{ "ticker": { "uuid": "6efde503-1bff-4b2c-9181-89799e2e6e18", "symbol": "AVTX", "name": "Avalo Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6efde503-1bff-4b2c-9181-89799e2e6e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/6efde503-1bff-4b2c-9181-89799e2e6e18/" }, "ticker_metadata": { "id": 4941, "uuid": "6efde503-1bff-4b2c-9181-89799e2e6e18", "symbol": "AVTX", "name": "Avalo Therapeutics Inc", "asset_type": "equity", "market_cap": 847883000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Avalo Therapeutics Inc is a prominent clinical-stage biotechnology company focused on developing innovative therapies for rare and underserved diseases, particularly those involving immunological regulation. The firm has a robust pipeline of proprietary drug candidates aimed at addressing serious conditions with significant unmet medical needs, reflecting its commitment to advancing healthcare solutions. Avalo's deep expertise in disease mechanisms and comprehensive clinical trial methodologies position it strategically within the biopharmaceutical landscape, enabling the development of transformative therapies. With a strong patient-centric approach, Avalo is poised to enhance therapeutic outcomes and drive meaningful impacts in the lives of patients.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6efde503-1bff-4b2c-9181-89799e2e6e18", "symbol": "AVTX", "name": "Avalo Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6efde503-1bff-4b2c-9181-89799e2e6e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/6efde503-1bff-4b2c-9181-89799e2e6e18/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.19, "quality": 0.01, "momentum": 0.98, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 13.1, "market_cap": 263400717.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2403, "piotroski_f_score": 1, "momentum_12_1": 4.261, "volatility_252d": 1.0315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.935584+00:00", "batch_id": "" }, "size": { "price_close": 13.1, "market_cap": 263400717.5, "market_cap_usd": 263400717.5, "enterprise_value": 238740717.5, "shares_outstanding": 20106925, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.8554, "ptbv_ratio": 4.5557, "ps_ratio": 4464.4189, "pcf_ratio": null, "pfcf_ratio": -4.4127, "ev_ebitda": null, "ev_ebit": -2.6359, "ev_sales": 4046.4528, "ev_fcf": -3.9995, "earnings_yield": null, "fcf_yield": -0.25, "price_to_sales": 4464.4189, "price_to_book": 3.8554, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0002 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.5593, "operating_margin": -1535.1356, "net_margin": -1436.2712, "ebitda_margin": -1531.3051, "fcf_margin": -1011.7288, "roe": -1.2403, "roa": -0.8484, "roic": -1.5559, "roc_greenblatt": null, "asset_turnover": 0.0006, "cash_conversion": 0.7044, "accruals_ratio": -0.2508, "sbc_to_revenue": 236.5254, "piotroski_f_score": 1, "altman_z_score": -3.6188, "earnings_stability_5y": 30.0367, "revenue_stability_5y": 1.0984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.462, "net_debt_to_ebitda": 0.2729, "debt_to_assets": 0.0033, "interest_coverage": null, "current_ratio": 7.658, "quick_ratio": 7.658, "net_debt": -24660000, "local_beta": 0.0015, "volatility_252d": 1.0315, "volatility_60d": 2.3645, "max_drawdown_12m": -0.3927, "risk_adjusted_momentum": 4.1309 }, "growth": { "revenue_growth_1y": -0.8662, "revenue_growth_3y_cagr": -0.8516, "revenue_growth_5y_cagr": -0.6119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4978, "revenue_growth": -0.8662, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3927, "price_return_3m": -0.2432, "price_return_6m": -0.254, "price_return_9m": 0.1293, "price_return_12m": 2.1951, "price_return_12m_ex1m": 4.261, "momentum_6m": -0.254, "momentum_12m": 2.1951, "momentum_12_1": 4.261, "distance_from_52w_high": -0.3927, "distance_from_52w_low": 1.8233, "relative_strength": 2.0372 }, "raw_ttm": { "revenue_ttm": 59000, "gross_profit_ttm": -92000, "ebit_ttm": -90573000, "ebitda_ttm": -90347000, "net_income_ttm": -84740000, "eps_diluted_ttm": -4.2145, "operating_cash_flow_ttm": -59692000, "capital_expenditure_ttm": 0, "fcf_ttm": -59692000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_current_liabilities": 11599000, "net_ppe": null, "total_assets": 99885000, "total_debt": 328000, "total_equity": 68320000, "net_working_capital": 52566000, "book_value_per_share": 3.3978, "retained_earnings": -468152000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57818000, "tangible_book_per_share": 2.8755 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 66, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4 }, "composites": { "value_composite": 81, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0436, "os_score": 0.18, "value_percentile": 0.19, "quality_percentile": 0.01, "momentum_percentile": 0.98, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 344, "ticker_id": 4941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.935584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.1, "market_cap": 263400717.5, "market_cap_usd": 263400717.5, "enterprise_value": 238740717.5, "shares_outstanding": 20106925, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.85539692, "ptbv_ratio": 4.55568711, "ps_ratio": 4464.41894068, "pcf_ratio": null, "pfcf_ratio": -4.41266363, "ev_ebitda": null, "ev_ebit": -2.63589279, "ev_sales": 4046.45283898, "ev_fcf": -3.99954295, "earnings_yield": null, "fcf_yield": -0.25002857, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.55932203, "operating_margin": -1535.13559322, "net_margin": -1436.27118644, "ebitda_margin": -1531.30508475, "fcf_margin": -1011.72881356, "roe": -1.24033958, "roa": -0.84837563, "roic": -1.55588067, "roc_greenblatt": null, "asset_turnover": 0.00059068, "cash_conversion": 0.7044135, "accruals_ratio": -0.25076838, "sbc_to_revenue": 236.52542373, "debt_to_equity": 0.46201698, "net_debt_to_ebitda": 0.27294764, "debt_to_assets": 0.00328378, "interest_coverage": null, "current_ratio": 7.65798776, "quick_ratio": 7.65798776, "net_debt": -24660000, "revenue_growth_1y": -0.86621315, "revenue_growth_3y_cagr": -0.85159441, "revenue_growth_5y_cagr": -0.61187787, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.49777498, "piotroski_f_score": 1, "altman_z_score": -3.61882952, "earnings_stability_5y": 30.036738, "revenue_stability_5y": 1.098393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.39267501, "price_return_3m": -0.24321202, "price_return_6m": -0.25398633, "price_return_9m": 0.12931034, "price_return_12m": 2.19512195, "price_return_12m_ex1m": 4.26097561, "distance_from_52w_high": -0.39267501, "distance_from_52w_low": 1.82327586, "relative_strength": 2.0371809, "local_beta": 0.0015, "volatility_252d": 1.031492, "volatility_60d": 2.364496, "max_drawdown_12m": -0.39267501, "revenue_ttm": 59000, "gross_profit_ttm": -92000, "ebit_ttm": -90573000, "ebitda_ttm": -90347000, "net_income_ttm": -84740000, "eps_diluted_ttm": -4.2144684, "operating_cash_flow_ttm": -59692000, "capital_expenditure_ttm": 0, "fcf_ttm": -59692000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_current_liabilities": 11599000, "net_ppe": null, "total_assets": 99885000, "total_debt": 328000, "total_equity": 68320000, "net_working_capital": 52566000, "book_value_per_share": 3.39783433, "retained_earnings": -468152000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57818000, "tangible_book_per_share": 2.87552672, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 66, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 81, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.1, "os": 0.18, "value": 0.19, "quality": 0.01, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2403, "momentum_12_1": 4.261, "complete_fields": { "id": 344, "ticker_id": 4941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.935584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.1, "market_cap": 263400717.5, "market_cap_usd": 263400717.5, "enterprise_value": 238740717.5, "shares_outstanding": 20106925, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.85539692, "ptbv_ratio": 4.55568711, "ps_ratio": 4464.41894068, "pcf_ratio": null, "pfcf_ratio": -4.41266363, "ev_ebitda": null, "ev_ebit": -2.63589279, "ev_sales": 4046.45283898, "ev_fcf": -3.99954295, "earnings_yield": null, "fcf_yield": -0.25002857, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.55932203, "operating_margin": -1535.13559322, "net_margin": -1436.27118644, "ebitda_margin": -1531.30508475, "fcf_margin": -1011.72881356, "roe": -1.24033958, "roa": -0.84837563, "roic": -1.55588067, "roc_greenblatt": null, "asset_turnover": 0.00059068, "cash_conversion": 0.7044135, "accruals_ratio": -0.25076838, "sbc_to_revenue": 236.52542373, "debt_to_equity": 0.46201698, "net_debt_to_ebitda": 0.27294764, "debt_to_assets": 0.00328378, "interest_coverage": null, "current_ratio": 7.65798776, "quick_ratio": 7.65798776, "net_debt": -24660000, "revenue_growth_1y": -0.86621315, "revenue_growth_3y_cagr": -0.85159441, "revenue_growth_5y_cagr": -0.61187787, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.49777498, "piotroski_f_score": 1, "altman_z_score": -3.61882952, "earnings_stability_5y": 30.036738, "revenue_stability_5y": 1.098393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.39267501, "price_return_3m": -0.24321202, "price_return_6m": -0.25398633, "price_return_9m": 0.12931034, "price_return_12m": 2.19512195, "price_return_12m_ex1m": 4.26097561, "distance_from_52w_high": -0.39267501, "distance_from_52w_low": 1.82327586, "relative_strength": 2.0371809, "local_beta": 0.0015, "volatility_252d": 1.031492, "volatility_60d": 2.364496, "max_drawdown_12m": -0.39267501, "revenue_ttm": 59000, "gross_profit_ttm": -92000, "ebit_ttm": -90573000, "ebitda_ttm": -90347000, "net_income_ttm": -84740000, "eps_diluted_ttm": -4.2144684, "operating_cash_flow_ttm": -59692000, "capital_expenditure_ttm": 0, "fcf_ttm": -59692000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_current_liabilities": 11599000, "net_ppe": null, "total_assets": 99885000, "total_debt": 328000, "total_equity": 68320000, "net_working_capital": 52566000, "book_value_per_share": 3.39783433, "retained_earnings": -468152000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 57818000, "tangible_book_per_share": 2.87552672, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 66, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 81, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "ebit": -72925000, "ebitda": -72581000, "pretax_income": -78094000, "tax_provision": 165000, "net_income": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 392000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 13404830, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -51458000, "capital_expenditure": 0, "free_cash_flow": -51458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24427, "ticker_id": 4941, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72925000", "ebitda": "-72581000", "netIncome": "-78259000", "grossProfit": "59000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "-78094000", "interestExpense": "None", "operatingIncome": "-72925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "4351000", "nonInterestIncome": "None", "operatingExpenses": "72984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "22430000", "netIncomeFromContinuingOperations": "-78259000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "116458000", "longTermDebt": "None", "shortTermDebt": "392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448522000", "totalLiabilities": "33409000", "otherCurrentAssets": "6950000", "totalCurrentAssets": "105286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11172000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000", "totalShareholderEquity": "83049000", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "12411000", "totalCurrentLiabilities": "12940000", "otherNonCurrentLiabilities": "2035000", "totalNonCurrentLiabilities": "20469000", "cashAndShortTermInvestments": "15858000", "commonStockSharesOutstanding": "13404830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14587000", "cashflowFromInvestment": "-81720000", "stockBasedCompensation": "13621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59000, "cost_of_revenue": 344000, "gross_profit": 59000, "research_and_development": 50084000, "selling_general_admin": 22430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72925000, "depreciation_amortisation": 344000, "ebitda": -72581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78094000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": -78259000, "net_income_continuing_ops": -78259000, "net_income_to_common": -78259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15858000, "short_term_investments": 82478000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105286000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11172000, "total_assets": 116458000, "short_term_debt": 392000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20469000, "total_liabilities": 33409000, "total_debt": 392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448522000, "total_equity": 83049000, "shares_outstanding": 13404830, "operating_cash_flow": -51458000, "stock_based_compensation": 13621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14587000, "free_cash_flow": -51458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72925000", "ebitda": "-72581000", "netIncome": "-78259000", "grossProfit": "59000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "-78094000", "interestExpense": "None", "operatingIncome": "-72925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "4351000", "nonInterestIncome": "None", "operatingExpenses": "72984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "22430000", "netIncomeFromContinuingOperations": "-78259000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "116458000", "longTermDebt": "None", "shortTermDebt": "392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448522000", "totalLiabilities": "33409000", "otherCurrentAssets": "6950000", "totalCurrentAssets": "105286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11172000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000", "totalShareholderEquity": "83049000", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "12411000", "totalCurrentLiabilities": "12940000", "otherNonCurrentLiabilities": "2035000", "totalNonCurrentLiabilities": "20469000", "cashAndShortTermInvestments": "15858000", "commonStockSharesOutstanding": "13404830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14587000", "cashflowFromInvestment": "-81720000", "stockBasedCompensation": "13621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 441000, "cost_of_revenue": -366000, "gross_profit": 807000, "ebit": -68512000, "ebitda": -68343000, "pretax_income": -35015000, "tax_provision": 114000, "net_income": -35129000, "net_income_to_common": -35129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134546000, "total_current_assets": 138890000, "total_assets": 150732000, "short_term_debt": 568000, "long_term_debt": null, "total_debt": 568000, "total_liabilities": 17700000, "total_equity": 133032000, "shares_outstanding": 10784037, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -49056000, "capital_expenditure": 0, "free_cash_flow": -49056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24432, "ticker_id": 4941, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68512000", "ebitda": "-68343000", "netIncome": "-35129000", "grossProfit": "807000", "depreciation": "None", "totalRevenue": "441000", "costOfRevenue": "-366000", "interestIncome": "None", "incomeBeforeTax": "-35015000", "interestExpense": "3317000", "operatingIncome": "-68512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "3317000", "nonInterestIncome": "None", "operatingExpenses": "69319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "16452000", "netIncomeFromContinuingOperations": "-35129000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "150732000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370263000", "totalLiabilities": "17700000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "138890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11842000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568000", "totalShareholderEquity": "133032000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "6109000", "totalCurrentLiabilities": "6960000", "otherNonCurrentLiabilities": "2350000", "totalNonCurrentLiabilities": "10740000", "cashAndShortTermInvestments": "134546000", "commonStockSharesOutstanding": "10784037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-49056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175849000", "cashflowFromInvestment": "356000", "stockBasedCompensation": "5852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441000, "cost_of_revenue": -366000, "gross_profit": 807000, "research_and_development": 52078000, "selling_general_admin": 16452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68512000, "depreciation_amortisation": 169000, "ebitda": -68343000, "interest_expense": 3317000, "interest_income": null, "other_non_operating": null, "pretax_income": -35015000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -35129000, "net_income_continuing_ops": -35129000, "net_income_to_common": -35129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134546000, "short_term_investments": 0, "net_receivables": 611000, "inventory": null, "other_current_assets": null, "total_current_assets": 138890000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11842000, "total_assets": 150732000, "short_term_debt": 568000, "accounts_payable": 283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10740000, "total_liabilities": 17700000, "total_debt": 568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370263000, "total_equity": 133032000, "shares_outstanding": 10784037, "operating_cash_flow": -49056000, "stock_based_compensation": 5852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175849000, "free_cash_flow": -49056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68512000", "ebitda": "-68343000", "netIncome": "-35129000", "grossProfit": "807000", "depreciation": "None", "totalRevenue": "441000", "costOfRevenue": "-366000", "interestIncome": "None", "incomeBeforeTax": "-35015000", "interestExpense": "3317000", "operatingIncome": "-68512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "3317000", "nonInterestIncome": "None", "operatingExpenses": "69319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "16452000", "netIncomeFromContinuingOperations": "-35129000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "150732000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370263000", "totalLiabilities": "17700000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "138890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11842000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568000", "totalShareholderEquity": "133032000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "6109000", "totalCurrentLiabilities": "6960000", "otherNonCurrentLiabilities": "2350000", "totalNonCurrentLiabilities": "10740000", "cashAndShortTermInvestments": "134546000", "commonStockSharesOutstanding": "10784037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-49056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175849000", "cashflowFromInvestment": "356000", "stockBasedCompensation": "5852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 1924000, "cost_of_revenue": 1284000, "gross_profit": 640000, "ebit": -23444000, "ebitda": -23286000, "pretax_income": -31530000, "tax_provision": 14000, "net_income": -31544000, "net_income_to_common": -31544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7415000, "total_current_assets": 8395000, "total_assets": 20993000, "short_term_debt": 537000, "long_term_debt": null, "total_debt": 537000, "total_liabilities": 13689000, "total_equity": 7304000, "shares_outstanding": 277727, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -30680000, "capital_expenditure": 158000, "free_cash_flow": -30522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24437, "ticker_id": 4941, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23444000", "ebitda": "-23286000", "netIncome": "-31544000", "grossProfit": "640000", "depreciation": "None", "totalRevenue": "1924000", "costOfRevenue": "1284000", "interestIncome": "None", "incomeBeforeTax": "-31530000", "interestExpense": "3417000", "operatingIncome": "-27351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-4447000", "nonInterestIncome": "None", "operatingExpenses": "27991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "10267000", "netIncomeFromContinuingOperations": "-33188000" }, "balance": { "goodwill": "10502000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20993000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335134000", "totalLiabilities": "13689000", "otherCurrentAssets": "844000", "totalCurrentAssets": "8395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537000", "totalShareholderEquity": "7304000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "3635000", "totalCurrentLiabilities": "4618000", "otherNonCurrentLiabilities": "3366000", "totalNonCurrentLiabilities": "9071000", "cashAndShortTermInvestments": "7415000", "commonStockSharesOutstanding": "277727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-30680000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25042000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "3477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1924000, "cost_of_revenue": 1284000, "gross_profit": 640000, "research_and_development": 13784000, "selling_general_admin": 10267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23444000, "depreciation_amortisation": 158000, "ebitda": -23286000, "interest_expense": 3417000, "interest_income": null, "other_non_operating": null, "pretax_income": -31530000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -31544000, "net_income_continuing_ops": -33188000, "net_income_to_common": -31544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7415000, "short_term_investments": null, "net_receivables": 136000, "inventory": 0, "other_current_assets": null, "total_current_assets": 8395000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12598000, "total_assets": 20993000, "short_term_debt": 537000, "accounts_payable": 446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9071000, "total_liabilities": 13689000, "total_debt": 537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335134000, "total_equity": 7304000, "shares_outstanding": 277727, "operating_cash_flow": -30680000, "stock_based_compensation": 3477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25042000, "free_cash_flow": -30522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23444000", "ebitda": "-23286000", "netIncome": "-31544000", "grossProfit": "640000", "depreciation": "None", "totalRevenue": "1924000", "costOfRevenue": "1284000", "interestIncome": "None", "incomeBeforeTax": "-31530000", "interestExpense": "3417000", "operatingIncome": "-27351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-4447000", "nonInterestIncome": "None", "operatingExpenses": "27991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "10267000", "netIncomeFromContinuingOperations": "-33188000" }, "balance": { "goodwill": "10502000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20993000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335134000", "totalLiabilities": "13689000", "otherCurrentAssets": "844000", "totalCurrentAssets": "8395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537000", "totalShareholderEquity": "7304000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "3635000", "totalCurrentLiabilities": "4618000", "otherNonCurrentLiabilities": "3366000", "totalNonCurrentLiabilities": "9071000", "cashAndShortTermInvestments": "7415000", "commonStockSharesOutstanding": "277727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-30680000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25042000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "3477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 18051000, "cost_of_revenue": 3434000, "gross_profit": 14617000, "ebit": -37440000, "ebitda": -37274000, "pretax_income": -41630000, "tax_provision": 28000, "net_income": -41658000, "net_income_to_common": -41658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13172000, "total_current_assets": 16416000, "total_assets": 33367000, "short_term_debt": 6462000, "long_term_debt": 13486000, "total_debt": 19948000, "total_liabilities": 44282000, "total_equity": -10915000, "shares_outstanding": 39202, "goodwill_and_intangibles": 14409000 }, "cash_flow": { "operating_cash_flow": -26751000, "capital_expenditure": 95000, "free_cash_flow": -26656000, "dividends_paid": 14806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24442, "ticker_id": 4941, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37440000", "ebitda": "-37274000", "netIncome": "-41658000", "grossProfit": "14617000", "depreciation": "None", "totalRevenue": "18051000", "costOfRevenue": "3434000", "interestIncome": "None", "incomeBeforeTax": "-41630000", "interestExpense": "4170000", "operatingIncome": "-37440000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-4170000", "nonInterestIncome": "None", "operatingExpenses": "52057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "20635000", "netIncomeFromContinuingOperations": "-41658000" }, "balance": { "goodwill": "14409000", "inventory": "20000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33367000", "longTermDebt": "13486000", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303824000", "totalLiabilities": "44282000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "16416000", "currentLongTermDebt": "5930000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16951000", "currentAccountsPayable": "2882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2411000", "shortLongTermDebtTotal": "19948000", "totalShareholderEquity": "-10915000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "12682000", "totalCurrentLiabilities": "22114000", "otherNonCurrentLiabilities": "3711000", "totalNonCurrentLiabilities": "22168000", "cashAndShortTermInvestments": "13172000", "commonStockSharesOutstanding": "39202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41658000", "profitLoss": "None", "dividendPayout": "14806000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-26751000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14699000", "cashflowFromInvestment": "-95000", "stockBasedCompensation": "7554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18051000, "cost_of_revenue": 3434000, "gross_profit": 14617000, "research_and_development": 31308000, "selling_general_admin": 20635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37440000, "depreciation_amortisation": 166000, "ebitda": -37274000, "interest_expense": 4170000, "interest_income": null, "other_non_operating": null, "pretax_income": -41630000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -41658000, "net_income_continuing_ops": -41658000, "net_income_to_common": -41658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13172000, "short_term_investments": null, "net_receivables": 1919000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 16416000, "net_ppe": null, "goodwill": 14409000, "intangible_assets": null, "goodwill_and_intangibles": 14409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16951000, "total_assets": 33367000, "short_term_debt": 6462000, "accounts_payable": 2882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22114000, "long_term_debt": 13486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22168000, "total_liabilities": 44282000, "total_debt": 19948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303824000, "total_equity": -10915000, "shares_outstanding": 39202, "operating_cash_flow": -26751000, "stock_based_compensation": 7554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000, "dividends_paid": 14806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14699000, "free_cash_flow": -26656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37440000", "ebitda": "-37274000", "netIncome": "-41658000", "grossProfit": "14617000", "depreciation": "None", "totalRevenue": "18051000", "costOfRevenue": "3434000", "interestIncome": "None", "incomeBeforeTax": "-41630000", "interestExpense": "4170000", "operatingIncome": "-37440000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-4170000", "nonInterestIncome": "None", "operatingExpenses": "52057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "20635000", "netIncomeFromContinuingOperations": "-41658000" }, "balance": { "goodwill": "14409000", "inventory": "20000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33367000", "longTermDebt": "13486000", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303824000", "totalLiabilities": "44282000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "16416000", "currentLongTermDebt": "5930000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16951000", "currentAccountsPayable": "2882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2411000", "shortLongTermDebtTotal": "19948000", "totalShareholderEquity": "-10915000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "12682000", "totalCurrentLiabilities": "22114000", "otherNonCurrentLiabilities": "3711000", "totalNonCurrentLiabilities": "22168000", "cashAndShortTermInvestments": "13172000", "commonStockSharesOutstanding": "39202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41658000", "profitLoss": "None", "dividendPayout": "14806000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-26751000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14699000", "cashflowFromInvestment": "-95000", "stockBasedCompensation": "7554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 5398000, "cost_of_revenue": 1491000, "gross_profit": 3907000, "ebit": -82134000, "ebitda": -80477000, "pretax_income": -84545000, "tax_provision": -196000, "net_income": -84376000, "net_income_to_common": -84376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54585000, "total_current_assets": 61845000, "total_assets": 80214000, "short_term_debt": 485000, "long_term_debt": 32833000, "total_debt": 33318000, "total_liabilities": 57132000, "total_equity": 23082000, "shares_outstanding": 36191, "goodwill_and_intangibles": 14447000 }, "cash_flow": { "operating_cash_flow": -70892000, "capital_expenditure": 113000, "free_cash_flow": -70779000, "dividends_paid": 32900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24447, "ticker_id": 4941, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82134000", "ebitda": "-80477000", "netIncome": "-84376000", "grossProfit": "3907000", "depreciation": "None", "totalRevenue": "5398000", "costOfRevenue": "1491000", "interestIncome": "None", "incomeBeforeTax": "-84545000", "interestExpense": "2391000", "operatingIncome": "-82134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-196000", "reportedCurrency": "USD", "netInterestIncome": "-2391000", "nonInterestIncome": "None", "operatingExpenses": "86041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "23001000", "netIncomeFromContinuingOperations": "-84349000" }, "balance": { "goodwill": "14409000", "inventory": "38000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "80214000", "longTermDebt": "32833000", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-262166000", "totalLiabilities": "57132000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "61845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18369000", "currentAccountsPayable": "3369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2695000", "shortLongTermDebtTotal": "33318000", "totalShareholderEquity": "23082000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "16034000", "totalCurrentLiabilities": "19888000", "otherNonCurrentLiabilities": "4298000", "totalNonCurrentLiabilities": "37244000", "cashAndShortTermInvestments": "54585000", "commonStockSharesOutstanding": "36191", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "54585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84376000", "profitLoss": "None", "dividendPayout": "32900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-70892000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106762000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "8172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5398000, "cost_of_revenue": 1491000, "gross_profit": 3907000, "research_and_development": 59835000, "selling_general_admin": 23001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82134000, "depreciation_amortisation": 1657000, "ebitda": -80477000, "interest_expense": 2391000, "interest_income": null, "other_non_operating": null, "pretax_income": -84545000, "tax_provision": -196000, "effective_tax_rate": null, "net_income": -84376000, "net_income_continuing_ops": -84349000, "net_income_to_common": -84376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54585000, "short_term_investments": null, "net_receivables": 4799000, "inventory": 38000, "other_current_assets": null, "total_current_assets": 61845000, "net_ppe": null, "goodwill": 14409000, "intangible_assets": 38000, "goodwill_and_intangibles": 14447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18369000, "total_assets": 80214000, "short_term_debt": 485000, "accounts_payable": 3369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19888000, "long_term_debt": 32833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37244000, "total_liabilities": 57132000, "total_debt": 33318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262166000, "total_equity": 23082000, "shares_outstanding": 36191, "operating_cash_flow": -70892000, "stock_based_compensation": 8172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000, "dividends_paid": 32900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106762000, "free_cash_flow": -70779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82134000", "ebitda": "-80477000", "netIncome": "-84376000", "grossProfit": "3907000", "depreciation": "None", "totalRevenue": "5398000", "costOfRevenue": "1491000", "interestIncome": "None", "incomeBeforeTax": "-84545000", "interestExpense": "2391000", "operatingIncome": "-82134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-196000", "reportedCurrency": "USD", "netInterestIncome": "-2391000", "nonInterestIncome": "None", "operatingExpenses": "86041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "23001000", "netIncomeFromContinuingOperations": "-84349000" }, "balance": { "goodwill": "14409000", "inventory": "38000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "80214000", "longTermDebt": "32833000", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-262166000", "totalLiabilities": "57132000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "61845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18369000", "currentAccountsPayable": "3369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2695000", "shortLongTermDebtTotal": "33318000", "totalShareholderEquity": "23082000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "16034000", "totalCurrentLiabilities": "19888000", "otherNonCurrentLiabilities": "4298000", "totalNonCurrentLiabilities": "37244000", "cashAndShortTermInvestments": "54585000", "commonStockSharesOutstanding": "36191", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "54585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84376000", "profitLoss": "None", "dividendPayout": "32900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-70892000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106762000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "8172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 6699000, "cost_of_revenue": 300000, "gross_profit": 6399000, "ebit": -47294000, "ebitda": -45451000, "pretax_income": -67177000, "tax_provision": -2793000, "net_income": -63500000, "net_income_to_common": -63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18919000, "total_current_assets": 26005000, "total_assets": 43755000, "short_term_debt": 426000, "long_term_debt": null, "total_debt": 426000, "total_liabilities": 19193000, "total_equity": 24562000, "shares_outstanding": 25511, "goodwill_and_intangibles": 15994000 }, "cash_flow": { "operating_cash_flow": -40539000, "capital_expenditure": 63000, "free_cash_flow": -40476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24452, "ticker_id": 4941, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47294000", "ebitda": "-45451000", "netIncome": "-63500000", "grossProfit": "6399000", "depreciation": "None", "totalRevenue": "6699000", "costOfRevenue": "300000", "interestIncome": "48873", "incomeBeforeTax": "-67177000", "interestExpense": "39340000", "operatingIncome": "-26953000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2793000", "reportedCurrency": "USD", "netInterestIncome": "48873", "nonInterestIncome": "None", "operatingExpenses": "6399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32193000", "otherNonOperatingIncome": "5617642", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "17418000", "netIncomeFromContinuingOperations": "-64383101" }, "balance": { "goodwill": "14409000", "inventory": "3000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "43755000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1585000", "reportedCurrency": "USD", "retainedEarnings": "-177790000", "totalLiabilities": "19193000", "otherCurrentAssets": "2698000", "totalCurrentAssets": "26005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607070", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "24562000", "capitalLeaseObligations": "426346", "otherCurrentLiabilities": "12225000", "totalCurrentLiabilities": "15225000", "otherNonCurrentLiabilities": "3878395", "totalNonCurrentLiabilities": "3968000", "cashAndShortTermInvestments": "18919000", "commonStockSharesOutstanding": "25511", "intangibleAssetsExcludingGoodwill": "1585000", "cashAndCashEquivalentsAtCarryingValue": "18919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-40539000", "capitalExpenditures": "63000", "changeInReceivables": "-2784929", "changeInExchangeRate": "None", "cashflowFromFinancing": "44784000", "cashflowFromInvestment": "11132000", "stockBasedCompensation": "6786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15377094", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93869", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6699000, "cost_of_revenue": 300000, "gross_profit": 6399000, "research_and_development": 32193000, "selling_general_admin": 17418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47294000, "depreciation_amortisation": 1843000, "ebitda": -45451000, "interest_expense": 39340000, "interest_income": null, "other_non_operating": null, "pretax_income": -67177000, "tax_provision": -2793000, "effective_tax_rate": null, "net_income": -63500000, "net_income_continuing_ops": -64383101, "net_income_to_common": -63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18919000, "short_term_investments": 0, "net_receivables": 4385000, "inventory": 3000, "other_current_assets": null, "total_current_assets": 26005000, "net_ppe": null, "goodwill": 14409000, "intangible_assets": 1585000, "goodwill_and_intangibles": 15994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17750000, "total_assets": 43755000, "short_term_debt": 426000, "accounts_payable": 2574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3968000, "total_liabilities": 19193000, "total_debt": 426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177790000, "total_equity": 24562000, "shares_outstanding": 25511, "operating_cash_flow": -40539000, "stock_based_compensation": 6786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44784000, "free_cash_flow": -40476000, "net_change_in_cash": 15377094 }, "raw_data": { "income": { "ebit": "-47294000", "ebitda": "-45451000", "netIncome": "-63500000", "grossProfit": "6399000", "depreciation": "None", "totalRevenue": "6699000", "costOfRevenue": "300000", "interestIncome": "48873", "incomeBeforeTax": "-67177000", "interestExpense": "39340000", "operatingIncome": "-26953000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2793000", "reportedCurrency": "USD", "netInterestIncome": "48873", "nonInterestIncome": "None", "operatingExpenses": "6399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32193000", "otherNonOperatingIncome": "5617642", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "17418000", "netIncomeFromContinuingOperations": "-64383101" }, "balance": { "goodwill": "14409000", "inventory": "3000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "43755000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1585000", "reportedCurrency": "USD", "retainedEarnings": "-177790000", "totalLiabilities": "19193000", "otherCurrentAssets": "2698000", "totalCurrentAssets": "26005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607070", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "24562000", "capitalLeaseObligations": "426346", "otherCurrentLiabilities": "12225000", "totalCurrentLiabilities": "15225000", "otherNonCurrentLiabilities": "3878395", "totalNonCurrentLiabilities": "3968000", "cashAndShortTermInvestments": "18919000", "commonStockSharesOutstanding": "25511", "intangibleAssetsExcludingGoodwill": "1585000", "cashAndCashEquivalentsAtCarryingValue": "18919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-40539000", "capitalExpenditures": "63000", "changeInReceivables": "-2784929", "changeInExchangeRate": "None", "cashflowFromFinancing": "44784000", "cashflowFromInvestment": "11132000", "stockBasedCompensation": "6786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15377094", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93869", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 6750351, "cost_of_revenue": -566523, "gross_profit": 7316874, "ebit": -17393299, "ebitda": -13509732, "pretax_income": -15990117, "tax_provision": 280316, "net_income": -16072547, "net_income_to_common": -16072547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3609438, "total_current_assets": 17724016, "total_assets": 36108970, "short_term_debt": 155815, "long_term_debt": null, "total_debt": 155815, "total_liabilities": 15113405, "total_equity": 20995565, "shares_outstanding": 19849, "goodwill_and_intangibles": 16835346 }, "cash_flow": { "operating_cash_flow": -19134332, "capital_expenditure": 262013, "free_cash_flow": -18872319, "dividends_paid": 1080924, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24457, "ticker_id": 4941, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17393299", "ebitda": "-13509732", "netIncome": "-16072547", "grossProfit": "7316874", "depreciation": "None", "totalRevenue": "6750351", "costOfRevenue": "-566523", "interestIncome": "121326", "incomeBeforeTax": "-15990117", "interestExpense": "2907000", "operatingIncome": "-16137408", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "280316", "reportedCurrency": "USD", "netInterestIncome": "121326", "nonInterestIncome": "None", "operatingExpenses": "23454282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11764133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-566523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3883567", "sellingGeneralAndAdministrative": "10123000", "netIncomeFromContinuingOperations": "-16270753" }, "balance": { "goodwill": "14409088", "inventory": "21334", "commonStock": "44384", "currentDebt": "None", "investments": "None", "totalAssets": "36108970", "longTermDebt": "None", "shortTermDebt": "155815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2426258", "reportedCurrency": "USD", "retainedEarnings": "-114290617", "totalLiabilities": "15113405", "otherCurrentAssets": "1222080", "totalCurrentAssets": "17724016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7628947", "currentNetReceivables": "5242217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18384954", "currentAccountsPayable": "2077524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1447663", "shortLongTermDebtTotal": "155815", "totalShareholderEquity": "20995565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9375449", "totalCurrentLiabilities": "12160459", "otherNonCurrentLiabilities": "1111965", "totalNonCurrentLiabilities": "2952946", "cashAndShortTermInvestments": "3609438", "commonStockSharesOutstanding": "19849", "intangibleAssetsExcludingGoodwill": "2426258", "cashAndCashEquivalentsAtCarryingValue": "3609438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16072547", "profitLoss": "None", "dividendPayout": "1080924", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "532947", "operatingCashflow": "-19134332", "capitalExpenditures": "262013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12559496", "cashflowFromInvestment": "-443002", "stockBasedCompensation": "2532257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080924", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33959", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3883567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6750351, "cost_of_revenue": -566523, "gross_profit": 7316874, "research_and_development": 11764133, "selling_general_admin": 10123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17393299, "depreciation_amortisation": 3883567, "ebitda": -13509732, "interest_expense": 2907000, "interest_income": null, "other_non_operating": null, "pretax_income": -15990117, "tax_provision": 280316, "effective_tax_rate": null, "net_income": -16072547, "net_income_continuing_ops": -16270753, "net_income_to_common": -16072547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3609438, "short_term_investments": 7628947, "net_receivables": 5242217, "inventory": 21334, "other_current_assets": null, "total_current_assets": 17724016, "net_ppe": null, "goodwill": 14409088, "intangible_assets": 2426258, "goodwill_and_intangibles": 16835346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18384954, "total_assets": 36108970, "short_term_debt": 155815, "accounts_payable": 2077524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12160459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2952946, "total_liabilities": 15113405, "total_debt": 155815, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114290617, "total_equity": 20995565, "shares_outstanding": 19849, "operating_cash_flow": -19134332, "stock_based_compensation": 2532257, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262013, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443002, "dividends_paid": 1080924, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12559496, "free_cash_flow": -18872319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17393299", "ebitda": "-13509732", "netIncome": "-16072547", "grossProfit": "7316874", "depreciation": "None", "totalRevenue": "6750351", "costOfRevenue": "-566523", "interestIncome": "121326", "incomeBeforeTax": "-15990117", "interestExpense": "2907000", "operatingIncome": "-16137408", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "280316", "reportedCurrency": "USD", "netInterestIncome": "121326", "nonInterestIncome": "None", "operatingExpenses": "23454282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11764133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-566523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3883567", "sellingGeneralAndAdministrative": "10123000", "netIncomeFromContinuingOperations": "-16270753" }, "balance": { "goodwill": "14409088", "inventory": "21334", "commonStock": "44384", "currentDebt": "None", "investments": "None", "totalAssets": "36108970", "longTermDebt": "None", "shortTermDebt": "155815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2426258", "reportedCurrency": "USD", "retainedEarnings": "-114290617", "totalLiabilities": "15113405", "otherCurrentAssets": "1222080", "totalCurrentAssets": "17724016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7628947", "currentNetReceivables": "5242217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18384954", "currentAccountsPayable": "2077524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1447663", "shortLongTermDebtTotal": "155815", "totalShareholderEquity": "20995565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9375449", "totalCurrentLiabilities": "12160459", "otherNonCurrentLiabilities": "1111965", "totalNonCurrentLiabilities": "2952946", "cashAndShortTermInvestments": "3609438", "commonStockSharesOutstanding": "19849", "intangibleAssetsExcludingGoodwill": "2426258", "cashAndCashEquivalentsAtCarryingValue": "3609438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16072547", "profitLoss": "None", "dividendPayout": "1080924", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "532947", "operatingCashflow": "-19134332", "capitalExpenditures": "262013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12559496", "cashflowFromInvestment": "-443002", "stockBasedCompensation": "2532257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080924", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33959", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3883567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 18326801, "cost_of_revenue": 7478262, "gross_profit": 10848539, "ebit": -14922652, "ebitda": -13071585, "pretax_income": -40086720, "tax_provision": -33910, "net_income": -40052810, "net_income_to_common": -40052810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10646301, "total_current_assets": 21931893, "total_assets": 70250721, "short_term_debt": 1050000, "long_term_debt": 14327882, "total_debt": 15377882, "total_liabilities": 49342973, "total_equity": 20907748, "shares_outstanding": 12074, "goodwill_and_intangibles": 47650591 }, "cash_flow": { "operating_cash_flow": -3128102, "capital_expenditure": 564415, "free_cash_flow": -2563687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24462, "ticker_id": 4941, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14922652", "ebitda": "-13071585", "netIncome": "-40052810", "grossProfit": "10848539", "depreciation": "None", "totalRevenue": "18326801", "costOfRevenue": "7478262", "interestIncome": "None", "incomeBeforeTax": "-40086720", "interestExpense": "811621", "operatingIncome": "-39313766", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-33910", "reportedCurrency": "USD", "netInterestIncome": "-811621", "nonInterestIncome": "None", "operatingExpenses": "29518425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5786635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7478262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1851067", "sellingGeneralAndAdministrative": "10676881", "netIncomeFromContinuingOperations": "-40052810" }, "balance": { "goodwill": "16411123", "inventory": "1110780", "commonStock": "40804", "currentDebt": "None", "investments": "None", "totalAssets": "70250721", "longTermDebt": "14327882", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31239468", "reportedCurrency": "USD", "retainedEarnings": "-98218070", "totalLiabilities": "49342973", "otherCurrentAssets": "10145342", "totalCurrentAssets": "21931893", "currentLongTermDebt": "1050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6084540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48318828", "currentAccountsPayable": "1446141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586512", "shortLongTermDebtTotal": "15377882", "totalShareholderEquity": "20907748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22738180", "totalCurrentLiabilities": "26216579", "otherNonCurrentLiabilities": "8729274", "totalNonCurrentLiabilities": "23126394", "cashAndShortTermInvestments": "10646301", "commonStockSharesOutstanding": "12074", "intangibleAssetsExcludingGoodwill": "31239468", "cashAndCashEquivalentsAtCarryingValue": "10646301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40052810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-311199", "operatingCashflow": "-3128102", "capitalExpenditures": "564415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10403898", "cashflowFromInvestment": "865461", "stockBasedCompensation": "2431063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18326801, "cost_of_revenue": 7478262, "gross_profit": 10848539, "research_and_development": 5786635, "selling_general_admin": 10676881, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14922652, "depreciation_amortisation": 1851067, "ebitda": -13071585, "interest_expense": 811621, "interest_income": null, "other_non_operating": null, "pretax_income": -40086720, "tax_provision": -33910, "effective_tax_rate": null, "net_income": -40052810, "net_income_continuing_ops": -40052810, "net_income_to_common": -40052810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10646301, "short_term_investments": null, "net_receivables": 6084540, "inventory": 1110780, "other_current_assets": null, "total_current_assets": 21931893, "net_ppe": null, "goodwill": 16411123, "intangible_assets": 31239468, "goodwill_and_intangibles": 47650591, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48318828, "total_assets": 70250721, "short_term_debt": 1050000, "accounts_payable": 1446141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26216579, "long_term_debt": 14327882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23126394, "total_liabilities": 49342973, "total_debt": 15377882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98218070, "total_equity": 20907748, "shares_outstanding": 12074, "operating_cash_flow": -3128102, "stock_based_compensation": 2431063, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564415, "acquisitions": null, "other_investing": null, "investing_cash_flow": 865461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10403898, "free_cash_flow": -2563687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14922652", "ebitda": "-13071585", "netIncome": "-40052810", "grossProfit": "10848539", "depreciation": "None", "totalRevenue": "18326801", "costOfRevenue": "7478262", "interestIncome": "None", "incomeBeforeTax": "-40086720", "interestExpense": "811621", "operatingIncome": "-39313766", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-33910", "reportedCurrency": "USD", "netInterestIncome": "-811621", "nonInterestIncome": "None", "operatingExpenses": "29518425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5786635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7478262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1851067", "sellingGeneralAndAdministrative": "10676881", "netIncomeFromContinuingOperations": "-40052810" }, "balance": { "goodwill": "16411123", "inventory": "1110780", "commonStock": "40804", "currentDebt": "None", "investments": "None", "totalAssets": "70250721", "longTermDebt": "14327882", "shortTermDebt": "1050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31239468", "reportedCurrency": "USD", "retainedEarnings": "-98218070", "totalLiabilities": "49342973", "otherCurrentAssets": "10145342", "totalCurrentAssets": "21931893", "currentLongTermDebt": "1050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6084540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48318828", "currentAccountsPayable": "1446141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586512", "shortLongTermDebtTotal": "15377882", "totalShareholderEquity": "20907748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22738180", "totalCurrentLiabilities": "26216579", "otherNonCurrentLiabilities": "8729274", "totalNonCurrentLiabilities": "23126394", "cashAndShortTermInvestments": "10646301", "commonStockSharesOutstanding": "12074", "intangibleAssetsExcludingGoodwill": "31239468", "cashAndCashEquivalentsAtCarryingValue": "10646301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40052810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-311199", "operatingCashflow": "-3128102", "capitalExpenditures": "564415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10403898", "cashflowFromInvestment": "865461", "stockBasedCompensation": "2431063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -20901000, "ebitda": -20884000, "pretax_income": -19618000, "tax_provision": 12000, "net_income": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24988000, "total_current_assets": 88825000, "total_assets": 99885000, "short_term_debt": 328000, "long_term_debt": null, "total_debt": 328000, "total_liabilities": 31565000, "total_equity": 68320000, "shares_outstanding": 20106925, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -17691000, "capital_expenditure": 0, "free_cash_flow": -17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24425, "ticker_id": 4941, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20901000", "ebitda": "-20884000", "netIncome": "-19630000", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "803000", "incomeBeforeTax": "-19618000", "interestExpense": "None", "operatingIncome": "-20901000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "803000", "nonInterestIncome": "None", "operatingExpenses": "20884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "6854000", "netIncomeFromContinuingOperations": "-19630000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "99885000", "longTermDebt": "None", "shortTermDebt": "328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468152000", "totalLiabilities": "31565000", "otherCurrentAssets": "6832000", "totalCurrentAssets": "88825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57005000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11060000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2328000", "totalShareholderEquity": "68320000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "10915000", "totalCurrentLiabilities": "11599000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "19966000", "cashAndShortTermInvestments": "24988000", "commonStockSharesOutstanding": "20106925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1399000", "cashflowFromInvestment": "25505000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "research_and_development": 14047000, "selling_general_admin": 6854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20901000, "depreciation_amortisation": 17000, "ebitda": -20884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19618000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -19630000, "net_income_continuing_ops": -19630000, "net_income_to_common": -19630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24988000, "short_term_investments": 57005000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88825000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11060000, "total_assets": 99885000, "short_term_debt": 328000, "accounts_payable": 356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19966000, "total_liabilities": 31565000, "total_debt": 328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468152000, "total_equity": 68320000, "shares_outstanding": 20106925, "operating_cash_flow": -17691000, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1399000, "free_cash_flow": -17691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20901000", "ebitda": "-20884000", "netIncome": "-19630000", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "803000", "incomeBeforeTax": "-19618000", "interestExpense": "None", "operatingIncome": "-20901000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "803000", "nonInterestIncome": "None", "operatingExpenses": "20884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "6854000", "netIncomeFromContinuingOperations": "-19630000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "99885000", "longTermDebt": "None", "shortTermDebt": "328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468152000", "totalLiabilities": "31565000", "otherCurrentAssets": "6832000", "totalCurrentAssets": "88825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57005000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11060000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2328000", "totalShareholderEquity": "68320000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "10915000", "totalCurrentLiabilities": "11599000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "19966000", "cashAndShortTermInvestments": "24988000", "commonStockSharesOutstanding": "20106925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17691000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1399000", "cashflowFromInvestment": "25505000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 16000, "gross_profit": 59000, "ebit": -19742000, "ebitda": -19726000, "pretax_income": -13590000, "tax_provision": 130000, "net_income": -13720000, "net_income_to_common": -13720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15858000, "total_current_assets": 105286000, "total_assets": 116458000, "short_term_debt": 392000, "long_term_debt": null, "total_debt": 392000, "total_liabilities": 33409000, "total_equity": 83049000, "shares_outstanding": 18512757, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -14246000, "capital_expenditure": 0, "free_cash_flow": -14246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24426, "ticker_id": 4941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19742000", "ebitda": "-19726000", "netIncome": "-13720000", "grossProfit": "59000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-13590000", "interestExpense": "None", "operatingIncome": "-19742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "984000", "nonInterestIncome": "None", "operatingExpenses": "19801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "6153000", "netIncomeFromContinuingOperations": "-13720000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "116458000", "longTermDebt": "None", "shortTermDebt": "392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448522000", "totalLiabilities": "33409000", "otherCurrentAssets": "6950000", "totalCurrentAssets": "105286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11172000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000", "totalShareholderEquity": "83049000", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "12411000", "totalCurrentLiabilities": "12940000", "otherNonCurrentLiabilities": "2035000", "totalNonCurrentLiabilities": "20469000", "cashAndShortTermInvestments": "15858000", "commonStockSharesOutstanding": "18512757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14246000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "2401000", "stockBasedCompensation": "4508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59000, "cost_of_revenue": 16000, "gross_profit": 59000, "research_and_development": 13267000, "selling_general_admin": 6153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19742000, "depreciation_amortisation": 16000, "ebitda": -19726000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13590000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -13720000, "net_income_continuing_ops": -13720000, "net_income_to_common": -13720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15858000, "short_term_investments": 82478000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105286000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11172000, "total_assets": 116458000, "short_term_debt": 392000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20469000, "total_liabilities": 33409000, "total_debt": 392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448522000, "total_equity": 83049000, "shares_outstanding": 18512757, "operating_cash_flow": -14246000, "stock_based_compensation": 4508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687000, "free_cash_flow": -14246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19742000", "ebitda": "-19726000", "netIncome": "-13720000", "grossProfit": "59000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-13590000", "interestExpense": "None", "operatingIncome": "-19742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "984000", "nonInterestIncome": "None", "operatingExpenses": "19801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "6153000", "netIncomeFromContinuingOperations": "-13720000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "116458000", "longTermDebt": "None", "shortTermDebt": "392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448522000", "totalLiabilities": "33409000", "otherCurrentAssets": "6950000", "totalCurrentAssets": "105286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11172000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000", "totalShareholderEquity": "83049000", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "12411000", "totalCurrentLiabilities": "12940000", "otherNonCurrentLiabilities": "2035000", "totalNonCurrentLiabilities": "20469000", "cashAndShortTermInvestments": "15858000", "commonStockSharesOutstanding": "18512757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14246000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "2401000", "stockBasedCompensation": "4508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -30614000, "ebitda": -30555000, "pretax_income": -30614000, "tax_provision": 11000, "net_income": -30625000, "net_income_to_common": -30625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26963000, "total_current_assets": 113846000, "total_assets": 125100000, "short_term_debt": 438000, "long_term_debt": null, "total_debt": 438000, "total_liabilities": 33553000, "total_equity": 91547000, "shares_outstanding": 14000451, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -16365000, "capital_expenditure": 0, "free_cash_flow": -16365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24428, "ticker_id": 4941, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30614000", "ebitda": "-30555000", "netIncome": "-30625000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1117000", "incomeBeforeTax": "-30614000", "interestExpense": "None", "operatingIncome": "-19198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1117000", "nonInterestIncome": "None", "operatingExpenses": "19198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "5555000", "netIncomeFromContinuingOperations": "-30625000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "125100000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434802000", "totalLiabilities": "33553000", "otherCurrentAssets": "2229000", "totalCurrentAssets": "113846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84654000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11254000", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "91547000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "7060000", "totalCurrentLiabilities": "7972000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "25581000", "cashAndShortTermInvestments": "26963000", "commonStockSharesOutstanding": "14000451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14369000", "cashflowFromInvestment": "-13261000", "stockBasedCompensation": "3154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 13621000, "selling_general_admin": 5555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30614000, "depreciation_amortisation": 59000, "ebitda": -30555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30614000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -30625000, "net_income_continuing_ops": -30625000, "net_income_to_common": -30625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26963000, "short_term_investments": 84654000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113846000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11254000, "total_assets": 125100000, "short_term_debt": 438000, "accounts_payable": 474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25581000, "total_liabilities": 33553000, "total_debt": 438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434802000, "total_equity": 91547000, "shares_outstanding": 14000451, "operating_cash_flow": -16365000, "stock_based_compensation": 3154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14369000, "free_cash_flow": -16365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30614000", "ebitda": "-30555000", "netIncome": "-30625000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1117000", "incomeBeforeTax": "-30614000", "interestExpense": "None", "operatingIncome": "-19198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1117000", "nonInterestIncome": "None", "operatingExpenses": "19198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "5555000", "netIncomeFromContinuingOperations": "-30625000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "125100000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434802000", "totalLiabilities": "33553000", "otherCurrentAssets": "2229000", "totalCurrentAssets": "113846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84654000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11254000", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "91547000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "7060000", "totalCurrentLiabilities": "7972000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "25581000", "cashAndShortTermInvestments": "26963000", "commonStockSharesOutstanding": "14000451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14369000", "cashflowFromInvestment": "-13261000", "stockBasedCompensation": "3154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": -19316000, "ebitda": -19182000, "pretax_income": -20749000, "tax_provision": 16000, "net_income": -20765000, "net_income_to_common": -20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42290000, "total_current_assets": 115185000, "total_assets": 126583000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 22009000, "total_equity": 104574000, "shares_outstanding": 10829760, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -11390000, "capital_expenditure": 0, "free_cash_flow": -11390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24429, "ticker_id": 4941, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19316000", "ebitda": "-19182000", "netIncome": "-20765000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "1102000", "incomeBeforeTax": "-20749000", "interestExpense": "None", "operatingIncome": "-19316000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1102000", "nonInterestIncome": "None", "operatingExpenses": "19316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "5186000", "netIncomeFromContinuingOperations": "-20765000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "126583000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404177000", "totalLiabilities": "22009000", "otherCurrentAssets": "1923000", "totalCurrentAssets": "115185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70972000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11398000", "currentAccountsPayable": "2366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000", "totalShareholderEquity": "104574000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "6411000", "totalCurrentLiabilities": "9259000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "12750000", "cashAndShortTermInvestments": "42290000", "commonStockSharesOutstanding": "10829760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000", "cashflowFromInvestment": "-70860000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "research_and_development": 14074000, "selling_general_admin": 5186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19316000, "depreciation_amortisation": 134000, "ebitda": -19182000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20749000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -20765000, "net_income_continuing_ops": -20765000, "net_income_to_common": -20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42290000, "short_term_investments": 70972000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115185000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11398000, "total_assets": 126583000, "short_term_debt": 482000, "accounts_payable": 2366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12750000, "total_liabilities": 22009000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404177000, "total_equity": 104574000, "shares_outstanding": 10829760, "operating_cash_flow": -11390000, "stock_based_compensation": 2718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469000, "free_cash_flow": -11390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19316000", "ebitda": "-19182000", "netIncome": "-20765000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "1102000", "incomeBeforeTax": "-20749000", "interestExpense": "None", "operatingIncome": "-19316000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1102000", "nonInterestIncome": "None", "operatingExpenses": "19316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "5186000", "netIncomeFromContinuingOperations": "-20765000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "126583000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404177000", "totalLiabilities": "22009000", "otherCurrentAssets": "1923000", "totalCurrentAssets": "115185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70972000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11398000", "currentAccountsPayable": "2366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000", "totalShareholderEquity": "104574000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "6411000", "totalCurrentLiabilities": "9259000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "12750000", "cashAndShortTermInvestments": "42290000", "commonStockSharesOutstanding": "10829760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000", "cashflowFromInvestment": "-70860000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -14669000, "ebitda": -14534000, "pretax_income": -13141000, "tax_provision": 8000, "net_income": -13149000, "net_income_to_common": -13149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125046000, "total_current_assets": 126941000, "total_assets": 138523000, "short_term_debt": 526000, "long_term_debt": null, "total_debt": 526000, "total_liabilities": 15908000, "total_equity": 122615000, "shares_outstanding": 10514901, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -9457000, "capital_expenditure": 0, "free_cash_flow": -9457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24430, "ticker_id": 4941, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14669000", "ebitda": "-14534000", "netIncome": "-13149000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1148000", "incomeBeforeTax": "-13141000", "interestExpense": "None", "operatingIncome": "-14669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "14669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5534000", "netIncomeFromContinuingOperations": "-13149000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "138523000", "longTermDebt": "None", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383412000", "totalLiabilities": "15908000", "otherCurrentAssets": "1895000", "totalCurrentAssets": "126941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11582000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801000", "totalShareholderEquity": "122615000", "capitalLeaseObligations": "801000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "5615000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "10293000", "cashAndShortTermInvestments": "125046000", "commonStockSharesOutstanding": "10514901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9457000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "3241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 9123000, "selling_general_admin": 5534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14669000, "depreciation_amortisation": 135000, "ebitda": -14534000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13141000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -13149000, "net_income_continuing_ops": -13149000, "net_income_to_common": -13149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126941000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11582000, "total_assets": 138523000, "short_term_debt": 526000, "accounts_payable": 681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10293000, "total_liabilities": 15908000, "total_debt": 526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383412000, "total_equity": 122615000, "shares_outstanding": 10514901, "operating_cash_flow": -9457000, "stock_based_compensation": 3241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14669000", "ebitda": "-14534000", "netIncome": "-13149000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1148000", "incomeBeforeTax": "-13141000", "interestExpense": "None", "operatingIncome": "-14669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "14669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5534000", "netIncomeFromContinuingOperations": "-13149000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "138523000", "longTermDebt": "None", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383412000", "totalLiabilities": "15908000", "otherCurrentAssets": "1895000", "totalCurrentAssets": "126941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11582000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801000", "totalShareholderEquity": "122615000", "capitalLeaseObligations": "801000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "5615000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "10293000", "cashAndShortTermInvestments": "125046000", "commonStockSharesOutstanding": "10514901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9457000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "3241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 192000, "cost_of_revenue": 87000, "gross_profit": 105000, "ebit": -13311000, "ebitda": -13243000, "pretax_income": -35225000, "tax_provision": 114000, "net_income": -35339000, "net_income_to_common": -35339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134546000, "total_current_assets": 138890000, "total_assets": 150732000, "short_term_debt": 568000, "long_term_debt": null, "total_debt": 568000, "total_liabilities": 17700000, "total_equity": 133032000, "shares_outstanding": 10471934, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -15044000, "capital_expenditure": 0, "free_cash_flow": -15044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24431, "ticker_id": 4941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13311000", "ebitda": "-13243000", "netIncome": "-35339000", "grossProfit": "105000", "depreciation": "None", "totalRevenue": "192000", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-35225000", "interestExpense": "None", "operatingIncome": "-13311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "1216000", "nonInterestIncome": "None", "operatingExpenses": "13416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "4444000", "netIncomeFromContinuingOperations": "-35339000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "150732000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370263000", "totalLiabilities": "17700000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "138890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11842000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568000", "totalShareholderEquity": "133032000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "6109000", "totalCurrentLiabilities": "6960000", "otherNonCurrentLiabilities": "2350000", "totalNonCurrentLiabilities": "10740000", "cashAndShortTermInvestments": "134546000", "commonStockSharesOutstanding": "10471934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67709000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192000, "cost_of_revenue": 87000, "gross_profit": 105000, "research_and_development": 8183000, "selling_general_admin": 4444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13311000, "depreciation_amortisation": 68000, "ebitda": -13243000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35225000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -35339000, "net_income_continuing_ops": -35339000, "net_income_to_common": -35339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134546000, "short_term_investments": 0, "net_receivables": 611000, "inventory": null, "other_current_assets": null, "total_current_assets": 138890000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11842000, "total_assets": 150732000, "short_term_debt": 568000, "accounts_payable": 283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10740000, "total_liabilities": 17700000, "total_debt": 568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370263000, "total_equity": 133032000, "shares_outstanding": 10471934, "operating_cash_flow": -15044000, "stock_based_compensation": 2904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67709000, "free_cash_flow": -15044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13311000", "ebitda": "-13243000", "netIncome": "-35339000", "grossProfit": "105000", "depreciation": "None", "totalRevenue": "192000", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-35225000", "interestExpense": "None", "operatingIncome": "-13311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "1216000", "nonInterestIncome": "None", "operatingExpenses": "13416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "4444000", "netIncomeFromContinuingOperations": "-35339000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "150732000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370263000", "totalLiabilities": "17700000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "138890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11842000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568000", "totalShareholderEquity": "133032000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "6109000", "totalCurrentLiabilities": "6960000", "otherNonCurrentLiabilities": "2350000", "totalNonCurrentLiabilities": "10740000", "cashAndShortTermInvestments": "134546000", "commonStockSharesOutstanding": "10471934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67709000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 249000, "cost_of_revenue": -714000, "gross_profit": 963000, "ebit": -12861000, "ebitda": -12827000, "pretax_income": 23023000, "tax_provision": -14000, "net_income": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81858000, "total_current_assets": 86148000, "total_assets": 98455000, "short_term_debt": 550000, "long_term_debt": null, "total_debt": 550000, "total_liabilities": 77379000, "total_equity": 21076000, "shares_outstanding": 10784037, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -11527000, "capital_expenditure": 0, "free_cash_flow": -11527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24433, "ticker_id": 4941, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12861000", "ebitda": "-12827000", "netIncome": "23037000", "grossProfit": "963000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "-714000", "interestIncome": "964000", "incomeBeforeTax": "23023000", "interestExpense": "964000", "operatingIncome": "-12861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "964000", "nonInterestIncome": "None", "operatingExpenses": "13824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4286000", "netIncomeFromContinuingOperations": "23037000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "98455000", "longTermDebt": "None", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334924000", "totalLiabilities": "77379000", "otherCurrentAssets": "3292000", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12307000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550000", "totalShareholderEquity": "21076000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "58313000", "totalCurrentLiabilities": "60674000", "otherNonCurrentLiabilities": "3083000", "totalNonCurrentLiabilities": "16705000", "cashAndShortTermInvestments": "81858000", "commonStockSharesOutstanding": "10784037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000, "cost_of_revenue": -714000, "gross_profit": 963000, "research_and_development": 9538000, "selling_general_admin": 4286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12861000, "depreciation_amortisation": 34000, "ebitda": -12827000, "interest_expense": 964000, "interest_income": null, "other_non_operating": null, "pretax_income": 23023000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": 23037000, "net_income_continuing_ops": 23037000, "net_income_to_common": 23037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81858000, "short_term_investments": null, "net_receivables": 998000, "inventory": null, "other_current_assets": null, "total_current_assets": 86148000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12307000, "total_assets": 98455000, "short_term_debt": 550000, "accounts_payable": 1811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16705000, "total_liabilities": 77379000, "total_debt": 550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334924000, "total_equity": 21076000, "shares_outstanding": 10784037, "operating_cash_flow": -11527000, "stock_based_compensation": 1848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12861000", "ebitda": "-12827000", "netIncome": "23037000", "grossProfit": "963000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "-714000", "interestIncome": "964000", "incomeBeforeTax": "23023000", "interestExpense": "964000", "operatingIncome": "-12861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "964000", "nonInterestIncome": "None", "operatingExpenses": "13824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "4286000", "netIncomeFromContinuingOperations": "23037000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "98455000", "longTermDebt": "None", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334924000", "totalLiabilities": "77379000", "otherCurrentAssets": "3292000", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12307000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550000", "totalShareholderEquity": "21076000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "58313000", "totalCurrentLiabilities": "60674000", "otherNonCurrentLiabilities": "3083000", "totalNonCurrentLiabilities": "16705000", "cashAndShortTermInvestments": "81858000", "commonStockSharesOutstanding": "10784037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 343000, "gross_profit": -343000, "ebit": -9575000, "ebitda": -9542000, "pretax_income": 98470000, "tax_provision": 7000, "net_income": 98463000, "net_income_to_common": 98463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93426000, "total_current_assets": 95894000, "total_assets": 108307000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 121915000, "total_equity": -13608000, "shares_outstanding": 7653302, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -16283000, "capital_expenditure": 0, "free_cash_flow": -16283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24434, "ticker_id": 4941, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9575000", "ebitda": "-9542000", "netIncome": "98463000", "grossProfit": "-343000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "343000", "interestIncome": "1039000", "incomeBeforeTax": "98470000", "interestExpense": "1039000", "operatingIncome": "-9575000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1039000", "nonInterestIncome": "None", "operatingExpenses": "9232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4507000", "netIncomeFromContinuingOperations": "98463000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "108307000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357961000", "totalLiabilities": "121915000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "95894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12413000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000", "totalShareholderEquity": "-13608000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "95195000", "totalCurrentLiabilities": "96397000", "otherNonCurrentLiabilities": "3183000", "totalNonCurrentLiabilities": "25518000", "cashAndShortTermInvestments": "93426000", "commonStockSharesOutstanding": "7653302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000", "cashflowFromInvestment": "356000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 343000, "gross_profit": -343000, "research_and_development": 4704000, "selling_general_admin": 4507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9575000, "depreciation_amortisation": 33000, "ebitda": -9542000, "interest_expense": 1039000, "interest_income": null, "other_non_operating": null, "pretax_income": 98470000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 98463000, "net_income_continuing_ops": 98463000, "net_income_to_common": 98463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93426000, "short_term_investments": null, "net_receivables": 33000, "inventory": null, "other_current_assets": null, "total_current_assets": 95894000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12413000, "total_assets": 108307000, "short_term_debt": 548000, "accounts_payable": 654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25518000, "total_liabilities": 121915000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357961000, "total_equity": -13608000, "shares_outstanding": 7653302, "operating_cash_flow": -16283000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472000, "free_cash_flow": -16283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9575000", "ebitda": "-9542000", "netIncome": "98463000", "grossProfit": "-343000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "343000", "interestIncome": "1039000", "incomeBeforeTax": "98470000", "interestExpense": "1039000", "operatingIncome": "-9575000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1039000", "nonInterestIncome": "None", "operatingExpenses": "9232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4507000", "netIncomeFromContinuingOperations": "98463000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "108307000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357961000", "totalLiabilities": "121915000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "95894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12413000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000", "totalShareholderEquity": "-13608000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "95195000", "totalCurrentLiabilities": "96397000", "otherNonCurrentLiabilities": "3183000", "totalNonCurrentLiabilities": "25518000", "cashAndShortTermInvestments": "93426000", "commonStockSharesOutstanding": "7653302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000", "cashflowFromInvestment": "356000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -46000, "gross_profit": 46000, "ebit": -5238276, "ebitda": -5195000, "pretax_income": -121283000, "tax_provision": 7000, "net_income": -121290000, "net_income_to_common": -121290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110177000, "total_current_assets": 111213000, "total_assets": 123728000, "short_term_debt": 545000, "long_term_debt": null, "total_debt": 545000, "total_liabilities": 224813000, "total_equity": -101085000, "shares_outstanding": 859381, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -6202000, "capital_expenditure": 0, "free_cash_flow": -6202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24435, "ticker_id": 4941, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5238276", "ebitda": "-5195000", "netIncome": "-121290000", "grossProfit": "46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-46000", "interestIncome": "100000", "incomeBeforeTax": "-121283000", "interestExpense": "None", "operatingIncome": "-5229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "5275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "-121290000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "123728000", "longTermDebt": "None", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456424000", "totalLiabilities": "224813000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "111213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12515000", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "-101085000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "214239000", "totalCurrentLiabilities": "215700000", "otherNonCurrentLiabilities": "3281000", "totalNonCurrentLiabilities": "9113000", "cashAndShortTermInvestments": "110177000", "commonStockSharesOutstanding": "859381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108612000", "cashflowFromInvestment": "356000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -46000, "gross_profit": 46000, "research_and_development": 2116000, "selling_general_admin": 3186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5238276, "depreciation_amortisation": 43276, "ebitda": -5195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -121283000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -121290000, "net_income_continuing_ops": -121290000, "net_income_to_common": -121290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110177000, "short_term_investments": null, "net_receivables": 35000, "inventory": null, "other_current_assets": null, "total_current_assets": 111213000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12515000, "total_assets": 123728000, "short_term_debt": 545000, "accounts_payable": 916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9113000, "total_liabilities": 224813000, "total_debt": 545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456424000, "total_equity": -101085000, "shares_outstanding": 859381, "operating_cash_flow": -6202000, "stock_based_compensation": 629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108612000, "free_cash_flow": -6202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5238276", "ebitda": "-5195000", "netIncome": "-121290000", "grossProfit": "46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-46000", "interestIncome": "100000", "incomeBeforeTax": "-121283000", "interestExpense": "None", "operatingIncome": "-5229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "5275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "-121290000" }, "balance": { "goodwill": "10502000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "123728000", "longTermDebt": "None", "shortTermDebt": "545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456424000", "totalLiabilities": "224813000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "111213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12515000", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "-101085000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "214239000", "totalCurrentLiabilities": "215700000", "otherNonCurrentLiabilities": "3281000", "totalNonCurrentLiabilities": "9113000", "cashAndShortTermInvestments": "110177000", "commonStockSharesOutstanding": "859381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108612000", "cashflowFromInvestment": "356000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 571000, "cost_of_revenue": -221000, "gross_profit": 792000, "ebit": -8258000, "ebitda": -8215000, "pretax_income": -8177000, "tax_provision": -9000, "net_income": -8168000, "net_income_to_common": -8168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7415000, "total_current_assets": 8395000, "total_assets": 20993000, "short_term_debt": 537000, "long_term_debt": null, "total_debt": 537000, "total_liabilities": 13689000, "total_equity": 7304000, "shares_outstanding": 801746, "goodwill_and_intangibles": 10502000 }, "cash_flow": { "operating_cash_flow": -2766000, "capital_expenditure": 158000, "free_cash_flow": -2608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24436, "ticker_id": 4941, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8258000", "ebitda": "-8215000", "netIncome": "-8168000", "grossProfit": "792000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "-221000", "interestIncome": "None", "incomeBeforeTax": "-8177000", "interestExpense": "81000", "operatingIncome": "-3751000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "4543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "2669000", "netIncomeFromContinuingOperations": "-8168000" }, "balance": { "goodwill": "10502000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20993000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335134000", "totalLiabilities": "13689000", "otherCurrentAssets": "844000", "totalCurrentAssets": "8395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537000", "totalShareholderEquity": "7304000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "3635000", "totalCurrentLiabilities": "4618000", "otherNonCurrentLiabilities": "3366000", "totalNonCurrentLiabilities": "9071000", "cashAndShortTermInvestments": "7415000", "commonStockSharesOutstanding": "801746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8167999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2766000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571000, "cost_of_revenue": -221000, "gross_profit": 792000, "research_and_development": 1867000, "selling_general_admin": 2669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8258000, "depreciation_amortisation": 43000, "ebitda": -8215000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -8177000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -8168000, "net_income_continuing_ops": -8168000, "net_income_to_common": -8168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7415000, "short_term_investments": null, "net_receivables": 136000, "inventory": 0, "other_current_assets": null, "total_current_assets": 8395000, "net_ppe": null, "goodwill": 10502000, "intangible_assets": null, "goodwill_and_intangibles": 10502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12598000, "total_assets": 20993000, "short_term_debt": 537000, "accounts_payable": 446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9071000, "total_liabilities": 13689000, "total_debt": 537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335134000, "total_equity": 7304000, "shares_outstanding": 801746, "operating_cash_flow": -2766000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -2608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8258000", "ebitda": "-8215000", "netIncome": "-8168000", "grossProfit": "792000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "-221000", "interestIncome": "None", "incomeBeforeTax": "-8177000", "interestExpense": "81000", "operatingIncome": "-3751000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "4543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "2669000", "netIncomeFromContinuingOperations": "-8168000" }, "balance": { "goodwill": "10502000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20993000", "longTermDebt": "None", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335134000", "totalLiabilities": "13689000", "otherCurrentAssets": "844000", "totalCurrentAssets": "8395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537000", "totalShareholderEquity": "7304000", "capitalLeaseObligations": "537000", "otherCurrentLiabilities": "3635000", "totalCurrentLiabilities": "4618000", "otherNonCurrentLiabilities": "3366000", "totalNonCurrentLiabilities": "9071000", "cashAndShortTermInvestments": "7415000", "commonStockSharesOutstanding": "801746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8167999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2766000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 236000, "cost_of_revenue": 240000, "gross_profit": -4000, "ebit": -3750000, "ebitda": -3709000, "pretax_income": -5220000, "tax_provision": 8000, "net_income": -5228000, "net_income_to_common": -5228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10180000, "total_current_assets": 12659000, "total_assets": 29270000, "short_term_debt": 536000, "long_term_debt": null, "total_debt": 536000, "total_liabilities": 14575000, "total_equity": 14695000, "shares_outstanding": 194850, "goodwill_and_intangibles": 14409000 }, "cash_flow": { "operating_cash_flow": -6836000, "capital_expenditure": 0, "free_cash_flow": -6836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24438, "ticker_id": 4941, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3750000", "ebitda": "-3709000", "netIncome": "-5228000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "236000", "costOfRevenue": "240000", "interestIncome": "None", "incomeBeforeTax": "-5220000", "interestExpense": "1553000", "operatingIncome": "-3750000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1553000", "nonInterestIncome": "None", "operatingExpenses": "3746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2490000", "netIncomeFromContinuingOperations": "-5228000" }, "balance": { "goodwill": "14409000", "inventory": "1000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "29270000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326966000", "totalLiabilities": "14575000", "otherCurrentAssets": "941000", "totalCurrentAssets": "12659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16611000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536000", "totalShareholderEquity": "14695000", "capitalLeaseObligations": "536000", "otherCurrentLiabilities": "4680000", "totalCurrentLiabilities": "6005000", "otherNonCurrentLiabilities": "3456000", "totalNonCurrentLiabilities": "8570000", "cashAndShortTermInvestments": "10180000", "commonStockSharesOutstanding": "194850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-6836000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10695000", "cashflowFromInvestment": "None", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236000, "cost_of_revenue": 240000, "gross_profit": -4000, "research_and_development": 1249000, "selling_general_admin": 2490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3750000, "depreciation_amortisation": 41000, "ebitda": -3709000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": -5220000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -5228000, "net_income_continuing_ops": -5228000, "net_income_to_common": -5228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10180000, "short_term_investments": null, "net_receivables": 1538000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 12659000, "net_ppe": null, "goodwill": 14409000, "intangible_assets": null, "goodwill_and_intangibles": 14409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16611000, "total_assets": 29270000, "short_term_debt": 536000, "accounts_payable": 789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8570000, "total_liabilities": 14575000, "total_debt": 536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326966000, "total_equity": 14695000, "shares_outstanding": 194850, "operating_cash_flow": -6836000, "stock_based_compensation": 953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10695000, "free_cash_flow": -6836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3750000", "ebitda": "-3709000", "netIncome": "-5228000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "236000", "costOfRevenue": "240000", "interestIncome": "None", "incomeBeforeTax": "-5220000", "interestExpense": "1553000", "operatingIncome": "-3750000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1553000", "nonInterestIncome": "None", "operatingExpenses": "3746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2490000", "netIncomeFromContinuingOperations": "-5228000" }, "balance": { "goodwill": "14409000", "inventory": "1000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "29270000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326966000", "totalLiabilities": "14575000", "otherCurrentAssets": "941000", "totalCurrentAssets": "12659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16611000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536000", "totalShareholderEquity": "14695000", "capitalLeaseObligations": "536000", "otherCurrentLiabilities": "4680000", "totalCurrentLiabilities": "6005000", "otherNonCurrentLiabilities": "3456000", "totalNonCurrentLiabilities": "8570000", "cashAndShortTermInvestments": "10180000", "commonStockSharesOutstanding": "194850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-6836000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10695000", "cashflowFromInvestment": "None", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "income_statement": { "revenue": 643000, "cost_of_revenue": 708000, "gross_profit": -65000, "ebit": -7150000, "ebitda": -7109000, "pretax_income": -8186000, "tax_provision": 7000, "net_income": -8193000, "net_income_to_common": -8193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6307000, "total_current_assets": 7519000, "total_assets": 24235000, "short_term_debt": 14650000, "long_term_debt": null, "total_debt": 14650000, "total_liabilities": 31204000, "total_equity": -6969000, "shares_outstanding": 58216, "goodwill_and_intangibles": 14409000 }, "cash_flow": { "operating_cash_flow": -11026000, "capital_expenditure": 158000, "free_cash_flow": -10868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24439, "ticker_id": 4941, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:54.366770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7150000", "ebitda": "-7109000", "netIncome": "-8193000", "grossProfit": "-65000", "depreciation": "None", "totalRevenue": "643000", "costOfRevenue": "708000", "interestIncome": "None", "incomeBeforeTax": "-8186000", "interestExpense": "996000", "operatingIncome": "-7150000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "7085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2420000", "netIncomeFromContinuingOperations": "-8193000" }, "balance": { "goodwill": "14409000", "inventory": "18000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "24235000", "longTermDebt": "None", "shortTermDebt": "14650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321738000", "totalLiabilities": "31204000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "7519000", "currentLongTermDebt": "14115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16716000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2176000", "shortLongTermDebtTotal": "14650000", "totalShareholderEquity": "-6969000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "7053000", "totalCurrentLiabilities": "22454000", "otherNonCurrentLiabilities": "3544000", "totalNonCurrentLiabilities": "8750000", "cashAndShortTermInvestments": "6307000", "commonStockSharesOutstanding": "58216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-11026000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598000", "cashflowFromInvestment": "158000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643000, "cost_of_revenue": 708000, "gross_profit": -65000, "research_and_development": 4658000, "selling_general_admin": 2420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7150000, "depreciation_amortisation": 41000, "ebitda": -7109000, "interest_expense": 996000, "interest_income": null, "other_non_operating": null, "pretax_income": -8186000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -8193000, "net_income_continuing_ops": -8193000, "net_income_to_common": -8193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6307000, "short_term_investments": null, "net_receivables": 44000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 7519000, "net_ppe": null, "goodwill": 14409000, "intangible_assets": null, "goodwill_and_intangibles": 14409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16716000, "total_assets": 24235000, "short_term_debt": 14650000, "accounts_payable": 751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8750000, "total_liabilities": 31204000, "total_debt": 14650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321738000, "total_equity": -6969000, "shares_outstanding": 58216, "operating_cash_flow": -11026000, "stock_based_compensation": 893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598000, "free_cash_flow": -10868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7150000", "ebitda": "-7109000", "netIncome": "-8193000", "grossProfit": "-65000", "depreciation": "None", "totalRevenue": "643000", "costOfRevenue": "708000", "interestIncome": "None", "incomeBeforeTax": "-8186000", "interestExpense": "996000", "operatingIncome": "-7150000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "7085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2420000", "netIncomeFromContinuingOperations": "-8193000" }, "balance": { "goodwill": "14409000", "inventory": "18000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "24235000", "longTermDebt": "None", "shortTermDebt": "14650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321738000", "totalLiabilities": "31204000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "7519000", "currentLongTermDebt": "14115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16716000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2176000", "shortLongTermDebtTotal": "14650000", "totalShareholderEquity": "-6969000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "7053000", "totalCurrentLiabilities": "22454000", "otherNonCurrentLiabilities": "3544000", "totalNonCurrentLiabilities": "8750000", "cashAndShortTermInvestments": "6307000", "commonStockSharesOutstanding": "58216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-11026000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598000", "cashflowFromInvestment": "158000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }