{ "ticker": { "uuid": "6f7ae9f4-7b44-4268-9e9c-6684ba15aa62", "symbol": "AIFC", "name": "AI Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/" }, "ticker_metadata": { "id": 4675, "uuid": "6f7ae9f4-7b44-4268-9e9c-6684ba15aa62", "symbol": "AIFC", "name": "AI Financial Corporation", "asset_type": "equity", "market_cap": 121476000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "American Indemnity Financial Corp (AIFC) is a diversified financial services company specializing in providing innovative insurance solutions and risk management services. With a strong emphasis on safeguarding assets and mitigating potential losses, AIFC caters to a wide range of industries, including healthcare, construction, and transportation. The company leverages its extensive market expertise and cutting-edge technology to deliver customized insurance products, making it a strategic partner for businesses seeking reliable risk coverage. AIFC\u2019s commitment to customer service and operational excellence positions it as a leader in the insurance sector, presenting appealing opportunities for institutional investors focused on stable growth and long-term value creation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f7ae9f4-7b44-4268-9e9c-6684ba15aa62", "symbol": "AIFC", "name": "AI Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f7ae9f4-7b44-4268-9e9c-6684ba15aa62/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.64, "market_cap": 80839587.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6891, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.801592+00:00", "batch_id": "" }, "size": { "price_close": 0.6357, "market_cap": 80839587.6678, "market_cap_usd": 80839587.6678, "enterprise_value": 93754587.6678, "shares_outstanding": 127166254, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0909, "ptbv_ratio": 0.0945, "ps_ratio": 3.363, "pcf_ratio": null, "pfcf_ratio": -5.0424, "ev_ebitda": null, "ev_ebit": -3.9123, "ev_sales": 3.9003, "ev_fcf": -5.848, "earnings_yield": null, "fcf_yield": -0.171, "price_to_sales": 3.363, "price_to_book": 0.0909, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2564 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4647, "operating_margin": -0.9969, "net_margin": -25.5071, "ebitda_margin": null, "fcf_margin": -0.6669, "roe": -0.6891, "roa": -0.6389, "roic": -0.0199, "roc_greenblatt": null, "asset_turnover": 0.025, "cash_conversion": 0.0261, "accruals_ratio": -0.6201, "sbc_to_revenue": 0.2455, "piotroski_f_score": 2, "altman_z_score": -0.3195, "earnings_stability_5y": 1.5517, "revenue_stability_5y": 1.2904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0116, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0747, "net_debt_to_ebitda": null, "debt_to_assets": 0.0244, "interest_coverage": null, "current_ratio": 0.824, "quick_ratio": 0.824, "net_debt": 12915000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.0897, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 399.4339, "book_value_growth_1y": 10.2792, "revenue_growth": 1.0897, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 24038000, "gross_profit_ttm": 11171000, "ebit_ttm": -23964000, "ebitda_ttm": null, "net_income_ttm": -613139000, "eps_diluted_ttm": -4.8216, "operating_cash_flow_ttm": -18027000, "capital_expenditure_ttm": 1995000, "fcf_ttm": -16032000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_current_liabilities": 39082000, "net_ppe": null, "total_assets": 959702000, "total_debt": 23437000, "total_equity": 889742000, "net_working_capital": -17400000, "book_value_per_share": 6.9967, "retained_earnings": -674115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 855292000, "tangible_book_per_share": 6.7258 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 43, "ticker_id": 4675, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.801592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6357, "market_cap": 80839587.6678, "market_cap_usd": 80839587.6678, "enterprise_value": 93754587.6678, "shares_outstanding": 127166254, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09085734, "ptbv_ratio": 0.09451695, "ps_ratio": 3.36299142, "pcf_ratio": null, "pfcf_ratio": -5.04238945, "ev_ebitda": null, "ev_ebit": -3.91230962, "ev_sales": 3.90026573, "ev_fcf": -5.8479658, "earnings_yield": null, "fcf_yield": -0.17099963, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46472252, "operating_margin": -0.99692154, "net_margin": -25.50707214, "ebitda_margin": null, "fcf_margin": -0.66694401, "roe": -0.68911999, "roa": -0.63888478, "roic": -0.01991122, "roc_greenblatt": null, "asset_turnover": 0.02504736, "cash_conversion": 0.02614742, "accruals_ratio": -0.62010082, "sbc_to_revenue": 0.24548631, "debt_to_equity": 0.07469581, "net_debt_to_ebitda": null, "debt_to_assets": 0.02442112, "interest_coverage": null, "current_ratio": 0.82401105, "quick_ratio": 0.82401105, "net_debt": 12915000, "revenue_growth_1y": 1.0896778, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 399.43387732, "book_value_growth_1y": 10.27917956, "piotroski_f_score": 2, "altman_z_score": -0.31952555, "earnings_stability_5y": 1.551675, "revenue_stability_5y": 1.29036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 24038000, "gross_profit_ttm": 11171000, "ebit_ttm": -23964000, "ebitda_ttm": null, "net_income_ttm": -613139000, "eps_diluted_ttm": -4.82155431, "operating_cash_flow_ttm": -18027000, "capital_expenditure_ttm": 1995000, "fcf_ttm": -16032000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_current_liabilities": 39082000, "net_ppe": null, "total_assets": 959702000, "total_debt": 23437000, "total_equity": 889742000, "net_working_capital": -17400000, "book_value_per_share": 6.99668326, "retained_earnings": -674115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 855292000, "tangible_book_per_share": 6.72577805, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.64, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6891, "momentum_12_1": null, "complete_fields": { "id": 43, "ticker_id": 4675, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.801592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6357, "market_cap": 80839587.6678, "market_cap_usd": 80839587.6678, "enterprise_value": 93754587.6678, "shares_outstanding": 127166254, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09085734, "ptbv_ratio": 0.09451695, "ps_ratio": 3.36299142, "pcf_ratio": null, "pfcf_ratio": -5.04238945, "ev_ebitda": null, "ev_ebit": -3.91230962, "ev_sales": 3.90026573, "ev_fcf": -5.8479658, "earnings_yield": null, "fcf_yield": -0.17099963, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46472252, "operating_margin": -0.99692154, "net_margin": -25.50707214, "ebitda_margin": null, "fcf_margin": -0.66694401, "roe": -0.68911999, "roa": -0.63888478, "roic": -0.01991122, "roc_greenblatt": null, "asset_turnover": 0.02504736, "cash_conversion": 0.02614742, "accruals_ratio": -0.62010082, "sbc_to_revenue": 0.24548631, "debt_to_equity": 0.07469581, "net_debt_to_ebitda": null, "debt_to_assets": 0.02442112, "interest_coverage": null, "current_ratio": 0.82401105, "quick_ratio": 0.82401105, "net_debt": 12915000, "revenue_growth_1y": 1.0896778, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 399.43387732, "book_value_growth_1y": 10.27917956, "piotroski_f_score": 2, "altman_z_score": -0.31952555, "earnings_stability_5y": 1.551675, "revenue_stability_5y": 1.29036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 24038000, "gross_profit_ttm": 11171000, "ebit_ttm": -23964000, "ebitda_ttm": null, "net_income_ttm": -613139000, "eps_diluted_ttm": -4.82155431, "operating_cash_flow_ttm": -18027000, "capital_expenditure_ttm": 1995000, "fcf_ttm": -16032000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_current_liabilities": 39082000, "net_ppe": null, "total_assets": 959702000, "total_debt": 23437000, "total_equity": 889742000, "net_working_capital": -17400000, "book_value_per_share": 6.99668326, "retained_earnings": -674115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 855292000, "tangible_book_per_share": 6.72577805, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "ebit": -22851000, "ebitda": null, "pretax_income": -428228000, "tax_provision": null, "net_income": -344507000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": null, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": -7157000, "capital_expenditure": 718728000, "free_cash_flow": 711571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10840, "ticker_id": 4675, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-344507000", "grossProfit": "10188000", "depreciation": "None", "totalRevenue": "24840000", "costOfRevenue": "14652000", "interestIncome": "None", "incomeBeforeTax": "-428228000", "interestExpense": "None", "operatingIncome": "-22851000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3869000", "nonInterestIncome": "None", "operatingExpenses": "47691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33039000", "netIncomeFromContinuingOperations": "-341486000" }, "balance": { "goodwill": "12297000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1219455000", "longTermDebt": "8747000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23040000", "reportedCurrency": "USD", "retainedEarnings": "-402710000", "totalLiabilities": "64109000", "otherCurrentAssets": "381000", "totalCurrentAssets": "29466000", "currentLongTermDebt": "6507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189989000", "currentAccountsPayable": "5102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1151846000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "2554000", "totalCurrentLiabilities": "51399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12710000", "cashAndShortTermInvestments": "6222000", "commonStockSharesOutstanding": "126474169", "intangibleAssetsExcludingGoodwill": "23040000", "cashAndCashEquivalentsAtCarryingValue": "6222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7157000", "capitalExpenditures": "718728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33203000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24840000, "cost_of_revenue": 14652000, "gross_profit": 10188000, "research_and_development": null, "selling_general_admin": 33039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22851000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -428228000, "tax_provision": null, "effective_tax_rate": null, "net_income": -344507000, "net_income_continuing_ops": -341486000, "net_income_to_common": -344507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29466000, "net_ppe": null, "goodwill": 12297000, "intangible_assets": 23040000, "goodwill_and_intangibles": 35337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189989000, "total_assets": 1219455000, "short_term_debt": null, "accounts_payable": 5102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51399000, "long_term_debt": 8747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12710000, "total_liabilities": 64109000, "total_debt": 8747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402710000, "total_equity": 1151846000, "shares_outstanding": 126474169, "operating_cash_flow": -7157000, "stock_based_compensation": 5901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33203000, "free_cash_flow": 711571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-344507000", "grossProfit": "10188000", "depreciation": "None", "totalRevenue": "24840000", "costOfRevenue": "14652000", "interestIncome": "None", "incomeBeforeTax": "-428228000", "interestExpense": "None", "operatingIncome": "-22851000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3869000", "nonInterestIncome": "None", "operatingExpenses": "47691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33039000", "netIncomeFromContinuingOperations": "-341486000" }, "balance": { "goodwill": "12297000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1219455000", "longTermDebt": "8747000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23040000", "reportedCurrency": "USD", "retainedEarnings": "-402710000", "totalLiabilities": "64109000", "otherCurrentAssets": "381000", "totalCurrentAssets": "29466000", "currentLongTermDebt": "6507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189989000", "currentAccountsPayable": "5102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1151846000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "2554000", "totalCurrentLiabilities": "51399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12710000", "cashAndShortTermInvestments": "6222000", "commonStockSharesOutstanding": "126474169", "intangibleAssetsExcludingGoodwill": "23040000", "cashAndCashEquivalentsAtCarryingValue": "6222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7157000", "capitalExpenditures": "718728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33203000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 11887000, "cost_of_revenue": 6238000, "gross_profit": 5649000, "ebit": -6923000, "ebitda": null, "pretax_income": -8461000, "tax_provision": null, "net_income": -7568000, "net_income_to_common": -7568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7177000, "total_current_assets": 34366000, "total_assets": 75733000, "short_term_debt": null, "long_term_debt": 11845000, "total_debt": 11845000, "total_liabilities": 59634000, "total_equity": 12449000, "shares_outstanding": 15417693, "goodwill_and_intangibles": 22554000 }, "cash_flow": { "operating_cash_flow": 1777000, "capital_expenditure": 0, "free_cash_flow": 1777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10844, "ticker_id": 4675, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7568000", "grossProfit": "5649000", "depreciation": "None", "totalRevenue": "11887000", "costOfRevenue": "6238000", "interestIncome": "None", "incomeBeforeTax": "-8461000", "interestExpense": "879000", "operatingIncome": "-6923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1159000", "nonInterestIncome": "None", "operatingExpenses": "18810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12572000", "netIncomeFromContinuingOperations": "-8301000" }, "balance": { "goodwill": "3880000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75733000", "longTermDebt": "11845000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18674000", "reportedCurrency": "USD", "retainedEarnings": "-58203000", "totalLiabilities": "59634000", "otherCurrentAssets": "None", "totalCurrentAssets": "34366000", "currentLongTermDebt": "1375000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41367000", "currentAccountsPayable": "3230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12449000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "2850000", "totalCurrentLiabilities": "40904000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "18730000", "cashAndShortTermInvestments": "7177000", "commonStockSharesOutstanding": "15417693", "intangibleAssetsExcludingGoodwill": "18674000", "cashAndCashEquivalentsAtCarryingValue": "7177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5596000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11887000, "cost_of_revenue": 6238000, "gross_profit": 5649000, "research_and_development": null, "selling_general_admin": 12572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6923000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 879000, "interest_income": null, "other_non_operating": null, "pretax_income": -8461000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7568000, "net_income_continuing_ops": -8301000, "net_income_to_common": -7568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34366000, "net_ppe": null, "goodwill": 3880000, "intangible_assets": 18674000, "goodwill_and_intangibles": 22554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41367000, "total_assets": 75733000, "short_term_debt": null, "accounts_payable": 3230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40904000, "long_term_debt": 11845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18730000, "total_liabilities": 59634000, "total_debt": 11845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58203000, "total_equity": 12449000, "shares_outstanding": 15417693, "operating_cash_flow": 1777000, "stock_based_compensation": 2285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5596000, "free_cash_flow": 1777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7568000", "grossProfit": "5649000", "depreciation": "None", "totalRevenue": "11887000", "costOfRevenue": "6238000", "interestIncome": "None", "incomeBeforeTax": "-8461000", "interestExpense": "879000", "operatingIncome": "-6923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1159000", "nonInterestIncome": "None", "operatingExpenses": "18810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12572000", "netIncomeFromContinuingOperations": "-8301000" }, "balance": { "goodwill": "3880000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75733000", "longTermDebt": "11845000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18674000", "reportedCurrency": "USD", "retainedEarnings": "-58203000", "totalLiabilities": "59634000", "otherCurrentAssets": "None", "totalCurrentAssets": "34366000", "currentLongTermDebt": "1375000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41367000", "currentAccountsPayable": "3230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12449000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "2850000", "totalCurrentLiabilities": "40904000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "18730000", "cashAndShortTermInvestments": "7177000", "commonStockSharesOutstanding": "15417693", "intangibleAssetsExcludingGoodwill": "18674000", "cashAndCashEquivalentsAtCarryingValue": "7177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5596000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4746000, "ebitda": null, "pretax_income": -17524000, "tax_provision": null, "net_income": -7812000, "net_income_to_common": -7812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 346000, "total_assets": 18487000, "short_term_debt": null, "long_term_debt": 707000, "total_debt": 707000, "total_liabilities": 21795000, "total_equity": -3308000, "shares_outstanding": 4957647, "goodwill_and_intangibles": 17846000 }, "cash_flow": { "operating_cash_flow": 1463000, "capital_expenditure": 0, "free_cash_flow": 1463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10845, "ticker_id": 4675, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7812000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2250000", "incomeBeforeTax": "-17524000", "interestExpense": "None", "operatingIncome": "-4746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2250000", "nonInterestIncome": "None", "operatingExpenses": "4746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4746000", "netIncomeFromContinuingOperations": "-17095000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18487000", "longTermDebt": "707000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17846000", "reportedCurrency": "USD", "retainedEarnings": "-50634000", "totalLiabilities": "21795000", "otherCurrentAssets": "None", "totalCurrentAssets": "346000", "currentLongTermDebt": "None", "longTermInvestments": "286000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18141000", "currentAccountsPayable": "2272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3308000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5905000", "otherNonCurrentLiabilities": "34000", "totalNonCurrentLiabilities": "15890000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "4957647", "intangibleAssetsExcludingGoodwill": "17846000", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1463000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 4746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4746000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17524000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7812000, "net_income_continuing_ops": -17095000, "net_income_to_common": -7812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346000, "net_ppe": null, "goodwill": 0, "intangible_assets": 17846000, "goodwill_and_intangibles": 17846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18141000, "total_assets": 18487000, "short_term_debt": null, "accounts_payable": 2272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5905000, "long_term_debt": 707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15890000, "total_liabilities": 21795000, "total_debt": 707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50634000, "total_equity": -3308000, "shares_outstanding": 4957647, "operating_cash_flow": 1463000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 777000, "free_cash_flow": 1463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7812000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2250000", "incomeBeforeTax": "-17524000", "interestExpense": "None", "operatingIncome": "-4746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2250000", "nonInterestIncome": "None", "operatingExpenses": "4746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4746000", "netIncomeFromContinuingOperations": "-17095000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18487000", "longTermDebt": "707000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17846000", "reportedCurrency": "USD", "retainedEarnings": "-50634000", "totalLiabilities": "21795000", "otherCurrentAssets": "None", "totalCurrentAssets": "346000", "currentLongTermDebt": "None", "longTermInvestments": "286000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18141000", "currentAccountsPayable": "2272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3308000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5905000", "otherNonCurrentLiabilities": "34000", "totalNonCurrentLiabilities": "15890000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "4957647", "intangibleAssetsExcludingGoodwill": "17846000", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1463000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3149000, "ebitda": null, "pretax_income": 1399000, "tax_provision": null, "net_income": 10992000, "net_income_to_common": 10992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000, "total_current_assets": 9173000, "total_assets": 46756000, "short_term_debt": null, "long_term_debt": 1944000, "total_debt": 1944000, "total_liabilities": 44449000, "total_equity": 2307000, "shares_outstanding": 3150230, "goodwill_and_intangibles": 19297000 }, "cash_flow": { "operating_cash_flow": -3057000, "capital_expenditure": 1509000, "free_cash_flow": -1548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10846, "ticker_id": 4675, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10992000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "468000", "incomeBeforeTax": "1399000", "interestExpense": "489000", "operatingIncome": "-3149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "3149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3149000", "netIncomeFromContinuingOperations": "8020000" }, "balance": { "goodwill": "None", "inventory": "366000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46756000", "longTermDebt": "1944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19297000", "reportedCurrency": "USD", "retainedEarnings": "-42822000", "totalLiabilities": "44449000", "otherCurrentAssets": "None", "totalCurrentAssets": "9173000", "currentLongTermDebt": "274000", "longTermInvestments": "315000", "shortTermInvestments": "None", "currentNetReceivables": "5497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37583000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2307000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "20382000", "totalCurrentLiabilities": "23938000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "20511000", "cashAndShortTermInvestments": "61000", "commonStockSharesOutstanding": "3150230", "intangibleAssetsExcludingGoodwill": "19297000", "cashAndCashEquivalentsAtCarryingValue": "61000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "738000", "operatingCashflow": "-3057000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 3149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3149000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 1399000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10992000, "net_income_continuing_ops": 8020000, "net_income_to_common": 10992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000, "short_term_investments": null, "net_receivables": 5497000, "inventory": 366000, "other_current_assets": null, "total_current_assets": 9173000, "net_ppe": null, "goodwill": null, "intangible_assets": 19297000, "goodwill_and_intangibles": 19297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37583000, "total_assets": 46756000, "short_term_debt": null, "accounts_payable": 2276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23938000, "long_term_debt": 1944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20511000, "total_liabilities": 44449000, "total_debt": 1944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42822000, "total_equity": 2307000, "shares_outstanding": 3150230, "operating_cash_flow": -3057000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -1548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10992000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "468000", "incomeBeforeTax": "1399000", "interestExpense": "489000", "operatingIncome": "-3149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "3149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3149000", "netIncomeFromContinuingOperations": "8020000" }, "balance": { "goodwill": "None", "inventory": "366000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46756000", "longTermDebt": "1944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19297000", "reportedCurrency": "USD", "retainedEarnings": "-42822000", "totalLiabilities": "44449000", "otherCurrentAssets": "None", "totalCurrentAssets": "9173000", "currentLongTermDebt": "274000", "longTermInvestments": "315000", "shortTermInvestments": "None", "currentNetReceivables": "5497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37583000", "currentAccountsPayable": "2276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2307000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "20382000", "totalCurrentLiabilities": "23938000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "20511000", "cashAndShortTermInvestments": "61000", "commonStockSharesOutstanding": "3150230", "intangibleAssetsExcludingGoodwill": "19297000", "cashAndCashEquivalentsAtCarryingValue": "61000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "738000", "operatingCashflow": "-3057000", "capitalExpenditures": "1509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "ebit": -2743000, "ebitda": null, "pretax_income": -356396000, "tax_provision": null, "net_income": -271493000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10522000, "total_current_assets": 32204000, "total_assets": 959702000, "short_term_debt": null, "long_term_debt": 23437000, "total_debt": 23437000, "total_liabilities": 66460000, "total_equity": 889742000, "shares_outstanding": 127166254, "goodwill_and_intangibles": 34450000 }, "cash_flow": { "operating_cash_flow": -12293000, "capital_expenditure": 0, "free_cash_flow": -12293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10838, "ticker_id": 4675, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-271493000", "grossProfit": "3574000", "depreciation": "None", "totalRevenue": "4712000", "costOfRevenue": "1138000", "interestIncome": "None", "incomeBeforeTax": "-356396000", "interestExpense": "None", "operatingIncome": "-2743000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-506000", "nonInterestIncome": "None", "operatingExpenses": "7455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6317000", "netIncomeFromContinuingOperations": "-271316000" }, "balance": { "goodwill": "12297000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "959702000", "longTermDebt": "23437000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22153000", "reportedCurrency": "USD", "retainedEarnings": "-674115000", "totalLiabilities": "66460000", "otherCurrentAssets": "409000", "totalCurrentAssets": "32204000", "currentLongTermDebt": "4944000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927498000", "currentAccountsPayable": "3256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "889742000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "1579000", "totalCurrentLiabilities": "39082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27378000", "cashAndShortTermInvestments": "10522000", "commonStockSharesOutstanding": "127166254", "intangibleAssetsExcludingGoodwill": "22153000", "cashAndCashEquivalentsAtCarryingValue": "10522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8516000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4712000, "cost_of_revenue": 1138000, "gross_profit": 3574000, "research_and_development": null, "selling_general_admin": 6317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2743000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -356396000, "tax_provision": null, "effective_tax_rate": null, "net_income": -271493000, "net_income_continuing_ops": -271316000, "net_income_to_common": -271493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10522000, "short_term_investments": 5000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32204000, "net_ppe": null, "goodwill": 12297000, "intangible_assets": 22153000, "goodwill_and_intangibles": 34450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927498000, "total_assets": 959702000, "short_term_debt": null, "accounts_payable": 3256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39082000, "long_term_debt": 23437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27378000, "total_liabilities": 66460000, "total_debt": 23437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -674115000, "total_equity": 889742000, "shares_outstanding": 127166254, "operating_cash_flow": -12293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8516000, "free_cash_flow": -12293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-271493000", "grossProfit": "3574000", "depreciation": "None", "totalRevenue": "4712000", "costOfRevenue": "1138000", "interestIncome": "None", "incomeBeforeTax": "-356396000", "interestExpense": "None", "operatingIncome": "-2743000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-506000", "nonInterestIncome": "None", "operatingExpenses": "7455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6317000", "netIncomeFromContinuingOperations": "-271316000" }, "balance": { "goodwill": "12297000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "959702000", "longTermDebt": "23437000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22153000", "reportedCurrency": "USD", "retainedEarnings": "-674115000", "totalLiabilities": "66460000", "otherCurrentAssets": "409000", "totalCurrentAssets": "32204000", "currentLongTermDebt": "4944000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927498000", "currentAccountsPayable": "3256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "889742000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "1579000", "totalCurrentLiabilities": "39082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27378000", "cashAndShortTermInvestments": "10522000", "commonStockSharesOutstanding": "127166254", "intangibleAssetsExcludingGoodwill": "22153000", "cashAndCashEquivalentsAtCarryingValue": "10522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8516000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 5373000, "cost_of_revenue": 3174000, "gross_profit": 2199000, "ebit": -2587000, "ebitda": null, "pretax_income": -478992000, "tax_provision": null, "net_income": -381493000, "net_income_to_common": -381493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 29466000, "total_assets": 1219455000, "short_term_debt": null, "long_term_debt": 8747000, "total_debt": 8747000, "total_liabilities": 64109000, "total_equity": 1151846000, "shares_outstanding": 126474169, "goodwill_and_intangibles": 35337000 }, "cash_flow": { "operating_cash_flow": 8309000, "capital_expenditure": 1995000, "free_cash_flow": 10304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10839, "ticker_id": 4675, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-381493000", "grossProfit": "2199000", "depreciation": "None", "totalRevenue": "5373000", "costOfRevenue": "3174000", "interestIncome": "None", "incomeBeforeTax": "-478992000", "interestExpense": "None", "operatingIncome": "-2587000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1760000", "nonInterestIncome": "None", "operatingExpenses": "7960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4786000", "netIncomeFromContinuingOperations": "-380314000" }, "balance": { "goodwill": "12297000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1219455000", "longTermDebt": "8747000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23040000", "reportedCurrency": "USD", "retainedEarnings": "-402710000", "totalLiabilities": "64109000", "otherCurrentAssets": "381000", "totalCurrentAssets": "29466000", "currentLongTermDebt": "6507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189989000", "currentAccountsPayable": "5102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1151846000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "2554000", "totalCurrentLiabilities": "51399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12710000", "cashAndShortTermInvestments": "6222000", "commonStockSharesOutstanding": "126474169", "intangibleAssetsExcludingGoodwill": "23040000", "cashAndCashEquivalentsAtCarryingValue": "6222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8309000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752592000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5373000, "cost_of_revenue": 3174000, "gross_profit": 2199000, "research_and_development": null, "selling_general_admin": 4786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2587000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -478992000, "tax_provision": null, "effective_tax_rate": null, "net_income": -381493000, "net_income_continuing_ops": -380314000, "net_income_to_common": -381493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29466000, "net_ppe": null, "goodwill": 12297000, "intangible_assets": 23040000, "goodwill_and_intangibles": 35337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189989000, "total_assets": 1219455000, "short_term_debt": null, "accounts_payable": 5102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51399000, "long_term_debt": 8747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12710000, "total_liabilities": 64109000, "total_debt": 8747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402710000, "total_equity": 1151846000, "shares_outstanding": 126474169, "operating_cash_flow": 8309000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752592000, "free_cash_flow": 10304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-381493000", "grossProfit": "2199000", "depreciation": "None", "totalRevenue": "5373000", "costOfRevenue": "3174000", "interestIncome": "None", "incomeBeforeTax": "-478992000", "interestExpense": "None", "operatingIncome": "-2587000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1760000", "nonInterestIncome": "None", "operatingExpenses": "7960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4786000", "netIncomeFromContinuingOperations": "-380314000" }, "balance": { "goodwill": "12297000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1219455000", "longTermDebt": "8747000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23040000", "reportedCurrency": "USD", "retainedEarnings": "-402710000", "totalLiabilities": "64109000", "otherCurrentAssets": "381000", "totalCurrentAssets": "29466000", "currentLongTermDebt": "6507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189989000", "currentAccountsPayable": "5102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1151846000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "2554000", "totalCurrentLiabilities": "51399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12710000", "cashAndShortTermInvestments": "6222000", "commonStockSharesOutstanding": "126474169", "intangibleAssetsExcludingGoodwill": "23040000", "cashAndCashEquivalentsAtCarryingValue": "6222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8309000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752592000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 7575000, "cost_of_revenue": 4952000, "gross_profit": 2623000, "ebit": -16539000, "ebitda": null, "pretax_income": 58734000, "tax_provision": null, "net_income": 48962000, "net_income_to_common": 48962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7318000, "total_current_assets": 44808000, "total_assets": 1640028000, "short_term_debt": null, "long_term_debt": 8655000, "total_debt": 8655000, "total_liabilities": 83946000, "total_equity": 1552882000, "shares_outstanding": 126089629, "goodwill_and_intangibles": 1578301000 }, "cash_flow": { "operating_cash_flow": -8739000, "capital_expenditure": 0, "free_cash_flow": -8739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10841, "ticker_id": 4675, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "48962000", "grossProfit": "2623000", "depreciation": "None", "totalRevenue": "7575000", "costOfRevenue": "4952000", "interestIncome": "None", "incomeBeforeTax": "58734000", "interestExpense": "839000", "operatingIncome": "-16539000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "24114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19162000", "netIncomeFromContinuingOperations": "46651000" }, "balance": { "goodwill": "20131000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1640028000", "longTermDebt": "8655000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1558170000", "reportedCurrency": "USD", "retainedEarnings": "-19893000", "totalLiabilities": "83946000", "otherCurrentAssets": "5543000", "totalCurrentAssets": "44808000", "currentLongTermDebt": "9034000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595220000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1552882000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "2718000", "totalCurrentLiabilities": "56397000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "27549000", "cashAndShortTermInvestments": "7318000", "commonStockSharesOutstanding": "126089629", "intangibleAssetsExcludingGoodwill": "1558170000", "cashAndCashEquivalentsAtCarryingValue": "7318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715686000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7575000, "cost_of_revenue": 4952000, "gross_profit": 2623000, "research_and_development": null, "selling_general_admin": 19162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16539000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 839000, "interest_income": null, "other_non_operating": null, "pretax_income": 58734000, "tax_provision": null, "effective_tax_rate": null, "net_income": 48962000, "net_income_continuing_ops": 46651000, "net_income_to_common": 48962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7318000, "short_term_investments": null, "net_receivables": 439000, "inventory": null, "other_current_assets": null, "total_current_assets": 44808000, "net_ppe": null, "goodwill": 20131000, "intangible_assets": 1558170000, "goodwill_and_intangibles": 1578301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595220000, "total_assets": 1640028000, "short_term_debt": null, "accounts_payable": 4011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56397000, "long_term_debt": 8655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27549000, "total_liabilities": 83946000, "total_debt": 8655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19893000, "total_equity": 1552882000, "shares_outstanding": 126089629, "operating_cash_flow": -8739000, "stock_based_compensation": 5901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715686000, "free_cash_flow": -8739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "48962000", "grossProfit": "2623000", "depreciation": "None", "totalRevenue": "7575000", "costOfRevenue": "4952000", "interestIncome": "None", "incomeBeforeTax": "58734000", "interestExpense": "839000", "operatingIncome": "-16539000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "24114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19162000", "netIncomeFromContinuingOperations": "46651000" }, "balance": { "goodwill": "20131000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1640028000", "longTermDebt": "8655000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1558170000", "reportedCurrency": "USD", "retainedEarnings": "-19893000", "totalLiabilities": "83946000", "otherCurrentAssets": "5543000", "totalCurrentAssets": "44808000", "currentLongTermDebt": "9034000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595220000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1552882000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "2718000", "totalCurrentLiabilities": "56397000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "27549000", "cashAndShortTermInvestments": "7318000", "commonStockSharesOutstanding": "126089629", "intangibleAssetsExcludingGoodwill": "1558170000", "cashAndCashEquivalentsAtCarryingValue": "7318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715686000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 6378000, "cost_of_revenue": 3603000, "gross_profit": 2775000, "ebit": -2095000, "ebitda": null, "pretax_income": -5934000, "tax_provision": null, "net_income": -9115000, "net_income_to_common": -9115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9560000, "total_current_assets": 33748000, "total_assets": 94686000, "short_term_debt": null, "long_term_debt": 17266000, "total_debt": 17266000, "total_liabilities": 65435000, "total_equity": 26051000, "shares_outstanding": 20455923, "goodwill_and_intangibles": 44944000 }, "cash_flow": { "operating_cash_flow": -5304000, "capital_expenditure": 0, "free_cash_flow": -5304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10842, "ticker_id": 4675, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9115000", "grossProfit": "2775000", "depreciation": "None", "totalRevenue": "6378000", "costOfRevenue": "3603000", "interestIncome": "None", "incomeBeforeTax": "-5934000", "interestExpense": "None", "operatingIncome": "-2095000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-550000", "nonInterestIncome": "None", "operatingExpenses": "8473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4870000", "netIncomeFromContinuingOperations": "-5502000" }, "balance": { "goodwill": "20131000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94686000", "longTermDebt": "17266000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24813000", "reportedCurrency": "USD", "retainedEarnings": "-68855000", "totalLiabilities": "65435000", "otherCurrentAssets": "None", "totalCurrentAssets": "33748000", "currentLongTermDebt": "5343000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60938000", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26051000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "2513000", "totalCurrentLiabilities": "38272000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "27163000", "cashAndShortTermInvestments": "9560000", "commonStockSharesOutstanding": "20455923", "intangibleAssetsExcludingGoodwill": "24813000", "cashAndCashEquivalentsAtCarryingValue": "9560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5304000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2159000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6378000, "cost_of_revenue": 3603000, "gross_profit": 2775000, "research_and_development": null, "selling_general_admin": 4870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2095000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5934000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9115000, "net_income_continuing_ops": -5502000, "net_income_to_common": -9115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33748000, "net_ppe": null, "goodwill": 20131000, "intangible_assets": 24813000, "goodwill_and_intangibles": 44944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60938000, "total_assets": 94686000, "short_term_debt": null, "accounts_payable": 4166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38272000, "long_term_debt": 17266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27163000, "total_liabilities": 65435000, "total_debt": 17266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68855000, "total_equity": 26051000, "shares_outstanding": 20455923, "operating_cash_flow": -5304000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2159000, "free_cash_flow": -5304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9115000", "grossProfit": "2775000", "depreciation": "None", "totalRevenue": "6378000", "costOfRevenue": "3603000", "interestIncome": "None", "incomeBeforeTax": "-5934000", "interestExpense": "None", "operatingIncome": "-2095000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-550000", "nonInterestIncome": "None", "operatingExpenses": "8473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4870000", "netIncomeFromContinuingOperations": "-5502000" }, "balance": { "goodwill": "20131000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94686000", "longTermDebt": "17266000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24813000", "reportedCurrency": "USD", "retainedEarnings": "-68855000", "totalLiabilities": "65435000", "otherCurrentAssets": "None", "totalCurrentAssets": "33748000", "currentLongTermDebt": "5343000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60938000", "currentAccountsPayable": "4166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26051000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "2513000", "totalCurrentLiabilities": "38272000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "27163000", "cashAndShortTermInvestments": "9560000", "commonStockSharesOutstanding": "20455923", "intangibleAssetsExcludingGoodwill": "24813000", "cashAndCashEquivalentsAtCarryingValue": "9560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5304000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2159000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "income_statement": { "revenue": 4849000, "cost_of_revenue": 2923000, "gross_profit": 1926000, "ebit": -1946000, "ebitda": null, "pretax_income": -1687000, "tax_provision": null, "net_income": -2392000, "net_income_to_common": -2392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10811000, "total_current_assets": 31795000, "total_assets": 78015000, "short_term_debt": null, "long_term_debt": 9419000, "total_debt": 9419000, "total_liabilities": 52685000, "total_equity": 21830000, "shares_outstanding": 16078647, "goodwill_and_intangibles": 44934000 }, "cash_flow": { "operating_cash_flow": -1423000, "capital_expenditure": 0, "free_cash_flow": -1423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10843, "ticker_id": 4675, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:02.674112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2392000", "grossProfit": "1926000", "depreciation": "None", "totalRevenue": "4849000", "costOfRevenue": "2923000", "interestIncome": "None", "incomeBeforeTax": "-1687000", "interestExpense": "None", "operatingIncome": "-1946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "6795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3872000", "netIncomeFromContinuingOperations": "-1912000" }, "balance": { "goodwill": "11714000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78015000", "longTermDebt": "9419000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33220000", "reportedCurrency": "USD", "retainedEarnings": "-59740000", "totalLiabilities": "52685000", "otherCurrentAssets": "None", "totalCurrentAssets": "31795000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46220000", "currentAccountsPayable": "2901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21830000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38195000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "10811000", "commonStockSharesOutstanding": "16078647", "intangibleAssetsExcludingGoodwill": "33220000", "cashAndCashEquivalentsAtCarryingValue": "10811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1423000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1544000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4849000, "cost_of_revenue": 2923000, "gross_profit": 1926000, "research_and_development": null, "selling_general_admin": 3872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1946000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1687000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2392000, "net_income_continuing_ops": -1912000, "net_income_to_common": -2392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31795000, "net_ppe": null, "goodwill": 11714000, "intangible_assets": 33220000, "goodwill_and_intangibles": 44934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46220000, "total_assets": 78015000, "short_term_debt": null, "accounts_payable": 2901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38195000, "long_term_debt": 9419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14490000, "total_liabilities": 52685000, "total_debt": 9419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59740000, "total_equity": 21830000, "shares_outstanding": 16078647, "operating_cash_flow": -1423000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1544000, "free_cash_flow": -1423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2392000", "grossProfit": "1926000", "depreciation": "None", "totalRevenue": "4849000", "costOfRevenue": "2923000", "interestIncome": "None", "incomeBeforeTax": "-1687000", "interestExpense": "None", "operatingIncome": "-1946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "6795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3872000", "netIncomeFromContinuingOperations": "-1912000" }, "balance": { "goodwill": "11714000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78015000", "longTermDebt": "9419000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33220000", "reportedCurrency": "USD", "retainedEarnings": "-59740000", "totalLiabilities": "52685000", "otherCurrentAssets": "None", "totalCurrentAssets": "31795000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46220000", "currentAccountsPayable": "2901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21830000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38195000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "10811000", "commonStockSharesOutstanding": "16078647", "intangibleAssetsExcludingGoodwill": "33220000", "cashAndCashEquivalentsAtCarryingValue": "10811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1423000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1544000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }