{ "ticker": { "uuid": "6fa9b482-d4a3-4d80-943b-58047a63c866", "symbol": "TOK", "name": "Tolu Minerals Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/6fa9b482-d4a3-4d80-943b-58047a63c866/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fa9b482-d4a3-4d80-943b-58047a63c866/" }, "ticker_metadata": { "id": 25120, "uuid": "6fa9b482-d4a3-4d80-943b-58047a63c866", "symbol": "TOK", "name": "Tolu Minerals Ltd", "asset_type": "equity", "market_cap": 370529472, "stock_exchange_id": 9, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Tolu Minerals Limited engages in the exploration and development of mineral properties in Papua New Guinea. The company primarily explores for gold, silver, and copper deposits. It primarily holds interest in the Tolukuma Gold Mine project that covers an area of approximately 1,800 square kilometers located in the Goilala District of Central Province of Papua New Guinea. Tolu Minerals Limited was incorporated in 2020 and is based in Kangaroo Point, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6fa9b482-d4a3-4d80-943b-58047a63c866", "symbol": "TOK", "name": "Tolu Minerals Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/6fa9b482-d4a3-4d80-943b-58047a63c866/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fa9b482-d4a3-4d80-943b-58047a63c866/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.7, "quality": 0.68, "momentum": 0.69, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 1.65, "market_cap": 427534024.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1954, "roe": -0.1296, "piotroski_f_score": 3, "momentum_12_1": 0.7326, "volatility_252d": 0.5282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.962136+00:00", "batch_id": "" }, "size": { "price_close": 1.65, "market_cap": 427534024.5, "market_cap_usd": 427534024.5, "enterprise_value": 383311025.5, "shares_outstanding": 259111530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7114, "ptbv_ratio": 3.7114, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.4862, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.6084, "earnings_yield": null, "fcf_yield": -0.1314, "price_to_sales": null, "price_to_book": 3.7114, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1954, "shareholder_yield": -0.1954, "debt_paydown_yield": 0, "total_yield": -0.1954 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1296, "roa": -0.1167, "roic": -0.1548, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.374, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.7324 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.158, "debt_to_assets": 0.0545, "interest_coverage": -32.8046, "current_ratio": 9.0979, "quick_ratio": 9.0979, "net_debt": -44222999, "local_beta": 0.3217, "volatility_252d": 0.5282, "volatility_60d": 1.2153, "max_drawdown_12m": -0.2226, "risk_adjusted_momentum": 1.3869 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6596, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1074, "price_return_3m": 0.25, "price_return_6m": 0.3693, "price_return_9m": 0.65, "price_return_12m": 0.9186, "price_return_12m_ex1m": 0.7326, "momentum_6m": 0.3693, "momentum_12m": 0.9186, "momentum_12_1": 0.7326, "distance_from_52w_high": 0, "distance_from_52w_low": 1.037, "relative_strength": 0.9058 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -14650899, "ebitda_ttm": -14003428, "net_income_ttm": -14931841, "eps_diluted_ttm": -0.0576, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -41141969, "fcf_ttm": -50379815, "dividends_paid_ttm": null, "share_repurchases_ttm": -5090017, "shares_issued_ttm": 88643143, "interest_expense_ttm": 446611, "cash_and_equivalents": 51192624, "total_current_assets": 55893505, "total_current_liabilities": 6143564, "net_ppe": null, "total_assets": 127975747, "total_debt": 6969625, "total_equity": 115193473, "net_working_capital": -367579, "book_value_per_share": 0.4446, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4446 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 30, "quality_composite": 32, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.6899, "os_score": 0.77, "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.69, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10902, "ticker_id": 25120, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.962136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 427534024.5, "market_cap_usd": 427534024.5, "enterprise_value": 383311025.5, "shares_outstanding": 259111530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71144313, "ptbv_ratio": 3.71144313, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.48621664, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.60842463, "earnings_yield": null, "fcf_yield": -0.13143325, "dividend_yield": 0, "buyback_yield": -0.19543035, "shareholder_yield": -0.19543035, "debt_paydown_yield": 0, "total_yield": -0.19543035, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.12962402, "roa": -0.11667712, "roic": -0.1548274, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.3739855, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15801238, "debt_to_assets": 0.05446051, "interest_coverage": -32.80460848, "current_ratio": 9.09789578, "quick_ratio": 9.09789578, "net_debt": -44222999, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.65963037, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10738255, "price_return_3m": 0.25, "price_return_6m": 0.36929461, "price_return_9m": 0.65, "price_return_12m": 0.91860465, "price_return_12m_ex1m": 0.73255814, "distance_from_52w_high": 0, "distance_from_52w_low": 1.03703704, "relative_strength": 0.90575786, "local_beta": 0.3217, "volatility_252d": 0.528205, "volatility_60d": 1.215292, "max_drawdown_12m": -0.22258065, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -14650899, "ebitda_ttm": -14003428, "net_income_ttm": -14931841, "eps_diluted_ttm": -0.05762708, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -41141969, "fcf_ttm": -50379815, "dividends_paid_ttm": null, "share_repurchases_ttm": -5090017, "shares_issued_ttm": 88643143, "interest_expense_ttm": 446611, "cash_and_equivalents": 51192624, "total_current_assets": 55893505, "total_current_liabilities": 6143564, "net_ppe": null, "total_assets": 127975747, "total_debt": 6969625, "total_equity": 115193473, "net_working_capital": -367579, "book_value_per_share": 0.444571, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.444571, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 30, "quality_composite": 32, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.77, "value": 0.7, "quality": 0.68, "momentum": 0.69, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1954, "roe": -0.1296, "momentum_12_1": 0.7326, "complete_fields": { "id": 10902, "ticker_id": 25120, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.962136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 427534024.5, "market_cap_usd": 427534024.5, "enterprise_value": 383311025.5, "shares_outstanding": 259111530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71144313, "ptbv_ratio": 3.71144313, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.48621664, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.60842463, "earnings_yield": null, "fcf_yield": -0.13143325, "dividend_yield": 0, "buyback_yield": -0.19543035, "shareholder_yield": -0.19543035, "debt_paydown_yield": 0, "total_yield": -0.19543035, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.12962402, "roa": -0.11667712, "roic": -0.1548274, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.3739855, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15801238, "debt_to_assets": 0.05446051, "interest_coverage": -32.80460848, "current_ratio": 9.09789578, "quick_ratio": 9.09789578, "net_debt": -44222999, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.65963037, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10738255, "price_return_3m": 0.25, "price_return_6m": 0.36929461, "price_return_9m": 0.65, "price_return_12m": 0.91860465, "price_return_12m_ex1m": 0.73255814, "distance_from_52w_high": 0, "distance_from_52w_low": 1.03703704, "relative_strength": 0.90575786, "local_beta": 0.3217, "volatility_252d": 0.528205, "volatility_60d": 1.215292, "max_drawdown_12m": -0.22258065, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -14650899, "ebitda_ttm": -14003428, "net_income_ttm": -14931841, "eps_diluted_ttm": -0.05762708, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -41141969, "fcf_ttm": -50379815, "dividends_paid_ttm": null, "share_repurchases_ttm": -5090017, "shares_issued_ttm": 88643143, "interest_expense_ttm": 446611, "cash_and_equivalents": 51192624, "total_current_assets": 55893505, "total_current_liabilities": 6143564, "net_ppe": null, "total_assets": 127975747, "total_debt": 6969625, "total_equity": 115193473, "net_working_capital": -367579, "book_value_per_share": 0.444571, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.444571, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 30, "quality_composite": 32, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14650899, "ebitda": -14003428, "pretax_income": null, "tax_provision": null, "net_income": -14931841, "net_income_to_common": -14931841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51192624, "total_current_assets": 55893505, "total_assets": 127975747, "short_term_debt": null, "long_term_debt": 4630704, "total_debt": 6969625, "total_liabilities": null, "total_equity": 115193473, "shares_outstanding": 259111530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -41141969, "free_cash_flow": -50379815, "dividends_paid": null, "share_repurchases": -5090017, "shares_issued": 88643143, "net_debt_issued": 1567179 }, "complete_fields": { "id": 417156, "ticker_id": 25120, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14003428", "netIncome": "-14931841", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "446611", "operatingIncome": "-14650899", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481802" }, "balance": { "totalDebt": "6969625", "totalAssets": "127975747", "longTermDebt": "4630704", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259111530", "totalCurrentAssets": "55893505", "totalShareholderEquity": "115193473", "totalCurrentLiabilities": "6143564", "propertyPlantEquipmentNet": "71920945", "cashAndShortTermInvestments": "51192624" }, "cashflow": { "freeCashFlow": "-50379815", "dividendsPaid": null, "issuanceOfDebt": "1776734", "issuanceOfStock": "88643143", "repaymentOfDebt": "-209555", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-5090017", "capitalExpenditures": "-41141969" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14650899, "depreciation_amortisation": 481802, "ebitda": -14003428, "interest_expense": 446611, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14931841, "net_income_continuing_ops": null, "net_income_to_common": -14931841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51192624, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55893505, "net_ppe": 71920945, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127975747, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6143564, "long_term_debt": 4630704, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6969625, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115193473, "shares_outstanding": 259111530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41141969, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5090017, "shares_issued": 88643143, "net_debt_issued": 1567179, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50379815, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14003428", "netIncome": "-14931841", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "446611", "operatingIncome": "-14650899", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481802" }, "balance": { "totalDebt": "6969625", "totalAssets": "127975747", "longTermDebt": "4630704", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259111530", "totalCurrentAssets": "55893505", "totalShareholderEquity": "115193473", "totalCurrentLiabilities": "6143564", "propertyPlantEquipmentNet": "71920945", "cashAndShortTermInvestments": "51192624" }, "cashflow": { "freeCashFlow": "-50379815", "dividendsPaid": null, "issuanceOfDebt": "1776734", "issuanceOfStock": "88643143", "repaymentOfDebt": "-209555", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-5090017", "capitalExpenditures": "-41141969" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7440687, "ebitda": -6999497, "pretax_income": null, "tax_provision": null, "net_income": -7616483, "net_income_to_common": -7616483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16738502, "total_current_assets": 19452883, "total_assets": 54532021, "short_term_debt": null, "long_term_debt": 4816815, "total_debt": 5095484, "total_liabilities": null, "total_equity": 44710425, "shares_outstanding": 166908724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24564861, "free_cash_flow": -29039229, "dividends_paid": null, "share_repurchases": -2144864, "shares_issued": 35524067, "net_debt_issued": null }, "complete_fields": { "id": 417158, "ticker_id": 25120, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6999497", "netIncome": "-7616483", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "383953", "operatingIncome": "-7440687", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233033" }, "balance": { "totalDebt": "5095484", "totalAssets": "54532021", "longTermDebt": "4816815", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166908724", "totalCurrentAssets": "19452883", "totalShareholderEquity": "44710425", "totalCurrentLiabilities": "4208362", "propertyPlantEquipmentNet": "34994565", "cashAndShortTermInvestments": "16738502" }, "cashflow": { "freeCashFlow": "-29039229", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35524067", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2144864", "capitalExpenditures": "-24564861" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7440687, "depreciation_amortisation": 233033, "ebitda": -6999497, "interest_expense": 383953, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7616483, "net_income_continuing_ops": null, "net_income_to_common": -7616483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16738502, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19452883, "net_ppe": 34994565, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54532021, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4208362, "long_term_debt": 4816815, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5095484, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44710425, "shares_outstanding": 166908724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24564861, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2144864, "shares_issued": 35524067, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29039229, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6999497", "netIncome": "-7616483", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "383953", "operatingIncome": "-7440687", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233033" }, "balance": { "totalDebt": "5095484", "totalAssets": "54532021", "longTermDebt": "4816815", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166908724", "totalCurrentAssets": "19452883", "totalShareholderEquity": "44710425", "totalCurrentLiabilities": "4208362", "propertyPlantEquipmentNet": "34994565", "cashAndShortTermInvestments": "16738502" }, "cashflow": { "freeCashFlow": "-29039229", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35524067", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2144864", "capitalExpenditures": "-24564861" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4652546, "ebitda": -4504024, "pretax_income": null, "tax_provision": null, "net_income": -4907113, "net_income_to_common": -4907113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12617050, "total_current_assets": 13062078, "total_assets": 23756205, "short_term_debt": 397494, "long_term_debt": 4347386, "total_debt": 4766031, "total_liabilities": null, "total_equity": 17218808, "shares_outstanding": 114963447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -65265, "free_cash_flow": -4356693, "dividends_paid": null, "share_repurchases": -1445991, "shares_issued": 17335795, "net_debt_issued": 399340 }, "complete_fields": { "id": 417159, "ticker_id": 25120, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4504024", "netIncome": "-4907113", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "378891", "operatingIncome": "-4652546", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24198" }, "balance": { "totalDebt": "4766031", "totalAssets": "23756205", "longTermDebt": "4347386", "shortTermDebt": "397494", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114963447", "totalCurrentAssets": "13062078", "totalShareholderEquity": "17218808", "totalCurrentLiabilities": "1578874", "propertyPlantEquipmentNet": "8241775", "cashAndShortTermInvestments": "12617050" }, "cashflow": { "freeCashFlow": "-4356693", "dividendsPaid": null, "issuanceOfDebt": "399340", "issuanceOfStock": "17335795", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1445991", "capitalExpenditures": "-65265" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4652546, "depreciation_amortisation": 24198, "ebitda": -4504024, "interest_expense": 378891, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4907113, "net_income_continuing_ops": null, "net_income_to_common": -4907113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12617050, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13062078, "net_ppe": 8241775, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23756205, "short_term_debt": 397494, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578874, "long_term_debt": 4347386, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4766031, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17218808, "shares_outstanding": 114963447, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65265, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1445991, "shares_issued": 17335795, "net_debt_issued": 399340, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4356693, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4504024", "netIncome": "-4907113", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "378891", "operatingIncome": "-4652546", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24198" }, "balance": { "totalDebt": "4766031", "totalAssets": "23756205", "longTermDebt": "4347386", "shortTermDebt": "397494", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114963447", "totalCurrentAssets": "13062078", "totalShareholderEquity": "17218808", "totalCurrentLiabilities": "1578874", "propertyPlantEquipmentNet": "8241775", "cashAndShortTermInvestments": "12617050" }, "cashflow": { "freeCashFlow": "-4356693", "dividendsPaid": null, "issuanceOfDebt": "399340", "issuanceOfStock": "17335795", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1445991", "capitalExpenditures": "-65265" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2206458, "ebitda": -2307667, "pretax_income": null, "tax_provision": null, "net_income": -2862941, "net_income_to_common": -2862941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16099794, "total_current_assets": 16178898, "total_assets": 31367944, "short_term_debt": null, "long_term_debt": 4416597, "total_debt": 4459865, "total_liabilities": null, "total_equity": 25314138, "shares_outstanding": 133399000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8159512, "free_cash_flow": -10277916, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5921445, "net_debt_issued": 4592135 }, "complete_fields": { "id": 417160, "ticker_id": 25120, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2307667", "netIncome": "-2862941", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "533485", "operatingIncome": "-2206458", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21789" }, "balance": { "totalDebt": "4459865", "totalAssets": "31367944", "longTermDebt": "4416597", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133399000", "totalCurrentAssets": "16178898", "totalShareholderEquity": "25314138", "totalCurrentLiabilities": "1026073", "propertyPlantEquipmentNet": "15189046", "cashAndShortTermInvestments": "16099794" }, "cashflow": { "freeCashFlow": "-10277916", "dividendsPaid": null, "issuanceOfDebt": "4592135", "issuanceOfStock": "5921445", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8159512" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2206458, "depreciation_amortisation": 21789, "ebitda": -2307667, "interest_expense": 533485, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2862941, "net_income_continuing_ops": null, "net_income_to_common": -2862941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16099794, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16178898, "net_ppe": 15189046, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31367944, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026073, "long_term_debt": 4416597, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4459865, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25314138, "shares_outstanding": 133399000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8159512, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5921445, "net_debt_issued": 4592135, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10277916, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2307667", "netIncome": "-2862941", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "533485", "operatingIncome": "-2206458", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21789" }, "balance": { "totalDebt": "4459865", "totalAssets": "31367944", "longTermDebt": "4416597", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133399000", "totalCurrentAssets": "16178898", "totalShareholderEquity": "25314138", "totalCurrentLiabilities": "1026073", "propertyPlantEquipmentNet": "15189046", "cashAndShortTermInvestments": "16099794" }, "cashflow": { "freeCashFlow": "-10277916", "dividendsPaid": null, "issuanceOfDebt": "4592135", "issuanceOfStock": "5921445", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8159512" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1551453 }, "complete_fields": { "id": 417161, "ticker_id": 25120, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1551453", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1551453, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1551453", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51192624, "total_current_assets": 55893505, "total_assets": 127975747, "short_term_debt": 1075104, "long_term_debt": 4630704, "total_debt": 6969625, "total_liabilities": null, "total_equity": 115193473, "shares_outstanding": 259111530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417155, "ticker_id": 25120, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6969625", "totalAssets": "127975747", "longTermDebt": "4630704", "shortTermDebt": "1075104", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259111530", "totalCurrentAssets": "55893505", "totalShareholderEquity": "115193473", "totalCurrentLiabilities": "6143564", "propertyPlantEquipmentNet": "71920945", "cashAndShortTermInvestments": "51192624" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51192624, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55893505, "net_ppe": 71920945, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127975747, "short_term_debt": 1075104, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6143564, "long_term_debt": 4630704, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6969625, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115193473, "shares_outstanding": 259111530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6969625", "totalAssets": "127975747", "longTermDebt": "4630704", "shortTermDebt": "1075104", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259111530", "totalCurrentAssets": "55893505", "totalShareholderEquity": "115193473", "totalCurrentLiabilities": "6143564", "propertyPlantEquipmentNet": "71920945", "cashAndShortTermInvestments": "51192624" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16738502, "total_current_assets": 19452883, "total_assets": 54532021, "short_term_debt": 156640, "long_term_debt": 4816815, "total_debt": 5095484, "total_liabilities": null, "total_equity": 44710425, "shares_outstanding": 166908724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417157, "ticker_id": 25120, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:29.877720+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5095484", "totalAssets": "54532021", "longTermDebt": "4816815", "shortTermDebt": "156640", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166908724", "totalCurrentAssets": "19452883", "totalShareholderEquity": "44710425", "totalCurrentLiabilities": "4208362", "propertyPlantEquipmentNet": "34994565", "cashAndShortTermInvestments": "16738502" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16738502, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19452883, "net_ppe": 34994565, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54532021, "short_term_debt": 156640, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4208362, "long_term_debt": 4816815, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5095484, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44710425, "shares_outstanding": 166908724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5095484", "totalAssets": "54532021", "longTermDebt": "4816815", "shortTermDebt": "156640", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166908724", "totalCurrentAssets": "19452883", "totalShareholderEquity": "44710425", "totalCurrentLiabilities": "4208362", "propertyPlantEquipmentNet": "34994565", "cashAndShortTermInvestments": "16738502" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }