{ "ticker": { "uuid": "6f797c88-b2ab-47f4-871d-a8c2589d9eb6", "symbol": "NOMD", "name": "Nomad Foods Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/" }, "latest_snapshot": { "ticker": { "uuid": "6f797c88-b2ab-47f4-871d-a8c2589d9eb6", "symbol": "NOMD", "name": "Nomad Foods Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.88, "quality": 0.19, "momentum": 0.1, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 11.72, "market_cap": 1638352500.68, "pe_ratio": 12.2838, "earnings_yield": 0.0629, "ebitda_to_ev": 0.093, "shareholder_yield": 0.1664, "roe": 0.0534, "piotroski_f_score": 4, "momentum_12_1": -0.3455, "volatility_252d": 0.3139 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.2838, "ev_ebitda": 10.752, "earnings_yield": 0.0629, "fcf_yield": 0.1066, "shareholder_yield": 0.1664 }, "quality": { "roe": 0.0534, "roic": 0.048, "gross_margin": 0.2661, "fcf_margin": 0.1299, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.025, "eps_growth_1y": -0.408, "fcf_growth_1y": -0.1659 }, "momentum": { "price_return_12m": -0.3102, "momentum_12_1": -0.3455, "relative_strength": -0.4785 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.19, "momentum_percentile": 0.1, "growth_composite": 99, "yield_composite": 3, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.91, "os": 0.57, "value": 0.89, "quality": 0.22, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3867, "earnings_yield": 0.0676, "shareholder_yield": 0.1967, "roe": 0.0534, "momentum_12_1": -0.4244 }, { "week_end_date": "2026-06-14", "price": 10.43, "os": 0.6, "value": 0.89, "quality": 0.22, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9317, "earnings_yield": 0.0662, "shareholder_yield": 0.1869, "roe": 0.0534, "momentum_12_1": -0.3935 }, { "week_end_date": "2026-06-21", "price": 10.02, "os": 0.58, "value": 0.9, "quality": 0.21, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.502, "earnings_yield": 0.0673, "shareholder_yield": 0.1946, "roe": 0.0534, "momentum_12_1": -0.3622 }, { "week_end_date": "2026-06-28", "price": 11.12, "os": 0.61, "value": 0.89, "quality": 0.22, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.6549, "earnings_yield": 0.0644, "shareholder_yield": 0.1753, "roe": 0.0534, "momentum_12_1": -0.3706 }, { "week_end_date": "2026-07-05", "price": 11.42, "os": 0.57, "value": 0.88, "quality": 0.22, "momentum": 0.09, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 11.9694, "earnings_yield": 0.0636, "shareholder_yield": 0.1707, "roe": 0.0534, "momentum_12_1": -0.3938 }, { "week_end_date": "2026-07-12", "price": 11.53, "os": 0.53, "value": 0.88, "quality": 0.21, "momentum": 0.03, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.0846, "earnings_yield": 0.0634, "shareholder_yield": 0.1691, "roe": 0.0534, "momentum_12_1": -0.3711 }, { "week_end_date": "2026-07-19", "price": 11.51, "os": 0.55, "value": 0.88, "quality": 0.19, "momentum": 0.09, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.0637, "earnings_yield": 0.0634, "shareholder_yield": 0.1694, "roe": 0.0534, "momentum_12_1": -0.3916 }, { "week_end_date": "2026-07-26", "price": 11.72, "os": 0.56, "value": 0.88, "quality": 0.19, "momentum": 0.1, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.2838, "earnings_yield": 0.0629, "shareholder_yield": 0.1664, "roe": 0.0534, "momentum_12_1": -0.3455 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": -202500000, "shares_issued": null, "net_debt_issued": 101900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3099800000, "cost_of_revenue": 2182000000, "gross_profit": 917800000, "ebit": 408200000, "ebitda": 505100000, "pretax_income": 277900000, "tax_provision": 50800000, "net_income": 227100000, "net_income_to_common": 227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403000000, "total_current_assets": 1233900000, "total_assets": 6431600000, "short_term_debt": 26000000, "long_term_debt": 2083300000, "total_debt": 2177400000, "total_liabilities": 3769100000, "total_equity": 2662500000, "shares_outstanding": 163100000, "goodwill_and_intangibles": 4579000000 }, "cash_flow": { "operating_cash_flow": 435400000, "capital_expenditure": 80300000, "free_cash_flow": 515700000, "dividends_paid": 89200000, "share_repurchases": -124500000, "shares_issued": null, "net_debt_issued": -37800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 64137657, "ebitda": 88837262, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 64137657, "ebitda": 88837262, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 64137657, "ebitda": 88837262, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 64137657, "ebitda": 88837262, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 64137657, "ebitda": 88837262, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 64137657, "ebitda": 88837262, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 67695215, "ebitda": 92394820, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": -23900000, "shares_issued": null, "net_debt_issued": -8100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "ebit": -35400000, "ebitda": -5900000, "pretax_income": -35400000, "tax_provision": -24700000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 145100000, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 156500000, "capital_expenditure": 18900000, "free_cash_flow": 175400000, "dividends_paid": 21600000, "share_repurchases": -44400000, "shares_issued": null, "net_debt_issued": -65600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "ebit": -35400000, "ebitda": -5900000, "pretax_income": -35400000, "tax_provision": -24700000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 145100000, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 156500000, "capital_expenditure": 18900000, "free_cash_flow": 175400000, "dividends_paid": 21600000, "share_repurchases": -44400000, "shares_issued": null, "net_debt_issued": -65600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "ebit": -35400000, "ebitda": -5900000, "pretax_income": -35400000, "tax_provision": -24700000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 145100000, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 156500000, "capital_expenditure": 18900000, "free_cash_flow": 175400000, "dividends_paid": 21600000, "share_repurchases": -44400000, "shares_issued": null, "net_debt_issued": -65600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "ebit": -35400000, "ebitda": -5900000, "pretax_income": -35400000, "tax_provision": -24700000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 145100000, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 156500000, "capital_expenditure": 18900000, "free_cash_flow": 175400000, "dividends_paid": 21600000, "share_repurchases": -44400000, "shares_issued": null, "net_debt_issued": -65600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "ebit": -35400000, "ebitda": -5900000, "pretax_income": -35400000, "tax_provision": -24700000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2291200000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 145100000, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 156500000, "capital_expenditure": 18900000, "free_cash_flow": 175400000, "dividends_paid": 21600000, "share_repurchases": -44400000, "shares_issued": null, "net_debt_issued": -65600000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }