{ "ticker": { "uuid": "6f625b10-1c35-4414-b6b8-805048c4634d", "symbol": "KRMD", "name": "Repro Med Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6f625b10-1c35-4414-b6b8-805048c4634d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f625b10-1c35-4414-b6b8-805048c4634d/" }, "latest_snapshot": { "ticker": { "uuid": "6f625b10-1c35-4414-b6b8-805048c4634d", "symbol": "KRMD", "name": "Repro Med Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6f625b10-1c35-4414-b6b8-805048c4634d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f625b10-1c35-4414-b6b8-805048c4634d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.1, "quality": 0.15, "momentum": 0.67, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 3.83, "market_cap": 175923390, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1347, "piotroski_f_score": 5, "momentum_12_1": 0.289, "volatility_252d": 0.4852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0076, "shareholder_yield": 0 }, "quality": { "roe": -0.1347, "roic": -0.1469, "gross_margin": 0.6147, "fcf_margin": 0.0299, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.233, "eps_growth_1y": null, "fcf_growth_1y": -0.1286 }, "momentum": { "price_return_12m": 0.1069, "momentum_12_1": 0.289, "relative_strength": -0.1093 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.15, "momentum_percentile": 0.67, "growth_composite": 21, "yield_composite": 81, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.93, "os": 0.1, "value": 0.1, "quality": 0.16, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.3636 }, { "week_end_date": "2026-06-14", "price": 4, "os": 0.04, "value": 0.1, "quality": 0.14, "momentum": 0.32, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.2074 }, { "week_end_date": "2026-06-21", "price": 3.9, "os": 0.08, "value": 0.11, "quality": 0.15, "momentum": 0.65, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.213 }, { "week_end_date": "2026-06-28", "price": 4.46, "os": 0.03, "value": 0.1, "quality": 0.18, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.1185 }, { "week_end_date": "2026-07-05", "price": 4.49, "os": 0.09, "value": 0.1, "quality": 0.17, "momentum": 0.67, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.0856 }, { "week_end_date": "2026-07-12", "price": 4.28, "os": 0.11, "value": 0.1, "quality": 0.18, "momentum": 0.75, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.1494 }, { "week_end_date": "2026-07-19", "price": 4.11, "os": 0.08, "value": 0.1, "quality": 0.15, "momentum": 0.68, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.1573 }, { "week_end_date": "2026-07-26", "price": 3.83, "os": 0.09, "value": 0.1, "quality": 0.15, "momentum": 0.67, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1347, "momentum_12_1": 0.289 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2616036, "ebitda": -1805536, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2616036, "ebitda": -1805536, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2616036, "ebitda": -1805536, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2616036, "ebitda": -1805536, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2616036, "ebitda": -1805536, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2616036, "ebitda": -1805536, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41127366, "cost_of_revenue": 15523287, "gross_profit": 25604079, "ebit": -2972442, "ebitda": -2161942, "pretax_income": -2616036, "tax_provision": 21890, "net_income": -2637926, "net_income_to_common": -2637926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 462405, "capital_expenditure": 932517, "free_cash_flow": 1394922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -379979 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33646463, "cost_of_revenue": 12314605, "gross_profit": 21331858, "ebit": -6063740, "ebitda": -5290852, "pretax_income": -6063740, "tax_provision": 2893, "net_income": -6066633, "net_income_to_common": -6066633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9580947, "total_current_assets": 19132410, "total_assets": 27218515, "short_term_debt": 786997, "long_term_debt": 3203016, "total_debt": 3990013, "total_liabilities": 10404836, "total_equity": 16813679, "shares_outstanding": 45803000, "goodwill_and_intangibles": 730279 }, "cash_flow": { "operating_cash_flow": -319718, "capital_expenditure": 1297427, "free_cash_flow": 977709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -151154 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -807078, "ebitda": -609547, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 89885, "free_cash_flow": 104548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -807078, "ebitda": -609547, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 89885, "free_cash_flow": 104548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -807078, "ebitda": -609547, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 89885, "free_cash_flow": 104548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -807078, "ebitda": -609547, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 89885, "free_cash_flow": 104548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -807078, "ebitda": -609547, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 89885, "free_cash_flow": 104548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -807078, "ebitda": -609547, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 89885, "free_cash_flow": 104548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11764624, "cost_of_revenue": 4730766, "gross_profit": 7033858, "ebit": -864923, "ebitda": -667392, "pretax_income": -807078, "tax_provision": null, "net_income": -807078, "net_income_to_common": -807078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8767774, "total_current_assets": 20588434, "total_assets": 28591838, "short_term_debt": 548050, "long_term_debt": 2817675, "total_debt": 3365725, "total_liabilities": 11669484, "total_equity": 16922354, "shares_outstanding": 46364905, "goodwill_and_intangibles": 711211 }, "cash_flow": { "operating_cash_flow": 14663, "capital_expenditure": 46163, "free_cash_flow": 60826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29216 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "ebit": -482172, "ebitda": -302998, "pretax_income": -482172, "tax_provision": 4684, "net_income": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 1094756, "capital_expenditure": 407782, "free_cash_flow": 1502538, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97140, "net_debt_issued": -362048 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "ebit": -482172, "ebitda": -302998, "pretax_income": -482172, "tax_provision": 4684, "net_income": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 1094756, "capital_expenditure": 407782, "free_cash_flow": 1502538, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97140, "net_debt_issued": -362048 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "ebit": -482172, "ebitda": -302998, "pretax_income": -482172, "tax_provision": 4684, "net_income": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 1094756, "capital_expenditure": 407782, "free_cash_flow": 1502538, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97140, "net_debt_issued": -362048 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "ebit": -482172, "ebitda": -302998, "pretax_income": -482172, "tax_provision": 4684, "net_income": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 1094756, "capital_expenditure": 407782, "free_cash_flow": 1502538, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97140, "net_debt_issued": -362048 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10895328, "cost_of_revenue": 4077925, "gross_profit": 6817403, "ebit": -482172, "ebitda": -302998, "pretax_income": -482172, "tax_provision": 4684, "net_income": -486856, "net_income_to_common": -486856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872212, "total_current_assets": 19988790, "total_assets": 28200179, "short_term_debt": 538361, "long_term_debt": 2957899, "total_debt": 3496260, "total_liabilities": 11152257, "total_equity": 17047922, "shares_outstanding": 46187077, "goodwill_and_intangibles": 684841 }, "cash_flow": { "operating_cash_flow": 1094756, "capital_expenditure": 407782, "free_cash_flow": 1502538, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97140, "net_debt_issued": -362048 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }