{ "ticker": { "uuid": "6f30d763-1105-45b6-a3fd-a3354150a684", "symbol": "ELB", "name": "elumeo SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/6f30d763-1105-45b6-a3fd-a3354150a684/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f30d763-1105-45b6-a3fd-a3354150a684/" }, "ticker_metadata": { "id": 14978, "uuid": "6f30d763-1105-45b6-a3fd-a3354150a684", "symbol": "ELB", "name": "elumeo SE", "asset_type": "equity", "market_cap": 10610083, "stock_exchange_id": 8, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "elumeo SE, through its subsidiaries, engages in the design, procurement, and distribution of gemstone jewelry. It offers various jewelry, jewelry goods, precious stones, and related products under the Juwelo, AMAYANI, and Jooli Gemstones brands. The company sells its products through electronic distribution channels, such as television, Internet, smart TV, and smartphone app, as well as home shopping television (TV) stations and web shops in Germany, Italy, France, the Netherlands, Spain, Belgium, India, and the United Kingdom. The company was formerly known as Atrium 66. Europ\u00e4ische VV SE and changed its name to elumeo SE in July 2014. elumeo SE was founded in 2008 and is headquartered in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f30d763-1105-45b6-a3fd-a3354150a684", "symbol": "ELB", "name": "elumeo SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/6f30d763-1105-45b6-a3fd-a3354150a684/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f30d763-1105-45b6-a3fd-a3354150a684/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.3, "value": 0.42, "quality": 0.43, "momentum": 0.4, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 1.74, "market_cap": 10313710.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0485, "roe": -1.6354, "piotroski_f_score": 3, "momentum_12_1": -0.0769, "volatility_252d": 0.3464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.376789+00:00", "batch_id": "" }, "size": { "price_close": 1.74, "market_cap": 10313710.8, "market_cap_usd": 10313710.8, "enterprise_value": 11444710.8, "shares_outstanding": 5927420, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.8142, "ptbv_ratio": 3.8142, "ps_ratio": 0.2377, "pcf_ratio": null, "pfcf_ratio": -49.8247, "ev_ebitda": null, "ev_ebit": -3.4021, "ev_sales": 0.2638, "ev_fcf": -55.2885, "earnings_yield": null, "fcf_yield": -0.0181, "price_to_sales": 0.2377, "price_to_book": 3.8142, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.7912 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0485, "shareholder_yield": -0.0485, "debt_paydown_yield": 0, "total_yield": -0.0485 }, "quality": { "gross_margin": 0.4706, "operating_margin": -0.0775, "net_margin": -0.1019, "ebitda_margin": -0.0581, "fcf_margin": -0.0048, "roe": -1.6354, "roa": -0.2493, "roic": -0.6579, "roc_greenblatt": null, "asset_turnover": 2.4465, "cash_conversion": 0.0468, "accruals_ratio": -0.2421, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4488, "debt_to_assets": 0.1332, "interest_coverage": -16.0957, "current_ratio": 1.106, "quick_ratio": 1.106, "net_debt": 1131000, "local_beta": -0.0269, "volatility_252d": 0.3464, "volatility_60d": 0.7392, "max_drawdown_12m": -0.3089, "risk_adjusted_momentum": -0.2221 }, "growth": { "revenue_growth_1y": -0.044, "revenue_growth_3y_cagr": -0.0504, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5133, "revenue_growth": -0.044, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0938, "price_return_3m": -0.2162, "price_return_6m": -0.2435, "price_return_9m": -0.25, "price_return_12m": -0.1635, "price_return_12m_ex1m": -0.0769, "momentum_6m": -0.2435, "momentum_12m": -0.1635, "momentum_12_1": -0.0769, "distance_from_52w_high": -0.2927, "distance_from_52w_low": 0.0235, "relative_strength": -0.1822 }, "raw_ttm": { "revenue_ttm": 43389000, "gross_profit_ttm": 20420000, "ebit_ttm": -3364000, "ebitda_ttm": -2520000, "net_income_ttm": -4422000, "eps_diluted_ttm": -0.746, "operating_cash_flow_ttm": -128000, "capital_expenditure_ttm": -79000, "fcf_ttm": -207000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 500000, "interest_expense_ttm": 209000, "cash_and_equivalents": 1231000, "total_current_assets": 15335000, "total_current_liabilities": 13865000, "net_ppe": null, "total_assets": 17735000, "total_debt": 2362000, "total_equity": 2704000, "net_working_capital": 1056000, "book_value_per_share": 0.4562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4562 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 57, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.425, "os_score": 0.3, "value_percentile": 0.42, "quality_percentile": 0.43, "momentum_percentile": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8279, "ticker_id": 14978, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.376789+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.74, "market_cap": 10313710.8, "market_cap_usd": 10313710.8, "enterprise_value": 11444710.8, "shares_outstanding": 5927420, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.81424216, "ptbv_ratio": 3.81424216, "ps_ratio": 0.23770335, "pcf_ratio": null, "pfcf_ratio": -49.82468986, "ev_ebitda": null, "ev_ebit": -3.40211379, "ev_sales": 0.26376987, "ev_fcf": -55.28845797, "earnings_yield": null, "fcf_yield": -0.01808696, "dividend_yield": 0, "buyback_yield": -0.04847916, "shareholder_yield": -0.04847916, "debt_paydown_yield": 0, "total_yield": -0.04847916, "gross_margin": 0.4706262, "operating_margin": -0.07753117, "net_margin": -0.10191523, "ebitda_margin": -0.05807924, "fcf_margin": -0.00477079, "roe": -1.63535503, "roa": -0.24933747, "roic": -0.65788787, "roc_greenblatt": null, "asset_turnover": 2.44651818, "cash_conversion": 0.0468114, "accruals_ratio": -0.2421201, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.44880952, "debt_to_assets": 0.13318297, "interest_coverage": -16.09569378, "current_ratio": 1.10602236, "quick_ratio": 1.10602236, "net_debt": 1131000, "revenue_growth_1y": -0.04404248, "revenue_growth_3y_cagr": -0.0504389, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51331332, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.066733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09375, "price_return_3m": -0.21621622, "price_return_6m": -0.24347826, "price_return_9m": -0.25, "price_return_12m": -0.16346154, "price_return_12m_ex1m": -0.07692308, "distance_from_52w_high": -0.29268293, "distance_from_52w_low": 0.02352941, "relative_strength": -0.18216551, "local_beta": -0.0269, "volatility_252d": 0.346361, "volatility_60d": 0.739232, "max_drawdown_12m": -0.30894309, "revenue_ttm": 43389000, "gross_profit_ttm": 20420000, "ebit_ttm": -3364000, "ebitda_ttm": -2520000, "net_income_ttm": -4422000, "eps_diluted_ttm": -0.74602441, "operating_cash_flow_ttm": -128000, "capital_expenditure_ttm": -79000, "fcf_ttm": -207000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 500000, "interest_expense_ttm": 209000, "cash_and_equivalents": 1231000, "total_current_assets": 15335000, "total_current_liabilities": 13865000, "net_ppe": null, "total_assets": 17735000, "total_debt": 2362000, "total_equity": 2704000, "net_working_capital": 1056000, "book_value_per_share": 0.45618498, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45618498, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 57, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.74, "os": 0.3, "value": 0.42, "quality": 0.43, "momentum": 0.4, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0485, "roe": -1.6354, "momentum_12_1": -0.0769, "complete_fields": { "id": 8279, "ticker_id": 14978, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.376789+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.74, "market_cap": 10313710.8, "market_cap_usd": 10313710.8, "enterprise_value": 11444710.8, "shares_outstanding": 5927420, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.81424216, "ptbv_ratio": 3.81424216, "ps_ratio": 0.23770335, "pcf_ratio": null, "pfcf_ratio": -49.82468986, "ev_ebitda": null, "ev_ebit": -3.40211379, "ev_sales": 0.26376987, "ev_fcf": -55.28845797, "earnings_yield": null, "fcf_yield": -0.01808696, "dividend_yield": 0, "buyback_yield": -0.04847916, "shareholder_yield": -0.04847916, "debt_paydown_yield": 0, "total_yield": -0.04847916, "gross_margin": 0.4706262, "operating_margin": -0.07753117, "net_margin": -0.10191523, "ebitda_margin": -0.05807924, "fcf_margin": -0.00477079, "roe": -1.63535503, "roa": -0.24933747, "roic": -0.65788787, "roc_greenblatt": null, "asset_turnover": 2.44651818, "cash_conversion": 0.0468114, "accruals_ratio": -0.2421201, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.44880952, "debt_to_assets": 0.13318297, "interest_coverage": -16.09569378, "current_ratio": 1.10602236, "quick_ratio": 1.10602236, "net_debt": 1131000, "revenue_growth_1y": -0.04404248, "revenue_growth_3y_cagr": -0.0504389, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51331332, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.066733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09375, "price_return_3m": -0.21621622, "price_return_6m": -0.24347826, "price_return_9m": -0.25, "price_return_12m": -0.16346154, "price_return_12m_ex1m": -0.07692308, "distance_from_52w_high": -0.29268293, "distance_from_52w_low": 0.02352941, "relative_strength": -0.18216551, "local_beta": -0.0269, "volatility_252d": 0.346361, "volatility_60d": 0.739232, "max_drawdown_12m": -0.30894309, "revenue_ttm": 43389000, "gross_profit_ttm": 20420000, "ebit_ttm": -3364000, "ebitda_ttm": -2520000, "net_income_ttm": -4422000, "eps_diluted_ttm": -0.74602441, "operating_cash_flow_ttm": -128000, "capital_expenditure_ttm": -79000, "fcf_ttm": -207000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 500000, "interest_expense_ttm": 209000, "cash_and_equivalents": 1231000, "total_current_assets": 15335000, "total_current_liabilities": 13865000, "net_ppe": null, "total_assets": 17735000, "total_debt": 2362000, "total_equity": 2704000, "net_working_capital": 1056000, "book_value_per_share": 0.45618498, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45618498, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 57, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "income_statement": { "revenue": 43389000, "cost_of_revenue": 22969000, "gross_profit": 20420000, "ebit": -3364000, "ebitda": -2520000, "pretax_income": null, "tax_provision": null, "net_income": -4422000, "net_income_to_common": -4422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 15810000, "total_assets": 18545000, "short_term_debt": 1376000, "long_term_debt": 346000, "total_debt": 3136000, "total_liabilities": null, "total_equity": 4100000, "shares_outstanding": 5927420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128000, "capital_expenditure": -79000, "free_cash_flow": -207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 657000 }, "complete_fields": { "id": 385879, "ticker_id": 14978, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2520000", "netIncome": "-4422000", "grossProfit": "20420000", "totalRevenue": "43389000", "costOfRevenue": "22969000", "interestExpense": "209000", "operatingIncome": "-3364000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "741000" }, "balance": { "totalDebt": "3136000", "totalAssets": "18545000", "longTermDebt": "346000", "shortTermDebt": "1376000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5927420", "totalCurrentAssets": "15810000", "totalShareholderEquity": "4100000", "totalCurrentLiabilities": "13018000", "cashAndShortTermInvestments": "1655000" }, "cashflow": { "freeCashFlow": "-207000", "dividendsPaid": null, "issuanceOfDebt": "657000", "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-128000", "repurchaseOfStock": null, "capitalExpenditures": "-79000" } }, "revenue": 43389000, "cost_of_revenue": 22969000, "gross_profit": 20420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3364000, "depreciation_amortisation": 741000, "ebitda": -2520000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4422000, "net_income_continuing_ops": null, "net_income_to_common": -4422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18545000, "short_term_debt": 1376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13018000, "long_term_debt": 346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4100000, "shares_outstanding": 5927420, "operating_cash_flow": -128000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 657000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2520000", "netIncome": "-4422000", "grossProfit": "20420000", "totalRevenue": "43389000", "costOfRevenue": "22969000", "interestExpense": "209000", "operatingIncome": "-3364000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "741000" }, "balance": { "totalDebt": "3136000", "totalAssets": "18545000", "longTermDebt": "346000", "shortTermDebt": "1376000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5927420", "totalCurrentAssets": "15810000", "totalShareholderEquity": "4100000", "totalCurrentLiabilities": "13018000", "cashAndShortTermInvestments": "1655000" }, "cashflow": { "freeCashFlow": "-207000", "dividendsPaid": null, "issuanceOfDebt": "657000", "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-128000", "repurchaseOfStock": null, "capitalExpenditures": "-79000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "income_statement": { "revenue": 45388000, "cost_of_revenue": 22682000, "gross_profit": 22706000, "ebit": -2956000, "ebitda": -1964000, "pretax_income": null, "tax_provision": null, "net_income": -1103000, "net_income_to_common": -1103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341000, "total_current_assets": 17989000, "total_assets": 22156000, "short_term_debt": 499000, "long_term_debt": 599000, "total_debt": 2855000, "total_liabilities": null, "total_equity": 8069000, "shares_outstanding": 5677420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94000, "capital_expenditure": -16000, "free_cash_flow": -110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 499000 }, "complete_fields": { "id": 385880, "ticker_id": 14978, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1964000", "netIncome": "-1103000", "grossProfit": "22706000", "totalRevenue": "45388000", "costOfRevenue": "22682000", "interestExpense": "102000", "operatingIncome": "-2956000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "889000" }, "balance": { "totalDebt": "2855000", "totalAssets": "22156000", "longTermDebt": "599000", "shortTermDebt": "499000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "5677420", "totalCurrentAssets": "17989000", "totalShareholderEquity": "8069000", "totalCurrentLiabilities": "12039000", "cashAndShortTermInvestments": "1341000" }, "cashflow": { "freeCashFlow": "-110000", "dividendsPaid": null, "issuanceOfDebt": "499000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-94000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } }, "revenue": 45388000, "cost_of_revenue": 22682000, "gross_profit": 22706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2956000, "depreciation_amortisation": 889000, "ebitda": -1964000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1103000, "net_income_continuing_ops": null, "net_income_to_common": -1103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22156000, "short_term_debt": 499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12039000, "long_term_debt": 599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8069000, "shares_outstanding": 5677420, "operating_cash_flow": -94000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 499000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1964000", "netIncome": "-1103000", "grossProfit": "22706000", "totalRevenue": "45388000", "costOfRevenue": "22682000", "interestExpense": "102000", "operatingIncome": "-2956000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "889000" }, "balance": { "totalDebt": "2855000", "totalAssets": "22156000", "longTermDebt": "599000", "shortTermDebt": "499000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "5677420", "totalCurrentAssets": "17989000", "totalShareholderEquity": "8069000", "totalCurrentLiabilities": "12039000", "cashAndShortTermInvestments": "1341000" }, "cashflow": { "freeCashFlow": "-110000", "dividendsPaid": null, "issuanceOfDebt": "499000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-94000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "income_statement": { "revenue": 45844000, "cost_of_revenue": 20657000, "gross_profit": 25187000, "ebit": -1339000, "ebitda": -462000, "pretax_income": null, "tax_provision": null, "net_income": -3294000, "net_income_to_common": -3294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410000, "total_current_assets": 17250000, "total_assets": 22746000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 449000, "total_liabilities": null, "total_equity": 11184000, "shares_outstanding": 5500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1421000, "capital_expenditure": -59000, "free_cash_flow": -1480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 550000 }, "complete_fields": { "id": 385881, "ticker_id": 14978, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-462000", "netIncome": "-3294000", "grossProfit": "25187000", "totalRevenue": "45844000", "costOfRevenue": "20657000", "interestExpense": "65000", "operatingIncome": "-1339000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "941000" }, "balance": { "totalDebt": "449000", "totalAssets": "22746000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "5500000", "totalCurrentAssets": "17250000", "totalShareholderEquity": "11184000", "totalCurrentLiabilities": "9545000", "cashAndShortTermInvestments": "1410000" }, "cashflow": { "freeCashFlow": "-1480000", "dividendsPaid": null, "issuanceOfDebt": "550000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1421000", "repurchaseOfStock": null, "capitalExpenditures": "-59000" } }, "revenue": 45844000, "cost_of_revenue": 20657000, "gross_profit": 25187000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1339000, "depreciation_amortisation": 941000, "ebitda": -462000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3294000, "net_income_continuing_ops": null, "net_income_to_common": -3294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22746000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9545000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11184000, "shares_outstanding": 5500000, "operating_cash_flow": -1421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-462000", "netIncome": "-3294000", "grossProfit": "25187000", "totalRevenue": "45844000", "costOfRevenue": "20657000", "interestExpense": "65000", "operatingIncome": "-1339000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "941000" }, "balance": { "totalDebt": "449000", "totalAssets": "22746000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "5500000", "totalCurrentAssets": "17250000", "totalShareholderEquity": "11184000", "totalCurrentLiabilities": "9545000", "cashAndShortTermInvestments": "1410000" }, "cashflow": { "freeCashFlow": "-1480000", "dividendsPaid": null, "issuanceOfDebt": "550000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1421000", "repurchaseOfStock": null, "capitalExpenditures": "-59000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "income_statement": { "revenue": 50677000, "cost_of_revenue": 21802000, "gross_profit": 28875000, "ebit": 2059000, "ebitda": 2928000, "pretax_income": null, "tax_provision": null, "net_income": 9288000, "net_income_to_common": 9288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2759000, "total_current_assets": 19784000, "total_assets": 27874000, "short_term_debt": null, "long_term_debt": null, "total_debt": 373000, "total_liabilities": null, "total_equity": 13713000, "shares_outstanding": 5500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1190000, "capital_expenditure": -355000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385882, "ticker_id": 14978, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2928000", "netIncome": "9288000", "grossProfit": "28875000", "totalRevenue": "50677000", "costOfRevenue": "21802000", "interestExpense": "58000", "operatingIncome": "2059000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "951000" }, "balance": { "totalDebt": "373000", "totalAssets": "27874000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "5500000", "totalCurrentAssets": "19784000", "totalShareholderEquity": "13713000", "totalCurrentLiabilities": "11776000", "cashAndShortTermInvestments": "2759000" }, "cashflow": { "freeCashFlow": "835000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1190000", "repurchaseOfStock": null, "capitalExpenditures": "-355000" } }, "revenue": 50677000, "cost_of_revenue": 21802000, "gross_profit": 28875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2059000, "depreciation_amortisation": 951000, "ebitda": 2928000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9288000, "net_income_continuing_ops": null, "net_income_to_common": 9288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27874000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13713000, "shares_outstanding": 5500000, "operating_cash_flow": 1190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2928000", "netIncome": "9288000", "grossProfit": "28875000", "totalRevenue": "50677000", "costOfRevenue": "21802000", "interestExpense": "58000", "operatingIncome": "2059000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "951000" }, "balance": { "totalDebt": "373000", "totalAssets": "27874000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "5500000", "totalCurrentAssets": "19784000", "totalShareholderEquity": "13713000", "totalCurrentLiabilities": "11776000", "cashAndShortTermInvestments": "2759000" }, "cashflow": { "freeCashFlow": "835000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1190000", "repurchaseOfStock": null, "capitalExpenditures": "-355000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "income_statement": { "revenue": 9068000, "cost_of_revenue": 4780000, "gross_profit": 4288000, "ebit": -708000, "ebitda": -581000, "pretax_income": null, "tax_provision": null, "net_income": -647000, "net_income_to_common": -647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231000, "total_current_assets": 15335000, "total_assets": 17735000, "short_term_debt": 817000, "long_term_debt": 392000, "total_debt": 2362000, "total_liabilities": null, "total_equity": 2704000, "shares_outstanding": 5927420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385878, "ticker_id": 14978, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:55.997565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-581000", "netIncome": "-647000", "grossProfit": "4288000", "totalRevenue": "9068000", "costOfRevenue": "4780000", "interestExpense": "32000", "operatingIncome": "-708000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34000" }, "balance": { "totalDebt": "2362000", "totalAssets": "17735000", "longTermDebt": "392000", "shortTermDebt": "817000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5927420", "totalCurrentAssets": "15335000", "totalShareholderEquity": "2704000", "totalCurrentLiabilities": "13865000", "cashAndShortTermInvestments": "1231000" } }, "revenue": 9068000, "cost_of_revenue": 4780000, "gross_profit": 4288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -708000, "depreciation_amortisation": 34000, "ebitda": -581000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -647000, "net_income_continuing_ops": null, "net_income_to_common": -647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17735000, "short_term_debt": 817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13865000, "long_term_debt": 392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2704000, "shares_outstanding": 5927420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-581000", "netIncome": "-647000", "grossProfit": "4288000", "totalRevenue": "9068000", "costOfRevenue": "4780000", "interestExpense": "32000", "operatingIncome": "-708000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34000" }, "balance": { "totalDebt": "2362000", "totalAssets": "17735000", "longTermDebt": "392000", "shortTermDebt": "817000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5927420", "totalCurrentAssets": "15335000", "totalShareholderEquity": "2704000", "totalCurrentLiabilities": "13865000", "cashAndShortTermInvestments": "1231000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }