{ "ticker": { "uuid": "6f797c88-b2ab-47f4-871d-a8c2589d9eb6", "symbol": "NOMD", "name": "Nomad Foods Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/" }, "ticker_metadata": { "id": 2881, "uuid": "6f797c88-b2ab-47f4-871d-a8c2589d9eb6", "symbol": "NOMD", "name": "Nomad Foods Ltd", "asset_type": "equity", "market_cap": 1418182000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Nomad Foods Limited produces, markets and distributes frozen foods in the UK, Italy, Germany, Sweden, France, Norway, Austria, Spain and the rest of Europe. The company is headquartered in Feltham, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f797c88-b2ab-47f4-871d-a8c2589d9eb6", "symbol": "NOMD", "name": "Nomad Foods Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f797c88-b2ab-47f4-871d-a8c2589d9eb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.91, "quality": 0.11, "momentum": 0.06, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.91, "market_cap": 1407220000, "pe_ratio": 10.5508, "earnings_yield": 0.0948, "ebitda_to_ev": 0.1003, "shareholder_yield": 0.0618, "roe": 0.0534, "piotroski_f_score": 4, "momentum_12_1": -0.4244, "volatility_252d": 0.2873 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.882653+00:00", "batch_id": "" }, "size": { "price_close": 9.91, "market_cap": 1407220000, "market_cap_usd": 1407220000, "enterprise_value": 3426020000, "shares_outstanding": 142000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5508, "pb_ratio": 0.5633, "ptbv_ratio": null, "ps_ratio": 0.4692, "pcf_ratio": 4.5606, "pfcf_ratio": 3.611, "ev_ebitda": 9.9682, "ev_ebit": 14.6665, "ev_sales": 1.1422, "ev_fcf": 8.7913, "earnings_yield": 0.0948, "fcf_yield": 0.1137, "price_to_sales": 0.4692, "price_to_book": 0.5633, "price_to_cashflow": 4.5606, "ebitda_to_ev": 0.1003, "sales_yield": 0.8755 }, "yield": { "dividend_yield": 0.0618, "buyback_yield": 0, "shareholder_yield": 0.0618, "debt_paydown_yield": null, "total_yield": 0.0618 }, "quality": { "gross_margin": 0.2661, "operating_margin": 0.0779, "net_margin": 0.0445, "ebitda_margin": 0.1146, "fcf_margin": 0.1299, "roe": 0.0534, "roa": 0.021, "roic": 0.0488, "roc_greenblatt": null, "asset_turnover": 0.4731, "cash_conversion": 2.9219, "accruals_ratio": -0.0276, "sbc_to_revenue": -0.0007, "piotroski_f_score": 4, "altman_z_score": 1.1074, "earnings_stability_5y": 0.6053, "revenue_stability_5y": 0.11, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1259, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5374, "net_debt_to_ebitda": 5.8738, "debt_to_assets": 0.363, "interest_coverage": 2.0996, "current_ratio": 1.0644, "quick_ratio": 0.6556, "net_debt": 2018800000, "local_beta": 0.0012, "volatility_252d": 0.2873, "volatility_60d": 0.6667, "max_drawdown_12m": -0.4545, "risk_adjusted_momentum": -1.4771 }, "growth": { "revenue_growth_1y": -0.025, "revenue_growth_3y_cagr": 0.0104, "revenue_growth_5y_cagr": 0.0381, "eps_growth_1y": -0.408, "eps_growth_3y_cagr": -0.1821, "eps_growth_5y_cagr": -0.095, "fcf_growth_1y": -0.1659, "book_value_growth_1y": 0.0182, "revenue_growth": -0.025, "earnings_growth": -0.408 }, "momentum": { "price_return_1m": 0.0692, "price_return_3m": -0.0163, "price_return_6m": -0.1499, "price_return_9m": -0.2949, "price_return_12m": -0.3846, "price_return_12m_ex1m": -0.4244, "momentum_6m": -0.1499, "momentum_12m": -0.3846, "momentum_12_1": -0.4244, "distance_from_52w_high": -0.4167, "distance_from_52w_low": 0.0692, "relative_strength": -0.4845 }, "raw_ttm": { "revenue_ttm": 2999361226, "gross_profit_ttm": 798019241, "ebit_ttm": 233595215, "ebitda_ttm": 343694820, "net_income_ttm": 133375254, "eps_diluted_ttm": 0.9393, "operating_cash_flow_ttm": 308560450, "capital_expenditure_ttm": 81145340, "fcf_ttm": 389705790, "dividends_paid_ttm": 86938759, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111257161, "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_current_liabilities": 1084300000, "net_ppe": null, "total_assets": 6339200000, "total_debt": 2301300000, "total_equity": 2498300000, "net_working_capital": -177500000, "book_value_per_share": 17.5937, "retained_earnings": 1266300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2068800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 8, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 15, "rank_ev_ebitda": 38, "rank_ev_ebit": 56, "rank_earnings_yield": 21, "rank_fcf_yield": 35, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 60, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 75, "rank_fcf_margin": 63, "rank_piotroski": 81, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89 }, "composites": { "value_composite": 9, "quality_composite": 89, "momentum_composite": 94, "growth_composite": 99, "yield_composite": 8, "svqf_composite": 11, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 74, "overall_composite": 46, "quality_value_composite": 0.3164, "os_score": 0.54, "value_percentile": 0.91, "quality_percentile": 0.11, "momentum_percentile": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 74, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4633, "ticker_id": 2881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.882653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.91, "market_cap": 1407220000, "market_cap_usd": 1407220000, "enterprise_value": 3426020000, "shares_outstanding": 142000000, "fx_rate_to_usd": null, "pe_ratio": 10.55083277, "pb_ratio": 0.56327102, "ptbv_ratio": null, "ps_ratio": 0.46917323, "pcf_ratio": 4.56059745, "pfcf_ratio": 3.61098048, "ev_ebitda": 9.96820377, "ev_ebit": 14.66648193, "ev_sales": 1.14224988, "ev_fcf": 8.79129869, "earnings_yield": 0.09477925, "fcf_yield": 0.11374884, "dividend_yield": 0.0617805, "buyback_yield": 0, "shareholder_yield": 0.0617805, "debt_paydown_yield": null, "total_yield": 0.0617805, "gross_margin": 0.26606307, "operating_margin": 0.07788165, "net_margin": 0.04446789, "ebitda_margin": 0.11458934, "fcf_margin": 0.1299296, "roe": 0.0533864, "roa": 0.02103976, "roic": 0.04875093, "roc_greenblatt": null, "asset_turnover": 0.47314507, "cash_conversion": 2.92187477, "accruals_ratio": -0.02763522, "sbc_to_revenue": -0.00066681, "debt_to_equity": 1.53740544, "net_debt_to_ebitda": 5.87381561, "debt_to_assets": 0.36302688, "interest_coverage": 2.09959712, "current_ratio": 1.06437333, "quick_ratio": 0.65563036, "net_debt": 2018800000, "revenue_growth_1y": -0.02497847, "revenue_growth_3y_cagr": 0.01041379, "revenue_growth_5y_cagr": 0.03805768, "eps_growth_1y": -0.40801041, "eps_growth_3y_cagr": -0.18205263, "eps_growth_5y_cagr": -0.09501782, "fcf_growth_1y": -0.16586946, "book_value_growth_1y": 0.0181716, "piotroski_f_score": 4, "altman_z_score": 1.10744735, "earnings_stability_5y": 0.60526, "revenue_stability_5y": 0.110038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06916678, "price_return_3m": -0.0162893, "price_return_6m": -0.14994725, "price_return_9m": -0.29487772, "price_return_12m": -0.38455233, "price_return_12m_ex1m": -0.42436701, "distance_from_52w_high": -0.41672945, "distance_from_52w_low": 0.06916678, "relative_strength": -0.48451591, "local_beta": 0.0012, "volatility_252d": 0.287289, "volatility_60d": 0.666701, "max_drawdown_12m": -0.45446252, "revenue_ttm": 2999361226, "gross_profit_ttm": 798019241, "ebit_ttm": 233595215, "ebitda_ttm": 343694820, "net_income_ttm": 133375254, "eps_diluted_ttm": 0.93926235, "operating_cash_flow_ttm": 308560450, "capital_expenditure_ttm": 81145340, "fcf_ttm": 389705790, "dividends_paid_ttm": 86938759, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111257161, "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_current_liabilities": 1084300000, "net_ppe": null, "total_assets": 6339200000, "total_debt": 2301300000, "total_equity": 2498300000, "net_working_capital": -177500000, "book_value_per_share": 17.59366197, "retained_earnings": 1266300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2068800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 22, "rank_pb": 8, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 15, "rank_ev_ebitda": 38, "rank_ev_ebit": 56, "rank_earnings_yield": 21, "rank_fcf_yield": 35, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 60, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 75, "rank_fcf_margin": 63, "rank_piotroski": 81, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 9, "quality_composite": 89, "momentum_composite": 94, "growth_composite": 99, "yield_composite": 8, "svqf_composite": 11, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 74, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.91, "os": 0.54, "value": 0.91, "quality": 0.11, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.5508, "earnings_yield": 0.0948, "shareholder_yield": 0.0618, "roe": 0.0534, "momentum_12_1": -0.4244, "complete_fields": { "id": 4633, "ticker_id": 2881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.882653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.91, "market_cap": 1407220000, "market_cap_usd": 1407220000, "enterprise_value": 3426020000, "shares_outstanding": 142000000, "fx_rate_to_usd": null, "pe_ratio": 10.55083277, "pb_ratio": 0.56327102, "ptbv_ratio": null, "ps_ratio": 0.46917323, "pcf_ratio": 4.56059745, "pfcf_ratio": 3.61098048, "ev_ebitda": 9.96820377, "ev_ebit": 14.66648193, "ev_sales": 1.14224988, "ev_fcf": 8.79129869, "earnings_yield": 0.09477925, "fcf_yield": 0.11374884, "dividend_yield": 0.0617805, "buyback_yield": 0, "shareholder_yield": 0.0617805, "debt_paydown_yield": null, "total_yield": 0.0617805, "gross_margin": 0.26606307, "operating_margin": 0.07788165, "net_margin": 0.04446789, "ebitda_margin": 0.11458934, "fcf_margin": 0.1299296, "roe": 0.0533864, "roa": 0.02103976, "roic": 0.04875093, "roc_greenblatt": null, "asset_turnover": 0.47314507, "cash_conversion": 2.92187477, "accruals_ratio": -0.02763522, "sbc_to_revenue": -0.00066681, "debt_to_equity": 1.53740544, "net_debt_to_ebitda": 5.87381561, "debt_to_assets": 0.36302688, "interest_coverage": 2.09959712, "current_ratio": 1.06437333, "quick_ratio": 0.65563036, "net_debt": 2018800000, "revenue_growth_1y": -0.02497847, "revenue_growth_3y_cagr": 0.01041379, "revenue_growth_5y_cagr": 0.03805768, "eps_growth_1y": -0.40801041, "eps_growth_3y_cagr": -0.18205263, "eps_growth_5y_cagr": -0.09501782, "fcf_growth_1y": -0.16586946, "book_value_growth_1y": 0.0181716, "piotroski_f_score": 4, "altman_z_score": 1.10744735, "earnings_stability_5y": 0.60526, "revenue_stability_5y": 0.110038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06916678, "price_return_3m": -0.0162893, "price_return_6m": -0.14994725, "price_return_9m": -0.29487772, "price_return_12m": -0.38455233, "price_return_12m_ex1m": -0.42436701, "distance_from_52w_high": -0.41672945, "distance_from_52w_low": 0.06916678, "relative_strength": -0.48451591, "local_beta": 0.0012, "volatility_252d": 0.287289, "volatility_60d": 0.666701, "max_drawdown_12m": -0.45446252, "revenue_ttm": 2999361226, "gross_profit_ttm": 798019241, "ebit_ttm": 233595215, "ebitda_ttm": 343694820, "net_income_ttm": 133375254, "eps_diluted_ttm": 0.93926235, "operating_cash_flow_ttm": 308560450, "capital_expenditure_ttm": 81145340, "fcf_ttm": 389705790, "dividends_paid_ttm": 86938759, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111257161, "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_current_liabilities": 1084300000, "net_ppe": null, "total_assets": 6339200000, "total_debt": 2301300000, "total_equity": 2498300000, "net_working_capital": -177500000, "book_value_per_share": 17.59366197, "retained_earnings": 1266300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2068800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 22, "rank_pb": 8, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 15, "rank_ev_ebitda": 38, "rank_ev_ebit": 56, "rank_earnings_yield": 21, "rank_fcf_yield": 35, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 60, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 75, "rank_fcf_margin": 63, "rank_piotroski": 81, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 9, "quality_composite": 89, "momentum_composite": 94, "growth_composite": 99, "yield_composite": 8, "svqf_composite": 11, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 74, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "ebit": 145300000, "ebitda": 254700000, "pretax_income": 145300000, "tax_provision": 8600000, "net_income": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2230500000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 150219780, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 330700000, "capital_expenditure": 78500000, "free_cash_flow": 409200000, "dividends_paid": 91300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304723, "ticker_id": 2881, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145300000", "ebitda": "254700000", "netIncome": "136700000", "grossProfit": "823000000", "depreciation": "None", "totalRevenue": "3032500000", "costOfRevenue": "2209500000", "interestIncome": "6200000", "incomeBeforeTax": "145300000", "interestExpense": "114000000", "operatingIncome": "325400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8600000", "reportedCurrency": "EUR", "netInterestIncome": "-139600000", "nonInterestIncome": "None", "operatingExpenses": "497600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2209500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "136700000" }, "balance": { "goodwill": "2104700000", "inventory": "440600000", "commonStock": "1134300000", "currentDebt": "None", "investments": "None", "totalAssets": "6335000000", "longTermDebt": "2197900000", "shortTermDebt": "32600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2463800000", "reportedCurrency": "EUR", "retainedEarnings": "1256100000", "totalLiabilities": "3838200000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1146800000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "4500000", "currentNetReceivables": "376900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188200000", "currentAccountsPayable": "794900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291200000", "totalShareholderEquity": "2496800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "240400000", "totalCurrentLiabilities": "1067900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2770300000", "cashAndShortTermInvestments": "324800000", "commonStockSharesOutstanding": "150219780", "intangibleAssetsExcludingGoodwill": "2463800000", "cashAndCashEquivalentsAtCarryingValue": "324800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136700000", "profitLoss": "None", "dividendPayout": "91300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-14200000", "operatingCashflow": "330700000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332100000", "cashflowFromInvestment": "-74600000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032500000, "cost_of_revenue": 2209500000, "gross_profit": 823000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145300000, "depreciation_amortisation": 109400000, "ebitda": 254700000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145300000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 136700000, "net_income_continuing_ops": 136700000, "net_income_to_common": 136700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324800000, "short_term_investments": 4500000, "net_receivables": 376900000, "inventory": 440600000, "other_current_assets": null, "total_current_assets": 1146800000, "net_ppe": null, "goodwill": 2104700000, "intangible_assets": 2463800000, "goodwill_and_intangibles": 4568500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5188200000, "total_assets": 6335000000, "short_term_debt": 32600000, "accounts_payable": 794900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067900000, "long_term_debt": 2197900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2770300000, "total_liabilities": 3838200000, "total_debt": 2230500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256100000, "total_equity": 2496800000, "shares_outstanding": 150219780, "operating_cash_flow": 330700000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74600000, "dividends_paid": 91300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332100000, "free_cash_flow": 409200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145300000", "ebitda": "254700000", "netIncome": "136700000", "grossProfit": "823000000", "depreciation": "None", "totalRevenue": "3032500000", "costOfRevenue": "2209500000", "interestIncome": "6200000", "incomeBeforeTax": "145300000", "interestExpense": "114000000", "operatingIncome": "325400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8600000", "reportedCurrency": "EUR", "netInterestIncome": "-139600000", "nonInterestIncome": "None", "operatingExpenses": "497600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2209500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "136700000" }, "balance": { "goodwill": "2104700000", "inventory": "440600000", "commonStock": "1134300000", "currentDebt": "None", "investments": "None", "totalAssets": "6335000000", "longTermDebt": "2197900000", "shortTermDebt": "32600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2463800000", "reportedCurrency": "EUR", "retainedEarnings": "1256100000", "totalLiabilities": "3838200000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1146800000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "4500000", "currentNetReceivables": "376900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188200000", "currentAccountsPayable": "794900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291200000", "totalShareholderEquity": "2496800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "240400000", "totalCurrentLiabilities": "1067900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2770300000", "cashAndShortTermInvestments": "324800000", "commonStockSharesOutstanding": "150219780", "intangibleAssetsExcludingGoodwill": "2463800000", "cashAndCashEquivalentsAtCarryingValue": "324800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136700000", "profitLoss": "None", "dividendPayout": "91300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-14200000", "operatingCashflow": "330700000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332100000", "cashflowFromInvestment": "-74600000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 3099800000, "cost_of_revenue": 2182000000, "gross_profit": 917800000, "ebit": 408200000, "ebitda": 505100000, "pretax_income": 277900000, "tax_provision": 50800000, "net_income": 227100000, "net_income_to_common": 227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403000000, "total_current_assets": 1233900000, "total_assets": 6431600000, "short_term_debt": 26000000, "long_term_debt": 2083300000, "total_debt": 2109300000, "total_liabilities": 3769100000, "total_equity": 2662500000, "shares_outstanding": 163100000, "goodwill_and_intangibles": 4579000000 }, "cash_flow": { "operating_cash_flow": 435400000, "capital_expenditure": 80300000, "free_cash_flow": 515700000, "dividends_paid": 89200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304728, "ticker_id": 2881, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408200000", "ebitda": "505100000", "netIncome": "227100000", "grossProfit": "917800000", "depreciation": "None", "totalRevenue": "3099800000", "costOfRevenue": "2182000000", "interestIncome": "10000000", "incomeBeforeTax": "277900000", "interestExpense": "143432000", "operatingIncome": "387000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50800000", "reportedCurrency": "EUR", "netInterestIncome": "-127300000", "nonInterestIncome": "None", "operatingExpenses": "530800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "227100000" }, "balance": { "goodwill": "2106100000", "inventory": "441500000", "commonStock": "1316400000", "currentDebt": "None", "investments": "None", "totalAssets": "6431600000", "longTermDebt": "2083300000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2472900000", "reportedCurrency": "EUR", "retainedEarnings": "1199500000", "totalLiabilities": "3769100000", "otherCurrentAssets": "17700000", "totalCurrentAssets": "1233900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197700000", "currentAccountsPayable": "521600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177400000", "totalShareholderEquity": "2662500000", "capitalLeaseObligations": "94100000", "otherCurrentLiabilities": "315100000", "totalCurrentLiabilities": "1123300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2645800000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2472900000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227100000", "profitLoss": "None", "dividendPayout": "89200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1200000", "operatingCashflow": "435400000", "capitalExpenditures": "80300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366400000", "cashflowFromInvestment": "-64400000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3099800000, "cost_of_revenue": 2182000000, "gross_profit": 917800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408200000, "depreciation_amortisation": 96900000, "ebitda": 505100000, "interest_expense": 143432000, "interest_income": null, "other_non_operating": null, "pretax_income": 277900000, "tax_provision": 50800000, "effective_tax_rate": null, "net_income": 227100000, "net_income_continuing_ops": 227100000, "net_income_to_common": 227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403000000, "short_term_investments": null, "net_receivables": 371700000, "inventory": 441500000, "other_current_assets": null, "total_current_assets": 1233900000, "net_ppe": null, "goodwill": 2106100000, "intangible_assets": 2472900000, "goodwill_and_intangibles": 4579000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5197700000, "total_assets": 6431600000, "short_term_debt": 26000000, "accounts_payable": 521600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123300000, "long_term_debt": 2083300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2645800000, "total_liabilities": 3769100000, "total_debt": 2109300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199500000, "total_equity": 2662500000, "shares_outstanding": 163100000, "operating_cash_flow": 435400000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64400000, "dividends_paid": 89200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366400000, "free_cash_flow": 515700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408200000", "ebitda": "505100000", "netIncome": "227100000", "grossProfit": "917800000", "depreciation": "None", "totalRevenue": "3099800000", "costOfRevenue": "2182000000", "interestIncome": "10000000", "incomeBeforeTax": "277900000", "interestExpense": "143432000", "operatingIncome": "387000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50800000", "reportedCurrency": "EUR", "netInterestIncome": "-127300000", "nonInterestIncome": "None", "operatingExpenses": "530800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "227100000" }, "balance": { "goodwill": "2106100000", "inventory": "441500000", "commonStock": "1316400000", "currentDebt": "None", "investments": "None", "totalAssets": "6431600000", "longTermDebt": "2083300000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2472900000", "reportedCurrency": "EUR", "retainedEarnings": "1199500000", "totalLiabilities": "3769100000", "otherCurrentAssets": "17700000", "totalCurrentAssets": "1233900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197700000", "currentAccountsPayable": "521600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177400000", "totalShareholderEquity": "2662500000", "capitalLeaseObligations": "94100000", "otherCurrentLiabilities": "315100000", "totalCurrentLiabilities": "1123300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2645800000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2472900000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227100000", "profitLoss": "None", "dividendPayout": "89200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1200000", "operatingCashflow": "435400000", "capitalExpenditures": "80300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366400000", "cashflowFromInvestment": "-64400000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 3044500000, "cost_of_revenue": 2185800000, "gross_profit": 858700000, "ebit": 385500000, "ebitda": 480500000, "pretax_income": 253600000, "tax_provision": 60900000, "net_income": 192700000, "net_income_to_common": 192700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412700000, "total_current_assets": 1165100000, "total_assets": 6416700000, "short_term_debt": 34600000, "long_term_debt": 2056300000, "total_debt": 2090900000, "total_liabilities": 3824800000, "total_equity": 2591900000, "shares_outstanding": 171204000, "goodwill_and_intangibles": 4573200000 }, "cash_flow": { "operating_cash_flow": 430800000, "capital_expenditure": 82400000, "free_cash_flow": 513200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304733, "ticker_id": 2881, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385500000", "ebitda": "480500000", "netIncome": "192700000", "grossProfit": "858700000", "depreciation": "None", "totalRevenue": "3044500000", "costOfRevenue": "2185800000", "interestIncome": "5800000", "incomeBeforeTax": "253600000", "interestExpense": "144545156", "operatingIncome": "340400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60900000", "reportedCurrency": "EUR", "netInterestIncome": "-132500000", "nonInterestIncome": "None", "operatingExpenses": "518300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20471593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2185800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "192700000" }, "balance": { "goodwill": "2105000000", "inventory": "446400000", "commonStock": "1426100000", "currentDebt": "None", "investments": "None", "totalAssets": "6416700000", "longTermDebt": "2056300000", "shortTermDebt": "34600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2468200000", "reportedCurrency": "EUR", "retainedEarnings": "1058000000", "totalLiabilities": "3824800000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "1165100000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251600000", "currentAccountsPayable": "476100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148300000", "totalShareholderEquity": "2591900000", "capitalLeaseObligations": "78800000", "otherCurrentLiabilities": "327643764", "totalCurrentLiabilities": "1028000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796800000", "cashAndShortTermInvestments": "412700000", "commonStockSharesOutstanding": "171204000", "intangibleAssetsExcludingGoodwill": "2468200000", "cashAndCashEquivalentsAtCarryingValue": "412700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "18800000", "operatingCashflow": "430800000", "capitalExpenditures": "82400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "-76800000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3044500000, "cost_of_revenue": 2185800000, "gross_profit": 858700000, "research_and_development": 20471593, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385500000, "depreciation_amortisation": 95000000, "ebitda": 480500000, "interest_expense": 144545156, "interest_income": null, "other_non_operating": null, "pretax_income": 253600000, "tax_provision": 60900000, "effective_tax_rate": null, "net_income": 192700000, "net_income_continuing_ops": 192700000, "net_income_to_common": 192700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412700000, "short_term_investments": null, "net_receivables": 304100000, "inventory": 446400000, "other_current_assets": null, "total_current_assets": 1165100000, "net_ppe": null, "goodwill": 2105000000, "intangible_assets": 2468200000, "goodwill_and_intangibles": 4573200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5251600000, "total_assets": 6416700000, "short_term_debt": 34600000, "accounts_payable": 476100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028000000, "long_term_debt": 2056300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2796800000, "total_liabilities": 3824800000, "total_debt": 2090900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1058000000, "total_equity": 2591900000, "shares_outstanding": 171204000, "operating_cash_flow": 430800000, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321500000, "free_cash_flow": 513200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385500000", "ebitda": "480500000", "netIncome": "192700000", "grossProfit": "858700000", "depreciation": "None", "totalRevenue": "3044500000", "costOfRevenue": "2185800000", "interestIncome": "5800000", "incomeBeforeTax": "253600000", "interestExpense": "144545156", "operatingIncome": "340400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60900000", "reportedCurrency": "EUR", "netInterestIncome": "-132500000", "nonInterestIncome": "None", "operatingExpenses": "518300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20471593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2185800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "192700000" }, "balance": { "goodwill": "2105000000", "inventory": "446400000", "commonStock": "1426100000", "currentDebt": "None", "investments": "None", "totalAssets": "6416700000", "longTermDebt": "2056300000", "shortTermDebt": "34600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2468200000", "reportedCurrency": "EUR", "retainedEarnings": "1058000000", "totalLiabilities": "3824800000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "1165100000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251600000", "currentAccountsPayable": "476100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148300000", "totalShareholderEquity": "2591900000", "capitalLeaseObligations": "78800000", "otherCurrentLiabilities": "327643764", "totalCurrentLiabilities": "1028000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796800000", "cashAndShortTermInvestments": "412700000", "commonStockSharesOutstanding": "171204000", "intangibleAssetsExcludingGoodwill": "2468200000", "cashAndCashEquivalentsAtCarryingValue": "412700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "18800000", "operatingCashflow": "430800000", "capitalExpenditures": "82400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "-76800000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 2939700000, "cost_of_revenue": 2124400000, "gross_profit": 815300000, "ebit": 403600000, "ebitda": 492200000, "pretax_income": 321000000, "tax_provision": 71200000, "net_income": 249800000, "net_income_to_common": 249800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369400000, "total_current_assets": 1115300000, "total_assets": 6326100000, "short_term_debt": 25500000, "long_term_debt": 2098000000, "total_debt": 2123500000, "total_liabilities": 3719900000, "total_equity": 2606200000, "shares_outstanding": 174280000, "goodwill_and_intangibles": 4559200000 }, "cash_flow": { "operating_cash_flow": 303800000, "capital_expenditure": 79100000, "free_cash_flow": 382900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304738, "ticker_id": 2881, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403600000", "ebitda": "492200000", "netIncome": "249800000", "grossProfit": "815300000", "depreciation": "None", "totalRevenue": "2939700000", "costOfRevenue": "2124400000", "interestIncome": "600000", "incomeBeforeTax": "321000000", "interestExpense": "86705381", "operatingIncome": "375400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71200000", "reportedCurrency": "EUR", "netInterestIncome": "-84700000", "nonInterestIncome": "None", "operatingExpenses": "439900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18952398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "249800000" }, "balance": { "goodwill": "2101600000", "inventory": "457100000", "commonStock": "1596700000", "currentDebt": "None", "investments": "None", "totalAssets": "6326100000", "longTermDebt": "2098000000", "shortTermDebt": "25500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2457600000", "reportedCurrency": "EUR", "retainedEarnings": "886600000", "totalLiabilities": "3719900000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "1115300000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5210800000", "currentAccountsPayable": "496700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542900000", "shortLongTermDebtTotal": "2167800000", "totalShareholderEquity": "2606200000", "capitalLeaseObligations": "66600000", "otherCurrentLiabilities": "235600000", "totalCurrentLiabilities": "940800000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "2779100000", "cashAndShortTermInvestments": "369400000", "commonStockSharesOutstanding": "174280000", "intangibleAssetsExcludingGoodwill": "2457600000", "cashAndCashEquivalentsAtCarryingValue": "369400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-61700000", "operatingCashflow": "303800000", "capitalExpenditures": "79100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108100000", "cashflowFromInvestment": "-78700000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2939700000, "cost_of_revenue": 2124400000, "gross_profit": 815300000, "research_and_development": 18952398, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403600000, "depreciation_amortisation": 88600000, "ebitda": 492200000, "interest_expense": 86705381, "interest_income": null, "other_non_operating": null, "pretax_income": 321000000, "tax_provision": 71200000, "effective_tax_rate": null, "net_income": 249800000, "net_income_continuing_ops": 249800000, "net_income_to_common": 249800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369400000, "short_term_investments": null, "net_receivables": 266800000, "inventory": 457100000, "other_current_assets": null, "total_current_assets": 1115300000, "net_ppe": null, "goodwill": 2101600000, "intangible_assets": 2457600000, "goodwill_and_intangibles": 4559200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5210800000, "total_assets": 6326100000, "short_term_debt": 25500000, "accounts_payable": 496700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940800000, "long_term_debt": 2098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2779100000, "total_liabilities": 3719900000, "total_debt": 2123500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 886600000, "total_equity": 2606200000, "shares_outstanding": 174280000, "operating_cash_flow": 303800000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108100000, "free_cash_flow": 382900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403600000", "ebitda": "492200000", "netIncome": "249800000", "grossProfit": "815300000", "depreciation": "None", "totalRevenue": "2939700000", "costOfRevenue": "2124400000", "interestIncome": "600000", "incomeBeforeTax": "321000000", "interestExpense": "86705381", "operatingIncome": "375400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71200000", "reportedCurrency": "EUR", "netInterestIncome": "-84700000", "nonInterestIncome": "None", "operatingExpenses": "439900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18952398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "249800000" }, "balance": { "goodwill": "2101600000", "inventory": "457100000", "commonStock": "1596700000", "currentDebt": "None", "investments": "None", "totalAssets": "6326100000", "longTermDebt": "2098000000", "shortTermDebt": "25500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2457600000", "reportedCurrency": "EUR", "retainedEarnings": "886600000", "totalLiabilities": "3719900000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "1115300000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5210800000", "currentAccountsPayable": "496700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542900000", "shortLongTermDebtTotal": "2167800000", "totalShareholderEquity": "2606200000", "capitalLeaseObligations": "66600000", "otherCurrentLiabilities": "235600000", "totalCurrentLiabilities": "940800000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "2779100000", "cashAndShortTermInvestments": "369400000", "commonStockSharesOutstanding": "174280000", "intangibleAssetsExcludingGoodwill": "2457600000", "cashAndCashEquivalentsAtCarryingValue": "369400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-61700000", "operatingCashflow": "303800000", "capitalExpenditures": "79100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108100000", "cashflowFromInvestment": "-78700000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 2606600000, "cost_of_revenue": 1862300000, "gross_profit": 744300000, "ebit": 298200000, "ebitda": 369800000, "pretax_income": 236700000, "tax_provision": 55700000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254000000, "total_current_assets": 929100000, "total_assets": 6170800000, "short_term_debt": 29100000, "long_term_debt": 2198300000, "total_debt": 2227400000, "total_liabilities": 3871800000, "total_equity": 2299000000, "shares_outstanding": 178071000, "goodwill_and_intangibles": 4555100000 }, "cash_flow": { "operating_cash_flow": 306300000, "capital_expenditure": 79200000, "free_cash_flow": 385500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304743, "ticker_id": 2881, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298200000", "ebitda": "369800000", "netIncome": "181000000", "grossProfit": "744300000", "depreciation": "None", "totalRevenue": "2606600000", "costOfRevenue": "1862300000", "interestIncome": "100000", "incomeBeforeTax": "236700000", "interestExpense": "83084053", "operatingIncome": "342700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55700000", "reportedCurrency": "EUR", "netInterestIncome": "-81300000", "nonInterestIncome": "None", "operatingExpenses": "401600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19965893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "2099400000", "inventory": "410600000", "commonStock": "1623100000", "currentDebt": "None", "investments": "None", "totalAssets": "6170800000", "longTermDebt": "2198300000", "shortTermDebt": "29100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2455700000", "reportedCurrency": "EUR", "retainedEarnings": "387400000", "totalLiabilities": "3871800000", "otherCurrentAssets": "29900000", "totalCurrentAssets": "929100000", "currentLongTermDebt": "29100000", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "234600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5241700000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549400000", "shortLongTermDebtTotal": "2227400000", "totalShareholderEquity": "2299000000", "capitalLeaseObligations": "80900000", "otherCurrentLiabilities": "231600000", "totalCurrentLiabilities": "966200000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "2905600000", "cashAndShortTermInvestments": "254000000", "commonStockSharesOutstanding": "178071000", "intangibleAssetsExcludingGoodwill": "2455700000", "cashAndCashEquivalentsAtCarryingValue": "254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-23800000", "operatingCashflow": "306300000", "capitalExpenditures": "79200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214400000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2606600000, "cost_of_revenue": 1862300000, "gross_profit": 744300000, "research_and_development": 19965893, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298200000, "depreciation_amortisation": 71600000, "ebitda": 369800000, "interest_expense": 83084053, "interest_income": null, "other_non_operating": null, "pretax_income": 236700000, "tax_provision": 55700000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254000000, "short_term_investments": 34000000, "net_receivables": 234600000, "inventory": 410600000, "other_current_assets": null, "total_current_assets": 929100000, "net_ppe": null, "goodwill": 2099400000, "intangible_assets": 2455700000, "goodwill_and_intangibles": 4555100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5241700000, "total_assets": 6170800000, "short_term_debt": 29100000, "accounts_payable": 507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966200000, "long_term_debt": 2198300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2905600000, "total_liabilities": 3871800000, "total_debt": 2227400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387400000, "total_equity": 2299000000, "shares_outstanding": 178071000, "operating_cash_flow": 306300000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214400000, "free_cash_flow": 385500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298200000", "ebitda": "369800000", "netIncome": "181000000", "grossProfit": "744300000", "depreciation": "None", "totalRevenue": "2606600000", "costOfRevenue": "1862300000", "interestIncome": "100000", "incomeBeforeTax": "236700000", "interestExpense": "83084053", "operatingIncome": "342700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55700000", "reportedCurrency": "EUR", "netInterestIncome": "-81300000", "nonInterestIncome": "None", "operatingExpenses": "401600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19965893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "2099400000", "inventory": "410600000", "commonStock": "1623100000", "currentDebt": "None", "investments": "None", "totalAssets": "6170800000", "longTermDebt": "2198300000", "shortTermDebt": "29100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2455700000", "reportedCurrency": "EUR", "retainedEarnings": "387400000", "totalLiabilities": "3871800000", "otherCurrentAssets": "29900000", "totalCurrentAssets": "929100000", "currentLongTermDebt": "29100000", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "234600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5241700000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549400000", "shortLongTermDebtTotal": "2227400000", "totalShareholderEquity": "2299000000", "capitalLeaseObligations": "80900000", "otherCurrentLiabilities": "231600000", "totalCurrentLiabilities": "966200000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "2905600000", "cashAndShortTermInvestments": "254000000", "commonStockSharesOutstanding": "178071000", "intangibleAssetsExcludingGoodwill": "2455700000", "cashAndCashEquivalentsAtCarryingValue": "254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-23800000", "operatingCashflow": "306300000", "capitalExpenditures": "79200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214400000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 2515900000, "cost_of_revenue": 1753400000, "gross_profit": 762500000, "ebit": 362200000, "ebitda": 429800000, "pretax_income": 295500000, "tax_provision": 70400000, "net_income": 225200000, "net_income_to_common": 225200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393100000, "total_current_assets": 968400000, "total_assets": 5580600000, "short_term_debt": 33200000, "long_term_debt": 1682600000, "total_debt": 1715800000, "total_liabilities": 3454500000, "total_equity": 2126100000, "shares_outstanding": 197894000, "goodwill_and_intangibles": 4058200000 }, "cash_flow": { "operating_cash_flow": 457000000, "capital_expenditure": 58700000, "free_cash_flow": 515700000, "dividends_paid": 50200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304748, "ticker_id": 2881, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362200000", "ebitda": "429800000", "netIncome": "225200000", "grossProfit": "762500000", "depreciation": "None", "totalRevenue": "2515900000", "costOfRevenue": "1753400000", "interestIncome": "700000", "incomeBeforeTax": "295500000", "interestExpense": "61415152", "operatingIncome": "359200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70400000", "reportedCurrency": "EUR", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "403300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16397818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1753400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "225100000" }, "balance": { "goodwill": "1902500000", "inventory": "344300000", "commonStock": "1620500000", "currentDebt": "None", "investments": "None", "totalAssets": "5580600000", "longTermDebt": "1682600000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2155700000", "reportedCurrency": "EUR", "retainedEarnings": "191600000", "totalLiabilities": "3454500000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "968400000", "currentLongTermDebt": "16500000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4612200000", "currentAccountsPayable": "453400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422200000", "shortLongTermDebtTotal": "1769500000", "totalShareholderEquity": "2126100000", "capitalLeaseObligations": "70400000", "otherCurrentLiabilities": "264300000", "totalCurrentLiabilities": "917100000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "2537400000", "cashAndShortTermInvestments": "393100000", "commonStockSharesOutstanding": "197894000", "intangibleAssetsExcludingGoodwill": "2155700000", "cashAndCashEquivalentsAtCarryingValue": "393100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225100000", "profitLoss": "None", "dividendPayout": "50200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-12700000", "operatingCashflow": "457000000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714800000", "cashflowFromInvestment": "-171400000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2515900000, "cost_of_revenue": 1753400000, "gross_profit": 762500000, "research_and_development": 16397818, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362200000, "depreciation_amortisation": 67600000, "ebitda": 429800000, "interest_expense": 61415152, "interest_income": null, "other_non_operating": null, "pretax_income": 295500000, "tax_provision": 70400000, "effective_tax_rate": null, "net_income": 225200000, "net_income_continuing_ops": 225100000, "net_income_to_common": 225200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393100000, "short_term_investments": 25000000, "net_receivables": 185000000, "inventory": 344300000, "other_current_assets": null, "total_current_assets": 968400000, "net_ppe": null, "goodwill": 1902500000, "intangible_assets": 2155700000, "goodwill_and_intangibles": 4058200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4612200000, "total_assets": 5580600000, "short_term_debt": 33200000, "accounts_payable": 453400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917100000, "long_term_debt": 1682600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537400000, "total_liabilities": 3454500000, "total_debt": 1715800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191600000, "total_equity": 2126100000, "shares_outstanding": 197894000, "operating_cash_flow": 457000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171400000, "dividends_paid": 50200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -714800000, "free_cash_flow": 515700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362200000", "ebitda": "429800000", "netIncome": "225200000", "grossProfit": "762500000", "depreciation": "None", "totalRevenue": "2515900000", "costOfRevenue": "1753400000", "interestIncome": "700000", "incomeBeforeTax": "295500000", "interestExpense": "61415152", "operatingIncome": "359200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70400000", "reportedCurrency": "EUR", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "403300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16397818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1753400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "225100000" }, "balance": { "goodwill": "1902500000", "inventory": "344300000", "commonStock": "1620500000", "currentDebt": "None", "investments": "None", "totalAssets": "5580600000", "longTermDebt": "1682600000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2155700000", "reportedCurrency": "EUR", "retainedEarnings": "191600000", "totalLiabilities": "3454500000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "968400000", "currentLongTermDebt": "16500000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4612200000", "currentAccountsPayable": "453400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422200000", "shortLongTermDebtTotal": "1769500000", "totalShareholderEquity": "2126100000", "capitalLeaseObligations": "70400000", "otherCurrentLiabilities": "264300000", "totalCurrentLiabilities": "917100000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "2537400000", "cashAndShortTermInvestments": "393100000", "commonStockSharesOutstanding": "197894000", "intangibleAssetsExcludingGoodwill": "2155700000", "cashAndCashEquivalentsAtCarryingValue": "393100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225100000", "profitLoss": "None", "dividendPayout": "50200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-12700000", "operatingCashflow": "457000000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714800000", "cashflowFromInvestment": "-171400000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 2324300000, "cost_of_revenue": 1626400000, "gross_profit": 697900000, "ebit": 293100000, "ebitda": 361400000, "pretax_income": 210300000, "tax_provision": 56700000, "net_income": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826000000, "total_current_assets": 1420300000, "total_assets": 5904500000, "short_term_debt": 29000000, "long_term_debt": 1757500000, "total_debt": 1786500000, "total_liabilities": 3347800000, "total_equity": 2557900000, "shares_outstanding": 198426000, "goodwill_and_intangibles": 3946000000 }, "cash_flow": { "operating_cash_flow": 315400000, "capital_expenditure": 47300000, "free_cash_flow": 362700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304753, "ticker_id": 2881, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293100000", "ebitda": "361400000", "netIncome": "154000000", "grossProfit": "697900000", "depreciation": "None", "totalRevenue": "2324300000", "costOfRevenue": "1626400000", "interestIncome": "2500000", "incomeBeforeTax": "210300000", "interestExpense": "82800000", "operatingIncome": "283500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56700000", "reportedCurrency": "EUR", "netInterestIncome": "-82300000", "nonInterestIncome": "None", "operatingExpenses": "414400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18845263", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1626400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68300000", "sellingGeneralAndAdministrative": "16814093.81", "netIncomeFromContinuingOperations": "153600000" }, "balance": { "goodwill": "1862900000", "inventory": "323200000", "commonStock": "2095400000", "currentDebt": "None", "investments": "None", "totalAssets": "5904500000", "longTermDebt": "1757500000", "shortTermDebt": "29000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2083100000", "reportedCurrency": "EUR", "retainedEarnings": "-11800000", "totalLiabilities": "3347800000", "otherCurrentAssets": "39400000", "totalCurrentAssets": "1420300000", "currentLongTermDebt": "10100000", "longTermInvestments": "77433326.68", "shortTermInvestments": "25000000", "currentNetReceivables": "206700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4484200000", "currentAccountsPayable": "365900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422400000", "shortLongTermDebtTotal": "1876600000", "totalShareholderEquity": "2557900000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "823100000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2524700000", "cashAndShortTermInvestments": "826000000", "commonStockSharesOutstanding": "198426000", "intangibleAssetsExcludingGoodwill": "2083100000", "cashAndCashEquivalentsAtCarryingValue": "826000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "153600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "23500000", "operatingCashflow": "315400000", "capitalExpenditures": "47300000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "251400000", "cashflowFromInvestment": "-73800000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2324300000, "cost_of_revenue": 1626400000, "gross_profit": 697900000, "research_and_development": 18845263, "selling_general_admin": 16814093.81, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293100000, "depreciation_amortisation": 68300000, "ebitda": 361400000, "interest_expense": 82800000, "interest_income": null, "other_non_operating": null, "pretax_income": 210300000, "tax_provision": 56700000, "effective_tax_rate": null, "net_income": 154000000, "net_income_continuing_ops": 153600000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826000000, "short_term_investments": 25000000, "net_receivables": 206700000, "inventory": 323200000, "other_current_assets": null, "total_current_assets": 1420300000, "net_ppe": null, "goodwill": 1862900000, "intangible_assets": 2083100000, "goodwill_and_intangibles": 3946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4484200000, "total_assets": 5904500000, "short_term_debt": 29000000, "accounts_payable": 365900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823100000, "long_term_debt": 1757500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2524700000, "total_liabilities": 3347800000, "total_debt": 1786500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11800000, "total_equity": 2557900000, "shares_outstanding": 198426000, "operating_cash_flow": 315400000, "stock_based_compensation": 14900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251400000, "free_cash_flow": 362700000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "293100000", "ebitda": "361400000", "netIncome": "154000000", "grossProfit": "697900000", "depreciation": "None", "totalRevenue": "2324300000", "costOfRevenue": "1626400000", "interestIncome": "2500000", "incomeBeforeTax": "210300000", "interestExpense": "82800000", "operatingIncome": "283500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56700000", "reportedCurrency": "EUR", "netInterestIncome": "-82300000", "nonInterestIncome": "None", "operatingExpenses": "414400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18845263", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1626400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68300000", "sellingGeneralAndAdministrative": "16814093.81", "netIncomeFromContinuingOperations": "153600000" }, "balance": { "goodwill": "1862900000", "inventory": "323200000", "commonStock": "2095400000", "currentDebt": "None", "investments": "None", "totalAssets": "5904500000", "longTermDebt": "1757500000", "shortTermDebt": "29000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2083100000", "reportedCurrency": "EUR", "retainedEarnings": "-11800000", "totalLiabilities": "3347800000", "otherCurrentAssets": "39400000", "totalCurrentAssets": "1420300000", "currentLongTermDebt": "10100000", "longTermInvestments": "77433326.68", "shortTermInvestments": "25000000", "currentNetReceivables": "206700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4484200000", "currentAccountsPayable": "365900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422400000", "shortLongTermDebtTotal": "1876600000", "totalShareholderEquity": "2557900000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "823100000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2524700000", "cashAndShortTermInvestments": "826000000", "commonStockSharesOutstanding": "198426000", "intangibleAssetsExcludingGoodwill": "2083100000", "cashAndCashEquivalentsAtCarryingValue": "826000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "153600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "23500000", "operatingCashflow": "315400000", "capitalExpenditures": "47300000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "251400000", "cashflowFromInvestment": "-73800000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 2172800000, "cost_of_revenue": 1519300000, "gross_profit": 653500000, "ebit": 296400000, "ebitda": 342700000, "pretax_income": 227100000, "tax_provision": 56600000, "net_income": 171200000, "net_income_to_common": 171200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327500000, "total_current_assets": 936800000, "total_assets": 5340800000, "short_term_debt": 21400000, "long_term_debt": 1742900000, "total_debt": 1764300000, "total_liabilities": 3281700000, "total_equity": 2059900000, "shares_outstanding": 175800000, "goodwill_and_intangibles": 3948200000 }, "cash_flow": { "operating_cash_flow": 321300000, "capital_expenditure": 41600000, "free_cash_flow": 362900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304758, "ticker_id": 2881, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296400000", "ebitda": "342700000", "netIncome": "171200000", "grossProfit": "653500000", "depreciation": "None", "totalRevenue": "2172800000", "costOfRevenue": "1519300000", "interestIncome": "200000", "incomeBeforeTax": "227100000", "interestExpense": "69300000", "operatingIncome": "283100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56600000", "reportedCurrency": "EUR", "netInterestIncome": "-71700000", "nonInterestIncome": "None", "operatingExpenses": "370400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1519300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46300000", "sellingGeneralAndAdministrative": "22613321.40", "netIncomeFromContinuingOperations": "170500000" }, "balance": { "goodwill": "1861000000", "inventory": "342500000", "commonStock": "1748500000", "currentDebt": "None", "investments": "None", "totalAssets": "5340800000", "longTermDebt": "1742900000", "shortTermDebt": "21400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2087200000", "reportedCurrency": "EUR", "retainedEarnings": "-167900000", "totalLiabilities": "3281700000", "otherCurrentAssets": "92900000", "totalCurrentAssets": "936800000", "currentLongTermDebt": "21400000", "longTermInvestments": "212446203.89", "shortTermInvestments": "13400002", "currentNetReceivables": "173900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404000000", "currentAccountsPayable": "400600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348800000", "shortLongTermDebtTotal": "1764300000", "totalShareholderEquity": "2059900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "216800000", "totalCurrentLiabilities": "840000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2441700000", "cashAndShortTermInvestments": "327500000", "commonStockSharesOutstanding": "175800000", "intangibleAssetsExcludingGoodwill": "2087200000", "cashAndCashEquivalentsAtCarryingValue": "327500000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "170500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-20200000", "operatingCashflow": "321300000", "capitalExpenditures": "41600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "302700000", "cashflowFromInvestment": "-513200000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2172800000, "cost_of_revenue": 1519300000, "gross_profit": 653500000, "research_and_development": 15500000, "selling_general_admin": 22613321.4, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296400000, "depreciation_amortisation": 46300000, "ebitda": 342700000, "interest_expense": 69300000, "interest_income": null, "other_non_operating": null, "pretax_income": 227100000, "tax_provision": 56600000, "effective_tax_rate": null, "net_income": 171200000, "net_income_continuing_ops": 170500000, "net_income_to_common": 171200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327500000, "short_term_investments": 13400002, "net_receivables": 173900000, "inventory": 342500000, "other_current_assets": null, "total_current_assets": 936800000, "net_ppe": null, "goodwill": 1861000000, "intangible_assets": 2087200000, "goodwill_and_intangibles": 3948200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4404000000, "total_assets": 5340800000, "short_term_debt": 21400000, "accounts_payable": 400600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 840000000, "long_term_debt": 1742900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2441700000, "total_liabilities": 3281700000, "total_debt": 1764300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167900000, "total_equity": 2059900000, "shares_outstanding": 175800000, "operating_cash_flow": 321300000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302700000, "free_cash_flow": 362900000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "296400000", "ebitda": "342700000", "netIncome": "171200000", "grossProfit": "653500000", "depreciation": "None", "totalRevenue": "2172800000", "costOfRevenue": "1519300000", "interestIncome": "200000", "incomeBeforeTax": "227100000", "interestExpense": "69300000", "operatingIncome": "283100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56600000", "reportedCurrency": "EUR", "netInterestIncome": "-71700000", "nonInterestIncome": "None", "operatingExpenses": "370400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1519300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46300000", "sellingGeneralAndAdministrative": "22613321.40", "netIncomeFromContinuingOperations": "170500000" }, "balance": { "goodwill": "1861000000", "inventory": "342500000", "commonStock": "1748500000", "currentDebt": "None", "investments": "None", "totalAssets": "5340800000", "longTermDebt": "1742900000", "shortTermDebt": "21400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2087200000", "reportedCurrency": "EUR", "retainedEarnings": "-167900000", "totalLiabilities": "3281700000", "otherCurrentAssets": "92900000", "totalCurrentAssets": "936800000", "currentLongTermDebt": "21400000", "longTermInvestments": "212446203.89", "shortTermInvestments": "13400002", "currentNetReceivables": "173900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404000000", "currentAccountsPayable": "400600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348800000", "shortLongTermDebtTotal": "1764300000", "totalShareholderEquity": "2059900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "216800000", "totalCurrentLiabilities": "840000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2441700000", "cashAndShortTermInvestments": "327500000", "commonStockSharesOutstanding": "175800000", "intangibleAssetsExcludingGoodwill": "2087200000", "cashAndCashEquivalentsAtCarryingValue": "327500000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "170500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-20200000", "operatingCashflow": "321300000", "capitalExpenditures": "41600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "302700000", "cashflowFromInvestment": "-513200000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "ebit": 67695215, "ebitda": 92394820, "pretax_income": 35880496, "tax_provision": 6505245, "net_income": 29375254, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 1154100000, "total_assets": 6339200000, "short_term_debt": 35200000, "long_term_debt": 2266100000, "total_debt": 2301300000, "total_liabilities": 3840900000, "total_equity": 2498300000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 4567100000 }, "cash_flow": { "operating_cash_flow": 28460450, "capital_expenditure": 21345340, "free_cash_flow": 49805790, "dividends_paid": 20938759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304721, "ticker_id": 2881, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67695215", "ebitda": "92394820", "netIncome": "29375254", "grossProfit": "186619241", "depreciation": "None", "totalRevenue": "726961226", "costOfRevenue": "540341985", "interestIncome": "7500000", "incomeBeforeTax": "35880496", "interestExpense": "28257161", "operatingIncome": "67695214", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6505245", "reportedCurrency": "EUR", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "118924025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540341985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24699605", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "2105000000", "inventory": "443200000", "commonStock": "1110600000", "currentDebt": "None", "investments": "None", "totalAssets": "6339200000", "longTermDebt": "2266100000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2462100000", "reportedCurrency": "EUR", "retainedEarnings": "1266300000", "totalLiabilities": "3840900000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "1154100000", "currentLongTermDebt": "35200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185100000", "currentAccountsPayable": "817500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2301300000", "totalShareholderEquity": "2498300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231600000", "totalCurrentLiabilities": "1084300000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "2756600000", "cashAndShortTermInvestments": "282500000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "2462100000", "cashAndCashEquivalentsAtCarryingValue": "282500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29375250", "profitLoss": "None", "dividendPayout": "20938759", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-4065777", "operatingCashflow": "28460450", "capitalExpenditures": "21345340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53464988", "cashflowFromInvestment": "-21345337", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20938759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24089738", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24699605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726961226, "cost_of_revenue": 540341985, "gross_profit": 186619241, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67695215, "depreciation_amortisation": 24699605, "ebitda": 92394820, "interest_expense": 28257161, "interest_income": null, "other_non_operating": null, "pretax_income": 35880496, "tax_provision": 6505245, "effective_tax_rate": null, "net_income": 29375254, "net_income_continuing_ops": 28900000, "net_income_to_common": 29375254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282500000, "short_term_investments": null, "net_receivables": 423400000, "inventory": 443200000, "other_current_assets": null, "total_current_assets": 1154100000, "net_ppe": null, "goodwill": 2105000000, "intangible_assets": 2462100000, "goodwill_and_intangibles": 4567100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5185100000, "total_assets": 6339200000, "short_term_debt": 35200000, "accounts_payable": 817500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1084300000, "long_term_debt": 2266100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2756600000, "total_liabilities": 3840900000, "total_debt": 2301300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1266300000, "total_equity": 2498300000, "shares_outstanding": 142000000, "operating_cash_flow": 28460450, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21345340, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21345337, "dividends_paid": 20938759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53464988, "free_cash_flow": 49805790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67695215", "ebitda": "92394820", "netIncome": "29375254", "grossProfit": "186619241", "depreciation": "None", "totalRevenue": "726961226", "costOfRevenue": "540341985", "interestIncome": "7500000", "incomeBeforeTax": "35880496", "interestExpense": "28257161", "operatingIncome": "67695214", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6505245", "reportedCurrency": "EUR", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "118924025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540341985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24699605", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "2105000000", "inventory": "443200000", "commonStock": "1110600000", "currentDebt": "None", "investments": "None", "totalAssets": "6339200000", "longTermDebt": "2266100000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2462100000", "reportedCurrency": "EUR", "retainedEarnings": "1266300000", "totalLiabilities": "3840900000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "1154100000", "currentLongTermDebt": "35200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185100000", "currentAccountsPayable": "817500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2301300000", "totalShareholderEquity": "2498300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231600000", "totalCurrentLiabilities": "1084300000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "2756600000", "cashAndShortTermInvestments": "282500000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "2462100000", "cashAndCashEquivalentsAtCarryingValue": "282500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29375250", "profitLoss": "None", "dividendPayout": "20938759", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-4065777", "operatingCashflow": "28460450", "capitalExpenditures": "21345340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53464988", "cashflowFromInvestment": "-21345337", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20938759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24089738", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24699605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "ebit": -35400000, "ebitda": -5900000, "pretax_income": -35400000, "tax_provision": -24700000, "net_income": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324800000, "total_current_assets": 1146800000, "total_assets": 6335000000, "short_term_debt": 32600000, "long_term_debt": 2197900000, "total_debt": 2230500000, "total_liabilities": 3838200000, "total_equity": 2496800000, "shares_outstanding": 145100000, "goodwill_and_intangibles": 4568500000 }, "cash_flow": { "operating_cash_flow": 156500000, "capital_expenditure": 18900000, "free_cash_flow": 175400000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304722, "ticker_id": 2881, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35400000", "ebitda": "-5900000", "netIncome": "-10700000", "grossProfit": "197700000", "depreciation": "None", "totalRevenue": "773100000", "costOfRevenue": "575400000", "interestIncome": "10900000", "incomeBeforeTax": "-35400000", "interestExpense": "22700000", "operatingIncome": "70500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24700000", "reportedCurrency": "EUR", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "127200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10700000" }, "balance": { "goodwill": "2104700000", "inventory": "440600000", "commonStock": "1134300000", "currentDebt": "None", "investments": "None", "totalAssets": "6335000000", "longTermDebt": "2197900000", "shortTermDebt": "32600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2463800000", "reportedCurrency": "EUR", "retainedEarnings": "1256100000", "totalLiabilities": "3838200000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1146800000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "4500000", "currentNetReceivables": "376900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188200000", "currentAccountsPayable": "794900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291200000", "totalShareholderEquity": "2496800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "240400000", "totalCurrentLiabilities": "1067900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2770300000", "cashAndShortTermInvestments": "324800000", "commonStockSharesOutstanding": "145100000", "intangibleAssetsExcludingGoodwill": "2463800000", "cashAndCashEquivalentsAtCarryingValue": "324800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10700000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "45000000", "operatingCashflow": "156500000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-19500000", "stockBasedCompensation": "-6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773100000, "cost_of_revenue": 575400000, "gross_profit": 197700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35400000, "depreciation_amortisation": 29500000, "ebitda": -5900000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": -35400000, "tax_provision": -24700000, "effective_tax_rate": null, "net_income": -10700000, "net_income_continuing_ops": -10700000, "net_income_to_common": -10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324800000, "short_term_investments": 4500000, "net_receivables": 376900000, "inventory": 440600000, "other_current_assets": null, "total_current_assets": 1146800000, "net_ppe": null, "goodwill": 2104700000, "intangible_assets": 2463800000, "goodwill_and_intangibles": 4568500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5188200000, "total_assets": 6335000000, "short_term_debt": 32600000, "accounts_payable": 794900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067900000, "long_term_debt": 2197900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2770300000, "total_liabilities": 3838200000, "total_debt": 2230500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256100000, "total_equity": 2496800000, "shares_outstanding": 145100000, "operating_cash_flow": 156500000, "stock_based_compensation": -6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19500000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000, "free_cash_flow": 175400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35400000", "ebitda": "-5900000", "netIncome": "-10700000", "grossProfit": "197700000", "depreciation": "None", "totalRevenue": "773100000", "costOfRevenue": "575400000", "interestIncome": "10900000", "incomeBeforeTax": "-35400000", "interestExpense": "22700000", "operatingIncome": "70500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24700000", "reportedCurrency": "EUR", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "127200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10700000" }, "balance": { "goodwill": "2104700000", "inventory": "440600000", "commonStock": "1134300000", "currentDebt": "None", "investments": "None", "totalAssets": "6335000000", "longTermDebt": "2197900000", "shortTermDebt": "32600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2463800000", "reportedCurrency": "EUR", "retainedEarnings": "1256100000", "totalLiabilities": "3838200000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1146800000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "4500000", "currentNetReceivables": "376900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188200000", "currentAccountsPayable": "794900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291200000", "totalShareholderEquity": "2496800000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "240400000", "totalCurrentLiabilities": "1067900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2770300000", "cashAndShortTermInvestments": "324800000", "commonStockSharesOutstanding": "145100000", "intangibleAssetsExcludingGoodwill": "2463800000", "cashAndCashEquivalentsAtCarryingValue": "324800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10700000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "45000000", "operatingCashflow": "156500000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-19500000", "stockBasedCompensation": "-6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 752400000, "cost_of_revenue": 545000000, "gross_profit": 207400000, "ebit": 100200000, "ebitda": 129800000, "pretax_income": 70400000, "tax_provision": 12800000, "net_income": 57600000, "net_income_to_common": 57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193600000, "total_current_assets": 1139700000, "total_assets": 6313100000, "short_term_debt": 28500000, "long_term_debt": 2077500000, "total_debt": 2106000000, "total_liabilities": 3758800000, "total_equity": 2554300000, "shares_outstanding": 147692307, "goodwill_and_intangibles": 4578800000 }, "cash_flow": { "operating_cash_flow": 54000000, "capital_expenditure": 22500000, "free_cash_flow": 76500000, "dividends_paid": 21300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304724, "ticker_id": 2881, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100200000", "ebitda": "129800000", "netIncome": "57600000", "grossProfit": "207400000", "depreciation": "None", "totalRevenue": "752400000", "costOfRevenue": "545000000", "interestIncome": "6600000", "incomeBeforeTax": "70400000", "interestExpense": "29800000", "operatingIncome": "93600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "EUR", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "113800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "57600000" }, "balance": { "goodwill": "2104500000", "inventory": "485300000", "commonStock": "1178500000", "currentDebt": "None", "investments": "None", "totalAssets": "6313100000", "longTermDebt": "2077500000", "shortTermDebt": "28500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2474300000", "reportedCurrency": "EUR", "retainedEarnings": "1283000000", "totalLiabilities": "3758800000", "otherCurrentAssets": "5400000", "totalCurrentAssets": "1139700000", "currentLongTermDebt": "28500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5173400000", "currentAccountsPayable": "844700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2106000000", "totalShareholderEquity": "2554300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242100000", "totalCurrentLiabilities": "1115300000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "2643500000", "cashAndShortTermInvestments": "193600000", "commonStockSharesOutstanding": "147692307", "intangibleAssetsExcludingGoodwill": "2474300000", "cashAndCashEquivalentsAtCarryingValue": "193600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57600000", "profitLoss": "None", "dividendPayout": "21300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-31300000", "operatingCashflow": "54000000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107300000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752400000, "cost_of_revenue": 545000000, "gross_profit": 207400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100200000, "depreciation_amortisation": 29600000, "ebitda": 129800000, "interest_expense": 29800000, "interest_income": null, "other_non_operating": null, "pretax_income": 70400000, "tax_provision": 12800000, "effective_tax_rate": null, "net_income": 57600000, "net_income_continuing_ops": 57600000, "net_income_to_common": 57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193600000, "short_term_investments": null, "net_receivables": 455400000, "inventory": 485300000, "other_current_assets": null, "total_current_assets": 1139700000, "net_ppe": null, "goodwill": 2104500000, "intangible_assets": 2474300000, "goodwill_and_intangibles": 4578800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5173400000, "total_assets": 6313100000, "short_term_debt": 28500000, "accounts_payable": 844700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1115300000, "long_term_debt": 2077500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2643500000, "total_liabilities": 3758800000, "total_debt": 2106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1283000000, "total_equity": 2554300000, "shares_outstanding": 147692307, "operating_cash_flow": 54000000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20400000, "dividends_paid": 21300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107300000, "free_cash_flow": 76500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100200000", "ebitda": "129800000", "netIncome": "57600000", "grossProfit": "207400000", "depreciation": "None", "totalRevenue": "752400000", "costOfRevenue": "545000000", "interestIncome": "6600000", "incomeBeforeTax": "70400000", "interestExpense": "29800000", "operatingIncome": "93600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "EUR", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "113800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "57600000" }, "balance": { "goodwill": "2104500000", "inventory": "485300000", "commonStock": "1178500000", "currentDebt": "None", "investments": "None", "totalAssets": "6313100000", "longTermDebt": "2077500000", "shortTermDebt": "28500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2474300000", "reportedCurrency": "EUR", "retainedEarnings": "1283000000", "totalLiabilities": "3758800000", "otherCurrentAssets": "5400000", "totalCurrentAssets": "1139700000", "currentLongTermDebt": "28500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5173400000", "currentAccountsPayable": "844700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2106000000", "totalShareholderEquity": "2554300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242100000", "totalCurrentLiabilities": "1115300000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "2643500000", "cashAndShortTermInvestments": "193600000", "commonStockSharesOutstanding": "147692307", "intangibleAssetsExcludingGoodwill": "2474300000", "cashAndCashEquivalentsAtCarryingValue": "193600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57600000", "profitLoss": "None", "dividendPayout": "21300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-31300000", "operatingCashflow": "54000000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107300000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 746900000, "cost_of_revenue": 540600000, "gross_profit": 206300000, "ebit": 101100000, "ebitda": 127400000, "pretax_income": 70600000, "tax_provision": 13500000, "net_income": 57100000, "net_income_to_common": 57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266600000, "total_current_assets": 1190100000, "total_assets": 6376100000, "short_term_debt": 29900000, "long_term_debt": 2072500000, "total_debt": 2102400000, "total_liabilities": 3812400000, "total_equity": 2563700000, "shares_outstanding": 152600000, "goodwill_and_intangibles": 4579500000 }, "cash_flow": { "operating_cash_flow": 69600000, "capital_expenditure": 18400000, "free_cash_flow": 88000000, "dividends_paid": 23100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304725, "ticker_id": 2881, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101100000", "ebitda": "127400000", "netIncome": "57100000", "grossProfit": "206300000", "depreciation": "None", "totalRevenue": "746900000", "costOfRevenue": "540600000", "interestIncome": "13600000", "incomeBeforeTax": "70600000", "interestExpense": "30500000", "operatingIncome": "87500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13500000", "reportedCurrency": "EUR", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "118800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "57100000" }, "balance": { "goodwill": "2105100000", "inventory": "461100000", "commonStock": "1227700000", "currentDebt": "None", "investments": "None", "totalAssets": "6376100000", "longTermDebt": "2072500000", "shortTermDebt": "29900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2474400000", "reportedCurrency": "EUR", "retainedEarnings": "1243900000", "totalLiabilities": "3812400000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "1190100000", "currentLongTermDebt": "29900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186000000", "currentAccountsPayable": "870500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102400000", "totalShareholderEquity": "2563700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "1162700000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "2649700000", "cashAndShortTermInvestments": "266600000", "commonStockSharesOutstanding": "152600000", "intangibleAssetsExcludingGoodwill": "2474400000", "cashAndCashEquivalentsAtCarryingValue": "266600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57100000", "profitLoss": "None", "dividendPayout": "23100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-4500000", "operatingCashflow": "69600000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113800000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746900000, "cost_of_revenue": 540600000, "gross_profit": 206300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101100000, "depreciation_amortisation": 26300000, "ebitda": 127400000, "interest_expense": 30500000, "interest_income": null, "other_non_operating": null, "pretax_income": 70600000, "tax_provision": 13500000, "effective_tax_rate": null, "net_income": 57100000, "net_income_continuing_ops": 57100000, "net_income_to_common": 57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266600000, "short_term_investments": null, "net_receivables": 458400000, "inventory": 461100000, "other_current_assets": null, "total_current_assets": 1190100000, "net_ppe": null, "goodwill": 2105100000, "intangible_assets": 2474400000, "goodwill_and_intangibles": 4579500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186000000, "total_assets": 6376100000, "short_term_debt": 29900000, "accounts_payable": 870500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162700000, "long_term_debt": 2072500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2649700000, "total_liabilities": 3812400000, "total_debt": 2102400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1243900000, "total_equity": 2563700000, "shares_outstanding": 152600000, "operating_cash_flow": 69600000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17200000, "dividends_paid": 23100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113800000, "free_cash_flow": 88000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101100000", "ebitda": "127400000", "netIncome": "57100000", "grossProfit": "206300000", "depreciation": "None", "totalRevenue": "746900000", "costOfRevenue": "540600000", "interestIncome": "13600000", "incomeBeforeTax": "70600000", "interestExpense": "30500000", "operatingIncome": "87500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13500000", "reportedCurrency": "EUR", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "118800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "57100000" }, "balance": { "goodwill": "2105100000", "inventory": "461100000", "commonStock": "1227700000", "currentDebt": "None", "investments": "None", "totalAssets": "6376100000", "longTermDebt": "2072500000", "shortTermDebt": "29900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2474400000", "reportedCurrency": "EUR", "retainedEarnings": "1243900000", "totalLiabilities": "3812400000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "1190100000", "currentLongTermDebt": "29900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186000000", "currentAccountsPayable": "870500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102400000", "totalShareholderEquity": "2563700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "1162700000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "2649700000", "cashAndShortTermInvestments": "266600000", "commonStockSharesOutstanding": "152600000", "intangibleAssetsExcludingGoodwill": "2474400000", "cashAndCashEquivalentsAtCarryingValue": "266600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57100000", "profitLoss": "None", "dividendPayout": "23100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-4500000", "operatingCashflow": "69600000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113800000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 760100000, "cost_of_revenue": 548500000, "gross_profit": 211600000, "ebit": 75300000, "ebitda": 99300000, "pretax_income": 39700000, "tax_provision": 7000000, "net_income": 32700000, "net_income_to_common": 32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329800000, "total_current_assets": 1219500000, "total_assets": 6400700000, "short_term_debt": 27500000, "long_term_debt": 2123800000, "total_debt": 2151300000, "total_liabilities": 3786400000, "total_equity": 2614300000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 4577100000 }, "cash_flow": { "operating_cash_flow": 50600000, "capital_expenditure": 18700000, "free_cash_flow": 69300000, "dividends_paid": 25300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304726, "ticker_id": 2881, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75300000", "ebitda": "99300000", "netIncome": "32700000", "grossProfit": "211600000", "depreciation": "None", "totalRevenue": "760100000", "costOfRevenue": "548500000", "interestIncome": "1500000", "incomeBeforeTax": "39700000", "interestExpense": "35600000", "operatingIncome": "73800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "EUR", "netInterestIncome": "-34100000", "nonInterestIncome": "None", "operatingExpenses": "137800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "32700000" }, "balance": { "goodwill": "2104800000", "inventory": "462500000", "commonStock": "1268500000", "currentDebt": "None", "investments": "None", "totalAssets": "6400700000", "longTermDebt": "2123800000", "shortTermDebt": "27500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2472300000", "reportedCurrency": "EUR", "retainedEarnings": "1213000000", "totalLiabilities": "3786400000", "otherCurrentAssets": "3600000", "totalCurrentAssets": "1219500000", "currentLongTermDebt": "27500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5181200000", "currentAccountsPayable": "856600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151300000", "totalShareholderEquity": "2614300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42700000", "totalCurrentLiabilities": "1148200000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2638200000", "cashAndShortTermInvestments": "329800000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2472300000", "cashAndCashEquivalentsAtCarryingValue": "329800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32700000", "profitLoss": "None", "dividendPayout": "25300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-23400000", "operatingCashflow": "50600000", "capitalExpenditures": "18700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110500000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760100000, "cost_of_revenue": 548500000, "gross_profit": 211600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75300000, "depreciation_amortisation": 24000000, "ebitda": 99300000, "interest_expense": 35600000, "interest_income": null, "other_non_operating": null, "pretax_income": 39700000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 32700000, "net_income_continuing_ops": 32700000, "net_income_to_common": 32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329800000, "short_term_investments": null, "net_receivables": 423600000, "inventory": 462500000, "other_current_assets": null, "total_current_assets": 1219500000, "net_ppe": null, "goodwill": 2104800000, "intangible_assets": 2472300000, "goodwill_and_intangibles": 4577100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5181200000, "total_assets": 6400700000, "short_term_debt": 27500000, "accounts_payable": 856600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148200000, "long_term_debt": 2123800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2638200000, "total_liabilities": 3786400000, "total_debt": 2151300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1213000000, "total_equity": 2614300000, "shares_outstanding": 154800000, "operating_cash_flow": 50600000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17500000, "dividends_paid": 25300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110500000, "free_cash_flow": 69300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75300000", "ebitda": "99300000", "netIncome": "32700000", "grossProfit": "211600000", "depreciation": "None", "totalRevenue": "760100000", "costOfRevenue": "548500000", "interestIncome": "1500000", "incomeBeforeTax": "39700000", "interestExpense": "35600000", "operatingIncome": "73800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "EUR", "netInterestIncome": "-34100000", "nonInterestIncome": "None", "operatingExpenses": "137800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "32700000" }, "balance": { "goodwill": "2104800000", "inventory": "462500000", "commonStock": "1268500000", "currentDebt": "None", "investments": "None", "totalAssets": "6400700000", "longTermDebt": "2123800000", "shortTermDebt": "27500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2472300000", "reportedCurrency": "EUR", "retainedEarnings": "1213000000", "totalLiabilities": "3786400000", "otherCurrentAssets": "3600000", "totalCurrentAssets": "1219500000", "currentLongTermDebt": "27500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5181200000", "currentAccountsPayable": "856600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151300000", "totalShareholderEquity": "2614300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42700000", "totalCurrentLiabilities": "1148200000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2638200000", "cashAndShortTermInvestments": "329800000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2472300000", "cashAndCashEquivalentsAtCarryingValue": "329800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32700000", "profitLoss": "None", "dividendPayout": "25300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-23400000", "operatingCashflow": "50600000", "capitalExpenditures": "18700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110500000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 793400000, "cost_of_revenue": 567500000, "gross_profit": 225900000, "ebit": 87000000, "ebitda": 112500000, "pretax_income": 61300000, "tax_provision": 9900000, "net_income": 51400000, "net_income_to_common": 51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403000000, "total_current_assets": 1233900000, "total_assets": 6431600000, "short_term_debt": 26000000, "long_term_debt": 2083300000, "total_debt": 2109300000, "total_liabilities": 3769100000, "total_equity": 2662500000, "shares_outstanding": 163100000, "goodwill_and_intangibles": 4579000000 }, "cash_flow": { "operating_cash_flow": 226500000, "capital_expenditure": 24400000, "free_cash_flow": 250900000, "dividends_paid": 21800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304727, "ticker_id": 2881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87000000", "ebitda": "112500000", "netIncome": "51400000", "grossProfit": "225900000", "depreciation": "None", "totalRevenue": "793400000", "costOfRevenue": "567500000", "interestIncome": "15700000", "incomeBeforeTax": "61300000", "interestExpense": "52587934", "operatingIncome": "91500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9900000", "reportedCurrency": "EUR", "netInterestIncome": "-48400000", "nonInterestIncome": "None", "operatingExpenses": "134400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "51400000" }, "balance": { "goodwill": "2106100000", "inventory": "441500000", "commonStock": "1316400000", "currentDebt": "None", "investments": "None", "totalAssets": "6431600000", "longTermDebt": "2083300000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2472900000", "reportedCurrency": "EUR", "retainedEarnings": "1199500000", "totalLiabilities": "3769100000", "otherCurrentAssets": "17700000", "totalCurrentAssets": "1233900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197700000", "currentAccountsPayable": "521600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177400000", "totalShareholderEquity": "2662500000", "capitalLeaseObligations": "94100000", "otherCurrentLiabilities": "315100000", "totalCurrentLiabilities": "1123300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2645800000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2472900000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51400000", "profitLoss": "None", "dividendPayout": "21800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "37300000", "operatingCashflow": "226500000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 793400000, "cost_of_revenue": 567500000, "gross_profit": 225900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87000000, "depreciation_amortisation": 25500000, "ebitda": 112500000, "interest_expense": 52587934, "interest_income": null, "other_non_operating": null, "pretax_income": 61300000, "tax_provision": 9900000, "effective_tax_rate": null, "net_income": 51400000, "net_income_continuing_ops": 51400000, "net_income_to_common": 51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403000000, "short_term_investments": null, "net_receivables": 371700000, "inventory": 441500000, "other_current_assets": null, "total_current_assets": 1233900000, "net_ppe": null, "goodwill": 2106100000, "intangible_assets": 2472900000, "goodwill_and_intangibles": 4579000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5197700000, "total_assets": 6431600000, "short_term_debt": 26000000, "accounts_payable": 521600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123300000, "long_term_debt": 2083300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2645800000, "total_liabilities": 3769100000, "total_debt": 2109300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199500000, "total_equity": 2662500000, "shares_outstanding": 163100000, "operating_cash_flow": 226500000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19900000, "dividends_paid": 21800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000000, "free_cash_flow": 250900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87000000", "ebitda": "112500000", "netIncome": "51400000", "grossProfit": "225900000", "depreciation": "None", "totalRevenue": "793400000", "costOfRevenue": "567500000", "interestIncome": "15700000", "incomeBeforeTax": "61300000", "interestExpense": "52587934", "operatingIncome": "91500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9900000", "reportedCurrency": "EUR", "netInterestIncome": "-48400000", "nonInterestIncome": "None", "operatingExpenses": "134400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "51400000" }, "balance": { "goodwill": "2106100000", "inventory": "441500000", "commonStock": "1316400000", "currentDebt": "None", "investments": "None", "totalAssets": "6431600000", "longTermDebt": "2083300000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2472900000", "reportedCurrency": "EUR", "retainedEarnings": "1199500000", "totalLiabilities": "3769100000", "otherCurrentAssets": "17700000", "totalCurrentAssets": "1233900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197700000", "currentAccountsPayable": "521600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177400000", "totalShareholderEquity": "2662500000", "capitalLeaseObligations": "94100000", "otherCurrentLiabilities": "315100000", "totalCurrentLiabilities": "1123300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2645800000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2472900000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51400000", "profitLoss": "None", "dividendPayout": "21800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "37300000", "operatingCashflow": "226500000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 769600000, "cost_of_revenue": 521400000, "gross_profit": 248200000, "ebit": 124200000, "ebitda": 149300000, "pretax_income": 87000000, "tax_provision": 16700000, "net_income": 70300000, "net_income_to_common": 70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334400000, "total_current_assets": 1224000000, "total_assets": 6480000000, "short_term_debt": 26800000, "long_term_debt": 2104600000, "total_debt": 2131400000, "total_liabilities": 3801800000, "total_equity": 2678200000, "shares_outstanding": 163100000, "goodwill_and_intangibles": 4576600000 }, "cash_flow": { "operating_cash_flow": 97600000, "capital_expenditure": 16000000, "free_cash_flow": 113600000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304729, "ticker_id": 2881, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124200000", "ebitda": "149300000", "netIncome": "70300000", "grossProfit": "248200000", "depreciation": "None", "totalRevenue": "769600000", "costOfRevenue": "521400000", "interestIncome": "1800000", "incomeBeforeTax": "87000000", "interestExpense": "37200000", "operatingIncome": "122400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16700000", "reportedCurrency": "EUR", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "125800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70300000" }, "balance": { "goodwill": "2105600000", "inventory": "491400000", "commonStock": "1392200000", "currentDebt": "None", "investments": "None", "totalAssets": "6480000000", "longTermDebt": "2104600000", "shortTermDebt": "26800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2471000000", "reportedCurrency": "EUR", "retainedEarnings": "1166900000", "totalLiabilities": "3801800000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "1224000000", "currentLongTermDebt": "26800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5256000000", "currentAccountsPayable": "742800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2131400000", "totalShareholderEquity": "2678200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "1019200000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2782600000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2471000000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70300000", "profitLoss": "None", "dividendPayout": "22300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-53000000", "operatingCashflow": "97600000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84400000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769600000, "cost_of_revenue": 521400000, "gross_profit": 248200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124200000, "depreciation_amortisation": 25100000, "ebitda": 149300000, "interest_expense": 37200000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 16700000, "effective_tax_rate": null, "net_income": 70300000, "net_income_continuing_ops": 70300000, "net_income_to_common": 70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334400000, "short_term_investments": null, "net_receivables": 396300000, "inventory": 491400000, "other_current_assets": null, "total_current_assets": 1224000000, "net_ppe": null, "goodwill": 2105600000, "intangible_assets": 2471000000, "goodwill_and_intangibles": 4576600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5256000000, "total_assets": 6480000000, "short_term_debt": 26800000, "accounts_payable": 742800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019200000, "long_term_debt": 2104600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2782600000, "total_liabilities": 3801800000, "total_debt": 2131400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166900000, "total_equity": 2678200000, "shares_outstanding": 163100000, "operating_cash_flow": 97600000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8300000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84400000, "free_cash_flow": 113600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124200000", "ebitda": "149300000", "netIncome": "70300000", "grossProfit": "248200000", "depreciation": "None", "totalRevenue": "769600000", "costOfRevenue": "521400000", "interestIncome": "1800000", "incomeBeforeTax": "87000000", "interestExpense": "37200000", "operatingIncome": "122400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16700000", "reportedCurrency": "EUR", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "125800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70300000" }, "balance": { "goodwill": "2105600000", "inventory": "491400000", "commonStock": "1392200000", "currentDebt": "None", "investments": "None", "totalAssets": "6480000000", "longTermDebt": "2104600000", "shortTermDebt": "26800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2471000000", "reportedCurrency": "EUR", "retainedEarnings": "1166900000", "totalLiabilities": "3801800000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "1224000000", "currentLongTermDebt": "26800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5256000000", "currentAccountsPayable": "742800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2131400000", "totalShareholderEquity": "2678200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46400000", "totalCurrentLiabilities": "1019200000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2782600000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2471000000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70300000", "profitLoss": "None", "dividendPayout": "22300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-53000000", "operatingCashflow": "97600000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84400000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 753100000, "cost_of_revenue": 520300000, "gross_profit": 232800000, "ebit": 119100000, "ebitda": 142300000, "pretax_income": 87700000, "tax_provision": 16800000, "net_income": 70900000, "net_income_to_common": 70900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327700000, "total_current_assets": 1162100000, "total_assets": 6419000000, "short_term_debt": 24700000, "long_term_debt": 2120800000, "total_debt": 2145500000, "total_liabilities": 3753700000, "total_equity": 2665300000, "shares_outstanding": 163100000, "goodwill_and_intangibles": 4573800000 }, "cash_flow": { "operating_cash_flow": 12300000, "capital_expenditure": 21100000, "free_cash_flow": 33400000, "dividends_paid": 22800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304730, "ticker_id": 2881, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119100000", "ebitda": "142300000", "netIncome": "70900000", "grossProfit": "232800000", "depreciation": "None", "totalRevenue": "753100000", "costOfRevenue": "520300000", "interestIncome": "18000000", "incomeBeforeTax": "87700000", "interestExpense": "31400000", "operatingIncome": "101100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16800000", "reportedCurrency": "EUR", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "131700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70900000" }, "balance": { "goodwill": "2104200000", "inventory": "433700000", "commonStock": "1415100000", "currentDebt": "None", "investments": "None", "totalAssets": "6419000000", "longTermDebt": "2120800000", "shortTermDebt": "24700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2469600000", "reportedCurrency": "EUR", "retainedEarnings": "1125600000", "totalLiabilities": "3753700000", "otherCurrentAssets": "7200000", "totalCurrentAssets": "1162100000", "currentLongTermDebt": "24700000", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "387800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5256900000", "currentAccountsPayable": "729900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2145500000", "totalShareholderEquity": "2665300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37600000", "totalCurrentLiabilities": "994400000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2759300000", "cashAndShortTermInvestments": "327700000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2469600000", "cashAndCashEquivalentsAtCarryingValue": "327700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70900000", "profitLoss": "None", "dividendPayout": "22800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "300000", "operatingCashflow": "12300000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58500000", "cashflowFromInvestment": "-19400000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753100000, "cost_of_revenue": 520300000, "gross_profit": 232800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119100000, "depreciation_amortisation": 23200000, "ebitda": 142300000, "interest_expense": 31400000, "interest_income": null, "other_non_operating": null, "pretax_income": 87700000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 70900000, "net_income_continuing_ops": 70900000, "net_income_to_common": 70900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327700000, "short_term_investments": 5700000, "net_receivables": 387800000, "inventory": 433700000, "other_current_assets": null, "total_current_assets": 1162100000, "net_ppe": null, "goodwill": 2104200000, "intangible_assets": 2469600000, "goodwill_and_intangibles": 4573800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5256900000, "total_assets": 6419000000, "short_term_debt": 24700000, "accounts_payable": 729900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994400000, "long_term_debt": 2120800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2759300000, "total_liabilities": 3753700000, "total_debt": 2145500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1125600000, "total_equity": 2665300000, "shares_outstanding": 163100000, "operating_cash_flow": 12300000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19400000, "dividends_paid": 22800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58500000, "free_cash_flow": 33400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119100000", "ebitda": "142300000", "netIncome": "70900000", "grossProfit": "232800000", "depreciation": "None", "totalRevenue": "753100000", "costOfRevenue": "520300000", "interestIncome": "18000000", "incomeBeforeTax": "87700000", "interestExpense": "31400000", "operatingIncome": "101100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16800000", "reportedCurrency": "EUR", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "131700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70900000" }, "balance": { "goodwill": "2104200000", "inventory": "433700000", "commonStock": "1415100000", "currentDebt": "None", "investments": "None", "totalAssets": "6419000000", "longTermDebt": "2120800000", "shortTermDebt": "24700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2469600000", "reportedCurrency": "EUR", "retainedEarnings": "1125600000", "totalLiabilities": "3753700000", "otherCurrentAssets": "7200000", "totalCurrentAssets": "1162100000", "currentLongTermDebt": "24700000", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "387800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5256900000", "currentAccountsPayable": "729900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2145500000", "totalShareholderEquity": "2665300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37600000", "totalCurrentLiabilities": "994400000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2759300000", "cashAndShortTermInvestments": "327700000", "commonStockSharesOutstanding": "163100000", "intangibleAssetsExcludingGoodwill": "2469600000", "cashAndCashEquivalentsAtCarryingValue": "327700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70900000", "profitLoss": "None", "dividendPayout": "22800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "300000", "operatingCashflow": "12300000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58500000", "cashflowFromInvestment": "-19400000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 783700000, "cost_of_revenue": 572800000, "gross_profit": 210900000, "ebit": 77900000, "ebitda": 101000000, "pretax_income": 41900000, "tax_provision": 7400000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390700000, "total_current_assets": 1213300000, "total_assets": 6461700000, "short_term_debt": 26200000, "long_term_debt": 2126900000, "total_debt": 2153100000, "total_liabilities": 3842500000, "total_equity": 2619200000, "shares_outstanding": 163300000, "goodwill_and_intangibles": 4570200000 }, "cash_flow": { "operating_cash_flow": 50394909, "capital_expenditure": 18910664, "free_cash_flow": 69305573, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304731, "ticker_id": 2881, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77900000", "ebitda": "101000000", "netIncome": "34500000", "grossProfit": "210900000", "depreciation": "None", "totalRevenue": "783700000", "costOfRevenue": "572800000", "interestIncome": "5900000", "incomeBeforeTax": "41900000", "interestExpense": "36000000", "operatingIncome": "72000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7400000", "reportedCurrency": "EUR", "netInterestIncome": "-30100000", "nonInterestIncome": "None", "operatingExpenses": "138900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "34500000" }, "balance": { "goodwill": "2103200000", "inventory": "432600000", "commonStock": "1419000000", "currentDebt": "None", "investments": "None", "totalAssets": "6461700000", "longTermDebt": "2126900000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2467000000", "reportedCurrency": "EUR", "retainedEarnings": "1072900000", "totalLiabilities": "3842500000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "1213300000", "currentLongTermDebt": "26200000", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "383500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5248400000", "currentAccountsPayable": "810300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2153100000", "totalShareholderEquity": "2619200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40400000", "totalCurrentLiabilities": "1066200000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2776300000", "cashAndShortTermInvestments": "390700000", "commonStockSharesOutstanding": "163300000", "intangibleAssetsExcludingGoodwill": "2467000000", "cashAndCashEquivalentsAtCarryingValue": "390700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34703081", "profitLoss": "None", "dividendPayout": "22300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "14283587", "operatingCashflow": "50394909", "capitalExpenditures": "18910664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36815443", "cashflowFromInvestment": "-18910664", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7141793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23235976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783700000, "cost_of_revenue": 572800000, "gross_profit": 210900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77900000, "depreciation_amortisation": 23100000, "ebitda": 101000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41900000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": 34500000, "net_income_continuing_ops": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390700000, "short_term_investments": 5700000, "net_receivables": 383500000, "inventory": 432600000, "other_current_assets": null, "total_current_assets": 1213300000, "net_ppe": null, "goodwill": 2103200000, "intangible_assets": 2467000000, "goodwill_and_intangibles": 4570200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5248400000, "total_assets": 6461700000, "short_term_debt": 26200000, "accounts_payable": 810300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066200000, "long_term_debt": 2126900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2776300000, "total_liabilities": 3842500000, "total_debt": 2153100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072900000, "total_equity": 2619200000, "shares_outstanding": 163300000, "operating_cash_flow": 50394909, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18910664, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18910664, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36815443, "free_cash_flow": 69305573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77900000", "ebitda": "101000000", "netIncome": "34500000", "grossProfit": "210900000", "depreciation": "None", "totalRevenue": "783700000", "costOfRevenue": "572800000", "interestIncome": "5900000", "incomeBeforeTax": "41900000", "interestExpense": "36000000", "operatingIncome": "72000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7400000", "reportedCurrency": "EUR", "netInterestIncome": "-30100000", "nonInterestIncome": "None", "operatingExpenses": "138900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "34500000" }, "balance": { "goodwill": "2103200000", "inventory": "432600000", "commonStock": "1419000000", "currentDebt": "None", "investments": "None", "totalAssets": "6461700000", "longTermDebt": "2126900000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2467000000", "reportedCurrency": "EUR", "retainedEarnings": "1072900000", "totalLiabilities": "3842500000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "1213300000", "currentLongTermDebt": "26200000", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "383500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5248400000", "currentAccountsPayable": "810300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2153100000", "totalShareholderEquity": "2619200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40400000", "totalCurrentLiabilities": "1066200000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "2776300000", "cashAndShortTermInvestments": "390700000", "commonStockSharesOutstanding": "163300000", "intangibleAssetsExcludingGoodwill": "2467000000", "cashAndCashEquivalentsAtCarryingValue": "390700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34703081", "profitLoss": "None", "dividendPayout": "22300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "14283587", "operatingCashflow": "50394909", "capitalExpenditures": "18910664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36815443", "cashflowFromInvestment": "-18910664", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7141793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23235976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 760800000, "cost_of_revenue": 553100000, "gross_profit": 207700000, "ebit": 99200000, "ebitda": 125400000, "pretax_income": 46200000, "tax_provision": 21500000, "net_income": 24700000, "net_income_to_common": 24700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412700000, "total_current_assets": 1165100000, "total_assets": 6416700000, "short_term_debt": 34600000, "long_term_debt": 2056300000, "total_debt": 2090900000, "total_liabilities": 3824800000, "total_equity": 2591900000, "shares_outstanding": 164400000, "goodwill_and_intangibles": 4573200000 }, "cash_flow": { "operating_cash_flow": 181900000, "capital_expenditure": 23300000, "free_cash_flow": 205200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304732, "ticker_id": 2881, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99200000", "ebitda": "125400000", "netIncome": "24700000", "grossProfit": "207700000", "depreciation": "None", "totalRevenue": "760800000", "costOfRevenue": "553100000", "interestIncome": "1700000", "incomeBeforeTax": "46200000", "interestExpense": "50845156", "operatingIncome": "66700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21500000", "reportedCurrency": "EUR", "netInterestIncome": "-74800000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24700000" }, "balance": { "goodwill": "2105000000", "inventory": "446400000", "commonStock": "1426100000", "currentDebt": "None", "investments": "None", "totalAssets": "6416700000", "longTermDebt": "2056300000", "shortTermDebt": "34600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2468200000", "reportedCurrency": "EUR", "retainedEarnings": "1058000000", "totalLiabilities": "3824800000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "1165100000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251600000", "currentAccountsPayable": "476100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148300000", "totalShareholderEquity": "2591900000", "capitalLeaseObligations": "78800000", "otherCurrentLiabilities": "327643764", "totalCurrentLiabilities": "1028000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796800000", "cashAndShortTermInvestments": "412700000", "commonStockSharesOutstanding": "164400000", "intangibleAssetsExcludingGoodwill": "2468200000", "cashAndCashEquivalentsAtCarryingValue": "412700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "37400000", "operatingCashflow": "181900000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68900000", "cashflowFromInvestment": "-22100000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760800000, "cost_of_revenue": 553100000, "gross_profit": 207700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99200000, "depreciation_amortisation": 26200000, "ebitda": 125400000, "interest_expense": 50845156, "interest_income": null, "other_non_operating": null, "pretax_income": 46200000, "tax_provision": 21500000, "effective_tax_rate": null, "net_income": 24700000, "net_income_continuing_ops": 24700000, "net_income_to_common": 24700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412700000, "short_term_investments": null, "net_receivables": 304100000, "inventory": 446400000, "other_current_assets": null, "total_current_assets": 1165100000, "net_ppe": null, "goodwill": 2105000000, "intangible_assets": 2468200000, "goodwill_and_intangibles": 4573200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5251600000, "total_assets": 6416700000, "short_term_debt": 34600000, "accounts_payable": 476100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028000000, "long_term_debt": 2056300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2796800000, "total_liabilities": 3824800000, "total_debt": 2090900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1058000000, "total_equity": 2591900000, "shares_outstanding": 164400000, "operating_cash_flow": 181900000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68900000, "free_cash_flow": 205200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99200000", "ebitda": "125400000", "netIncome": "24700000", "grossProfit": "207700000", "depreciation": "None", "totalRevenue": "760800000", "costOfRevenue": "553100000", "interestIncome": "1700000", "incomeBeforeTax": "46200000", "interestExpense": "50845156", "operatingIncome": "66700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21500000", "reportedCurrency": "EUR", "netInterestIncome": "-74800000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24700000" }, "balance": { "goodwill": "2105000000", "inventory": "446400000", "commonStock": "1426100000", "currentDebt": "None", "investments": "None", "totalAssets": "6416700000", "longTermDebt": "2056300000", "shortTermDebt": "34600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2468200000", "reportedCurrency": "EUR", "retainedEarnings": "1058000000", "totalLiabilities": "3824800000", "otherCurrentAssets": "1900000", "totalCurrentAssets": "1165100000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251600000", "currentAccountsPayable": "476100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148300000", "totalShareholderEquity": "2591900000", "capitalLeaseObligations": "78800000", "otherCurrentLiabilities": "327643764", "totalCurrentLiabilities": "1028000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796800000", "cashAndShortTermInvestments": "412700000", "commonStockSharesOutstanding": "164400000", "intangibleAssetsExcludingGoodwill": "2468200000", "cashAndCashEquivalentsAtCarryingValue": "412700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "37400000", "operatingCashflow": "181900000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68900000", "cashflowFromInvestment": "-22100000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 763500000, "cost_of_revenue": 546800000, "gross_profit": 216700000, "ebit": 122800000, "ebitda": 146000000, "pretax_income": 96400000, "tax_provision": 18800000, "net_income": 77600000, "net_income_to_common": 77600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305500000, "total_current_assets": 1100700000, "total_assets": 6333200000, "short_term_debt": 20700000, "long_term_debt": 2140600000, "total_debt": 2161300000, "total_liabilities": 3675200000, "total_equity": 2658000000, "shares_outstanding": 170300000, "goodwill_and_intangibles": 4565000000 }, "cash_flow": { "operating_cash_flow": 100100000, "capital_expenditure": 19100000, "free_cash_flow": 119200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304734, "ticker_id": 2881, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122800000", "ebitda": "146000000", "netIncome": "77600000", "grossProfit": "216700000", "depreciation": "None", "totalRevenue": "763500000", "costOfRevenue": "546800000", "interestIncome": "1400000", "incomeBeforeTax": "96400000", "interestExpense": "26400000", "operatingIncome": "98400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18800000", "reportedCurrency": "EUR", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "118300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77600000" }, "balance": { "goodwill": "2103300000", "inventory": "480000000", "commonStock": "1453300000", "currentDebt": "None", "investments": "None", "totalAssets": "6333200000", "longTermDebt": "2140600000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2461700000", "reportedCurrency": "EUR", "retainedEarnings": "1064600000", "totalLiabilities": "3675200000", "otherCurrentAssets": "13500000", "totalCurrentAssets": "1100700000", "currentLongTermDebt": "20700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5232500000", "currentAccountsPayable": "696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552200000", "shortLongTermDebtTotal": "2161300000", "totalShareholderEquity": "2658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42100000", "totalCurrentLiabilities": "932200000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "2743000000", "cashAndShortTermInvestments": "305500000", "commonStockSharesOutstanding": "170300000", "intangibleAssetsExcludingGoodwill": "2461700000", "cashAndCashEquivalentsAtCarryingValue": "305500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "6900000", "operatingCashflow": "100100000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133700000", "cashflowFromInvestment": "-17700000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763500000, "cost_of_revenue": 546800000, "gross_profit": 216700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122800000, "depreciation_amortisation": 23200000, "ebitda": 146000000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": 96400000, "tax_provision": 18800000, "effective_tax_rate": null, "net_income": 77600000, "net_income_continuing_ops": 77600000, "net_income_to_common": 77600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305500000, "short_term_investments": null, "net_receivables": 301700000, "inventory": 480000000, "other_current_assets": null, "total_current_assets": 1100700000, "net_ppe": null, "goodwill": 2103300000, "intangible_assets": 2461700000, "goodwill_and_intangibles": 4565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5232500000, "total_assets": 6333200000, "short_term_debt": 20700000, "accounts_payable": 696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932200000, "long_term_debt": 2140600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743000000, "total_liabilities": 3675200000, "total_debt": 2161300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1064600000, "total_equity": 2658000000, "shares_outstanding": 170300000, "operating_cash_flow": 100100000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133700000, "free_cash_flow": 119200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122800000", "ebitda": "146000000", "netIncome": "77600000", "grossProfit": "216700000", "depreciation": "None", "totalRevenue": "763500000", "costOfRevenue": "546800000", "interestIncome": "1400000", "incomeBeforeTax": "96400000", "interestExpense": "26400000", "operatingIncome": "98400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18800000", "reportedCurrency": "EUR", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "118300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77600000" }, "balance": { "goodwill": "2103300000", "inventory": "480000000", "commonStock": "1453300000", "currentDebt": "None", "investments": "None", "totalAssets": "6333200000", "longTermDebt": "2140600000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2461700000", "reportedCurrency": "EUR", "retainedEarnings": "1064600000", "totalLiabilities": "3675200000", "otherCurrentAssets": "13500000", "totalCurrentAssets": "1100700000", "currentLongTermDebt": "20700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5232500000", "currentAccountsPayable": "696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552200000", "shortLongTermDebtTotal": "2161300000", "totalShareholderEquity": "2658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42100000", "totalCurrentLiabilities": "932200000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "2743000000", "cashAndShortTermInvestments": "305500000", "commonStockSharesOutstanding": "170300000", "intangibleAssetsExcludingGoodwill": "2461700000", "cashAndCashEquivalentsAtCarryingValue": "305500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "6900000", "operatingCashflow": "100100000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133700000", "cashflowFromInvestment": "-17700000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "income_statement": { "revenue": 745100000, "cost_of_revenue": 535000000, "gross_profit": 210100000, "ebit": 97600000, "ebitda": 120900000, "pretax_income": 60400000, "tax_provision": 11200000, "net_income": 49200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354700000, "total_current_assets": 1159800000, "total_assets": 6395500000, "short_term_debt": 29200000, "long_term_debt": 2141000000, "total_debt": 2170200000, "total_liabilities": 3750700000, "total_equity": 2644800000, "shares_outstanding": 173700000, "goodwill_and_intangibles": 4562100000 }, "cash_flow": { "operating_cash_flow": 93500000, "capital_expenditure": 19400000, "free_cash_flow": 112900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304735, "ticker_id": 2881, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:08.148441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97600000", "ebitda": "120900000", "netIncome": "49200000", "grossProfit": "210100000", "depreciation": "None", "totalRevenue": "745100000", "costOfRevenue": "535000000", "interestIncome": "1900000", "incomeBeforeTax": "60400000", "interestExpense": "37200000", "operatingIncome": "95700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11200000", "reportedCurrency": "EUR", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "114400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49200000" }, "balance": { "goodwill": "2103000000", "inventory": "485500000", "commonStock": "1539600000", "currentDebt": "None", "investments": "None", "totalAssets": "6395500000", "longTermDebt": "2141000000", "shortTermDebt": "29200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2459100000", "reportedCurrency": "EUR", "retainedEarnings": "973000000", "totalLiabilities": "3750700000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "1159800000", "currentLongTermDebt": "29200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235700000", "currentAccountsPayable": "712600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553200000", "shortLongTermDebtTotal": "2170200000", "totalShareholderEquity": "2644800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49100000", "totalCurrentLiabilities": "961000000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "2789700000", "cashAndShortTermInvestments": "354700000", "commonStockSharesOutstanding": "173700000", "intangibleAssetsExcludingGoodwill": "2459100000", "cashAndCashEquivalentsAtCarryingValue": "354700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "8800000", "operatingCashflow": "93500000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92100000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745100000, "cost_of_revenue": 535000000, "gross_profit": 210100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97600000, "depreciation_amortisation": 23300000, "ebitda": 120900000, "interest_expense": 37200000, "interest_income": null, "other_non_operating": null, "pretax_income": 60400000, "tax_provision": 11200000, "effective_tax_rate": null, "net_income": 49200000, "net_income_continuing_ops": 49200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354700000, "short_term_investments": null, "net_receivables": 307200000, "inventory": 485500000, "other_current_assets": null, "total_current_assets": 1159800000, "net_ppe": null, "goodwill": 2103000000, "intangible_assets": 2459100000, "goodwill_and_intangibles": 4562100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5235700000, "total_assets": 6395500000, "short_term_debt": 29200000, "accounts_payable": 712600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961000000, "long_term_debt": 2141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2789700000, "total_liabilities": 3750700000, "total_debt": 2170200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 973000000, "total_equity": 2644800000, "shares_outstanding": 173700000, "operating_cash_flow": 93500000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92100000, "free_cash_flow": 112900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97600000", "ebitda": "120900000", "netIncome": "49200000", "grossProfit": "210100000", "depreciation": "None", "totalRevenue": "745100000", "costOfRevenue": "535000000", "interestIncome": "1900000", "incomeBeforeTax": "60400000", "interestExpense": "37200000", "operatingIncome": "95700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11200000", "reportedCurrency": "EUR", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "114400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49200000" }, "balance": { "goodwill": "2103000000", "inventory": "485500000", "commonStock": "1539600000", "currentDebt": "None", "investments": "None", "totalAssets": "6395500000", "longTermDebt": "2141000000", "shortTermDebt": "29200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2459100000", "reportedCurrency": "EUR", "retainedEarnings": "973000000", "totalLiabilities": "3750700000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "1159800000", "currentLongTermDebt": "29200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235700000", "currentAccountsPayable": "712600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553200000", "shortLongTermDebtTotal": "2170200000", "totalShareholderEquity": "2644800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49100000", "totalCurrentLiabilities": "961000000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "2789700000", "cashAndShortTermInvestments": "354700000", "commonStockSharesOutstanding": "173700000", "intangibleAssetsExcludingGoodwill": "2459100000", "cashAndCashEquivalentsAtCarryingValue": "354700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "8800000", "operatingCashflow": "93500000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92100000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }