{ "ticker": { "uuid": "6ef23a16-aa66-44a7-8c68-97ac7d165052", "symbol": "GTX", "name": "Garrett Motion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/6ef23a16-aa66-44a7-8c68-97ac7d165052/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ef23a16-aa66-44a7-8c68-97ac7d165052/" }, "ticker_metadata": { "id": 6366, "uuid": "6ef23a16-aa66-44a7-8c68-97ac7d165052", "symbol": "GTX", "name": "Garrett Motion Inc", "asset_type": "equity", "market_cap": 6132295000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Garrett Motion Inc. designs, manufactures, and sells turbocharger and electric booster technologies to light and commercial vehicle OEMs worldwide. The company is headquartered in Rolle, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ef23a16-aa66-44a7-8c68-97ac7d165052", "symbol": "GTX", "name": "Garrett Motion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/6ef23a16-aa66-44a7-8c68-97ac7d165052/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ef23a16-aa66-44a7-8c68-97ac7d165052/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.32, "quality": 0.68, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 31.96, "market_cap": 6174755735.2, "pe_ratio": 18.0022, "earnings_yield": 0.0555, "ebitda_to_ev": 0.0839, "shareholder_yield": 0.0091, "roe": -0.4392, "piotroski_f_score": 7, "momentum_12_1": 1.8769, "volatility_252d": 0.5116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.306177+00:00", "batch_id": "" }, "size": { "price_close": 31.96, "market_cap": 6174755735.2, "market_cap_usd": 6174755735.2, "enterprise_value": 7462755735.2, "shares_outstanding": 193202620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0022, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.6729, "pcf_ratio": 13.5709, "pfcf_ratio": 11.6505, "ev_ebitda": 11.9213, "ev_ebit": 14.2419, "ev_sales": 2.0219, "ev_fcf": 14.0807, "earnings_yield": 0.0555, "fcf_yield": 0.071, "price_to_sales": 1.6729, "price_to_book": null, "price_to_cashflow": 13.5709, "ebitda_to_ev": 0.0839, "sales_yield": 0.4946 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.2425, "operating_margin": 0.142, "net_margin": 0.0929, "ebitda_margin": 0.1696, "fcf_margin": 0.1436, "roe": -0.4392, "roa": 0.1445, "roic": 0.8341, "roc_greenblatt": null, "asset_turnover": 1.5554, "cash_conversion": 1.5452, "accruals_ratio": -0.0472, "sbc_to_revenue": 0.0076, "piotroski_f_score": 7, "altman_z_score": 2.6732, "earnings_stability_5y": 0.2187, "revenue_stability_5y": 0.0797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3772, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.0384, "net_debt_to_ebitda": 2.0575, "debt_to_assets": 0.6026, "interest_coverage": 5.0874, "current_ratio": 0.978, "quick_ratio": 0.7553, "net_debt": 1288000000, "local_beta": -0.0008, "volatility_252d": 0.5116, "volatility_60d": 1.2593, "max_drawdown_12m": -0.1987, "risk_adjusted_momentum": 3.6685 }, "growth": { "revenue_growth_1y": 0.0736, "revenue_growth_3y_cagr": -0.0018, "revenue_growth_5y_cagr": 0.0339, "eps_growth_1y": 0.2338, "eps_growth_3y_cagr": -0.0737, "eps_growth_5y_cagr": 0.3112, "fcf_growth_1y": 0.1398, "book_value_growth_1y": null, "revenue_growth": 0.0736, "earnings_growth": 0.2338 }, "momentum": { "price_return_1m": 0.1049, "price_return_3m": 0.7313, "price_return_6m": 0.9365, "price_return_9m": 1.4651, "price_return_12m": 2.1786, "price_return_12m_ex1m": 1.8769, "momentum_6m": 0.9365, "momentum_12m": 2.1786, "momentum_12_1": 1.8769, "distance_from_52w_high": -0.0375, "distance_from_52w_low": 2.239, "relative_strength": 2.0207 }, "raw_ttm": { "revenue_ttm": 3691000000, "gross_profit_ttm": 895000000, "ebit_ttm": 524000000, "ebitda_ttm": 626000000, "net_income_ttm": 343000000, "eps_diluted_ttm": 1.7753, "operating_cash_flow_ttm": 455000000, "capital_expenditure_ttm": 75000000, "fcf_ttm": 530000000, "dividends_paid_ttm": 56000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103000000, "cash_and_equivalents": 142000000, "total_current_assets": 1375000000, "total_current_liabilities": 1406000000, "net_ppe": null, "total_assets": 2373000000, "total_debt": 1430000000, "total_equity": -781000000, "net_working_capital": -153000000, "book_value_per_share": -4.0424, "retained_earnings": -1305000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -974000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 55, "rank_earnings_yield": 48, "rank_fcf_yield": 55, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 90, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 78, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 68, "quality_composite": 32, "momentum_composite": 4, "growth_composite": 12, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 49, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4665, "os_score": 0.66, "value_percentile": 0.32, "quality_percentile": 0.68, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1266, "ticker_id": 6366, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.306177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.96, "market_cap": 6174755735.2, "market_cap_usd": 6174755735.2, "enterprise_value": 7462755735.2, "shares_outstanding": 193202620, "fx_rate_to_usd": null, "pe_ratio": 18.00220331, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.67292217, "pcf_ratio": 13.57089173, "pfcf_ratio": 11.65048252, "ev_ebitda": 11.92133504, "ev_ebit": 14.24190026, "ev_sales": 2.02187909, "ev_fcf": 14.0806712, "earnings_yield": 0.05554876, "fcf_yield": 0.07101934, "dividend_yield": 0.00906918, "buyback_yield": 0, "shareholder_yield": 0.00906918, "debt_paydown_yield": null, "total_yield": 0.00906918, "gross_margin": 0.24248171, "operating_margin": 0.14196695, "net_margin": 0.09292875, "ebitda_margin": 0.16960173, "fcf_margin": 0.14359252, "roe": -0.43918054, "roa": 0.14454277, "roic": 0.83411997, "roc_greenblatt": null, "asset_turnover": 1.55541509, "cash_conversion": 1.5451895, "accruals_ratio": -0.04719764, "sbc_to_revenue": 0.00758602, "debt_to_equity": -4.03841229, "net_debt_to_ebitda": 2.05750799, "debt_to_assets": 0.60261273, "interest_coverage": 5.08737864, "current_ratio": 0.97795164, "quick_ratio": 0.75533428, "net_debt": 1288000000, "revenue_growth_1y": 0.0735893, "revenue_growth_3y_cagr": -0.00176089, "revenue_growth_5y_cagr": 0.03388084, "eps_growth_1y": 0.23381295, "eps_growth_3y_cagr": -0.07367007, "eps_growth_5y_cagr": 0.31115592, "fcf_growth_1y": 0.13978495, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 2.6731774, "earnings_stability_5y": 0.218724, "revenue_stability_5y": 0.079697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10489216, "price_return_3m": 0.73131094, "price_return_6m": 0.93647678, "price_return_9m": 1.46506032, "price_return_12m": 2.1786446, "price_return_12m_ex1m": 1.87688222, "distance_from_52w_high": -0.03749145, "distance_from_52w_low": 2.23904693, "relative_strength": 2.02070355, "local_beta": -0.0008, "volatility_252d": 0.511615, "volatility_60d": 1.259334, "max_drawdown_12m": -0.19869978, "revenue_ttm": 3691000000, "gross_profit_ttm": 895000000, "ebit_ttm": 524000000, "ebitda_ttm": 626000000, "net_income_ttm": 343000000, "eps_diluted_ttm": 1.77533824, "operating_cash_flow_ttm": 455000000, "capital_expenditure_ttm": 75000000, "fcf_ttm": 530000000, "dividends_paid_ttm": 56000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103000000, "cash_and_equivalents": 142000000, "total_current_assets": 1375000000, "total_current_liabilities": 1406000000, "net_ppe": null, "total_assets": 2373000000, "total_debt": 1430000000, "total_equity": -781000000, "net_working_capital": -153000000, "book_value_per_share": -4.04238825, "retained_earnings": -1305000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -974000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 55, "rank_earnings_yield": 48, "rank_fcf_yield": 55, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 90, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 78, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 68, "quality_composite": 32, "momentum_composite": 4, "growth_composite": 12, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 49, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.96, "os": 0.66, "value": 0.32, "quality": 0.68, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0022, "earnings_yield": 0.0555, "shareholder_yield": 0.0091, "roe": -0.4392, "momentum_12_1": 1.8769, "complete_fields": { "id": 1266, "ticker_id": 6366, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.306177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.96, "market_cap": 6174755735.2, "market_cap_usd": 6174755735.2, "enterprise_value": 7462755735.2, "shares_outstanding": 193202620, "fx_rate_to_usd": null, "pe_ratio": 18.00220331, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.67292217, "pcf_ratio": 13.57089173, "pfcf_ratio": 11.65048252, "ev_ebitda": 11.92133504, "ev_ebit": 14.24190026, "ev_sales": 2.02187909, "ev_fcf": 14.0806712, "earnings_yield": 0.05554876, "fcf_yield": 0.07101934, "dividend_yield": 0.00906918, "buyback_yield": 0, "shareholder_yield": 0.00906918, "debt_paydown_yield": null, "total_yield": 0.00906918, "gross_margin": 0.24248171, "operating_margin": 0.14196695, "net_margin": 0.09292875, "ebitda_margin": 0.16960173, "fcf_margin": 0.14359252, "roe": -0.43918054, "roa": 0.14454277, "roic": 0.83411997, "roc_greenblatt": null, "asset_turnover": 1.55541509, "cash_conversion": 1.5451895, "accruals_ratio": -0.04719764, "sbc_to_revenue": 0.00758602, "debt_to_equity": -4.03841229, "net_debt_to_ebitda": 2.05750799, "debt_to_assets": 0.60261273, "interest_coverage": 5.08737864, "current_ratio": 0.97795164, "quick_ratio": 0.75533428, "net_debt": 1288000000, "revenue_growth_1y": 0.0735893, "revenue_growth_3y_cagr": -0.00176089, "revenue_growth_5y_cagr": 0.03388084, "eps_growth_1y": 0.23381295, "eps_growth_3y_cagr": -0.07367007, "eps_growth_5y_cagr": 0.31115592, "fcf_growth_1y": 0.13978495, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 2.6731774, "earnings_stability_5y": 0.218724, "revenue_stability_5y": 0.079697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10489216, "price_return_3m": 0.73131094, "price_return_6m": 0.93647678, "price_return_9m": 1.46506032, "price_return_12m": 2.1786446, "price_return_12m_ex1m": 1.87688222, "distance_from_52w_high": -0.03749145, "distance_from_52w_low": 2.23904693, "relative_strength": 2.02070355, "local_beta": -0.0008, "volatility_252d": 0.511615, "volatility_60d": 1.259334, "max_drawdown_12m": -0.19869978, "revenue_ttm": 3691000000, "gross_profit_ttm": 895000000, "ebit_ttm": 524000000, "ebitda_ttm": 626000000, "net_income_ttm": 343000000, "eps_diluted_ttm": 1.77533824, "operating_cash_flow_ttm": 455000000, "capital_expenditure_ttm": 75000000, "fcf_ttm": 530000000, "dividends_paid_ttm": 56000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103000000, "cash_and_equivalents": 142000000, "total_current_assets": 1375000000, "total_current_liabilities": 1406000000, "net_ppe": null, "total_assets": 2373000000, "total_debt": 1430000000, "total_equity": -781000000, "net_working_capital": -153000000, "book_value_per_share": -4.04238825, "retained_earnings": -1305000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -974000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 55, "rank_earnings_yield": 48, "rank_fcf_yield": 55, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 90, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 78, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 68, "quality_composite": 32, "momentum_composite": 4, "growth_composite": 12, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 49, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3584000000, "cost_of_revenue": 2706000000, "gross_profit": 878000000, "ebit": 493000000, "ebitda": 592000000, "pretax_income": 392000000, "tax_provision": 82000000, "net_income": 310000000, "net_income_to_common": 310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1319000000, "total_assets": 2367000000, "short_term_debt": 20000000, "long_term_debt": 1411000000, "total_debt": 1431000000, "total_liabilities": 3169000000, "total_equity": -802000000, "shares_outstanding": 203623998, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 413000000, "capital_expenditure": 72000000, "free_cash_flow": 485000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85430, "ticker_id": 6366, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493000000", "ebitda": "592000000", "netIncome": "310000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "3584000000", "costOfRevenue": "2706000000", "interestIncome": "4000000", "incomeBeforeTax": "392000000", "interestExpense": "105000000", "operatingIncome": "493000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "193000000", "inventory": "339000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2367000000", "longTermDebt": "1411000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384000000", "totalLiabilities": "3169000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1319000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048000000", "currentAccountsPayable": "1061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507000000", "totalShareholderEquity": "-802000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "1363000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1806000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "203623998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "413000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3584000000, "cost_of_revenue": 2706000000, "gross_profit": 878000000, "research_and_development": 151000000, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493000000, "depreciation_amortisation": 99000000, "ebitda": 592000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 392000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 310000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 734000000, "inventory": 339000000, "other_current_assets": null, "total_current_assets": 1319000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048000000, "total_assets": 2367000000, "short_term_debt": 20000000, "accounts_payable": 1061000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363000000, "long_term_debt": 1411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806000000, "total_liabilities": 3169000000, "total_debt": 1431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384000000, "total_equity": -802000000, "shares_outstanding": 203623998, "operating_cash_flow": 413000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326000000, "free_cash_flow": 485000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493000000", "ebitda": "592000000", "netIncome": "310000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "3584000000", "costOfRevenue": "2706000000", "interestIncome": "4000000", "incomeBeforeTax": "392000000", "interestExpense": "105000000", "operatingIncome": "493000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "193000000", "inventory": "339000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2367000000", "longTermDebt": "1411000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384000000", "totalLiabilities": "3169000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1319000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048000000", "currentAccountsPayable": "1061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507000000", "totalShareholderEquity": "-802000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "1363000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1806000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "203623998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "413000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3475000000, "cost_of_revenue": 2586000000, "gross_profit": 889000000, "ebit": 500000000, "ebitda": 590000000, "pretax_income": 343000000, "tax_provision": 61000000, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 1193000000, "total_assets": 2276000000, "short_term_debt": 18000000, "long_term_debt": 1464000000, "total_debt": 1482000000, "total_liabilities": 2949000000, "total_equity": -673000000, "shares_outstanding": 224121000, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 408000000, "capital_expenditure": 91000000, "free_cash_flow": 499000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85435, "ticker_id": 6366, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000000", "ebitda": "590000000", "netIncome": "282000000", "grossProfit": "889000000", "depreciation": "None", "totalRevenue": "3475000000", "costOfRevenue": "2586000000", "interestIncome": "3000000", "incomeBeforeTax": "343000000", "interestExpense": "157000000", "operatingIncome": "463000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "193000000", "inventory": "286000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2276000000", "longTermDebt": "1464000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653000000", "totalLiabilities": "2949000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "7000000", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000000", "currentAccountsPayable": "972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524000000", "totalShareholderEquity": "-673000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "240000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "1671000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "224121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "408000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3475000000, "cost_of_revenue": 2586000000, "gross_profit": 889000000, "research_and_development": 187000000, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000000, "depreciation_amortisation": 90000000, "ebitda": 590000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": null, "net_receivables": 705000000, "inventory": 286000000, "other_current_assets": null, "total_current_assets": 1193000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083000000, "total_assets": 2276000000, "short_term_debt": 18000000, "accounts_payable": 972000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278000000, "long_term_debt": 1464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1671000000, "total_liabilities": 2949000000, "total_debt": 1482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1653000000, "total_equity": -673000000, "shares_outstanding": 224121000, "operating_cash_flow": 408000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520000000, "free_cash_flow": 499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000000", "ebitda": "590000000", "netIncome": "282000000", "grossProfit": "889000000", "depreciation": "None", "totalRevenue": "3475000000", "costOfRevenue": "2586000000", "interestIncome": "3000000", "incomeBeforeTax": "343000000", "interestExpense": "157000000", "operatingIncome": "463000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "193000000", "inventory": "286000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2276000000", "longTermDebt": "1464000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653000000", "totalLiabilities": "2949000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "7000000", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000000", "currentAccountsPayable": "972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524000000", "totalShareholderEquity": "-673000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "240000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "1671000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "224121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "408000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3886000000, "cost_of_revenue": 2978000000, "gross_profit": 908000000, "ebit": 507000000, "ebitda": 597000000, "pretax_income": 347000000, "tax_provision": 86000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000000, "total_current_assets": 1406000000, "total_assets": 2527000000, "short_term_debt": 16000000, "long_term_debt": 1643000000, "total_debt": 1659000000, "total_liabilities": 3262000000, "total_equity": -735000000, "shares_outstanding": 166595397, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 83000000, "free_cash_flow": 548000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85440, "ticker_id": 6366, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507000000", "ebitda": "597000000", "netIncome": "261000000", "grossProfit": "908000000", "depreciation": "None", "totalRevenue": "3886000000", "costOfRevenue": "2978000000", "interestIncome": "7000000", "incomeBeforeTax": "347000000", "interestExpense": "160000000", "operatingIncome": "486000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "321000000" }, "balance": { "goodwill": "193000000", "inventory": "263000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2527000000", "longTermDebt": "1643000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1922000000", "totalLiabilities": "3262000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "7000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692000000", "totalShareholderEquity": "-735000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "1374000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1888000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "166595397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "465000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3886000000, "cost_of_revenue": 2978000000, "gross_profit": 908000000, "research_and_development": 175000000, "selling_general_admin": 230000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507000000, "depreciation_amortisation": 90000000, "ebitda": 597000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 261000000, "net_income_continuing_ops": 321000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000000, "short_term_investments": null, "net_receivables": 826000000, "inventory": 263000000, "other_current_assets": null, "total_current_assets": 1406000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121000000, "total_assets": 2527000000, "short_term_debt": 16000000, "accounts_payable": 1074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374000000, "long_term_debt": 1643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1888000000, "total_liabilities": 3262000000, "total_debt": 1659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1922000000, "total_equity": -735000000, "shares_outstanding": 166595397, "operating_cash_flow": 465000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403000000, "free_cash_flow": 548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "507000000", "ebitda": "597000000", "netIncome": "261000000", "grossProfit": "908000000", "depreciation": "None", "totalRevenue": "3886000000", "costOfRevenue": "2978000000", "interestIncome": "7000000", "incomeBeforeTax": "347000000", "interestExpense": "160000000", "operatingIncome": "486000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "321000000" }, "balance": { "goodwill": "193000000", "inventory": "263000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2527000000", "longTermDebt": "1643000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1922000000", "totalLiabilities": "3262000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "7000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692000000", "totalShareholderEquity": "-735000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "1374000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1888000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "166595397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "465000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3603000000, "cost_of_revenue": 2763000000, "gross_profit": 840000000, "ebit": 580000000, "ebitda": 664000000, "pretax_income": 496000000, "tax_provision": 106000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248000000, "total_current_assets": 1431000000, "total_assets": 2637000000, "short_term_debt": 16000000, "long_term_debt": 1148000000, "total_debt": 1164000000, "total_liabilities": 2753000000, "total_equity": -116000000, "shares_outstanding": 65075992, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 91000000, "free_cash_flow": 466000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85445, "ticker_id": 6366, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "664000000", "netIncome": "390000000", "grossProfit": "840000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "2763000000", "interestIncome": "76000000", "incomeBeforeTax": "496000000", "interestExpense": "84000000", "operatingIncome": "471000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000000", "otherNonOperatingIncome": "113000000", "costofGoodsAndServicesSold": "2763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "390000000" }, "balance": { "goodwill": "193000000", "inventory": "270000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2637000000", "longTermDebt": "1148000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485000000", "totalLiabilities": "2753000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1431000000", "currentLongTermDebt": "7000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "857000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206000000", "currentAccountsPayable": "1048000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470000000", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "-116000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "243000000", "totalCurrentLiabilities": "1375000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "1378000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "65075992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "375000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-198000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3603000000, "cost_of_revenue": 2763000000, "gross_profit": 840000000, "research_and_development": 153000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 84000000, "ebitda": 664000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 496000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 390000000, "net_income_continuing_ops": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248000000, "short_term_investments": null, "net_receivables": 857000000, "inventory": 270000000, "other_current_assets": null, "total_current_assets": 1431000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206000000, "total_assets": 2637000000, "short_term_debt": 16000000, "accounts_payable": 1048000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375000000, "long_term_debt": 1148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1378000000, "total_liabilities": 2753000000, "total_debt": 1164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1485000000, "total_equity": -116000000, "shares_outstanding": 65075992, "operating_cash_flow": 375000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482000000, "free_cash_flow": 466000000, "net_change_in_cash": -198000000 }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "664000000", "netIncome": "390000000", "grossProfit": "840000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "2763000000", "interestIncome": "76000000", "incomeBeforeTax": "496000000", "interestExpense": "84000000", "operatingIncome": "471000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000000", "otherNonOperatingIncome": "113000000", "costofGoodsAndServicesSold": "2763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "390000000" }, "balance": { "goodwill": "193000000", "inventory": "270000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2637000000", "longTermDebt": "1148000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485000000", "totalLiabilities": "2753000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1431000000", "currentLongTermDebt": "7000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "857000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206000000", "currentAccountsPayable": "1048000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470000000", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "-116000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "243000000", "totalCurrentLiabilities": "1375000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "1378000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "65075992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "375000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-198000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3633000000, "cost_of_revenue": 2774000000, "gross_profit": 859000000, "ebit": 632000000, "ebitda": 724000000, "pretax_income": 538000000, "tax_provision": 43000000, "net_income": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 1511000000, "total_assets": 2706000000, "short_term_debt": 216000000, "long_term_debt": 1181000000, "total_debt": 1397000000, "total_liabilities": 3174000000, "total_equity": -468000000, "shares_outstanding": 69706183, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": -310000000, "capital_expenditure": 72000000, "free_cash_flow": -238000000, "dividends_paid": 1301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85450, "ticker_id": 6366, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632000000", "ebitda": "724000000", "netIncome": "495000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "3633000000", "costOfRevenue": "2774000000", "interestIncome": "11000000", "incomeBeforeTax": "538000000", "interestExpense": "94000000", "operatingIncome": "507000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000000", "otherNonOperatingIncome": "141000000", "costofGoodsAndServicesSold": "2774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "193000000", "inventory": "244000000", "commonStock": "-200000000", "currentDebt": "None", "investments": "None", "totalAssets": "2706000000", "longTermDebt": "1181000000", "shortTermDebt": "216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1790000000", "totalLiabilities": "3174000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1511000000", "currentLongTermDebt": "7000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485000000", "shortLongTermDebtTotal": "1634000000", "totalShareholderEquity": "-468000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "238000000", "totalCurrentLiabilities": "1508000000", "otherNonCurrentLiabilities": "464000000", "totalNonCurrentLiabilities": "1666000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "69706183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "1301000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "-310000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3633000000, "cost_of_revenue": 2774000000, "gross_profit": 859000000, "research_and_development": 136000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632000000, "depreciation_amortisation": 92000000, "ebitda": 724000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 495000000, "net_income_continuing_ops": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": 762000000, "inventory": 244000000, "other_current_assets": null, "total_current_assets": 1511000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195000000, "total_assets": 2706000000, "short_term_debt": 216000000, "accounts_payable": 1006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508000000, "long_term_debt": 1181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1666000000, "total_liabilities": 3174000000, "total_debt": 1397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1790000000, "total_equity": -468000000, "shares_outstanding": 69706183, "operating_cash_flow": -310000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 1301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000000, "free_cash_flow": -238000000, "net_change_in_cash": -242000000 }, "raw_data": { "income": { "ebit": "632000000", "ebitda": "724000000", "netIncome": "495000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "3633000000", "costOfRevenue": "2774000000", "interestIncome": "11000000", "incomeBeforeTax": "538000000", "interestExpense": "94000000", "operatingIncome": "507000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000000", "otherNonOperatingIncome": "141000000", "costofGoodsAndServicesSold": "2774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "193000000", "inventory": "244000000", "commonStock": "-200000000", "currentDebt": "None", "investments": "None", "totalAssets": "2706000000", "longTermDebt": "1181000000", "shortTermDebt": "216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1790000000", "totalLiabilities": "3174000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "1511000000", "currentLongTermDebt": "7000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "762000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485000000", "shortLongTermDebtTotal": "1634000000", "totalShareholderEquity": "-468000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "238000000", "totalCurrentLiabilities": "1508000000", "otherNonCurrentLiabilities": "464000000", "totalNonCurrentLiabilities": "1666000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "69706183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "1301000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "-310000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3034000000, "cost_of_revenue": 2358000000, "gross_profit": 676000000, "ebit": 199000000, "ebitda": 286000000, "pretax_income": 119000000, "tax_provision": 39000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693000000, "total_current_assets": 1879000000, "total_assets": 3017000000, "short_term_debt": 575000000, "long_term_debt": 1082000000, "total_debt": 1657000000, "total_liabilities": 5325000000, "total_equity": -2308000000, "shares_outstanding": 76100509, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 25000000, "capital_expenditure": 80000000, "free_cash_flow": 105000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85455, "ticker_id": 6366, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199000000", "ebitda": "286000000", "netIncome": "80000000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "3034000000", "costOfRevenue": "2358000000", "interestIncome": "3000000", "incomeBeforeTax": "119000000", "interestExpense": "80000000", "operatingIncome": "288000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "193000000", "inventory": "235000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3017000000", "longTermDebt": "1082000000", "shortTermDebt": "575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2207000000", "totalLiabilities": "5325000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1879000000", "currentLongTermDebt": "570000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138000000", "currentAccountsPayable": "1019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541000000", "shortLongTermDebtTotal": "1672000000", "totalShareholderEquity": "-2308000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "1837000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "3488000000", "cashAndShortTermInvestments": "693000000", "commonStockSharesOutstanding": "76100509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "25000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "475000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3034000000, "cost_of_revenue": 2358000000, "gross_profit": 676000000, "research_and_development": 111000000, "selling_general_admin": 277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199000000, "depreciation_amortisation": 87000000, "ebitda": 286000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693000000, "short_term_investments": null, "net_receivables": 863000000, "inventory": 235000000, "other_current_assets": null, "total_current_assets": 1879000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138000000, "total_assets": 3017000000, "short_term_debt": 575000000, "accounts_payable": 1019000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837000000, "long_term_debt": 1082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3488000000, "total_liabilities": 5325000000, "total_debt": 1657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2207000000, "total_equity": -2308000000, "shares_outstanding": 76100509, "operating_cash_flow": 25000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530000000, "free_cash_flow": 105000000, "net_change_in_cash": 475000000 }, "raw_data": { "income": { "ebit": "199000000", "ebitda": "286000000", "netIncome": "80000000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "3034000000", "costOfRevenue": "2358000000", "interestIncome": "3000000", "incomeBeforeTax": "119000000", "interestExpense": "80000000", "operatingIncome": "288000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "277000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "193000000", "inventory": "235000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3017000000", "longTermDebt": "1082000000", "shortTermDebt": "575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2207000000", "totalLiabilities": "5325000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1879000000", "currentLongTermDebt": "570000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138000000", "currentAccountsPayable": "1019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541000000", "shortLongTermDebtTotal": "1672000000", "totalShareholderEquity": "-2308000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "1837000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "3488000000", "cashAndShortTermInvestments": "693000000", "commonStockSharesOutstanding": "76100509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "25000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "475000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3248000000, "cost_of_revenue": 2406000000, "gross_profit": 842000000, "ebit": 414000000, "ebitda": 487000000, "pretax_income": 346000000, "tax_provision": 33000000, "net_income": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187000000, "total_current_assets": 1199000000, "total_assets": 2275000000, "short_term_debt": 12000000, "long_term_debt": 1409000000, "total_debt": 1421000000, "total_liabilities": 4408000000, "total_equity": -2133000000, "shares_outstanding": 75934373, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 242000000, "capital_expenditure": 102000000, "free_cash_flow": 344000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85460, "ticker_id": 6366, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414000000", "ebitda": "487000000", "netIncome": "313000000", "grossProfit": "842000000", "depreciation": "None", "totalRevenue": "3248000000", "costOfRevenue": "2406000000", "interestIncome": "68000000", "incomeBeforeTax": "346000000", "interestExpense": "68000000", "operatingIncome": "464000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "193000000", "inventory": "220000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2275000000", "longTermDebt": "1409000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2282000000", "totalLiabilities": "4408000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1199000000", "currentLongTermDebt": "4000000", "longTermInvestments": "36000000", "shortTermInvestments": "None", "currentNetReceivables": "707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076000000", "currentAccountsPayable": "1009000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "1449000000", "totalShareholderEquity": "-2133000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "326000000", "totalCurrentLiabilities": "1392000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "3016000000", "cashAndShortTermInvestments": "187000000", "commonStockSharesOutstanding": "75934373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "242000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3248000000, "cost_of_revenue": 2406000000, "gross_profit": 842000000, "research_and_development": 129000000, "selling_general_admin": 249000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414000000, "depreciation_amortisation": 73000000, "ebitda": 487000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 313000000, "net_income_continuing_ops": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187000000, "short_term_investments": null, "net_receivables": 707000000, "inventory": 220000000, "other_current_assets": null, "total_current_assets": 1199000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076000000, "total_assets": 2275000000, "short_term_debt": 12000000, "accounts_payable": 1009000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392000000, "long_term_debt": 1409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3016000000, "total_liabilities": 4408000000, "total_debt": 1421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2282000000, "total_equity": -2133000000, "shares_outstanding": 75934373, "operating_cash_flow": 242000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163000000, "free_cash_flow": 344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "414000000", "ebitda": "487000000", "netIncome": "313000000", "grossProfit": "842000000", "depreciation": "None", "totalRevenue": "3248000000", "costOfRevenue": "2406000000", "interestIncome": "68000000", "incomeBeforeTax": "346000000", "interestExpense": "68000000", "operatingIncome": "464000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "193000000", "inventory": "220000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2275000000", "longTermDebt": "1409000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2282000000", "totalLiabilities": "4408000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1199000000", "currentLongTermDebt": "4000000", "longTermInvestments": "36000000", "shortTermInvestments": "None", "currentNetReceivables": "707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076000000", "currentAccountsPayable": "1009000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "1449000000", "totalShareholderEquity": "-2133000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "326000000", "totalCurrentLiabilities": "1392000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "3016000000", "cashAndShortTermInvestments": "187000000", "commonStockSharesOutstanding": "75934373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "242000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 3375000000, "cost_of_revenue": 2474000000, "gross_profit": 901000000, "ebit": 415000000, "ebitda": 492000000, "pretax_income": 396000000, "tax_provision": -784000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 1179000000, "total_assets": 2104000000, "short_term_debt": 23000000, "long_term_debt": 1569000000, "total_debt": 1592000000, "total_liabilities": 4641000000, "total_equity": -2593000000, "shares_outstanding": 74402148, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 373000000, "capital_expenditure": 95000000, "free_cash_flow": 468000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85465, "ticker_id": 6366, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415000000", "ebitda": "492000000", "netIncome": "1180000000", "grossProfit": "901000000", "depreciation": "None", "totalRevenue": "3375000000", "costOfRevenue": "2474000000", "interestIncome": "13000000", "incomeBeforeTax": "396000000", "interestExpense": "19000000", "operatingIncome": "524000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-784000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "1180000000" }, "balance": { "goodwill": "193000000", "inventory": "172000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2104000000", "longTermDebt": "1569000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2671000000", "totalLiabilities": "4641000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "1179000000", "currentLongTermDebt": "23000000", "longTermInvestments": "39000000", "shortTermInvestments": "0", "currentNetReceivables": "750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915000000", "currentAccountsPayable": "916000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438000000", "shortLongTermDebtTotal": "1592000000", "totalShareholderEquity": "-2593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "1492000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "3201000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "74402148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1206000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "373000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658000000", "cashflowFromInvestment": "192000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3375000000, "cost_of_revenue": 2474000000, "gross_profit": 901000000, "research_and_development": 128000000, "selling_general_admin": 249000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415000000, "depreciation_amortisation": 77000000, "ebitda": 492000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 396000000, "tax_provision": -784000000, "effective_tax_rate": null, "net_income": 1180000000, "net_income_continuing_ops": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": 0, "net_receivables": 750000000, "inventory": 172000000, "other_current_assets": null, "total_current_assets": 1179000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915000000, "total_assets": 2104000000, "short_term_debt": 23000000, "accounts_payable": 916000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492000000, "long_term_debt": 1569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3201000000, "total_liabilities": 4641000000, "total_debt": 1592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2671000000, "total_equity": -2593000000, "shares_outstanding": 74402148, "operating_cash_flow": 373000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -658000000, "free_cash_flow": 468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "415000000", "ebitda": "492000000", "netIncome": "1180000000", "grossProfit": "901000000", "depreciation": "None", "totalRevenue": "3375000000", "costOfRevenue": "2474000000", "interestIncome": "13000000", "incomeBeforeTax": "396000000", "interestExpense": "19000000", "operatingIncome": "524000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-784000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "1180000000" }, "balance": { "goodwill": "193000000", "inventory": "172000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2104000000", "longTermDebt": "1569000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2671000000", "totalLiabilities": "4641000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "1179000000", "currentLongTermDebt": "23000000", "longTermInvestments": "39000000", "shortTermInvestments": "0", "currentNetReceivables": "750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915000000", "currentAccountsPayable": "916000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438000000", "shortLongTermDebtTotal": "1592000000", "totalShareholderEquity": "-2593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "1492000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "3201000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "74402148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1206000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "373000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658000000", "cashflowFromInvestment": "192000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 985000000, "cost_of_revenue": 749000000, "gross_profit": 236000000, "ebit": 153000000, "ebitda": 178000000, "pretax_income": 118000000, "tax_provision": 23000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000000, "total_current_assets": 1375000000, "total_assets": 2373000000, "short_term_debt": 20000000, "long_term_debt": 1410000000, "total_debt": 1430000000, "total_liabilities": 3154000000, "total_equity": -781000000, "shares_outstanding": 193202620, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 29000000, "free_cash_flow": 127000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85428, "ticker_id": 6366, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153000000", "ebitda": "178000000", "netIncome": "95000000", "grossProfit": "236000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "749000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "27000000", "operatingIncome": "153000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "193000000", "inventory": "313000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2373000000", "longTermDebt": "1410000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305000000", "totalLiabilities": "3154000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1375000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998000000", "currentAccountsPayable": "1077000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469000000", "totalShareholderEquity": "-781000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "309000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "1748000000", "cashAndShortTermInvestments": "142000000", "commonStockSharesOutstanding": "193202620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "98000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985000000, "cost_of_revenue": 749000000, "gross_profit": 236000000, "research_and_development": 37000000, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153000000, "depreciation_amortisation": 25000000, "ebitda": 178000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 118000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000000, "short_term_investments": null, "net_receivables": 810000000, "inventory": 313000000, "other_current_assets": null, "total_current_assets": 1375000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 998000000, "total_assets": 2373000000, "short_term_debt": 20000000, "accounts_payable": 1077000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406000000, "long_term_debt": 1410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1748000000, "total_liabilities": 3154000000, "total_debt": 1430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305000000, "total_equity": -781000000, "shares_outstanding": 193202620, "operating_cash_flow": 98000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000000, "free_cash_flow": 127000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153000000", "ebitda": "178000000", "netIncome": "95000000", "grossProfit": "236000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "749000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "27000000", "operatingIncome": "153000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "193000000", "inventory": "313000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2373000000", "longTermDebt": "1410000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305000000", "totalLiabilities": "3154000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1375000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998000000", "currentAccountsPayable": "1077000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469000000", "totalShareholderEquity": "-781000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "309000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "1748000000", "cashAndShortTermInvestments": "142000000", "commonStockSharesOutstanding": "193202620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "98000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 891000000, "cost_of_revenue": 678000000, "gross_profit": 213000000, "ebit": 115000000, "ebitda": 144000000, "pretax_income": 103000000, "tax_provision": 19000000, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1319000000, "total_assets": 2367000000, "short_term_debt": 20000000, "long_term_debt": 1411000000, "total_debt": 1431000000, "total_liabilities": 3169000000, "total_equity": -802000000, "shares_outstanding": 197514327, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 99000000, "capital_expenditure": 21000000, "free_cash_flow": 120000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85429, "ticker_id": 6366, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115000000", "ebitda": "144000000", "netIncome": "84000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "891000000", "costOfRevenue": "678000000", "interestIncome": "None", "incomeBeforeTax": "103000000", "interestExpense": "26000000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "193000000", "inventory": "339000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2367000000", "longTermDebt": "1411000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384000000", "totalLiabilities": "3169000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1319000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048000000", "currentAccountsPayable": "1061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507000000", "totalShareholderEquity": "-802000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "1363000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1806000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "197514327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "99000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891000000, "cost_of_revenue": 678000000, "gross_profit": 213000000, "research_and_development": 33000000, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115000000, "depreciation_amortisation": 29000000, "ebitda": 144000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 103000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 734000000, "inventory": 339000000, "other_current_assets": null, "total_current_assets": 1319000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048000000, "total_assets": 2367000000, "short_term_debt": 20000000, "accounts_payable": 1061000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363000000, "long_term_debt": 1411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806000000, "total_liabilities": 3169000000, "total_debt": 1431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384000000, "total_equity": -802000000, "shares_outstanding": 197514327, "operating_cash_flow": 99000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139000000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115000000", "ebitda": "144000000", "netIncome": "84000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "891000000", "costOfRevenue": "678000000", "interestIncome": "None", "incomeBeforeTax": "103000000", "interestExpense": "26000000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "193000000", "inventory": "339000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2367000000", "longTermDebt": "1411000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384000000", "totalLiabilities": "3169000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1319000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048000000", "currentAccountsPayable": "1061000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507000000", "totalShareholderEquity": "-802000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "1363000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1806000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "197514327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "99000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 902000000, "cost_of_revenue": 682000000, "gross_profit": 220000000, "ebit": 133000000, "ebitda": 158000000, "pretax_income": 102000000, "tax_provision": 25000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 1380000000, "total_assets": 2436000000, "short_term_debt": 20000000, "long_term_debt": 1460000000, "total_debt": 1480000000, "total_liabilities": 3249000000, "total_equity": -813000000, "shares_outstanding": 202194334, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 10000000, "free_cash_flow": 110000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85431, "ticker_id": 6366, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133000000", "ebitda": "158000000", "netIncome": "77000000", "grossProfit": "220000000", "depreciation": "None", "totalRevenue": "902000000", "costOfRevenue": "682000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "29000000", "operatingIncome": "133000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "193000000", "inventory": "320000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2436000000", "longTermDebt": "1460000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1452000000", "totalLiabilities": "3249000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1380000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056000000", "currentAccountsPayable": "1022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000000", "totalShareholderEquity": "-813000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "304000000", "totalCurrentLiabilities": "1359000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1890000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "202194334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "100000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902000000, "cost_of_revenue": 682000000, "gross_profit": 220000000, "research_and_development": 33000000, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133000000, "depreciation_amortisation": 25000000, "ebitda": 158000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 102000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": null, "net_receivables": 719000000, "inventory": 320000000, "other_current_assets": null, "total_current_assets": 1380000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056000000, "total_assets": 2436000000, "short_term_debt": 20000000, "accounts_payable": 1022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1359000000, "long_term_debt": 1460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1890000000, "total_liabilities": 3249000000, "total_debt": 1480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1452000000, "total_equity": -813000000, "shares_outstanding": 202194334, "operating_cash_flow": 100000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000000, "free_cash_flow": 110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133000000", "ebitda": "158000000", "netIncome": "77000000", "grossProfit": "220000000", "depreciation": "None", "totalRevenue": "902000000", "costOfRevenue": "682000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "29000000", "operatingIncome": "133000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "193000000", "inventory": "320000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2436000000", "longTermDebt": "1460000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1452000000", "totalLiabilities": "3249000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1380000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056000000", "currentAccountsPayable": "1022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000000", "totalShareholderEquity": "-813000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "304000000", "totalCurrentLiabilities": "1359000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1890000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "202194334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "100000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 913000000, "cost_of_revenue": 687000000, "gross_profit": 226000000, "ebit": 123000000, "ebitda": 146000000, "pretax_income": 102000000, "tax_provision": 15000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1363000000, "total_assets": 2403000000, "short_term_debt": 20000000, "long_term_debt": 1460000000, "total_debt": 1480000000, "total_liabilities": 3215000000, "total_equity": -812000000, "shares_outstanding": 205255033, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 158000000, "capital_expenditure": 15000000, "free_cash_flow": 173000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85432, "ticker_id": 6366, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "146000000", "netIncome": "87000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "913000000", "costOfRevenue": "687000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "21000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "193000000", "inventory": "287000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2403000000", "longTermDebt": "1460000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1517000000", "totalLiabilities": "3215000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1363000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000000", "totalShareholderEquity": "-812000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "270000000", "totalCurrentLiabilities": "1319000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1896000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "205255033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "158000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913000000, "cost_of_revenue": 687000000, "gross_profit": 226000000, "research_and_development": 45000000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 23000000, "ebitda": 146000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 102000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000000, "short_term_investments": null, "net_receivables": 721000000, "inventory": 287000000, "other_current_assets": null, "total_current_assets": 1363000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1040000000, "total_assets": 2403000000, "short_term_debt": 20000000, "accounts_payable": 1005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319000000, "long_term_debt": 1460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1896000000, "total_liabilities": 3215000000, "total_debt": 1480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1517000000, "total_equity": -812000000, "shares_outstanding": 205255033, "operating_cash_flow": 158000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "146000000", "netIncome": "87000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "913000000", "costOfRevenue": "687000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "21000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "193000000", "inventory": "287000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2403000000", "longTermDebt": "1460000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1517000000", "totalLiabilities": "3215000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1363000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000000", "totalShareholderEquity": "-812000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "270000000", "totalCurrentLiabilities": "1319000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1896000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "205255033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "158000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 878000000, "cost_of_revenue": 659000000, "gross_profit": 219000000, "ebit": 130000000, "ebitda": 152000000, "pretax_income": 85000000, "tax_provision": 23000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 1248000000, "total_assets": 2275000000, "short_term_debt": 36000000, "long_term_debt": 1462000000, "total_debt": 1498000000, "total_liabilities": 2975000000, "total_equity": -700000000, "shares_outstanding": 207571011, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": 26000000, "free_cash_flow": 82000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85433, "ticker_id": 6366, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130000000", "ebitda": "152000000", "netIncome": "62000000", "grossProfit": "219000000", "depreciation": "None", "totalRevenue": "878000000", "costOfRevenue": "659000000", "interestIncome": "None", "incomeBeforeTax": "85000000", "interestExpense": "29000000", "operatingIncome": "130000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "89000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "193000000", "inventory": "265000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2275000000", "longTermDebt": "1462000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1591000000", "totalLiabilities": "2975000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1248000000", "currentLongTermDebt": "24000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027000000", "currentAccountsPayable": "935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000000", "totalShareholderEquity": "-700000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1706000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "207571011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "56000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878000000, "cost_of_revenue": 659000000, "gross_profit": 219000000, "research_and_development": 40000000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130000000, "depreciation_amortisation": 22000000, "ebitda": 152000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 85000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": null, "net_receivables": 752000000, "inventory": 265000000, "other_current_assets": null, "total_current_assets": 1248000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027000000, "total_assets": 2275000000, "short_term_debt": 36000000, "accounts_payable": 935000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269000000, "long_term_debt": 1462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1706000000, "total_liabilities": 2975000000, "total_debt": 1498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1591000000, "total_equity": -700000000, "shares_outstanding": 207571011, "operating_cash_flow": 56000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130000000", "ebitda": "152000000", "netIncome": "62000000", "grossProfit": "219000000", "depreciation": "None", "totalRevenue": "878000000", "costOfRevenue": "659000000", "interestIncome": "None", "incomeBeforeTax": "85000000", "interestExpense": "29000000", "operatingIncome": "130000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "89000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "193000000", "inventory": "265000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2275000000", "longTermDebt": "1462000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1591000000", "totalLiabilities": "2975000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1248000000", "currentLongTermDebt": "24000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027000000", "currentAccountsPayable": "935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000000", "totalShareholderEquity": "-700000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1706000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "207571011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "56000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 844000000, "cost_of_revenue": 603000000, "gross_profit": 241000000, "ebit": 125000000, "ebitda": 148000000, "pretax_income": 99000000, "tax_provision": -1000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 1193000000, "total_assets": 2276000000, "short_term_debt": 18000000, "long_term_debt": 1464000000, "total_debt": 1482000000, "total_liabilities": 2949000000, "total_equity": -673000000, "shares_outstanding": 212955723, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 131000000, "capital_expenditure": 22000000, "free_cash_flow": 153000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85434, "ticker_id": 6366, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125000000", "ebitda": "148000000", "netIncome": "100000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "844000000", "costOfRevenue": "603000000", "interestIncome": "None", "incomeBeforeTax": "99000000", "interestExpense": "26000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "193000000", "inventory": "286000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2276000000", "longTermDebt": "1464000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653000000", "totalLiabilities": "2949000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "7000000", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000000", "currentAccountsPayable": "972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524000000", "totalShareholderEquity": "-673000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "240000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "1671000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "212955723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "131000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844000000, "cost_of_revenue": 603000000, "gross_profit": 241000000, "research_and_development": 59000000, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": 23000000, "ebitda": 148000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 99000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": null, "net_receivables": 705000000, "inventory": 286000000, "other_current_assets": null, "total_current_assets": 1193000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083000000, "total_assets": 2276000000, "short_term_debt": 18000000, "accounts_payable": 972000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278000000, "long_term_debt": 1464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1671000000, "total_liabilities": 2949000000, "total_debt": 1482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1653000000, "total_equity": -673000000, "shares_outstanding": 212955723, "operating_cash_flow": 131000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125000000", "ebitda": "148000000", "netIncome": "100000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "844000000", "costOfRevenue": "603000000", "interestIncome": "None", "incomeBeforeTax": "99000000", "interestExpense": "26000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "193000000", "inventory": "286000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2276000000", "longTermDebt": "1464000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653000000", "totalLiabilities": "2949000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "7000000", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083000000", "currentAccountsPayable": "972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524000000", "totalShareholderEquity": "-673000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "240000000", "totalCurrentLiabilities": "1278000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "1671000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "212955723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "131000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 826000000, "cost_of_revenue": 616000000, "gross_profit": 210000000, "ebit": 114000000, "ebitda": 137000000, "pretax_income": 76000000, "tax_provision": 24000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 1143000000, "total_assets": 2155000000, "short_term_debt": 18000000, "long_term_debt": 1464000000, "total_debt": 1482000000, "total_liabilities": 2933000000, "total_equity": -778000000, "shares_outstanding": 218403681, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 67000000, "capital_expenditure": 20000000, "free_cash_flow": 87000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85436, "ticker_id": 6366, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114000000", "ebitda": "137000000", "netIncome": "52000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "826000000", "costOfRevenue": "616000000", "interestIncome": "None", "incomeBeforeTax": "76000000", "interestExpense": "38000000", "operatingIncome": "114000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "193000000", "inventory": "267000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2155000000", "longTermDebt": "1464000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1740000000", "totalLiabilities": "2933000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "1143000000", "currentLongTermDebt": "7000000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012000000", "currentAccountsPayable": "896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521000000", "totalShareholderEquity": "-778000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "259000000", "totalCurrentLiabilities": "1222000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "1711000000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "218403681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "67000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826000000, "cost_of_revenue": 616000000, "gross_profit": 210000000, "research_and_development": 43000000, "selling_general_admin": 53000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114000000, "depreciation_amortisation": 23000000, "ebitda": 137000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": null, "net_receivables": 698000000, "inventory": 267000000, "other_current_assets": null, "total_current_assets": 1143000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012000000, "total_assets": 2155000000, "short_term_debt": 18000000, "accounts_payable": 896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222000000, "long_term_debt": 1464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711000000, "total_liabilities": 2933000000, "total_debt": 1482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1740000000, "total_equity": -778000000, "shares_outstanding": 218403681, "operating_cash_flow": 67000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114000000", "ebitda": "137000000", "netIncome": "52000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "826000000", "costOfRevenue": "616000000", "interestIncome": "None", "incomeBeforeTax": "76000000", "interestExpense": "38000000", "operatingIncome": "114000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "193000000", "inventory": "267000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2155000000", "longTermDebt": "1464000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1740000000", "totalLiabilities": "2933000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "1143000000", "currentLongTermDebt": "7000000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012000000", "currentAccountsPayable": "896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521000000", "totalShareholderEquity": "-778000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "259000000", "totalCurrentLiabilities": "1222000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "1711000000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "218403681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "67000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 890000000, "cost_of_revenue": 666000000, "gross_profit": 224000000, "ebit": 150000000, "ebitda": 172000000, "pretax_income": 87000000, "tax_provision": 23000000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 1192000000, "total_assets": 2229000000, "short_term_debt": 16000000, "long_term_debt": 1465000000, "total_debt": 1481000000, "total_liabilities": 2954000000, "total_equity": -725000000, "shares_outstanding": 225898814, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 17000000, "free_cash_flow": 143000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85437, "ticker_id": 6366, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150000000", "ebitda": "172000000", "netIncome": "64000000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "666000000", "interestIncome": "None", "incomeBeforeTax": "87000000", "interestExpense": "63000000", "operatingIncome": "123000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "193000000", "inventory": "272000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2229000000", "longTermDebt": "1465000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1792000000", "totalLiabilities": "2954000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1192000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037000000", "currentAccountsPayable": "984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518000000", "totalShareholderEquity": "-725000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "222000000", "totalCurrentLiabilities": "1274000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1680000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "225898814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "126000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "46000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890000000, "cost_of_revenue": 666000000, "gross_profit": 224000000, "research_and_development": 41000000, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150000000, "depreciation_amortisation": 22000000, "ebitda": 172000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": null, "net_receivables": 736000000, "inventory": 272000000, "other_current_assets": null, "total_current_assets": 1192000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037000000, "total_assets": 2229000000, "short_term_debt": 16000000, "accounts_payable": 984000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1274000000, "long_term_debt": 1465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1680000000, "total_liabilities": 2954000000, "total_debt": 1481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1792000000, "total_equity": -725000000, "shares_outstanding": 225898814, "operating_cash_flow": 126000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000000, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150000000", "ebitda": "172000000", "netIncome": "64000000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "666000000", "interestIncome": "None", "incomeBeforeTax": "87000000", "interestExpense": "63000000", "operatingIncome": "123000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "193000000", "inventory": "272000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2229000000", "longTermDebt": "1465000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1792000000", "totalLiabilities": "2954000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1192000000", "currentLongTermDebt": "7000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037000000", "currentAccountsPayable": "984000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518000000", "totalShareholderEquity": "-725000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "222000000", "totalCurrentLiabilities": "1274000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1680000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "225898814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "126000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "46000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 915000000, "cost_of_revenue": 701000000, "gross_profit": 214000000, "ebit": 112000000, "ebitda": 134000000, "pretax_income": 81000000, "tax_provision": 15000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 1338000000, "total_assets": 2448000000, "short_term_debt": 16000000, "long_term_debt": 1633000000, "total_debt": 1649000000, "total_liabilities": 3183000000, "total_equity": -735000000, "shares_outstanding": 238991886, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 32000000, "free_cash_flow": 116000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85438, "ticker_id": 6366, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112000000", "ebitda": "134000000", "netIncome": "66000000", "grossProfit": "214000000", "depreciation": "None", "totalRevenue": "915000000", "costOfRevenue": "701000000", "interestIncome": "None", "incomeBeforeTax": "81000000", "interestExpense": "31000000", "operatingIncome": "106000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "193000000", "inventory": "272000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2448000000", "longTermDebt": "1633000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1856000000", "totalLiabilities": "3183000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1338000000", "currentLongTermDebt": "7000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684000000", "totalShareholderEquity": "-735000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "220000000", "totalCurrentLiabilities": "1319000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "1864000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "238991886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "84000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915000000, "cost_of_revenue": 701000000, "gross_profit": 214000000, "research_and_development": 44000000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112000000, "depreciation_amortisation": 22000000, "ebitda": 134000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197000000, "short_term_investments": null, "net_receivables": 787000000, "inventory": 272000000, "other_current_assets": null, "total_current_assets": 1338000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110000000, "total_assets": 2448000000, "short_term_debt": 16000000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319000000, "long_term_debt": 1633000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1864000000, "total_liabilities": 3183000000, "total_debt": 1649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1856000000, "total_equity": -735000000, "shares_outstanding": 238991886, "operating_cash_flow": 84000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112000000", "ebitda": "134000000", "netIncome": "66000000", "grossProfit": "214000000", "depreciation": "None", "totalRevenue": "915000000", "costOfRevenue": "701000000", "interestIncome": "None", "incomeBeforeTax": "81000000", "interestExpense": "31000000", "operatingIncome": "106000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "193000000", "inventory": "272000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2448000000", "longTermDebt": "1633000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1856000000", "totalLiabilities": "3183000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1338000000", "currentLongTermDebt": "7000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684000000", "totalShareholderEquity": "-735000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "220000000", "totalCurrentLiabilities": "1319000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "1864000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "238991886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "84000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 945000000, "cost_of_revenue": 724000000, "gross_profit": 221000000, "ebit": 123000000, "ebitda": 147000000, "pretax_income": 68000000, "tax_provision": 16000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000000, "total_current_assets": 1406000000, "total_assets": 2527000000, "short_term_debt": 16000000, "long_term_debt": 1643000000, "total_debt": 1659000000, "total_liabilities": 3262000000, "total_equity": -735000000, "shares_outstanding": 242294842, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 137000000, "capital_expenditure": 26000000, "free_cash_flow": 163000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85439, "ticker_id": 6366, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "147000000", "netIncome": "52000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "945000000", "costOfRevenue": "724000000", "interestIncome": "None", "incomeBeforeTax": "68000000", "interestExpense": "55000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "193000000", "inventory": "263000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2527000000", "longTermDebt": "1643000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1922000000", "totalLiabilities": "3262000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "7000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692000000", "totalShareholderEquity": "-735000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "1374000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1888000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "242294842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "137000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945000000, "cost_of_revenue": 724000000, "gross_profit": 221000000, "research_and_development": 55000000, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 24000000, "ebitda": 147000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000000, "short_term_investments": null, "net_receivables": 826000000, "inventory": 263000000, "other_current_assets": null, "total_current_assets": 1406000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121000000, "total_assets": 2527000000, "short_term_debt": 16000000, "accounts_payable": 1074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374000000, "long_term_debt": 1643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1888000000, "total_liabilities": 3262000000, "total_debt": 1659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1922000000, "total_equity": -735000000, "shares_outstanding": 242294842, "operating_cash_flow": 137000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "147000000", "netIncome": "52000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "945000000", "costOfRevenue": "724000000", "interestIncome": "None", "incomeBeforeTax": "68000000", "interestExpense": "55000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "193000000", "inventory": "263000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2527000000", "longTermDebt": "1643000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1922000000", "totalLiabilities": "3262000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "7000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692000000", "totalShareholderEquity": "-735000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "1374000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1888000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "242294842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "137000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 960000000, "cost_of_revenue": 739000000, "gross_profit": 221000000, "ebit": 120000000, "ebitda": 143000000, "pretax_income": 70000000, "tax_provision": 13000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 1390000000, "total_assets": 2532000000, "short_term_debt": 16000000, "long_term_debt": 1622000000, "total_debt": 1638000000, "total_liabilities": 3224000000, "total_equity": -692000000, "shares_outstanding": 252381719, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 74000000, "capital_expenditure": 24000000, "free_cash_flow": 98000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85441, "ticker_id": 6366, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "143000000", "netIncome": "57000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "960000000", "costOfRevenue": "739000000", "interestIncome": "None", "incomeBeforeTax": "70000000", "interestExpense": "50000000", "operatingIncome": "125000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "193000000", "inventory": "294000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2532000000", "longTermDebt": "1622000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939000000", "totalLiabilities": "3224000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "1390000000", "currentLongTermDebt": "7000000", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142000000", "currentAccountsPayable": "1066000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000000", "shortLongTermDebtTotal": "1671000000", "totalShareholderEquity": "-692000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "230000000", "totalCurrentLiabilities": "1385000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "1839000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "252381719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "74000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960000000, "cost_of_revenue": 739000000, "gross_profit": 221000000, "research_and_development": 39000000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 23000000, "ebitda": 143000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": null, "net_receivables": 860000000, "inventory": 294000000, "other_current_assets": null, "total_current_assets": 1390000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1142000000, "total_assets": 2532000000, "short_term_debt": 16000000, "accounts_payable": 1066000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385000000, "long_term_debt": 1622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1839000000, "total_liabilities": 3224000000, "total_debt": 1638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1939000000, "total_equity": -692000000, "shares_outstanding": 252381719, "operating_cash_flow": 74000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364000000, "free_cash_flow": 98000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "143000000", "netIncome": "57000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "960000000", "costOfRevenue": "739000000", "interestIncome": "None", "incomeBeforeTax": "70000000", "interestExpense": "50000000", "operatingIncome": "125000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "193000000", "inventory": "294000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2532000000", "longTermDebt": "1622000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939000000", "totalLiabilities": "3224000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "1390000000", "currentLongTermDebt": "7000000", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142000000", "currentAccountsPayable": "1066000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000000", "shortLongTermDebtTotal": "1671000000", "totalShareholderEquity": "-692000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "230000000", "totalCurrentLiabilities": "1385000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "1839000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "252381719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "74000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "income_statement": { "revenue": 1011000000, "cost_of_revenue": 767000000, "gross_profit": 244000000, "ebit": 131000000, "ebitda": 153000000, "pretax_income": 101000000, "tax_provision": 30000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 1742000000, "total_assets": 2892000000, "short_term_debt": 69000000, "long_term_debt": 1772000000, "total_debt": 1841000000, "total_liabilities": 3515000000, "total_equity": -623000000, "shares_outstanding": 107408432, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 162000000, "capital_expenditure": 25000000, "free_cash_flow": 187000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85442, "ticker_id": 6366, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:36.229427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131000000", "ebitda": "153000000", "netIncome": "71000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "1011000000", "costOfRevenue": "767000000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "30000000", "operatingIncome": "139000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "193000000", "inventory": "312000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2892000000", "longTermDebt": "1772000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1834000000", "totalLiabilities": "3515000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "1742000000", "currentLongTermDebt": "60000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150000000", "currentAccountsPayable": "1136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452000000", "shortLongTermDebtTotal": "1876000000", "totalShareholderEquity": "-623000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "233000000", "totalCurrentLiabilities": "1518000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "1997000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "107408432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "162000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011000000, "cost_of_revenue": 767000000, "gross_profit": 244000000, "research_and_development": 42000000, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131000000, "depreciation_amortisation": 22000000, "ebitda": 153000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 864000000, "inventory": 312000000, "other_current_assets": null, "total_current_assets": 1742000000, "net_ppe": null, "goodwill": 193000000, "intangible_assets": null, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1150000000, "total_assets": 2892000000, "short_term_debt": 69000000, "accounts_payable": 1136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518000000, "long_term_debt": 1772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1997000000, "total_liabilities": 3515000000, "total_debt": 1841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1834000000, "total_equity": -623000000, "shares_outstanding": 107408432, "operating_cash_flow": 162000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000000, "free_cash_flow": 187000000, "net_change_in_cash": 190000000 }, "raw_data": { "income": { "ebit": "131000000", "ebitda": "153000000", "netIncome": "71000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "1011000000", "costOfRevenue": "767000000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "30000000", "operatingIncome": "139000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "193000000", "inventory": "312000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2892000000", "longTermDebt": "1772000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1834000000", "totalLiabilities": "3515000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "1742000000", "currentLongTermDebt": "60000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150000000", "currentAccountsPayable": "1136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452000000", "shortLongTermDebtTotal": "1876000000", "totalShareholderEquity": "-623000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "233000000", "totalCurrentLiabilities": "1518000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "1997000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "107408432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "162000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }