{ "ticker": { "uuid": "6f625b10-1c35-4414-b6b8-805048c4634d", "symbol": "KRMD", "name": "Repro Med Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6f625b10-1c35-4414-b6b8-805048c4634d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f625b10-1c35-4414-b6b8-805048c4634d/" }, "ticker_metadata": { "id": 6841, "uuid": "6f625b10-1c35-4414-b6b8-805048c4634d", "symbol": "KRMD", "name": "Repro Med Systems Inc", "asset_type": "equity", "market_cap": 186488000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Repro Med Systems, Inc., doing business as KORU Medical Systems, designs, manufactures, and markets portable medical devices primarily for the ambulatory infusion market in the United States and internationally. The company is headquartered in Chester, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f625b10-1c35-4414-b6b8-805048c4634d", "symbol": "KRMD", "name": "Repro Med Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6f625b10-1c35-4414-b6b8-805048c4634d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f625b10-1c35-4414-b6b8-805048c4634d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.14, "quality": 0.13, "momentum": 0.75, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.93, "market_cap": 182214076.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1347, "piotroski_f_score": 4, "momentum_12_1": 0.3636, "volatility_252d": 0.4632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.997959+00:00", "batch_id": "" }, "size": { "price_close": 3.93, "market_cap": 182214076.65, "market_cap_usd": 182214076.65, "enterprise_value": 173994352.65, "shares_outstanding": 46364905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.7677, "ptbv_ratio": 11.2401, "ps_ratio": 4.2124, "pcf_ratio": 255.0107, "pfcf_ratio": 145.7969, "ev_ebitda": null, "ev_ebit": -67.1181, "ev_sales": 4.0223, "ev_fcf": 139.22, "earnings_yield": null, "fcf_yield": 0.0072, "price_to_sales": 4.2124, "price_to_book": 10.7677, "price_to_cashflow": 255.0107, "ebitda_to_ev": null, "sales_yield": 0.2486 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6147, "operating_margin": -0.0599, "net_margin": -0.0527, "ebitda_margin": -0.0417, "fcf_margin": 0.0289, "roe": -0.1347, "roa": -0.0797, "roic": -0.2234, "roc_greenblatt": null, "asset_turnover": 1.5129, "cash_conversion": -0.5484, "accruals_ratio": -0.1047, "sbc_to_revenue": 0.0604, "piotroski_f_score": 4, "altman_z_score": 9.4678, "earnings_stability_5y": 0.5106, "revenue_stability_5y": 0.2271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.93, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6896, "net_debt_to_ebitda": 4.5622, "debt_to_assets": 0.0192, "interest_coverage": null, "current_ratio": 2.3259, "quick_ratio": 1.8202, "net_debt": -8219724, "local_beta": 0.0002, "volatility_252d": 0.4632, "volatility_60d": 1.0717, "max_drawdown_12m": -0.374, "risk_adjusted_momentum": 0.785 }, "growth": { "revenue_growth_1y": 0.233, "revenue_growth_3y_cagr": 0.1381, "revenue_growth_5y_cagr": 0.1121, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1581, "book_value_growth_1y": 0.0055, "revenue_growth": 0.233, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0643, "price_return_3m": -0.1363, "price_return_6m": -0.2944, "price_return_9m": -0.032, "price_return_12m": 0.276, "price_return_12m_ex1m": 0.3636, "momentum_6m": -0.2944, "momentum_12m": 0.276, "momentum_12_1": 0.3636, "distance_from_52w_high": -0.3692, "distance_from_52w_low": 0.2167, "relative_strength": 0.118 }, "raw_ttm": { "revenue_ttm": 43256915, "gross_profit_ttm": 26591601, "ebit_ttm": -2592361, "ebitda_ttm": -1801687, "net_income_ttm": -2278767, "eps_diluted_ttm": -0.0491, "operating_cash_flow_ttm": 714535, "capital_expenditure_ttm": 535245, "fcf_ttm": 1249780, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_current_liabilities": 8851809, "net_ppe": null, "total_assets": 28591838, "total_debt": 548050, "total_equity": 16922354, "net_working_capital": 3516901, "book_value_per_share": 0.365, "retained_earnings": -32823910, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16211143, "tangible_book_per_share": 0.3496 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 84, "rank_ps": 75, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 31, "rank_fcf_margin": 84, "rank_piotroski": 85, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 41 }, "composites": { "value_composite": 86, "quality_composite": 87, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 99, "svqf_composite": 55, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1349, "os_score": 0.11, "value_percentile": 0.14, "quality_percentile": 0.13, "momentum_percentile": 0.75, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2557, "ticker_id": 6841, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.997959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.93, "market_cap": 182214076.65, "market_cap_usd": 182214076.65, "enterprise_value": 173994352.65, "shares_outstanding": 46364905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.76765541, "ptbv_ratio": 11.24005116, "ps_ratio": 4.21236874, "pcf_ratio": 255.01070857, "pfcf_ratio": 145.79692158, "ev_ebitda": null, "ev_ebit": -67.11810301, "ev_sales": 4.0223477, "ev_fcf": 139.21998484, "earnings_yield": null, "fcf_yield": 0.00718288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61473642, "operating_margin": -0.0599294, "net_margin": -0.05267983, "ebitda_margin": -0.04165084, "fcf_margin": 0.02889203, "roe": -0.13466017, "roa": -0.07969991, "roic": -0.22341186, "roc_greenblatt": null, "asset_turnover": 1.51291131, "cash_conversion": -0.54844572, "accruals_ratio": -0.10469079, "sbc_to_revenue": 0.06037458, "debt_to_equity": 0.68958988, "net_debt_to_ebitda": 4.5622375, "debt_to_assets": 0.01916806, "interest_coverage": null, "current_ratio": 2.32590129, "quick_ratio": 1.8202076, "net_debt": -8219724, "revenue_growth_1y": 0.23296191, "revenue_growth_3y_cagr": 0.13814116, "revenue_growth_5y_cagr": 0.11210983, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15808605, "book_value_growth_1y": 0.00550016, "piotroski_f_score": 4, "altman_z_score": 9.46781746, "earnings_stability_5y": 0.510577, "revenue_stability_5y": 0.227076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06428571, "price_return_3m": -0.13626374, "price_return_6m": -0.29443447, "price_return_9m": -0.0320197, "price_return_12m": 0.27597403, "price_return_12m_ex1m": 0.36363636, "distance_from_52w_high": -0.36918138, "distance_from_52w_low": 0.21671827, "relative_strength": 0.11803298, "local_beta": 0.0002, "volatility_252d": 0.463233, "volatility_60d": 1.071745, "max_drawdown_12m": -0.37399679, "revenue_ttm": 43256915, "gross_profit_ttm": 26591601, "ebit_ttm": -2592361, "ebitda_ttm": -1801687, "net_income_ttm": -2278767, "eps_diluted_ttm": -0.04914853, "operating_cash_flow_ttm": 714535, "capital_expenditure_ttm": 535245, "fcf_ttm": 1249780, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_current_liabilities": 8851809, "net_ppe": null, "total_assets": 28591838, "total_debt": 548050, "total_equity": 16922354, "net_working_capital": 3516901, "book_value_per_share": 0.36498196, "retained_earnings": -32823910, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16211143, "tangible_book_per_share": 0.34964254, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 84, "rank_ps": 75, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 31, "rank_fcf_margin": 84, "rank_piotroski": 85, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 41, "value_composite": 86, "quality_composite": 87, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 99, "svqf_composite": 55, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.93, "os": 0.11, "value": 0.14, "quality": 0.13, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.3636, "complete_fields": { "id": 2557, "ticker_id": 6841, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.997959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.93, "market_cap": 182214076.65, "market_cap_usd": 182214076.65, "enterprise_value": 173994352.65, "shares_outstanding": 46364905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.76765541, "ptbv_ratio": 11.24005116, "ps_ratio": 4.21236874, "pcf_ratio": 255.01070857, "pfcf_ratio": 145.79692158, "ev_ebitda": null, "ev_ebit": -67.11810301, "ev_sales": 4.0223477, "ev_fcf": 139.21998484, "earnings_yield": null, "fcf_yield": 0.00718288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61473642, "operating_margin": -0.0599294, "net_margin": -0.05267983, "ebitda_margin": -0.04165084, "fcf_margin": 0.02889203, "roe": -0.13466017, "roa": -0.07969991, "roic": -0.22341186, "roc_greenblatt": null, "asset_turnover": 1.51291131, "cash_conversion": -0.54844572, "accruals_ratio": -0.10469079, "sbc_to_revenue": 0.06037458, "debt_to_equity": 0.68958988, "net_debt_to_ebitda": 4.5622375, "debt_to_assets": 0.01916806, "interest_coverage": null, "current_ratio": 2.32590129, "quick_ratio": 1.8202076, "net_debt": -8219724, "revenue_growth_1y": 0.23296191, "revenue_growth_3y_cagr": 0.13814116, "revenue_growth_5y_cagr": 0.11210983, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15808605, "book_value_growth_1y": 0.00550016, "piotroski_f_score": 4, "altman_z_score": 9.46781746, "earnings_stability_5y": 0.510577, "revenue_stability_5y": 0.227076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06428571, "price_return_3m": -0.13626374, "price_return_6m": -0.29443447, "price_return_9m": -0.0320197, "price_return_12m": 0.27597403, "price_return_12m_ex1m": 0.36363636, "distance_from_52w_high": -0.36918138, "distance_from_52w_low": 0.21671827, "relative_strength": 0.11803298, "local_beta": 0.0002, "volatility_252d": 0.463233, "volatility_60d": 1.071745, "max_drawdown_12m": -0.37399679, "revenue_ttm": 43256915, "gross_profit_ttm": 26591601, "ebit_ttm": -2592361, "ebitda_ttm": -1801687, "net_income_ttm": -2278767, "eps_diluted_ttm": -0.04914853, "operating_cash_flow_ttm": 714535, "capital_expenditure_ttm": 535245, "fcf_ttm": 1249780, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_current_liabilities": 8851809, "net_ppe": null, "total_assets": 28591838, "total_debt": 548050, "total_equity": 16922354, "net_working_capital": 3516901, "book_value_per_share": 0.36498196, "retained_earnings": -32823910, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16211143, "tangible_book_per_share": 0.34964254, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 84, "rank_ps": 75, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 31, "rank_fcf_margin": 84, "rank_piotroski": 85, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 41, "value_composite": 86, "quality_composite": 87, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 99, "svqf_composite": 55, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2972442, "ebitda": -2161942, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": null, "total_debt": 538361, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106617, "ticker_id": 6841, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2972442", "ebitda": "-2161942", "netIncome": "-2637926", "grossProfit": "25604079", "depreciation": "None", "totalRevenue": "41127366", "costOfRevenue": "15523287", "interestIncome": "293403", "incomeBeforeTax": "-2616036", "interestExpense": "None", "operatingIncome": "-2972442", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21890", "reportedCurrency": "USD", "netInterestIncome": "293403", "nonInterestIncome": "None", "operatingExpenses": "28576521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15523287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810500", "sellingGeneralAndAdministrative": "23378807", "netIncomeFromContinuingOperations": "-2637926" }, "balance": { "goodwill": "None", "inventory": "3678131", "commonStock": "497909", "currentDebt": "None", "investments": "None", "totalAssets": "28200179", "longTermDebt": "None", "shortTermDebt": "538361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "684841", "reportedCurrency": "USD", "retainedEarnings": "-32016832", "totalLiabilities": "11152257", "otherCurrentAssets": "908542", "totalCurrentAssets": "19988790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6529905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8211389", "currentAccountsPayable": "2267473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3496260", "totalShareholderEquity": "17047922", "capitalLeaseObligations": "3496260", "otherCurrentLiabilities": "5388524", "totalCurrentLiabilities": "8194358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957899", "cashAndShortTermInvestments": "8872212", "commonStockSharesOutstanding": "46187077", "intangibleAssetsExcludingGoodwill": "684841", "cashAndCashEquivalentsAtCarryingValue": "8872212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2637926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-874462", "operatingCashflow": "462405", "capitalExpenditures": "932517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221350", "cashflowFromInvestment": "-949790", "stockBasedCompensation": "2713539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "research_and_development": 4387214, "selling_general_admin": 23378807, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2972442, "depreciation_amortisation": 810500, "ebitda": -2161942, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2616036, "tax_provision": 21890, "effective_tax_rate": null, "net_income": -2637926, "net_income_continuing_ops": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8872212, "short_term_investments": null, "net_receivables": 6529905, "inventory": 3678131, "other_current_assets": null, "total_current_assets": 19988790, "net_ppe": null, "goodwill": null, "intangible_assets": 684841, "goodwill_and_intangibles": 684841, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8211389, "total_assets": 28200179, "short_term_debt": 538361, "accounts_payable": 2267473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8194358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2957899, "total_liabilities": 11152257, "total_debt": 538361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32016832, "total_equity": 17047922, "shares_outstanding": 46187077, "operating_cash_flow": 462405, "stock_based_compensation": 2713539, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932517, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221350, "free_cash_flow": 1394922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2972442", "ebitda": "-2161942", "netIncome": "-2637926", "grossProfit": "25604079", "depreciation": "None", "totalRevenue": "41127366", "costOfRevenue": "15523287", "interestIncome": "293403", "incomeBeforeTax": "-2616036", "interestExpense": "None", "operatingIncome": "-2972442", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21890", "reportedCurrency": "USD", "netInterestIncome": "293403", "nonInterestIncome": "None", "operatingExpenses": "28576521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15523287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810500", "sellingGeneralAndAdministrative": "23378807", "netIncomeFromContinuingOperations": "-2637926" }, "balance": { "goodwill": "None", "inventory": "3678131", "commonStock": "497909", "currentDebt": "None", "investments": "None", "totalAssets": "28200179", "longTermDebt": "None", "shortTermDebt": "538361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "684841", "reportedCurrency": "USD", "retainedEarnings": "-32016832", "totalLiabilities": "11152257", "otherCurrentAssets": "908542", "totalCurrentAssets": "19988790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6529905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8211389", "currentAccountsPayable": "2267473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3496260", "totalShareholderEquity": "17047922", "capitalLeaseObligations": "3496260", "otherCurrentLiabilities": "5388524", "totalCurrentLiabilities": "8194358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957899", "cashAndShortTermInvestments": "8872212", "commonStockSharesOutstanding": "46187077", "intangibleAssetsExcludingGoodwill": "684841", "cashAndCashEquivalentsAtCarryingValue": "8872212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2637926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-874462", "operatingCashflow": "462405", "capitalExpenditures": "932517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221350", "cashflowFromInvestment": "-949790", "stockBasedCompensation": "2713539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 33646463, "cost_of_revenue": 12314605, "gross_profit": 21331858, "ebit": -6446231, "ebitda": -5673343, "pretax_income": -6063740, "tax_provision": 2893, "net_income": -6066633, "net_income_to_common": -6066633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9580947, "total_current_assets": 19132410, "total_assets": 27218515, "short_term_debt": 786997, "long_term_debt": null, "total_debt": 786997, "total_liabilities": 10404836, "total_equity": 16813679, "shares_outstanding": 45803000, "goodwill_and_intangibles": 730279 }, "cash_flow": { "operating_cash_flow": -319718, "capital_expenditure": 1297427, "free_cash_flow": 977709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106622, "ticker_id": 6841, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6446231", "ebitda": "-5673343", "netIncome": "-6066633", "grossProfit": "21331858", "depreciation": "None", "totalRevenue": "33646463", "costOfRevenue": "12314605", "interestIncome": "444642", "incomeBeforeTax": "-6063740", "interestExpense": "None", "operatingIncome": "-6446231", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2893", "reportedCurrency": "USD", "netInterestIncome": "444642", "nonInterestIncome": "None", "operatingExpenses": "27778089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5257942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12314605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772888", "sellingGeneralAndAdministrative": "21631674", "netIncomeFromContinuingOperations": "-6066633" }, "balance": { "goodwill": "None", "inventory": "2803669", "commonStock": "493776", "currentDebt": "None", "investments": "None", "totalAssets": "27218515", "longTermDebt": "None", "shortTermDebt": "786997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "730279", "reportedCurrency": "USD", "retainedEarnings": "-29378906", "totalLiabilities": "10404836", "otherCurrentAssets": "749851", "totalCurrentAssets": "19132410", "currentLongTermDebt": "271152", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5997943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8086105", "currentAccountsPayable": "1649969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990013", "totalShareholderEquity": "16813679", "capitalLeaseObligations": "3718861", "otherCurrentLiabilities": "4764854", "totalCurrentLiabilities": "7201820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3203016", "cashAndShortTermInvestments": "9580947", "commonStockSharesOutstanding": "45803000", "intangibleAssetsExcludingGoodwill": "730279", "cashAndCashEquivalentsAtCarryingValue": "9580947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6066633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "677632", "operatingCashflow": "-319718", "capitalExpenditures": "1297427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248533", "cashflowFromInvestment": "-1333042", "stockBasedCompensation": "2623920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33646463, "cost_of_revenue": 12314605, "gross_profit": 21331858, "research_and_development": 5257942, "selling_general_admin": 21631674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6446231, "depreciation_amortisation": 772888, "ebitda": -5673343, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6063740, "tax_provision": 2893, "effective_tax_rate": null, "net_income": -6066633, "net_income_continuing_ops": -6066633, "net_income_to_common": -6066633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9580947, "short_term_investments": null, "net_receivables": 5997943, "inventory": 2803669, "other_current_assets": null, "total_current_assets": 19132410, "net_ppe": null, "goodwill": null, "intangible_assets": 730279, "goodwill_and_intangibles": 730279, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8086105, "total_assets": 27218515, "short_term_debt": 786997, "accounts_payable": 1649969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3203016, "total_liabilities": 10404836, "total_debt": 786997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29378906, "total_equity": 16813679, "shares_outstanding": 45803000, "operating_cash_flow": -319718, "stock_based_compensation": 2623920, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1333042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248533, "free_cash_flow": 977709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6446231", "ebitda": "-5673343", "netIncome": "-6066633", "grossProfit": "21331858", "depreciation": "None", "totalRevenue": "33646463", "costOfRevenue": "12314605", "interestIncome": "444642", "incomeBeforeTax": "-6063740", "interestExpense": "None", "operatingIncome": "-6446231", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2893", "reportedCurrency": "USD", "netInterestIncome": "444642", "nonInterestIncome": "None", "operatingExpenses": "27778089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5257942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12314605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772888", "sellingGeneralAndAdministrative": "21631674", "netIncomeFromContinuingOperations": "-6066633" }, "balance": { "goodwill": "None", "inventory": "2803669", "commonStock": "493776", "currentDebt": "None", "investments": "None", "totalAssets": "27218515", "longTermDebt": "None", "shortTermDebt": "786997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "730279", "reportedCurrency": "USD", "retainedEarnings": "-29378906", "totalLiabilities": "10404836", "otherCurrentAssets": "749851", "totalCurrentAssets": "19132410", "currentLongTermDebt": "271152", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5997943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8086105", "currentAccountsPayable": "1649969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990013", "totalShareholderEquity": "16813679", "capitalLeaseObligations": "3718861", "otherCurrentLiabilities": "4764854", "totalCurrentLiabilities": "7201820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3203016", "cashAndShortTermInvestments": "9580947", "commonStockSharesOutstanding": "45803000", "intangibleAssetsExcludingGoodwill": "730279", "cashAndCashEquivalentsAtCarryingValue": "9580947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6066633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "677632", "operatingCashflow": "-319718", "capitalExpenditures": "1297427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248533", "cashflowFromInvestment": "-1333042", "stockBasedCompensation": "2623920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 28517666, "cost_of_revenue": 11809384, "gross_profit": 16708282, "ebit": -10269979, "ebitda": -9399589, "pretax_income": -9773582, "tax_provision": 3967480, "net_income": -13741062, "net_income_to_common": -13741062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11482240, "total_current_assets": 20255929, "total_assets": 28460972, "short_term_debt": 792197, "long_term_debt": null, "total_debt": 792197, "total_liabilities": 8107201, "total_equity": 20353771, "shares_outstanding": 45601346, "goodwill_and_intangibles": 754361 }, "cash_flow": { "operating_cash_flow": -4892553, "capital_expenditure": 814597, "free_cash_flow": -4077956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106627, "ticker_id": 6841, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10269979", "ebitda": "-9399589", "netIncome": "-13741062", "grossProfit": "16708282", "depreciation": "None", "totalRevenue": "28517666", "costOfRevenue": "11809384", "interestIncome": "561328", "incomeBeforeTax": "-9773582", "interestExpense": "None", "operatingIncome": "-10269979", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3967480", "reportedCurrency": "USD", "netInterestIncome": "561328", "nonInterestIncome": "None", "operatingExpenses": "26978261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5742254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11809384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870390", "sellingGeneralAndAdministrative": "20365617", "netIncomeFromContinuingOperations": "-13741062" }, "balance": { "goodwill": "None", "inventory": "3481301", "commonStock": "490899", "currentDebt": "None", "investments": "None", "totalAssets": "28460972", "longTermDebt": "None", "shortTermDebt": "792197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "754361", "reportedCurrency": "USD", "retainedEarnings": "-23312273", "totalLiabilities": "8107201", "otherCurrentAssets": "1247177", "totalCurrentAssets": "20255929", "currentLongTermDebt": "314344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4045211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205043", "currentAccountsPayable": "975193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4445120", "totalShareholderEquity": "20353771", "capitalLeaseObligations": "4130776", "otherCurrentLiabilities": "2686888", "totalCurrentLiabilities": "4454278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3652923", "cashAndShortTermInvestments": "11482240", "commonStockSharesOutstanding": "45601346", "intangibleAssetsExcludingGoodwill": "754361", "cashAndCashEquivalentsAtCarryingValue": "11482240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13741062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2923566", "operatingCashflow": "-4892553", "capitalExpenditures": "814597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218867", "cashflowFromInvestment": "-814597", "stockBasedCompensation": "2768870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28517666, "cost_of_revenue": 11809384, "gross_profit": 16708282, "research_and_development": 5742254, "selling_general_admin": 20365617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10269979, "depreciation_amortisation": 870390, "ebitda": -9399589, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9773582, "tax_provision": 3967480, "effective_tax_rate": null, "net_income": -13741062, "net_income_continuing_ops": -13741062, "net_income_to_common": -13741062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11482240, "short_term_investments": null, "net_receivables": 4045211, "inventory": 3481301, "other_current_assets": null, "total_current_assets": 20255929, "net_ppe": null, "goodwill": null, "intangible_assets": 754361, "goodwill_and_intangibles": 754361, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8205043, "total_assets": 28460972, "short_term_debt": 792197, "accounts_payable": 975193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3652923, "total_liabilities": 8107201, "total_debt": 792197, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23312273, "total_equity": 20353771, "shares_outstanding": 45601346, "operating_cash_flow": -4892553, "stock_based_compensation": 2768870, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814597, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218867, "free_cash_flow": -4077956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10269979", "ebitda": "-9399589", "netIncome": "-13741062", "grossProfit": "16708282", "depreciation": "None", "totalRevenue": "28517666", "costOfRevenue": "11809384", "interestIncome": "561328", "incomeBeforeTax": "-9773582", "interestExpense": "None", "operatingIncome": "-10269979", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3967480", "reportedCurrency": "USD", "netInterestIncome": "561328", "nonInterestIncome": "None", "operatingExpenses": "26978261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5742254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11809384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870390", "sellingGeneralAndAdministrative": "20365617", "netIncomeFromContinuingOperations": "-13741062" }, "balance": { "goodwill": "None", "inventory": "3481301", "commonStock": "490899", "currentDebt": "None", "investments": "None", "totalAssets": "28460972", "longTermDebt": "None", "shortTermDebt": "792197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "754361", "reportedCurrency": "USD", "retainedEarnings": "-23312273", "totalLiabilities": "8107201", "otherCurrentAssets": "1247177", "totalCurrentAssets": "20255929", "currentLongTermDebt": "314344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4045211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205043", "currentAccountsPayable": "975193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4445120", "totalShareholderEquity": "20353771", "capitalLeaseObligations": "4130776", "otherCurrentLiabilities": "2686888", "totalCurrentLiabilities": "4454278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3652923", "cashAndShortTermInvestments": "11482240", "commonStockSharesOutstanding": "45601346", "intangibleAssetsExcludingGoodwill": "754361", "cashAndCashEquivalentsAtCarryingValue": "11482240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13741062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2923566", "operatingCashflow": "-4892553", "capitalExpenditures": "814597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218867", "cashflowFromInvestment": "-814597", "stockBasedCompensation": "2768870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 27896037, "cost_of_revenue": 12527051, "gross_profit": 15368986, "ebit": -10780873, "ebitda": -10193736, "pretax_income": -10675160, "tax_provision": -2014018, "net_income": -8661142, "net_income_to_common": -8661142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17408257, "total_current_assets": 29801636, "total_assets": 42332443, "short_term_debt": 877464, "long_term_debt": null, "total_debt": 877464, "total_liabilities": 11006480, "total_equity": 31325963, "shares_outstanding": 45002074, "goodwill_and_intangibles": 787182 }, "cash_flow": { "operating_cash_flow": -5404549, "capital_expenditure": 2801568, "free_cash_flow": -2602981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106632, "ticker_id": 6841, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10780873", "ebitda": "-10193736", "netIncome": "-8661142", "grossProfit": "15368986", "depreciation": "None", "totalRevenue": "27896037", "costOfRevenue": "12527051", "interestIncome": "145587", "incomeBeforeTax": "-10675160", "interestExpense": "145587", "operatingIncome": "-10780873", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2014018", "reportedCurrency": "USD", "netInterestIncome": "145587", "nonInterestIncome": "None", "operatingExpenses": "26149859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4956215", "otherNonOperatingIncome": "105713", "costofGoodsAndServicesSold": "12527051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587137", "sellingGeneralAndAdministrative": "20606507", "netIncomeFromContinuingOperations": "-8661142" }, "balance": { "goodwill": "None", "inventory": "6404867", "commonStock": "488619", "currentDebt": "None", "investments": "None", "totalAssets": "42332443", "longTermDebt": "None", "shortTermDebt": "877464", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "787182", "reportedCurrency": "USD", "retainedEarnings": "-9571211", "totalLiabilities": "11006480", "otherCurrentAssets": "2429628", "totalCurrentAssets": "29801636", "currentLongTermDebt": "433295", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3558884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12530807", "currentAccountsPayable": "2391799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3886975", "shortLongTermDebtTotal": "4925003", "totalShareholderEquity": "31325963", "capitalLeaseObligations": "4491709", "otherCurrentLiabilities": "3689677", "totalCurrentLiabilities": "6958940", "otherNonCurrentLiabilities": "4047540", "totalNonCurrentLiabilities": "4047540", "cashAndShortTermInvestments": "17408257", "commonStockSharesOutstanding": "45002074", "intangibleAssetsExcludingGoodwill": "787182", "cashAndCashEquivalentsAtCarryingValue": "17408257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8661142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-298529", "operatingCashflow": "-5404549", "capitalExpenditures": "2801568", "changeInReceivables": "-220174", "changeInExchangeRate": "None", "cashflowFromFinancing": "279485", "cashflowFromInvestment": "-2801568", "stockBasedCompensation": "3079427", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7926632", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27896037, "cost_of_revenue": 12527051, "gross_profit": 15368986, "research_and_development": 4956215, "selling_general_admin": 20606507, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10780873, "depreciation_amortisation": 587137, "ebitda": -10193736, "interest_expense": 145587, "interest_income": null, "other_non_operating": null, "pretax_income": -10675160, "tax_provision": -2014018, "effective_tax_rate": null, "net_income": -8661142, "net_income_continuing_ops": -8661142, "net_income_to_common": -8661142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17408257, "short_term_investments": null, "net_receivables": 3558884, "inventory": 6404867, "other_current_assets": null, "total_current_assets": 29801636, "net_ppe": null, "goodwill": null, "intangible_assets": 787182, "goodwill_and_intangibles": 787182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12530807, "total_assets": 42332443, "short_term_debt": 877464, "accounts_payable": 2391799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6958940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4047540, "total_liabilities": 11006480, "total_debt": 877464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9571211, "total_equity": 31325963, "shares_outstanding": 45002074, "operating_cash_flow": -5404549, "stock_based_compensation": 3079427, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2801568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2801568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279485, "free_cash_flow": -2602981, "net_change_in_cash": -7926632 }, "raw_data": { "income": { "ebit": "-10780873", "ebitda": "-10193736", "netIncome": "-8661142", "grossProfit": "15368986", "depreciation": "None", "totalRevenue": "27896037", "costOfRevenue": "12527051", "interestIncome": "145587", "incomeBeforeTax": "-10675160", "interestExpense": "145587", "operatingIncome": "-10780873", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2014018", "reportedCurrency": "USD", "netInterestIncome": "145587", "nonInterestIncome": "None", "operatingExpenses": "26149859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4956215", "otherNonOperatingIncome": "105713", "costofGoodsAndServicesSold": "12527051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587137", "sellingGeneralAndAdministrative": "20606507", "netIncomeFromContinuingOperations": "-8661142" }, "balance": { "goodwill": "None", "inventory": "6404867", "commonStock": "488619", "currentDebt": "None", "investments": "None", "totalAssets": "42332443", "longTermDebt": "None", "shortTermDebt": "877464", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "787182", "reportedCurrency": "USD", "retainedEarnings": "-9571211", "totalLiabilities": "11006480", "otherCurrentAssets": "2429628", "totalCurrentAssets": "29801636", "currentLongTermDebt": "433295", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3558884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12530807", "currentAccountsPayable": "2391799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3886975", "shortLongTermDebtTotal": "4925003", "totalShareholderEquity": "31325963", "capitalLeaseObligations": "4491709", "otherCurrentLiabilities": "3689677", "totalCurrentLiabilities": "6958940", "otherNonCurrentLiabilities": "4047540", "totalNonCurrentLiabilities": "4047540", "cashAndShortTermInvestments": "17408257", "commonStockSharesOutstanding": "45002074", "intangibleAssetsExcludingGoodwill": "787182", "cashAndCashEquivalentsAtCarryingValue": "17408257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8661142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-298529", "operatingCashflow": "-5404549", "capitalExpenditures": "2801568", "changeInReceivables": "-220174", "changeInExchangeRate": "None", "cashflowFromFinancing": "279485", "cashflowFromInvestment": "-2801568", "stockBasedCompensation": "3079427", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7926632", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 23490175, "cost_of_revenue": 9720597, "gross_profit": 13769578, "ebit": -7029535, "ebitda": -6566405, "pretax_income": -6364441, "tax_provision": -1801618, "net_income": -4562823, "net_income_to_common": -4562823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25334889, "total_current_assets": 37321154, "total_assets": 41293031, "short_term_debt": 604136, "long_term_debt": null, "total_debt": 604136, "total_liabilities": 4791976, "total_equity": 36501055, "shares_outstanding": 44385032, "goodwill_and_intangibles": 808813 }, "cash_flow": { "operating_cash_flow": -4319510, "capital_expenditure": 375234, "free_cash_flow": -3944276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106637, "ticker_id": 6841, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7029535", "ebitda": "-6566405", "netIncome": "-4562823", "grossProfit": "13769578", "depreciation": "None", "totalRevenue": "23490175", "costOfRevenue": "9720597", "interestIncome": "13083", "incomeBeforeTax": "-6364441", "interestExpense": "637198", "operatingIncome": "-7029535", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1801618", "reportedCurrency": "USD", "netInterestIncome": "13083", "nonInterestIncome": "None", "operatingExpenses": "20799113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2473669", "otherNonOperatingIncome": "665094", "costofGoodsAndServicesSold": "9720597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463130", "sellingGeneralAndAdministrative": "17862314", "netIncomeFromContinuingOperations": "4562823" }, "balance": { "goodwill": "None", "inventory": "6106338", "commonStock": "480441", "currentDebt": "None", "investments": "None", "totalAssets": "41293031", "longTermDebt": "None", "shortTermDebt": "604136", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "808813", "reportedCurrency": "USD", "retainedEarnings": "-910069", "totalLiabilities": "4791976", "otherCurrentAssets": "2287041", "totalCurrentAssets": "37321154", "currentLongTermDebt": "508583", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3592886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3971877", "currentAccountsPayable": "1227533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201998", "shortLongTermDebtTotal": "604136", "totalShareholderEquity": "36501055", "capitalLeaseObligations": "95553", "otherCurrentLiabilities": "2960307", "totalCurrentLiabilities": "4791976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1921669", "cashAndShortTermInvestments": "25334889", "commonStockSharesOutstanding": "44385032", "intangibleAssetsExcludingGoodwill": "808813", "cashAndCashEquivalentsAtCarryingValue": "25334889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4562823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "723434", "operatingCashflow": "-4319510", "capitalExpenditures": "375234", "changeInReceivables": "1019932", "changeInExchangeRate": "None", "cashflowFromFinancing": "2705282", "cashflowFromInvestment": "-366169", "stockBasedCompensation": "2707554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1980397", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23490175, "cost_of_revenue": 9720597, "gross_profit": 13769578, "research_and_development": 2473669, "selling_general_admin": 17862314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7029535, "depreciation_amortisation": 463130, "ebitda": -6566405, "interest_expense": 637198, "interest_income": null, "other_non_operating": null, "pretax_income": -6364441, "tax_provision": -1801618, "effective_tax_rate": null, "net_income": -4562823, "net_income_continuing_ops": 4562823, "net_income_to_common": -4562823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25334889, "short_term_investments": null, "net_receivables": 3592886, "inventory": 6106338, "other_current_assets": null, "total_current_assets": 37321154, "net_ppe": null, "goodwill": null, "intangible_assets": 808813, "goodwill_and_intangibles": 808813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3971877, "total_assets": 41293031, "short_term_debt": 604136, "accounts_payable": 1227533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4791976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1921669, "total_liabilities": 4791976, "total_debt": 604136, "preferred_stock": null, "minority_interest": null, "retained_earnings": -910069, "total_equity": 36501055, "shares_outstanding": 44385032, "operating_cash_flow": -4319510, "stock_based_compensation": 2707554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2705282, "free_cash_flow": -3944276, "net_change_in_cash": -1980397 }, "raw_data": { "income": { "ebit": "-7029535", "ebitda": "-6566405", "netIncome": "-4562823", "grossProfit": "13769578", "depreciation": "None", "totalRevenue": "23490175", "costOfRevenue": "9720597", "interestIncome": "13083", "incomeBeforeTax": "-6364441", "interestExpense": "637198", "operatingIncome": "-7029535", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1801618", "reportedCurrency": "USD", "netInterestIncome": "13083", "nonInterestIncome": "None", "operatingExpenses": "20799113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2473669", "otherNonOperatingIncome": "665094", "costofGoodsAndServicesSold": "9720597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463130", "sellingGeneralAndAdministrative": "17862314", "netIncomeFromContinuingOperations": "4562823" }, "balance": { "goodwill": "None", "inventory": "6106338", "commonStock": "480441", "currentDebt": "None", "investments": "None", "totalAssets": "41293031", "longTermDebt": "None", "shortTermDebt": "604136", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "808813", "reportedCurrency": "USD", "retainedEarnings": "-910069", "totalLiabilities": "4791976", "otherCurrentAssets": "2287041", "totalCurrentAssets": "37321154", "currentLongTermDebt": "508583", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3592886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3971877", "currentAccountsPayable": "1227533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201998", "shortLongTermDebtTotal": "604136", "totalShareholderEquity": "36501055", "capitalLeaseObligations": "95553", "otherCurrentLiabilities": "2960307", "totalCurrentLiabilities": "4791976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1921669", "cashAndShortTermInvestments": "25334889", "commonStockSharesOutstanding": "44385032", "intangibleAssetsExcludingGoodwill": "808813", "cashAndCashEquivalentsAtCarryingValue": "25334889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4562823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "723434", "operatingCashflow": "-4319510", "capitalExpenditures": "375234", "changeInReceivables": "1019932", "changeInExchangeRate": "None", "cashflowFromFinancing": "2705282", "cashflowFromInvestment": "-366169", "stockBasedCompensation": "2707554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1980397", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 24176448, "cost_of_revenue": 9240362, "gross_profit": 14936086, "ebit": 1192428, "ebitda": 1611023, "pretax_income": -1194263, "tax_provision": 17800, "net_income": -1212063, "net_income_to_common": -1212063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27315286, "total_current_assets": 37525792, "total_assets": 39918934, "short_term_debt": 143939, "long_term_debt": null, "total_debt": 143939, "total_liabilities": 3761955, "total_equity": 36156979, "shares_outstanding": 41929736, "goodwill_and_intangibles": 843587 }, "cash_flow": { "operating_cash_flow": -743323, "capital_expenditure": 1061152, "free_cash_flow": 317829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106642, "ticker_id": 6841, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1192428", "ebitda": "1611023", "netIncome": "-1212063", "grossProfit": "14936086", "depreciation": "None", "totalRevenue": "24176448", "costOfRevenue": "9240362", "interestIncome": "42395", "incomeBeforeTax": "-1194263", "interestExpense": "4815777", "operatingIncome": "-1254785", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17800", "reportedCurrency": "USD", "netInterestIncome": "42395", "nonInterestIncome": "None", "operatingExpenses": "16190871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296754", "otherNonOperatingIncome": "60522", "costofGoodsAndServicesSold": "9240362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418595", "sellingGeneralAndAdministrative": "12028309", "netIncomeFromContinuingOperations": "-1212063" }, "balance": { "goodwill": "None", "inventory": "6829772", "commonStock": "466801", "currentDebt": "None", "investments": "None", "totalAssets": "39918934", "longTermDebt": "None", "shortTermDebt": "143939", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "843587", "reportedCurrency": "USD", "retainedEarnings": "3652754", "totalLiabilities": "3761955", "otherCurrentAssets": "807780", "totalCurrentAssets": "37525792", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2572954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393142", "currentAccountsPayable": "624920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1404469", "shortLongTermDebtTotal": "239492", "totalShareholderEquity": "36156979", "capitalLeaseObligations": "239492", "otherCurrentLiabilities": "2897543", "totalCurrentLiabilities": "3666402", "otherNonCurrentLiabilities": "95553", "totalNonCurrentLiabilities": "95553", "cashAndShortTermInvestments": "27315286", "commonStockSharesOutstanding": "41929736", "intangibleAssetsExcludingGoodwill": "843587", "cashAndCashEquivalentsAtCarryingValue": "27315286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1212063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4441295", "operatingCashflow": "-743323", "capitalExpenditures": "1061152", "changeInReceivables": "669743", "changeInExchangeRate": "None", "cashflowFromFinancing": "23223832", "cashflowFromInvestment": "-1036152", "stockBasedCompensation": "1618732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21444357", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24176448, "cost_of_revenue": 9240362, "gross_profit": 14936086, "research_and_development": 1296754, "selling_general_admin": 12028309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192428, "depreciation_amortisation": 418595, "ebitda": 1611023, "interest_expense": 4815777, "interest_income": null, "other_non_operating": null, "pretax_income": -1194263, "tax_provision": 17800, "effective_tax_rate": null, "net_income": -1212063, "net_income_continuing_ops": -1212063, "net_income_to_common": -1212063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27315286, "short_term_investments": null, "net_receivables": 2572954, "inventory": 6829772, "other_current_assets": null, "total_current_assets": 37525792, "net_ppe": null, "goodwill": null, "intangible_assets": 843587, "goodwill_and_intangibles": 843587, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393142, "total_assets": 39918934, "short_term_debt": 143939, "accounts_payable": 624920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3666402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95553, "total_liabilities": 3761955, "total_debt": 143939, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3652754, "total_equity": 36156979, "shares_outstanding": 41929736, "operating_cash_flow": -743323, "stock_based_compensation": 1618732, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1061152, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1036152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23223832, "free_cash_flow": 317829, "net_change_in_cash": 21444357 }, "raw_data": { "income": { "ebit": "1192428", "ebitda": "1611023", "netIncome": "-1212063", "grossProfit": "14936086", "depreciation": "None", "totalRevenue": "24176448", "costOfRevenue": "9240362", "interestIncome": "42395", "incomeBeforeTax": "-1194263", "interestExpense": "4815777", "operatingIncome": "-1254785", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17800", "reportedCurrency": "USD", "netInterestIncome": "42395", "nonInterestIncome": "None", "operatingExpenses": "16190871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296754", "otherNonOperatingIncome": "60522", "costofGoodsAndServicesSold": "9240362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418595", "sellingGeneralAndAdministrative": "12028309", "netIncomeFromContinuingOperations": "-1212063" }, "balance": { "goodwill": "None", "inventory": "6829772", "commonStock": "466801", "currentDebt": "None", "investments": "None", "totalAssets": "39918934", "longTermDebt": "None", "shortTermDebt": "143939", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "843587", "reportedCurrency": "USD", "retainedEarnings": "3652754", "totalLiabilities": "3761955", "otherCurrentAssets": "807780", "totalCurrentAssets": "37525792", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2572954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393142", "currentAccountsPayable": "624920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1404469", "shortLongTermDebtTotal": "239492", "totalShareholderEquity": "36156979", "capitalLeaseObligations": "239492", "otherCurrentLiabilities": "2897543", "totalCurrentLiabilities": "3666402", "otherNonCurrentLiabilities": "95553", "totalNonCurrentLiabilities": "95553", "cashAndShortTermInvestments": "27315286", "commonStockSharesOutstanding": "41929736", "intangibleAssetsExcludingGoodwill": "843587", "cashAndCashEquivalentsAtCarryingValue": "27315286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1212063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4441295", "operatingCashflow": "-743323", "capitalExpenditures": "1061152", "changeInReceivables": "669743", "changeInExchangeRate": "None", "cashflowFromFinancing": "23223832", "cashflowFromInvestment": "-1036152", "stockBasedCompensation": "1618732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21444357", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 23162621, "cost_of_revenue": 8308811, "gross_profit": 14853810, "ebit": 4001362, "ebitda": 4341591, "pretax_income": 696418, "tax_provision": 132069, "net_income": 564349, "net_income_to_common": 564349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5870929, "total_current_assets": 11881323, "total_assets": 13881861, "short_term_debt": 284368, "long_term_debt": null, "total_debt": 284368, "total_liabilities": 2645781, "total_equity": 11236080, "shares_outstanding": 39061310, "goodwill_and_intangibles": 807135 }, "cash_flow": { "operating_cash_flow": 320620, "capital_expenditure": 425539, "free_cash_flow": 746159, "dividends_paid": 184772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106647, "ticker_id": 6841, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4001362", "ebitda": "4341591", "netIncome": "564349", "grossProfit": "14853810", "depreciation": "None", "totalRevenue": "23162621", "costOfRevenue": "8308811", "interestIncome": "80663", "incomeBeforeTax": "696418", "interestExpense": "6690551", "operatingIncome": "585679", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "132069", "reportedCurrency": "USD", "netInterestIncome": "80663", "nonInterestIncome": "None", "operatingExpenses": "10852448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8308811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340229", "sellingGeneralAndAdministrative": "9771744", "netIncomeFromContinuingOperations": "564349" }, "balance": { "goodwill": "None", "inventory": "2388477", "commonStock": "422398", "currentDebt": "None", "investments": "None", "totalAssets": "13881861", "longTermDebt": "None", "shortTermDebt": "284368", "treasuryStock": "-344200", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "807135", "reportedCurrency": "USD", "retainedEarnings": "4864817", "totalLiabilities": "2645781", "otherCurrentAssets": "387396", "totalCurrentAssets": "11881323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3234521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000538", "currentAccountsPayable": "572656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985580", "shortLongTermDebtTotal": "381676", "totalShareholderEquity": "11236080", "capitalLeaseObligations": "381676", "otherCurrentLiabilities": "1344693", "totalCurrentLiabilities": "2406289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239492", "cashAndShortTermInvestments": "5870929", "commonStockSharesOutstanding": "39061310", "intangibleAssetsExcludingGoodwill": "807135", "cashAndCashEquivalentsAtCarryingValue": "5870929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564349", "profitLoss": "None", "dividendPayout": "184772", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-284598", "operatingCashflow": "320620", "capitalExpenditures": "425539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501297", "cashflowFromInvestment": "1310209", "stockBasedCompensation": "1204844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2820", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23162621, "cost_of_revenue": 8308811, "gross_profit": 14853810, "research_and_development": 740475, "selling_general_admin": 9771744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4001362, "depreciation_amortisation": 340229, "ebitda": 4341591, "interest_expense": 6690551, "interest_income": null, "other_non_operating": null, "pretax_income": 696418, "tax_provision": 132069, "effective_tax_rate": null, "net_income": 564349, "net_income_continuing_ops": 564349, "net_income_to_common": 564349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5870929, "short_term_investments": null, "net_receivables": 3234521, "inventory": 2388477, "other_current_assets": null, "total_current_assets": 11881323, "net_ppe": null, "goodwill": null, "intangible_assets": 807135, "goodwill_and_intangibles": 807135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000538, "total_assets": 13881861, "short_term_debt": 284368, "accounts_payable": 572656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239492, "total_liabilities": 2645781, "total_debt": 284368, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4864817, "total_equity": 11236080, "shares_outstanding": 39061310, "operating_cash_flow": 320620, "stock_based_compensation": 1204844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425539, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1310209, "dividends_paid": 184772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501297, "free_cash_flow": 746159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4001362", "ebitda": "4341591", "netIncome": "564349", "grossProfit": "14853810", "depreciation": "None", "totalRevenue": "23162621", "costOfRevenue": "8308811", "interestIncome": "80663", "incomeBeforeTax": "696418", "interestExpense": "6690551", "operatingIncome": "585679", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "132069", "reportedCurrency": "USD", "netInterestIncome": "80663", "nonInterestIncome": "None", "operatingExpenses": "10852448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8308811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340229", "sellingGeneralAndAdministrative": "9771744", "netIncomeFromContinuingOperations": "564349" }, "balance": { "goodwill": "None", "inventory": "2388477", "commonStock": "422398", "currentDebt": "None", "investments": "None", "totalAssets": "13881861", "longTermDebt": "None", "shortTermDebt": "284368", "treasuryStock": "-344200", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "807135", "reportedCurrency": "USD", "retainedEarnings": "4864817", "totalLiabilities": "2645781", "otherCurrentAssets": "387396", "totalCurrentAssets": "11881323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3234521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000538", "currentAccountsPayable": "572656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985580", "shortLongTermDebtTotal": "381676", "totalShareholderEquity": "11236080", "capitalLeaseObligations": "381676", "otherCurrentLiabilities": "1344693", "totalCurrentLiabilities": "2406289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239492", "cashAndShortTermInvestments": "5870929", "commonStockSharesOutstanding": "39061310", "intangibleAssetsExcludingGoodwill": "807135", "cashAndCashEquivalentsAtCarryingValue": "5870929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564349", "profitLoss": "None", "dividendPayout": "184772", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-284598", "operatingCashflow": "320620", "capitalExpenditures": "425539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501297", "cashflowFromInvestment": "1310209", "stockBasedCompensation": "1204844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2820", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 17353737, "cost_of_revenue": 6543249, "gross_profit": 10810488, "ebit": 2063539, "ebitda": 2372802, "pretax_income": 1176950, "tax_provision": 266380, "net_income": 910570, "net_income_to_common": 910570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3738803, "total_current_assets": 9033054, "total_assets": 10545039, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1584232, "total_equity": 8960807, "shares_outstanding": 38921622, "goodwill_and_intangibles": 632156 }, "cash_flow": { "operating_cash_flow": 1479662, "capital_expenditure": 481166, "free_cash_flow": 1960828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106652, "ticker_id": 6841, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2063539", "ebitda": "2372802", "netIncome": "910570", "grossProfit": "10810488", "depreciation": "None", "totalRevenue": "17353737", "costOfRevenue": "6543249", "interestIncome": "28104", "incomeBeforeTax": "1176950", "interestExpense": "3276", "operatingIncome": "1164536", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "266380", "reportedCurrency": "USD", "netInterestIncome": "28104", "nonInterestIncome": "None", "operatingExpenses": "8746949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241124", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6543249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309263", "sellingGeneralAndAdministrative": "9095565", "netIncomeFromContinuingOperations": "910570" }, "balance": { "goodwill": "None", "inventory": "2103879", "commonStock": "409329", "currentDebt": "None", "investments": "None", "totalAssets": "10545039", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-344200", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "632156", "reportedCurrency": "USD", "retainedEarnings": "4300468", "totalLiabilities": "1584232", "otherCurrentAssets": "1764518", "totalCurrentAssets": "9033054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1517927", "currentNetReceivables": "1425854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511985", "currentAccountsPayable": "453498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858781", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8960807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110363", "totalCurrentLiabilities": "1584232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457261", "cashAndShortTermInvestments": "3738803", "commonStockSharesOutstanding": "38921622", "intangibleAssetsExcludingGoodwill": "632156", "cashAndCashEquivalentsAtCarryingValue": "3738803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-445198", "operatingCashflow": "1479662", "capitalExpenditures": "481166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14429", "cashflowFromInvestment": "-1729824", "stockBasedCompensation": "366081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36821", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17353737, "cost_of_revenue": 6543249, "gross_profit": 10810488, "research_and_development": 241124, "selling_general_admin": 9095565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2063539, "depreciation_amortisation": 309263, "ebitda": 2372802, "interest_expense": 3276, "interest_income": null, "other_non_operating": null, "pretax_income": 1176950, "tax_provision": 266380, "effective_tax_rate": null, "net_income": 910570, "net_income_continuing_ops": 910570, "net_income_to_common": 910570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3738803, "short_term_investments": 1517927, "net_receivables": 1425854, "inventory": 2103879, "other_current_assets": null, "total_current_assets": 9033054, "net_ppe": null, "goodwill": null, "intangible_assets": 632156, "goodwill_and_intangibles": 632156, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1511985, "total_assets": 10545039, "short_term_debt": null, "accounts_payable": 453498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584232, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457261, "total_liabilities": 1584232, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4300468, "total_equity": 8960807, "shares_outstanding": 38921622, "operating_cash_flow": 1479662, "stock_based_compensation": 366081, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14429, "free_cash_flow": 1960828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2063539", "ebitda": "2372802", "netIncome": "910570", "grossProfit": "10810488", "depreciation": "None", "totalRevenue": "17353737", "costOfRevenue": "6543249", "interestIncome": "28104", "incomeBeforeTax": "1176950", "interestExpense": "3276", "operatingIncome": "1164536", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "266380", "reportedCurrency": "USD", "netInterestIncome": "28104", "nonInterestIncome": "None", "operatingExpenses": "8746949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241124", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6543249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309263", "sellingGeneralAndAdministrative": "9095565", "netIncomeFromContinuingOperations": "910570" }, "balance": { "goodwill": "None", "inventory": "2103879", "commonStock": "409329", "currentDebt": "None", "investments": "None", "totalAssets": "10545039", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-344200", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "632156", "reportedCurrency": "USD", "retainedEarnings": "4300468", "totalLiabilities": "1584232", "otherCurrentAssets": "1764518", "totalCurrentAssets": "9033054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1517927", "currentNetReceivables": "1425854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511985", "currentAccountsPayable": "453498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858781", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8960807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110363", "totalCurrentLiabilities": "1584232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457261", "cashAndShortTermInvestments": "3738803", "commonStockSharesOutstanding": "38921622", "intangibleAssetsExcludingGoodwill": "632156", "cashAndCashEquivalentsAtCarryingValue": "3738803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-445198", "operatingCashflow": "1479662", "capitalExpenditures": "481166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14429", "cashflowFromInvestment": "-1729824", "stockBasedCompensation": "366081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36821", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -864923, "ebitda": -667392, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": null, "total_debt": 548050, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 46163, "free_cash_flow": 60826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106615, "ticker_id": 6841, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-864923", "ebitda": "-667392", "netIncome": "-807078", "grossProfit": "7033858", "depreciation": "None", "totalRevenue": "11764624", "costOfRevenue": "4730766", "interestIncome": "80995", "incomeBeforeTax": "-807078", "interestExpense": "None", "operatingIncome": "-864923", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80995", "nonInterestIncome": "None", "operatingExpenses": "7898781", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197531", "sellingGeneralAndAdministrative": "6582178", "netIncomeFromContinuingOperations": "-807078" }, "balance": { "goodwill": "None", "inventory": "4476304", "commonStock": "499335", "currentDebt": "None", "investments": "None", "totalAssets": "28591838", "longTermDebt": "None", "shortTermDebt": "548050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "711211", "reportedCurrency": "USD", "retainedEarnings": "-32823910", "totalLiabilities": "11669484", "otherCurrentAssets": "1026614", "totalCurrentAssets": "20588434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6317742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8003404", "currentAccountsPayable": "2635701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3365725", "totalShareholderEquity": "16922354", "capitalLeaseObligations": "3365725", "otherCurrentLiabilities": "5668058", "totalCurrentLiabilities": "8851809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2817675", "cashAndShortTermInvestments": "8767774", "commonStockSharesOutstanding": "46364905", "intangibleAssetsExcludingGoodwill": "711211", "cashAndCashEquivalentsAtCarryingValue": "8767774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-798173", "operatingCashflow": "14663", "capitalExpenditures": "46163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29216", "cashflowFromInvestment": "-89885", "stockBasedCompensation": "681510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "research_and_development": 1316603, "selling_general_admin": 6582178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -864923, "depreciation_amortisation": 197531, "ebitda": -667392, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -807078, "tax_provision": null, "effective_tax_rate": null, "net_income": -807078, "net_income_continuing_ops": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8767774, "short_term_investments": null, "net_receivables": 6317742, "inventory": 4476304, "other_current_assets": null, "total_current_assets": 20588434, "net_ppe": null, "goodwill": null, "intangible_assets": 711211, "goodwill_and_intangibles": 711211, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8003404, "total_assets": 28591838, "short_term_debt": 548050, "accounts_payable": 2635701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8851809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2817675, "total_liabilities": 11669484, "total_debt": 548050, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32823910, "total_equity": 16922354, "shares_outstanding": 46364905, "operating_cash_flow": 14663, "stock_based_compensation": 681510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46163, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29216, "free_cash_flow": 60826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-864923", "ebitda": "-667392", "netIncome": "-807078", "grossProfit": "7033858", "depreciation": "None", "totalRevenue": "11764624", "costOfRevenue": "4730766", "interestIncome": "80995", "incomeBeforeTax": "-807078", "interestExpense": "None", "operatingIncome": "-864923", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80995", "nonInterestIncome": "None", "operatingExpenses": "7898781", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197531", "sellingGeneralAndAdministrative": "6582178", "netIncomeFromContinuingOperations": "-807078" }, "balance": { "goodwill": "None", "inventory": "4476304", "commonStock": "499335", "currentDebt": "None", "investments": "None", "totalAssets": "28591838", "longTermDebt": "None", "shortTermDebt": "548050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "711211", "reportedCurrency": "USD", "retainedEarnings": "-32823910", "totalLiabilities": "11669484", "otherCurrentAssets": "1026614", "totalCurrentAssets": "20588434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6317742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8003404", "currentAccountsPayable": "2635701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3365725", "totalShareholderEquity": "16922354", "capitalLeaseObligations": "3365725", "otherCurrentLiabilities": "5668058", "totalCurrentLiabilities": "8851809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2817675", "cashAndShortTermInvestments": "8767774", "commonStockSharesOutstanding": "46364905", "intangibleAssetsExcludingGoodwill": "711211", "cashAndCashEquivalentsAtCarryingValue": "8767774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-798173", "operatingCashflow": "14663", "capitalExpenditures": "46163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29216", "cashflowFromInvestment": "-89885", "stockBasedCompensation": "681510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "ebit": -547104, "ebitda": -367930, "pretax_income": -482172, "tax_provision": 4684, "net_income": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": null, "total_debt": 538361, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 1094756, "capital_expenditure": 407782, "free_cash_flow": 1502538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106616, "ticker_id": 6841, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-547104", "ebitda": "-367930", "netIncome": "-486856", "grossProfit": "6817403", "depreciation": "None", "totalRevenue": "10895328", "costOfRevenue": "4077925", "interestIncome": "66705", "incomeBeforeTax": "-482172", "interestExpense": "None", "operatingIncome": "-547104", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4684", "reportedCurrency": "USD", "netInterestIncome": "66705", "nonInterestIncome": "None", "operatingExpenses": "7364507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1144709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4077925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179174", "sellingGeneralAndAdministrative": "6040624", "netIncomeFromContinuingOperations": "-486856" }, "balance": { "goodwill": "None", "inventory": "3678131", "commonStock": "497909", "currentDebt": "None", "investments": "None", "totalAssets": "28200179", "longTermDebt": "None", "shortTermDebt": "538361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "684841", "reportedCurrency": "USD", "retainedEarnings": "-32016832", "totalLiabilities": "11152257", "otherCurrentAssets": "908542", "totalCurrentAssets": "19988790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6529905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8211389", "currentAccountsPayable": "2267473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3496260", "totalShareholderEquity": "17047922", "capitalLeaseObligations": "3496260", "otherCurrentLiabilities": "5388524", "totalCurrentLiabilities": "8194358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957899", "cashAndShortTermInvestments": "8872212", "commonStockSharesOutstanding": "46187077", "intangibleAssetsExcludingGoodwill": "684841", "cashAndCashEquivalentsAtCarryingValue": "8872212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "733579", "operatingCashflow": "1094756", "capitalExpenditures": "407782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264908", "cashflowFromInvestment": "-421655", "stockBasedCompensation": "972812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "research_and_development": 1144709, "selling_general_admin": 6040624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -547104, "depreciation_amortisation": 179174, "ebitda": -367930, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -482172, "tax_provision": 4684, "effective_tax_rate": null, "net_income": -486856, "net_income_continuing_ops": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8872212, "short_term_investments": null, "net_receivables": 6529905, "inventory": 3678131, "other_current_assets": null, "total_current_assets": 19988790, "net_ppe": null, "goodwill": null, "intangible_assets": 684841, "goodwill_and_intangibles": 684841, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8211389, "total_assets": 28200179, "short_term_debt": 538361, "accounts_payable": 2267473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8194358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2957899, "total_liabilities": 11152257, "total_debt": 538361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32016832, "total_equity": 17047922, "shares_outstanding": 46187077, "operating_cash_flow": 1094756, "stock_based_compensation": 972812, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407782, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264908, "free_cash_flow": 1502538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-547104", "ebitda": "-367930", "netIncome": "-486856", "grossProfit": "6817403", "depreciation": "None", "totalRevenue": "10895328", "costOfRevenue": "4077925", "interestIncome": "66705", "incomeBeforeTax": "-482172", "interestExpense": "None", "operatingIncome": "-547104", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4684", "reportedCurrency": "USD", "netInterestIncome": "66705", "nonInterestIncome": "None", "operatingExpenses": "7364507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1144709", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4077925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179174", "sellingGeneralAndAdministrative": "6040624", "netIncomeFromContinuingOperations": "-486856" }, "balance": { "goodwill": "None", "inventory": "3678131", "commonStock": "497909", "currentDebt": "None", "investments": "None", "totalAssets": "28200179", "longTermDebt": "None", "shortTermDebt": "538361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "684841", "reportedCurrency": "USD", "retainedEarnings": "-32016832", "totalLiabilities": "11152257", "otherCurrentAssets": "908542", "totalCurrentAssets": "19988790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6529905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8211389", "currentAccountsPayable": "2267473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3496260", "totalShareholderEquity": "17047922", "capitalLeaseObligations": "3496260", "otherCurrentLiabilities": "5388524", "totalCurrentLiabilities": "8194358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957899", "cashAndShortTermInvestments": "8872212", "commonStockSharesOutstanding": "46187077", "intangibleAssetsExcludingGoodwill": "684841", "cashAndCashEquivalentsAtCarryingValue": "8872212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "733579", "operatingCashflow": "1094756", "capitalExpenditures": "407782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264908", "cashflowFromInvestment": "-421655", "stockBasedCompensation": "972812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 10402163, "cost_of_revenue": 4137592, "gross_profit": 6264571, "ebit": -867679, "ebitda": -663197, "pretax_income": -778116, "tax_provision": -150, "net_income": -777966, "net_income_to_common": -777966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8464019, "total_current_assets": 19419296, "total_assets": 27103526, "short_term_debt": 868628, "long_term_debt": null, "total_debt": 868628, "total_liabilities": 10638701, "total_equity": 16464825, "shares_outstanding": 46238819, "goodwill_and_intangibles": 681621 }, "cash_flow": { "operating_cash_flow": 65456, "capital_expenditure": 52486, "free_cash_flow": 117942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106618, "ticker_id": 6841, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-867679", "ebitda": "-663197", "netIncome": "-777966", "grossProfit": "6264571", "depreciation": "None", "totalRevenue": "10402163", "costOfRevenue": "4137592", "interestIncome": "74567", "incomeBeforeTax": "-778116", "interestExpense": "None", "operatingIncome": "-867679", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-150", "reportedCurrency": "USD", "netInterestIncome": "74567", "nonInterestIncome": "None", "operatingExpenses": "7132250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4137592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204482", "sellingGeneralAndAdministrative": "5994661", "netIncomeFromContinuingOperations": "-777966" }, "balance": { "goodwill": "None", "inventory": "4411710", "commonStock": "497137", "currentDebt": "None", "investments": "None", "totalAssets": "27103526", "longTermDebt": "None", "shortTermDebt": "868628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "681621", "reportedCurrency": "USD", "retainedEarnings": "-31529976", "totalLiabilities": "10638701", "otherCurrentAssets": "1028484", "totalCurrentAssets": "19419296", "currentLongTermDebt": "334931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5515083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7684230", "currentAccountsPayable": "1872162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3673397", "totalShareholderEquity": "16464825", "capitalLeaseObligations": "3338466", "otherCurrentLiabilities": "5093142", "totalCurrentLiabilities": "7833932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2804769", "cashAndShortTermInvestments": "8464019", "commonStockSharesOutstanding": "46238819", "intangibleAssetsExcludingGoodwill": "681621", "cashAndCashEquivalentsAtCarryingValue": "8464019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-777966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-463867", "operatingCashflow": "65456", "capitalExpenditures": "52486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396330", "cashflowFromInvestment": "-52483", "stockBasedCompensation": "627393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10402163, "cost_of_revenue": 4137592, "gross_profit": 6264571, "research_and_development": 933107, "selling_general_admin": 5994661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -867679, "depreciation_amortisation": 204482, "ebitda": -663197, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -778116, "tax_provision": -150, "effective_tax_rate": null, "net_income": -777966, "net_income_continuing_ops": -777966, "net_income_to_common": -777966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8464019, "short_term_investments": null, "net_receivables": 5515083, "inventory": 4411710, "other_current_assets": null, "total_current_assets": 19419296, "net_ppe": null, "goodwill": null, "intangible_assets": 681621, "goodwill_and_intangibles": 681621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7684230, "total_assets": 27103526, "short_term_debt": 868628, "accounts_payable": 1872162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7833932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2804769, "total_liabilities": 10638701, "total_debt": 868628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31529976, "total_equity": 16464825, "shares_outstanding": 46238819, "operating_cash_flow": 65456, "stock_based_compensation": 627393, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396330, "free_cash_flow": 117942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-867679", "ebitda": "-663197", "netIncome": "-777966", "grossProfit": "6264571", "depreciation": "None", "totalRevenue": "10402163", "costOfRevenue": "4137592", "interestIncome": "74567", "incomeBeforeTax": "-778116", "interestExpense": "None", "operatingIncome": "-867679", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-150", "reportedCurrency": "USD", "netInterestIncome": "74567", "nonInterestIncome": "None", "operatingExpenses": "7132250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4137592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204482", "sellingGeneralAndAdministrative": "5994661", "netIncomeFromContinuingOperations": "-777966" }, "balance": { "goodwill": "None", "inventory": "4411710", "commonStock": "497137", "currentDebt": "None", "investments": "None", "totalAssets": "27103526", "longTermDebt": "None", "shortTermDebt": "868628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "681621", "reportedCurrency": "USD", "retainedEarnings": "-31529976", "totalLiabilities": "10638701", "otherCurrentAssets": "1028484", "totalCurrentAssets": "19419296", "currentLongTermDebt": "334931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5515083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7684230", "currentAccountsPayable": "1872162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3673397", "totalShareholderEquity": "16464825", "capitalLeaseObligations": "3338466", "otherCurrentLiabilities": "5093142", "totalCurrentLiabilities": "7833932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2804769", "cashAndShortTermInvestments": "8464019", "commonStockSharesOutstanding": "46238819", "intangibleAssetsExcludingGoodwill": "681621", "cashAndCashEquivalentsAtCarryingValue": "8464019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-777966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-463867", "operatingCashflow": "65456", "capitalExpenditures": "52486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396330", "cashflowFromInvestment": "-52483", "stockBasedCompensation": "627393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 10194800, "cost_of_revenue": 3719031, "gross_profit": 6475769, "ebit": -312655, "ebitda": -103168, "pretax_income": -189511, "tax_provision": 17356, "net_income": -206867, "net_income_to_common": -206867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8054716, "total_current_assets": 17579344, "total_assets": 25516293, "short_term_debt": 527666, "long_term_debt": null, "total_debt": 527666, "total_liabilities": 8989919, "total_equity": 16526374, "shares_outstanding": 46193709, "goodwill_and_intangibles": 698974 }, "cash_flow": { "operating_cash_flow": -460340, "capital_expenditure": 28814, "free_cash_flow": -431526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106619, "ticker_id": 6841, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312655", "ebitda": "-103168", "netIncome": "-206867", "grossProfit": "6475769", "depreciation": "None", "totalRevenue": "10194800", "costOfRevenue": "3719031", "interestIncome": "78951", "incomeBeforeTax": "-189511", "interestExpense": "None", "operatingIncome": "-312655", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17356", "reportedCurrency": "USD", "netInterestIncome": "78951", "nonInterestIncome": "None", "operatingExpenses": "6788424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3719031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209487", "sellingGeneralAndAdministrative": "5384148", "netIncomeFromContinuingOperations": "-206867" }, "balance": { "goodwill": "None", "inventory": "3947843", "commonStock": "496555", "currentDebt": "None", "investments": "None", "totalAssets": "25516293", "longTermDebt": "None", "shortTermDebt": "527666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "698974", "reportedCurrency": "USD", "retainedEarnings": "-30752010", "totalLiabilities": "8989919", "otherCurrentAssets": "486524", "totalCurrentAssets": "17579344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5090261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7936949", "currentAccountsPayable": "1094539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3466811", "totalShareholderEquity": "16526374", "capitalLeaseObligations": "3466811", "otherCurrentLiabilities": "4428569", "totalCurrentLiabilities": "6050774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2939145", "cashAndShortTermInvestments": "8054716", "commonStockSharesOutstanding": "46193709", "intangibleAssetsExcludingGoodwill": "698974", "cashAndCashEquivalentsAtCarryingValue": "8054716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-669197", "operatingCashflow": "-460340", "capitalExpenditures": "28814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191964", "cashflowFromInvestment": "-28814", "stockBasedCompensation": "329903", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27536", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10194800, "cost_of_revenue": 3719031, "gross_profit": 6475769, "research_and_development": 1194789, "selling_general_admin": 5384148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312655, "depreciation_amortisation": 209487, "ebitda": -103168, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -189511, "tax_provision": 17356, "effective_tax_rate": null, "net_income": -206867, "net_income_continuing_ops": -206867, "net_income_to_common": -206867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8054716, "short_term_investments": null, "net_receivables": 5090261, "inventory": 3947843, "other_current_assets": null, "total_current_assets": 17579344, "net_ppe": null, "goodwill": null, "intangible_assets": 698974, "goodwill_and_intangibles": 698974, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7936949, "total_assets": 25516293, "short_term_debt": 527666, "accounts_payable": 1094539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6050774, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2939145, "total_liabilities": 8989919, "total_debt": 527666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30752010, "total_equity": 16526374, "shares_outstanding": 46193709, "operating_cash_flow": -460340, "stock_based_compensation": 329903, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28814, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191964, "free_cash_flow": -431526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312655", "ebitda": "-103168", "netIncome": "-206867", "grossProfit": "6475769", "depreciation": "None", "totalRevenue": "10194800", "costOfRevenue": "3719031", "interestIncome": "78951", "incomeBeforeTax": "-189511", "interestExpense": "None", "operatingIncome": "-312655", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17356", "reportedCurrency": "USD", "netInterestIncome": "78951", "nonInterestIncome": "None", "operatingExpenses": "6788424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3719031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209487", "sellingGeneralAndAdministrative": "5384148", "netIncomeFromContinuingOperations": "-206867" }, "balance": { "goodwill": "None", "inventory": "3947843", "commonStock": "496555", "currentDebt": "None", "investments": "None", "totalAssets": "25516293", "longTermDebt": "None", "shortTermDebt": "527666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "698974", "reportedCurrency": "USD", "retainedEarnings": "-30752010", "totalLiabilities": "8989919", "otherCurrentAssets": "486524", "totalCurrentAssets": "17579344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5090261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7936949", "currentAccountsPayable": "1094539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3466811", "totalShareholderEquity": "16526374", "capitalLeaseObligations": "3466811", "otherCurrentLiabilities": "4428569", "totalCurrentLiabilities": "6050774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2939145", "cashAndShortTermInvestments": "8054716", "commonStockSharesOutstanding": "46193709", "intangibleAssetsExcludingGoodwill": "698974", "cashAndCashEquivalentsAtCarryingValue": "8054716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-669197", "operatingCashflow": "-460340", "capitalExpenditures": "28814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191964", "cashflowFromInvestment": "-28814", "stockBasedCompensation": "329903", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27536", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 9635075, "cost_of_revenue": 3588740, "gross_profit": 6046335, "ebit": -1245005, "ebitda": -1027647, "pretax_income": -1166237, "tax_provision": null, "net_income": -1166237, "net_income_to_common": -1166237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8735834, "total_current_assets": 18999028, "total_assets": 27216167, "short_term_debt": 658898, "long_term_debt": null, "total_debt": 658898, "total_liabilities": 10871136, "total_equity": 16345031, "shares_outstanding": 45981826, "goodwill_and_intangibles": 716326 }, "cash_flow": { "operating_cash_flow": -237467, "capital_expenditure": 443438, "free_cash_flow": 205971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106620, "ticker_id": 6841, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1245005", "ebitda": "-1027647", "netIncome": "-1166237", "grossProfit": "6046335", "depreciation": "None", "totalRevenue": "9635075", "costOfRevenue": "3588740", "interestIncome": "73180", "incomeBeforeTax": "-1166237", "interestExpense": "None", "operatingIncome": "-1245005", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73180", "nonInterestIncome": "None", "operatingExpenses": "7291340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1114609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217358", "sellingGeneralAndAdministrative": "5959374", "netIncomeFromContinuingOperations": "-1166237" }, "balance": { "goodwill": "None", "inventory": "3278646", "commonStock": "495615", "currentDebt": "None", "investments": "None", "totalAssets": "27216167", "longTermDebt": "None", "shortTermDebt": "658898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "716326", "reportedCurrency": "USD", "retainedEarnings": "-30545143", "totalLiabilities": "10871136", "otherCurrentAssets": "713970", "totalCurrentAssets": "18999028", "currentLongTermDebt": "137180", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6270578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8217139", "currentAccountsPayable": "2013578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3730757", "totalShareholderEquity": "16345031", "capitalLeaseObligations": "3593577", "otherCurrentLiabilities": "5126801", "totalCurrentLiabilities": "7799277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071859", "cashAndShortTermInvestments": "8735834", "commonStockSharesOutstanding": "45981826", "intangibleAssetsExcludingGoodwill": "716326", "cashAndCashEquivalentsAtCarryingValue": "8735834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-474977", "operatingCashflow": "-237467", "capitalExpenditures": "443438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160808", "cashflowFromInvestment": "-446838", "stockBasedCompensation": "697590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9635075, "cost_of_revenue": 3588740, "gross_profit": 6046335, "research_and_development": 1114609, "selling_general_admin": 5959374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1245005, "depreciation_amortisation": 217358, "ebitda": -1027647, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1166237, "tax_provision": null, "effective_tax_rate": null, "net_income": -1166237, "net_income_continuing_ops": -1166237, "net_income_to_common": -1166237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8735834, "short_term_investments": null, "net_receivables": 6270578, "inventory": 3278646, "other_current_assets": null, "total_current_assets": 18999028, "net_ppe": null, "goodwill": null, "intangible_assets": 716326, "goodwill_and_intangibles": 716326, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8217139, "total_assets": 27216167, "short_term_debt": 658898, "accounts_payable": 2013578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7799277, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3071859, "total_liabilities": 10871136, "total_debt": 658898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30545143, "total_equity": 16345031, "shares_outstanding": 45981826, "operating_cash_flow": -237467, "stock_based_compensation": 697590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443438, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160808, "free_cash_flow": 205971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1245005", "ebitda": "-1027647", "netIncome": "-1166237", "grossProfit": "6046335", "depreciation": "None", "totalRevenue": "9635075", "costOfRevenue": "3588740", "interestIncome": "73180", "incomeBeforeTax": "-1166237", "interestExpense": "None", "operatingIncome": "-1245005", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73180", "nonInterestIncome": "None", "operatingExpenses": "7291340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1114609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217358", "sellingGeneralAndAdministrative": "5959374", "netIncomeFromContinuingOperations": "-1166237" }, "balance": { "goodwill": "None", "inventory": "3278646", "commonStock": "495615", "currentDebt": "None", "investments": "None", "totalAssets": "27216167", "longTermDebt": "None", "shortTermDebt": "658898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "716326", "reportedCurrency": "USD", "retainedEarnings": "-30545143", "totalLiabilities": "10871136", "otherCurrentAssets": "713970", "totalCurrentAssets": "18999028", "currentLongTermDebt": "137180", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6270578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8217139", "currentAccountsPayable": "2013578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3730757", "totalShareholderEquity": "16345031", "capitalLeaseObligations": "3593577", "otherCurrentLiabilities": "5126801", "totalCurrentLiabilities": "7799277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071859", "cashAndShortTermInvestments": "8735834", "commonStockSharesOutstanding": "45981826", "intangibleAssetsExcludingGoodwill": "716326", "cashAndCashEquivalentsAtCarryingValue": "8735834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-474977", "operatingCashflow": "-237467", "capitalExpenditures": "443438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160808", "cashflowFromInvestment": "-446838", "stockBasedCompensation": "697590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 8838599, "cost_of_revenue": 3275780, "gross_profit": 5562819, "ebit": -1589534, "ebitda": -1493665, "pretax_income": -1558250, "tax_provision": 2893, "net_income": -1561143, "net_income_to_common": -1561143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9580947, "total_current_assets": 19132410, "total_assets": 27218515, "short_term_debt": 786997, "long_term_debt": null, "total_debt": 786997, "total_liabilities": 10404836, "total_equity": 16813679, "shares_outstanding": 45907000, "goodwill_and_intangibles": 730279 }, "cash_flow": { "operating_cash_flow": 939615, "capital_expenditure": 43567, "free_cash_flow": 983182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106621, "ticker_id": 6841, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1589534", "ebitda": "-1493665", "netIncome": "-1561143", "grossProfit": "5562819", "depreciation": "None", "totalRevenue": "8838599", "costOfRevenue": "3275780", "interestIncome": "80459", "incomeBeforeTax": "-1558250", "interestExpense": "None", "operatingIncome": "-1589533", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2893", "reportedCurrency": "USD", "netInterestIncome": "80459", "nonInterestIncome": "None", "operatingExpenses": "7152352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1114191", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3275780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95869", "sellingGeneralAndAdministrative": "5826708", "netIncomeFromContinuingOperations": "-1561143" }, "balance": { "goodwill": "None", "inventory": "2803669", "commonStock": "493776", "currentDebt": "None", "investments": "None", "totalAssets": "27218515", "longTermDebt": "None", "shortTermDebt": "786997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "730279", "reportedCurrency": "USD", "retainedEarnings": "-29378906", "totalLiabilities": "10404836", "otherCurrentAssets": "749851", "totalCurrentAssets": "19132410", "currentLongTermDebt": "271152", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5997943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8086105", "currentAccountsPayable": "1649969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990013", "totalShareholderEquity": "16813679", "capitalLeaseObligations": "3718861", "otherCurrentLiabilities": "4764854", "totalCurrentLiabilities": "7201820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3203016", "cashAndShortTermInvestments": "9580947", "commonStockSharesOutstanding": "45907000", "intangibleAssetsExcludingGoodwill": "730279", "cashAndCashEquivalentsAtCarryingValue": "9580947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1561143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1124649", "operatingCashflow": "939615", "capitalExpenditures": "43567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215716", "cashflowFromInvestment": "50738", "stockBasedCompensation": "699789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8838599, "cost_of_revenue": 3275780, "gross_profit": 5562819, "research_and_development": 1114191, "selling_general_admin": 5826708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1589534, "depreciation_amortisation": 95869, "ebitda": -1493665, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1558250, "tax_provision": 2893, "effective_tax_rate": null, "net_income": -1561143, "net_income_continuing_ops": -1561143, "net_income_to_common": -1561143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9580947, "short_term_investments": null, "net_receivables": 5997943, "inventory": 2803669, "other_current_assets": null, "total_current_assets": 19132410, "net_ppe": null, "goodwill": null, "intangible_assets": 730279, "goodwill_and_intangibles": 730279, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8086105, "total_assets": 27218515, "short_term_debt": 786997, "accounts_payable": 1649969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3203016, "total_liabilities": 10404836, "total_debt": 786997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29378906, "total_equity": 16813679, "shares_outstanding": 45907000, "operating_cash_flow": 939615, "stock_based_compensation": 699789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43567, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215716, "free_cash_flow": 983182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1589534", "ebitda": "-1493665", "netIncome": "-1561143", "grossProfit": "5562819", "depreciation": "None", "totalRevenue": "8838599", "costOfRevenue": "3275780", "interestIncome": "80459", "incomeBeforeTax": "-1558250", "interestExpense": "None", "operatingIncome": "-1589533", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2893", "reportedCurrency": "USD", "netInterestIncome": "80459", "nonInterestIncome": "None", "operatingExpenses": "7152352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1114191", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3275780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95869", "sellingGeneralAndAdministrative": "5826708", "netIncomeFromContinuingOperations": "-1561143" }, "balance": { "goodwill": "None", "inventory": "2803669", "commonStock": "493776", "currentDebt": "None", "investments": "None", "totalAssets": "27218515", "longTermDebt": "None", "shortTermDebt": "786997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "730279", "reportedCurrency": "USD", "retainedEarnings": "-29378906", "totalLiabilities": "10404836", "otherCurrentAssets": "749851", "totalCurrentAssets": "19132410", "currentLongTermDebt": "271152", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5997943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8086105", "currentAccountsPayable": "1649969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990013", "totalShareholderEquity": "16813679", "capitalLeaseObligations": "3718861", "otherCurrentLiabilities": "4764854", "totalCurrentLiabilities": "7201820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3203016", "cashAndShortTermInvestments": "9580947", "commonStockSharesOutstanding": "45907000", "intangibleAssetsExcludingGoodwill": "730279", "cashAndCashEquivalentsAtCarryingValue": "9580947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1561143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1124649", "operatingCashflow": "939615", "capitalExpenditures": "43567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215716", "cashflowFromInvestment": "50738", "stockBasedCompensation": "699789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 8179977, "cost_of_revenue": 2993986, "gross_profit": 5185991, "ebit": -1703297, "ebitda": -1475511, "pretax_income": -1580817, "tax_provision": null, "net_income": -1580817, "net_income_to_common": -1580817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8806310, "total_current_assets": 18928853, "total_assets": 27390032, "short_term_debt": 912244, "long_term_debt": null, "total_debt": 912244, "total_liabilities": 9656552, "total_equity": 17733480, "shares_outstanding": 45851019, "goodwill_and_intangibles": 746302 }, "cash_flow": { "operating_cash_flow": -923948, "capital_expenditure": 1083627, "free_cash_flow": 159679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106623, "ticker_id": 6841, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1703297", "ebitda": "-1475511", "netIncome": "-1580817", "grossProfit": "5185991", "depreciation": "None", "totalRevenue": "8179977", "costOfRevenue": "2993986", "interestIncome": "112995", "incomeBeforeTax": "-1580817", "interestExpense": "None", "operatingIncome": "-1703297", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "112995", "nonInterestIncome": "None", "operatingExpenses": "6889288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2993986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227786", "sellingGeneralAndAdministrative": "5127658", "netIncomeFromContinuingOperations": "-1580817" }, "balance": { "goodwill": "None", "inventory": "3928318", "commonStock": "492758", "currentDebt": "None", "investments": "None", "totalAssets": "27390032", "longTermDebt": "None", "shortTermDebt": "912244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "746302", "reportedCurrency": "USD", "retainedEarnings": "-27817763", "totalLiabilities": "9656552", "otherCurrentAssets": "955213", "totalCurrentAssets": "18928853", "currentLongTermDebt": "401993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5239012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8461179", "currentAccountsPayable": "1670300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4244673", "totalShareholderEquity": "17733480", "capitalLeaseObligations": "3842680", "otherCurrentLiabilities": "3741579", "totalCurrentLiabilities": "6324123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3332429", "cashAndShortTermInvestments": "8806310", "commonStockSharesOutstanding": "45851019", "intangibleAssetsExcludingGoodwill": "746302", "cashAndCashEquivalentsAtCarryingValue": "8806310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1339568", "operatingCashflow": "-923948", "capitalExpenditures": "1083627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374454", "cashflowFromInvestment": "-1102197", "stockBasedCompensation": "609747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38932", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8179977, "cost_of_revenue": 2993986, "gross_profit": 5185991, "research_and_development": 1533845, "selling_general_admin": 5127658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1703297, "depreciation_amortisation": 227786, "ebitda": -1475511, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1580817, "tax_provision": null, "effective_tax_rate": null, "net_income": -1580817, "net_income_continuing_ops": -1580817, "net_income_to_common": -1580817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8806310, "short_term_investments": null, "net_receivables": 5239012, "inventory": 3928318, "other_current_assets": null, "total_current_assets": 18928853, "net_ppe": null, "goodwill": null, "intangible_assets": 746302, "goodwill_and_intangibles": 746302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8461179, "total_assets": 27390032, "short_term_debt": 912244, "accounts_payable": 1670300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3332429, "total_liabilities": 9656552, "total_debt": 912244, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27817763, "total_equity": 17733480, "shares_outstanding": 45851019, "operating_cash_flow": -923948, "stock_based_compensation": 609747, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083627, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374454, "free_cash_flow": 159679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1703297", "ebitda": "-1475511", "netIncome": "-1580817", "grossProfit": "5185991", "depreciation": "None", "totalRevenue": "8179977", "costOfRevenue": "2993986", "interestIncome": "112995", "incomeBeforeTax": "-1580817", "interestExpense": "None", "operatingIncome": "-1703297", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "112995", "nonInterestIncome": "None", "operatingExpenses": "6889288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2993986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227786", "sellingGeneralAndAdministrative": "5127658", "netIncomeFromContinuingOperations": "-1580817" }, "balance": { "goodwill": "None", "inventory": "3928318", "commonStock": "492758", "currentDebt": "None", "investments": "None", "totalAssets": "27390032", "longTermDebt": "None", "shortTermDebt": "912244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "746302", "reportedCurrency": "USD", "retainedEarnings": "-27817763", "totalLiabilities": "9656552", "otherCurrentAssets": "955213", "totalCurrentAssets": "18928853", "currentLongTermDebt": "401993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5239012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8461179", "currentAccountsPayable": "1670300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4244673", "totalShareholderEquity": "17733480", "capitalLeaseObligations": "3842680", "otherCurrentLiabilities": "3741579", "totalCurrentLiabilities": "6324123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3332429", "cashAndShortTermInvestments": "8806310", "commonStockSharesOutstanding": "45851019", "intangibleAssetsExcludingGoodwill": "746302", "cashAndCashEquivalentsAtCarryingValue": "8806310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1339568", "operatingCashflow": "-923948", "capitalExpenditures": "1083627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374454", "cashflowFromInvestment": "-1102197", "stockBasedCompensation": "609747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38932", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 8430089, "cost_of_revenue": 2950339, "gross_profit": 5479750, "ebit": -1192034, "ebitda": -974171, "pretax_income": -988715, "tax_provision": -4, "net_income": -988715, "net_income_to_common": -988715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10458001, "total_current_assets": 19365697, "total_assets": 27303566, "short_term_debt": 504387, "long_term_debt": null, "total_debt": 504387, "total_liabilities": 8599016, "total_equity": 18704550, "shares_outstanding": 45811373, "goodwill_and_intangibles": 745084 }, "cash_flow": { "operating_cash_flow": 11335, "capital_expenditure": 124284, "free_cash_flow": 135619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106624, "ticker_id": 6841, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1192034", "ebitda": "-974171", "netIncome": "-988715", "grossProfit": "5479750", "depreciation": "None", "totalRevenue": "8430089", "costOfRevenue": "2950339", "interestIncome": "213999", "incomeBeforeTax": "-988715", "interestExpense": "None", "operatingIncome": "-1192034", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "213999", "nonInterestIncome": "None", "operatingExpenses": "6671784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217863", "sellingGeneralAndAdministrative": "5319688", "netIncomeFromContinuingOperations": "-988715" }, "balance": { "goodwill": "None", "inventory": "2588750", "commonStock": "492398", "currentDebt": "None", "investments": "None", "totalAssets": "27303566", "longTermDebt": "None", "shortTermDebt": "504387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "745084", "reportedCurrency": "USD", "retainedEarnings": "-26236946", "totalLiabilities": "8599016", "otherCurrentAssets": "472864", "totalCurrentAssets": "19365697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5846082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7937869", "currentAccountsPayable": "1595691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3966563", "totalShareholderEquity": "18704550", "capitalLeaseObligations": "3966564", "otherCurrentLiabilities": "3036762", "totalCurrentLiabilities": "5136840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3462176", "cashAndShortTermInvestments": "10458001", "commonStockSharesOutstanding": "45811373", "intangibleAssetsExcludingGoodwill": "745084", "cashAndCashEquivalentsAtCarryingValue": "10458001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "558562", "operatingCashflow": "11335", "capitalExpenditures": "124284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225151", "cashflowFromInvestment": "-148500", "stockBasedCompensation": "614666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38932", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8430089, "cost_of_revenue": 2950339, "gross_profit": 5479750, "research_and_development": 1134232, "selling_general_admin": 5319688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1192034, "depreciation_amortisation": 217863, "ebitda": -974171, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -988715, "tax_provision": -4, "effective_tax_rate": null, "net_income": -988715, "net_income_continuing_ops": -988715, "net_income_to_common": -988715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10458001, "short_term_investments": null, "net_receivables": 5846082, "inventory": 2588750, "other_current_assets": null, "total_current_assets": 19365697, "net_ppe": null, "goodwill": null, "intangible_assets": 745084, "goodwill_and_intangibles": 745084, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7937869, "total_assets": 27303566, "short_term_debt": 504387, "accounts_payable": 1595691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5136840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3462176, "total_liabilities": 8599016, "total_debt": 504387, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26236946, "total_equity": 18704550, "shares_outstanding": 45811373, "operating_cash_flow": 11335, "stock_based_compensation": 614666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225151, "free_cash_flow": 135619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1192034", "ebitda": "-974171", "netIncome": "-988715", "grossProfit": "5479750", "depreciation": "None", "totalRevenue": "8430089", "costOfRevenue": "2950339", "interestIncome": "213999", "incomeBeforeTax": "-988715", "interestExpense": "None", "operatingIncome": "-1192034", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "213999", "nonInterestIncome": "None", "operatingExpenses": "6671784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217863", "sellingGeneralAndAdministrative": "5319688", "netIncomeFromContinuingOperations": "-988715" }, "balance": { "goodwill": "None", "inventory": "2588750", "commonStock": "492398", "currentDebt": "None", "investments": "None", "totalAssets": "27303566", "longTermDebt": "None", "shortTermDebt": "504387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "745084", "reportedCurrency": "USD", "retainedEarnings": "-26236946", "totalLiabilities": "8599016", "otherCurrentAssets": "472864", "totalCurrentAssets": "19365697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5846082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7937869", "currentAccountsPayable": "1595691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3966563", "totalShareholderEquity": "18704550", "capitalLeaseObligations": "3966564", "otherCurrentLiabilities": "3036762", "totalCurrentLiabilities": "5136840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3462176", "cashAndShortTermInvestments": "10458001", "commonStockSharesOutstanding": "45811373", "intangibleAssetsExcludingGoodwill": "745084", "cashAndCashEquivalentsAtCarryingValue": "10458001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "558562", "operatingCashflow": "11335", "capitalExpenditures": "124284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225151", "cashflowFromInvestment": "-148500", "stockBasedCompensation": "614666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38932", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 8197798, "cost_of_revenue": 3094500, "gross_profit": 5103298, "ebit": -1961366, "ebitda": -1729996, "pretax_income": -1935958, "tax_provision": 188094, "net_income": -1935958, "net_income_to_common": -1935958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10820317, "total_current_assets": 19479262, "total_assets": 27500548, "short_term_debt": 642243, "long_term_debt": null, "total_debt": 642243, "total_liabilities": 8383017, "total_equity": 19117531, "shares_outstanding": 45712224, "goodwill_and_intangibles": 737901 }, "cash_flow": { "operating_cash_flow": -346720, "capital_expenditure": 133083, "free_cash_flow": -213637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106625, "ticker_id": 6841, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1961366", "ebitda": "-1729996", "netIncome": "-1935958", "grossProfit": "5103298", "depreciation": "None", "totalRevenue": "8197798", "costOfRevenue": "3094500", "interestIncome": "37187", "incomeBeforeTax": "-1935958", "interestExpense": "None", "operatingIncome": "-1961366", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188094", "reportedCurrency": "USD", "netInterestIncome": "37187", "nonInterestIncome": "None", "operatingExpenses": "7064664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1475674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3094500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231370", "sellingGeneralAndAdministrative": "5357620", "netIncomeFromContinuingOperations": "-1935958" }, "balance": { "goodwill": "None", "inventory": "3147312", "commonStock": "491436", "currentDebt": "None", "investments": "None", "totalAssets": "27500548", "longTermDebt": "None", "shortTermDebt": "642243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "737901", "reportedCurrency": "USD", "retainedEarnings": "-25248231", "totalLiabilities": "8383017", "otherCurrentAssets": "830408", "totalCurrentAssets": "19479262", "currentLongTermDebt": "159031", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4681225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8021286", "currentAccountsPayable": "1774185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4172333", "totalShareholderEquity": "19117531", "capitalLeaseObligations": "4013302", "otherCurrentLiabilities": "2436499", "totalCurrentLiabilities": "4852927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3530090", "cashAndShortTermInvestments": "10820317", "commonStockSharesOutstanding": "45712224", "intangibleAssetsExcludingGoodwill": "737901", "cashAndCashEquivalentsAtCarryingValue": "10820317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1935958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "333989", "operatingCashflow": "-346720", "capitalExpenditures": "133083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182120", "cashflowFromInvestment": "-133083", "stockBasedCompensation": "699718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8197798, "cost_of_revenue": 3094500, "gross_profit": 5103298, "research_and_development": 1475674, "selling_general_admin": 5357620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1961366, "depreciation_amortisation": 231370, "ebitda": -1729996, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1935958, "tax_provision": 188094, "effective_tax_rate": null, "net_income": -1935958, "net_income_continuing_ops": -1935958, "net_income_to_common": -1935958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10820317, "short_term_investments": null, "net_receivables": 4681225, "inventory": 3147312, "other_current_assets": null, "total_current_assets": 19479262, "net_ppe": null, "goodwill": null, "intangible_assets": 737901, "goodwill_and_intangibles": 737901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8021286, "total_assets": 27500548, "short_term_debt": 642243, "accounts_payable": 1774185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4852927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3530090, "total_liabilities": 8383017, "total_debt": 642243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25248231, "total_equity": 19117531, "shares_outstanding": 45712224, "operating_cash_flow": -346720, "stock_based_compensation": 699718, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133083, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182120, "free_cash_flow": -213637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1961366", "ebitda": "-1729996", "netIncome": "-1935958", "grossProfit": "5103298", "depreciation": "None", "totalRevenue": "8197798", "costOfRevenue": "3094500", "interestIncome": "37187", "incomeBeforeTax": "-1935958", "interestExpense": "None", "operatingIncome": "-1961366", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188094", "reportedCurrency": "USD", "netInterestIncome": "37187", "nonInterestIncome": "None", "operatingExpenses": "7064664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1475674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3094500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231370", "sellingGeneralAndAdministrative": "5357620", "netIncomeFromContinuingOperations": "-1935958" }, "balance": { "goodwill": "None", "inventory": "3147312", "commonStock": "491436", "currentDebt": "None", "investments": "None", "totalAssets": "27500548", "longTermDebt": "None", "shortTermDebt": "642243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "737901", "reportedCurrency": "USD", "retainedEarnings": "-25248231", "totalLiabilities": "8383017", "otherCurrentAssets": "830408", "totalCurrentAssets": "19479262", "currentLongTermDebt": "159031", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4681225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8021286", "currentAccountsPayable": "1774185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4172333", "totalShareholderEquity": "19117531", "capitalLeaseObligations": "4013302", "otherCurrentLiabilities": "2436499", "totalCurrentLiabilities": "4852927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3530090", "cashAndShortTermInvestments": "10820317", "commonStockSharesOutstanding": "45712224", "intangibleAssetsExcludingGoodwill": "737901", "cashAndCashEquivalentsAtCarryingValue": "10820317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1935958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "333989", "operatingCashflow": "-346720", "capitalExpenditures": "133083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182120", "cashflowFromInvestment": "-133083", "stockBasedCompensation": "699718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 7185932, "cost_of_revenue": 2854986, "gross_profit": 4330946, "ebit": -2197554, "ebitda": -1969214, "pretax_income": -2020906, "tax_provision": 5445122, "net_income": -7466029, "net_income_to_common": -7466029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11482240, "total_current_assets": 20255929, "total_assets": 28460972, "short_term_debt": 792197, "long_term_debt": null, "total_debt": 792197, "total_liabilities": 8107201, "total_equity": 20353771, "shares_outstanding": 45669691, "goodwill_and_intangibles": 754361 }, "cash_flow": { "operating_cash_flow": 1096805, "capital_expenditure": 196052, "free_cash_flow": 1292857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106626, "ticker_id": 6841, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2197554", "ebitda": "-1969214", "netIncome": "-7466029", "grossProfit": "4330946", "depreciation": "None", "totalRevenue": "7185932", "costOfRevenue": "2854986", "interestIncome": "169230", "incomeBeforeTax": "-2020906", "interestExpense": "None", "operatingIncome": "-2197554", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5445122", "reportedCurrency": "USD", "netInterestIncome": "169230", "nonInterestIncome": "None", "operatingExpenses": "6528500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2854986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228340", "sellingGeneralAndAdministrative": "5012645", "netIncomeFromContinuingOperations": "-7466029" }, "balance": { "goodwill": "None", "inventory": "3481301", "commonStock": "490899", "currentDebt": "None", "investments": "None", "totalAssets": "28460972", "longTermDebt": "None", "shortTermDebt": "792197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "754361", "reportedCurrency": "USD", "retainedEarnings": "-23312273", "totalLiabilities": "8107201", "otherCurrentAssets": "1247177", "totalCurrentAssets": "20255929", "currentLongTermDebt": "314344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4045211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205043", "currentAccountsPayable": "975193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4445120", "totalShareholderEquity": "20353771", "capitalLeaseObligations": "4130776", "otherCurrentLiabilities": "2686888", "totalCurrentLiabilities": "4454278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3652923", "cashAndShortTermInvestments": "11482240", "commonStockSharesOutstanding": "45669691", "intangibleAssetsExcludingGoodwill": "754361", "cashAndCashEquivalentsAtCarryingValue": "11482240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7466029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1195612", "operatingCashflow": "1096805", "capitalExpenditures": "196052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178355", "cashflowFromInvestment": "-208388", "stockBasedCompensation": "389257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7185932, "cost_of_revenue": 2854986, "gross_profit": 4330946, "research_and_development": 1287515, "selling_general_admin": 5012645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2197554, "depreciation_amortisation": 228340, "ebitda": -1969214, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2020906, "tax_provision": 5445122, "effective_tax_rate": null, "net_income": -7466029, "net_income_continuing_ops": -7466029, "net_income_to_common": -7466029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11482240, "short_term_investments": null, "net_receivables": 4045211, "inventory": 3481301, "other_current_assets": null, "total_current_assets": 20255929, "net_ppe": null, "goodwill": null, "intangible_assets": 754361, "goodwill_and_intangibles": 754361, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8205043, "total_assets": 28460972, "short_term_debt": 792197, "accounts_payable": 975193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3652923, "total_liabilities": 8107201, "total_debt": 792197, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23312273, "total_equity": 20353771, "shares_outstanding": 45669691, "operating_cash_flow": 1096805, "stock_based_compensation": 389257, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196052, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178355, "free_cash_flow": 1292857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2197554", "ebitda": "-1969214", "netIncome": "-7466029", "grossProfit": "4330946", "depreciation": "None", "totalRevenue": "7185932", "costOfRevenue": "2854986", "interestIncome": "169230", "incomeBeforeTax": "-2020906", "interestExpense": "None", "operatingIncome": "-2197554", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5445122", "reportedCurrency": "USD", "netInterestIncome": "169230", "nonInterestIncome": "None", "operatingExpenses": "6528500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2854986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228340", "sellingGeneralAndAdministrative": "5012645", "netIncomeFromContinuingOperations": "-7466029" }, "balance": { "goodwill": "None", "inventory": "3481301", "commonStock": "490899", "currentDebt": "None", "investments": "None", "totalAssets": "28460972", "longTermDebt": "None", "shortTermDebt": "792197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "754361", "reportedCurrency": "USD", "retainedEarnings": "-23312273", "totalLiabilities": "8107201", "otherCurrentAssets": "1247177", "totalCurrentAssets": "20255929", "currentLongTermDebt": "314344", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4045211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8205043", "currentAccountsPayable": "975193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4445120", "totalShareholderEquity": "20353771", "capitalLeaseObligations": "4130776", "otherCurrentLiabilities": "2686888", "totalCurrentLiabilities": "4454278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3652923", "cashAndShortTermInvestments": "11482240", "commonStockSharesOutstanding": "45669691", "intangibleAssetsExcludingGoodwill": "754361", "cashAndCashEquivalentsAtCarryingValue": "11482240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7466029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1195612", "operatingCashflow": "1096805", "capitalExpenditures": "196052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178355", "cashflowFromInvestment": "-208388", "stockBasedCompensation": "389257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 7003198, "cost_of_revenue": 2661021, "gross_profit": 4342177, "ebit": -1791021, "ebitda": -1575007, "pretax_income": -1668509, "tax_provision": -300247, "net_income": -1368262, "net_income_to_common": -1368262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10772178, "total_current_assets": 21686694, "total_assets": 35354255, "short_term_debt": 924845, "long_term_debt": null, "total_debt": 924845, "total_liabilities": 7923712, "total_equity": 27430543, "shares_outstanding": 45639081, "goodwill_and_intangibles": 758423 }, "cash_flow": { "operating_cash_flow": -1174838, "capital_expenditure": 211651, "free_cash_flow": -963187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106628, "ticker_id": 6841, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1791021", "ebitda": "-1575007", "netIncome": "-1368262", "grossProfit": "4342177", "depreciation": "None", "totalRevenue": "7003198", "costOfRevenue": "2661021", "interestIncome": "135429", "incomeBeforeTax": "-1668509", "interestExpense": "None", "operatingIncome": "-1791021", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-300247", "reportedCurrency": "USD", "netInterestIncome": "135429", "nonInterestIncome": "None", "operatingExpenses": "6133198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216014", "sellingGeneralAndAdministrative": "4623928", "netIncomeFromContinuingOperations": "-1368262" }, "balance": { "goodwill": "None", "inventory": "4676913", "commonStock": "490596", "currentDebt": "None", "investments": "None", "totalAssets": "35354255", "longTermDebt": "None", "shortTermDebt": "924845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "758423", "reportedCurrency": "USD", "retainedEarnings": "-15846244", "totalLiabilities": "7923712", "otherCurrentAssets": "2186847", "totalCurrentAssets": "21686694", "currentLongTermDebt": "466026", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4050756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13667561", "currentAccountsPayable": "945619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4626417", "totalShareholderEquity": "27430543", "capitalLeaseObligations": "4160391", "otherCurrentLiabilities": "2351676", "totalCurrentLiabilities": "4222140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3701572", "cashAndShortTermInvestments": "10772178", "commonStockSharesOutstanding": "45639081", "intangibleAssetsExcludingGoodwill": "758423", "cashAndCashEquivalentsAtCarryingValue": "10772178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "601311", "operatingCashflow": "-1174838", "capitalExpenditures": "211651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441276", "cashflowFromInvestment": "-213665", "stockBasedCompensation": "697658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7003198, "cost_of_revenue": 2661021, "gross_profit": 4342177, "research_and_development": 1293256, "selling_general_admin": 4623928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1791021, "depreciation_amortisation": 216014, "ebitda": -1575007, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1668509, "tax_provision": -300247, "effective_tax_rate": null, "net_income": -1368262, "net_income_continuing_ops": -1368262, "net_income_to_common": -1368262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10772178, "short_term_investments": null, "net_receivables": 4050756, "inventory": 4676913, "other_current_assets": null, "total_current_assets": 21686694, "net_ppe": null, "goodwill": null, "intangible_assets": 758423, "goodwill_and_intangibles": 758423, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13667561, "total_assets": 35354255, "short_term_debt": 924845, "accounts_payable": 945619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4222140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3701572, "total_liabilities": 7923712, "total_debt": 924845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15846244, "total_equity": 27430543, "shares_outstanding": 45639081, "operating_cash_flow": -1174838, "stock_based_compensation": 697658, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441276, "free_cash_flow": -963187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1791021", "ebitda": "-1575007", "netIncome": "-1368262", "grossProfit": "4342177", "depreciation": "None", "totalRevenue": "7003198", "costOfRevenue": "2661021", "interestIncome": "135429", "incomeBeforeTax": "-1668509", "interestExpense": "None", "operatingIncome": "-1791021", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-300247", "reportedCurrency": "USD", "netInterestIncome": "135429", "nonInterestIncome": "None", "operatingExpenses": "6133198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216014", "sellingGeneralAndAdministrative": "4623928", "netIncomeFromContinuingOperations": "-1368262" }, "balance": { "goodwill": "None", "inventory": "4676913", "commonStock": "490596", "currentDebt": "None", "investments": "None", "totalAssets": "35354255", "longTermDebt": "None", "shortTermDebt": "924845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "758423", "reportedCurrency": "USD", "retainedEarnings": "-15846244", "totalLiabilities": "7923712", "otherCurrentAssets": "2186847", "totalCurrentAssets": "21686694", "currentLongTermDebt": "466026", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4050756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13667561", "currentAccountsPayable": "945619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4626417", "totalShareholderEquity": "27430543", "capitalLeaseObligations": "4160391", "otherCurrentLiabilities": "2351676", "totalCurrentLiabilities": "4222140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3701572", "cashAndShortTermInvestments": "10772178", "commonStockSharesOutstanding": "45639081", "intangibleAssetsExcludingGoodwill": "758423", "cashAndCashEquivalentsAtCarryingValue": "10772178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "601311", "operatingCashflow": "-1174838", "capitalExpenditures": "211651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441276", "cashflowFromInvestment": "-213665", "stockBasedCompensation": "697658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "income_statement": { "revenue": 6935931, "cost_of_revenue": 3047807, "gross_profit": 3888124, "ebit": -3224576, "ebitda": -3011657, "pretax_income": -3095881, "tax_provision": -599995, "net_income": -2495886, "net_income_to_common": -2495886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11719405, "total_current_assets": 22541392, "total_assets": 35995972, "short_term_debt": 453881, "long_term_debt": null, "total_debt": 453881, "total_liabilities": 7894825, "total_equity": 28101147, "shares_outstanding": 45606603, "goodwill_and_intangibles": 772543 }, "cash_flow": { "operating_cash_flow": -153937, "capital_expenditure": 102642, "free_cash_flow": -51295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106629, "ticker_id": 6841, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:49.864217+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3224576", "ebitda": "-3011657", "netIncome": "-2495886", "grossProfit": "3888124", "depreciation": "None", "totalRevenue": "6935931", "costOfRevenue": "3047807", "interestIncome": "131167", "incomeBeforeTax": "-3095881", "interestExpense": "None", "operatingIncome": "-3224576", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-599995", "reportedCurrency": "USD", "netInterestIncome": "131167", "nonInterestIncome": "None", "operatingExpenses": "7112700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1596614", "otherNonOperatingIncome": "128695", "costofGoodsAndServicesSold": "3047807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212919", "sellingGeneralAndAdministrative": "5303167", "netIncomeFromContinuingOperations": "-2495886" }, "balance": { "goodwill": "None", "inventory": "5278224", "commonStock": "490337", "currentDebt": "None", "investments": "None", "totalAssets": "35995972", "longTermDebt": "None", "shortTermDebt": "453881", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "772543", "reportedCurrency": "USD", "retainedEarnings": "-14477982", "totalLiabilities": "7894825", "otherCurrentAssets": "1904008", "totalCurrentAssets": "22541392", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3639755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13454580", "currentAccountsPayable": "1574630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3811843", "shortLongTermDebtTotal": "4272026", "totalShareholderEquity": "28101147", "capitalLeaseObligations": "4272026", "otherCurrentLiabilities": "2048168", "totalCurrentLiabilities": "4076679", "otherNonCurrentLiabilities": "3818145", "totalNonCurrentLiabilities": "3818146", "cashAndShortTermInvestments": "11719405", "commonStockSharesOutstanding": "45606603", "intangibleAssetsExcludingGoodwill": "772543", "cashAndCashEquivalentsAtCarryingValue": "11719405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2495886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1360194", "operatingCashflow": "-153937", "capitalExpenditures": "102642", "changeInReceivables": "408404", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242816", "cashflowFromInvestment": "-108707", "stockBasedCompensation": "800733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-505460", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6935931, "cost_of_revenue": 3047807, "gross_profit": 3888124, "research_and_development": 1596614, "selling_general_admin": 5303167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3224576, "depreciation_amortisation": 212919, "ebitda": -3011657, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3095881, "tax_provision": -599995, "effective_tax_rate": null, "net_income": -2495886, "net_income_continuing_ops": -2495886, "net_income_to_common": -2495886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11719405, "short_term_investments": null, "net_receivables": 3639755, "inventory": 5278224, "other_current_assets": null, "total_current_assets": 22541392, "net_ppe": null, "goodwill": null, "intangible_assets": 772543, "goodwill_and_intangibles": 772543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13454580, "total_assets": 35995972, "short_term_debt": 453881, "accounts_payable": 1574630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4076679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3818146, "total_liabilities": 7894825, "total_debt": 453881, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14477982, "total_equity": 28101147, "shares_outstanding": 45606603, "operating_cash_flow": -153937, "stock_based_compensation": 800733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242816, "free_cash_flow": -51295, "net_change_in_cash": -505460 }, "raw_data": { "income": { "ebit": "-3224576", "ebitda": "-3011657", "netIncome": "-2495886", "grossProfit": "3888124", "depreciation": "None", "totalRevenue": "6935931", "costOfRevenue": "3047807", "interestIncome": "131167", "incomeBeforeTax": "-3095881", "interestExpense": "None", "operatingIncome": "-3224576", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-599995", "reportedCurrency": "USD", "netInterestIncome": "131167", "nonInterestIncome": "None", "operatingExpenses": "7112700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1596614", "otherNonOperatingIncome": "128695", "costofGoodsAndServicesSold": "3047807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212919", "sellingGeneralAndAdministrative": "5303167", "netIncomeFromContinuingOperations": "-2495886" }, "balance": { "goodwill": "None", "inventory": "5278224", "commonStock": "490337", "currentDebt": "None", "investments": "None", "totalAssets": "35995972", "longTermDebt": "None", "shortTermDebt": "453881", "treasuryStock": "-3843562", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "772543", "reportedCurrency": "USD", "retainedEarnings": "-14477982", "totalLiabilities": "7894825", "otherCurrentAssets": "1904008", "totalCurrentAssets": "22541392", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3639755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13454580", "currentAccountsPayable": "1574630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3811843", "shortLongTermDebtTotal": "4272026", "totalShareholderEquity": "28101147", "capitalLeaseObligations": "4272026", "otherCurrentLiabilities": "2048168", "totalCurrentLiabilities": "4076679", "otherNonCurrentLiabilities": "3818145", "totalNonCurrentLiabilities": "3818146", "cashAndShortTermInvestments": "11719405", "commonStockSharesOutstanding": "45606603", "intangibleAssetsExcludingGoodwill": "772543", "cashAndCashEquivalentsAtCarryingValue": "11719405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2495886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1360194", "operatingCashflow": "-153937", "capitalExpenditures": "102642", "changeInReceivables": "408404", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242816", "cashflowFromInvestment": "-108707", "stockBasedCompensation": "800733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-505460", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }