{ "ticker": { "uuid": "6f5a2904-ba72-4066-bdf2-1616c9c214b1", "symbol": "AMX", "name": "Aerometrex Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6f5a2904-ba72-4066-bdf2-1616c9c214b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f5a2904-ba72-4066-bdf2-1616c9c214b1/" }, "ticker_metadata": { "id": 22168, "uuid": "6f5a2904-ba72-4066-bdf2-1616c9c214b1", "symbol": "AMX", "name": "Aerometrex Limited", "asset_type": "equity", "market_cap": 25647474, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Aerometrex Limited, together with its subsidiaries, engages in the aerial mapping business in Australia and the United States. The company provides an aerial LiDAR surveying service, which maps the ground surface using airborne lasers; aerial photography and photogrammetry; and aerial imagery subscription services. It also offers 3D modelling and mapping system derived from oblique aerial photographs; and MetroMap, an online imagery web-serving application. The company serves the architecture, engineering, and construction; energy and utilities; environment and disaster management; events, media, and entertainment; forestry and agriculture; government; insurance and financial services; natural resources, mining, and exploration; property and real estate; telecommunications; and transport, logistics, and traffic management sectors. Aerometrex Limited was founded in 1980 and is headquartered in Glynde, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f5a2904-ba72-4066-bdf2-1616c9c214b1", "symbol": "AMX", "name": "Aerometrex Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6f5a2904-ba72-4066-bdf2-1616c9c214b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f5a2904-ba72-4066-bdf2-1616c9c214b1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.89, "value": 0.78, "quality": 0.76, "momentum": 0.78, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.27, "market_cap": 25409995.93, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0249, "shareholder_yield": 0, "roe": -0.3681, "piotroski_f_score": 2, "momentum_12_1": -0.02, "volatility_252d": 0.7637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.105034+00:00", "batch_id": "" }, "size": { "price_close": 0.2675, "market_cap": 25409995.9325, "market_cap_usd": 25409995.9325, "enterprise_value": 55195995.9325, "shares_outstanding": 94990639, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4245, "ptbv_ratio": 1.4245, "ps_ratio": 1.063, "pcf_ratio": null, "pfcf_ratio": -12.0312, "ev_ebitda": 40.2303, "ev_ebit": null, "ev_sales": 2.3092, "ev_fcf": -26.1345, "earnings_yield": null, "fcf_yield": -0.0383, "price_to_sales": 1.063, "price_to_book": 1.4245, "price_to_cashflow": null, "ebitda_to_ev": 0.0249, "sales_yield": 0.4331 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0453, "total_yield": 0.0453 }, "quality": { "gross_margin": 1, "operating_margin": -0.2825, "net_margin": -0.2747, "ebitda_margin": 0.0574, "fcf_margin": -0.0884, "roe": -0.3681, "roa": -0.1077, "roic": -0.1063, "roc_greenblatt": null, "asset_turnover": 0.3919, "cash_conversion": 0.3216, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3919, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 21.7099, "debt_to_assets": 0.552, "interest_coverage": -39.7235, "current_ratio": 0.6791, "quick_ratio": 0.6791, "net_debt": 29786000, "local_beta": 0.5548, "volatility_252d": 0.7637, "volatility_60d": 1.7893, "max_drawdown_12m": -0.3333, "risk_adjusted_momentum": -0.0262 }, "growth": { "revenue_growth_1y": -0.0343, "revenue_growth_3y_cagr": -0.0152, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2725, "revenue_growth": -0.0343, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0918, "price_return_3m": -0.1641, "price_return_6m": 0.0288, "price_return_9m": 0.507, "price_return_12m": 0.07, "price_return_12m_ex1m": -0.02, "momentum_6m": 0.0288, "momentum_12m": 0.07, "momentum_12_1": -0.02, "distance_from_52w_high": -0.1894, "distance_from_52w_low": 0.507, "relative_strength": 0.0572 }, "raw_ttm": { "revenue_ttm": 23903000, "gross_profit_ttm": 23903000, "ebit_ttm": -6753000, "ebitda_ttm": 1372000, "net_income_ttm": -6567000, "eps_diluted_ttm": -0.0691, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4390000, "fcf_ttm": -2112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170000, "cash_and_equivalents": 3879000, "total_current_assets": 8892000, "total_current_liabilities": 13094000, "net_ppe": null, "total_assets": 60991000, "total_debt": 33665000, "total_equity": 17838000, "net_working_capital": -6861000, "book_value_per_share": 0.1878, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1878 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 22, "quality_composite": 24, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7699, "os_score": 0.89, "value_percentile": 0.78, "quality_percentile": 0.76, "momentum_percentile": 0.78, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9478, "ticker_id": 22168, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.105034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2675, "market_cap": 25409995.9325, "market_cap_usd": 25409995.9325, "enterprise_value": 55195995.9325, "shares_outstanding": 94990639, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42448682, "ptbv_ratio": 1.42448682, "ps_ratio": 1.06304631, "pcf_ratio": null, "pfcf_ratio": -12.03124807, "ev_ebitda": 40.23031774, "ev_ebit": null, "ev_sales": 2.30916604, "ev_fcf": -26.13446777, "earnings_yield": null, "fcf_yield": -0.03826365, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04525778, "total_yield": 0.04525778, "gross_margin": 1, "operating_margin": -0.28251684, "net_margin": -0.27473539, "ebitda_margin": 0.05739865, "fcf_margin": -0.08835711, "roe": -0.36814665, "roa": -0.10767162, "roic": -0.10634869, "roc_greenblatt": null, "asset_turnover": 0.39191028, "cash_conversion": 0.32160804, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 21.70991254, "debt_to_assets": 0.55196668, "interest_coverage": -39.72352941, "current_ratio": 0.67908966, "quick_ratio": 0.67908966, "net_debt": 29786000, "revenue_growth_1y": -0.03426124, "revenue_growth_3y_cagr": -0.01523973, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27251223, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.025206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09183673, "price_return_3m": -0.1640625, "price_return_6m": 0.02884615, "price_return_9m": 0.50704225, "price_return_12m": 0.07, "price_return_12m_ex1m": -0.02, "distance_from_52w_high": -0.18939394, "distance_from_52w_low": 0.50704225, "relative_strength": 0.05715321, "local_beta": 0.5548, "volatility_252d": 0.763682, "volatility_60d": 1.78927, "max_drawdown_12m": -0.33333333, "revenue_ttm": 23903000, "gross_profit_ttm": 23903000, "ebit_ttm": -6753000, "ebitda_ttm": 1372000, "net_income_ttm": -6567000, "eps_diluted_ttm": -0.06913313, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4390000, "fcf_ttm": -2112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170000, "cash_and_equivalents": 3879000, "total_current_assets": 8892000, "total_current_liabilities": 13094000, "net_ppe": null, "total_assets": 60991000, "total_debt": 33665000, "total_equity": 17838000, "net_working_capital": -6861000, "book_value_per_share": 0.18778692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18778692, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 22, "quality_composite": 24, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.27, "os": 0.89, "value": 0.78, "quality": 0.76, "momentum": 0.78, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3681, "momentum_12_1": -0.02, "complete_fields": { "id": 9478, "ticker_id": 22168, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.105034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2675, "market_cap": 25409995.9325, "market_cap_usd": 25409995.9325, "enterprise_value": 55195995.9325, "shares_outstanding": 94990639, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42448682, "ptbv_ratio": 1.42448682, "ps_ratio": 1.06304631, "pcf_ratio": null, "pfcf_ratio": -12.03124807, "ev_ebitda": 40.23031774, "ev_ebit": null, "ev_sales": 2.30916604, "ev_fcf": -26.13446777, "earnings_yield": null, "fcf_yield": -0.03826365, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04525778, "total_yield": 0.04525778, "gross_margin": 1, "operating_margin": -0.28251684, "net_margin": -0.27473539, "ebitda_margin": 0.05739865, "fcf_margin": -0.08835711, "roe": -0.36814665, "roa": -0.10767162, "roic": -0.10634869, "roc_greenblatt": null, "asset_turnover": 0.39191028, "cash_conversion": 0.32160804, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 21.70991254, "debt_to_assets": 0.55196668, "interest_coverage": -39.72352941, "current_ratio": 0.67908966, "quick_ratio": 0.67908966, "net_debt": 29786000, "revenue_growth_1y": -0.03426124, "revenue_growth_3y_cagr": -0.01523973, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27251223, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.025206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09183673, "price_return_3m": -0.1640625, "price_return_6m": 0.02884615, "price_return_9m": 0.50704225, "price_return_12m": 0.07, "price_return_12m_ex1m": -0.02, "distance_from_52w_high": -0.18939394, "distance_from_52w_low": 0.50704225, "relative_strength": 0.05715321, "local_beta": 0.5548, "volatility_252d": 0.763682, "volatility_60d": 1.78927, "max_drawdown_12m": -0.33333333, "revenue_ttm": 23903000, "gross_profit_ttm": 23903000, "ebit_ttm": -6753000, "ebitda_ttm": 1372000, "net_income_ttm": -6567000, "eps_diluted_ttm": -0.06913313, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4390000, "fcf_ttm": -2112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170000, "cash_and_equivalents": 3879000, "total_current_assets": 8892000, "total_current_liabilities": 13094000, "net_ppe": null, "total_assets": 60991000, "total_debt": 33665000, "total_equity": 17838000, "net_working_capital": -6861000, "book_value_per_share": 0.18778692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18778692, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 22, "quality_composite": 24, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "income_statement": { "revenue": 23903000, "cost_of_revenue": null, "gross_profit": 23903000, "ebit": -6753000, "ebitda": 1372000, "pretax_income": null, "tax_provision": null, "net_income": -6567000, "net_income_to_common": -6567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3879000, "total_current_assets": 8892000, "total_assets": 60991000, "short_term_debt": 1220000, "long_term_debt": 759000, "total_debt": 33665000, "total_liabilities": null, "total_equity": 17838000, "shares_outstanding": 94990639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4390000, "free_cash_flow": -2112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000 }, "complete_fields": { "id": 409466, "ticker_id": 22168, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1372000", "netIncome": "-6567000", "grossProfit": "23903000", "totalRevenue": "23903000", "costOfRevenue": null, "interestExpense": "170000", "operatingIncome": "-6753000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9941000" }, "balance": { "totalDebt": "33665000", "totalAssets": "60991000", "longTermDebt": "759000", "shortTermDebt": "1220000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94990639", "totalCurrentAssets": "8892000", "totalShareholderEquity": "17838000", "totalCurrentLiabilities": "13094000", "propertyPlantEquipmentNet": "39211000", "cashAndShortTermInvestments": "3879000" }, "cashflow": { "freeCashFlow": "-2112000", "dividendsPaid": null, "issuanceOfDebt": "2821000", "issuanceOfStock": null, "repaymentOfDebt": "-3971000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4390000" } }, "revenue": 23903000, "cost_of_revenue": null, "gross_profit": 23903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6753000, "depreciation_amortisation": 9941000, "ebitda": 1372000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6567000, "net_income_continuing_ops": null, "net_income_to_common": -6567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8892000, "net_ppe": 39211000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60991000, "short_term_debt": 1220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13094000, "long_term_debt": 759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17838000, "shares_outstanding": 94990639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1372000", "netIncome": "-6567000", "grossProfit": "23903000", "totalRevenue": "23903000", "costOfRevenue": null, "interestExpense": "170000", "operatingIncome": "-6753000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9941000" }, "balance": { "totalDebt": "33665000", "totalAssets": "60991000", "longTermDebt": "759000", "shortTermDebt": "1220000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94990639", "totalCurrentAssets": "8892000", "totalShareholderEquity": "17838000", "totalCurrentLiabilities": "13094000", "propertyPlantEquipmentNet": "39211000", "cashAndShortTermInvestments": "3879000" }, "cashflow": { "freeCashFlow": "-2112000", "dividendsPaid": null, "issuanceOfDebt": "2821000", "issuanceOfStock": null, "repaymentOfDebt": "-3971000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4390000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "income_statement": { "revenue": 24751000, "cost_of_revenue": null, "gross_profit": 24751000, "ebit": -6054000, "ebitda": 2920000, "pretax_income": null, "tax_provision": null, "net_income": -4669000, "net_income_to_common": -4669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8311000, "total_current_assets": 12606000, "total_assets": 53047000, "short_term_debt": 1223000, "long_term_debt": 1594000, "total_debt": 20306000, "total_liabilities": null, "total_equity": 24520000, "shares_outstanding": 94990639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7589000, "free_cash_flow": -1351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 361000 }, "complete_fields": { "id": 409467, "ticker_id": 22168, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2920000", "netIncome": "-4669000", "grossProfit": "24751000", "totalRevenue": "24751000", "costOfRevenue": null, "interestExpense": "139000", "operatingIncome": "-6054000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8931000" }, "balance": { "totalDebt": "20306000", "totalAssets": "53047000", "longTermDebt": "1594000", "shortTermDebt": "1223000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94990639", "totalCurrentAssets": "12606000", "totalShareholderEquity": "24520000", "totalCurrentLiabilities": "10511000", "propertyPlantEquipmentNet": "29899000", "cashAndShortTermInvestments": "8311000" }, "cashflow": { "freeCashFlow": "-1351000", "dividendsPaid": null, "issuanceOfDebt": "1298000", "issuanceOfStock": null, "repaymentOfDebt": "-937000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7589000" } }, "revenue": 24751000, "cost_of_revenue": null, "gross_profit": 24751000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6054000, "depreciation_amortisation": 8931000, "ebitda": 2920000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4669000, "net_income_continuing_ops": null, "net_income_to_common": -4669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8311000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12606000, "net_ppe": 29899000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53047000, "short_term_debt": 1223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10511000, "long_term_debt": 1594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24520000, "shares_outstanding": 94990639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 361000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2920000", "netIncome": "-4669000", "grossProfit": "24751000", "totalRevenue": "24751000", "costOfRevenue": null, "interestExpense": "139000", "operatingIncome": "-6054000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8931000" }, "balance": { "totalDebt": "20306000", "totalAssets": "53047000", "longTermDebt": "1594000", "shortTermDebt": "1223000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94990639", "totalCurrentAssets": "12606000", "totalShareholderEquity": "24520000", "totalCurrentLiabilities": "10511000", "propertyPlantEquipmentNet": "29899000", "cashAndShortTermInvestments": "8311000" }, "cashflow": { "freeCashFlow": "-1351000", "dividendsPaid": null, "issuanceOfDebt": "1298000", "issuanceOfStock": null, "repaymentOfDebt": "-937000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7589000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "income_statement": { "revenue": 25361000, "cost_of_revenue": null, "gross_profit": 25361000, "ebit": -5354000, "ebitda": 4101000, "pretax_income": null, "tax_provision": null, "net_income": -4242000, "net_income_to_common": -4242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9828000, "total_current_assets": 17301000, "total_assets": 41671000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1819000, "total_liabilities": null, "total_equity": 28998000, "shares_outstanding": 94821759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8802000, "free_cash_flow": -4778000, "dividends_paid": null, "share_repurchases": -50000, "shares_issued": null, "net_debt_issued": 862000 }, "complete_fields": { "id": 409468, "ticker_id": 22168, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4101000", "netIncome": "-4242000", "grossProfit": "25361000", "totalRevenue": "25361000", "costOfRevenue": null, "interestExpense": "80000", "operatingIncome": "-5354000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9181000" }, "balance": { "totalDebt": "1819000", "totalAssets": "41671000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94821759", "totalCurrentAssets": "17301000", "totalShareholderEquity": "28998000", "totalCurrentLiabilities": "9795000", "propertyPlantEquipmentNet": "15897000", "cashAndShortTermInvestments": "9828000" }, "cashflow": { "freeCashFlow": "-4778000", "dividendsPaid": null, "issuanceOfDebt": "1210000", "issuanceOfStock": "-50000", "repaymentOfDebt": "-348000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-50000", "capitalExpenditures": "-8802000" } }, "revenue": 25361000, "cost_of_revenue": null, "gross_profit": 25361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5354000, "depreciation_amortisation": 9181000, "ebitda": 4101000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4242000, "net_income_continuing_ops": null, "net_income_to_common": -4242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9828000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17301000, "net_ppe": 15897000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41671000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28998000, "shares_outstanding": 94821759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -50000, "shares_issued": null, "net_debt_issued": 862000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4101000", "netIncome": "-4242000", "grossProfit": "25361000", "totalRevenue": "25361000", "costOfRevenue": null, "interestExpense": "80000", "operatingIncome": "-5354000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9181000" }, "balance": { "totalDebt": "1819000", "totalAssets": "41671000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94821759", "totalCurrentAssets": "17301000", "totalShareholderEquity": "28998000", "totalCurrentLiabilities": "9795000", "propertyPlantEquipmentNet": "15897000", "cashAndShortTermInvestments": "9828000" }, "cashflow": { "freeCashFlow": "-4778000", "dividendsPaid": null, "issuanceOfDebt": "1210000", "issuanceOfStock": "-50000", "repaymentOfDebt": "-348000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-50000", "capitalExpenditures": "-8802000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "income_statement": { "revenue": 25030000, "cost_of_revenue": null, "gross_profit": 25030000, "ebit": -3557000, "ebitda": 7703000, "pretax_income": null, "tax_provision": null, "net_income": -1622000, "net_income_to_common": -1622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14144000, "total_current_assets": 20839000, "total_assets": 46639000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2029000, "total_liabilities": null, "total_equity": 33001000, "shares_outstanding": 94400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8793000, "free_cash_flow": -3806000, "dividends_paid": -1064000, "share_repurchases": -370000, "shares_issued": null, "net_debt_issued": -2180000 }, "complete_fields": { "id": 409469, "ticker_id": 22168, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7703000", "netIncome": "-1622000", "grossProfit": "25030000", "totalRevenue": "25030000", "costOfRevenue": null, "interestExpense": "70000", "operatingIncome": "-3557000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8446000" }, "balance": { "totalDebt": "2029000", "totalAssets": "46639000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94400000", "totalCurrentAssets": "20839000", "totalShareholderEquity": "33001000", "totalCurrentLiabilities": "8860000", "propertyPlantEquipmentNet": "16760000", "cashAndShortTermInvestments": "14144000" }, "cashflow": { "freeCashFlow": "-3806000", "dividendsPaid": "-1064000", "issuanceOfDebt": null, "issuanceOfStock": "-370000", "repaymentOfDebt": "-2180000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-370000", "capitalExpenditures": "-8793000" } }, "revenue": 25030000, "cost_of_revenue": null, "gross_profit": 25030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3557000, "depreciation_amortisation": 8446000, "ebitda": 7703000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1622000, "net_income_continuing_ops": null, "net_income_to_common": -1622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20839000, "net_ppe": 16760000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46639000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33001000, "shares_outstanding": 94400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1064000, "share_repurchases": -370000, "shares_issued": null, "net_debt_issued": -2180000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7703000", "netIncome": "-1622000", "grossProfit": "25030000", "totalRevenue": "25030000", "costOfRevenue": null, "interestExpense": "70000", "operatingIncome": "-3557000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8446000" }, "balance": { "totalDebt": "2029000", "totalAssets": "46639000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94400000", "totalCurrentAssets": "20839000", "totalShareholderEquity": "33001000", "totalCurrentLiabilities": "8860000", "propertyPlantEquipmentNet": "16760000", "cashAndShortTermInvestments": "14144000" }, "cashflow": { "freeCashFlow": "-3806000", "dividendsPaid": "-1064000", "issuanceOfDebt": null, "issuanceOfStock": "-370000", "repaymentOfDebt": "-2180000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-370000", "capitalExpenditures": "-8793000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 631000, "long_term_debt": 2437000, "total_debt": 3068000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -27000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409470, "ticker_id": 22168, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2437000", "shortTermDebt": "631000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "370000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-27000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3068000, "preferred_stock": null, "minority_interest": 370000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2437000", "shortTermDebt": "631000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "370000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-27000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3879000, "total_current_assets": 8892000, "total_assets": 60991000, "short_term_debt": 1220000, "long_term_debt": 759000, "total_debt": 33665000, "total_liabilities": null, "total_equity": 17838000, "shares_outstanding": 94990639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409465, "ticker_id": 22168, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:40.506067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "33665000", "totalAssets": "60991000", "longTermDebt": "759000", "shortTermDebt": "1220000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94990639", "totalCurrentAssets": "8892000", "totalShareholderEquity": "17838000", "totalCurrentLiabilities": "13094000", "propertyPlantEquipmentNet": "39211000", "cashAndShortTermInvestments": "3879000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8892000, "net_ppe": 39211000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60991000, "short_term_debt": 1220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13094000, "long_term_debt": 759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17838000, "shares_outstanding": 94990639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "33665000", "totalAssets": "60991000", "longTermDebt": "759000", "shortTermDebt": "1220000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94990639", "totalCurrentAssets": "8892000", "totalShareholderEquity": "17838000", "totalCurrentLiabilities": "13094000", "propertyPlantEquipmentNet": "39211000", "cashAndShortTermInvestments": "3879000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }