{ "ticker": { "uuid": "6f16ac7b-68b6-499e-bb87-4e55475d544f", "symbol": "SHOP", "name": "Shopify Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6f16ac7b-68b6-499e-bb87-4e55475d544f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f16ac7b-68b6-499e-bb87-4e55475d544f/" }, "ticker_metadata": { "id": 36576, "uuid": "6f16ac7b-68b6-499e-bb87-4e55475d544f", "symbol": "SHOP", "name": "Shopify Inc.", "asset_type": "equity", "market_cap": 213347401728, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Shopify Inc., a commerce technology company, provides tools to start, scale, market, and run a business of various sizes in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The Company offers Shopify platform that enables merchants to manage products and inventory, process orders and payments, fulfill and ship orders, build customer relationships, source products, leverage analytics, and reporting and access financing for running their business across all of their sales channels, including web and mobile storefronts, physical retail locations, social media storefronts, and marketplaces. It also provides Shopify Payments, a fully integrated payment processing service that allows merchants to accept and process payment cards online and offline. In addition, the company engages in the sale of themes and apps; shipping labels through Shopify Shipping; point-of-sale hardware; advertising on the Shopify App Store; and Shop Campaigns for buyer acquisitions, as well as registration of domain names. The company was formerly known as Jaded Pixel Technologies Inc. and changed its name to Shopify Inc. in November 2011. Shopify Inc. was incorporated in 2004 and is based in Ottawa, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f16ac7b-68b6-499e-bb87-4e55475d544f", "symbol": "SHOP", "name": "Shopify Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6f16ac7b-68b6-499e-bb87-4e55475d544f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f16ac7b-68b6-499e-bb87-4e55475d544f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.09, "value": 0.01, "quality": 0.81, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 152.79, "market_cap": 198268638778.32, "pe_ratio": 148.8503, "earnings_yield": 0.0107, "ebitda_to_ev": 0.0109, "shareholder_yield": -0.0009, "roe": 0.1066, "piotroski_f_score": 5, "momentum_12_1": -0.0125, "volatility_252d": 0.5955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.112791+00:00", "batch_id": "" }, "size": { "price_close": 152.79, "market_cap": 198268638778.3177, "market_cap_usd": 198268638778.3177, "enterprise_value": 196599638778.3177, "shares_outstanding": 1297654610, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 148.8503, "pb_ratio": 15.8602, "ptbv_ratio": 15.8602, "ps_ratio": 16.0334, "pcf_ratio": 92.3468, "pfcf_ratio": 93.5229, "ev_ebitda": 92.0841, "ev_ebit": 93.3965, "ev_sales": 15.8984, "ev_fcf": 92.7357, "earnings_yield": 0.0107, "fcf_yield": 0.0108, "price_to_sales": 16.0334, "price_to_book": 15.8602, "price_to_cashflow": 92.3468, "ebitda_to_ev": 0.0109, "sales_yield": 0.0629 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0009, "shareholder_yield": -0.0009, "debt_paydown_yield": null, "total_yield": -0.0009 }, "quality": { "gross_margin": 0.4797, "operating_margin": 0.1702, "net_margin": 0.1077, "ebitda_margin": 0.1727, "fcf_margin": 0.1714, "roe": 0.1066, "roa": 0.0943, "roic": 0.1457, "roc_greenblatt": 0.3323, "asset_turnover": 0.8757, "cash_conversion": 1.5916, "accruals_ratio": -0.0577, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.6537, "revenue_stability_5y": 0.3102, "eps_surprise_avg": 5.925, "sue_score": 0.4943, "gross_profit_to_assets": 0.4201, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7817, "debt_to_assets": 0.0127, "interest_coverage": null, "current_ratio": 6.1962, "quick_ratio": 6.1962, "net_debt": -1669000000, "local_beta": 2.0638, "volatility_252d": 0.5955, "volatility_60d": 1.2861, "max_drawdown_12m": -0.4343, "risk_adjusted_momentum": -0.0209 }, "growth": { "revenue_growth_1y": 0.3014, "revenue_growth_3y_cagr": 0.2731, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3947, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2567, "book_value_growth_1y": 0.1574, "revenue_growth": 0.3014, "earnings_growth": -0.3947 }, "momentum": { "price_return_1m": 0.014, "price_return_3m": -0.1357, "price_return_6m": -0.3142, "price_return_9m": -0.2486, "price_return_12m": 0.0014, "price_return_12m_ex1m": -0.0125, "momentum_6m": -0.3142, "momentum_12m": 0.0014, "momentum_12_1": -0.0125, "distance_from_52w_high": -0.3735, "distance_from_52w_low": 0.1077, "relative_strength": -0.3007 }, "raw_ttm": { "revenue_ttm": 12366000000, "gross_profit_ttm": 5932000000, "ebit_ttm": 2105000000, "ebitda_ttm": 2135000000, "net_income_ttm": 1332000000, "eps_diluted_ttm": 1.0265, "operating_cash_flow_ttm": 2147000000, "capital_expenditure_ttm": -27000000, "fcf_ttm": 2120000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 179000000, "interest_expense_ttm": null, "cash_and_equivalents": 1848000000, "total_current_assets": 8495000000, "total_current_liabilities": 1371000000, "net_ppe": 138000000, "total_assets": 14121000000, "total_debt": 179000000, "total_equity": 12501000000, "net_working_capital": 6196000000, "book_value_per_share": 9.6335, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6335 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 97, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 94, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 81, "rank_shareholder_yield": 83, "rank_total_yield": 87, "rank_roe": 43, "rank_roc": 21, "rank_roic": 21, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 66, "rank_accruals": 48, "rank_sue": 40, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76 }, "composites": { "value_composite": 99, "quality_composite": 19, "momentum_composite": 83, "growth_composite": 64, "yield_composite": 96, "svqf_composite": 72, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.09, "os_score": 0.09, "value_percentile": 0.01, "quality_percentile": 0.81, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11620, "ticker_id": 36576, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.112791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.79, "market_cap": 198268638778.3177, "market_cap_usd": 198268638778.3177, "enterprise_value": 196599638778.3177, "shares_outstanding": 1297654610, "fx_rate_to_usd": null, "pe_ratio": 148.85032941, "pb_ratio": 15.86022228, "ptbv_ratio": 15.86022228, "ps_ratio": 16.03336882, "pcf_ratio": 92.34682756, "pfcf_ratio": 93.52294282, "ev_ebitda": 92.08413994, "ev_ebit": 93.39650298, "ev_sales": 15.89840197, "ev_fcf": 92.73567867, "earnings_yield": 0.01070704, "fcf_yield": 0.01078334, "dividend_yield": 0, "buyback_yield": -0.00090282, "shareholder_yield": -0.00090282, "debt_paydown_yield": null, "total_yield": -0.00090282, "gross_margin": 0.47970241, "operating_margin": 0.17022481, "net_margin": 0.1077147, "ebitda_margin": 0.17265082, "fcf_margin": 0.17143781, "roe": 0.10655148, "roa": 0.0943276, "roic": 0.14574871, "roc_greenblatt": 0.33233344, "asset_turnover": 0.87571702, "cash_conversion": 1.59159159, "accruals_ratio": -0.05771546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.78173302, "debt_to_assets": 0.01267616, "interest_coverage": null, "current_ratio": 6.19620715, "quick_ratio": 6.19620715, "net_debt": -1669000000, "revenue_growth_1y": 0.30135135, "revenue_growth_3y_cagr": 0.27313122, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39465222, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25673137, "book_value_growth_1y": 0.15735034, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.653671, "revenue_stability_5y": 0.310205, "eps_surprise_avg": 5.925, "sue_score": 0.4943, "price_return_1m": 0.01400319, "price_return_3m": -0.13570543, "price_return_6m": -0.31416647, "price_return_9m": -0.24859843, "price_return_12m": 0.00137627, "price_return_12m_ex1m": -0.01245254, "distance_from_52w_high": -0.37345201, "distance_from_52w_low": 0.10765544, "relative_strength": -0.30073014, "local_beta": 2.0638, "volatility_252d": 0.59554, "volatility_60d": 1.286137, "max_drawdown_12m": -0.43434757, "revenue_ttm": 12366000000, "gross_profit_ttm": 5932000000, "ebit_ttm": 2105000000, "ebitda_ttm": 2135000000, "net_income_ttm": 1332000000, "eps_diluted_ttm": 1.02646728, "operating_cash_flow_ttm": 2147000000, "capital_expenditure_ttm": -27000000, "fcf_ttm": 2120000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 179000000, "interest_expense_ttm": null, "cash_and_equivalents": 1848000000, "total_current_assets": 8495000000, "total_current_liabilities": 1371000000, "net_ppe": 138000000, "total_assets": 14121000000, "total_debt": 179000000, "total_equity": 12501000000, "net_working_capital": 6196000000, "book_value_per_share": 9.63353415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.63353415, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 97, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 94, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 81, "rank_shareholder_yield": 83, "rank_total_yield": 87, "rank_roe": 43, "rank_roc": 21, "rank_roic": 21, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 66, "rank_accruals": 48, "rank_sue": 40, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 99, "quality_composite": 19, "momentum_composite": 83, "growth_composite": 64, "yield_composite": 96, "svqf_composite": 72, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.79, "os": 0.09, "value": 0.01, "quality": 0.81, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 148.8503, "earnings_yield": 0.0107, "shareholder_yield": -0.0009, "roe": 0.1066, "momentum_12_1": -0.0125, "complete_fields": { "id": 11620, "ticker_id": 36576, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.112791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.79, "market_cap": 198268638778.3177, "market_cap_usd": 198268638778.3177, "enterprise_value": 196599638778.3177, "shares_outstanding": 1297654610, "fx_rate_to_usd": null, "pe_ratio": 148.85032941, "pb_ratio": 15.86022228, "ptbv_ratio": 15.86022228, "ps_ratio": 16.03336882, "pcf_ratio": 92.34682756, "pfcf_ratio": 93.52294282, "ev_ebitda": 92.08413994, "ev_ebit": 93.39650298, "ev_sales": 15.89840197, "ev_fcf": 92.73567867, "earnings_yield": 0.01070704, "fcf_yield": 0.01078334, "dividend_yield": 0, "buyback_yield": -0.00090282, "shareholder_yield": -0.00090282, "debt_paydown_yield": null, "total_yield": -0.00090282, "gross_margin": 0.47970241, "operating_margin": 0.17022481, "net_margin": 0.1077147, "ebitda_margin": 0.17265082, "fcf_margin": 0.17143781, "roe": 0.10655148, "roa": 0.0943276, "roic": 0.14574871, "roc_greenblatt": 0.33233344, "asset_turnover": 0.87571702, "cash_conversion": 1.59159159, "accruals_ratio": -0.05771546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.78173302, "debt_to_assets": 0.01267616, "interest_coverage": null, "current_ratio": 6.19620715, "quick_ratio": 6.19620715, "net_debt": -1669000000, "revenue_growth_1y": 0.30135135, "revenue_growth_3y_cagr": 0.27313122, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39465222, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25673137, "book_value_growth_1y": 0.15735034, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.653671, "revenue_stability_5y": 0.310205, "eps_surprise_avg": 5.925, "sue_score": 0.4943, "price_return_1m": 0.01400319, "price_return_3m": -0.13570543, "price_return_6m": -0.31416647, "price_return_9m": -0.24859843, "price_return_12m": 0.00137627, "price_return_12m_ex1m": -0.01245254, "distance_from_52w_high": -0.37345201, "distance_from_52w_low": 0.10765544, "relative_strength": -0.30073014, "local_beta": 2.0638, "volatility_252d": 0.59554, "volatility_60d": 1.286137, "max_drawdown_12m": -0.43434757, "revenue_ttm": 12366000000, "gross_profit_ttm": 5932000000, "ebit_ttm": 2105000000, "ebitda_ttm": 2135000000, "net_income_ttm": 1332000000, "eps_diluted_ttm": 1.02646728, "operating_cash_flow_ttm": 2147000000, "capital_expenditure_ttm": -27000000, "fcf_ttm": 2120000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 179000000, "interest_expense_ttm": null, "cash_and_equivalents": 1848000000, "total_current_assets": 8495000000, "total_current_liabilities": 1371000000, "net_ppe": 138000000, "total_assets": 14121000000, "total_debt": 179000000, "total_equity": 12501000000, "net_working_capital": 6196000000, "book_value_per_share": 9.63353415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.63353415, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 97, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 94, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 81, "rank_shareholder_yield": 83, "rank_total_yield": 87, "rank_roe": 43, "rank_roc": 21, "rank_roic": 21, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 66, "rank_accruals": 48, "rank_sue": 40, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 99, "quality_composite": 19, "momentum_composite": 83, "growth_composite": 64, "yield_composite": 96, "svqf_composite": 72, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 11556000000, "cost_of_revenue": 6001000000, "gross_profit": 5555000000, "ebit": 1885000000, "ebitda": 1916000000, "pretax_income": null, "tax_provision": null, "net_income": 1231000000, "net_income_to_common": 1231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534000000, "total_current_assets": 8296000000, "total_assets": 15189000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 188000000, "total_liabilities": null, "total_equity": 13473000000, "shares_outstanding": 1303904301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2033000000, "capital_expenditure": -26000000, "free_cash_flow": 2007000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424463, "ticker_id": 36576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1916000000", "netIncome": "1231000000", "grossProfit": "5555000000", "totalRevenue": "11556000000", "costOfRevenue": "6001000000", "interestExpense": null, "operatingIncome": "1885000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1536000000", "depreciationAndAmortization": "31000000" }, "balance": { "totalDebt": "188000000", "totalAssets": "15189000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1303904301", "totalCurrentAssets": "8296000000", "totalShareholderEquity": "13473000000", "totalCurrentLiabilities": "1392000000", "propertyPlantEquipmentNet": "141000000", "cashAndShortTermInvestments": "1534000000" }, "cashflow": { "freeCashFlow": "2007000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2033000000", "repurchaseOfStock": null, "capitalExpenditures": "-26000000" } }, "revenue": 11556000000, "cost_of_revenue": 6001000000, "gross_profit": 5555000000, "research_and_development": 1536000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1885000000, "depreciation_amortisation": 31000000, "ebitda": 1916000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1231000000, "net_income_continuing_ops": null, "net_income_to_common": 1231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8296000000, "net_ppe": 141000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15189000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13473000000, "shares_outstanding": 1303904301, "operating_cash_flow": 2033000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1916000000", "netIncome": "1231000000", "grossProfit": "5555000000", "totalRevenue": "11556000000", "costOfRevenue": "6001000000", "interestExpense": null, "operatingIncome": "1885000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1536000000", "depreciationAndAmortization": "31000000" }, "balance": { "totalDebt": "188000000", "totalAssets": "15189000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1303904301", "totalCurrentAssets": "8296000000", "totalShareholderEquity": "13473000000", "totalCurrentLiabilities": "1392000000", "propertyPlantEquipmentNet": "141000000", "cashAndShortTermInvestments": "1534000000" }, "cashflow": { "freeCashFlow": "2007000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2033000000", "repurchaseOfStock": null, "capitalExpenditures": "-26000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 8880000000, "cost_of_revenue": 4408000000, "gross_profit": 4472000000, "ebit": 1302000000, "ebitda": 1338000000, "pretax_income": null, "tax_provision": null, "net_income": 2019000000, "net_income_to_common": 2019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489000000, "total_current_assets": 7254000000, "total_assets": 13924000000, "short_term_debt": 918000000, "long_term_debt": null, "total_debt": 1126000000, "total_liabilities": null, "total_equity": 11558000000, "shares_outstanding": 1294580140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1616000000, "capital_expenditure": -19000000, "free_cash_flow": 1597000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424468, "ticker_id": 36576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1338000000", "netIncome": "2019000000", "grossProfit": "4472000000", "totalRevenue": "8880000000", "costOfRevenue": "4408000000", "interestExpense": null, "operatingIncome": "1302000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1367000000", "depreciationAndAmortization": "36000000" }, "balance": { "totalDebt": "1126000000", "totalAssets": "13924000000", "longTermDebt": null, "shortTermDebt": "918000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1294580140", "totalCurrentAssets": "7254000000", "totalShareholderEquity": "11558000000", "totalCurrentLiabilities": "1956000000", "propertyPlantEquipmentNet": "140000000", "cashAndShortTermInvestments": "1489000000" }, "cashflow": { "freeCashFlow": "1597000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1616000000", "repurchaseOfStock": null, "capitalExpenditures": "-19000000" } }, "revenue": 8880000000, "cost_of_revenue": 4408000000, "gross_profit": 4472000000, "research_and_development": 1367000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302000000, "depreciation_amortisation": 36000000, "ebitda": 1338000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2019000000, "net_income_continuing_ops": null, "net_income_to_common": 2019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7254000000, "net_ppe": 140000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13924000000, "short_term_debt": 918000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11558000000, "shares_outstanding": 1294580140, "operating_cash_flow": 1616000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1338000000", "netIncome": "2019000000", "grossProfit": "4472000000", "totalRevenue": "8880000000", "costOfRevenue": "4408000000", "interestExpense": null, "operatingIncome": "1302000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1367000000", "depreciationAndAmortization": "36000000" }, "balance": { "totalDebt": "1126000000", "totalAssets": "13924000000", "longTermDebt": null, "shortTermDebt": "918000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1294580140", "totalCurrentAssets": "7254000000", "totalShareholderEquity": "11558000000", "totalCurrentLiabilities": "1956000000", "propertyPlantEquipmentNet": "140000000", "cashAndShortTermInvestments": "1489000000" }, "cashflow": { "freeCashFlow": "1597000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1616000000", "repurchaseOfStock": null, "capitalExpenditures": "-19000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 7060000000, "cost_of_revenue": 3545000000, "gross_profit": 3515000000, "ebit": 74000000, "ebitda": 144000000, "pretax_income": null, "tax_provision": null, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1405000000, "total_current_assets": 6275000000, "total_assets": 11299000000, "short_term_debt": null, "long_term_debt": 916000000, "total_debt": 1150000000, "total_liabilities": null, "total_equity": 9066000000, "shares_outstanding": 1286570293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": -39000000, "free_cash_flow": 905000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424470, "ticker_id": 36576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144000000", "netIncome": "132000000", "grossProfit": "3515000000", "totalRevenue": "7060000000", "costOfRevenue": "3545000000", "interestExpense": null, "operatingIncome": "74000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1730000000", "depreciationAndAmortization": "70000000" }, "balance": { "totalDebt": "1150000000", "totalAssets": "11299000000", "longTermDebt": "916000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1286570293", "totalCurrentAssets": "6275000000", "totalShareholderEquity": "9066000000", "totalCurrentLiabilities": "898000000", "propertyPlantEquipmentNet": "147000000", "cashAndShortTermInvestments": "1405000000" }, "cashflow": { "freeCashFlow": "905000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "944000000", "repurchaseOfStock": null, "capitalExpenditures": "-39000000" } }, "revenue": 7060000000, "cost_of_revenue": 3545000000, "gross_profit": 3515000000, "research_and_development": 1730000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 70000000, "ebitda": 144000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": null, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1405000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6275000000, "net_ppe": 147000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11299000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898000000, "long_term_debt": 916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9066000000, "shares_outstanding": 1286570293, "operating_cash_flow": 944000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 905000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144000000", "netIncome": "132000000", "grossProfit": "3515000000", "totalRevenue": "7060000000", "costOfRevenue": "3545000000", "interestExpense": null, "operatingIncome": "74000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1730000000", "depreciationAndAmortization": "70000000" }, "balance": { "totalDebt": "1150000000", "totalAssets": "11299000000", "longTermDebt": "916000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1286570293", "totalCurrentAssets": "6275000000", "totalShareholderEquity": "9066000000", "totalCurrentLiabilities": "898000000", "propertyPlantEquipmentNet": "147000000", "cashAndShortTermInvestments": "1405000000" }, "cashflow": { "freeCashFlow": "905000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "944000000", "repurchaseOfStock": null, "capitalExpenditures": "-39000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 5600000000, "cost_of_revenue": 2846000000, "gross_profit": 2754000000, "ebit": -687000000, "ebitda": -594000000, "pretax_income": null, "tax_provision": null, "net_income": -3460000000, "net_income_to_common": -3460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649000000, "total_current_assets": 6050000000, "total_assets": 10757000000, "short_term_debt": null, "long_term_debt": 913000000, "total_debt": 1396000000, "total_liabilities": null, "total_equity": 8239000000, "shares_outstanding": 1275128566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": -50000000, "free_cash_flow": -186000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424471, "ticker_id": 36576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-594000000", "netIncome": "-3460000000", "grossProfit": "2754000000", "totalRevenue": "5600000000", "costOfRevenue": "2846000000", "interestExpense": "1150000", "operatingIncome": "-687000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1503000000", "depreciationAndAmortization": "93000000" }, "balance": { "totalDebt": "1396000000", "totalAssets": "10757000000", "longTermDebt": "913000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1275128566", "totalCurrentAssets": "6050000000", "totalShareholderEquity": "8239000000", "totalCurrentLiabilities": "856000000", "propertyPlantEquipmentNet": "486000000", "cashAndShortTermInvestments": "1649000000" }, "cashflow": { "freeCashFlow": "-186000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-136000000", "repurchaseOfStock": null, "capitalExpenditures": "-50000000" } }, "revenue": 5600000000, "cost_of_revenue": 2846000000, "gross_profit": 2754000000, "research_and_development": 1503000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687000000, "depreciation_amortisation": 93000000, "ebitda": -594000000, "interest_expense": 1150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3460000000, "net_income_continuing_ops": null, "net_income_to_common": -3460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1649000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6050000000, "net_ppe": 486000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10757000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856000000, "long_term_debt": 913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8239000000, "shares_outstanding": 1275128566, "operating_cash_flow": -136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-594000000", "netIncome": "-3460000000", "grossProfit": "2754000000", "totalRevenue": "5600000000", "costOfRevenue": "2846000000", "interestExpense": "1150000", "operatingIncome": "-687000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1503000000", "depreciationAndAmortization": "93000000" }, "balance": { "totalDebt": "1396000000", "totalAssets": "10757000000", "longTermDebt": "913000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1275128566", "totalCurrentAssets": "6050000000", "totalShareholderEquity": "8239000000", "totalCurrentLiabilities": "856000000", "propertyPlantEquipmentNet": "486000000", "cashAndShortTermInvestments": "1649000000" }, "cashflow": { "freeCashFlow": "-186000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-136000000", "repurchaseOfStock": null, "capitalExpenditures": "-50000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 910963000, "total_debt": 910963000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1541168000, "net_debt_issued": null }, "complete_fields": { "id": 424472, "ticker_id": 36576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1150000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "910963000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1541168000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 910963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 910963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1541168000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1150000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "910963000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1541168000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 3170000000, "cost_of_revenue": 1624000000, "gross_profit": 1546000000, "ebit": 498000000, "ebitda": 505000000, "pretax_income": null, "tax_provision": null, "net_income": -581000000, "net_income_to_common": -581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1848000000, "total_current_assets": 8495000000, "total_assets": 14121000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 179000000, "total_liabilities": null, "total_equity": 12501000000, "shares_outstanding": 1300779030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": -5000000, "free_cash_flow": 476000000, "dividends_paid": null, "share_repurchases": -491000000, "shares_issued": 6000000, "net_debt_issued": null }, "complete_fields": { "id": 424461, "ticker_id": 36576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "505000000", "netIncome": "-581000000", "grossProfit": "1546000000", "totalRevenue": "3170000000", "costOfRevenue": "1624000000", "interestExpense": null, "operatingIncome": "498000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "437000000", "depreciationAndAmortization": "7000000" }, "balance": { "totalDebt": "179000000", "totalAssets": "14121000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1300779030", "totalCurrentAssets": "8495000000", "totalShareholderEquity": "12501000000", "totalCurrentLiabilities": "1371000000", "propertyPlantEquipmentNet": "138000000", "cashAndShortTermInvestments": "1848000000" }, "cashflow": { "freeCashFlow": "476000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "481000000", "repurchaseOfStock": "-491000000", "capitalExpenditures": "-5000000" } }, "revenue": 3170000000, "cost_of_revenue": 1624000000, "gross_profit": 1546000000, "research_and_development": 437000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498000000, "depreciation_amortisation": 7000000, "ebitda": 505000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -581000000, "net_income_continuing_ops": null, "net_income_to_common": -581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1848000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8495000000, "net_ppe": 138000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14121000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12501000000, "shares_outstanding": 1300779030, "operating_cash_flow": 481000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -491000000, "shares_issued": 6000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "505000000", "netIncome": "-581000000", "grossProfit": "1546000000", "totalRevenue": "3170000000", "costOfRevenue": "1624000000", "interestExpense": null, "operatingIncome": "498000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "437000000", "depreciationAndAmortization": "7000000" }, "balance": { "totalDebt": "179000000", "totalAssets": "14121000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1300779030", "totalCurrentAssets": "8495000000", "totalShareholderEquity": "12501000000", "totalCurrentLiabilities": "1371000000", "propertyPlantEquipmentNet": "138000000", "cashAndShortTermInvestments": "1848000000" }, "cashflow": { "freeCashFlow": "476000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "481000000", "repurchaseOfStock": "-491000000", "capitalExpenditures": "-5000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 3672000000, "cost_of_revenue": 1979000000, "gross_profit": 1693000000, "ebit": 745000000, "ebitda": 752000000, "pretax_income": null, "tax_provision": null, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534000000, "total_current_assets": 8296000000, "total_assets": 15189000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 188000000, "total_liabilities": null, "total_equity": 13473000000, "shares_outstanding": 1303904301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 725000000, "capital_expenditure": -10000000, "free_cash_flow": 715000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105000000, "net_debt_issued": null }, "complete_fields": { "id": 424462, "ticker_id": 36576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "752000000", "netIncome": "743000000", "grossProfit": "1693000000", "totalRevenue": "3672000000", "costOfRevenue": "1979000000", "interestExpense": null, "operatingIncome": "745000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "390000000", "depreciationAndAmortization": "7000000" }, "balance": { "totalDebt": "188000000", "totalAssets": "15189000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1303904301", "totalCurrentAssets": "8296000000", "totalShareholderEquity": "13473000000", "totalCurrentLiabilities": "1392000000", "propertyPlantEquipmentNet": "141000000", "cashAndShortTermInvestments": "1534000000" }, "cashflow": { "freeCashFlow": "715000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "105000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "725000000", "repurchaseOfStock": null, "capitalExpenditures": "-10000000" } }, "revenue": 3672000000, "cost_of_revenue": 1979000000, "gross_profit": 1693000000, "research_and_development": 390000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745000000, "depreciation_amortisation": 7000000, "ebitda": 752000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": null, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8296000000, "net_ppe": 141000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15189000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13473000000, "shares_outstanding": 1303904301, "operating_cash_flow": 725000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 715000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "752000000", "netIncome": "743000000", "grossProfit": "1693000000", "totalRevenue": "3672000000", "costOfRevenue": "1979000000", "interestExpense": null, "operatingIncome": "745000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "390000000", "depreciationAndAmortization": "7000000" }, "balance": { "totalDebt": "188000000", "totalAssets": "15189000000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1303904301", "totalCurrentAssets": "8296000000", "totalShareholderEquity": "13473000000", "totalCurrentLiabilities": "1392000000", "propertyPlantEquipmentNet": "141000000", "cashAndShortTermInvestments": "1534000000" }, "cashflow": { "freeCashFlow": "715000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "105000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "725000000", "repurchaseOfStock": null, "capitalExpenditures": "-10000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 2844000000, "cost_of_revenue": 1453000000, "gross_profit": 1391000000, "ebit": 491000000, "ebitda": 499000000, "pretax_income": null, "tax_provision": null, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2414000000, "total_current_assets": 8705000000, "total_assets": 15039000000, "short_term_debt": 920000000, "long_term_debt": null, "total_debt": 1115000000, "total_liabilities": null, "total_equity": 12511000000, "shares_outstanding": 1301281052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": -6000000, "free_cash_flow": 507000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24000000, "net_debt_issued": null }, "complete_fields": { "id": 424464, "ticker_id": 36576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "264000000", "grossProfit": "1391000000", "totalRevenue": "2844000000", "costOfRevenue": "1453000000", "interestExpense": null, "operatingIncome": "491000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "375000000", "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": "1115000000", "totalAssets": "15039000000", "longTermDebt": null, "shortTermDebt": "920000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1301281052", "totalCurrentAssets": "8705000000", "totalShareholderEquity": "12511000000", "totalCurrentLiabilities": "2213000000", "propertyPlantEquipmentNet": "145000000", "cashAndShortTermInvestments": "2414000000" }, "cashflow": { "freeCashFlow": "507000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "513000000", "repurchaseOfStock": null, "capitalExpenditures": "-6000000" } }, "revenue": 2844000000, "cost_of_revenue": 1453000000, "gross_profit": 1391000000, "research_and_development": 375000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491000000, "depreciation_amortisation": 8000000, "ebitda": 499000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": null, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2414000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8705000000, "net_ppe": 145000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15039000000, "short_term_debt": 920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12511000000, "shares_outstanding": 1301281052, "operating_cash_flow": 513000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "264000000", "grossProfit": "1391000000", "totalRevenue": "2844000000", "costOfRevenue": "1453000000", "interestExpense": null, "operatingIncome": "491000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "375000000", "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": "1115000000", "totalAssets": "15039000000", "longTermDebt": null, "shortTermDebt": "920000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1301281052", "totalCurrentAssets": "8705000000", "totalShareholderEquity": "12511000000", "totalCurrentLiabilities": "2213000000", "propertyPlantEquipmentNet": "145000000", "cashAndShortTermInvestments": "2414000000" }, "cashflow": { "freeCashFlow": "507000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "513000000", "repurchaseOfStock": null, "capitalExpenditures": "-6000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 2680000000, "cost_of_revenue": 1378000000, "gross_profit": 1302000000, "ebit": 371000000, "ebitda": 379000000, "pretax_income": null, "tax_provision": null, "net_income": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1542000000, "total_current_assets": 8001000000, "total_assets": 14561000000, "short_term_debt": 919000000, "long_term_debt": null, "total_debt": 1139000000, "total_liabilities": null, "total_equity": 12124000000, "shares_outstanding": 1299368184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428000000, "capital_expenditure": -6000000, "free_cash_flow": 422000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44000000, "net_debt_issued": null }, "complete_fields": { "id": 424465, "ticker_id": 36576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "379000000", "netIncome": "906000000", "grossProfit": "1302000000", "totalRevenue": "2680000000", "costOfRevenue": "1378000000", "interestExpense": null, "operatingIncome": "371000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "394000000", "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": "1139000000", "totalAssets": "14561000000", "longTermDebt": null, "shortTermDebt": "919000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1299368184", "totalCurrentAssets": "8001000000", "totalShareholderEquity": "12124000000", "totalCurrentLiabilities": "2078000000", "propertyPlantEquipmentNet": "143000000", "cashAndShortTermInvestments": "1542000000" }, "cashflow": { "freeCashFlow": "422000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "428000000", "repurchaseOfStock": null, "capitalExpenditures": "-6000000" } }, "revenue": 2680000000, "cost_of_revenue": 1378000000, "gross_profit": 1302000000, "research_and_development": 394000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 8000000, "ebitda": 379000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 906000000, "net_income_continuing_ops": null, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1542000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8001000000, "net_ppe": 143000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14561000000, "short_term_debt": 919000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12124000000, "shares_outstanding": 1299368184, "operating_cash_flow": 428000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "379000000", "netIncome": "906000000", "grossProfit": "1302000000", "totalRevenue": "2680000000", "costOfRevenue": "1378000000", "interestExpense": null, "operatingIncome": "371000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "394000000", "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": "1139000000", "totalAssets": "14561000000", "longTermDebt": null, "shortTermDebt": "919000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1299368184", "totalCurrentAssets": "8001000000", "totalShareholderEquity": "12124000000", "totalCurrentLiabilities": "2078000000", "propertyPlantEquipmentNet": "143000000", "cashAndShortTermInvestments": "1542000000" }, "cashflow": { "freeCashFlow": "422000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "428000000", "repurchaseOfStock": null, "capitalExpenditures": "-6000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": 2360000000, "cost_of_revenue": 1191000000, "gross_profit": 1169000000, "ebit": 278000000, "ebitda": 286000000, "pretax_income": null, "tax_provision": null, "net_income": -682000000, "net_income_to_common": -682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000000, "total_current_assets": 7445000000, "total_assets": 13400000000, "short_term_debt": 919000000, "long_term_debt": null, "total_debt": 1138000000, "total_liabilities": null, "total_equity": 11051000000, "shares_outstanding": 1297078805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": -4000000, "free_cash_flow": 363000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 59000000, "net_debt_issued": null }, "complete_fields": { "id": 424466, "ticker_id": 36576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286000000", "netIncome": "-682000000", "grossProfit": "1169000000", "totalRevenue": "2360000000", "costOfRevenue": "1191000000", "interestExpense": null, "operatingIncome": "278000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "377000000", "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": "1138000000", "totalAssets": "13400000000", "longTermDebt": null, "shortTermDebt": "919000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1297078805", "totalCurrentAssets": "7445000000", "totalShareholderEquity": "11051000000", "totalCurrentLiabilities": "2009000000", "propertyPlantEquipmentNet": "151000000", "cashAndShortTermInvestments": "1309000000" }, "cashflow": { "freeCashFlow": "363000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "367000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4000000" } }, "revenue": 2360000000, "cost_of_revenue": 1191000000, "gross_profit": 1169000000, "research_and_development": 377000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 8000000, "ebitda": 286000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -682000000, "net_income_continuing_ops": null, "net_income_to_common": -682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7445000000, "net_ppe": 151000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13400000000, "short_term_debt": 919000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11051000000, "shares_outstanding": 1297078805, "operating_cash_flow": 367000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 59000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286000000", "netIncome": "-682000000", "grossProfit": "1169000000", "totalRevenue": "2360000000", "costOfRevenue": "1191000000", "interestExpense": null, "operatingIncome": "278000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "377000000", "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": "1138000000", "totalAssets": "13400000000", "longTermDebt": null, "shortTermDebt": "919000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1297078805", "totalCurrentAssets": "7445000000", "totalShareholderEquity": "11051000000", "totalCurrentLiabilities": "2009000000", "propertyPlantEquipmentNet": "151000000", "cashAndShortTermInvestments": "1309000000" }, "cashflow": { "freeCashFlow": "363000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "367000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 918000000, "long_term_debt": null, "total_debt": 918000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424467, "ticker_id": 36576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "918000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 918000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "918000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 917000000, "total_debt": 917000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424469, "ticker_id": 36576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:30.975342+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "917000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "917000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }