{ "ticker": { "uuid": "6ee4ad77-37f7-4da3-8706-e2c92febe25e", "symbol": "SXT", "name": "Sensient Technologies Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6ee4ad77-37f7-4da3-8706-e2c92febe25e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ee4ad77-37f7-4da3-8706-e2c92febe25e/" }, "latest_snapshot": { "ticker": { "uuid": "6ee4ad77-37f7-4da3-8706-e2c92febe25e", "symbol": "SXT", "name": "Sensient Technologies Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6ee4ad77-37f7-4da3-8706-e2c92febe25e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ee4ad77-37f7-4da3-8706-e2c92febe25e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.07, "quality": 0.2, "momentum": 0.34, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 126.79, "market_cap": 5397318438.4, "pe_ratio": 34.1669, "earnings_yield": 0.039, "ebitda_to_ev": 0.0441, "shareholder_yield": 0.0129, "roe": 0.1254, "piotroski_f_score": 4, "momentum_12_1": 0.0778, "volatility_252d": 0.4451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 34.1669, "ev_ebitda": 22.6974, "earnings_yield": 0.039, "fcf_yield": 0.0354, "shareholder_yield": 0.0129 }, "quality": { "roe": 0.1254, "roic": 0.091, "gross_margin": 0.3465, "fcf_margin": 0.1275, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0812, "eps_growth_1y": 0.1715, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1371, "momentum_12_1": 0.0778, "relative_strength": -0.0312 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.2, "momentum_percentile": 0.34, "growth_composite": 69, "yield_composite": 77, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.19, "os": 0.09, "value": 0.08, "quality": 0.21, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 33.12, "earnings_yield": 0.04, "shareholder_yield": 0.0146, "roe": 0.1183, "momentum_12_1": 0.2466 }, { "week_end_date": "2026-06-14", "price": 124.11, "os": 0.11, "value": 0.07, "quality": 0.21, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 36.639, "earnings_yield": 0.0366, "shareholder_yield": 0.0132, "roe": 0.1183, "momentum_12_1": 0.2217 }, { "week_end_date": "2026-06-21", "price": 113.48, "os": 0.08, "value": 0.08, "quality": 0.21, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 33.5009, "earnings_yield": 0.0396, "shareholder_yield": 0.0145, "roe": 0.1183, "momentum_12_1": 0.2126 }, { "week_end_date": "2026-06-28", "price": 120.18, "os": 0.11, "value": 0.08, "quality": 0.21, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 35.4788, "earnings_yield": 0.0377, "shareholder_yield": 0.0136, "roe": 0.1183, "momentum_12_1": 0.1754 }, { "week_end_date": "2026-07-05", "price": 124.49, "os": 0.08, "value": 0.07, "quality": 0.22, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 36.7512, "earnings_yield": 0.0365, "shareholder_yield": 0.0132, "roe": 0.1183, "momentum_12_1": 0.0564 }, { "week_end_date": "2026-07-12", "price": 115.84, "os": 0.02, "value": 0.08, "quality": 0.18, "momentum": 0.28, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 34.1976, "earnings_yield": 0.0389, "shareholder_yield": 0.0142, "roe": 0.1183, "momentum_12_1": 0.1608 }, { "week_end_date": "2026-07-19", "price": 109.05, "os": 0.03, "value": 0.09, "quality": 0.19, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 32.1931, "earnings_yield": 0.041, "shareholder_yield": 0.015, "roe": 0.1183, "momentum_12_1": 0.0569 }, { "week_end_date": "2026-07-26", "price": 126.79, "os": 0.04, "value": 0.07, "quality": 0.2, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 34.1669, "earnings_yield": 0.039, "shareholder_yield": 0.0129, "roe": 0.1254, "momentum_12_1": 0.0778 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072811000, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": null, "tax_provision": null, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 352000, "long_term_debt": 709232000, "total_debt": 709584000, "total_liabilities": null, "total_equity": 1193514000, "shares_outstanding": 42269055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": -89409000, "free_cash_flow": 38417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612111000, "cost_of_revenue": 1072810999, "gross_profit": 539300000, "ebit": 207128000, "ebitda": 268226000, "pretax_income": 177547000, "tax_provision": 43058000, "net_income": 134489000, "net_income_to_common": 134489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42595000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 127826000, "capital_expenditure": 89409000, "free_cash_flow": 217235000, "dividends_paid": 69614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38893000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1557228000, "cost_of_revenue": 1050135000, "gross_profit": 507093000, "ebit": 191579000, "ebitda": 251908000, "pretax_income": 162798000, "tax_provision": 38132000, "net_income": 124666000, "net_income_to_common": 124666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26626000, "total_current_assets": 961886000, "total_assets": 2023794000, "short_term_debt": 19848000, "long_term_debt": 613523000, "total_debt": 633371000, "total_liabilities": 962808000, "total_equity": 1060986000, "shares_outstanding": 42396000, "goodwill_and_intangibles": 423658000 }, "cash_flow": { "operating_cash_flow": 157151000, "capital_expenditure": 59212000, "free_cash_flow": 216363000, "dividends_paid": 69222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7752000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462081000, "cost_of_revenue": 289282000, "gross_profit": 172799000, "ebit": 76700000, "ebitda": 61162000, "pretax_income": 68526000, "tax_provision": 17167000, "net_income": 51359000, "net_income_to_common": 51359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31019000, "total_current_assets": 1183657000, "total_assets": 2371103000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 763896000, "total_liabilities": 1111075000, "total_equity": 1259928000, "shares_outstanding": 42714000, "goodwill_and_intangibles": 444599000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66728000, "ebitda": 82266000, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66728000, "ebitda": 82266000, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66728000, "ebitda": 82266000, "pretax_income": null, "tax_provision": null, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": null, "total_equity": 1218881000, "shares_outstanding": 42620911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": -28737000, "free_cash_flow": -42354000, "dividends_paid": -17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66728000, "ebitda": 82266000, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66728000, "ebitda": 82266000, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66728000, "ebitda": 82266000, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435834000, "cost_of_revenue": 283146000, "gross_profit": 152688000, "ebit": 66727999, "ebitda": 82265999, "pretax_income": 58826000, "tax_provision": 14656000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 1121538000, "total_assets": 2287588000, "short_term_debt": 232000, "long_term_debt": 767558000, "total_debt": 767790000, "total_liabilities": 1068707000, "total_equity": 1218881000, "shares_outstanding": 42671000, "goodwill_and_intangibles": 446282000 }, "cash_flow": { "operating_cash_flow": -13617000, "capital_expenditure": 28737000, "free_cash_flow": 15120000, "dividends_paid": 17426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63272000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393447000, "cost_of_revenue": 270098000, "gross_profit": 123349000, "ebit": 38186000, "ebitda": 53394000, "pretax_income": 30665000, "tax_provision": 5181000, "net_income": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42669000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 44563000, "capital_expenditure": 31621000, "free_cash_flow": 76184000, "dividends_paid": 17418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393447000, "cost_of_revenue": 270098000, "gross_profit": 123349000, "ebit": 38186000, "ebitda": 53394000, "pretax_income": 30665000, "tax_provision": 5181000, "net_income": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42669000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 44563000, "capital_expenditure": 31621000, "free_cash_flow": 76184000, "dividends_paid": 17418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393447000, "cost_of_revenue": 270098000, "gross_profit": 123349000, "ebit": 38186000, "ebitda": 53394000, "pretax_income": null, "tax_provision": null, "net_income": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 352000, "long_term_debt": 709232000, "total_debt": 709584000, "total_liabilities": null, "total_equity": 1193514000, "shares_outstanding": 42269055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44563000, "capital_expenditure": -31621000, "free_cash_flow": 12942000, "dividends_paid": -17418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393447000, "cost_of_revenue": 270098000, "gross_profit": 123349000, "ebit": 38186000, "ebitda": 53394000, "pretax_income": 30665000, "tax_provision": 5181000, "net_income": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36533000, "total_current_assets": 1081448000, "total_assets": 2244137000, "short_term_debt": 10952000, "long_term_debt": 709232000, "total_debt": 778584000, "total_liabilities": 1050623000, "total_equity": 1193514000, "shares_outstanding": 42669000, "goodwill_and_intangibles": 449827000 }, "cash_flow": { "operating_cash_flow": 44563000, "capital_expenditure": 31621000, "free_cash_flow": 76184000, "dividends_paid": 17418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2064000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }