "costOfRevenue": "283146000", "interestIncome": "None", "incomeBeforeTax": "58826000", "interestExpense": "7902000", "operatingIncome": "66728000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14656000", "reportedCurrency": "USD", "netInterestIncome": "-7902000", "nonInterestIncome": "None", "operatingExpenses": "85960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15538000", "sellingGeneralAndAdministrative": "85960000", "netIncomeFromContinuingOperations": "44170000" }, "balance": { "goodwill": "436389000", "inventory": "681730000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2287588000", "longTermDebt": "767558000", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9893000", "reportedCurrency": "USD", "retainedEarnings": "1873758000", "totalLiabilities": "1068707000", "otherCurrentAssets": "58971000", "totalCurrentAssets": "1121538000", "currentLongTermDebt": "232000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166050000", "currentAccountsPayable": "114222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767790000", "totalShareholderEquity": "1218881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109259000", "totalCurrentLiabilities": "223713000", "otherNonCurrentLiabilities": "39733000", "totalNonCurrentLiabilities": "844994000", "cashAndShortTermInvestments": "38542000", "commonStockSharesOutstanding": "42671000", "intangibleAssetsExcludingGoodwill": "9893000", "cashAndCashEquivalentsAtCarryingValue": "38542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44170000", "profitLoss": "None", "dividendPayout": "17426000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5360000", "operatingCashflow": "-13617000", "capitalExpenditures": "28737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42399000", "cashflowFromInvestment": "-26921000", "stockBasedCompensation": "3776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "research_and_development": null, "selling_general_admin": 85960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66727999, "depreciation_amortisation": 15538000, "ebitda": 82265999, "interest_expense": 7902000, "interest_income": null, "other_non_operating": null, "pretax_income": 58826000, "tax_provision": 14656000, "effective_tax_rate": null, "net_income": 44170000, "net_income_continuing_ops": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38542000, "short_term_investments": null, "net_receivables": 342295000, "inventory": 681730000, "other_current_assets": null, "total_current_assets": 1121538000, "net_ppe": null, "goodwill": 436389000, "intangible_assets": 9893000, "goodwill_and_intangibles": 446282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166050000, "total_assets": 2287588000, "short_term_debt": 232000, "accounts_payable": 114222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223713000, "long_term_debt": 767558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844994000, "total_liabilities": 1068707000, "total_debt": 767790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1873758000, "total_equity": 1218881000, "shares_outstanding": 42671000, "operating_cash_flow": -13617000, "stock_based_compensation": 3776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26921000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42399000, "free_cash_flow": 15120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66727999", "ebitda": "82265999", "netIncome": "44170000", "grossProfit": "152688000", "depreciation": "None", "totalRevenue": "435834000", "costOfRevenue": "283146000", "interestIncome": "None", "incomeBeforeTax": "58826000", "interestExpense": "7902000", "operatingIncome": "66728000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14656000", "reportedCurrency": "USD", "netInterestIncome": "-7902000", "nonInterestIncome": "None", "operatingExpenses": "85960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15538000", "sellingGeneralAndAdministrative": "85960000", "netIncomeFromContinuingOperations": "44170000" }, "balance": { "goodwill": "436389000", "inventory": "681730000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2287588000", "longTermDebt": "767558000", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9893000", "reportedCurrency": "USD", "retainedEarnings": "1873758000", "totalLiabilities": "1068707000", "otherCurrentAssets": "58971000", "totalCurrentAssets": "1121538000", "currentLongTermDebt": "232000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166050000", "currentAccountsPayable": "114222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767790000", "totalShareholderEquity": "1218881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109259000", "totalCurrentLiabilities": "223713000", "otherNonCurrentLiabilities": "39733000", "totalNonCurrentLiabilities": "844994000", "cashAndShortTermInvestments": "38542000", "commonStockSharesOutstanding": "42671000", "intangibleAssetsExcludingGoodwill": "9893000", "cashAndCashEquivalentsAtCarryingValue": "38542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44170000", "profitLoss": "None", "dividendPayout": "17426000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5360000", "operatingCashflow": "-13617000", "capitalExpenditures": "28737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42399000", "cashflowFromInvestment": "-26921000", "stockBasedCompensation": "3776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 393447000, "cost_of_revenue": 270098000, "gross_profit": 123349000, "ebit": 38186000, "ebitda": 53394000, "pretax_income": 30665000, "tax_provision": 5181000, "net_income": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 720184000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42669000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 44563000, "capital_expenditure": 31621000, "free_cash_flow": 76184000, "dividends_paid": 17418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336411, "ticker_id": 3848, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38186000", "ebitda": "53394000", "netIncome": "25484000", "grossProfit": "123349000", "depreciation": "None", "totalRevenue": "393447000", "costOfRevenue": "270098000", "interestIncome": "7521000", "incomeBeforeTax": "30665000", "interestExpense": "7521000", "operatingIncome": "38186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5181000", "reportedCurrency": "USD", "netInterestIncome": "-7521000", "nonInterestIncome": "None", "operatingExpenses": "85163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15208000", "sellingGeneralAndAdministrative": "85163000", "netIncomeFromContinuingOperations": "25484000" }, "balance": { "goodwill": "439706000", "inventory": "678220000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2244137000", "longTermDebt": "709232000", "shortTermDebt": "10952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10121000", "reportedCurrency": "USD", "retainedEarnings": "1847014000", "totalLiabilities": "1050623000", "otherCurrentAssets": "61315000", "totalCurrentAssets": "1081448000", "currentLongTermDebt": "352000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162689000", "currentAccountsPayable": "138344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539296000", "shortLongTermDebtTotal": "778584000", "totalShareholderEquity": "1193514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114287000", "totalCurrentLiabilities": "263583000", "otherNonCurrentLiabilities": "40112000", "totalNonCurrentLiabilities": "787040000", "cashAndShortTermInvestments": "36533000", "commonStockSharesOutstanding": "42669000", "intangibleAssetsExcludingGoodwill": "10121000", "cashAndCashEquivalentsAtCarryingValue": "36533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25484000", "profitLoss": "None", "dividendPayout": "17418000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26617000", "operatingCashflow": "44563000", "capitalExpenditures": "31621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21148000", "cashflowFromInvestment": "-31684000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393447000, "cost_of_revenue": 270098000, "gross_profit": 123349000, "research_and_development": null, "selling_general_admin": 85163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38186000, "depreciation_amortisation": 15208000, "ebitda": 53394000, "interest_expense": 7521000, "interest_income": null, "other_non_operating": null, "pretax_income": 30665000, "tax_provision": 5181000, "effective_tax_rate": null, "net_income": 25484000, "net_income_continuing_ops": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36533000, "short_term_investments": null, "net_receivables": 305380000, "inventory": 678220000, "other_current_assets": null, "total_current_assets": 1081448000, "net_ppe": null, "goodwill": 439706000, "intangible_assets": 10121000, "goodwill_and_intangibles": 449827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162689000, "total_assets": 2244137000, "short_term_debt": 10952000, "accounts_payable": 138344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263583000, "long_term_debt": 709232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787040000, "total_liabilities": 1050623000, "total_debt": 720184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1847014000, "total_equity": 1193514000, "shares_outstanding": 42669000, "operating_cash_flow": 44563000, "stock_based_compensation": 3362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31684000, "dividends_paid": 17418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21148000, "free_cash_flow": 76184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38186000", "ebitda": "53394000", "netIncome": "25484000", "grossProfit": "123349000", "depreciation": "None", "totalRevenue": "393447000", "costOfRevenue": "270098000", "interestIncome": "7521000", "incomeBeforeTax": "30665000", "interestExpense": "7521000", "operatingIncome": "38186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5181000", "reportedCurrency": "USD", "netInterestIncome": "-7521000", "nonInterestIncome": "None", "operatingExpenses": "85163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15208000", "sellingGeneralAndAdministrative": "85163000", "netIncomeFromContinuingOperations": "25484000" }, "balance": { "goodwill": "439706000", "inventory": "678220000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2244137000", "longTermDebt": "709232000", "shortTermDebt": "10952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10121000", "reportedCurrency": "USD", "retainedEarnings": "1847014000", "totalLiabilities": "1050623000", "otherCurrentAssets": "61315000", "totalCurrentAssets": "1081448000", "currentLongTermDebt": "352000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162689000", "currentAccountsPayable": "138344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539296000", "shortLongTermDebtTotal": "778584000", "totalShareholderEquity": "1193514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114287000", "totalCurrentLiabilities": "263583000", "otherNonCurrentLiabilities": "40112000", "totalNonCurrentLiabilities": "787040000", "cashAndShortTermInvestments": "36533000", "commonStockSharesOutstanding": "42669000", "intangibleAssetsExcludingGoodwill": "10121000", "cashAndCashEquivalentsAtCarryingValue": "36533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25484000", "profitLoss": "None", "dividendPayout": "17418000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26617000", "operatingCashflow": "44563000", "capitalExpenditures": "31621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21148000", "cashflowFromInvestment": "-31684000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 412109000, "cost_of_revenue": 270767000, "gross_profit": 141342000, "ebit": 57706000, "ebitda": 73262000, "pretax_income": 50378000, "tax_provision": 13422000, "net_income": 36956000, "net_income_to_common": 36956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42669000, "total_current_assets": 1073097000, "total_assets": 2209541000, "short_term_debt": 777000, "long_term_debt": 711177000, "total_debt": 711954000, "total_liabilities": 1029380000, "total_equity": 1180161000, "shares_outstanding": 42665000, "goodwill_and_intangibles": 449902000 }, "cash_flow": { "operating_cash_flow": 43959000, "capital_expenditure": 19753000, "free_cash_flow": 63712000, "dividends_paid": 17496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336413, "ticker_id": 3848, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57706000", "ebitda": "73262000", "netIncome": "36956000", "grossProfit": "141342000", "depreciation": "None", "totalRevenue": "412109000", "costOfRevenue": "270767000", "interestIncome": "7328000", "incomeBeforeTax": "50378000", "interestExpense": "7328000", "operatingIncome": "57706000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13422000", "reportedCurrency": "USD", "netInterestIncome": "-7328000", "nonInterestIncome": "None", "operatingExpenses": "83636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15556000", "sellingGeneralAndAdministrative": "83636000", "netIncomeFromContinuingOperations": "36956000" }, "balance": { "goodwill": "439438000", "inventory": "653718000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2209541000", "longTermDebt": "711177000", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10464000", "reportedCurrency": "USD", "retainedEarnings": "1819488000", "totalLiabilities": "1029380000", "otherCurrentAssets": "53323000", "totalCurrentAssets": "1073097000", "currentLongTermDebt": "777000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136444000", "currentAccountsPayable": "122878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518489000", "shortLongTermDebtTotal": "711954000", "totalShareholderEquity": "1180161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92724000", "totalCurrentLiabilities": "233688000", "otherNonCurrentLiabilities": "42447000", "totalNonCurrentLiabilities": "795692000", "cashAndShortTermInvestments": "42669000", "commonStockSharesOutstanding": "42665000", "intangibleAssetsExcludingGoodwill": "10464000", "cashAndCashEquivalentsAtCarryingValue": "42669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36956000", "profitLoss": "None", "dividendPayout": "17496000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35061000", "operatingCashflow": "43959000", "capitalExpenditures": "19753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39875000", "cashflowFromInvestment": "-19506000", "stockBasedCompensation": "3945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412109000, "cost_of_revenue": 270767000, "gross_profit": 141342000, "research_and_development": null, "selling_general_admin": 83636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57706000, "depreciation_amortisation": 15556000, "ebitda": 73262000, "interest_expense": 7328000, "interest_income": null, "other_non_operating": null, "pretax_income": 50378000, "tax_provision": 13422000, "effective_tax_rate": null, "net_income": 36956000, "net_income_continuing_ops": 36956000, "net_income_to_common": 36956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42669000, "short_term_investments": null, "net_receivables": 323387000, "inventory": 653718000, "other_current_assets": null, "total_current_assets": 1073097000, "net_ppe": null, "goodwill": 439438000, "intangible_assets": 10464000, "goodwill_and_intangibles": 449902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136444000, "total_assets": 2209541000, "short_term_debt": 777000, "accounts_payable": 122878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233688000, "long_term_debt": 711177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795692000, "total_liabilities": 1029380000, "total_debt": 711954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1819488000, "total_equity": 1180161000, "shares_outstanding": 42665000, "operating_cash_flow": 43959000, "stock_based_compensation": 3945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19506000, "dividends_paid": 17496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39875000, "free_cash_flow": 63712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57706000", "ebitda": "73262000", "netIncome": "36956000", "grossProfit": "141342000", "depreciation": "None", "totalRevenue": "412109000", "costOfRevenue": "270767000", "interestIncome": "7328000", "incomeBeforeTax": "50378000", "interestExpense": "7328000", "operatingIncome": "57706000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13422000", "reportedCurrency": "USD", "netInterestIncome": "-7328000", "nonInterestIncome": "None", "operatingExpenses": "83636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15556000", "sellingGeneralAndAdministrative": "83636000", "netIncomeFromContinuingOperations": "36956000" }, "balance": { "goodwill": "439438000", "inventory": "653718000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2209541000", "longTermDebt": "711177000", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10464000", "reportedCurrency": "USD", "retainedEarnings": "1819488000", "totalLiabilities": "1029380000", "otherCurrentAssets": "53323000", "totalCurrentAssets": "1073097000", "currentLongTermDebt": "777000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136444000", "currentAccountsPayable": "122878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518489000", "shortLongTermDebtTotal": "711954000", "totalShareholderEquity": "1180161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92724000", "totalCurrentLiabilities": "233688000", "otherNonCurrentLiabilities": "42447000", "totalNonCurrentLiabilities": "795692000", "cashAndShortTermInvestments": "42669000", "commonStockSharesOutstanding": "42665000", "intangibleAssetsExcludingGoodwill": "10464000", "cashAndCashEquivalentsAtCarryingValue": "42669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36956000", "profitLoss": "None", "dividendPayout": "17496000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35061000", "operatingCashflow": "43959000", "capitalExpenditures": "19753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39875000", "cashflowFromInvestment": "-19506000", "stockBasedCompensation": "3945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 414230000, "cost_of_revenue": 271398000, "gross_profit": 142832000, "ebit": 57706000, "ebitda": 72966000, "pretax_income": 50315000, "tax_provision": 12728000, "net_income": 37587000, "net_income_to_common": 37587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56686000, "total_current_assets": 1066082000, "total_assets": 2204561000, "short_term_debt": 26280000, "long_term_debt": 710119000, "total_debt": 736399000, "total_liabilities": 1047440000, "total_equity": 1157121000, "shares_outstanding": 42522000, "goodwill_and_intangibles": 451942000 }, "cash_flow": { "operating_cash_flow": 48282000, "capital_expenditure": 21181000, "free_cash_flow": 69463000, "dividends_paid": 17324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336414, "ticker_id": 3848, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57706000", "ebitda": "72966000", "netIncome": "37587000", "grossProfit": "142832000", "depreciation": "None", "totalRevenue": "414230000", "costOfRevenue": "271398000", "interestIncome": "7391000", "incomeBeforeTax": "50315000", "interestExpense": "7391000", "operatingIncome": "57706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12728000", "reportedCurrency": "USD", "netInterestIncome": "-7391000", "nonInterestIncome": "None", "operatingExpenses": "85126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15260000", "sellingGeneralAndAdministrative": "83576000", "netIncomeFromContinuingOperations": "37587000" }, "balance": { "goodwill": "441014000", "inventory": "619595000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2204561000", "longTermDebt": "710119000", "shortTermDebt": "26280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10928000", "reportedCurrency": "USD", "retainedEarnings": "1819488000", "totalLiabilities": "1047440000", "otherCurrentAssets": "55850000", "totalCurrentAssets": "1066082000", "currentLongTermDebt": "26280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138479000", "currentAccountsPayable": "121442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515469000", "shortLongTermDebtTotal": "736399000", "totalShareholderEquity": "1157121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103402000", "totalCurrentLiabilities": "251124000", "otherNonCurrentLiabilities": "44245000", "totalNonCurrentLiabilities": "796316000", "cashAndShortTermInvestments": "56686000", "commonStockSharesOutstanding": "42522000", "intangibleAssetsExcludingGoodwill": "10928000", "cashAndCashEquivalentsAtCarryingValue": "56686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37587000", "profitLoss": "None", "dividendPayout": "17324000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7750000", "operatingCashflow": "48282000", "capitalExpenditures": "21181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9973000", "cashflowFromInvestment": "-20208000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414230000, "cost_of_revenue": 271398000, "gross_profit": 142832000, "research_and_development": null, "selling_general_admin": 83576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57706000, "depreciation_amortisation": 15260000, "ebitda": 72966000, "interest_expense": 7391000, "interest_income": null, "other_non_operating": null, "pretax_income": 50315000, "tax_provision": 12728000, "effective_tax_rate": null, "net_income": 37587000, "net_income_continuing_ops": 37587000, "net_income_to_common": 37587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56686000, "short_term_investments": null, "net_receivables": 333951000, "inventory": 619595000, "other_current_assets": null, "total_current_assets": 1066082000, "net_ppe": null, "goodwill": 441014000, "intangible_assets": 10928000, "goodwill_and_intangibles": 451942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138479000, "total_assets": 2204561000, "short_term_debt": 26280000, "accounts_payable": 121442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251124000, "long_term_debt": 710119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 796316000, "total_liabilities": 1047440000, "total_debt": 736399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1819488000, "total_equity": 1157121000, "shares_outstanding": 42522000, "operating_cash_flow": 48282000, "stock_based_compensation": 3739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20208000, "dividends_paid": 17324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9973000, "free_cash_flow": 69463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57706000", "ebitda": "72966000", "netIncome": "37587000", "grossProfit": "142832000", "depreciation": "None", "totalRevenue": "414230000", "costOfRevenue": "271398000", "interestIncome": "7391000", "incomeBeforeTax": "50315000", "interestExpense": "7391000", "operatingIncome": "57706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12728000", "reportedCurrency": "USD", "netInterestIncome": "-7391000", "nonInterestIncome": "None", "operatingExpenses": "85126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15260000", "sellingGeneralAndAdministrative": "83576000", "netIncomeFromContinuingOperations": "37587000" }, "balance": { "goodwill": "441014000", "inventory": "619595000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2204561000", "longTermDebt": "710119000", "shortTermDebt": "26280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10928000", "reportedCurrency": "USD", "retainedEarnings": "1819488000", "totalLiabilities": "1047440000", "otherCurrentAssets": "55850000", "totalCurrentAssets": "1066082000", "currentLongTermDebt": "26280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138479000", "currentAccountsPayable": "121442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515469000", "shortLongTermDebtTotal": "736399000", "totalShareholderEquity": "1157121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103402000", "totalCurrentLiabilities": "251124000", "otherNonCurrentLiabilities": "44245000", "totalNonCurrentLiabilities": "796316000", "cashAndShortTermInvestments": "56686000", "commonStockSharesOutstanding": "42522000", "intangibleAssetsExcludingGoodwill": "10928000", "cashAndCashEquivalentsAtCarryingValue": "56686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37587000", "profitLoss": "None", "dividendPayout": "17324000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7750000", "operatingCashflow": "48282000", "capitalExpenditures": "21181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9973000", "cashflowFromInvestment": "-20208000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 392325000, "cost_of_revenue": 260548000, "gross_profit": 131776999, "ebit": 53530000, "ebitda": 68604000, "pretax_income": 46189000, "tax_provision": 11727000, "net_income": 34462000, "net_income_to_common": 34462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32574000, "total_current_assets": 1000209000, "total_assets": 2092668000, "short_term_debt": 18575000, "long_term_debt": 683266000, "total_debt": 701841000, "total_liabilities": 997634000, "total_equity": 1095034000, "shares_outstanding": 42469000, "goodwill_and_intangibles": 435681000 }, "cash_flow": { "operating_cash_flow": -8978000, "capital_expenditure": 16854000, "free_cash_flow": 7876000, "dividends_paid": 17376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336415, "ticker_id": 3848, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53530000", "ebitda": "68604000", "netIncome": "34462000", "grossProfit": "131776999", "depreciation": "None", "totalRevenue": "392325000", "costOfRevenue": "260548000", "interestIncome": "7341000", "incomeBeforeTax": "46189000", "interestExpense": "7341000", "operatingIncome": "53530000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11727000", "reportedCurrency": "USD", "netInterestIncome": "-7341000", "nonInterestIncome": "None", "operatingExpenses": "78247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15074000", "sellingGeneralAndAdministrative": "78247000", "netIncomeFromContinuingOperations": "34462000" }, "balance": { "goodwill": "424231000", "inventory": "598204000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2092668000", "longTermDebt": "683266000", "shortTermDebt": "18575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11450000", "reportedCurrency": "USD", "retainedEarnings": "1799225000", "totalLiabilities": "997634000", "otherCurrentAssets": "54407000", "totalCurrentAssets": "1000209000", "currentLongTermDebt": "18575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092459000", "currentAccountsPayable": "110611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499184000", "shortLongTermDebtTotal": "701841000", "totalShareholderEquity": "1095034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84200000", "totalCurrentLiabilities": "230695000", "otherNonCurrentLiabilities": "43421000", "totalNonCurrentLiabilities": "766939000", "cashAndShortTermInvestments": "32574000", "commonStockSharesOutstanding": "42469000", "intangibleAssetsExcludingGoodwill": "11450000", "cashAndCashEquivalentsAtCarryingValue": "32574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34462000", "profitLoss": "None", "dividendPayout": "17376000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7202000", "operatingCashflow": "-8978000", "capitalExpenditures": "16854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35961000", "cashflowFromInvestment": "-21284000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392325000, "cost_of_revenue": 260548000, "gross_profit": 131776999, "research_and_development": null, "selling_general_admin": 78247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53530000, "depreciation_amortisation": 15074000, "ebitda": 68604000, "interest_expense": 7341000, "interest_income": null, "other_non_operating": null, "pretax_income": 46189000, "tax_provision": 11727000, "effective_tax_rate": null, "net_income": 34462000, "net_income_continuing_ops": 34462000, "net_income_to_common": 34462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32574000, "short_term_investments": null, "net_receivables": 315024000, "inventory": 598204000, "other_current_assets": null, "total_current_assets": 1000209000, "net_ppe": null, "goodwill": 424231000, "intangible_assets": 11450000, "goodwill_and_intangibles": 435681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092459000, "total_assets": 2092668000, "short_term_debt": 18575000, "accounts_payable": 110611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230695000, "long_term_debt": 683266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766939000, "total_liabilities": 997634000, "total_debt": 701841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1799225000, "total_equity": 1095034000, "shares_outstanding": 42469000, "operating_cash_flow": -8978000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21284000, "dividends_paid": 17376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35961000, "free_cash_flow": 7876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53530000", "ebitda": "68604000", "netIncome": "34462000", "grossProfit": "131776999", "depreciation": "None", "totalRevenue": "392325000", "costOfRevenue": "260548000", "interestIncome": "7341000", "incomeBeforeTax": "46189000", "interestExpense": "7341000", "operatingIncome": "53530000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11727000", "reportedCurrency": "USD", "netInterestIncome": "-7341000", "nonInterestIncome": "None", "operatingExpenses": "78247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15074000", "sellingGeneralAndAdministrative": "78247000", "netIncomeFromContinuingOperations": "34462000" }, "balance": { "goodwill": "424231000", "inventory": "598204000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2092668000", "longTermDebt": "683266000", "shortTermDebt": "18575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11450000", "reportedCurrency": "USD", "retainedEarnings": "1799225000", "totalLiabilities": "997634000", "otherCurrentAssets": "54407000", "totalCurrentAssets": "1000209000", "currentLongTermDebt": "18575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092459000", "currentAccountsPayable": "110611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499184000", "shortLongTermDebtTotal": "701841000", "totalShareholderEquity": "1095034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84200000", "totalCurrentLiabilities": "230695000", "otherNonCurrentLiabilities": "43421000", "totalNonCurrentLiabilities": "766939000", "cashAndShortTermInvestments": "32574000", "commonStockSharesOutstanding": "42469000", "intangibleAssetsExcludingGoodwill": "11450000", "cashAndCashEquivalentsAtCarryingValue": "32574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34462000", "profitLoss": "None", "dividendPayout": "17376000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7202000", "operatingCashflow": "-8978000", "capitalExpenditures": "16854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35961000", "cashflowFromInvestment": "-21284000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 376420000, "cost_of_revenue": 257002000, "gross_profit": 119418000, "ebit": 41996000, "ebitda": 57140000, "pretax_income": 35609000, "tax_provision": 5505000, "net_income": 30104000, "net_income_to_common": 30104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26626000, "total_current_assets": 961886000, "total_assets": 2023794000, "short_term_debt": 19848000, "long_term_debt": 613523000, "total_debt": 633371000, "total_liabilities": 962808000, "total_equity": 1060986000, "shares_outstanding": 42454000, "goodwill_and_intangibles": 423658000 }, "cash_flow": { "operating_cash_flow": 21390000, "capital_expenditure": 23124000, "free_cash_flow": 44514000, "dividends_paid": 17365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336416, "ticker_id": 3848, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41996000", "ebitda": "57140000", "netIncome": "30104000", "grossProfit": "119418000", "depreciation": "None", "totalRevenue": "376420000", "costOfRevenue": "257002000", "interestIncome": "6387000", "incomeBeforeTax": "35609000", "interestExpense": "6387000", "operatingIncome": "41996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5505000", "reportedCurrency": "USD", "netInterestIncome": "-6387000", "nonInterestIncome": "None", "operatingExpenses": "77422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15144000", "sellingGeneralAndAdministrative": "74076000", "netIncomeFromContinuingOperations": "30104000" }, "balance": { "goodwill": "411775000", "inventory": "600302000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2023794000", "longTermDebt": "613523000", "shortTermDebt": "19848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11883000", "reportedCurrency": "USD", "retainedEarnings": "1782139000", "totalLiabilities": "962808000", "otherCurrentAssets": "44871000", "totalCurrentAssets": "961886000", "currentLongTermDebt": "19848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061908000", "currentAccountsPayable": "139052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491587000", "shortLongTermDebtTotal": "633371000", "totalShareholderEquity": "1060986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99496000", "totalCurrentLiabilities": "270639000", "otherNonCurrentLiabilities": "39540000", "totalNonCurrentLiabilities": "692169000", "cashAndShortTermInvestments": "26626000", "commonStockSharesOutstanding": "42454000", "intangibleAssetsExcludingGoodwill": "11883000", "cashAndCashEquivalentsAtCarryingValue": "26626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30104000", "profitLoss": "None", "dividendPayout": "17365000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33197000", "operatingCashflow": "21390000", "capitalExpenditures": "23124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6408000", "cashflowFromInvestment": "-22015000", "stockBasedCompensation": "3104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376420000, "cost_of_revenue": 257002000, "gross_profit": 119418000, "research_and_development": 49100000, "selling_general_admin": 74076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41996000, "depreciation_amortisation": 15144000, "ebitda": 57140000, "interest_expense": 6387000, "interest_income": null, "other_non_operating": null, "pretax_income": 35609000, "tax_provision": 5505000, "effective_tax_rate": null, "net_income": 30104000, "net_income_continuing_ops": 30104000, "net_income_to_common": 30104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26626000, "short_term_investments": null, "net_receivables": 290087000, "inventory": 600302000, "other_current_assets": null, "total_current_assets": 961886000, "net_ppe": null, "goodwill": 411775000, "intangible_assets": 11883000, "goodwill_and_intangibles": 423658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061908000, "total_assets": 2023794000, "short_term_debt": 19848000, "accounts_payable": 139052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270639000, "long_term_debt": 613523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692169000, "total_liabilities": 962808000, "total_debt": 633371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782139000, "total_equity": 1060986000, "shares_outstanding": 42454000, "operating_cash_flow": 21390000, "stock_based_compensation": 3104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22015000, "dividends_paid": 17365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6408000, "free_cash_flow": 44514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41996000", "ebitda": "57140000", "netIncome": "30104000", "grossProfit": "119418000", "depreciation": "None", "totalRevenue": "376420000", "costOfRevenue": "257002000", "interestIncome": "6387000", "incomeBeforeTax": "35609000", "interestExpense": "6387000", "operatingIncome": "41996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5505000", "reportedCurrency": "USD", "netInterestIncome": "-6387000", "nonInterestIncome": "None", "operatingExpenses": "77422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15144000", "sellingGeneralAndAdministrative": "74076000", "netIncomeFromContinuingOperations": "30104000" }, "balance": { "goodwill": "411775000", "inventory": "600302000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2023794000", "longTermDebt": "613523000", "shortTermDebt": "19848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11883000", "reportedCurrency": "USD", "retainedEarnings": "1782139000", "totalLiabilities": "962808000", "otherCurrentAssets": "44871000", "totalCurrentAssets": "961886000", "currentLongTermDebt": "19848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061908000", "currentAccountsPayable": "139052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491587000", "shortLongTermDebtTotal": "633371000", "totalShareholderEquity": "1060986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99496000", "totalCurrentLiabilities": "270639000", "otherNonCurrentLiabilities": "39540000", "totalNonCurrentLiabilities": "692169000", "cashAndShortTermInvestments": "26626000", "commonStockSharesOutstanding": "42454000", "intangibleAssetsExcludingGoodwill": "11883000", "cashAndCashEquivalentsAtCarryingValue": "26626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30104000", "profitLoss": "None", "dividendPayout": "17365000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33197000", "operatingCashflow": "21390000", "capitalExpenditures": "23124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6408000", "cashflowFromInvestment": "-22015000", "stockBasedCompensation": "3104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 392613000, "cost_of_revenue": 262209000, "gross_profit": 130404000, "ebit": 50520000, "ebitda": 65980000, "pretax_income": 42824000, "tax_provision": 10134000, "net_income": 32690000, "net_income_to_common": 32690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36969000, "total_current_assets": 958801000, "total_assets": 2042612000, "short_term_debt": 17811000, "long_term_debt": 625627000, "total_debt": 643438000, "total_liabilities": 962161000, "total_equity": 1080451000, "shares_outstanding": 42429000, "goodwill_and_intangibles": 438220000 }, "cash_flow": { "operating_cash_flow": 76815000, "capital_expenditure": 13238000, "free_cash_flow": 90053000, "dividends_paid": 17349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336418, "ticker_id": 3848, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50520000", "ebitda": "65980000", "netIncome": "32690000", "grossProfit": "130404000", "depreciation": "None", "totalRevenue": "392613000", "costOfRevenue": "262209000", "interestIncome": "7696000", "incomeBeforeTax": "42824000", "interestExpense": "7696000", "operatingIncome": "50520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10134000", "reportedCurrency": "USD", "netInterestIncome": "-7696000", "nonInterestIncome": "None", "operatingExpenses": "79884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15460000", "sellingGeneralAndAdministrative": "79884000", "netIncomeFromContinuingOperations": "32690000" }, "balance": { "goodwill": "425949000", "inventory": "580847000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2042612000", "longTermDebt": "625627000", "shortTermDebt": "17811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12271000", "reportedCurrency": "USD", "retainedEarnings": "1769400000", "totalLiabilities": "962161000", "otherCurrentAssets": "38973000", "totalCurrentAssets": "958801000", "currentLongTermDebt": "17811000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083811000", "currentAccountsPayable": "119238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494619000", "shortLongTermDebtTotal": "643438000", "totalShareholderEquity": "1080451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105119000", "totalCurrentLiabilities": "256455000", "otherNonCurrentLiabilities": "39449000", "totalNonCurrentLiabilities": "705706000", "cashAndShortTermInvestments": "36969000", "commonStockSharesOutstanding": "42429000", "intangibleAssetsExcludingGoodwill": "12271000", "cashAndCashEquivalentsAtCarryingValue": "36969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32690000", "profitLoss": "None", "dividendPayout": "17349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21828000", "operatingCashflow": "76815000", "capitalExpenditures": "13238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49055000", "cashflowFromInvestment": "-14304000", "stockBasedCompensation": "2069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392613000, "cost_of_revenue": 262209000, "gross_profit": 130404000, "research_and_development": null, "selling_general_admin": 79884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50520000, "depreciation_amortisation": 15460000, "ebitda": 65980000, "interest_expense": 7696000, "interest_income": null, "other_non_operating": null, "pretax_income": 42824000, "tax_provision": 10134000, "effective_tax_rate": null, "net_income": 32690000, "net_income_continuing_ops": 32690000, "net_income_to_common": 32690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36969000, "short_term_investments": null, "net_receivables": 302012000, "inventory": 580847000, "other_current_assets": null, "total_current_assets": 958801000, "net_ppe": null, "goodwill": 425949000, "intangible_assets": 12271000, "goodwill_and_intangibles": 438220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083811000, "total_assets": 2042612000, "short_term_debt": 17811000, "accounts_payable": 119238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256455000, "long_term_debt": 625627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705706000, "total_liabilities": 962161000, "total_debt": 643438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1769400000, "total_equity": 1080451000, "shares_outstanding": 42429000, "operating_cash_flow": 76815000, "stock_based_compensation": 2069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14304000, "dividends_paid": 17349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49055000, "free_cash_flow": 90053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50520000", "ebitda": "65980000", "netIncome": "32690000", "grossProfit": "130404000", "depreciation": "None", "totalRevenue": "392613000", "costOfRevenue": "262209000", "interestIncome": "7696000", "incomeBeforeTax": "42824000", "interestExpense": "7696000", "operatingIncome": "50520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10134000", "reportedCurrency": "USD", "netInterestIncome": "-7696000", "nonInterestIncome": "None", "operatingExpenses": "79884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15460000", "sellingGeneralAndAdministrative": "79884000", "netIncomeFromContinuingOperations": "32690000" }, "balance": { "goodwill": "425949000", "inventory": "580847000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2042612000", "longTermDebt": "625627000", "shortTermDebt": "17811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12271000", "reportedCurrency": "USD", "retainedEarnings": "1769400000", "totalLiabilities": "962161000", "otherCurrentAssets": "38973000", "totalCurrentAssets": "958801000", "currentLongTermDebt": "17811000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083811000", "currentAccountsPayable": "119238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494619000", "shortLongTermDebtTotal": "643438000", "totalShareholderEquity": "1080451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105119000", "totalCurrentLiabilities": "256455000", "otherNonCurrentLiabilities": "39449000", "totalNonCurrentLiabilities": "705706000", "cashAndShortTermInvestments": "36969000", "commonStockSharesOutstanding": "42429000", "intangibleAssetsExcludingGoodwill": "12271000", "cashAndCashEquivalentsAtCarryingValue": "36969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32690000", "profitLoss": "None", "dividendPayout": "17349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21828000", "operatingCashflow": "76815000", "capitalExpenditures": "13238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49055000", "cashflowFromInvestment": "-14304000", "stockBasedCompensation": "2069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 403525000, "cost_of_revenue": 272803000, "gross_profit": 130722000, "ebit": 49657000, "ebitda": 64673000, "pretax_income": 42004000, "tax_provision": 11072000, "net_income": 30932000, "net_income_to_common": 30932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30339000, "total_current_assets": 944255000, "total_assets": 1994867000, "short_term_debt": 26995000, "long_term_debt": 634663000, "total_debt": 661658000, "total_liabilities": 937092000, "total_equity": 1057775000, "shares_outstanding": 42398000, "goodwill_and_intangibles": 429800000 }, "cash_flow": { "operating_cash_flow": 43812000, "capital_expenditure": 11820000, "free_cash_flow": 55632000, "dividends_paid": 17373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336419, "ticker_id": 3848, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49657000", "ebitda": "64673000", "netIncome": "30932000", "grossProfit": "130722000", "depreciation": "None", "totalRevenue": "403525000", "costOfRevenue": "272803000", "interestIncome": "None", "incomeBeforeTax": "42004000", "interestExpense": "7653000", "operatingIncome": "49657000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11072000", "reportedCurrency": "USD", "netInterestIncome": "-7653000", "nonInterestIncome": "None", "operatingExpenses": "81065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15016000", "sellingGeneralAndAdministrative": "81065000", "netIncomeFromContinuingOperations": "30932000" }, "balance": { "goodwill": "418185000", "inventory": "553415000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1994867000", "longTermDebt": "634663000", "shortTermDebt": "26995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11615000", "reportedCurrency": "USD", "retainedEarnings": "1754059000", "totalLiabilities": "937092000", "otherCurrentAssets": "44897000", "totalCurrentAssets": "944255000", "currentLongTermDebt": "26995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050612000", "currentAccountsPayable": "107218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661658000", "totalShareholderEquity": "1057775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86327000", "totalCurrentLiabilities": "227035000", "otherNonCurrentLiabilities": "36435000", "totalNonCurrentLiabilities": "710057000", "cashAndShortTermInvestments": "30339000", "commonStockSharesOutstanding": "42398000", "intangibleAssetsExcludingGoodwill": "11615000", "cashAndCashEquivalentsAtCarryingValue": "30339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30932000", "profitLoss": "None", "dividendPayout": "17373000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10106000", "operatingCashflow": "43812000", "capitalExpenditures": "11820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16965000", "cashflowFromInvestment": "-11952000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403525000, "cost_of_revenue": 272803000, "gross_profit": 130722000, "research_and_development": null, "selling_general_admin": 81065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49657000, "depreciation_amortisation": 15016000, "ebitda": 64673000, "interest_expense": 7653000, "interest_income": null, "other_non_operating": null, "pretax_income": 42004000, "tax_provision": 11072000, "effective_tax_rate": null, "net_income": 30932000, "net_income_continuing_ops": 30932000, "net_income_to_common": 30932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30339000, "short_term_investments": null, "net_receivables": 315604000, "inventory": 553415000, "other_current_assets": null, "total_current_assets": 944255000, "net_ppe": null, "goodwill": 418185000, "intangible_assets": 11615000, "goodwill_and_intangibles": 429800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050612000, "total_assets": 1994867000, "short_term_debt": 26995000, "accounts_payable": 107218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227035000, "long_term_debt": 634663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710057000, "total_liabilities": 937092000, "total_debt": 661658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1754059000, "total_equity": 1057775000, "shares_outstanding": 42398000, "operating_cash_flow": 43812000, "stock_based_compensation": 2916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11952000, "dividends_paid": 17373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16965000, "free_cash_flow": 55632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49657000", "ebitda": "64673000", "netIncome": "30932000", "grossProfit": "130722000", "depreciation": "None", "totalRevenue": "403525000", "costOfRevenue": "272803000", "interestIncome": "None", "incomeBeforeTax": "42004000", "interestExpense": "7653000", "operatingIncome": "49657000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11072000", "reportedCurrency": "USD", "netInterestIncome": "-7653000", "nonInterestIncome": "None", "operatingExpenses": "81065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15016000", "sellingGeneralAndAdministrative": "81065000", "netIncomeFromContinuingOperations": "30932000" }, "balance": { "goodwill": "418185000", "inventory": "553415000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "1994867000", "longTermDebt": "634663000", "shortTermDebt": "26995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11615000", "reportedCurrency": "USD", "retainedEarnings": "1754059000", "totalLiabilities": "937092000", "otherCurrentAssets": "44897000", "totalCurrentAssets": "944255000", "currentLongTermDebt": "26995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050612000", "currentAccountsPayable": "107218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661658000", "totalShareholderEquity": "1057775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86327000", "totalCurrentLiabilities": "227035000", "otherNonCurrentLiabilities": "36435000", "totalNonCurrentLiabilities": "710057000", "cashAndShortTermInvestments": "30339000", "commonStockSharesOutstanding": "42398000", "intangibleAssetsExcludingGoodwill": "11615000", "cashAndCashEquivalentsAtCarryingValue": "30339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30932000", "profitLoss": "None", "dividendPayout": "17373000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10106000", "operatingCashflow": "43812000", "capitalExpenditures": "11820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16965000", "cashflowFromInvestment": "-11952000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 384670000, "cost_of_revenue": 258120999, "gross_profit": 126549000, "ebit": 49406000, "ebitda": 64115000, "pretax_income": 42361000, "tax_provision": 11421000, "net_income": 30940000, "net_income_to_common": 30940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25417000, "total_current_assets": 942843000, "total_assets": 2005682000, "short_term_debt": 19439000, "long_term_debt": 643511000, "total_debt": 662950000, "total_liabilities": 941746000, "total_equity": 1063936000, "shares_outstanding": 42305000, "goodwill_and_intangibles": 432247000 }, "cash_flow": { "operating_cash_flow": 15134000, "capital_expenditure": 11030000, "free_cash_flow": 26164000, "dividends_paid": 17312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336420, "ticker_id": 3848, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49406000", "ebitda": "64115000", "netIncome": "30940000", "grossProfit": "126549000", "depreciation": "None", "totalRevenue": "384670000", "costOfRevenue": "258120999", "interestIncome": "None", "incomeBeforeTax": "42361000", "interestExpense": "7045000", "operatingIncome": "49406000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11421000", "reportedCurrency": "USD", "netInterestIncome": "-7045000", "nonInterestIncome": "None", "operatingExpenses": "77143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258120999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14709000", "sellingGeneralAndAdministrative": "77143000", "netIncomeFromContinuingOperations": "30940000" }, "balance": { "goodwill": "420541000", "inventory": "568547000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2005682000", "longTermDebt": "643511000", "shortTermDebt": "19439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11706000", "reportedCurrency": "USD", "retainedEarnings": "1740500000", "totalLiabilities": "941746000", "otherCurrentAssets": "50391000", "totalCurrentAssets": "942843000", "currentLongTermDebt": "19439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062839000", "currentAccountsPayable": "104834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662950000", "totalShareholderEquity": "1063936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78582000", "totalCurrentLiabilities": "218859000", "otherNonCurrentLiabilities": "37028000", "totalNonCurrentLiabilities": "722887000", "cashAndShortTermInvestments": "25417000", "commonStockSharesOutstanding": "42305000", "intangibleAssetsExcludingGoodwill": "11706000", "cashAndCashEquivalentsAtCarryingValue": "25417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30940000", "profitLoss": "None", "dividendPayout": "17312000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "26624000", "operatingCashflow": "15134000", "capitalExpenditures": "11030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-10938000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384670000, "cost_of_revenue": 258120999, "gross_profit": 126549000, "research_and_development": null, "selling_general_admin": 77143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49406000, "depreciation_amortisation": 14709000, "ebitda": 64115000, "interest_expense": 7045000, "interest_income": null, "other_non_operating": null, "pretax_income": 42361000, "tax_provision": 11421000, "effective_tax_rate": null, "net_income": 30940000, "net_income_continuing_ops": 30940000, "net_income_to_common": 30940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25417000, "short_term_investments": null, "net_receivables": 298488000, "inventory": 568547000, "other_current_assets": null, "total_current_assets": 942843000, "net_ppe": null, "goodwill": 420541000, "intangible_assets": 11706000, "goodwill_and_intangibles": 432247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062839000, "total_assets": 2005682000, "short_term_debt": 19439000, "accounts_payable": 104834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218859000, "long_term_debt": 643511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722887000, "total_liabilities": 941746000, "total_debt": 662950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1740500000, "total_equity": 1063936000, "shares_outstanding": 42305000, "operating_cash_flow": 15134000, "stock_based_compensation": 1995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10938000, "dividends_paid": 17312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9118000, "free_cash_flow": 26164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49406000", "ebitda": "64115000", "netIncome": "30940000", "grossProfit": "126549000", "depreciation": "None", "totalRevenue": "384670000", "costOfRevenue": "258120999", "interestIncome": "None", "incomeBeforeTax": "42361000", "interestExpense": "7045000", "operatingIncome": "49406000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11421000", "reportedCurrency": "USD", "netInterestIncome": "-7045000", "nonInterestIncome": "None", "operatingExpenses": "77143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258120999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14709000", "sellingGeneralAndAdministrative": "77143000", "netIncomeFromContinuingOperations": "30940000" }, "balance": { "goodwill": "420541000", "inventory": "568547000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2005682000", "longTermDebt": "643511000", "shortTermDebt": "19439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11706000", "reportedCurrency": "USD", "retainedEarnings": "1740500000", "totalLiabilities": "941746000", "otherCurrentAssets": "50391000", "totalCurrentAssets": "942843000", "currentLongTermDebt": "19439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062839000", "currentAccountsPayable": "104834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662950000", "totalShareholderEquity": "1063936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78582000", "totalCurrentLiabilities": "218859000", "otherNonCurrentLiabilities": "37028000", "totalNonCurrentLiabilities": "722887000", "cashAndShortTermInvestments": "25417000", "commonStockSharesOutstanding": "42305000", "intangibleAssetsExcludingGoodwill": "11706000", "cashAndCashEquivalentsAtCarryingValue": "25417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30940000", "profitLoss": "None", "dividendPayout": "17312000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "26624000", "operatingCashflow": "15134000", "capitalExpenditures": "11030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-10938000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 349302000, "cost_of_revenue": 249472000, "gross_profit": 99830000, "ebit": 8063000, "ebitda": 22523000, "pretax_income": 1539000, "tax_provision": 7372000, "net_income": -5833000, "net_income_to_common": -5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28934000, "total_current_assets": 936616000, "total_assets": 2014507000, "short_term_debt": 13460000, "long_term_debt": 645085000, "total_debt": 658545000, "total_liabilities": 961183000, "total_equity": 1053324000, "shares_outstanding": 42051000, "goodwill_and_intangibles": 436177000 }, "cash_flow": { "operating_cash_flow": 62877000, "capital_expenditure": 20150000, "free_cash_flow": 83027000, "dividends_paid": 17322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336421, "ticker_id": 3848, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8063000", "ebitda": "22523000", "netIncome": "-5833000", "grossProfit": "99830000", "depreciation": "None", "totalRevenue": "349302000", "costOfRevenue": "249472000", "interestIncome": "None", "incomeBeforeTax": "1539000", "interestExpense": "6524000", "operatingIncome": "8063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7372000", "reportedCurrency": "USD", "netInterestIncome": "-6524000", "nonInterestIncome": "None", "operatingExpenses": "91767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14460000", "sellingGeneralAndAdministrative": "89267000", "netIncomeFromContinuingOperations": "-5833000" }, "balance": { "goodwill": "424065000", "inventory": "598399000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2014507000", "longTermDebt": "645085000", "shortTermDebt": "13460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12112000", "reportedCurrency": "USD", "retainedEarnings": "1726872000", "totalLiabilities": "961183000", "otherCurrentAssets": "37119000", "totalCurrentAssets": "936616000", "currentLongTermDebt": "13460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077891000", "currentAccountsPayable": "131114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658545000", "totalShareholderEquity": "1053324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78436000", "totalCurrentLiabilities": "236306000", "otherNonCurrentLiabilities": "37817000", "totalNonCurrentLiabilities": "724877000", "cashAndShortTermInvestments": "28934000", "commonStockSharesOutstanding": "42051000", "intangibleAssetsExcludingGoodwill": "12112000", "cashAndCashEquivalentsAtCarryingValue": "28934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5833000", "profitLoss": "None", "dividendPayout": "17322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6738000", "operatingCashflow": "62877000", "capitalExpenditures": "20150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45559000", "cashflowFromInvestment": "-22069000", "stockBasedCompensation": "1648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349302000, "cost_of_revenue": 249472000, "gross_profit": 99830000, "research_and_development": 48100000, "selling_general_admin": 89267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8063000, "depreciation_amortisation": 14460000, "ebitda": 22523000, "interest_expense": 6524000, "interest_income": null, "other_non_operating": null, "pretax_income": 1539000, "tax_provision": 7372000, "effective_tax_rate": null, "net_income": -5833000, "net_income_continuing_ops": -5833000, "net_income_to_common": -5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28934000, "short_term_investments": null, "net_receivables": 272164000, "inventory": 598399000, "other_current_assets": null, "total_current_assets": 936616000, "net_ppe": null, "goodwill": 424065000, "intangible_assets": 12112000, "goodwill_and_intangibles": 436177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077891000, "total_assets": 2014507000, "short_term_debt": 13460000, "accounts_payable": 131114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236306000, "long_term_debt": 645085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724877000, "total_liabilities": 961183000, "total_debt": 658545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1726872000, "total_equity": 1053324000, "shares_outstanding": 42051000, "operating_cash_flow": 62877000, "stock_based_compensation": 1648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22069000, "dividends_paid": 17322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45559000, "free_cash_flow": 83027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8063000", "ebitda": "22523000", "netIncome": "-5833000", "grossProfit": "99830000", "depreciation": "None", "totalRevenue": "349302000", "costOfRevenue": "249472000", "interestIncome": "None", "incomeBeforeTax": "1539000", "interestExpense": "6524000", "operatingIncome": "8063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7372000", "reportedCurrency": "USD", "netInterestIncome": "-6524000", "nonInterestIncome": "None", "operatingExpenses": "91767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14460000", "sellingGeneralAndAdministrative": "89267000", "netIncomeFromContinuingOperations": "-5833000" }, "balance": { "goodwill": "424065000", "inventory": "598399000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2014507000", "longTermDebt": "645085000", "shortTermDebt": "13460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12112000", "reportedCurrency": "USD", "retainedEarnings": "1726872000", "totalLiabilities": "961183000", "otherCurrentAssets": "37119000", "totalCurrentAssets": "936616000", "currentLongTermDebt": "13460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077891000", "currentAccountsPayable": "131114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658545000", "totalShareholderEquity": "1053324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78436000", "totalCurrentLiabilities": "236306000", "otherNonCurrentLiabilities": "37817000", "totalNonCurrentLiabilities": "724877000", "cashAndShortTermInvestments": "28934000", "commonStockSharesOutstanding": "42051000", "intangibleAssetsExcludingGoodwill": "12112000", "cashAndCashEquivalentsAtCarryingValue": "28934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5833000", "profitLoss": "None", "dividendPayout": "17322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6738000", "operatingCashflow": "62877000", "capitalExpenditures": "20150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45559000", "cashflowFromInvestment": "-22069000", "stockBasedCompensation": "1648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 363829000, "cost_of_revenue": 250202000, "gross_profit": 113627000, "ebit": 44531000, "ebitda": 59301000, "pretax_income": 38237000, "tax_provision": 6694000, "net_income": 31543000, "net_income_to_common": 31543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31985000, "total_current_assets": 945154000, "total_assets": 2010176000, "short_term_debt": 22807000, "long_term_debt": 648556000, "total_debt": 671363000, "total_liabilities": 952520000, "total_equity": 1057656000, "shares_outstanding": 42233000, "goodwill_and_intangibles": 432970000 }, "cash_flow": { "operating_cash_flow": 55118000, "capital_expenditure": 22581000, "free_cash_flow": 77699000, "dividends_paid": 17323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336423, "ticker_id": 3848, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44531000", "ebitda": "59301000", "netIncome": "31543000", "grossProfit": "113627000", "depreciation": "None", "totalRevenue": "363829000", "costOfRevenue": "250202000", "interestIncome": "6294000", "incomeBeforeTax": "38237000", "interestExpense": "6294000", "operatingIncome": "44531000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6694000", "reportedCurrency": "USD", "netInterestIncome": "-6294000", "nonInterestIncome": "None", "operatingExpenses": "69096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14770000", "sellingGeneralAndAdministrative": "69096000", "netIncomeFromContinuingOperations": "31543000" }, "balance": { "goodwill": "415618000", "inventory": "587024000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2010176000", "longTermDebt": "648556000", "shortTermDebt": "22807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17352000", "reportedCurrency": "USD", "retainedEarnings": "1750027000", "totalLiabilities": "952520000", "otherCurrentAssets": "41477000", "totalCurrentAssets": "945154000", "currentLongTermDebt": "22807000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065022000", "currentAccountsPayable": "110973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506549000", "shortLongTermDebtTotal": "671363000", "totalShareholderEquity": "1057656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82494000", "totalCurrentLiabilities": "223817000", "otherNonCurrentLiabilities": "53317000", "totalNonCurrentLiabilities": "728703000", "cashAndShortTermInvestments": "31985000", "commonStockSharesOutstanding": "42233000", "intangibleAssetsExcludingGoodwill": "17352000", "cashAndCashEquivalentsAtCarryingValue": "31985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31543000", "profitLoss": "None", "dividendPayout": "17323000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4528000", "operatingCashflow": "55118000", "capitalExpenditures": "22581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36974000", "cashflowFromInvestment": "-65552000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363829000, "cost_of_revenue": 250202000, "gross_profit": 113627000, "research_and_development": null, "selling_general_admin": 69096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44531000, "depreciation_amortisation": 14770000, "ebitda": 59301000, "interest_expense": 6294000, "interest_income": null, "other_non_operating": null, "pretax_income": 38237000, "tax_provision": 6694000, "effective_tax_rate": null, "net_income": 31543000, "net_income_continuing_ops": 31543000, "net_income_to_common": 31543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31985000, "short_term_investments": null, "net_receivables": 284668000, "inventory": 587024000, "other_current_assets": null, "total_current_assets": 945154000, "net_ppe": null, "goodwill": 415618000, "intangible_assets": 17352000, "goodwill_and_intangibles": 432970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065022000, "total_assets": 2010176000, "short_term_debt": 22807000, "accounts_payable": 110973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223817000, "long_term_debt": 648556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728703000, "total_liabilities": 952520000, "total_debt": 671363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1750027000, "total_equity": 1057656000, "shares_outstanding": 42233000, "operating_cash_flow": 55118000, "stock_based_compensation": 2519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65552000, "dividends_paid": 17323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36974000, "free_cash_flow": 77699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44531000", "ebitda": "59301000", "netIncome": "31543000", "grossProfit": "113627000", "depreciation": "None", "totalRevenue": "363829000", "costOfRevenue": "250202000", "interestIncome": "6294000", "incomeBeforeTax": "38237000", "interestExpense": "6294000", "operatingIncome": "44531000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6694000", "reportedCurrency": "USD", "netInterestIncome": "-6294000", "nonInterestIncome": "None", "operatingExpenses": "69096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14770000", "sellingGeneralAndAdministrative": "69096000", "netIncomeFromContinuingOperations": "31543000" }, "balance": { "goodwill": "415618000", "inventory": "587024000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2010176000", "longTermDebt": "648556000", "shortTermDebt": "22807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17352000", "reportedCurrency": "USD", "retainedEarnings": "1750027000", "totalLiabilities": "952520000", "otherCurrentAssets": "41477000", "totalCurrentAssets": "945154000", "currentLongTermDebt": "22807000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065022000", "currentAccountsPayable": "110973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506549000", "shortLongTermDebtTotal": "671363000", "totalShareholderEquity": "1057656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82494000", "totalCurrentLiabilities": "223817000", "otherNonCurrentLiabilities": "53317000", "totalNonCurrentLiabilities": "728703000", "cashAndShortTermInvestments": "31985000", "commonStockSharesOutstanding": "42233000", "intangibleAssetsExcludingGoodwill": "17352000", "cashAndCashEquivalentsAtCarryingValue": "31985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31543000", "profitLoss": "None", "dividendPayout": "17323000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4528000", "operatingCashflow": "55118000", "capitalExpenditures": "22581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36974000", "cashflowFromInvestment": "-65552000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "income_statement": { "revenue": 374313000, "cost_of_revenue": 252136000, "gross_profit": 122177000, "ebit": 51591000, "ebitda": 51591000, "pretax_income": 45239000, "tax_provision": 11206000, "net_income": 34033000, "net_income_to_common": 34033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36546000, "total_current_assets": 968691000, "total_assets": 2046212000, "short_term_debt": 15436000, "long_term_debt": 686589000, "total_debt": 702025000, "total_liabilities": 991948000, "total_equity": 1054264000, "shares_outstanding": 42235000, "goodwill_and_intangibles": 440038000 }, "cash_flow": { "operating_cash_flow": 54747000, "capital_expenditure": 22859000, "free_cash_flow": 77606000, "dividends_paid": 17322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336424, "ticker_id": 3848, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:19.967741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51591000", "ebitda": "51591000", "netIncome": "34033000", "grossProfit": "122177000", "depreciation": "None", "totalRevenue": "374313000", "costOfRevenue": "252136000", "interestIncome": "6352000", "incomeBeforeTax": "45239000", "interestExpense": "6352000", "operatingIncome": "51591000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11206000", "reportedCurrency": "USD", "netInterestIncome": "-6352000", "nonInterestIncome": "None", "operatingExpenses": "70586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14440000", "sellingGeneralAndAdministrative": "70586000", "netIncomeFromContinuingOperations": "34033000" }, "balance": { "goodwill": "422177000", "inventory": "588459000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2046212000", "longTermDebt": "686589000", "shortTermDebt": "15436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17861000", "reportedCurrency": "USD", "retainedEarnings": "1735807000", "totalLiabilities": "991948000", "otherCurrentAssets": "42945000", "totalCurrentAssets": "968691000", "currentLongTermDebt": "15436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077521000", "currentAccountsPayable": "119340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504981000", "shortLongTermDebtTotal": "702025000", "totalShareholderEquity": "1054264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75645000", "totalCurrentLiabilities": "222646000", "otherNonCurrentLiabilities": "55572000", "totalNonCurrentLiabilities": "769302000", "cashAndShortTermInvestments": "36546000", "commonStockSharesOutstanding": "42235000", "intangibleAssetsExcludingGoodwill": "17861000", "cashAndCashEquivalentsAtCarryingValue": "36546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34033000", "profitLoss": "None", "dividendPayout": "17322000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12553000", "operatingCashflow": "54747000", "capitalExpenditures": "22859000", "changeInReceivables": "13204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24018000", "cashflowFromInvestment": "-43030000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374313000, "cost_of_revenue": 252136000, "gross_profit": 122177000, "research_and_development": null, "selling_general_admin": 70586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51591000, "depreciation_amortisation": 14440000, "ebitda": 51591000, "interest_expense": 6352000, "interest_income": null, "other_non_operating": null, "pretax_income": 45239000, "tax_provision": 11206000, "effective_tax_rate": null, "net_income": 34033000, "net_income_continuing_ops": 34033000, "net_income_to_common": 34033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36546000, "short_term_investments": null, "net_receivables": 300741000, "inventory": 588459000, "other_current_assets": null, "total_current_assets": 968691000, "net_ppe": null, "goodwill": 422177000, "intangible_assets": 17861000, "goodwill_and_intangibles": 440038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077521000, "total_assets": 2046212000, "short_term_debt": 15436000, "accounts_payable": 119340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222646000, "long_term_debt": 686589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769302000, "total_liabilities": 991948000, "total_debt": 702025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1735807000, "total_equity": 1054264000, "shares_outstanding": 42235000, "operating_cash_flow": 54747000, "stock_based_compensation": 2499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43030000, "dividends_paid": 17322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24018000, "free_cash_flow": 77606000, "net_change_in_cash": 10578000 }, "raw_data": { "income": { "ebit": "51591000", "ebitda": "51591000", "netIncome": "34033000", "grossProfit": "122177000", "depreciation": "None", "totalRevenue": "374313000", "costOfRevenue": "252136000", "interestIncome": "6352000", "incomeBeforeTax": "45239000", "interestExpense": "6352000", "operatingIncome": "51591000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11206000", "reportedCurrency": "USD", "netInterestIncome": "-6352000", "nonInterestIncome": "None", "operatingExpenses": "70586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14440000", "sellingGeneralAndAdministrative": "70586000", "netIncomeFromContinuingOperations": "34033000" }, "balance": { "goodwill": "422177000", "inventory": "588459000", "commonStock": "5396000", "currentDebt": "None", "investments": "None", "totalAssets": "2046212000", "longTermDebt": "686589000", "shortTermDebt": "15436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17861000", "reportedCurrency": "USD", "retainedEarnings": "1735807000", "totalLiabilities": "991948000", "otherCurrentAssets": "42945000", "totalCurrentAssets": "968691000", "currentLongTermDebt": "15436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077521000", "currentAccountsPayable": "119340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504981000", "shortLongTermDebtTotal": "702025000", "totalShareholderEquity": "1054264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75645000", "totalCurrentLiabilities": "222646000", "otherNonCurrentLiabilities": "55572000", "totalNonCurrentLiabilities": "769302000", "cashAndShortTermInvestments": "36546000", "commonStockSharesOutstanding": "42235000", "intangibleAssetsExcludingGoodwill": "17861000", "cashAndCashEquivalentsAtCarryingValue": "36546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34033000", "profitLoss": "None", "dividendPayout": "17322000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12553000", "operatingCashflow": "54747000", "capitalExpenditures": "22859000", "changeInReceivables": "13204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24018000", "cashflowFromInvestment": "-43030000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }