{ "ticker": { "uuid": "6efde503-1bff-4b2c-9181-89799e2e6e18", "symbol": "AVTX", "name": "Avalo Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6efde503-1bff-4b2c-9181-89799e2e6e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/6efde503-1bff-4b2c-9181-89799e2e6e18/" }, "latest_snapshot": { "ticker": { "uuid": "6efde503-1bff-4b2c-9181-89799e2e6e18", "symbol": "AVTX", "name": "Avalo Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6efde503-1bff-4b2c-9181-89799e2e6e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/6efde503-1bff-4b2c-9181-89799e2e6e18/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 18.44, "market_cap": 975531117.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0151, "roe": -1.2403, "piotroski_f_score": 1, "momentum_12_1": 1.7205, "volatility_252d": 1.0054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0626, "shareholder_yield": -0.0151 }, "quality": { "roe": -1.2403, "roic": -1.3891, "gross_margin": -349.2881, "fcf_margin": -1011.7288, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.8662, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.7564, "momentum_12_1": 1.7205, "relative_strength": 1.5401 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 40, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.1, "os": 0.22, "value": 0.22, "quality": 0.04, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0214, "roe": -1.2403, "momentum_12_1": 4.261 }, { "week_end_date": "2026-06-14", "price": 14.76, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.019, "roe": -1.2403, "momentum_12_1": 2.6653 }, { "week_end_date": "2026-06-21", "price": 14.7, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0191, "roe": -1.2403, "momentum_12_1": 2.5237 }, { "week_end_date": "2026-06-28", "price": 18.2, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0154, "roe": -1.2403, "momentum_12_1": 2.3368 }, { "week_end_date": "2026-07-05", "price": 18.84, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0149, "roe": -1.2403, "momentum_12_1": 1.6411 }, { "week_end_date": "2026-07-12", "price": 19.21, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0146, "roe": -1.2403, "momentum_12_1": 2.0879 }, { "week_end_date": "2026-07-19", "price": 19.37, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0145, "roe": -1.2403, "momentum_12_1": 1.352 }, { "week_end_date": "2026-07-26", "price": 18.44, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0151, "roe": -1.2403, "momentum_12_1": 1.7205 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -78094000, "ebitda": -77750000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -72925000, "ebitda": -72581000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14762000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -19618000, "ebitda": -19601000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -20901000, "ebitda": -20884000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": 0, "total_debt": 2328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 16000, "gross_profit": 59000, "ebit": -13590000, "ebitda": -13574000, "pretax_income": -13590000, "tax_provision": 130000, "net_income": -13720000, "net_income_to_common": -13720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 18512757, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -14246000, "capital_expenditure": 0, "free_cash_flow": -14246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 16000, "gross_profit": 59000, "ebit": -13590000, "ebitda": -13574000, "pretax_income": -13590000, "tax_provision": 130000, "net_income": -13720000, "net_income_to_common": -13720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 18512757, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -14246000, "capital_expenditure": 0, "free_cash_flow": -14246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 16000, "gross_profit": 59000, "ebit": -13590000, "ebitda": -13574000, "pretax_income": -13590000, "tax_provision": 130000, "net_income": -13720000, "net_income_to_common": -13720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 18512757, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -14246000, "capital_expenditure": 0, "free_cash_flow": -14246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 16000, "gross_profit": 59000, "ebit": -13590000, "ebitda": -13574000, "pretax_income": -13590000, "tax_provision": 130000, "net_income": -13720000, "net_income_to_common": -13720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 2427000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 18512757, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -14246000, "capital_expenditure": 0, "free_cash_flow": -14246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }