{ "ticker": { "uuid": "6f7c3160-36bc-446d-9147-0956dc2c7948", "symbol": "ZSQR", "name": "Z Squared Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6f7c3160-36bc-446d-9147-0956dc2c7948/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f7c3160-36bc-446d-9147-0956dc2c7948/" }, "ticker_metadata": { "id": 9102, "uuid": "6f7c3160-36bc-446d-9147-0956dc2c7948", "symbol": "ZSQR", "name": "Z Squared Inc.", "asset_type": "equity", "market_cap": 453677000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Z Squared Inc. is an innovative technology company focused on delivering advanced data analytics and cloud-based solutions to enhance business intelligence across various sectors. By leveraging cutting-edge algorithms and artificial intelligence, Z Squared empowers organizations to make informed decisions and optimize operational efficiency. The company is committed to driving digital transformation for its clients, offering scalable and customizable solutions that meet the evolving demands of the digital landscape. With a strong emphasis on security and compliance, Z Squared Inc. positions itself as a trusted partner for companies seeking to harness the power of data.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6f7c3160-36bc-446d-9147-0956dc2c7948", "symbol": "ZSQR", "name": "Z Squared Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6f7c3160-36bc-446d-9147-0956dc2c7948/", "api_url": "https://sharemaestro.com/factors/api/tickers/6f7c3160-36bc-446d-9147-0956dc2c7948/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 10.12, "market_cap": 61045793.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.565, "piotroski_f_score": 3, "momentum_12_1": 0.3927, "volatility_252d": 0.8036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.250565+00:00", "batch_id": "" }, "size": { "price_close": 10.12, "market_cap": 61045793.16, "market_cap_usd": 61045793.16, "enterprise_value": 56124928.16, "shares_outstanding": 6032193, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9306, "ptbv_ratio": 3.0206, "ps_ratio": 43.1742, "pcf_ratio": null, "pfcf_ratio": -7.6348, "ev_ebitda": null, "ev_ebit": -4.3504, "ev_sales": 39.6939, "ev_fcf": -7.0193, "earnings_yield": null, "fcf_yield": -0.1425, "price_to_sales": 43.1742, "price_to_book": 2.9306, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0252 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.5363, "operating_margin": -9.1242, "net_margin": -8.3232, "ebitda_margin": -8.2559, "fcf_margin": -5.6549, "roe": -0.565, "roa": -0.5021, "roic": -0.6082, "roc_greenblatt": null, "asset_turnover": 0.0603, "cash_conversion": 0.6794, "accruals_ratio": -0.161, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 8.242, "earnings_stability_5y": 0.2788, "revenue_stability_5y": 1.8635, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.106, "net_debt_to_ebitda": 0.4215, "debt_to_assets": 0.0124, "interest_coverage": -22.3922, "current_ratio": 3.251, "quick_ratio": 3.251, "net_debt": -4920865, "local_beta": -0.0008, "volatility_252d": 0.8036, "volatility_60d": 1.7362, "max_drawdown_12m": -0.5206, "risk_adjusted_momentum": 0.4887 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1881, "price_return_3m": -0.2328, "price_return_6m": -0.3554, "price_return_9m": -0.1752, "price_return_12m": 0.1307, "price_return_12m_ex1m": 0.3927, "momentum_6m": -0.3554, "momentum_12m": 0.1307, "momentum_12_1": 0.3927, "distance_from_52w_high": -0.4597, "distance_from_52w_low": 0.3422, "relative_strength": -0.0272 }, "raw_ttm": { "revenue_ttm": 1413942, "gross_profit_ttm": -3586228, "ebit_ttm": -12901158, "ebitda_ttm": -11673350, "net_income_ttm": -11768485, "eps_diluted_ttm": -1.9509, "operating_cash_flow_ttm": -7995756, "capital_expenditure_ttm": 6, "fcf_ttm": -7995750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576145, "cash_and_equivalents": 5211188, "total_current_assets": 5908108, "total_current_liabilities": 1817319, "net_ppe": null, "total_assets": 23440149, "total_debt": 290323, "total_equity": 20830415, "net_working_capital": -980076, "book_value_per_share": 3.4532, "retained_earnings": -113870346, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20210154, "tangible_book_per_share": 3.3504 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.33, "os_score": 0.15, "value_percentile": 0.33, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3332, "ticker_id": 9102, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.250565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.12, "market_cap": 61045793.16, "market_cap_usd": 61045793.16, "enterprise_value": 56124928.16, "shares_outstanding": 6032193, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.93060859, "ptbv_ratio": 3.02055062, "ps_ratio": 43.17418477, "pcf_ratio": null, "pfcf_ratio": -7.63478012, "ev_ebitda": null, "ev_ebit": -4.3503791, "ev_sales": 39.69393947, "ev_fcf": -7.01934505, "earnings_yield": null, "fcf_yield": -0.14246343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.53633317, "operating_margin": -9.12424838, "net_margin": -8.32317379, "ebitda_margin": -8.25589027, "fcf_margin": -5.65493493, "roe": -0.56496642, "roa": -0.50206528, "roic": -0.6081799, "roc_greenblatt": null, "asset_turnover": 0.06032137, "cash_conversion": 0.6794205, "accruals_ratio": -0.16095158, "sbc_to_revenue": null, "debt_to_equity": 0.1059916, "net_debt_to_ebitda": 0.42154694, "debt_to_assets": 0.01238571, "interest_coverage": -22.39220682, "current_ratio": 3.25100216, "quick_ratio": 3.25100216, "net_debt": -4920865, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.42995097, "piotroski_f_score": 3, "altman_z_score": 8.24204697, "earnings_stability_5y": 0.27881, "revenue_stability_5y": 1.863519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18812675, "price_return_3m": -0.23275208, "price_return_6m": -0.35541401, "price_return_9m": -0.17522412, "price_return_12m": 0.13072626, "price_return_12m_ex1m": 0.39273743, "distance_from_52w_high": -0.45969034, "distance_from_52w_low": 0.34217507, "relative_strength": -0.02721479, "local_beta": -0.0008, "volatility_252d": 0.803645, "volatility_60d": 1.736153, "max_drawdown_12m": -0.52055526, "revenue_ttm": 1413942, "gross_profit_ttm": -3586228, "ebit_ttm": -12901158, "ebitda_ttm": -11673350, "net_income_ttm": -11768485, "eps_diluted_ttm": -1.95094636, "operating_cash_flow_ttm": -7995756, "capital_expenditure_ttm": 6, "fcf_ttm": -7995750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576145, "cash_and_equivalents": 5211188, "total_current_assets": 5908108, "total_current_liabilities": 1817319, "net_ppe": null, "total_assets": 23440149, "total_debt": 290323, "total_equity": 20830415, "net_working_capital": -980076, "book_value_per_share": 3.45320765, "retained_earnings": -113870346, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20210154, "tangible_book_per_share": 3.35038252, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.12, "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.565, "momentum_12_1": 0.3927, "complete_fields": { "id": 3332, "ticker_id": 9102, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.250565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.12, "market_cap": 61045793.16, "market_cap_usd": 61045793.16, "enterprise_value": 56124928.16, "shares_outstanding": 6032193, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.93060859, "ptbv_ratio": 3.02055062, "ps_ratio": 43.17418477, "pcf_ratio": null, "pfcf_ratio": -7.63478012, "ev_ebitda": null, "ev_ebit": -4.3503791, "ev_sales": 39.69393947, "ev_fcf": -7.01934505, "earnings_yield": null, "fcf_yield": -0.14246343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.53633317, "operating_margin": -9.12424838, "net_margin": -8.32317379, "ebitda_margin": -8.25589027, "fcf_margin": -5.65493493, "roe": -0.56496642, "roa": -0.50206528, "roic": -0.6081799, "roc_greenblatt": null, "asset_turnover": 0.06032137, "cash_conversion": 0.6794205, "accruals_ratio": -0.16095158, "sbc_to_revenue": null, "debt_to_equity": 0.1059916, "net_debt_to_ebitda": 0.42154694, "debt_to_assets": 0.01238571, "interest_coverage": -22.39220682, "current_ratio": 3.25100216, "quick_ratio": 3.25100216, "net_debt": -4920865, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.42995097, "piotroski_f_score": 3, "altman_z_score": 8.24204697, "earnings_stability_5y": 0.27881, "revenue_stability_5y": 1.863519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18812675, "price_return_3m": -0.23275208, "price_return_6m": -0.35541401, "price_return_9m": -0.17522412, "price_return_12m": 0.13072626, "price_return_12m_ex1m": 0.39273743, "distance_from_52w_high": -0.45969034, "distance_from_52w_low": 0.34217507, "relative_strength": -0.02721479, "local_beta": -0.0008, "volatility_252d": 0.803645, "volatility_60d": 1.736153, "max_drawdown_12m": -0.52055526, "revenue_ttm": 1413942, "gross_profit_ttm": -3586228, "ebit_ttm": -12901158, "ebitda_ttm": -11673350, "net_income_ttm": -11768485, "eps_diluted_ttm": -1.95094636, "operating_cash_flow_ttm": -7995756, "capital_expenditure_ttm": 6, "fcf_ttm": -7995750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576145, "cash_and_equivalents": 5211188, "total_current_assets": 5908108, "total_current_liabilities": 1817319, "net_ppe": null, "total_assets": 23440149, "total_debt": 290323, "total_equity": 20830415, "net_working_capital": -980076, "book_value_per_share": 3.45320765, "retained_earnings": -113870346, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20210154, "tangible_book_per_share": 3.35038252, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 1363045, "cost_of_revenue": 4195587, "gross_profit": -2832542, "ebit": -13043498, "ebitda": -11820901, "pretax_income": -12277192, "tax_provision": null, "net_income": -11917015, "net_income_to_common": -11917015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5674302, "total_current_assets": 7350149, "total_assets": 19840465, "short_term_debt": 118875, "long_term_debt": null, "total_debt": 118875, "total_liabilities": 2085764, "total_equity": 17248538, "shares_outstanding": 4234787, "goodwill_and_intangibles": 915417 }, "cash_flow": { "operating_cash_flow": -8603036, "capital_expenditure": 4, "free_cash_flow": -8603032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207778, "ticker_id": 9102, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13043498", "ebitda": "-11820901", "netIncome": "-11917015", "grossProfit": "-2832542", "depreciation": "None", "totalRevenue": "1363045", "costOfRevenue": "4195587", "interestIncome": "None", "incomeBeforeTax": "-12277192", "interestExpense": "642379", "operatingIncome": "-13043498", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10210955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1277150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4195587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222597", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "19840465", "longTermDebt": "None", "shortTermDebt": "118875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915417", "reportedCurrency": "None", "retainedEarnings": "-109953728", "totalLiabilities": "2085764", "otherCurrentAssets": "991903", "totalCurrentAssets": "7350149", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "676596", "currentNetReceivables": "7348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12490315", "currentAccountsPayable": "888755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268875", "totalShareholderEquity": "17248538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760509", "totalCurrentLiabilities": "1768139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317625", "cashAndShortTermInvestments": "5674302", "commonStockSharesOutstanding": "4234787", "intangibleAssetsExcludingGoodwill": "915417", "cashAndCashEquivalentsAtCarryingValue": "5674302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11917015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8603036", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13744453", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1222597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1363045, "cost_of_revenue": 4195587, "gross_profit": -2832542, "research_and_development": 1277150, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13043498, "depreciation_amortisation": 1222597, "ebitda": -11820901, "interest_expense": 642379, "interest_income": null, "other_non_operating": null, "pretax_income": -12277192, "tax_provision": null, "effective_tax_rate": null, "net_income": -11917015, "net_income_continuing_ops": null, "net_income_to_common": -11917015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5674302, "short_term_investments": 676596, "net_receivables": 7348, "inventory": null, "other_current_assets": null, "total_current_assets": 7350149, "net_ppe": null, "goodwill": null, "intangible_assets": 915417, "goodwill_and_intangibles": 915417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12490315, "total_assets": 19840465, "short_term_debt": 118875, "accounts_payable": 888755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1768139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317625, "total_liabilities": 2085764, "total_debt": 118875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109953728, "total_equity": 17248538, "shares_outstanding": 4234787, "operating_cash_flow": -8603036, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13744453, "free_cash_flow": -8603032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13043498", "ebitda": "-11820901", "netIncome": "-11917015", "grossProfit": "-2832542", "depreciation": "None", "totalRevenue": "1363045", "costOfRevenue": "4195587", "interestIncome": "None", "incomeBeforeTax": "-12277192", "interestExpense": "642379", "operatingIncome": "-13043498", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10210955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1277150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4195587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222597", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "19840465", "longTermDebt": "None", "shortTermDebt": "118875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915417", "reportedCurrency": "None", "retainedEarnings": "-109953728", "totalLiabilities": "2085764", "otherCurrentAssets": "991903", "totalCurrentAssets": "7350149", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "676596", "currentNetReceivables": "7348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12490315", "currentAccountsPayable": "888755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268875", "totalShareholderEquity": "17248538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760509", "totalCurrentLiabilities": "1768139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317625", "cashAndShortTermInvestments": "5674302", "commonStockSharesOutstanding": "4234787", "intangibleAssetsExcludingGoodwill": "915417", "cashAndCashEquivalentsAtCarryingValue": "5674302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11917015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8603036", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13744453", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1222597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1038632, "gross_profit": -1038632, "ebit": -10054488, "ebitda": -9015856, "pretax_income": -10877412, "tax_provision": null, "net_income": -10680452, "net_income_to_common": -10680452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532885, "total_current_assets": 1051292, "total_assets": 11008660, "short_term_debt": 1230178, "long_term_debt": null, "total_debt": 1230178, "total_liabilities": 5041434, "total_equity": 5482124, "shares_outstanding": 1924639, "goodwill_and_intangibles": 2096041 }, "cash_flow": { "operating_cash_flow": -6649281, "capital_expenditure": 0, "free_cash_flow": -6649281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207783, "ticker_id": 9102, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10054488", "ebitda": "-9015856", "netIncome": "-10680452", "grossProfit": "-1038632", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1038632", "interestIncome": "None", "incomeBeforeTax": "-10877412", "interestExpense": "462305", "operatingIncome": "-10054488", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9015855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2331548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038632", "sellingGeneralAndAdministrative": "60", "netIncomeFromContinuingOperations": "-60" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212", "currentDebt": "None", "investments": "None", "totalAssets": "11008660", "longTermDebt": "None", "shortTermDebt": "1230178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2096041", "reportedCurrency": "USD", "retainedEarnings": "-98036713", "totalLiabilities": "5041434", "otherCurrentAssets": "518406", "totalCurrentAssets": "1051292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957368", "currentAccountsPayable": "1269763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399053", "totalShareholderEquity": "5482124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2013368", "totalCurrentLiabilities": "4513309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528125", "cashAndShortTermInvestments": "532885", "commonStockSharesOutstanding": "1924639", "intangibleAssetsExcludingGoodwill": "2096041", "cashAndCashEquivalentsAtCarryingValue": "532885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10680452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6649281", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5713032", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1038632, "gross_profit": -1038632, "research_and_development": 2331548, "selling_general_admin": 60, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10054488, "depreciation_amortisation": 1038632, "ebitda": -9015856, "interest_expense": 462305, "interest_income": null, "other_non_operating": null, "pretax_income": -10877412, "tax_provision": null, "effective_tax_rate": null, "net_income": -10680452, "net_income_continuing_ops": -60, "net_income_to_common": -10680452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1051292, "net_ppe": null, "goodwill": null, "intangible_assets": 2096041, "goodwill_and_intangibles": 2096041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9957368, "total_assets": 11008660, "short_term_debt": 1230178, "accounts_payable": 1269763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4513309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528125, "total_liabilities": 5041434, "total_debt": 1230178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98036713, "total_equity": 5482124, "shares_outstanding": 1924639, "operating_cash_flow": -6649281, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5713032, "free_cash_flow": -6649281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10054488", "ebitda": "-9015856", "netIncome": "-10680452", "grossProfit": "-1038632", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1038632", "interestIncome": "None", "incomeBeforeTax": "-10877412", "interestExpense": "462305", "operatingIncome": "-10054488", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9015855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2331548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038632", "sellingGeneralAndAdministrative": "60", "netIncomeFromContinuingOperations": "-60" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212", "currentDebt": "None", "investments": "None", "totalAssets": "11008660", "longTermDebt": "None", "shortTermDebt": "1230178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2096041", "reportedCurrency": "USD", "retainedEarnings": "-98036713", "totalLiabilities": "5041434", "otherCurrentAssets": "518406", "totalCurrentAssets": "1051292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957368", "currentAccountsPayable": "1269763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399053", "totalShareholderEquity": "5482124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2013368", "totalCurrentLiabilities": "4513309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528125", "cashAndShortTermInvestments": "532885", "commonStockSharesOutstanding": "1924639", "intangibleAssetsExcludingGoodwill": "2096041", "cashAndCashEquivalentsAtCarryingValue": "532885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10680452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6649281", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5713032", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1001236, "gross_profit": -1001236, "ebit": -21491125, "ebitda": -20489889, "pretax_income": -21266537, "tax_provision": null, "net_income": -21266537, "net_income_to_common": -21266537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469134, "total_current_assets": 1749713, "total_assets": 8071089, "short_term_debt": 1013047, "long_term_debt": null, "total_debt": 1013047, "total_liabilities": 3757125, "total_equity": 4313964, "shares_outstanding": 1284499, "goodwill_and_intangibles": 2554166 }, "cash_flow": { "operating_cash_flow": -7239514, "capital_expenditure": 4, "free_cash_flow": -7239510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207788, "ticker_id": 9102, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21491125", "ebitda": "-20489889", "netIncome": "-21266537", "grossProfit": "-1001236", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1001236", "interestIncome": "None", "incomeBeforeTax": "-21266537", "interestExpense": "107685", "operatingIncome": "-21491125", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20489888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6668244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001236", "sellingGeneralAndAdministrative": "60", "netIncomeFromContinuingOperations": "-60" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3533", "currentDebt": "None", "investments": "None", "totalAssets": "8071089", "longTermDebt": "None", "shortTermDebt": "1013047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2554166", "reportedCurrency": "USD", "retainedEarnings": "-87356260", "totalLiabilities": "3757125", "otherCurrentAssets": "241601", "totalCurrentAssets": "1749713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321376", "currentAccountsPayable": "1419699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224226", "totalShareholderEquity": "4313964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555950", "totalCurrentLiabilities": "2988696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768428", "cashAndShortTermInvestments": "1469134", "commonStockSharesOutstanding": "1284499", "intangibleAssetsExcludingGoodwill": "2554166", "cashAndCashEquivalentsAtCarryingValue": "1469134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21266537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7239514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4917346", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1001236, "gross_profit": -1001236, "research_and_development": 6668244, "selling_general_admin": 60, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21491125, "depreciation_amortisation": 1001236, "ebitda": -20489889, "interest_expense": 107685, "interest_income": null, "other_non_operating": null, "pretax_income": -21266537, "tax_provision": null, "effective_tax_rate": null, "net_income": -21266537, "net_income_continuing_ops": -60, "net_income_to_common": -21266537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469134, "short_term_investments": null, "net_receivables": 38978, "inventory": null, "other_current_assets": null, "total_current_assets": 1749713, "net_ppe": null, "goodwill": null, "intangible_assets": 2554166, "goodwill_and_intangibles": 2554166, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6321376, "total_assets": 8071089, "short_term_debt": 1013047, "accounts_payable": 1419699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2988696, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768428, "total_liabilities": 3757125, "total_debt": 1013047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87356260, "total_equity": 4313964, "shares_outstanding": 1284499, "operating_cash_flow": -7239514, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4917346, "free_cash_flow": -7239510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21491125", "ebitda": "-20489889", "netIncome": "-21266537", "grossProfit": "-1001236", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1001236", "interestIncome": "None", "incomeBeforeTax": "-21266537", "interestExpense": "107685", "operatingIncome": "-21491125", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20489888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6668244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001236", "sellingGeneralAndAdministrative": "60", "netIncomeFromContinuingOperations": "-60" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3533", "currentDebt": "None", "investments": "None", "totalAssets": "8071089", "longTermDebt": "None", "shortTermDebt": "1013047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2554166", "reportedCurrency": "USD", "retainedEarnings": "-87356260", "totalLiabilities": "3757125", "otherCurrentAssets": "241601", "totalCurrentAssets": "1749713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321376", "currentAccountsPayable": "1419699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224226", "totalShareholderEquity": "4313964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555950", "totalCurrentLiabilities": "2988696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768428", "cashAndShortTermInvestments": "1469134", "commonStockSharesOutstanding": "1284499", "intangibleAssetsExcludingGoodwill": "2554166", "cashAndCashEquivalentsAtCarryingValue": "1469134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21266537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7239514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4917346", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1001384, "gross_profit": -1001384, "ebit": -34195964, "ebitda": -33194580, "pretax_income": -37574217, "tax_provision": null, "net_income": -37574217, "net_income_to_common": -37574217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791302, "total_current_assets": 3941733, "total_assets": 7915689, "short_term_debt": 1891618, "long_term_debt": null, "total_debt": 1891618, "total_liabilities": 3462360, "total_equity": 4453329, "shares_outstanding": 714783, "goodwill_and_intangibles": 3554167 }, "cash_flow": { "operating_cash_flow": -3875811, "capital_expenditure": 0, "free_cash_flow": -3875811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207793, "ticker_id": 9102, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34195964", "ebitda": "-33194580", "netIncome": "-37574217", "grossProfit": "-1001384", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1001384", "interestIncome": "None", "incomeBeforeTax": "-37574217", "interestExpense": "218412", "operatingIncome": "-34195964", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33194580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001384", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1957", "currentDebt": "None", "investments": "None", "totalAssets": "7915689", "longTermDebt": "None", "shortTermDebt": "1891618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3554167", "reportedCurrency": "None", "retainedEarnings": "-66089723", "totalLiabilities": "3462360", "otherCurrentAssets": "142356", "totalCurrentAssets": "3941733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3973956", "currentAccountsPayable": "99021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056341", "totalShareholderEquity": "4453329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181998", "totalCurrentLiabilities": "2172637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289723", "cashAndShortTermInvestments": "3791302", "commonStockSharesOutstanding": "714783", "intangibleAssetsExcludingGoodwill": "3554167", "cashAndCashEquivalentsAtCarryingValue": "3791302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37574217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3875811", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5487555", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1001384, "gross_profit": -1001384, "research_and_development": 20887, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34195964, "depreciation_amortisation": 1001384, "ebitda": -33194580, "interest_expense": 218412, "interest_income": null, "other_non_operating": null, "pretax_income": -37574217, "tax_provision": null, "effective_tax_rate": null, "net_income": -37574217, "net_income_continuing_ops": null, "net_income_to_common": -37574217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791302, "short_term_investments": null, "net_receivables": 8075, "inventory": null, "other_current_assets": null, "total_current_assets": 3941733, "net_ppe": null, "goodwill": null, "intangible_assets": 3554167, "goodwill_and_intangibles": 3554167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3973956, "total_assets": 7915689, "short_term_debt": 1891618, "accounts_payable": 99021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1289723, "total_liabilities": 3462360, "total_debt": 1891618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66089723, "total_equity": 4453329, "shares_outstanding": 714783, "operating_cash_flow": -3875811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5487555, "free_cash_flow": -3875811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34195964", "ebitda": "-33194580", "netIncome": "-37574217", "grossProfit": "-1001384", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1001384", "interestIncome": "None", "incomeBeforeTax": "-37574217", "interestExpense": "218412", "operatingIncome": "-34195964", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33194580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001384", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1957", "currentDebt": "None", "investments": "None", "totalAssets": "7915689", "longTermDebt": "None", "shortTermDebt": "1891618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3554167", "reportedCurrency": "None", "retainedEarnings": "-66089723", "totalLiabilities": "3462360", "otherCurrentAssets": "142356", "totalCurrentAssets": "3941733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3973956", "currentAccountsPayable": "99021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056341", "totalShareholderEquity": "4453329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181998", "totalCurrentLiabilities": "2172637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289723", "cashAndShortTermInvestments": "3791302", "commonStockSharesOutstanding": "714783", "intangibleAssetsExcludingGoodwill": "3554167", "cashAndCashEquivalentsAtCarryingValue": "3791302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37574217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3875811", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5487555", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": 447413, "gross_profit": -372413, "ebit": -14045932, "ebitda": -13598519, "pretax_income": -13449280, "tax_provision": null, "net_income": -13449280, "net_income_to_common": -13449280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2179558, "total_current_assets": 2179558, "total_assets": 6765576, "short_term_debt": 2431724, "long_term_debt": null, "total_debt": 2431724, "total_liabilities": 4414942, "total_equity": 2350634, "shares_outstanding": 545728, "goodwill_and_intangibles": 4554167 }, "cash_flow": { "operating_cash_flow": -4489440, "capital_expenditure": 0, "free_cash_flow": -4489440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207798, "ticker_id": 9102, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14045932", "ebitda": "-13598519", "netIncome": "-13449280", "grossProfit": "-372413", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "447413", "interestIncome": "None", "incomeBeforeTax": "-13449280", "interestExpense": "187133", "operatingIncome": "-14045932", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13673519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447413", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1196", "currentDebt": "None", "investments": "None", "totalAssets": "6765576", "longTermDebt": "None", "shortTermDebt": "2431724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4554167", "reportedCurrency": "None", "retainedEarnings": "-27550126", "totalLiabilities": "4414942", "otherCurrentAssets": "None", "totalCurrentAssets": "2179558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586018", "currentAccountsPayable": "134092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4081724", "totalShareholderEquity": "2350634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199126", "totalCurrentLiabilities": "2764942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650000", "cashAndShortTermInvestments": "2179558", "commonStockSharesOutstanding": "545728", "intangibleAssetsExcludingGoodwill": "4554167", "cashAndCashEquivalentsAtCarryingValue": "2179558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13449280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4489440", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8216032", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247165", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": 447413, "gross_profit": -372413, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14045932, "depreciation_amortisation": 447413, "ebitda": -13598519, "interest_expense": 187133, "interest_income": null, "other_non_operating": null, "pretax_income": -13449280, "tax_provision": null, "effective_tax_rate": null, "net_income": -13449280, "net_income_continuing_ops": null, "net_income_to_common": -13449280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2179558, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2179558, "net_ppe": null, "goodwill": null, "intangible_assets": 4554167, "goodwill_and_intangibles": 4554167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4586018, "total_assets": 6765576, "short_term_debt": 2431724, "accounts_payable": 134092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2764942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650000, "total_liabilities": 4414942, "total_debt": 2431724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27550126, "total_equity": 2350634, "shares_outstanding": 545728, "operating_cash_flow": -4489440, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8216032, "free_cash_flow": -4489440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14045932", "ebitda": "-13598519", "netIncome": "-13449280", "grossProfit": "-372413", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "447413", "interestIncome": "None", "incomeBeforeTax": "-13449280", "interestExpense": "187133", "operatingIncome": "-14045932", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13673519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447413", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1196", "currentDebt": "None", "investments": "None", "totalAssets": "6765576", "longTermDebt": "None", "shortTermDebt": "2431724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4554167", "reportedCurrency": "None", "retainedEarnings": "-27550126", "totalLiabilities": "4414942", "otherCurrentAssets": "None", "totalCurrentAssets": "2179558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586018", "currentAccountsPayable": "134092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4081724", "totalShareholderEquity": "2350634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199126", "totalCurrentLiabilities": "2764942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650000", "cashAndShortTermInvestments": "2179558", "commonStockSharesOutstanding": "545728", "intangibleAssetsExcludingGoodwill": "4554167", "cashAndCashEquivalentsAtCarryingValue": "2179558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13449280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4489440", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8216032", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247165", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -68430, "ebitda": -68430, "pretax_income": -17279776, "tax_provision": null, "net_income": -17279776, "net_income_to_common": -17279776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907184, "total_current_assets": 958999, "total_assets": 76710203, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22955000, "total_equity": 53755203, "shares_outstanding": 468750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -440677, "capital_expenditure": 3, "free_cash_flow": -440674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207803, "ticker_id": 9102, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-68430", "netIncome": "-17279776", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17279776", "interestExpense": "None", "operatingIncome": "-68430", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75776204", "currentDebt": "None", "investments": "None", "totalAssets": "76710203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22021000", "totalLiabilities": "22955000", "otherCurrentAssets": "51815", "totalCurrentAssets": "958999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75751204", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53755203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "5000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22950000", "cashAndShortTermInvestments": "907184", "commonStockSharesOutstanding": "468750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "907184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17279776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-440677", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77097356", "cashflowFromInvestment": "-75750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68430, "depreciation_amortisation": null, "ebitda": -68430, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17279776, "tax_provision": null, "effective_tax_rate": null, "net_income": -17279776, "net_income_continuing_ops": null, "net_income_to_common": -17279776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907184, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 958999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75751204, "total_assets": 76710203, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22950000, "total_liabilities": 22955000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22021000, "total_equity": 53755203, "shares_outstanding": 468750, "operating_cash_flow": -440677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77097356, "free_cash_flow": -440674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-68430", "netIncome": "-17279776", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17279776", "interestExpense": "None", "operatingIncome": "-68430", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75776204", "currentDebt": "None", "investments": "None", "totalAssets": "76710203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22021000", "totalLiabilities": "22955000", "otherCurrentAssets": "51815", "totalCurrentAssets": "958999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75751204", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53755203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "5000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22950000", "cashAndShortTermInvestments": "907184", "commonStockSharesOutstanding": "468750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "907184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17279776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-440677", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77097356", "cashflowFromInvestment": "-75750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505, "total_current_assets": 505, "total_assets": 171545, "short_term_debt": 152644, "long_term_debt": null, "total_debt": 152644, "total_liabilities": 155852, "total_equity": 15692, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207807, "ticker_id": 9102, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "171545", "longTermDebt": "None", "shortTermDebt": "152644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9307", "totalLiabilities": "155852", "otherCurrentAssets": "None", "totalCurrentAssets": "505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171040", "currentAccountsPayable": "450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152644", "totalShareholderEquity": "15692", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "155852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "505", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171040, "total_assets": 171545, "short_term_debt": 152644, "accounts_payable": 450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 155852, "total_debt": 152644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9307, "total_equity": 15692, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "171545", "longTermDebt": "None", "shortTermDebt": "152644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9307", "totalLiabilities": "155852", "otherCurrentAssets": "None", "totalCurrentAssets": "505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171040", "currentAccountsPayable": "450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152644", "totalShareholderEquity": "15692", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "155852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "505", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 113771, "cost_of_revenue": 2164293, "gross_profit": -2050522, "ebit": -3914644, "ebitda": -3604136, "pretax_income": -4020895, "tax_provision": null, "net_income": -3916618, "net_income_to_common": -3916618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5211188, "total_current_assets": 5908108, "total_assets": 23440149, "short_term_debt": 140323, "long_term_debt": 150000, "total_debt": 290323, "total_liabilities": 2207849, "total_equity": 20830415, "shares_outstanding": 6032193, "goodwill_and_intangibles": 620261 }, "cash_flow": { "operating_cash_flow": -1758887, "capital_expenditure": 3, "free_cash_flow": -1758884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207776, "ticker_id": 9102, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3914644", "ebitda": "-3604136", "netIncome": "-3916618", "grossProfit": "-2050522", "depreciation": "None", "totalRevenue": "113771", "costOfRevenue": "2164293", "interestIncome": "None", "incomeBeforeTax": "-4020895", "interestExpense": "5257", "operatingIncome": "-3914644", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5257", "nonInterestIncome": "None", "operatingExpenses": "1864122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2164293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310508", "sellingGeneralAndAdministrative": "3497730", "netIncomeFromContinuingOperations": "-4020896" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "656", "currentDebt": "None", "investments": "None", "totalAssets": "23440149", "longTermDebt": "150000", "shortTermDebt": "140323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "620261", "reportedCurrency": "USD", "retainedEarnings": "-113870346", "totalLiabilities": "2207849", "otherCurrentAssets": "631082", "totalCurrentAssets": "5908108", "currentLongTermDebt": "100000", "longTermInvestments": "13159346", "shortTermInvestments": "50551", "currentNetReceivables": "15287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17532041", "currentAccountsPayable": "1011172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343353", "totalShareholderEquity": "20830415", "capitalLeaseObligations": "93353", "otherCurrentLiabilities": "665824", "totalCurrentLiabilities": "1817319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390530", "cashAndShortTermInvestments": "5211188", "commonStockSharesOutstanding": "6032193", "intangibleAssetsExcludingGoodwill": "620261", "cashAndCashEquivalentsAtCarryingValue": "5211188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3916618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1758887", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704254", "cashflowFromInvestment": "591519", "stockBasedCompensation": "1416178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113771, "cost_of_revenue": 2164293, "gross_profit": -2050522, "research_and_development": 235529, "selling_general_admin": 3497730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3914644, "depreciation_amortisation": 310508, "ebitda": -3604136, "interest_expense": 5257, "interest_income": null, "other_non_operating": null, "pretax_income": -4020895, "tax_provision": null, "effective_tax_rate": null, "net_income": -3916618, "net_income_continuing_ops": -4020896, "net_income_to_common": -3916618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5211188, "short_term_investments": 50551, "net_receivables": 15287, "inventory": null, "other_current_assets": null, "total_current_assets": 5908108, "net_ppe": null, "goodwill": null, "intangible_assets": 620261, "goodwill_and_intangibles": 620261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17532041, "total_assets": 23440149, "short_term_debt": 140323, "accounts_payable": 1011172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1817319, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390530, "total_liabilities": 2207849, "total_debt": 290323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113870346, "total_equity": 20830415, "shares_outstanding": 6032193, "operating_cash_flow": -1758887, "stock_based_compensation": 1416178, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 591519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 704254, "free_cash_flow": -1758884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3914644", "ebitda": "-3604136", "netIncome": "-3916618", "grossProfit": "-2050522", "depreciation": "None", "totalRevenue": "113771", "costOfRevenue": "2164293", "interestIncome": "None", "incomeBeforeTax": "-4020895", "interestExpense": "5257", "operatingIncome": "-3914644", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5257", "nonInterestIncome": "None", "operatingExpenses": "1864122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2164293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310508", "sellingGeneralAndAdministrative": "3497730", "netIncomeFromContinuingOperations": "-4020896" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "656", "currentDebt": "None", "investments": "None", "totalAssets": "23440149", "longTermDebt": "150000", "shortTermDebt": "140323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "620261", "reportedCurrency": "USD", "retainedEarnings": "-113870346", "totalLiabilities": "2207849", "otherCurrentAssets": "631082", "totalCurrentAssets": "5908108", "currentLongTermDebt": "100000", "longTermInvestments": "13159346", "shortTermInvestments": "50551", "currentNetReceivables": "15287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17532041", "currentAccountsPayable": "1011172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343353", "totalShareholderEquity": "20830415", "capitalLeaseObligations": "93353", "otherCurrentLiabilities": "665824", "totalCurrentLiabilities": "1817319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390530", "cashAndShortTermInvestments": "5211188", "commonStockSharesOutstanding": "6032193", "intangibleAssetsExcludingGoodwill": "620261", "cashAndCashEquivalentsAtCarryingValue": "5211188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3916618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1758887", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704254", "cashflowFromInvestment": "591519", "stockBasedCompensation": "1416178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 862049, "cost_of_revenue": 987564, "gross_profit": -125514, "ebit": -1988272, "ebitda": -1682264, "pretax_income": -1622902, "tax_provision": null, "net_income": -1577869, "net_income_to_common": -1577869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5674302, "total_current_assets": 7350149, "total_assets": 19840465, "short_term_debt": 118875, "long_term_debt": null, "total_debt": 118875, "total_liabilities": 2085764, "total_equity": 17248538, "shares_outstanding": 5746948, "goodwill_and_intangibles": 915417 }, "cash_flow": { "operating_cash_flow": -1687910, "capital_expenditure": 0, "free_cash_flow": -1687910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207777, "ticker_id": 9102, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1988272", "ebitda": "-1682264", "netIncome": "-1577869", "grossProfit": "-125514", "depreciation": "None", "totalRevenue": "862049", "costOfRevenue": "987564", "interestIncome": "None", "incomeBeforeTax": "-1622902", "interestExpense": "440490", "operatingIncome": "-1988272", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1862757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306008", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "19840465", "longTermDebt": "None", "shortTermDebt": "118875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915417", "reportedCurrency": "None", "retainedEarnings": "-109953728", "totalLiabilities": "2085764", "otherCurrentAssets": "991903", "totalCurrentAssets": "7350149", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "676596", "currentNetReceivables": "7348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12490315", "currentAccountsPayable": "888755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268875", "totalShareholderEquity": "17248538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760509", "totalCurrentLiabilities": "1768139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317625", "cashAndShortTermInvestments": "5674302", "commonStockSharesOutstanding": "5746948", "intangibleAssetsExcludingGoodwill": "915417", "cashAndCashEquivalentsAtCarryingValue": "5674302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1577869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1687910", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2453725", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862049, "cost_of_revenue": 987564, "gross_profit": -125514, "research_and_development": 312903, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1988272, "depreciation_amortisation": 306008, "ebitda": -1682264, "interest_expense": 440490, "interest_income": null, "other_non_operating": null, "pretax_income": -1622902, "tax_provision": null, "effective_tax_rate": null, "net_income": -1577869, "net_income_continuing_ops": null, "net_income_to_common": -1577869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5674302, "short_term_investments": 676596, "net_receivables": 7348, "inventory": null, "other_current_assets": null, "total_current_assets": 7350149, "net_ppe": null, "goodwill": null, "intangible_assets": 915417, "goodwill_and_intangibles": 915417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12490315, "total_assets": 19840465, "short_term_debt": 118875, "accounts_payable": 888755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1768139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317625, "total_liabilities": 2085764, "total_debt": 118875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109953728, "total_equity": 17248538, "shares_outstanding": 5746948, "operating_cash_flow": -1687910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2453725, "free_cash_flow": -1687910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1988272", "ebitda": "-1682264", "netIncome": "-1577869", "grossProfit": "-125514", "depreciation": "None", "totalRevenue": "862049", "costOfRevenue": "987564", "interestIncome": "None", "incomeBeforeTax": "-1622902", "interestExpense": "440490", "operatingIncome": "-1988272", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1862757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306008", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "19840465", "longTermDebt": "None", "shortTermDebt": "118875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915417", "reportedCurrency": "None", "retainedEarnings": "-109953728", "totalLiabilities": "2085764", "otherCurrentAssets": "991903", "totalCurrentAssets": "7350149", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "676596", "currentNetReceivables": "7348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12490315", "currentAccountsPayable": "888755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268875", "totalShareholderEquity": "17248538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760509", "totalCurrentLiabilities": "1768139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317625", "cashAndShortTermInvestments": "5674302", "commonStockSharesOutstanding": "5746948", "intangibleAssetsExcludingGoodwill": "915417", "cashAndCashEquivalentsAtCarryingValue": "5674302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1577869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1687910", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2453725", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 237441, "cost_of_revenue": 891588, "gross_profit": -654147, "ebit": -2477028, "ebitda": -2171263, "pretax_income": -2898763, "tax_provision": null, "net_income": -2739403, "net_income_to_common": -2739403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4908487, "total_current_assets": 5990862, "total_assets": 16282008, "short_term_debt": 129865, "long_term_debt": null, "total_debt": 129865, "total_liabilities": 3264864, "total_equity": 12465950, "shares_outstanding": 4745089, "goodwill_and_intangibles": 1210573 }, "cash_flow": { "operating_cash_flow": -2152217, "capital_expenditure": 3, "free_cash_flow": -2152214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207779, "ticker_id": 9102, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2477028", "ebitda": "-2171263", "netIncome": "-2739403", "grossProfit": "-654147", "depreciation": "None", "totalRevenue": "237441", "costOfRevenue": "891588", "interestIncome": "None", "incomeBeforeTax": "-2898763", "interestExpense": "62610", "operatingIncome": "-2477028", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1822880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305765", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "516", "currentDebt": "None", "investments": "None", "totalAssets": "16282008", "longTermDebt": "None", "shortTermDebt": "129865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1210573", "reportedCurrency": "None", "retainedEarnings": "-108375858", "totalLiabilities": "3264864", "otherCurrentAssets": "574636", "totalCurrentAssets": "5990862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "421698", "currentNetReceivables": "86041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291146", "currentAccountsPayable": "783103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279865", "totalShareholderEquity": "12465950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792396", "totalCurrentLiabilities": "2705364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559500", "cashAndShortTermInvestments": "4908487", "commonStockSharesOutstanding": "4745089", "intangibleAssetsExcludingGoodwill": "1210573", "cashAndCashEquivalentsAtCarryingValue": "4908487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2739403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2152217", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5063978", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237441, "cost_of_revenue": 891588, "gross_profit": -654147, "research_and_development": 587279, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2477028, "depreciation_amortisation": 305765, "ebitda": -2171263, "interest_expense": 62610, "interest_income": null, "other_non_operating": null, "pretax_income": -2898763, "tax_provision": null, "effective_tax_rate": null, "net_income": -2739403, "net_income_continuing_ops": null, "net_income_to_common": -2739403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4908487, "short_term_investments": 421698, "net_receivables": 86041, "inventory": null, "other_current_assets": null, "total_current_assets": 5990862, "net_ppe": null, "goodwill": null, "intangible_assets": 1210573, "goodwill_and_intangibles": 1210573, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10291146, "total_assets": 16282008, "short_term_debt": 129865, "accounts_payable": 783103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2705364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559500, "total_liabilities": 3264864, "total_debt": 129865, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108375858, "total_equity": 12465950, "shares_outstanding": 4745089, "operating_cash_flow": -2152217, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5063978, "free_cash_flow": -2152214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2477028", "ebitda": "-2171263", "netIncome": "-2739403", "grossProfit": "-654147", "depreciation": "None", "totalRevenue": "237441", "costOfRevenue": "891588", "interestIncome": "None", "incomeBeforeTax": "-2898763", "interestExpense": "62610", "operatingIncome": "-2477028", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1822880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305765", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "516", "currentDebt": "None", "investments": "None", "totalAssets": "16282008", "longTermDebt": "None", "shortTermDebt": "129865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1210573", "reportedCurrency": "None", "retainedEarnings": "-108375858", "totalLiabilities": "3264864", "otherCurrentAssets": "574636", "totalCurrentAssets": "5990862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "421698", "currentNetReceivables": "86041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10291146", "currentAccountsPayable": "783103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279865", "totalShareholderEquity": "12465950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792396", "totalCurrentLiabilities": "2705364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559500", "cashAndShortTermInvestments": "4908487", "commonStockSharesOutstanding": "4745089", "intangibleAssetsExcludingGoodwill": "1210573", "cashAndCashEquivalentsAtCarryingValue": "4908487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2739403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2152217", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5063978", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 200681, "cost_of_revenue": 956726, "gross_profit": -756045, "ebit": -4521214, "ebitda": -4215687, "pretax_income": -4334586, "tax_provision": null, "net_income": -3534595, "net_income_to_common": -3534595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1996726, "total_current_assets": 3694935, "total_assets": 12316479, "short_term_debt": 1163745, "long_term_debt": null, "total_debt": 1163745, "total_liabilities": 5111349, "total_equity": 6220830, "shares_outstanding": 3706795, "goodwill_and_intangibles": 1505730 }, "cash_flow": { "operating_cash_flow": -2396742, "capital_expenditure": 0, "free_cash_flow": -2396742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207780, "ticker_id": 9102, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4521214", "ebitda": "-4215687", "netIncome": "-3534595", "grossProfit": "-756045", "depreciation": "None", "totalRevenue": "200681", "costOfRevenue": "956726", "interestIncome": "None", "incomeBeforeTax": "-4334586", "interestExpense": "67788", "operatingIncome": "-4521214", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3765168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305527", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "12316479", "longTermDebt": "None", "shortTermDebt": "1163745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1505730", "reportedCurrency": "None", "retainedEarnings": "-105989201", "totalLiabilities": "5111349", "otherCurrentAssets": "677643", "totalCurrentAssets": "3694935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "990566", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621544", "currentAccountsPayable": "1028826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1332619", "totalShareholderEquity": "6220830", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2282654", "totalCurrentLiabilities": "4475225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636123", "cashAndShortTermInvestments": "1996726", "commonStockSharesOutstanding": "3706795", "intangibleAssetsExcludingGoodwill": "1505730", "cashAndCashEquivalentsAtCarryingValue": "1996726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2396742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125099", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200681, "cost_of_revenue": 956726, "gross_profit": -756045, "research_and_development": 290309, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4521214, "depreciation_amortisation": 305527, "ebitda": -4215687, "interest_expense": 67788, "interest_income": null, "other_non_operating": null, "pretax_income": -4334586, "tax_provision": null, "effective_tax_rate": null, "net_income": -3534595, "net_income_continuing_ops": null, "net_income_to_common": -3534595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1996726, "short_term_investments": 990566, "net_receivables": 30000, "inventory": null, "other_current_assets": null, "total_current_assets": 3694935, "net_ppe": null, "goodwill": null, "intangible_assets": 1505730, "goodwill_and_intangibles": 1505730, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8621544, "total_assets": 12316479, "short_term_debt": 1163745, "accounts_payable": 1028826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4475225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636123, "total_liabilities": 5111349, "total_debt": 1163745, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105989201, "total_equity": 6220830, "shares_outstanding": 3706795, "operating_cash_flow": -2396742, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125099, "free_cash_flow": -2396742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4521214", "ebitda": "-4215687", "netIncome": "-3534595", "grossProfit": "-756045", "depreciation": "None", "totalRevenue": "200681", "costOfRevenue": "956726", "interestIncome": "None", "incomeBeforeTax": "-4334586", "interestExpense": "67788", "operatingIncome": "-4521214", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3765168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305527", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "12316479", "longTermDebt": "None", "shortTermDebt": "1163745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1505730", "reportedCurrency": "None", "retainedEarnings": "-105989201", "totalLiabilities": "5111349", "otherCurrentAssets": "677643", "totalCurrentAssets": "3694935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "990566", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621544", "currentAccountsPayable": "1028826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1332619", "totalShareholderEquity": "6220830", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2282654", "totalCurrentLiabilities": "4475225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636123", "cashAndShortTermInvestments": "1996726", "commonStockSharesOutstanding": "3706795", "intangibleAssetsExcludingGoodwill": "1505730", "cashAndCashEquivalentsAtCarryingValue": "1996726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2396742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125099", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": 62874, "cost_of_revenue": 1359708, "gross_profit": -1296834, "ebit": -4056984, "ebitda": -3751687, "pretax_income": -3420941, "tax_provision": null, "net_income": -3057730, "net_income_to_common": -3057730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4268368, "total_current_assets": 4650996, "total_assets": 13703067, "short_term_debt": 1871435, "long_term_debt": null, "total_debt": 1871435, "total_liabilities": 5990153, "total_equity": 6728614, "shares_outstanding": 3073074, "goodwill_and_intangibles": 1800886 }, "cash_flow": { "operating_cash_flow": -2366167, "capital_expenditure": 3, "free_cash_flow": -2366164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207781, "ticker_id": 9102, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4056984", "ebitda": "-3751687", "netIncome": "-3057730", "grossProfit": "-1296834", "depreciation": "None", "totalRevenue": "62874", "costOfRevenue": "1359708", "interestIncome": "None", "incomeBeforeTax": "-3420941", "interestExpense": "71491", "operatingIncome": "-4056984", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-71491", "nonInterestIncome": "None", "operatingExpenses": "2760149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86659", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305297", "sellingGeneralAndAdministrative": "3738043", "netIncomeFromContinuingOperations": "-3420941" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "337", "currentDebt": "None", "investments": "None", "totalAssets": "13703067", "longTermDebt": "None", "shortTermDebt": "1871435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1800886", "reportedCurrency": "USD", "retainedEarnings": "-101654614", "totalLiabilities": "5990153", "otherCurrentAssets": "382628", "totalCurrentAssets": "4650996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9052071", "currentAccountsPayable": "1120657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2040309", "totalShareholderEquity": "6728614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2660062", "totalCurrentLiabilities": "5652154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337998", "cashAndShortTermInvestments": "4268368", "commonStockSharesOutstanding": "3073074", "intangibleAssetsExcludingGoodwill": "1800886", "cashAndCashEquivalentsAtCarryingValue": "4268368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3057730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2366167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6101650", "cashflowFromInvestment": "None", "stockBasedCompensation": "597731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62874, "cost_of_revenue": 1359708, "gross_profit": -1296834, "research_and_development": 86659, "selling_general_admin": 3738043, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4056984, "depreciation_amortisation": 305297, "ebitda": -3751687, "interest_expense": 71491, "interest_income": null, "other_non_operating": null, "pretax_income": -3420941, "tax_provision": null, "effective_tax_rate": null, "net_income": -3057730, "net_income_continuing_ops": -3420941, "net_income_to_common": -3057730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4268368, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4650996, "net_ppe": null, "goodwill": null, "intangible_assets": 1800886, "goodwill_and_intangibles": 1800886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9052071, "total_assets": 13703067, "short_term_debt": 1871435, "accounts_payable": 1120657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5652154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337998, "total_liabilities": 5990153, "total_debt": 1871435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101654614, "total_equity": 6728614, "shares_outstanding": 3073074, "operating_cash_flow": -2366167, "stock_based_compensation": 597731, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6101650, "free_cash_flow": -2366164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4056984", "ebitda": "-3751687", "netIncome": "-3057730", "grossProfit": "-1296834", "depreciation": "None", "totalRevenue": "62874", "costOfRevenue": "1359708", "interestIncome": "None", "incomeBeforeTax": "-3420941", "interestExpense": "71491", "operatingIncome": "-4056984", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-71491", "nonInterestIncome": "None", "operatingExpenses": "2760149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86659", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305297", "sellingGeneralAndAdministrative": "3738043", "netIncomeFromContinuingOperations": "-3420941" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "337", "currentDebt": "None", "investments": "None", "totalAssets": "13703067", "longTermDebt": "None", "shortTermDebt": "1871435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1800886", "reportedCurrency": "USD", "retainedEarnings": "-101654614", "totalLiabilities": "5990153", "otherCurrentAssets": "382628", "totalCurrentAssets": "4650996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9052071", "currentAccountsPayable": "1120657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2040309", "totalShareholderEquity": "6728614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2660062", "totalCurrentLiabilities": "5652154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337998", "cashAndShortTermInvestments": "4268368", "commonStockSharesOutstanding": "3073074", "intangibleAssetsExcludingGoodwill": "1800886", "cashAndCashEquivalentsAtCarryingValue": "4268368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3057730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2366167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6101650", "cashflowFromInvestment": "None", "stockBasedCompensation": "597731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 259982, "gross_profit": -259982, "ebit": -2162214, "ebitda": -1902232, "pretax_income": -3011765, "tax_provision": null, "net_income": -3011765, "net_income_to_common": -3011765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532885, "total_current_assets": 1051292, "total_assets": 11008660, "short_term_debt": 1230178, "long_term_debt": null, "total_debt": 1230178, "total_liabilities": 5041434, "total_equity": 5285164, "shares_outstanding": 2116191, "goodwill_and_intangibles": 2096041 }, "cash_flow": { "operating_cash_flow": -1436538, "capital_expenditure": 0, "free_cash_flow": -1436538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207782, "ticker_id": 9102, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2162214", "ebitda": "-1902232", "netIncome": "-3011765", "grossProfit": "-259982", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "259982", "interestIncome": "None", "incomeBeforeTax": "-3011765", "interestExpense": "78629", "operatingIncome": "-2162214", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1902232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259982", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212", "currentDebt": "None", "investments": "None", "totalAssets": "11008660", "longTermDebt": "None", "shortTermDebt": "1230178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2096041", "reportedCurrency": "None", "retainedEarnings": "-98233673", "totalLiabilities": "5041434", "otherCurrentAssets": "518406", "totalCurrentAssets": "1051292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957368", "currentAccountsPayable": "1269763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399053", "totalShareholderEquity": "5285164", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2013368", "totalCurrentLiabilities": "4513309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528125", "cashAndShortTermInvestments": "532885", "commonStockSharesOutstanding": "2116191", "intangibleAssetsExcludingGoodwill": "2096041", "cashAndCashEquivalentsAtCarryingValue": "532885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3011765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1436538", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "731971", "cashflowFromInvestment": "100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 259982, "gross_profit": -259982, "research_and_development": 343878, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2162214, "depreciation_amortisation": 259982, "ebitda": -1902232, "interest_expense": 78629, "interest_income": null, "other_non_operating": null, "pretax_income": -3011765, "tax_provision": null, "effective_tax_rate": null, "net_income": -3011765, "net_income_continuing_ops": null, "net_income_to_common": -3011765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1051292, "net_ppe": null, "goodwill": null, "intangible_assets": 2096041, "goodwill_and_intangibles": 2096041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9957368, "total_assets": 11008660, "short_term_debt": 1230178, "accounts_payable": 1269763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4513309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528125, "total_liabilities": 5041434, "total_debt": 1230178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98233673, "total_equity": 5285164, "shares_outstanding": 2116191, "operating_cash_flow": -1436538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 731971, "free_cash_flow": -1436538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2162214", "ebitda": "-1902232", "netIncome": "-3011765", "grossProfit": "-259982", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "259982", "interestIncome": "None", "incomeBeforeTax": "-3011765", "interestExpense": "78629", "operatingIncome": "-2162214", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1902232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259982", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212", "currentDebt": "None", "investments": "None", "totalAssets": "11008660", "longTermDebt": "None", "shortTermDebt": "1230178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2096041", "reportedCurrency": "None", "retainedEarnings": "-98233673", "totalLiabilities": "5041434", "otherCurrentAssets": "518406", "totalCurrentAssets": "1051292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957368", "currentAccountsPayable": "1269763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399053", "totalShareholderEquity": "5285164", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2013368", "totalCurrentLiabilities": "4513309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528125", "cashAndShortTermInvestments": "532885", "commonStockSharesOutstanding": "2116191", "intangibleAssetsExcludingGoodwill": "2096041", "cashAndCashEquivalentsAtCarryingValue": "532885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3011765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1436538", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "731971", "cashflowFromInvestment": "100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 278229, "gross_profit": -278229, "ebit": -2141789, "ebitda": -1863560, "pretax_income": -1828914, "tax_provision": null, "net_income": -1828914, "net_income_to_common": -1828914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137453, "total_current_assets": 1364674, "total_assets": 11055984, "short_term_debt": 1563819, "long_term_debt": null, "total_debt": 1563819, "total_liabilities": 3973567, "total_equity": 6924733, "shares_outstanding": 1990325, "goodwill_and_intangibles": 1804167 }, "cash_flow": { "operating_cash_flow": -1892622, "capital_expenditure": 0, "free_cash_flow": -1892622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207784, "ticker_id": 9102, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2141789", "ebitda": "-1863560", "netIncome": "-1828914", "grossProfit": "-278229", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "278229", "interestIncome": "None", "incomeBeforeTax": "-1828914", "interestExpense": "50926", "operatingIncome": "-2141789", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1863560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278229", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3996", "currentDebt": "None", "investments": "None", "totalAssets": "11055984", "longTermDebt": "None", "shortTermDebt": "1563819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1804167", "reportedCurrency": "None", "retainedEarnings": "-95221907", "totalLiabilities": "3973567", "otherCurrentAssets": "227221", "totalCurrentAssets": "1364674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691310", "currentAccountsPayable": "1134243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774998", "totalShareholderEquity": "6924733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742201", "totalCurrentLiabilities": "3440263", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533304", "cashAndShortTermInvestments": "1137453", "commonStockSharesOutstanding": "1990325", "intangibleAssetsExcludingGoodwill": "1804167", "cashAndCashEquivalentsAtCarryingValue": "1137453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1828914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1892622", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1474999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 278229, "gross_profit": -278229, "research_and_development": 811784, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2141789, "depreciation_amortisation": 278229, "ebitda": -1863560, "interest_expense": 50926, "interest_income": null, "other_non_operating": null, "pretax_income": -1828914, "tax_provision": null, "effective_tax_rate": null, "net_income": -1828914, "net_income_continuing_ops": null, "net_income_to_common": -1828914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137453, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1364674, "net_ppe": null, "goodwill": null, "intangible_assets": 1804167, "goodwill_and_intangibles": 1804167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9691310, "total_assets": 11055984, "short_term_debt": 1563819, "accounts_payable": 1134243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3440263, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533304, "total_liabilities": 3973567, "total_debt": 1563819, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95221907, "total_equity": 6924733, "shares_outstanding": 1990325, "operating_cash_flow": -1892622, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1474999, "free_cash_flow": -1892622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2141789", "ebitda": "-1863560", "netIncome": "-1828914", "grossProfit": "-278229", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "278229", "interestIncome": "None", "incomeBeforeTax": "-1828914", "interestExpense": "50926", "operatingIncome": "-2141789", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1863560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278229", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3996", "currentDebt": "None", "investments": "None", "totalAssets": "11055984", "longTermDebt": "None", "shortTermDebt": "1563819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1804167", "reportedCurrency": "None", "retainedEarnings": "-95221907", "totalLiabilities": "3973567", "otherCurrentAssets": "227221", "totalCurrentAssets": "1364674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691310", "currentAccountsPayable": "1134243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774998", "totalShareholderEquity": "6924733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742201", "totalCurrentLiabilities": "3440263", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533304", "cashAndShortTermInvestments": "1137453", "commonStockSharesOutstanding": "1990325", "intangibleAssetsExcludingGoodwill": "1804167", "cashAndCashEquivalentsAtCarryingValue": "1137453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1828914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1892622", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1474999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 250211, "gross_profit": -250211, "ebit": -2828102, "ebitda": -2577891, "pretax_income": -3035345, "tax_provision": null, "net_income": -3035345, "net_income_to_common": -3035345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555075, "total_current_assets": 1990933, "total_assets": 11748420, "short_term_debt": 1573489, "long_term_debt": null, "total_debt": 1573489, "total_liabilities": 4508480, "total_equity": 7107446, "shares_outstanding": 1878465, "goodwill_and_intangibles": 2054167 }, "cash_flow": { "operating_cash_flow": -1417731, "capital_expenditure": 0, "free_cash_flow": -1417731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207785, "ticker_id": 9102, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2828102", "ebitda": "-2577891", "netIncome": "-3035345", "grossProfit": "-250211", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250211", "interestIncome": "None", "incomeBeforeTax": "-3035345", "interestExpense": "66056", "operatingIncome": "-2828102", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2577891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250211", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3972", "currentDebt": "None", "investments": "None", "totalAssets": "11748420", "longTermDebt": "None", "shortTermDebt": "1573489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2054167", "reportedCurrency": "None", "retainedEarnings": "-93392993", "totalLiabilities": "4508480", "otherCurrentAssets": "244776", "totalCurrentAssets": "1990933", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9757487", "currentAccountsPayable": "1281152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784668", "totalShareholderEquity": "7107446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "771035", "totalCurrentLiabilities": "3625676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "882803", "cashAndShortTermInvestments": "1555075", "commonStockSharesOutstanding": "1878465", "intangibleAssetsExcludingGoodwill": "2054167", "cashAndCashEquivalentsAtCarryingValue": "1555075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1417731", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1943562", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 250211, "gross_profit": -250211, "research_and_development": 398817, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2828102, "depreciation_amortisation": 250211, "ebitda": -2577891, "interest_expense": 66056, "interest_income": null, "other_non_operating": null, "pretax_income": -3035345, "tax_provision": null, "effective_tax_rate": null, "net_income": -3035345, "net_income_continuing_ops": null, "net_income_to_common": -3035345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1555075, "short_term_investments": null, "net_receivables": 191082, "inventory": null, "other_current_assets": null, "total_current_assets": 1990933, "net_ppe": null, "goodwill": null, "intangible_assets": 2054167, "goodwill_and_intangibles": 2054167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9757487, "total_assets": 11748420, "short_term_debt": 1573489, "accounts_payable": 1281152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3625676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882803, "total_liabilities": 4508480, "total_debt": 1573489, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93392993, "total_equity": 7107446, "shares_outstanding": 1878465, "operating_cash_flow": -1417731, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1943562, "free_cash_flow": -1417731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2828102", "ebitda": "-2577891", "netIncome": "-3035345", "grossProfit": "-250211", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250211", "interestIncome": "None", "incomeBeforeTax": "-3035345", "interestExpense": "66056", "operatingIncome": "-2828102", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2577891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250211", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3972", "currentDebt": "None", "investments": "None", "totalAssets": "11748420", "longTermDebt": "None", "shortTermDebt": "1573489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2054167", "reportedCurrency": "None", "retainedEarnings": "-93392993", "totalLiabilities": "4508480", "otherCurrentAssets": "244776", "totalCurrentAssets": "1990933", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9757487", "currentAccountsPayable": "1281152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784668", "totalShareholderEquity": "7107446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "771035", "totalCurrentLiabilities": "3625676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "882803", "cashAndShortTermInvestments": "1555075", "commonStockSharesOutstanding": "1878465", "intangibleAssetsExcludingGoodwill": "2054167", "cashAndCashEquivalentsAtCarryingValue": "1555075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1417731", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1943562", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 250211, "gross_profit": -250211, "ebit": -2922383, "ebitda": -2672172, "pretax_income": -3001388, "tax_provision": null, "net_income": -3001388, "net_income_to_common": -3001388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029244, "total_current_assets": 1379786, "total_assets": 9394321, "short_term_debt": 2216461, "long_term_debt": null, "total_debt": 2216461, "total_liabilities": 5034956, "total_equity": 4359365, "shares_outstanding": 1777235, "goodwill_and_intangibles": 2304166 }, "cash_flow": { "operating_cash_flow": -1902390, "capital_expenditure": 0, "free_cash_flow": -1902390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207786, "ticker_id": 9102, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2922383", "ebitda": "-2672172", "netIncome": "-3001388", "grossProfit": "-250211", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250211", "interestIncome": "None", "incomeBeforeTax": "-3001388", "interestExpense": "200505", "operatingIncome": "-2922383", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2672172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250211", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3643", "currentDebt": "None", "investments": "None", "totalAssets": "9394321", "longTermDebt": "None", "shortTermDebt": "2216461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2304166", "reportedCurrency": "None", "retainedEarnings": "-90357648", "totalLiabilities": "5034956", "otherCurrentAssets": "241961", "totalCurrentAssets": "1379786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8014535", "currentAccountsPayable": "1365898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427640", "totalShareholderEquity": "4359365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719043", "totalCurrentLiabilities": "4301402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733553", "cashAndShortTermInvestments": "1029244", "commonStockSharesOutstanding": "1777235", "intangibleAssetsExcludingGoodwill": "2304166", "cashAndCashEquivalentsAtCarryingValue": "1029244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3001388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1902390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1562500", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 250211, "gross_profit": -250211, "research_and_development": 777069, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2922383, "depreciation_amortisation": 250211, "ebitda": -2672172, "interest_expense": 200505, "interest_income": null, "other_non_operating": null, "pretax_income": -3001388, "tax_provision": null, "effective_tax_rate": null, "net_income": -3001388, "net_income_continuing_ops": null, "net_income_to_common": -3001388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029244, "short_term_investments": null, "net_receivables": 108581, "inventory": null, "other_current_assets": null, "total_current_assets": 1379786, "net_ppe": null, "goodwill": null, "intangible_assets": 2304166, "goodwill_and_intangibles": 2304166, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8014535, "total_assets": 9394321, "short_term_debt": 2216461, "accounts_payable": 1365898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4301402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733553, "total_liabilities": 5034956, "total_debt": 2216461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90357648, "total_equity": 4359365, "shares_outstanding": 1777235, "operating_cash_flow": -1902390, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1562500, "free_cash_flow": -1902390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2922383", "ebitda": "-2672172", "netIncome": "-3001388", "grossProfit": "-250211", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250211", "interestIncome": "None", "incomeBeforeTax": "-3001388", "interestExpense": "200505", "operatingIncome": "-2922383", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2672172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250211", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3643", "currentDebt": "None", "investments": "None", "totalAssets": "9394321", "longTermDebt": "None", "shortTermDebt": "2216461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2304166", "reportedCurrency": "None", "retainedEarnings": "-90357648", "totalLiabilities": "5034956", "otherCurrentAssets": "241961", "totalCurrentAssets": "1379786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8014535", "currentAccountsPayable": "1365898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427640", "totalShareholderEquity": "4359365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719043", "totalCurrentLiabilities": "4301402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733553", "cashAndShortTermInvestments": "1029244", "commonStockSharesOutstanding": "1777235", "intangibleAssetsExcludingGoodwill": "2304166", "cashAndCashEquivalentsAtCarryingValue": "1029244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3001388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1902390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1562500", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 250309, "gross_profit": -250309, "ebit": -3365969, "ebitda": -3115660, "pretax_income": -3755587, "tax_provision": null, "net_income": -3755587, "net_income_to_common": -3755587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469134, "total_current_assets": 1749713, "total_assets": 8071089, "short_term_debt": 1013047, "long_term_debt": null, "total_debt": 1013047, "total_liabilities": 3757125, "total_equity": 4313964, "shares_outstanding": 1766551, "goodwill_and_intangibles": 2554166 }, "cash_flow": { "operating_cash_flow": -1693788, "capital_expenditure": 0, "free_cash_flow": -1693788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207787, "ticker_id": 9102, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3365969", "ebitda": "-3115660", "netIncome": "-3755587", "grossProfit": "-250309", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250309", "interestIncome": "None", "incomeBeforeTax": "-3755587", "interestExpense": "13832", "operatingIncome": "-3365969", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3115659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250309", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3533", "currentDebt": "None", "investments": "None", "totalAssets": "8071089", "longTermDebt": "None", "shortTermDebt": "1013047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2554166", "reportedCurrency": "None", "retainedEarnings": "-87356260", "totalLiabilities": "3757125", "otherCurrentAssets": "241601", "totalCurrentAssets": "1749713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321376", "currentAccountsPayable": "1419699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224226", "totalShareholderEquity": "4313964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555950", "totalCurrentLiabilities": "2988696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768428", "cashAndShortTermInvestments": "1469134", "commonStockSharesOutstanding": "1766551", "intangibleAssetsExcludingGoodwill": "2554166", "cashAndCashEquivalentsAtCarryingValue": "1469134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3755587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1693788", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751410", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 250309, "gross_profit": -250309, "research_and_development": 1013347, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3365969, "depreciation_amortisation": 250309, "ebitda": -3115660, "interest_expense": 13832, "interest_income": null, "other_non_operating": null, "pretax_income": -3755587, "tax_provision": null, "effective_tax_rate": null, "net_income": -3755587, "net_income_continuing_ops": null, "net_income_to_common": -3755587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469134, "short_term_investments": null, "net_receivables": 38978, "inventory": null, "other_current_assets": null, "total_current_assets": 1749713, "net_ppe": null, "goodwill": null, "intangible_assets": 2554166, "goodwill_and_intangibles": 2554166, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6321376, "total_assets": 8071089, "short_term_debt": 1013047, "accounts_payable": 1419699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2988696, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768428, "total_liabilities": 3757125, "total_debt": 1013047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87356260, "total_equity": 4313964, "shares_outstanding": 1766551, "operating_cash_flow": -1693788, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1751410, "free_cash_flow": -1693788, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3365969", "ebitda": "-3115660", "netIncome": "-3755587", "grossProfit": "-250309", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250309", "interestIncome": "None", "incomeBeforeTax": "-3755587", "interestExpense": "13832", "operatingIncome": "-3365969", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3115659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250309", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3533", "currentDebt": "None", "investments": "None", "totalAssets": "8071089", "longTermDebt": "None", "shortTermDebt": "1013047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2554166", "reportedCurrency": "None", "retainedEarnings": "-87356260", "totalLiabilities": "3757125", "otherCurrentAssets": "241601", "totalCurrentAssets": "1749713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321376", "currentAccountsPayable": "1419699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224226", "totalShareholderEquity": "4313964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555950", "totalCurrentLiabilities": "2988696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768428", "cashAndShortTermInvestments": "1469134", "commonStockSharesOutstanding": "1766551", "intangibleAssetsExcludingGoodwill": "2554166", "cashAndCashEquivalentsAtCarryingValue": "1469134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3755587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1693788", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751410", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 250309, "gross_profit": -250309, "ebit": -7901220, "ebitda": -7650911, "pretax_income": -6350494, "tax_provision": null, "net_income": -6350494, "net_income_to_common": -6350494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411510, "total_current_assets": 1620476, "total_assets": 7170767, "short_term_debt": 1185757, "long_term_debt": null, "total_debt": 1185757, "total_liabilities": 2777894, "total_equity": 4392873, "shares_outstanding": 1332510, "goodwill_and_intangibles": 2804167 }, "cash_flow": { "operating_cash_flow": -1958374, "capital_expenditure": 4, "free_cash_flow": -1958370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207789, "ticker_id": 9102, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7901220", "ebitda": "-7650911", "netIncome": "-6350494", "grossProfit": "-250309", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250309", "interestIncome": "None", "incomeBeforeTax": "-6350494", "interestExpense": "19800", "operatingIncome": "-7901220", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7650911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5072938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250309", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3299", "currentDebt": "None", "investments": "None", "totalAssets": "7170767", "longTermDebt": "None", "shortTermDebt": "1185757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2804167", "reportedCurrency": "None", "retainedEarnings": "-83600673", "totalLiabilities": "2777894", "otherCurrentAssets": "208133", "totalCurrentAssets": "1620476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5550291", "currentAccountsPayable": "482005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350480", "totalShareholderEquity": "4392873", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567034", "totalCurrentLiabilities": "2234796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543098", "cashAndShortTermInvestments": "1411510", "commonStockSharesOutstanding": "1332510", "intangibleAssetsExcludingGoodwill": "2804167", "cashAndCashEquivalentsAtCarryingValue": "1411510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6350494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1958374", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224925", "cashflowFromInvestment": "350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 250309, "gross_profit": -250309, "research_and_development": 5072938, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7901220, "depreciation_amortisation": 250309, "ebitda": -7650911, "interest_expense": 19800, "interest_income": null, "other_non_operating": null, "pretax_income": -6350494, "tax_provision": null, "effective_tax_rate": null, "net_income": -6350494, "net_income_continuing_ops": null, "net_income_to_common": -6350494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1411510, "short_term_investments": null, "net_receivables": 833, "inventory": null, "other_current_assets": null, "total_current_assets": 1620476, "net_ppe": null, "goodwill": null, "intangible_assets": 2804167, "goodwill_and_intangibles": 2804167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5550291, "total_assets": 7170767, "short_term_debt": 1185757, "accounts_payable": 482005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543098, "total_liabilities": 2777894, "total_debt": 1185757, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83600673, "total_equity": 4392873, "shares_outstanding": 1332510, "operating_cash_flow": -1958374, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224925, "free_cash_flow": -1958370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7901220", "ebitda": "-7650911", "netIncome": "-6350494", "grossProfit": "-250309", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250309", "interestIncome": "None", "incomeBeforeTax": "-6350494", "interestExpense": "19800", "operatingIncome": "-7901220", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7650911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5072938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250309", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3299", "currentDebt": "None", "investments": "None", "totalAssets": "7170767", "longTermDebt": "None", "shortTermDebt": "1185757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2804167", "reportedCurrency": "None", "retainedEarnings": "-83600673", "totalLiabilities": "2777894", "otherCurrentAssets": "208133", "totalCurrentAssets": "1620476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5550291", "currentAccountsPayable": "482005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350480", "totalShareholderEquity": "4392873", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567034", "totalCurrentLiabilities": "2234796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543098", "cashAndShortTermInvestments": "1411510", "commonStockSharesOutstanding": "1332510", "intangibleAssetsExcludingGoodwill": "2804167", "cashAndCashEquivalentsAtCarryingValue": "1411510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6350494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1958374", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224925", "cashflowFromInvestment": "350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 250309, "gross_profit": -250309, "ebit": -3684984, "ebitda": -3434675, "pretax_income": -3202620, "tax_provision": null, "net_income": -3202620, "net_income_to_common": -3202620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3244812, "total_current_assets": 3797288, "total_assets": 7155699, "short_term_debt": 2221276, "long_term_debt": null, "total_debt": 2221276, "total_liabilities": 5195251, "total_equity": 1960448, "shares_outstanding": 1090428, "goodwill_and_intangibles": 3054167 }, "cash_flow": { "operating_cash_flow": -1902882, "capital_expenditure": 0, "free_cash_flow": -1902882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207790, "ticker_id": 9102, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:16.169959+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3684984", "ebitda": "-3434675", "netIncome": "-3202620", "grossProfit": "-250309", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250309", "interestIncome": "None", "incomeBeforeTax": "-3202620", "interestExpense": "42636", "operatingIncome": "-3684984", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3434675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250309", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2440", "currentDebt": "None", "investments": "None", "totalAssets": "7155699", "longTermDebt": "None", "shortTermDebt": "2221276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3054167", "reportedCurrency": "None", "retainedEarnings": "-77250177", "totalLiabilities": "5195251", "otherCurrentAssets": "202476", "totalCurrentAssets": "3797288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3358411", "currentAccountsPayable": "395232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385999", "totalShareholderEquity": "1960448", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426520", "totalCurrentLiabilities": "3043028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152223", "cashAndShortTermInvestments": "3244812", "commonStockSharesOutstanding": "1090428", "intangibleAssetsExcludingGoodwill": "3054167", "cashAndCashEquivalentsAtCarryingValue": "3244812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3202620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1902882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3390861", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 250309, "gross_profit": -250309, "research_and_development": 466629, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3684984, "depreciation_amortisation": 250309, "ebitda": -3434675, "interest_expense": 42636, "interest_income": null, "other_non_operating": null, "pretax_income": -3202620, "tax_provision": null, "effective_tax_rate": null, "net_income": -3202620, "net_income_continuing_ops": null, "net_income_to_common": -3202620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3244812, "short_term_investments": null, "net_receivables": 350000, "inventory": null, "other_current_assets": null, "total_current_assets": 3797288, "net_ppe": null, "goodwill": null, "intangible_assets": 3054167, "goodwill_and_intangibles": 3054167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3358411, "total_assets": 7155699, "short_term_debt": 2221276, "accounts_payable": 395232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3043028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2152223, "total_liabilities": 5195251, "total_debt": 2221276, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77250177, "total_equity": 1960448, "shares_outstanding": 1090428, "operating_cash_flow": -1902882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3390861, "free_cash_flow": -1902882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3684984", "ebitda": "-3434675", "netIncome": "-3202620", "grossProfit": "-250309", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250309", "interestIncome": "None", "incomeBeforeTax": "-3202620", "interestExpense": "42636", "operatingIncome": "-3684984", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3434675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250309", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2440", "currentDebt": "None", "investments": "None", "totalAssets": "7155699", "longTermDebt": "None", "shortTermDebt": "2221276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3054167", "reportedCurrency": "None", "retainedEarnings": "-77250177", "totalLiabilities": "5195251", "otherCurrentAssets": "202476", "totalCurrentAssets": "3797288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3358411", "currentAccountsPayable": "395232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385999", "totalShareholderEquity": "1960448", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426520", "totalCurrentLiabilities": "3043028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2152223", "cashAndShortTermInvestments": "3244812", "commonStockSharesOutstanding": "1090428", "intangibleAssetsExcludingGoodwill": "3054167", "cashAndCashEquivalentsAtCarryingValue": "3244812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3202620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1902882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3390861", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }