{ "ticker": { "uuid": "6f7ae9f4-7b44-4268-9e9c-6684ba15aa62", "symbol": "AIFC", "name": "AI Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/" }, "latest_snapshot": { "ticker": { "uuid": "6f7ae9f4-7b44-4268-9e9c-6684ba15aa62", "symbol": "AIFC", "name": "AI Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.75, "value": 0.63, "quality": 0.6, "momentum": 0.62, "coverage": 0.727, "confidence": 0.68, "delta": -0.01 }, "headline_factors": { "price": 0.44, "market_cap": 61276359.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6891, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.8571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2045, "shareholder_yield": 0 }, "quality": { "roe": -0.6891, "roic": -0.0199, "gross_margin": 0.4647, "fcf_margin": -0.6669, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 1.0897, "eps_growth_1y": null, "fcf_growth_1y": 399.4339 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 37, "yield_composite": 37, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.727, "signal_confidence": 0.68 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.64, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.66, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.67, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.55, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 0.6, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.54, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.51, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 0.55, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 0.43, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 0.41, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.688, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 0.44, "os": 0.75, "value": 0.63, "quality": 0.6, "momentum": 0.62, "confidence": 0.68, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": -19459000, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -657000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": -1846000, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": 4944000, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8516000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5373000, "cost_of_revenue": 3174000, "gross_profit": 2199000, "ebit": -2587000, "ebitda": -74834000, "pretax_income": -478992000, "tax_provision": null, "net_income": -381493000, "net_income_to_common": -381493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": 8309000, "capital_expenditure": 1995000, "free_cash_flow": 10304000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": -2522000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5373000, "cost_of_revenue": 3174000, "gross_profit": 2199000, "ebit": -2587000, "ebitda": -74834000, "pretax_income": -478992000, "tax_provision": null, "net_income": -381493000, "net_income_to_common": -381493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": 8309000, "capital_expenditure": 1995000, "free_cash_flow": 10304000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": -2522000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5373000, "cost_of_revenue": 3174000, "gross_profit": 2199000, "ebit": -2587000, "ebitda": -74834000, "pretax_income": -478992000, "tax_provision": null, "net_income": -381493000, "net_income_to_common": -381493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": 6507000, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": 8309000, "capital_expenditure": 1995000, "free_cash_flow": 10304000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": -2522000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }