{ "ticker": { "uuid": "6efefd44-f4fd-4c96-937e-e1946bf73524", "symbol": "HOLO", "name": "MicroCloud Hologram Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/6efefd44-f4fd-4c96-937e-e1946bf73524/", "api_url": "https://sharemaestro.com/factors/api/tickers/6efefd44-f4fd-4c96-937e-e1946bf73524/" }, "ticker_metadata": { "id": 6451, "uuid": "6efefd44-f4fd-4c96-937e-e1946bf73524", "symbol": "HOLO", "name": "MicroCloud Hologram Inc.", "asset_type": "equity", "market_cap": 49719800, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "MicroCloud Hologram Inc. is an innovative technology firm at the forefront of advanced holographic display systems and software solutions. The company aims to transform industries such as entertainment, education, and communication through immersive visual experiences enabled by cutting-edge holography. With a robust intellectual property portfolio and key strategic partnerships, MicroCloud Hologram is well-positioned to leverage growth in the rapidly expanding mixed reality market. Its continued investment in research and development underscores its commitment to pioneering breakthroughs in visual technology, enhancing its potential for long-term leadership in this dynamic sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6efefd44-f4fd-4c96-937e-e1946bf73524", "symbol": "HOLO", "name": "MicroCloud Hologram Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/6efefd44-f4fd-4c96-937e-e1946bf73524/", "api_url": "https://sharemaestro.com/factors/api/tickers/6efefd44-f4fd-4c96-937e-e1946bf73524/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.73, "market_cap": 39638382.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1053, "shareholder_yield": 0, "roe": -0.0191, "piotroski_f_score": 3, "momentum_12_1": -0.6253, "volatility_252d": 0.77 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.871396+00:00", "batch_id": "" }, "size": { "price_close": 1.73, "market_cap": 39638382.8, "market_cap_usd": 39638382.8, "enterprise_value": 39638382.8, "shares_outstanding": 22912360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0147, "ptbv_ratio": 0.0147, "ps_ratio": 0.1009, "pcf_ratio": 0.7032, "pfcf_ratio": 0.7019, "ev_ebitda": 9.4955, "ev_ebit": 15.6464, "ev_sales": 0.1009, "ev_fcf": 0.7019, "earnings_yield": null, "fcf_yield": 1.4247, "price_to_sales": 0.1009, "price_to_book": 0.0147, "price_to_cashflow": 0.7032, "ebitda_to_ev": 0.1053, "sales_yield": 9.9068 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2086, "operating_margin": 0.0065, "net_margin": -0.1306, "ebitda_margin": 0.0106, "fcf_margin": 0.1438, "roe": -0.0191, "roa": -0.0185, "roic": 0.0021, "roc_greenblatt": null, "asset_turnover": 0.1413, "cash_conversion": -1.1013, "accruals_ratio": -0.0387, "sbc_to_revenue": 0, "piotroski_f_score": 3, "altman_z_score": 1.4609, "earnings_stability_5y": 2.7563, "revenue_stability_5y": 0.4751, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0308, "net_debt_to_ebitda": -429.6017, "debt_to_assets": 0.018, "interest_coverage": null, "current_ratio": 33.5449, "quick_ratio": 33.5434, "net_debt": -1793350406, "local_beta": 0.0023, "volatility_252d": 0.77, "volatility_60d": 1.4746, "max_drawdown_12m": -0.7583, "risk_adjusted_momentum": -0.812 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0698, "revenue_growth_5y_cagr": 0.1269, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.812, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0114, "price_return_3m": -0.2064, "price_return_6m": -0.5154, "price_return_9m": -0.6121, "price_return_12m": -0.6296, "price_return_12m_ex1m": -0.6253, "momentum_6m": -0.5154, "momentum_12m": -0.6296, "momentum_12_1": -0.6253, "distance_from_52w_high": -0.7496, "distance_from_52w_low": 0.0359, "relative_strength": -0.7875 }, "raw_ttm": { "revenue_ttm": 392687857, "gross_profit_ttm": 81895939, "ebit_ttm": 2533384, "ebitda_ttm": 4174449, "net_income_ttm": -51277574, "eps_diluted_ttm": -2.238, "operating_cash_flow_ttm": 56371190, "capital_expenditure_ttm": 99894, "fcf_ttm": 56471084, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1843388870, "total_current_assets": 2776421204, "total_current_liabilities": 82767392, "net_ppe": null, "total_assets": 2778698938, "total_debt": 50038464, "total_equity": 2690757695, "net_working_capital": 900303406, "book_value_per_share": 117.437, "retained_earnings": -265992349, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.437 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1952, "ticker_id": 6451, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.871396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 39638382.8, "market_cap_usd": 39638382.8, "enterprise_value": 39638382.8, "shares_outstanding": 22912360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01473131, "ptbv_ratio": 0.01473131, "ps_ratio": 0.1009412, "pcf_ratio": 0.70316739, "pfcf_ratio": 0.70192353, "ev_ebitda": 9.4954766, "ev_ebit": 15.64641712, "ev_sales": 0.1009412, "ev_fcf": 0.70192353, "earnings_yield": null, "fcf_yield": 1.42465661, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20855226, "operating_margin": 0.00645139, "net_margin": -0.130581, "ebitda_margin": 0.01063045, "fcf_margin": 0.14380655, "roe": -0.01905693, "roa": -0.01845381, "roic": 0.00211725, "roc_greenblatt": null, "asset_turnover": 0.14132076, "cash_conversion": -1.10128229, "accruals_ratio": -0.03874071, "sbc_to_revenue": 0, "debt_to_equity": 0.03075988, "net_debt_to_ebitda": -429.60170456, "debt_to_assets": 0.01800788, "interest_coverage": null, "current_ratio": 33.54486757, "quick_ratio": 33.543445, "net_debt": -1793350406, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06983352, "revenue_growth_5y_cagr": 0.12688799, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81204491, "piotroski_f_score": 3, "altman_z_score": 1.46093423, "earnings_stability_5y": 2.7563, "revenue_stability_5y": 0.475119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01142857, "price_return_3m": -0.20642202, "price_return_6m": -0.51540616, "price_return_9m": -0.61210762, "price_return_12m": -0.62955032, "price_return_12m_ex1m": -0.62526767, "distance_from_52w_high": -0.74963821, "distance_from_52w_low": 0.03592814, "relative_strength": -0.78749137, "local_beta": 0.0023, "volatility_252d": 0.770036, "volatility_60d": 1.474635, "max_drawdown_12m": -0.75832127, "revenue_ttm": 392687857, "gross_profit_ttm": 81895939, "ebit_ttm": 2533384, "ebitda_ttm": 4174449, "net_income_ttm": -51277574, "eps_diluted_ttm": -2.23798744, "operating_cash_flow_ttm": 56371190, "capital_expenditure_ttm": 99894, "fcf_ttm": 56471084, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1843388870, "total_current_assets": 2776421204, "total_current_liabilities": 82767392, "net_ppe": null, "total_assets": 2778698938, "total_debt": 50038464, "total_equity": 2690757695, "net_working_capital": 900303406, "book_value_per_share": 117.43695084, "retained_earnings": -265992349, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.43695084, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.73, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0191, "momentum_12_1": -0.6253, "complete_fields": { "id": 1952, "ticker_id": 6451, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.871396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 39638382.8, "market_cap_usd": 39638382.8, "enterprise_value": 39638382.8, "shares_outstanding": 22912360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01473131, "ptbv_ratio": 0.01473131, "ps_ratio": 0.1009412, "pcf_ratio": 0.70316739, "pfcf_ratio": 0.70192353, "ev_ebitda": 9.4954766, "ev_ebit": 15.64641712, "ev_sales": 0.1009412, "ev_fcf": 0.70192353, "earnings_yield": null, "fcf_yield": 1.42465661, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20855226, "operating_margin": 0.00645139, "net_margin": -0.130581, "ebitda_margin": 0.01063045, "fcf_margin": 0.14380655, "roe": -0.01905693, "roa": -0.01845381, "roic": 0.00211725, "roc_greenblatt": null, "asset_turnover": 0.14132076, "cash_conversion": -1.10128229, "accruals_ratio": -0.03874071, "sbc_to_revenue": 0, "debt_to_equity": 0.03075988, "net_debt_to_ebitda": -429.60170456, "debt_to_assets": 0.01800788, "interest_coverage": null, "current_ratio": 33.54486757, "quick_ratio": 33.543445, "net_debt": -1793350406, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06983352, "revenue_growth_5y_cagr": 0.12688799, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81204491, "piotroski_f_score": 3, "altman_z_score": 1.46093423, "earnings_stability_5y": 2.7563, "revenue_stability_5y": 0.475119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01142857, "price_return_3m": -0.20642202, "price_return_6m": -0.51540616, "price_return_9m": -0.61210762, "price_return_12m": -0.62955032, "price_return_12m_ex1m": -0.62526767, "distance_from_52w_high": -0.74963821, "distance_from_52w_low": 0.03592814, "relative_strength": -0.78749137, "local_beta": 0.0023, "volatility_252d": 0.770036, "volatility_60d": 1.474635, "max_drawdown_12m": -0.75832127, "revenue_ttm": 392687857, "gross_profit_ttm": 81895939, "ebit_ttm": 2533384, "ebitda_ttm": 4174449, "net_income_ttm": -51277574, "eps_diluted_ttm": -2.23798744, "operating_cash_flow_ttm": 56371190, "capital_expenditure_ttm": 99894, "fcf_ttm": 56471084, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1843388870, "total_current_assets": 2776421204, "total_current_liabilities": 82767392, "net_ppe": null, "total_assets": 2778698938, "total_debt": 50038464, "total_equity": 2690757695, "net_working_capital": 900303406, "book_value_per_share": 117.43695084, "retained_earnings": -265992349, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.43695084, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 392687857, "cost_of_revenue": 310791910, "gross_profit": 81895939, "ebit": 2533384, "ebitda": 4174449, "pretax_income": -48806627, "tax_provision": null, "net_income": -51277574, "net_income_to_common": -51277574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844562724, "total_current_assets": 2778189202, "total_assets": 2780468391, "short_term_debt": 50070323, "long_term_debt": null, "total_debt": 50070323, "total_liabilities": 82820095, "total_equity": 2692471142, "shares_outstanding": 13176414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56371190, "capital_expenditure": 99894, "free_cash_flow": 56471084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89370, "ticker_id": 6451, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2533384", "ebitda": "4174449", "netIncome": "-51277574", "grossProfit": "81895939", "depreciation": "None", "totalRevenue": "392687857", "costOfRevenue": "310791910", "interestIncome": "44374333", "incomeBeforeTax": "-48806627", "interestExpense": "None", "operatingIncome": "2533384", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "44374333", "nonInterestIncome": "None", "operatingExpenses": "79362555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55408935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310791910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641065", "sellingGeneralAndAdministrative": "19238109", "netIncomeFromContinuingOperations": "-50173603" }, "balance": { "goodwill": "None", "inventory": "117811", "commonStock": "129092905", "currentDebt": "None", "investments": "None", "totalAssets": "2780468391", "longTermDebt": "None", "shortTermDebt": "50070323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-266161725", "totalLiabilities": "82820095", "otherCurrentAssets": "6468706.80", "totalCurrentAssets": "2778189202", "currentLongTermDebt": "48893029", "longTermInvestments": "600000", "shortTermInvestments": "899724353", "currentNetReceivables": "27315605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279182", "currentAccountsPayable": "20886029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50070323", "totalShareholderEquity": "2692471142", "capitalLeaseObligations": "1145435", "otherCurrentLiabilities": "6376985", "totalCurrentLiabilities": "82820095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1844562724", "commonStockSharesOutstanding": "13176414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1844562724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50173603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "823169", "operatingCashflow": "56371190", "capitalExpenditures": "99894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239925789", "cashflowFromInvestment": "-285557644", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392687857, "cost_of_revenue": 310791910, "gross_profit": 81895939, "research_and_development": 55408935, "selling_general_admin": 19238109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2533384, "depreciation_amortisation": 1641065, "ebitda": 4174449, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48806627, "tax_provision": null, "effective_tax_rate": null, "net_income": -51277574, "net_income_continuing_ops": -50173603, "net_income_to_common": -51277574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844562724, "short_term_investments": 899724353, "net_receivables": 27315605, "inventory": 117811, "other_current_assets": null, "total_current_assets": 2778189202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2279182, "total_assets": 2780468391, "short_term_debt": 50070323, "accounts_payable": 20886029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82820095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 82820095, "total_debt": 50070323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266161725, "total_equity": 2692471142, "shares_outstanding": 13176414, "operating_cash_flow": 56371190, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285557644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1239925789, "free_cash_flow": 56471084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2533384", "ebitda": "4174449", "netIncome": "-51277574", "grossProfit": "81895939", "depreciation": "None", "totalRevenue": "392687857", "costOfRevenue": "310791910", "interestIncome": "44374333", "incomeBeforeTax": "-48806627", "interestExpense": "None", "operatingIncome": "2533384", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "44374333", "nonInterestIncome": "None", "operatingExpenses": "79362555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55408935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310791910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641065", "sellingGeneralAndAdministrative": "19238109", "netIncomeFromContinuingOperations": "-50173603" }, "balance": { "goodwill": "None", "inventory": "117811", "commonStock": "129092905", "currentDebt": "None", "investments": "None", "totalAssets": "2780468391", "longTermDebt": "None", "shortTermDebt": "50070323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-266161725", "totalLiabilities": "82820095", "otherCurrentAssets": "6468706.80", "totalCurrentAssets": "2778189202", "currentLongTermDebt": "48893029", "longTermInvestments": "600000", "shortTermInvestments": "899724353", "currentNetReceivables": "27315605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279182", "currentAccountsPayable": "20886029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50070323", "totalShareholderEquity": "2692471142", "capitalLeaseObligations": "1145435", "otherCurrentLiabilities": "6376985", "totalCurrentLiabilities": "82820095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1844562724", "commonStockSharesOutstanding": "13176414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1844562724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50173603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "823169", "operatingCashflow": "56371190", "capitalExpenditures": "99894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239925789", "cashflowFromInvestment": "-285557644", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 290297984, "cost_of_revenue": 224851661, "gross_profit": 65446323, "ebit": -138220222, "ebitda": -136265371, "pretax_income": -61693585, "tax_provision": 2538650, "net_income": -63322788, "net_income_to_common": -63322788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851470436, "total_current_assets": 1611043749, "total_assets": 1614897211, "short_term_debt": 6714223, "long_term_debt": null, "total_debt": 6714223, "total_liabilities": 31908797, "total_equity": 1583811665, "shares_outstanding": 1456813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98619387, "capital_expenditure": 11927, "free_cash_flow": -98607460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89374, "ticker_id": 6451, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138220222", "ebitda": "-136265371", "netIncome": "-63322788", "grossProfit": "65446323", "depreciation": "None", "totalRevenue": "290297984", "costOfRevenue": "224851661", "interestIncome": "23250360", "incomeBeforeTax": "-61693585", "interestExpense": "None", "operatingIncome": "-138157679", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2538650", "reportedCurrency": "CNY", "netInterestIncome": "23250360", "nonInterestIncome": "None", "operatingExpenses": "203604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174394747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224851661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954851", "sellingGeneralAndAdministrative": "23252517", "netIncomeFromContinuingOperations": "-64232235" }, "balance": { "goodwill": "None", "inventory": "765683", "commonStock": "7835503", "currentDebt": "None", "investments": "None", "totalAssets": "1614897211", "longTermDebt": "None", "shortTermDebt": "6714223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-209744309", "totalLiabilities": "31908797", "otherCurrentAssets": "9671579", "totalCurrentAssets": "1611043749", "currentLongTermDebt": "5269000", "longTermInvestments": "600000", "shortTermInvestments": "725664686", "currentNetReceivables": "23471365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853462", "currentAccountsPayable": "13405894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751444", "totalShareholderEquity": "1583811665", "capitalLeaseObligations": "2482444", "otherCurrentLiabilities": "7653197", "totalCurrentLiabilities": "30871576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1037221", "cashAndShortTermInvestments": "851470436", "commonStockSharesOutstanding": "1456813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851470436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64232235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-66239", "operatingCashflow": "-98619387", "capitalExpenditures": "11927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1506897224", "cashflowFromInvestment": "-682981811", "stockBasedCompensation": "952556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1954851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290297984, "cost_of_revenue": 224851661, "gross_profit": 65446323, "research_and_development": 174394747, "selling_general_admin": 23252517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138220222, "depreciation_amortisation": 1954851, "ebitda": -136265371, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61693585, "tax_provision": 2538650, "effective_tax_rate": null, "net_income": -63322788, "net_income_continuing_ops": -64232235, "net_income_to_common": -63322788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851470436, "short_term_investments": 725664686, "net_receivables": 23471365, "inventory": 765683, "other_current_assets": null, "total_current_assets": 1611043749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3853462, "total_assets": 1614897211, "short_term_debt": 6714223, "accounts_payable": 13405894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30871576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037221, "total_liabilities": 31908797, "total_debt": 6714223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209744309, "total_equity": 1583811665, "shares_outstanding": 1456813, "operating_cash_flow": -98619387, "stock_based_compensation": 952556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682981811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1506897224, "free_cash_flow": -98607460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138220222", "ebitda": "-136265371", "netIncome": "-63322788", "grossProfit": "65446323", "depreciation": "None", "totalRevenue": "290297984", "costOfRevenue": "224851661", "interestIncome": "23250360", "incomeBeforeTax": "-61693585", "interestExpense": "None", "operatingIncome": "-138157679", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2538650", "reportedCurrency": "CNY", "netInterestIncome": "23250360", "nonInterestIncome": "None", "operatingExpenses": "203604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174394747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224851661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954851", "sellingGeneralAndAdministrative": "23252517", "netIncomeFromContinuingOperations": "-64232235" }, "balance": { "goodwill": "None", "inventory": "765683", "commonStock": "7835503", "currentDebt": "None", "investments": "None", "totalAssets": "1614897211", "longTermDebt": "None", "shortTermDebt": "6714223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-209744309", "totalLiabilities": "31908797", "otherCurrentAssets": "9671579", "totalCurrentAssets": "1611043749", "currentLongTermDebt": "5269000", "longTermInvestments": "600000", "shortTermInvestments": "725664686", "currentNetReceivables": "23471365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853462", "currentAccountsPayable": "13405894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751444", "totalShareholderEquity": "1583811665", "capitalLeaseObligations": "2482444", "otherCurrentLiabilities": "7653197", "totalCurrentLiabilities": "30871576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1037221", "cashAndShortTermInvestments": "851470436", "commonStockSharesOutstanding": "1456813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851470436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64232235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-66239", "operatingCashflow": "-98619387", "capitalExpenditures": "11927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1506897224", "cashflowFromInvestment": "-682981811", "stockBasedCompensation": "952556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1954851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 203548005, "cost_of_revenue": 129296306, "gross_profit": 74251699, "ebit": -77308103, "ebitda": -70070435, "pretax_income": -85726904, "tax_provision": -4138906, "net_income": -81382273, "net_income_to_common": -81382273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126037538, "total_current_assets": 152130382, "total_assets": 160559203, "short_term_debt": 3967292, "long_term_debt": null, "total_debt": 3967292, "total_liabilities": 19356260, "total_equity": 141116747, "shares_outstanding": 1083690, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -27738609, "capital_expenditure": 774615, "free_cash_flow": -26963994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89379, "ticker_id": 6451, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77308103", "ebitda": "-70070435", "netIncome": "-81382273", "grossProfit": "74251699", "depreciation": "None", "totalRevenue": "203548005", "costOfRevenue": "129296306", "interestIncome": "3363084", "incomeBeforeTax": "-85726904", "interestExpense": "None", "operatingIncome": "-76935142", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4138906", "reportedCurrency": "CNY", "netInterestIncome": "3363084", "nonInterestIncome": "None", "operatingExpenses": "151186841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78655572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129296306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7237668", "sellingGeneralAndAdministrative": "65354201", "netIncomeFromContinuingOperations": "-81587998" }, "balance": { "goodwill": "0", "inventory": "1373911", "commonStock": "42318", "currentDebt": "None", "investments": "None", "totalAssets": "160559203", "longTermDebt": "None", "shortTermDebt": "3967292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146909851", "totalLiabilities": "19356260", "otherCurrentAssets": "14876106", "totalCurrentAssets": "152130382", "currentLongTermDebt": "2903896", "longTermInvestments": "600000", "shortTermInvestments": "0", "currentNetReceivables": "9842827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8428821", "currentAccountsPayable": "1314370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6025360", "totalShareholderEquity": "141116747", "capitalLeaseObligations": "3121464", "otherCurrentLiabilities": "9097870", "totalCurrentLiabilities": "17235992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2120268", "cashAndShortTermInvestments": "126037538", "commonStockSharesOutstanding": "1083690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126037538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81587998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "384038", "operatingCashflow": "-27738609", "capitalExpenditures": "774615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2204176", "cashflowFromInvestment": "-1374615", "stockBasedCompensation": "32164434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7237668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203548005, "cost_of_revenue": 129296306, "gross_profit": 74251699, "research_and_development": 78655572, "selling_general_admin": 65354201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77308103, "depreciation_amortisation": 7237668, "ebitda": -70070435, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85726904, "tax_provision": -4138906, "effective_tax_rate": null, "net_income": -81382273, "net_income_continuing_ops": -81587998, "net_income_to_common": -81382273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126037538, "short_term_investments": 0, "net_receivables": 9842827, "inventory": 1373911, "other_current_assets": null, "total_current_assets": 152130382, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8428821, "total_assets": 160559203, "short_term_debt": 3967292, "accounts_payable": 1314370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17235992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2120268, "total_liabilities": 19356260, "total_debt": 3967292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146909851, "total_equity": 141116747, "shares_outstanding": 1083690, "operating_cash_flow": -27738609, "stock_based_compensation": 32164434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1374615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2204176, "free_cash_flow": -26963994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77308103", "ebitda": "-70070435", "netIncome": "-81382273", "grossProfit": "74251699", "depreciation": "None", "totalRevenue": "203548005", "costOfRevenue": "129296306", "interestIncome": "3363084", "incomeBeforeTax": "-85726904", "interestExpense": "None", "operatingIncome": "-76935142", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4138906", "reportedCurrency": "CNY", "netInterestIncome": "3363084", "nonInterestIncome": "None", "operatingExpenses": "151186841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78655572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129296306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7237668", "sellingGeneralAndAdministrative": "65354201", "netIncomeFromContinuingOperations": "-81587998" }, "balance": { "goodwill": "0", "inventory": "1373911", "commonStock": "42318", "currentDebt": "None", "investments": "None", "totalAssets": "160559203", "longTermDebt": "None", "shortTermDebt": "3967292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146909851", "totalLiabilities": "19356260", "otherCurrentAssets": "14876106", "totalCurrentAssets": "152130382", "currentLongTermDebt": "2903896", "longTermInvestments": "600000", "shortTermInvestments": "0", "currentNetReceivables": "9842827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8428821", "currentAccountsPayable": "1314370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6025360", "totalShareholderEquity": "141116747", "capitalLeaseObligations": "3121464", "otherCurrentLiabilities": "9097870", "totalCurrentLiabilities": "17235992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2120268", "cashAndShortTermInvestments": "126037538", "commonStockSharesOutstanding": "1083690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126037538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81587998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "384038", "operatingCashflow": "-27738609", "capitalExpenditures": "774615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2204176", "cashflowFromInvestment": "-1374615", "stockBasedCompensation": "32164434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7237668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 487938864, "cost_of_revenue": 264679547, "gross_profit": 223259317, "ebit": -142752913, "ebitda": -134319598, "pretax_income": -137285041, "tax_provision": -826140, "net_income": -136750888, "net_income_to_common": -136750888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151119985, "total_current_assets": 239460075, "total_assets": 282121901, "short_term_debt": 2006584, "long_term_debt": null, "total_debt": 2006584, "total_liabilities": 85227575, "total_equity": 196602405, "shares_outstanding": 1003580, "goodwill_and_intangibles": 36532421 }, "cash_flow": { "operating_cash_flow": -134658768, "capital_expenditure": 1821918, "free_cash_flow": -132836850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89384, "ticker_id": 6451, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142752913", "ebitda": "-134319598", "netIncome": "-136750888", "grossProfit": "223259317", "depreciation": "None", "totalRevenue": "487938864", "costOfRevenue": "264679547", "interestIncome": "248043", "incomeBeforeTax": "-137285041", "interestExpense": "248043", "operatingIncome": "-138337585", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-826140", "reportedCurrency": "CNY", "netInterestIncome": "248043", "nonInterestIncome": "None", "operatingExpenses": "361596902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331274831", "otherNonOperatingIncome": "812584", "costofGoodsAndServicesSold": "264679547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8433315", "sellingGeneralAndAdministrative": "22936520", "netIncomeFromContinuingOperations": "-20279224" }, "balance": { "goodwill": "21155897", "inventory": "1757949", "commonStock": "36144", "currentDebt": "None", "investments": "None", "totalAssets": "282121901", "longTermDebt": "None", "shortTermDebt": "2006584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15376524", "reportedCurrency": "CNY", "retainedEarnings": "-65500622", "totalLiabilities": "85227575", "otherCurrentAssets": "6169398", "totalCurrentAssets": "239460075", "currentLongTermDebt": "59444", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80412743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42661826", "currentAccountsPayable": "61208297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238920", "shortLongTermDebtTotal": "4581295", "totalShareholderEquity": "196602405", "capitalLeaseObligations": "604781", "otherCurrentLiabilities": "13899553", "totalCurrentLiabilities": "81120726", "otherNonCurrentLiabilities": "595437", "totalNonCurrentLiabilities": "4106849", "cashAndShortTermInvestments": "151119985", "commonStockSharesOutstanding": "1003580", "intangibleAssetsExcludingGoodwill": "15376524", "cashAndCashEquivalentsAtCarryingValue": "151119985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136458901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "167562", "operatingCashflow": "-134658768", "capitalExpenditures": "1821918", "changeInReceivables": "-2239932", "changeInExchangeRate": "None", "cashflowFromFinancing": "223882640", "cashflowFromInvestment": "11507523", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14969742", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8433315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487938864, "cost_of_revenue": 264679547, "gross_profit": 223259317, "research_and_development": 331274831, "selling_general_admin": 22936520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142752913, "depreciation_amortisation": 8433315, "ebitda": -134319598, "interest_expense": 248043, "interest_income": null, "other_non_operating": null, "pretax_income": -137285041, "tax_provision": -826140, "effective_tax_rate": null, "net_income": -136750888, "net_income_continuing_ops": -20279224, "net_income_to_common": -136750888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151119985, "short_term_investments": null, "net_receivables": 80412743, "inventory": 1757949, "other_current_assets": null, "total_current_assets": 239460075, "net_ppe": null, "goodwill": 21155897, "intangible_assets": 15376524, "goodwill_and_intangibles": 36532421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42661826, "total_assets": 282121901, "short_term_debt": 2006584, "accounts_payable": 61208297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81120726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4106849, "total_liabilities": 85227575, "total_debt": 2006584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65500622, "total_equity": 196602405, "shares_outstanding": 1003580, "operating_cash_flow": -134658768, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1821918, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11507523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223882640, "free_cash_flow": -132836850, "net_change_in_cash": 14969742 }, "raw_data": { "income": { "ebit": "-142752913", "ebitda": "-134319598", "netIncome": "-136750888", "grossProfit": "223259317", "depreciation": "None", "totalRevenue": "487938864", "costOfRevenue": "264679547", "interestIncome": "248043", "incomeBeforeTax": "-137285041", "interestExpense": "248043", "operatingIncome": "-138337585", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-826140", "reportedCurrency": "CNY", "netInterestIncome": "248043", "nonInterestIncome": "None", "operatingExpenses": "361596902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331274831", "otherNonOperatingIncome": "812584", "costofGoodsAndServicesSold": "264679547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8433315", "sellingGeneralAndAdministrative": "22936520", "netIncomeFromContinuingOperations": "-20279224" }, "balance": { "goodwill": "21155897", "inventory": "1757949", "commonStock": "36144", "currentDebt": "None", "investments": "None", "totalAssets": "282121901", "longTermDebt": "None", "shortTermDebt": "2006584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15376524", "reportedCurrency": "CNY", "retainedEarnings": "-65500622", "totalLiabilities": "85227575", "otherCurrentAssets": "6169398", "totalCurrentAssets": "239460075", "currentLongTermDebt": "59444", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80412743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42661826", "currentAccountsPayable": "61208297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238920", "shortLongTermDebtTotal": "4581295", "totalShareholderEquity": "196602405", "capitalLeaseObligations": "604781", "otherCurrentLiabilities": "13899553", "totalCurrentLiabilities": "81120726", "otherNonCurrentLiabilities": "595437", "totalNonCurrentLiabilities": "4106849", "cashAndShortTermInvestments": "151119985", "commonStockSharesOutstanding": "1003580", "intangibleAssetsExcludingGoodwill": "15376524", "cashAndCashEquivalentsAtCarryingValue": "151119985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136458901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "167562", "operatingCashflow": "-134658768", "capitalExpenditures": "1821918", "changeInReceivables": "-2239932", "changeInExchangeRate": "None", "cashflowFromFinancing": "223882640", "cashflowFromInvestment": "11507523", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14969742", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8433315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 358649298, "cost_of_revenue": 108623048, "gross_profit": 250026250, "ebit": 78848943, "ebitda": 85523254, "pretax_income": 80449671, "tax_provision": -794803, "net_income": 81244474, "net_income_to_common": 81244474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48006979, "total_current_assets": 132163233, "total_assets": 177418826, "short_term_debt": 369.7, "long_term_debt": null, "total_debt": 369.7, "total_liabilities": 65119553, "total_equity": 112299339, "shares_outstanding": 6600000, "goodwill_and_intangibles": 42911659 }, "cash_flow": { "operating_cash_flow": 102994820, "capital_expenditure": 135676, "free_cash_flow": 103130496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89389, "ticker_id": 6451, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78848943", "ebitda": "85523254", "netIncome": "81244474", "grossProfit": "250026250", "depreciation": "None", "totalRevenue": "358649298", "costOfRevenue": "108623048", "interestIncome": "626994.72", "incomeBeforeTax": "80449671", "interestExpense": "251140.40", "operatingIncome": "78848943", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-794803", "reportedCurrency": "CNY", "netInterestIncome": "626796", "nonInterestIncome": "None", "operatingExpenses": "171177307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145346168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108623048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6674311", "sellingGeneralAndAdministrative": "20058463", "netIncomeFromContinuingOperations": "81244474" }, "balance": { "goodwill": "21155897", "inventory": "1925511", "commonStock": "86093", "currentDebt": "None", "investments": "None", "totalAssets": "177418826", "longTermDebt": "None", "shortTermDebt": "369.70", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21755762", "reportedCurrency": "CNY", "retainedEarnings": "73819679", "totalLiabilities": "65119553", "otherCurrentAssets": "13974307", "totalCurrentAssets": "132163233", "currentLongTermDebt": "370", "longTermInvestments": "1600000", "shortTermInvestments": "None", "currentNetReceivables": "68256436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45255593", "currentAccountsPayable": "47016489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294242", "shortLongTermDebtTotal": "369.70", "totalShareholderEquity": "112299339", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12007705", "totalCurrentLiabilities": "63132559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1986994", "cashAndShortTermInvestments": "48006979", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "21755762", "cashAndCashEquivalentsAtCarryingValue": "48006979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81244474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "2855093", "operatingCashflow": "102994820", "capitalExpenditures": "135676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1301416", "cashflowFromInvestment": "-84097397", "stockBasedCompensation": "152025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6674311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358649298, "cost_of_revenue": 108623048, "gross_profit": 250026250, "research_and_development": 145346168, "selling_general_admin": 20058463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78848943, "depreciation_amortisation": 6674311, "ebitda": 85523254, "interest_expense": 251140.4, "interest_income": null, "other_non_operating": null, "pretax_income": 80449671, "tax_provision": -794803, "effective_tax_rate": null, "net_income": 81244474, "net_income_continuing_ops": 81244474, "net_income_to_common": 81244474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48006979, "short_term_investments": null, "net_receivables": 68256436, "inventory": 1925511, "other_current_assets": null, "total_current_assets": 132163233, "net_ppe": null, "goodwill": 21155897, "intangible_assets": 21755762, "goodwill_and_intangibles": 42911659, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45255593, "total_assets": 177418826, "short_term_debt": 369.7, "accounts_payable": 47016489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63132559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1986994, "total_liabilities": 65119553, "total_debt": 369.7, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73819679, "total_equity": 112299339, "shares_outstanding": 6600000, "operating_cash_flow": 102994820, "stock_based_compensation": 152025, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84097397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1301416, "free_cash_flow": 103130496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78848943", "ebitda": "85523254", "netIncome": "81244474", "grossProfit": "250026250", "depreciation": "None", "totalRevenue": "358649298", "costOfRevenue": "108623048", "interestIncome": "626994.72", "incomeBeforeTax": "80449671", "interestExpense": "251140.40", "operatingIncome": "78848943", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-794803", "reportedCurrency": "CNY", "netInterestIncome": "626796", "nonInterestIncome": "None", "operatingExpenses": "171177307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145346168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108623048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6674311", "sellingGeneralAndAdministrative": "20058463", "netIncomeFromContinuingOperations": "81244474" }, "balance": { "goodwill": "21155897", "inventory": "1925511", "commonStock": "86093", "currentDebt": "None", "investments": "None", "totalAssets": "177418826", "longTermDebt": "None", "shortTermDebt": "369.70", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21755762", "reportedCurrency": "CNY", "retainedEarnings": "73819679", "totalLiabilities": "65119553", "otherCurrentAssets": "13974307", "totalCurrentAssets": "132163233", "currentLongTermDebt": "370", "longTermInvestments": "1600000", "shortTermInvestments": "None", "currentNetReceivables": "68256436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45255593", "currentAccountsPayable": "47016489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294242", "shortLongTermDebtTotal": "369.70", "totalShareholderEquity": "112299339", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12007705", "totalCurrentLiabilities": "63132559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1986994", "cashAndShortTermInvestments": "48006979", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "21755762", "cashAndCashEquivalentsAtCarryingValue": "48006979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81244474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "2855093", "operatingCashflow": "102994820", "capitalExpenditures": "135676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1301416", "cashflowFromInvestment": "-84097397", "stockBasedCompensation": "152025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6674311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 216094501, "cost_of_revenue": 82400901, "gross_profit": 133693600, "ebit": 32242086, "ebitda": 34782450, "pretax_income": 32142662, "tax_provision": 312216, "net_income": 31830446, "net_income_to_common": 31830446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30682374, "total_current_assets": 142288967, "total_assets": 193026780, "short_term_debt": 210546, "long_term_debt": 33791518, "total_debt": 34002064, "total_liabilities": 161939959, "total_equity": 31086821, "shares_outstanding": 6600000, "goodwill_and_intangibles": 49295026 }, "cash_flow": { "operating_cash_flow": -14246064, "capital_expenditure": 12832, "free_cash_flow": -14233232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89394, "ticker_id": 6451, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32242086", "ebitda": "34782450", "netIncome": "31830446", "grossProfit": "133693600", "depreciation": "None", "totalRevenue": "216094501", "costOfRevenue": "82400901", "interestIncome": "None", "incomeBeforeTax": "32142662", "interestExpense": "312400", "operatingIncome": "32242086", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "312216", "reportedCurrency": "CNY", "netInterestIncome": "-312400", "nonInterestIncome": "None", "operatingExpenses": "101451514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86047660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82400901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2540364", "sellingGeneralAndAdministrative": "4427827", "netIncomeFromContinuingOperations": "31830446" }, "balance": { "goodwill": "21155897", "inventory": "4868651", "commonStock": "86093", "currentDebt": "None", "investments": "None", "totalAssets": "193026780", "longTermDebt": "33791518", "shortTermDebt": "210546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28139129", "reportedCurrency": "CNY", "retainedEarnings": "-4686228", "totalLiabilities": "161939959", "otherCurrentAssets": "13667448", "totalCurrentAssets": "142288967", "currentLongTermDebt": "210546", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "93070494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50737813", "currentAccountsPayable": "53094514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815745", "shortLongTermDebtTotal": "34002064", "totalShareholderEquity": "31086821", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "68589913", "totalCurrentLiabilities": "125319499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36620460", "cashAndShortTermInvestments": "30682374", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "28139129", "cashAndCashEquivalentsAtCarryingValue": "30682374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31830446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4338381", "operatingCashflow": "-14246064", "capitalExpenditures": "12832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43130455", "cashflowFromInvestment": "1195266", "stockBasedCompensation": "1.55", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2540364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216094501, "cost_of_revenue": 82400901, "gross_profit": 133693600, "research_and_development": 86047660, "selling_general_admin": 4427827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32242086, "depreciation_amortisation": 2540364, "ebitda": 34782450, "interest_expense": 312400, "interest_income": null, "other_non_operating": null, "pretax_income": 32142662, "tax_provision": 312216, "effective_tax_rate": null, "net_income": 31830446, "net_income_continuing_ops": 31830446, "net_income_to_common": 31830446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30682374, "short_term_investments": null, "net_receivables": 93070494, "inventory": 4868651, "other_current_assets": null, "total_current_assets": 142288967, "net_ppe": null, "goodwill": 21155897, "intangible_assets": 28139129, "goodwill_and_intangibles": 49295026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50737813, "total_assets": 193026780, "short_term_debt": 210546, "accounts_payable": 53094514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125319499, "long_term_debt": 33791518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36620460, "total_liabilities": 161939959, "total_debt": 34002064, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4686228, "total_equity": 31086821, "shares_outstanding": 6600000, "operating_cash_flow": -14246064, "stock_based_compensation": 1.55, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12832, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1195266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43130455, "free_cash_flow": -14233232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32242086", "ebitda": "34782450", "netIncome": "31830446", "grossProfit": "133693600", "depreciation": "None", "totalRevenue": "216094501", "costOfRevenue": "82400901", "interestIncome": "None", "incomeBeforeTax": "32142662", "interestExpense": "312400", "operatingIncome": "32242086", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "312216", "reportedCurrency": "CNY", "netInterestIncome": "-312400", "nonInterestIncome": "None", "operatingExpenses": "101451514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86047660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82400901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2540364", "sellingGeneralAndAdministrative": "4427827", "netIncomeFromContinuingOperations": "31830446" }, "balance": { "goodwill": "21155897", "inventory": "4868651", "commonStock": "86093", "currentDebt": "None", "investments": "None", "totalAssets": "193026780", "longTermDebt": "33791518", "shortTermDebt": "210546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28139129", "reportedCurrency": "CNY", "retainedEarnings": "-4686228", "totalLiabilities": "161939959", "otherCurrentAssets": "13667448", "totalCurrentAssets": "142288967", "currentLongTermDebt": "210546", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "93070494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50737813", "currentAccountsPayable": "53094514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815745", "shortLongTermDebtTotal": "34002064", "totalShareholderEquity": "31086821", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "68589913", "totalCurrentLiabilities": "125319499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36620460", "cashAndShortTermInvestments": "30682374", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "28139129", "cashAndCashEquivalentsAtCarryingValue": "30682374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31830446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4338381", "operatingCashflow": "-14246064", "capitalExpenditures": "12832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43130455", "cashflowFromInvestment": "1195266", "stockBasedCompensation": "1.55", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2540364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 75618941, "cost_of_revenue": 1958163, "gross_profit": 73660778, "ebit": 9746531, "ebitda": 10542979, "pretax_income": 10256954, "tax_provision": 235907, "net_income": 10256954, "net_income_to_common": 10256954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998891, "total_current_assets": 10648883, "total_assets": 11536561, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12254390, "total_equity": -717829, "shares_outstanding": 6600000, "goodwill_and_intangibles": 16490 }, "cash_flow": { "operating_cash_flow": 9744849, "capital_expenditure": 30690, "free_cash_flow": 9775539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89398, "ticker_id": 6451, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9746531", "ebitda": "10542979", "netIncome": "10256954", "grossProfit": "73660778", "depreciation": "None", "totalRevenue": "75618941", "costOfRevenue": "1958163", "interestIncome": "None", "incomeBeforeTax": "10256954", "interestExpense": "570087", "operatingIncome": "9746531", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "235907", "reportedCurrency": "CNY", "netInterestIncome": "-570087", "nonInterestIncome": "None", "operatingExpenses": "63914247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57840655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1958163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796448", "sellingGeneralAndAdministrative": "4376501", "netIncomeFromContinuingOperations": "10256954" }, "balance": { "goodwill": "0", "inventory": "1126259", "commonStock": "86093", "currentDebt": "None", "investments": "None", "totalAssets": "11536561", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16490", "reportedCurrency": "CNY", "retainedEarnings": "-30714011", "totalLiabilities": "12254390", "otherCurrentAssets": "7348502", "totalCurrentAssets": "10648883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1175231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887678", "currentAccountsPayable": "1967515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737978", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-717829", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10286875", "totalCurrentLiabilities": "12254390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538978.25", "cashAndShortTermInvestments": "998891", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "16490", "cashAndCashEquivalentsAtCarryingValue": "998891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10256954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "17658", "operatingCashflow": "9744849", "capitalExpenditures": "30690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6821973", "cashflowFromInvestment": "-4970690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75618941, "cost_of_revenue": 1958163, "gross_profit": 73660778, "research_and_development": 57840655, "selling_general_admin": 4376501, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9746531, "depreciation_amortisation": 796448, "ebitda": 10542979, "interest_expense": 570087, "interest_income": null, "other_non_operating": null, "pretax_income": 10256954, "tax_provision": 235907, "effective_tax_rate": null, "net_income": 10256954, "net_income_continuing_ops": 10256954, "net_income_to_common": 10256954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998891, "short_term_investments": null, "net_receivables": 1175231, "inventory": 1126259, "other_current_assets": null, "total_current_assets": 10648883, "net_ppe": null, "goodwill": 0, "intangible_assets": 16490, "goodwill_and_intangibles": 16490, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887678, "total_assets": 11536561, "short_term_debt": null, "accounts_payable": 1967515, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12254390, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538978.25, "total_liabilities": 12254390, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30714011, "total_equity": -717829, "shares_outstanding": 6600000, "operating_cash_flow": 9744849, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4970690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6821973, "free_cash_flow": 9775539, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9746531", "ebitda": "10542979", "netIncome": "10256954", "grossProfit": "73660778", "depreciation": "None", "totalRevenue": "75618941", "costOfRevenue": "1958163", "interestIncome": "None", "incomeBeforeTax": "10256954", "interestExpense": "570087", "operatingIncome": "9746531", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "235907", "reportedCurrency": "CNY", "netInterestIncome": "-570087", "nonInterestIncome": "None", "operatingExpenses": "63914247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57840655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1958163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796448", "sellingGeneralAndAdministrative": "4376501", "netIncomeFromContinuingOperations": "10256954" }, "balance": { "goodwill": "0", "inventory": "1126259", "commonStock": "86093", "currentDebt": "None", "investments": "None", "totalAssets": "11536561", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16490", "reportedCurrency": "CNY", "retainedEarnings": "-30714011", "totalLiabilities": "12254390", "otherCurrentAssets": "7348502", "totalCurrentAssets": "10648883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1175231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887678", "currentAccountsPayable": "1967515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737978", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-717829", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10286875", "totalCurrentLiabilities": "12254390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538978.25", "cashAndShortTermInvestments": "998891", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "16490", "cashAndCashEquivalentsAtCarryingValue": "998891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10256954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "17658", "operatingCashflow": "9744849", "capitalExpenditures": "30690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6821973", "cashflowFromInvestment": "-4970690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1843388870, "total_current_assets": 2776421204, "total_assets": 2778698938, "short_term_debt": 50038464, "long_term_debt": null, "total_debt": 50038464, "total_liabilities": 82767392, "total_equity": 2690757695, "shares_outstanding": 22912360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89369, "ticker_id": 6451, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "117743", "commonStock": "129010757", "currentDebt": "None", "investments": "None", "totalAssets": "2778698938", "longTermDebt": "None", "shortTermDebt": "50038464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-265992349", "totalLiabilities": "82767392", "otherCurrentAssets": "8514583", "totalCurrentAssets": "2776421204", "currentLongTermDebt": "48893029", "longTermInvestments": "600000", "shortTermInvestments": "899151784", "currentNetReceivables": "25248224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2277734", "currentAccountsPayable": "20872743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50038464", "totalShareholderEquity": "2690757695", "capitalLeaseObligations": "1145435", "otherCurrentLiabilities": "6143858", "totalCurrentLiabilities": "82767392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1843388870", "commonStockSharesOutstanding": "22912360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1843388870", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1843388870, "short_term_investments": 899151784, "net_receivables": 25248224, "inventory": 117743, "other_current_assets": null, "total_current_assets": 2776421204, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2277734, "total_assets": 2778698938, "short_term_debt": 50038464, "accounts_payable": 20872743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82767392, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 82767392, "total_debt": 50038464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265992349, "total_equity": 2690757695, "shares_outstanding": 22912360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "117743", "commonStock": "129010757", "currentDebt": "None", "investments": "None", "totalAssets": "2778698938", "longTermDebt": "None", "shortTermDebt": "50038464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-265992349", "totalLiabilities": "82767392", "otherCurrentAssets": "8514583", "totalCurrentAssets": "2776421204", "currentLongTermDebt": "48893029", "longTermInvestments": "600000", "shortTermInvestments": "899151784", "currentNetReceivables": "25248224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2277734", "currentAccountsPayable": "20872743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50038464", "totalShareholderEquity": "2690757695", "capitalLeaseObligations": "1145435", "otherCurrentLiabilities": "6143858", "totalCurrentLiabilities": "82767392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1843388870", "commonStockSharesOutstanding": "22912360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1843388870", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 79799326, "cost_of_revenue": 61926844, "gross_profit": 17872483, "ebit": 334675, "ebitda": 392933, "pretax_income": 119063277, "tax_provision": 2385, "net_income": 118935941, "net_income_to_common": 118935941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596308832, "total_current_assets": 2946121159, "total_assets": 2949210740, "short_term_debt": 57645869, "long_term_debt": null, "total_debt": 57645869, "total_liabilities": 81498802, "total_equity": 2868285287, "shares_outstanding": 5378554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11533843, "capital_expenditure": 14847, "free_cash_flow": 11548690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89371, "ticker_id": 6451, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334675", "ebitda": "392933", "netIncome": "118935941", "grossProfit": "17872483", "depreciation": "None", "totalRevenue": "79799326", "costOfRevenue": "61926844", "interestIncome": "None", "incomeBeforeTax": "119063277", "interestExpense": "None", "operatingIncome": "334675", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17537807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12045906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61926844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58258", "sellingGeneralAndAdministrative": "5192701", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "591387", "commonStock": "83457421", "currentDebt": "None", "investments": "None", "totalAssets": "2949210740", "longTermDebt": "None", "shortTermDebt": "57645869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "28127573", "totalLiabilities": "81498802", "otherCurrentAssets": "7339399", "totalCurrentAssets": "2946121159", "currentLongTermDebt": "56116296", "longTermInvestments": "600000", "shortTermInvestments": "1315644112", "currentNetReceivables": "26237429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3089581", "currentAccountsPayable": "13663146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57901270", "totalShareholderEquity": "2868285287", "capitalLeaseObligations": "1784974", "otherCurrentLiabilities": "9248493", "totalCurrentLiabilities": "81243401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255401", "cashAndShortTermInvestments": "1596308832", "commonStockSharesOutstanding": "5378554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1596308832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118935941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "87148", "operatingCashflow": "11533843", "capitalExpenditures": "14847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552296608", "cashflowFromInvestment": "-189717747", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79799326, "cost_of_revenue": 61926844, "gross_profit": 17872483, "research_and_development": 12045906, "selling_general_admin": 5192701, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334675, "depreciation_amortisation": 58258, "ebitda": 392933, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 119063277, "tax_provision": 2385, "effective_tax_rate": null, "net_income": 118935941, "net_income_continuing_ops": null, "net_income_to_common": 118935941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596308832, "short_term_investments": 1315644112, "net_receivables": 26237429, "inventory": 591387, "other_current_assets": null, "total_current_assets": 2946121159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3089581, "total_assets": 2949210740, "short_term_debt": 57645869, "accounts_payable": 13663146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81243401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255401, "total_liabilities": 81498802, "total_debt": 57645869, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28127573, "total_equity": 2868285287, "shares_outstanding": 5378554, "operating_cash_flow": 11533843, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189717747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552296608, "free_cash_flow": 11548690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334675", "ebitda": "392933", "netIncome": "118935941", "grossProfit": "17872483", "depreciation": "None", "totalRevenue": "79799326", "costOfRevenue": "61926844", "interestIncome": "None", "incomeBeforeTax": "119063277", "interestExpense": "None", "operatingIncome": "334675", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17537807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12045906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61926844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58258", "sellingGeneralAndAdministrative": "5192701", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "591387", "commonStock": "83457421", "currentDebt": "None", "investments": "None", "totalAssets": "2949210740", "longTermDebt": "None", "shortTermDebt": "57645869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "28127573", "totalLiabilities": "81498802", "otherCurrentAssets": "7339399", "totalCurrentAssets": "2946121159", "currentLongTermDebt": "56116296", "longTermInvestments": "600000", "shortTermInvestments": "1315644112", "currentNetReceivables": "26237429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3089581", "currentAccountsPayable": "13663146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57901270", "totalShareholderEquity": "2868285287", "capitalLeaseObligations": "1784974", "otherCurrentLiabilities": "9248493", "totalCurrentLiabilities": "81243401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255401", "cashAndShortTermInvestments": "1596308832", "commonStockSharesOutstanding": "5378554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1596308832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118935941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "87148", "operatingCashflow": "11533843", "capitalExpenditures": "14847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552296608", "cashflowFromInvestment": "-189717747", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 79799326, "cost_of_revenue": 61926844, "gross_profit": 17872483, "ebit": 334675, "ebitda": 392933, "pretax_income": 119063277, "tax_provision": 2385, "net_income": 118935941, "net_income_to_common": 118935941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596308832, "total_current_assets": 2946121159, "total_assets": 2949210740, "short_term_debt": 57645869, "long_term_debt": null, "total_debt": 57645869, "total_liabilities": 81498803, "total_equity": 2868285286, "shares_outstanding": 5378554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11533843, "capital_expenditure": 14847, "free_cash_flow": 11548690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89372, "ticker_id": 6451, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334675", "ebitda": "392933", "netIncome": "118935941", "grossProfit": "17872483", "depreciation": "None", "totalRevenue": "79799326", "costOfRevenue": "61926844", "interestIncome": "None", "incomeBeforeTax": "119063277", "interestExpense": "None", "operatingIncome": "334675", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17537807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12045906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61926844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58258", "sellingGeneralAndAdministrative": "5192701", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "591387", "commonStock": "83457421", "currentDebt": "None", "investments": "None", "totalAssets": "2949210740", "longTermDebt": "None", "shortTermDebt": "57645869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "30692019", "totalLiabilities": "81498803", "otherCurrentAssets": "7339399", "totalCurrentAssets": "2946121159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315644112", "currentNetReceivables": "26237429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3089581", "currentAccountsPayable": "13663146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57901270", "totalShareholderEquity": "2868285286", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9934386", "totalCurrentLiabilities": "81243401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255402", "cashAndShortTermInvestments": "1596308832", "commonStockSharesOutstanding": "5378554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1596308832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118935941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "87148", "operatingCashflow": "11533843", "capitalExpenditures": "14847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552296608", "cashflowFromInvestment": "-189717747", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79799326, "cost_of_revenue": 61926844, "gross_profit": 17872483, "research_and_development": 12045906, "selling_general_admin": 5192701, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334675, "depreciation_amortisation": 58258, "ebitda": 392933, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 119063277, "tax_provision": 2385, "effective_tax_rate": null, "net_income": 118935941, "net_income_continuing_ops": null, "net_income_to_common": 118935941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596308832, "short_term_investments": 1315644112, "net_receivables": 26237429, "inventory": 591387, "other_current_assets": null, "total_current_assets": 2946121159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3089581, "total_assets": 2949210740, "short_term_debt": 57645869, "accounts_payable": 13663146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81243401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255402, "total_liabilities": 81498803, "total_debt": 57645869, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30692019, "total_equity": 2868285286, "shares_outstanding": 5378554, "operating_cash_flow": 11533843, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189717747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552296608, "free_cash_flow": 11548690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334675", "ebitda": "392933", "netIncome": "118935941", "grossProfit": "17872483", "depreciation": "None", "totalRevenue": "79799326", "costOfRevenue": "61926844", "interestIncome": "None", "incomeBeforeTax": "119063277", "interestExpense": "None", "operatingIncome": "334675", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17537807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12045906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61926844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58258", "sellingGeneralAndAdministrative": "5192701", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "591387", "commonStock": "83457421", "currentDebt": "None", "investments": "None", "totalAssets": "2949210740", "longTermDebt": "None", "shortTermDebt": "57645869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "30692019", "totalLiabilities": "81498803", "otherCurrentAssets": "7339399", "totalCurrentAssets": "2946121159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315644112", "currentNetReceivables": "26237429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3089581", "currentAccountsPayable": "13663146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57901270", "totalShareholderEquity": "2868285286", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9934386", "totalCurrentLiabilities": "81243401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255402", "cashAndShortTermInvestments": "1596308832", "commonStockSharesOutstanding": "5378554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1596308832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118935941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "87148", "operatingCashflow": "11533843", "capitalExpenditures": "14847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552296608", "cashflowFromInvestment": "-189717747", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 80815172, "cost_of_revenue": 59808242, "gross_profit": 21006931, "ebit": -2029035, "ebitda": -1837075, "pretax_income": 28755241, "tax_provision": 3077, "net_income": 28700351, "net_income_to_common": 28700351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851470436, "total_current_assets": 1611043749, "total_assets": 1614897211, "short_term_debt": 6714223, "long_term_debt": null, "total_debt": 6714223, "total_liabilities": 31908797, "total_equity": 1583811665, "shares_outstanding": 593152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12056381, "capital_expenditure": 0, "free_cash_flow": 12056381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89373, "ticker_id": 6451, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2029035", "ebitda": "-1837075", "netIncome": "28700351", "grossProfit": "21006931", "depreciation": "None", "totalRevenue": "80815172", "costOfRevenue": "59808242", "interestIncome": "None", "incomeBeforeTax": "28755241", "interestExpense": "None", "operatingIncome": "-2028433", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3077", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23035363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16707868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59808242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191960", "sellingGeneralAndAdministrative": "4200193", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "765683", "commonStock": "7835503", "currentDebt": "None", "investments": "None", "totalAssets": "1614897211", "longTermDebt": "None", "shortTermDebt": "6714223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-209744309", "totalLiabilities": "31908797", "otherCurrentAssets": "9671579", "totalCurrentAssets": "1611043749", "currentLongTermDebt": "5269000", "longTermInvestments": "600000", "shortTermInvestments": "725664686", "currentNetReceivables": "23471365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853462", "currentAccountsPayable": "13405894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751444", "totalShareholderEquity": "1583811665", "capitalLeaseObligations": "2482444", "otherCurrentLiabilities": "7653197", "totalCurrentLiabilities": "30871576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1037221", "cashAndShortTermInvestments": "851470436", "commonStockSharesOutstanding": "593152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851470436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-95615", "operatingCashflow": "12056381", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386624411", "cashflowFromInvestment": "-287998308", "stockBasedCompensation": "-765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80815172, "cost_of_revenue": 59808242, "gross_profit": 21006931, "research_and_development": 16707868, "selling_general_admin": 4200193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2029035, "depreciation_amortisation": 191960, "ebitda": -1837075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28755241, "tax_provision": 3077, "effective_tax_rate": null, "net_income": 28700351, "net_income_continuing_ops": null, "net_income_to_common": 28700351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851470436, "short_term_investments": 725664686, "net_receivables": 23471365, "inventory": 765683, "other_current_assets": null, "total_current_assets": 1611043749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3853462, "total_assets": 1614897211, "short_term_debt": 6714223, "accounts_payable": 13405894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30871576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037221, "total_liabilities": 31908797, "total_debt": 6714223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209744309, "total_equity": 1583811665, "shares_outstanding": 593152, "operating_cash_flow": 12056381, "stock_based_compensation": -765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287998308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386624411, "free_cash_flow": 12056381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2029035", "ebitda": "-1837075", "netIncome": "28700351", "grossProfit": "21006931", "depreciation": "None", "totalRevenue": "80815172", "costOfRevenue": "59808242", "interestIncome": "None", "incomeBeforeTax": "28755241", "interestExpense": "None", "operatingIncome": "-2028433", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3077", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23035363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16707868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59808242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191960", "sellingGeneralAndAdministrative": "4200193", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "765683", "commonStock": "7835503", "currentDebt": "None", "investments": "None", "totalAssets": "1614897211", "longTermDebt": "None", "shortTermDebt": "6714223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-209744309", "totalLiabilities": "31908797", "otherCurrentAssets": "9671579", "totalCurrentAssets": "1611043749", "currentLongTermDebt": "5269000", "longTermInvestments": "600000", "shortTermInvestments": "725664686", "currentNetReceivables": "23471365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853462", "currentAccountsPayable": "13405894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751444", "totalShareholderEquity": "1583811665", "capitalLeaseObligations": "2482444", "otherCurrentLiabilities": "7653197", "totalCurrentLiabilities": "30871576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1037221", "cashAndShortTermInvestments": "851470436", "commonStockSharesOutstanding": "593152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851470436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-95615", "operatingCashflow": "12056381", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386624411", "cashflowFromInvestment": "-287998308", "stockBasedCompensation": "-765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 80815172, "cost_of_revenue": 59808242, "gross_profit": 21006931, "ebit": -2029035, "ebitda": -1837075, "pretax_income": 28755241, "tax_provision": 3077, "net_income": 28700351, "net_income_to_common": 28700351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851470436, "total_current_assets": 1611043749, "total_assets": 1614897211, "short_term_debt": 6714223, "long_term_debt": null, "total_debt": 6714223, "total_liabilities": 31908797, "total_equity": 1583811665, "shares_outstanding": 593152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12056381, "capital_expenditure": 0, "free_cash_flow": 12056381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89375, "ticker_id": 6451, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2029035", "ebitda": "-1837075", "netIncome": "28700351", "grossProfit": "21006931", "depreciation": "None", "totalRevenue": "80815172", "costOfRevenue": "59808242", "interestIncome": "None", "incomeBeforeTax": "28755241", "interestExpense": "None", "operatingIncome": "-2028433", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3077", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23035363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16707868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59808242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191960", "sellingGeneralAndAdministrative": "4200193", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "765683", "commonStock": "7835503", "currentDebt": "None", "investments": "None", "totalAssets": "1614897211", "longTermDebt": "None", "shortTermDebt": "6714223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-207179863", "totalLiabilities": "31908797", "otherCurrentAssets": "9671579", "totalCurrentAssets": "1611043749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "725664686", "currentNetReceivables": "23471365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853462", "currentAccountsPayable": "13405894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751444", "totalShareholderEquity": "1583811665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10751459", "totalCurrentLiabilities": "30871576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1037221", "cashAndShortTermInvestments": "851470436", "commonStockSharesOutstanding": "593152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851470436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-95615", "operatingCashflow": "12056381", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386624411", "cashflowFromInvestment": "-287998308", "stockBasedCompensation": "-765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80815172, "cost_of_revenue": 59808242, "gross_profit": 21006931, "research_and_development": 16707868, "selling_general_admin": 4200193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2029035, "depreciation_amortisation": 191960, "ebitda": -1837075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28755241, "tax_provision": 3077, "effective_tax_rate": null, "net_income": 28700351, "net_income_continuing_ops": null, "net_income_to_common": 28700351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851470436, "short_term_investments": 725664686, "net_receivables": 23471365, "inventory": 765683, "other_current_assets": null, "total_current_assets": 1611043749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3853462, "total_assets": 1614897211, "short_term_debt": 6714223, "accounts_payable": 13405894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30871576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037221, "total_liabilities": 31908797, "total_debt": 6714223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207179863, "total_equity": 1583811665, "shares_outstanding": 593152, "operating_cash_flow": 12056381, "stock_based_compensation": -765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287998308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386624411, "free_cash_flow": 12056381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2029035", "ebitda": "-1837075", "netIncome": "28700351", "grossProfit": "21006931", "depreciation": "None", "totalRevenue": "80815172", "costOfRevenue": "59808242", "interestIncome": "None", "incomeBeforeTax": "28755241", "interestExpense": "None", "operatingIncome": "-2028433", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3077", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23035363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16707868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59808242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191960", "sellingGeneralAndAdministrative": "4200193", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "765683", "commonStock": "7835503", "currentDebt": "None", "investments": "None", "totalAssets": "1614897211", "longTermDebt": "None", "shortTermDebt": "6714223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-207179863", "totalLiabilities": "31908797", "otherCurrentAssets": "9671579", "totalCurrentAssets": "1611043749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "725664686", "currentNetReceivables": "23471365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853462", "currentAccountsPayable": "13405894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751444", "totalShareholderEquity": "1583811665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10751459", "totalCurrentLiabilities": "30871576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1037221", "cashAndShortTermInvestments": "851470436", "commonStockSharesOutstanding": "593152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851470436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-95615", "operatingCashflow": "12056381", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386624411", "cashflowFromInvestment": "-287998308", "stockBasedCompensation": "-765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 64333820, "cost_of_revenue": 52617589, "gross_profit": 11716231, "ebit": -67081075, "ebitda": -66863765, "pretax_income": -59602034, "tax_provision": 1266248, "net_income": -60361745, "net_income_to_common": -60361745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630067369, "total_current_assets": 774944423, "total_assets": 779560385, "short_term_debt": 37463470, "long_term_debt": null, "total_debt": 37463470, "total_liabilities": 58782330, "total_equity": 721704933, "shares_outstanding": 1456813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61366075, "capital_expenditure": 5964, "free_cash_flow": -61360111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89376, "ticker_id": 6451, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67081075", "ebitda": "-66863765", "netIncome": "-60361745", "grossProfit": "11716231", "depreciation": "None", "totalRevenue": "64333820", "costOfRevenue": "52617589", "interestIncome": "None", "incomeBeforeTax": "-59602034", "interestExpense": "None", "operatingIncome": "-67050405", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1266248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78766636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70489505", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52617589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217310", "sellingGeneralAndAdministrative": "7426066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1248921", "commonStock": "783756", "currentDebt": "None", "investments": "None", "totalAssets": "779560385", "longTermDebt": "None", "shortTermDebt": "37463470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-264580563", "totalLiabilities": "58782330", "otherCurrentAssets": "11018496", "totalCurrentAssets": "774944423", "currentLongTermDebt": "36301436", "longTermInvestments": "600000", "shortTermInvestments": "109663603", "currentNetReceivables": "22946034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615962", "currentAccountsPayable": "7890510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38975933", "totalShareholderEquity": "721704933", "capitalLeaseObligations": "2674497", "otherCurrentLiabilities": "11842990", "totalCurrentLiabilities": "57268805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1513525", "cashAndShortTermInvestments": "630067369", "commonStockSharesOutstanding": "1456813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "630067369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60361745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "62495", "operatingCashflow": "-61366075", "capitalExpenditures": "5964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366824201", "cashflowFromInvestment": "-53492598", "stockBasedCompensation": "477043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64333820, "cost_of_revenue": 52617589, "gross_profit": 11716231, "research_and_development": 70489505, "selling_general_admin": 7426066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67081075, "depreciation_amortisation": 217310, "ebitda": -66863765, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59602034, "tax_provision": 1266248, "effective_tax_rate": null, "net_income": -60361745, "net_income_continuing_ops": null, "net_income_to_common": -60361745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630067369, "short_term_investments": 109663603, "net_receivables": 22946034, "inventory": 1248921, "other_current_assets": null, "total_current_assets": 774944423, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4615962, "total_assets": 779560385, "short_term_debt": 37463470, "accounts_payable": 7890510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57268805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513525, "total_liabilities": 58782330, "total_debt": 37463470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264580563, "total_equity": 721704933, "shares_outstanding": 1456813, "operating_cash_flow": -61366075, "stock_based_compensation": 477043, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53492598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366824201, "free_cash_flow": -61360111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67081075", "ebitda": "-66863765", "netIncome": "-60361745", "grossProfit": "11716231", "depreciation": "None", "totalRevenue": "64333820", "costOfRevenue": "52617589", "interestIncome": "None", "incomeBeforeTax": "-59602034", "interestExpense": "None", "operatingIncome": "-67050405", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1266248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78766636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70489505", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52617589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217310", "sellingGeneralAndAdministrative": "7426066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1248921", "commonStock": "783756", "currentDebt": "None", "investments": "None", "totalAssets": "779560385", "longTermDebt": "None", "shortTermDebt": "37463470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-264580563", "totalLiabilities": "58782330", "otherCurrentAssets": "11018496", "totalCurrentAssets": "774944423", "currentLongTermDebt": "36301436", "longTermInvestments": "600000", "shortTermInvestments": "109663603", "currentNetReceivables": "22946034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615962", "currentAccountsPayable": "7890510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38975933", "totalShareholderEquity": "721704933", "capitalLeaseObligations": "2674497", "otherCurrentLiabilities": "11842990", "totalCurrentLiabilities": "57268805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1513525", "cashAndShortTermInvestments": "630067369", "commonStockSharesOutstanding": "1456813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "630067369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60361745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "62495", "operatingCashflow": "-61366075", "capitalExpenditures": "5964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366824201", "cashflowFromInvestment": "-53492598", "stockBasedCompensation": "477043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 64333820, "cost_of_revenue": 52617589, "gross_profit": 11716231, "ebit": -67081075, "ebitda": -66863765, "pretax_income": -59602034, "tax_provision": 1266248, "net_income": -60361745, "net_income_to_common": -60361745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630067369, "total_current_assets": 774944423, "total_assets": 779560385, "short_term_debt": 37463470, "long_term_debt": null, "total_debt": 37463470, "total_liabilities": 58782330, "total_equity": 721704933, "shares_outstanding": 1456813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61366075, "capital_expenditure": 5964, "free_cash_flow": -61360111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89377, "ticker_id": 6451, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67081075", "ebitda": "-66863765", "netIncome": "-60361745", "grossProfit": "11716231", "depreciation": "None", "totalRevenue": "64333820", "costOfRevenue": "52617589", "interestIncome": "None", "incomeBeforeTax": "-59602034", "interestExpense": "None", "operatingIncome": "-67050405", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1266248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78766636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70489505", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52617589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217310", "sellingGeneralAndAdministrative": "7426066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1248921", "commonStock": "783756", "currentDebt": "None", "investments": "None", "totalAssets": "779560385", "longTermDebt": "None", "shortTermDebt": "37463470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-264580563", "totalLiabilities": "58782330", "otherCurrentAssets": "11018496", "totalCurrentAssets": "774944423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109663603", "currentNetReceivables": "22946034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615962", "currentAccountsPayable": "7890510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38975933", "totalShareholderEquity": "721704933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11914825", "totalCurrentLiabilities": "57268805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1513525", "cashAndShortTermInvestments": "630067369", "commonStockSharesOutstanding": "1456813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "630067369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60361745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "62495", "operatingCashflow": "-61366075", "capitalExpenditures": "5964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366824201", "cashflowFromInvestment": "-53492598", "stockBasedCompensation": "477043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64333820, "cost_of_revenue": 52617589, "gross_profit": 11716231, "research_and_development": 70489505, "selling_general_admin": 7426066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67081075, "depreciation_amortisation": 217310, "ebitda": -66863765, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59602034, "tax_provision": 1266248, "effective_tax_rate": null, "net_income": -60361745, "net_income_continuing_ops": null, "net_income_to_common": -60361745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630067369, "short_term_investments": 109663603, "net_receivables": 22946034, "inventory": 1248921, "other_current_assets": null, "total_current_assets": 774944423, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4615962, "total_assets": 779560385, "short_term_debt": 37463470, "accounts_payable": 7890510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57268805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513525, "total_liabilities": 58782330, "total_debt": 37463470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264580563, "total_equity": 721704933, "shares_outstanding": 1456813, "operating_cash_flow": -61366075, "stock_based_compensation": 477043, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53492598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366824201, "free_cash_flow": -61360111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67081075", "ebitda": "-66863765", "netIncome": "-60361745", "grossProfit": "11716231", "depreciation": "None", "totalRevenue": "64333820", "costOfRevenue": "52617589", "interestIncome": "None", "incomeBeforeTax": "-59602034", "interestExpense": "None", "operatingIncome": "-67050405", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1266248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78766636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70489505", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52617589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217310", "sellingGeneralAndAdministrative": "7426066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1248921", "commonStock": "783756", "currentDebt": "None", "investments": "None", "totalAssets": "779560385", "longTermDebt": "None", "shortTermDebt": "37463470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-264580563", "totalLiabilities": "58782330", "otherCurrentAssets": "11018496", "totalCurrentAssets": "774944423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109663603", "currentNetReceivables": "22946034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615962", "currentAccountsPayable": "7890510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38975933", "totalShareholderEquity": "721704933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11914825", "totalCurrentLiabilities": "57268805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1513525", "cashAndShortTermInvestments": "630067369", "commonStockSharesOutstanding": "1456813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "630067369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60361745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "62495", "operatingCashflow": "-61366075", "capitalExpenditures": "5964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366824201", "cashflowFromInvestment": "-53492598", "stockBasedCompensation": "477043", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89378, "ticker_id": 6451, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-26355598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-26355598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 52816590, "cost_of_revenue": 40670798, "gross_profit": 12145792, "ebit": -22691231, "ebitda": -21373287, "pretax_income": -27856483, "tax_provision": -1572489, "net_income": -26355598, "net_income_to_common": -26355598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126037538, "total_current_assets": 152130382, "total_assets": 160559203, "short_term_debt": 3967292, "long_term_debt": null, "total_debt": 3967292, "total_liabilities": 19356260, "total_equity": 141116747, "shares_outstanding": 2970600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5711589, "capital_expenditure": 214564, "free_cash_flow": -5497025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89380, "ticker_id": 6451, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22691231", "ebitda": "-21373287", "netIncome": "-26355598", "grossProfit": "12145792", "depreciation": "None", "totalRevenue": "52816590", "costOfRevenue": "40670798", "interestIncome": "None", "incomeBeforeTax": "-27856483", "interestExpense": "None", "operatingIncome": "-22504750", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1572489", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34650542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14593091", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40670798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317944", "sellingGeneralAndAdministrative": "26707727", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1373911", "commonStock": "42318", "currentDebt": "None", "investments": "None", "totalAssets": "160559203", "longTermDebt": "None", "shortTermDebt": "3967292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-143857075", "totalLiabilities": "19356260", "otherCurrentAssets": "14876106", "totalCurrentAssets": "152130382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9842827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8428821", "currentAccountsPayable": "1314370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6025360", "totalShareholderEquity": "141116747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11954330", "totalCurrentLiabilities": "17235992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2120268", "cashAndShortTermInvestments": "126037538", "commonStockSharesOutstanding": "2970600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126037538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26355598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "240219", "operatingCashflow": "-5711589", "capitalExpenditures": "214564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439218", "cashflowFromInvestment": "-214564", "stockBasedCompensation": "16082218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1440085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52816590, "cost_of_revenue": 40670798, "gross_profit": 12145792, "research_and_development": 14593091, "selling_general_admin": 26707727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22691231, "depreciation_amortisation": 1317944, "ebitda": -21373287, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27856483, "tax_provision": -1572489, "effective_tax_rate": null, "net_income": -26355598, "net_income_continuing_ops": null, "net_income_to_common": -26355598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126037538, "short_term_investments": null, "net_receivables": 9842827, "inventory": 1373911, "other_current_assets": null, "total_current_assets": 152130382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8428821, "total_assets": 160559203, "short_term_debt": 3967292, "accounts_payable": 1314370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17235992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2120268, "total_liabilities": 19356260, "total_debt": 3967292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143857075, "total_equity": 141116747, "shares_outstanding": 2970600, "operating_cash_flow": -5711589, "stock_based_compensation": 16082218, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214564, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1439218, "free_cash_flow": -5497025, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22691231", "ebitda": "-21373287", "netIncome": "-26355598", "grossProfit": "12145792", "depreciation": "None", "totalRevenue": "52816590", "costOfRevenue": "40670798", "interestIncome": "None", "incomeBeforeTax": "-27856483", "interestExpense": "None", "operatingIncome": "-22504750", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1572489", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34650542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14593091", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40670798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317944", "sellingGeneralAndAdministrative": "26707727", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1373911", "commonStock": "42318", "currentDebt": "None", "investments": "None", "totalAssets": "160559203", "longTermDebt": "None", "shortTermDebt": "3967292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-143857075", "totalLiabilities": "19356260", "otherCurrentAssets": "14876106", "totalCurrentAssets": "152130382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9842827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8428821", "currentAccountsPayable": "1314370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6025360", "totalShareholderEquity": "141116747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11954330", "totalCurrentLiabilities": "17235992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2120268", "cashAndShortTermInvestments": "126037538", "commonStockSharesOutstanding": "2970600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126037538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26355598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "240219", "operatingCashflow": "-5711589", "capitalExpenditures": "214564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439218", "cashflowFromInvestment": "-214564", "stockBasedCompensation": "16082218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1440085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 52633774, "cost_of_revenue": 29409991, "gross_profit": 23223783, "ebit": -5739136.73, "ebitda": -3574103.73, "pretax_income": -4942562.81, "tax_provision": -798136.95, "net_income": -4584255.95, "net_income_to_common": -4584255.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136273128, "total_current_assets": 213796777, "total_assets": 253026041, "short_term_debt": 1535554, "long_term_debt": null, "total_debt": 1535554, "total_liabilities": 82083682, "total_equity": 170999370, "shares_outstanding": 50812035, "goodwill_and_intangibles": 33343215 }, "cash_flow": { "operating_cash_flow": -6236358.54, "capital_expenditure": 130979.18, "free_cash_flow": -6105379.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89381, "ticker_id": 6451, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5739136.73", "ebitda": "-3574103.73", "netIncome": "-4584255.95", "grossProfit": "23223783", "depreciation": "None", "totalRevenue": "52633774", "costOfRevenue": "29409991", "interestIncome": "None", "incomeBeforeTax": "-4942562.81", "interestExpense": "None", "operatingIncome": "-5739137.50", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-798136.95", "reportedCurrency": "CNY", "netInterestIncome": "1086084.01", "nonInterestIncome": "None", "operatingExpenses": "28962920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21206004", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29409991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165033", "sellingGeneralAndAdministrative": "4307237", "netIncomeFromContinuingOperations": "-4144425.87" }, "balance": { "goodwill": "21155897", "inventory": "1854348", "commonStock": "36144", "currentDebt": "None", "investments": "None", "totalAssets": "253026041", "longTermDebt": "None", "shortTermDebt": "1535554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12187318", "reportedCurrency": "CNY", "retainedEarnings": "-94171700", "totalLiabilities": "82083682", "otherCurrentAssets": "10256886", "totalCurrentAssets": "213796777", "currentLongTermDebt": "25461", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "65412415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39229264", "currentAccountsPayable": "63001613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4889598", "shortLongTermDebtTotal": "3401036", "totalShareholderEquity": "170999370", "capitalLeaseObligations": "3375575", "otherCurrentLiabilities": "13432485", "totalCurrentLiabilities": "79609704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2473978", "cashAndShortTermInvestments": "136273128", "commonStockSharesOutstanding": "50812035", "intangibleAssetsExcludingGoodwill": "12187318", "cashAndCashEquivalentsAtCarryingValue": "136273128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144432.75", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "33806", "operatingCashflow": "-6236358.54", "capitalExpenditures": "130979.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29504", "cashflowFromInvestment": "-127505.37", "stockBasedCompensation": "1.29", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52633774, "cost_of_revenue": 29409991, "gross_profit": 23223783, "research_and_development": 21206004, "selling_general_admin": 4307237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5739136.73, "depreciation_amortisation": 2165033, "ebitda": -3574103.73, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4942562.81, "tax_provision": -798136.95, "effective_tax_rate": null, "net_income": -4584255.95, "net_income_continuing_ops": -4144425.87, "net_income_to_common": -4584255.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136273128, "short_term_investments": null, "net_receivables": 65412415, "inventory": 1854348, "other_current_assets": null, "total_current_assets": 213796777, "net_ppe": null, "goodwill": 21155897, "intangible_assets": 12187318, "goodwill_and_intangibles": 33343215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39229264, "total_assets": 253026041, "short_term_debt": 1535554, "accounts_payable": 63001613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79609704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2473978, "total_liabilities": 82083682, "total_debt": 1535554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94171700, "total_equity": 170999370, "shares_outstanding": 50812035, "operating_cash_flow": -6236358.54, "stock_based_compensation": 1.29, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130979.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127505.37, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29504, "free_cash_flow": -6105379.36, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5739136.73", "ebitda": "-3574103.73", "netIncome": "-4584255.95", "grossProfit": "23223783", "depreciation": "None", "totalRevenue": "52633774", "costOfRevenue": "29409991", "interestIncome": "None", "incomeBeforeTax": "-4942562.81", "interestExpense": "None", "operatingIncome": "-5739137.50", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-798136.95", "reportedCurrency": "CNY", "netInterestIncome": "1086084.01", "nonInterestIncome": "None", "operatingExpenses": "28962920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21206004", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29409991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165033", "sellingGeneralAndAdministrative": "4307237", "netIncomeFromContinuingOperations": "-4144425.87" }, "balance": { "goodwill": "21155897", "inventory": "1854348", "commonStock": "36144", "currentDebt": "None", "investments": "None", "totalAssets": "253026041", "longTermDebt": "None", "shortTermDebt": "1535554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12187318", "reportedCurrency": "CNY", "retainedEarnings": "-94171700", "totalLiabilities": "82083682", "otherCurrentAssets": "10256886", "totalCurrentAssets": "213796777", "currentLongTermDebt": "25461", "longTermInvestments": "600000", "shortTermInvestments": "None", "currentNetReceivables": "65412415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39229264", "currentAccountsPayable": "63001613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4889598", "shortLongTermDebtTotal": "3401036", "totalShareholderEquity": "170999370", "capitalLeaseObligations": "3375575", "otherCurrentLiabilities": "13432485", "totalCurrentLiabilities": "79609704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2473978", "cashAndShortTermInvestments": "136273128", "commonStockSharesOutstanding": "50812035", "intangibleAssetsExcludingGoodwill": "12187318", "cashAndCashEquivalentsAtCarryingValue": "136273128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144432.75", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "33806", "operatingCashflow": "-6236358.54", "capitalExpenditures": "130979.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29504", "cashflowFromInvestment": "-127505.37", "stockBasedCompensation": "1.29", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 45281050, "cost_of_revenue": 18544717, "gross_profit": 26736333, "ebit": -26186503.27, "ebitda": -23994040.27, "pretax_income": -25071374.19, "tax_provision": -195790.06, "net_income": -24086822.05, "net_income_to_common": -24086822.05, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139901498, "total_current_assets": 213785748, "total_assets": 255282532, "short_term_debt": 1556775, "long_term_debt": null, "total_debt": 1556775, "total_liabilities": 82735378, "total_equity": 173037364, "shares_outstanding": 50812035, "goodwill_and_intangibles": 35010564 }, "cash_flow": { "operating_cash_flow": -10079072.46, "capital_expenditure": 214508.82, "free_cash_flow": -9864563.64, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89382, "ticker_id": 6451, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26186503.27", "ebitda": "-23994040.27", "netIncome": "-24086822.05", "grossProfit": "26736333", "depreciation": "None", "totalRevenue": "45281050", "costOfRevenue": "18544717", "interestIncome": "None", "incomeBeforeTax": "-25071374.19", "interestExpense": "276652", "operatingIncome": "-26186503.50", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-195790.06", "reportedCurrency": "CNY", "netInterestIncome": "104183", "nonInterestIncome": "None", "operatingExpenses": "52922836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28263385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18544717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192463", "sellingGeneralAndAdministrative": "7631510", "netIncomeFromContinuingOperations": "-3614639" }, "balance": { "goodwill": "21199947", "inventory": "3944498", "commonStock": "34966", "currentDebt": "None", "investments": "None", "totalAssets": "255282532", "longTermDebt": "None", "shortTermDebt": "1556775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "13810617", "reportedCurrency": "CNY", "retainedEarnings": "-86847183.10", "totalLiabilities": "82735378", "otherCurrentAssets": "2857439.88", "totalCurrentAssets": "213785748", "currentLongTermDebt": "None", "longTermInvestments": "87367", "shortTermInvestments": "None", "currentNetReceivables": "67082311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41496783", "currentAccountsPayable": "60910760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3784501", "totalShareholderEquity": "173037364", "capitalLeaseObligations": "549921", "otherCurrentLiabilities": "13554852", "totalCurrentLiabilities": "79169219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3566159", "cashAndShortTermInvestments": "139901498", "commonStockSharesOutstanding": "50812035", "intangibleAssetsExcludingGoodwill": "13810617", "cashAndCashEquivalentsAtCarryingValue": "139901498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24875577.25", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "-130205.55", "operatingCashflow": "-10079072.46", "capitalExpenditures": "214508.82", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703763.74", "cashflowFromInvestment": "-817982.63", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45281050, "cost_of_revenue": 18544717, "gross_profit": 26736333, "research_and_development": 28263385, "selling_general_admin": 7631510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26186503.27, "depreciation_amortisation": 2192463, "ebitda": -23994040.27, "interest_expense": 276652, "interest_income": null, "other_non_operating": null, "pretax_income": -25071374.19, "tax_provision": -195790.06, "effective_tax_rate": null, "net_income": -24086822.05, "net_income_continuing_ops": -3614639, "net_income_to_common": -24086822.05, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139901498, "short_term_investments": null, "net_receivables": 67082311, "inventory": 3944498, "other_current_assets": null, "total_current_assets": 213785748, "net_ppe": null, "goodwill": 21199947, "intangible_assets": 13810617, "goodwill_and_intangibles": 35010564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41496783, "total_assets": 255282532, "short_term_debt": 1556775, "accounts_payable": 60910760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79169219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3566159, "total_liabilities": 82735378, "total_debt": 1556775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86847183.1, "total_equity": 173037364, "shares_outstanding": 50812035, "operating_cash_flow": -10079072.46, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214508.82, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817982.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -703763.74, "free_cash_flow": -9864563.64, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26186503.27", "ebitda": "-23994040.27", "netIncome": "-24086822.05", "grossProfit": "26736333", "depreciation": "None", "totalRevenue": "45281050", "costOfRevenue": "18544717", "interestIncome": "None", "incomeBeforeTax": "-25071374.19", "interestExpense": "276652", "operatingIncome": "-26186503.50", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-195790.06", "reportedCurrency": "CNY", "netInterestIncome": "104183", "nonInterestIncome": "None", "operatingExpenses": "52922836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28263385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18544717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192463", "sellingGeneralAndAdministrative": "7631510", "netIncomeFromContinuingOperations": "-3614639" }, "balance": { "goodwill": "21199947", "inventory": "3944498", "commonStock": "34966", "currentDebt": "None", "investments": "None", "totalAssets": "255282532", "longTermDebt": "None", "shortTermDebt": "1556775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "13810617", "reportedCurrency": "CNY", "retainedEarnings": "-86847183.10", "totalLiabilities": "82735378", "otherCurrentAssets": "2857439.88", "totalCurrentAssets": "213785748", "currentLongTermDebt": "None", "longTermInvestments": "87367", "shortTermInvestments": "None", "currentNetReceivables": "67082311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41496783", "currentAccountsPayable": "60910760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3784501", "totalShareholderEquity": "173037364", "capitalLeaseObligations": "549921", "otherCurrentLiabilities": "13554852", "totalCurrentLiabilities": "79169219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3566159", "cashAndShortTermInvestments": "139901498", "commonStockSharesOutstanding": "50812035", "intangibleAssetsExcludingGoodwill": "13810617", "cashAndCashEquivalentsAtCarryingValue": "139901498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24875577.25", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "-130205.55", "operatingCashflow": "-10079072.46", "capitalExpenditures": "214508.82", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703763.74", "cashflowFromInvestment": "-817982.63", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "income_statement": { "revenue": 63339065, "cost_of_revenue": 32860649, "gross_profit": 30478416, "ebit": -184199875, "ebitda": -182432337, "pretax_income": -184503402, "tax_provision": 435971, "net_income": -182632075, "net_income_to_common": -182632075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151119985, "total_current_assets": 239460075, "total_assets": 282121901, "short_term_debt": 2356584, "long_term_debt": null, "total_debt": 2356584, "total_liabilities": 85227575, "total_equity": 196602405, "shares_outstanding": 1003580, "goodwill_and_intangibles": 36532421 }, "cash_flow": { "operating_cash_flow": -24885964.49, "capital_expenditure": 16045.36, "free_cash_flow": -24869919.13, "dividends_paid": 44569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89383, "ticker_id": 6451, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:28.945714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184199875", "ebitda": "-182432337", "netIncome": "-182632075", "grossProfit": "30478416", "depreciation": "None", "totalRevenue": "63339065", "costOfRevenue": "32860649", "interestIncome": "None", "incomeBeforeTax": "-184503402", "interestExpense": "225983", "operatingIncome": "-179784547", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "435971", "reportedCurrency": "CNY", "netInterestIncome": "225983.92", "nonInterestIncome": "None", "operatingExpenses": "210262963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206438787", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32860649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1767538", "sellingGeneralAndAdministrative": "5463117", "netIncomeFromContinuingOperations": "-27082545.92" }, "balance": { "goodwill": "21155897", "inventory": "1757949", "commonStock": "36144", "currentDebt": "None", "investments": "None", "totalAssets": "282121901", "longTermDebt": "None", "shortTermDebt": "2356584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15376524", "reportedCurrency": "CNY", "retainedEarnings": "-54389923", "totalLiabilities": "85227575", "otherCurrentAssets": "6229678", "totalCurrentAssets": "239460075", "currentLongTermDebt": "59444", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80352463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42661826", "currentAccountsPayable": "61208297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238920", "shortLongTermDebtTotal": "4931295", "totalShareholderEquity": "196602405", "capitalLeaseObligations": "604781", "otherCurrentLiabilities": "17555845", "totalCurrentLiabilities": "81120726", "otherNonCurrentLiabilities": "595437", "totalNonCurrentLiabilities": "4106849", "cashAndShortTermInvestments": "151119985", "commonStockSharesOutstanding": "1003580", "intangibleAssetsExcludingGoodwill": "15376524", "cashAndCashEquivalentsAtCarryingValue": "151119985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27082545.92", "profitLoss": "None", "dividendPayout": "44569", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-96986.59", "operatingCashflow": "-24885964.49", "capitalExpenditures": "16045.36", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336622.78", "cashflowFromInvestment": "-13501860", "stockBasedCompensation": "-1437.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1041598", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367972.66", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63339065, "cost_of_revenue": 32860649, "gross_profit": 30478416, "research_and_development": 206438787, "selling_general_admin": 5463117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184199875, "depreciation_amortisation": 1767538, "ebitda": -182432337, "interest_expense": 225983, "interest_income": null, "other_non_operating": null, "pretax_income": -184503402, "tax_provision": 435971, "effective_tax_rate": null, "net_income": -182632075, "net_income_continuing_ops": -27082545.92, "net_income_to_common": -182632075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151119985, "short_term_investments": null, "net_receivables": 80352463, "inventory": 1757949, "other_current_assets": null, "total_current_assets": 239460075, "net_ppe": null, "goodwill": 21155897, "intangible_assets": 15376524, "goodwill_and_intangibles": 36532421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42661826, "total_assets": 282121901, "short_term_debt": 2356584, "accounts_payable": 61208297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81120726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4106849, "total_liabilities": 85227575, "total_debt": 2356584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54389923, "total_equity": 196602405, "shares_outstanding": 1003580, "operating_cash_flow": -24885964.49, "stock_based_compensation": -1437.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16045.36, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13501860, "dividends_paid": 44569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336622.78, "free_cash_flow": -24869919.13, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184199875", "ebitda": "-182432337", "netIncome": "-182632075", "grossProfit": "30478416", "depreciation": "None", "totalRevenue": "63339065", "costOfRevenue": "32860649", "interestIncome": "None", "incomeBeforeTax": "-184503402", "interestExpense": "225983", "operatingIncome": "-179784547", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "435971", "reportedCurrency": "CNY", "netInterestIncome": "225983.92", "nonInterestIncome": "None", "operatingExpenses": "210262963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206438787", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32860649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1767538", "sellingGeneralAndAdministrative": "5463117", "netIncomeFromContinuingOperations": "-27082545.92" }, "balance": { "goodwill": "21155897", "inventory": "1757949", "commonStock": "36144", "currentDebt": "None", "investments": "None", "totalAssets": "282121901", "longTermDebt": "None", "shortTermDebt": "2356584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15376524", "reportedCurrency": "CNY", "retainedEarnings": "-54389923", "totalLiabilities": "85227575", "otherCurrentAssets": "6229678", "totalCurrentAssets": "239460075", "currentLongTermDebt": "59444", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80352463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42661826", "currentAccountsPayable": "61208297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238920", "shortLongTermDebtTotal": "4931295", "totalShareholderEquity": "196602405", "capitalLeaseObligations": "604781", "otherCurrentLiabilities": "17555845", "totalCurrentLiabilities": "81120726", "otherNonCurrentLiabilities": "595437", "totalNonCurrentLiabilities": "4106849", "cashAndShortTermInvestments": "151119985", "commonStockSharesOutstanding": "1003580", "intangibleAssetsExcludingGoodwill": "15376524", "cashAndCashEquivalentsAtCarryingValue": "151119985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27082545.92", "profitLoss": "None", "dividendPayout": "44569", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-96986.59", "operatingCashflow": "-24885964.49", "capitalExpenditures": "16045.36", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336622.78", "cashflowFromInvestment": "-13501860", "stockBasedCompensation": "-1437.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1041598", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367972.66", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }