{ "ticker": { "uuid": "6fd0a76f-7502-4132-a6f3-ec61e916ec5c", "symbol": "FGI", "name": "FGI Industries Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6fd0a76f-7502-4132-a6f3-ec61e916ec5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd0a76f-7502-4132-a6f3-ec61e916ec5c/" }, "ticker_metadata": { "id": 6032, "uuid": "6fd0a76f-7502-4132-a6f3-ec61e916ec5c", "symbol": "FGI", "name": "FGI Industries Ltd", "asset_type": "equity", "market_cap": 11993200, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "FGI Industries Ltd. The company is headquartered in East Hanover, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6fd0a76f-7502-4132-a6f3-ec61e916ec5c", "symbol": "FGI", "name": "FGI Industries Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6fd0a76f-7502-4132-a6f3-ec61e916ec5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd0a76f-7502-4132-a6f3-ec61e916ec5c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.94, "market_cap": 11408476.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0213, "shareholder_yield": 0, "roe": -0.4009, "piotroski_f_score": 5, "momentum_12_1": 0.7827, "volatility_252d": 1.689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.295726+00:00", "batch_id": "" }, "size": { "price_close": 5.94, "market_cap": 11408476.86, "market_cap_usd": 11408476.86, "enterprise_value": 23618744.86, "shares_outstanding": 1920619, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7059, "ptbv_ratio": 0.7876, "ps_ratio": 0.0893, "pcf_ratio": 5.7065, "pfcf_ratio": 4.2733, "ev_ebitda": 46.8527, "ev_ebit": -10.2136, "ev_sales": 0.1848, "ev_fcf": 8.847, "earnings_yield": null, "fcf_yield": 0.113, "price_to_sales": 0.0893, "price_to_book": 0.7059, "price_to_cashflow": 5.7065, "ebitda_to_ev": 0.0213, "sales_yield": 5.4117 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.27, "operating_margin": -0.0181, "net_margin": -0.0507, "ebitda_margin": 0.0039, "fcf_margin": 0.0209, "roe": -0.4009, "roa": -0.0935, "roic": -0.0611, "roc_greenblatt": null, "asset_turnover": 1.844, "cash_conversion": -0.412, "accruals_ratio": -0.1223, "sbc_to_revenue": 0.0011, "piotroski_f_score": 5, "altman_z_score": 1.8953, "earnings_stability_5y": 0.8712, "revenue_stability_5y": 0.1621, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4979, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4032, "net_debt_to_ebitda": 24.2216, "debt_to_assets": 0.2145, "interest_coverage": -1.6722, "current_ratio": 1.1509, "quick_ratio": 0.8294, "net_debt": 12210268, "local_beta": 0.0026, "volatility_252d": 1.689, "volatility_60d": 4.0851, "max_drawdown_12m": -0.6009, "risk_adjusted_momentum": 0.4634 }, "growth": { "revenue_growth_1y": -0.0481, "revenue_growth_3y_cagr": -0.0689, "revenue_growth_5y_cagr": -0.0065, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4573, "book_value_growth_1y": 2.8732, "revenue_growth": -0.0481, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0719, "price_return_3m": 0.4776, "price_return_6m": -0.3415, "price_return_9m": 0.4813, "price_return_12m": 0.6546, "price_return_12m_ex1m": 0.7827, "momentum_6m": -0.3415, "momentum_12m": 0.6546, "momentum_12_1": 0.7827, "distance_from_52w_high": -0.3585, "distance_from_52w_low": 1.0813, "relative_strength": 0.4967 }, "raw_ttm": { "revenue_ttm": 127817564, "gross_profit_ttm": 34511525, "ebit_ttm": -2312472, "ebitda_ttm": 504106, "net_income_ttm": -6479839, "eps_diluted_ttm": -3.3738, "operating_cash_flow_ttm": 1999193, "capital_expenditure_ttm": 670503, "fcf_ttm": 2669696, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1382856, "cash_and_equivalents": 2659190, "total_current_assets": 50936412, "total_current_liabilities": 44256586, "net_ppe": null, "total_assets": 69315113, "total_debt": 14869458, "total_equity": 16161299, "net_working_capital": 18890094, "book_value_per_share": 8.4146, "retained_earnings": -3896496, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14484551, "tangible_book_per_share": 7.5416 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1083, "ticker_id": 6032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.295726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.94, "market_cap": 11408476.86, "market_cap_usd": 11408476.86, "enterprise_value": 23618744.86, "shares_outstanding": 1920619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70591336, "ptbv_ratio": 0.78763069, "ps_ratio": 0.08925594, "pcf_ratio": 5.70654102, "pfcf_ratio": 4.27332433, "ev_ebitda": 46.85273506, "ev_ebit": -10.21363496, "ev_sales": 0.18478481, "ev_fcf": 8.84697915, "earnings_yield": null, "fcf_yield": 0.11303293, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27000612, "operating_margin": -0.01809197, "net_margin": -0.050696, "ebitda_margin": 0.00394395, "fcf_margin": 0.02088677, "roe": -0.40094791, "roa": -0.09348378, "roic": -0.06113, "roc_greenblatt": null, "asset_turnover": 1.84400715, "cash_conversion": -0.41200036, "accruals_ratio": -0.12232588, "sbc_to_revenue": 0.00109909, "debt_to_equity": 3.40323399, "net_debt_to_ebitda": 24.22162799, "debt_to_assets": 0.21451971, "interest_coverage": -1.67224353, "current_ratio": 1.15093406, "quick_ratio": 0.82942821, "net_debt": 12210268, "revenue_growth_1y": -0.04810603, "revenue_growth_3y_cagr": -0.06893069, "revenue_growth_5y_cagr": -0.00646003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45730776, "book_value_growth_1y": 2.87317241, "piotroski_f_score": 5, "altman_z_score": 1.89531085, "earnings_stability_5y": 0.871152, "revenue_stability_5y": 0.162102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.071875, "price_return_3m": 0.47761194, "price_return_6m": -0.34146341, "price_return_9m": 0.48129676, "price_return_12m": 0.6545961, "price_return_12m_ex1m": 0.78272981, "distance_from_52w_high": -0.35853132, "distance_from_52w_low": 1.08128942, "relative_strength": 0.49665505, "local_beta": 0.0026, "volatility_252d": 1.688971, "volatility_60d": 4.085082, "max_drawdown_12m": -0.60088692, "revenue_ttm": 127817564, "gross_profit_ttm": 34511525, "ebit_ttm": -2312472, "ebitda_ttm": 504106, "net_income_ttm": -6479839, "eps_diluted_ttm": -3.37382844, "operating_cash_flow_ttm": 1999193, "capital_expenditure_ttm": 670503, "fcf_ttm": 2669696, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1382856, "cash_and_equivalents": 2659190, "total_current_assets": 50936412, "total_current_liabilities": 44256586, "net_ppe": null, "total_assets": 69315113, "total_debt": 14869458, "total_equity": 16161299, "net_working_capital": 18890094, "book_value_per_share": 8.41463039, "retained_earnings": -3896496, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14484551, "tangible_book_per_share": 7.5416056, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.94, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4009, "momentum_12_1": 0.7827, "complete_fields": { "id": 1083, "ticker_id": 6032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.295726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.94, "market_cap": 11408476.86, "market_cap_usd": 11408476.86, "enterprise_value": 23618744.86, "shares_outstanding": 1920619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70591336, "ptbv_ratio": 0.78763069, "ps_ratio": 0.08925594, "pcf_ratio": 5.70654102, "pfcf_ratio": 4.27332433, "ev_ebitda": 46.85273506, "ev_ebit": -10.21363496, "ev_sales": 0.18478481, "ev_fcf": 8.84697915, "earnings_yield": null, "fcf_yield": 0.11303293, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27000612, "operating_margin": -0.01809197, "net_margin": -0.050696, "ebitda_margin": 0.00394395, "fcf_margin": 0.02088677, "roe": -0.40094791, "roa": -0.09348378, "roic": -0.06113, "roc_greenblatt": null, "asset_turnover": 1.84400715, "cash_conversion": -0.41200036, "accruals_ratio": -0.12232588, "sbc_to_revenue": 0.00109909, "debt_to_equity": 3.40323399, "net_debt_to_ebitda": 24.22162799, "debt_to_assets": 0.21451971, "interest_coverage": -1.67224353, "current_ratio": 1.15093406, "quick_ratio": 0.82942821, "net_debt": 12210268, "revenue_growth_1y": -0.04810603, "revenue_growth_3y_cagr": -0.06893069, "revenue_growth_5y_cagr": -0.00646003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45730776, "book_value_growth_1y": 2.87317241, "piotroski_f_score": 5, "altman_z_score": 1.89531085, "earnings_stability_5y": 0.871152, "revenue_stability_5y": 0.162102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.071875, "price_return_3m": 0.47761194, "price_return_6m": -0.34146341, "price_return_9m": 0.48129676, "price_return_12m": 0.6545961, "price_return_12m_ex1m": 0.78272981, "distance_from_52w_high": -0.35853132, "distance_from_52w_low": 1.08128942, "relative_strength": 0.49665505, "local_beta": 0.0026, "volatility_252d": 1.688971, "volatility_60d": 4.085082, "max_drawdown_12m": -0.60088692, "revenue_ttm": 127817564, "gross_profit_ttm": 34511525, "ebit_ttm": -2312472, "ebitda_ttm": 504106, "net_income_ttm": -6479839, "eps_diluted_ttm": -3.37382844, "operating_cash_flow_ttm": 1999193, "capital_expenditure_ttm": 670503, "fcf_ttm": 2669696, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1382856, "cash_and_equivalents": 2659190, "total_current_assets": 50936412, "total_current_liabilities": 44256586, "net_ppe": null, "total_assets": 69315113, "total_debt": 14869458, "total_equity": 16161299, "net_working_capital": 18890094, "book_value_per_share": 8.41463039, "retained_earnings": -3896496, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14484551, "tangible_book_per_share": 7.5416056, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 130528652, "cost_of_revenue": 95277560, "gross_profit": 35251092, "ebit": -2402056, "ebitda": 504106, "pretax_income": -4339014, "tax_provision": 2786392, "net_income": -6139526, "net_income_to_common": -6139526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1899801, "total_current_assets": 51543423, "total_assets": 69537581, "short_term_debt": 13569764, "long_term_debt": null, "total_debt": 13569764, "total_liabilities": 53927540, "total_equity": 17283149, "shares_outstanding": 1918061, "goodwill_and_intangibles": 1733616 }, "cash_flow": { "operating_cash_flow": 673220, "capital_expenditure": 885740, "free_cash_flow": 1558960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71011, "ticker_id": 6032, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2402056", "ebitda": "504106", "netIncome": "-6139526", "grossProfit": "35251092", "depreciation": "None", "totalRevenue": "130528652", "costOfRevenue": "95277560", "interestIncome": "5142", "incomeBeforeTax": "-4339014", "interestExpense": "1330714", "operatingIncome": "-2402056", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2786392", "reportedCurrency": "USD", "netInterestIncome": "-1325572", "nonInterestIncome": "None", "operatingExpenses": "37653148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95277560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2906162", "sellingGeneralAndAdministrative": "11106563", "netIncomeFromContinuingOperations": "-7125406" }, "balance": { "goodwill": "None", "inventory": "15292742", "commonStock": "960", "currentDebt": "None", "investments": "None", "totalAssets": "69537581", "longTermDebt": "None", "shortTermDebt": "13569764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1733616", "reportedCurrency": "USD", "retainedEarnings": "-2927091", "totalLiabilities": "53927540", "otherCurrentAssets": "20503118", "totalCurrentAssets": "51543423", "currentLongTermDebt": "11868828", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13847762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994158", "currentAccountsPayable": "24737755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23582380", "totalShareholderEquity": "17283149", "capitalLeaseObligations": "11713552", "otherCurrentLiabilities": "5607405", "totalCurrentLiabilities": "43914924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10012616", "cashAndShortTermInvestments": "1899801", "commonStockSharesOutstanding": "1918061", "intangibleAssetsExcludingGoodwill": "1733616", "cashAndCashEquivalentsAtCarryingValue": "1899801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6139526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1334875", "operatingCashflow": "673220", "capitalExpenditures": "885740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633539", "cashflowFromInvestment": "-1015847", "stockBasedCompensation": "333183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130528652, "cost_of_revenue": 95277560, "gross_profit": 35251092, "research_and_development": 1417329, "selling_general_admin": 11106563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2402056, "depreciation_amortisation": 2906162, "ebitda": 504106, "interest_expense": 1330714, "interest_income": null, "other_non_operating": null, "pretax_income": -4339014, "tax_provision": 2786392, "effective_tax_rate": null, "net_income": -6139526, "net_income_continuing_ops": -7125406, "net_income_to_common": -6139526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1899801, "short_term_investments": null, "net_receivables": 13847762, "inventory": 15292742, "other_current_assets": null, "total_current_assets": 51543423, "net_ppe": null, "goodwill": null, "intangible_assets": 1733616, "goodwill_and_intangibles": 1733616, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17994158, "total_assets": 69537581, "short_term_debt": 13569764, "accounts_payable": 24737755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43914924, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10012616, "total_liabilities": 53927540, "total_debt": 13569764, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2927091, "total_equity": 17283149, "shares_outstanding": 1918061, "operating_cash_flow": 673220, "stock_based_compensation": 333183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 885740, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1015847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2633539, "free_cash_flow": 1558960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2402056", "ebitda": "504106", "netIncome": "-6139526", "grossProfit": "35251092", "depreciation": "None", "totalRevenue": "130528652", "costOfRevenue": "95277560", "interestIncome": "5142", "incomeBeforeTax": "-4339014", "interestExpense": "1330714", "operatingIncome": "-2402056", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2786392", "reportedCurrency": "USD", "netInterestIncome": "-1325572", "nonInterestIncome": "None", "operatingExpenses": "37653148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95277560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2906162", "sellingGeneralAndAdministrative": "11106563", "netIncomeFromContinuingOperations": "-7125406" }, "balance": { "goodwill": "None", "inventory": "15292742", "commonStock": "960", "currentDebt": "None", "investments": "None", "totalAssets": "69537581", "longTermDebt": "None", "shortTermDebt": "13569764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1733616", "reportedCurrency": "USD", "retainedEarnings": "-2927091", "totalLiabilities": "53927540", "otherCurrentAssets": "20503118", "totalCurrentAssets": "51543423", "currentLongTermDebt": "11868828", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13847762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994158", "currentAccountsPayable": "24737755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23582380", "totalShareholderEquity": "17283149", "capitalLeaseObligations": "11713552", "otherCurrentLiabilities": "5607405", "totalCurrentLiabilities": "43914924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10012616", "cashAndShortTermInvestments": "1899801", "commonStockSharesOutstanding": "1918061", "intangibleAssetsExcludingGoodwill": "1733616", "cashAndCashEquivalentsAtCarryingValue": "1899801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6139526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1334875", "operatingCashflow": "673220", "capitalExpenditures": "885740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633539", "cashflowFromInvestment": "-1015847", "stockBasedCompensation": "333183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2906162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 131818073, "cost_of_revenue": 96390733, "gross_profit": 35427340, "ebit": -1035359, "ebitda": 2141084, "pretax_income": -2282098, "tax_provision": -547821, "net_income": -1201089, "net_income_to_common": -1201089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4558160, "total_current_assets": 52897962, "total_assets": 75461415, "short_term_debt": 16370323, "long_term_debt": null, "total_debt": 16370323, "total_liabilities": 53895765, "total_equity": 22252878, "shares_outstanding": 9565167, "goodwill_and_intangibles": 1849951 }, "cash_flow": { "operating_cash_flow": -7425317, "capital_expenditure": 2206053, "free_cash_flow": -5219264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71016, "ticker_id": 6032, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1035359", "ebitda": "2141084", "netIncome": "-1201089", "grossProfit": "35427340", "depreciation": "None", "totalRevenue": "131818073", "costOfRevenue": "96390733", "interestIncome": "9792", "incomeBeforeTax": "-2282098", "interestExpense": "1246742", "operatingIncome": "-2099591", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-547821", "reportedCurrency": "USD", "netInterestIncome": "-1236950", "nonInterestIncome": "None", "operatingExpenses": "37526931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699383", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96390733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3176443", "sellingGeneralAndAdministrative": "10199914", "netIncomeFromContinuingOperations": "-1734277" }, "balance": { "goodwill": "None", "inventory": "13957867", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "75461415", "longTermDebt": "None", "shortTermDebt": "16370323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1849951", "reportedCurrency": "USD", "retainedEarnings": "3212435", "totalLiabilities": "53895765", "otherCurrentAssets": "14088380", "totalCurrentAssets": "52897962", "currentLongTermDebt": "14502367", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20293555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22563453", "currentAccountsPayable": "20244190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27723262", "totalShareholderEquity": "22252878", "capitalLeaseObligations": "13220895", "otherCurrentLiabilities": "5905124", "totalCurrentLiabilities": "42542826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11352939", "cashAndShortTermInvestments": "4558160", "commonStockSharesOutstanding": "9565167", "intangibleAssetsExcludingGoodwill": "1849951", "cashAndCashEquivalentsAtCarryingValue": "4558160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1734277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4034016", "operatingCashflow": "-7425317", "capitalExpenditures": "2206053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7543192", "cashflowFromInvestment": "-2875816", "stockBasedCompensation": "401216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3176443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131818073, "cost_of_revenue": 96390733, "gross_profit": 35427340, "research_and_development": 1699383, "selling_general_admin": 10199914, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1035359, "depreciation_amortisation": 3176443, "ebitda": 2141084, "interest_expense": 1246742, "interest_income": null, "other_non_operating": null, "pretax_income": -2282098, "tax_provision": -547821, "effective_tax_rate": null, "net_income": -1201089, "net_income_continuing_ops": -1734277, "net_income_to_common": -1201089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4558160, "short_term_investments": null, "net_receivables": 20293555, "inventory": 13957867, "other_current_assets": null, "total_current_assets": 52897962, "net_ppe": null, "goodwill": null, "intangible_assets": 1849951, "goodwill_and_intangibles": 1849951, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22563453, "total_assets": 75461415, "short_term_debt": 16370323, "accounts_payable": 20244190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42542826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11352939, "total_liabilities": 53895765, "total_debt": 16370323, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3212435, "total_equity": 22252878, "shares_outstanding": 9565167, "operating_cash_flow": -7425317, "stock_based_compensation": 401216, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2206053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2875816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7543192, "free_cash_flow": -5219264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1035359", "ebitda": "2141084", "netIncome": "-1201089", "grossProfit": "35427340", "depreciation": "None", "totalRevenue": "131818073", "costOfRevenue": "96390733", "interestIncome": "9792", "incomeBeforeTax": "-2282098", "interestExpense": "1246742", "operatingIncome": "-2099591", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-547821", "reportedCurrency": "USD", "netInterestIncome": "-1236950", "nonInterestIncome": "None", "operatingExpenses": "37526931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699383", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96390733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3176443", "sellingGeneralAndAdministrative": "10199914", "netIncomeFromContinuingOperations": "-1734277" }, "balance": { "goodwill": "None", "inventory": "13957867", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "75461415", "longTermDebt": "None", "shortTermDebt": "16370323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1849951", "reportedCurrency": "USD", "retainedEarnings": "3212435", "totalLiabilities": "53895765", "otherCurrentAssets": "14088380", "totalCurrentAssets": "52897962", "currentLongTermDebt": "14502367", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20293555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22563453", "currentAccountsPayable": "20244190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27723262", "totalShareholderEquity": "22252878", "capitalLeaseObligations": "13220895", "otherCurrentLiabilities": "5905124", "totalCurrentLiabilities": "42542826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11352939", "cashAndShortTermInvestments": "4558160", "commonStockSharesOutstanding": "9565167", "intangibleAssetsExcludingGoodwill": "1849951", "cashAndCashEquivalentsAtCarryingValue": "4558160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1734277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4034016", "operatingCashflow": "-7425317", "capitalExpenditures": "2206053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7543192", "cashflowFromInvestment": "-2875816", "stockBasedCompensation": "401216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3176443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 117241604, "cost_of_revenue": 85164322, "gross_profit": 32077282, "ebit": 2137518, "ebitda": 4155020, "pretax_income": 1387788, "tax_provision": 808224, "net_income": 733604, "net_income_to_common": 733604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7777241, "total_current_assets": 46114670, "total_assets": 65744930, "short_term_debt": 8555173, "long_term_debt": null, "total_debt": 8555173, "total_liabilities": 41718158, "total_equity": 24180812, "shares_outstanding": 9821112, "goodwill_and_intangibles": 102227 }, "cash_flow": { "operating_cash_flow": 1389699, "capital_expenditure": 942614, "free_cash_flow": 2332313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71021, "ticker_id": 6032, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2137518", "ebitda": "4155020", "netIncome": "733604", "grossProfit": "32077282", "depreciation": "None", "totalRevenue": "117241604", "costOfRevenue": "85164322", "interestIncome": "9244", "incomeBeforeTax": "1387788", "interestExpense": "749729", "operatingIncome": "2304443", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "808224", "reportedCurrency": "USD", "netInterestIncome": "-753059", "nonInterestIncome": "None", "operatingExpenses": "29772839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85164322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017502", "sellingGeneralAndAdministrative": "8424083", "netIncomeFromContinuingOperations": "835653" }, "balance": { "goodwill": "None", "inventory": "9923852", "commonStock": "955", "currentDebt": "None", "investments": "None", "totalAssets": "65744930", "longTermDebt": "None", "shortTermDebt": "8555173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102227", "reportedCurrency": "USD", "retainedEarnings": "4413524", "totalLiabilities": "41718158", "otherCurrentAssets": "12218034", "totalCurrentAssets": "46114670", "currentLongTermDebt": "6959175", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19630260", "currentAccountsPayable": "15259915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22229625", "totalShareholderEquity": "24180812", "capitalLeaseObligations": "15270450", "otherCurrentLiabilities": "4039499", "totalCurrentLiabilities": "28043706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13674452", "cashAndShortTermInvestments": "7777241", "commonStockSharesOutstanding": "9821112", "intangibleAssetsExcludingGoodwill": "102227", "cashAndCashEquivalentsAtCarryingValue": "7777241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3368740", "operatingCashflow": "1389699", "capitalExpenditures": "942614", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2835876", "cashflowFromInvestment": "-942614", "stockBasedCompensation": "417978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117241604, "cost_of_revenue": 85164322, "gross_profit": 32077282, "research_and_development": 1376844, "selling_general_admin": 8424083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2137518, "depreciation_amortisation": 2017502, "ebitda": 4155020, "interest_expense": 749729, "interest_income": null, "other_non_operating": null, "pretax_income": 1387788, "tax_provision": 808224, "effective_tax_rate": null, "net_income": 733604, "net_income_continuing_ops": 835653, "net_income_to_common": 733604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7777241, "short_term_investments": null, "net_receivables": 16195543, "inventory": 9923852, "other_current_assets": null, "total_current_assets": 46114670, "net_ppe": null, "goodwill": null, "intangible_assets": 102227, "goodwill_and_intangibles": 102227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19630260, "total_assets": 65744930, "short_term_debt": 8555173, "accounts_payable": 15259915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28043706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13674452, "total_liabilities": 41718158, "total_debt": 8555173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4413524, "total_equity": 24180812, "shares_outstanding": 9821112, "operating_cash_flow": 1389699, "stock_based_compensation": 417978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942614, "acquisitions": null, "other_investing": null, "investing_cash_flow": -942614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2835876, "free_cash_flow": 2332313, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2137518", "ebitda": "4155020", "netIncome": "733604", "grossProfit": "32077282", "depreciation": "None", "totalRevenue": "117241604", "costOfRevenue": "85164322", "interestIncome": "9244", "incomeBeforeTax": "1387788", "interestExpense": "749729", "operatingIncome": "2304443", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "808224", "reportedCurrency": "USD", "netInterestIncome": "-753059", "nonInterestIncome": "None", "operatingExpenses": "29772839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85164322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017502", "sellingGeneralAndAdministrative": "8424083", "netIncomeFromContinuingOperations": "835653" }, "balance": { "goodwill": "None", "inventory": "9923852", "commonStock": "955", "currentDebt": "None", "investments": "None", "totalAssets": "65744930", "longTermDebt": "None", "shortTermDebt": "8555173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102227", "reportedCurrency": "USD", "retainedEarnings": "4413524", "totalLiabilities": "41718158", "otherCurrentAssets": "12218034", "totalCurrentAssets": "46114670", "currentLongTermDebt": "6959175", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19630260", "currentAccountsPayable": "15259915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22229625", "totalShareholderEquity": "24180812", "capitalLeaseObligations": "15270450", "otherCurrentLiabilities": "4039499", "totalCurrentLiabilities": "28043706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13674452", "cashAndShortTermInvestments": "7777241", "commonStockSharesOutstanding": "9821112", "intangibleAssetsExcludingGoodwill": "102227", "cashAndCashEquivalentsAtCarryingValue": "7777241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3368740", "operatingCashflow": "1389699", "capitalExpenditures": "942614", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2835876", "cashflowFromInvestment": "-942614", "stockBasedCompensation": "417978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 161718543, "cost_of_revenue": 130209538, "gross_profit": 31509005, "ebit": 5141348, "ebitda": 5360010, "pretax_income": 4540550, "tax_provision": 860630, "net_income": 3679920, "net_income_to_common": 3679920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10067428, "total_current_assets": 45887608, "total_assets": 60366930, "short_term_debt": 11338083, "long_term_debt": null, "total_debt": 11338083, "total_liabilities": 37622520, "total_equity": 22744410, "shares_outstanding": 9500000, "goodwill_and_intangibles": 42683 }, "cash_flow": { "operating_cash_flow": 980265, "capital_expenditure": 1064223, "free_cash_flow": 2044488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71026, "ticker_id": 6032, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5141348", "ebitda": "5360010", "netIncome": "3679920", "grossProfit": "31509005", "depreciation": "None", "totalRevenue": "161718543", "costOfRevenue": "130209538", "interestIncome": "3159", "incomeBeforeTax": "4540550", "interestExpense": "600798", "operatingIncome": "5091978", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "860630", "reportedCurrency": "USD", "netInterestIncome": "-597639", "nonInterestIncome": "None", "operatingExpenses": "26417027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053976", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130209538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218662", "sellingGeneralAndAdministrative": "7830023", "netIncomeFromContinuingOperations": "3679920" }, "balance": { "goodwill": "None", "inventory": "13292591", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "60366930", "longTermDebt": "None", "shortTermDebt": "11338083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42683", "reportedCurrency": "USD", "retainedEarnings": "3679920", "totalLiabilities": "37622520", "otherCurrentAssets": "8231730", "totalCurrentAssets": "45887608", "currentLongTermDebt": "9795052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14295859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14479322", "currentAccountsPayable": "14823411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19185400", "totalShareholderEquity": "22744410", "capitalLeaseObligations": "9390348", "otherCurrentLiabilities": "3580359", "totalCurrentLiabilities": "29775203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7847317", "cashAndShortTermInvestments": "10067428", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "42683", "cashAndCashEquivalentsAtCarryingValue": "10067428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3679920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7971370", "operatingCashflow": "980265", "capitalExpenditures": "1064223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7010567", "cashflowFromInvestment": "-1063823", "stockBasedCompensation": "383572", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161718543, "cost_of_revenue": 130209538, "gross_profit": 31509005, "research_and_development": 1053976, "selling_general_admin": 7830023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5141348, "depreciation_amortisation": 218662, "ebitda": 5360010, "interest_expense": 600798, "interest_income": null, "other_non_operating": null, "pretax_income": 4540550, "tax_provision": 860630, "effective_tax_rate": null, "net_income": 3679920, "net_income_continuing_ops": 3679920, "net_income_to_common": 3679920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10067428, "short_term_investments": null, "net_receivables": 14295859, "inventory": 13292591, "other_current_assets": null, "total_current_assets": 45887608, "net_ppe": null, "goodwill": null, "intangible_assets": 42683, "goodwill_and_intangibles": 42683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14479322, "total_assets": 60366930, "short_term_debt": 11338083, "accounts_payable": 14823411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29775203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7847317, "total_liabilities": 37622520, "total_debt": 11338083, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3679920, "total_equity": 22744410, "shares_outstanding": 9500000, "operating_cash_flow": 980265, "stock_based_compensation": 383572, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1063823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7010567, "free_cash_flow": 2044488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5141348", "ebitda": "5360010", "netIncome": "3679920", "grossProfit": "31509005", "depreciation": "None", "totalRevenue": "161718543", "costOfRevenue": "130209538", "interestIncome": "3159", "incomeBeforeTax": "4540550", "interestExpense": "600798", "operatingIncome": "5091978", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "860630", "reportedCurrency": "USD", "netInterestIncome": "-597639", "nonInterestIncome": "None", "operatingExpenses": "26417027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053976", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130209538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218662", "sellingGeneralAndAdministrative": "7830023", "netIncomeFromContinuingOperations": "3679920" }, "balance": { "goodwill": "None", "inventory": "13292591", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "60366930", "longTermDebt": "None", "shortTermDebt": "11338083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42683", "reportedCurrency": "USD", "retainedEarnings": "3679920", "totalLiabilities": "37622520", "otherCurrentAssets": "8231730", "totalCurrentAssets": "45887608", "currentLongTermDebt": "9795052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14295859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14479322", "currentAccountsPayable": "14823411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19185400", "totalShareholderEquity": "22744410", "capitalLeaseObligations": "9390348", "otherCurrentLiabilities": "3580359", "totalCurrentLiabilities": "29775203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7847317", "cashAndShortTermInvestments": "10067428", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "42683", "cashAndCashEquivalentsAtCarryingValue": "10067428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3679920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7971370", "operatingCashflow": "980265", "capitalExpenditures": "1064223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7010567", "cashflowFromInvestment": "-1063823", "stockBasedCompensation": "383572", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 181943027, "cost_of_revenue": 149740619, "gross_profit": 32202408, "ebit": 9278735, "ebitda": 9565813, "pretax_income": 8867550, "tax_provision": 961634, "net_income": 7905916, "net_income_to_common": 7905916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883896, "total_current_assets": 56164952, "total_assets": 69150860, "short_term_debt": 15973128, "long_term_debt": null, "total_debt": 15973128, "total_liabilities": 61601150, "total_equity": 7549710, "shares_outstanding": 9500000, "goodwill_and_intangibles": 42683 }, "cash_flow": { "operating_cash_flow": -3217321, "capital_expenditure": 57839, "free_cash_flow": -3159482, "dividends_paid": 1946973, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71031, "ticker_id": 6032, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9278735", "ebitda": "9565813", "netIncome": "7905916", "grossProfit": "32202408", "depreciation": "None", "totalRevenue": "181943027", "costOfRevenue": "149740619", "interestIncome": "37143", "incomeBeforeTax": "8867550", "interestExpense": "411185", "operatingIncome": "7724730", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "961634", "reportedCurrency": "USD", "netInterestIncome": "-374042", "nonInterestIncome": "None", "operatingExpenses": "24477678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149740619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287078", "sellingGeneralAndAdministrative": "6194789", "netIncomeFromContinuingOperations": "7905916" }, "balance": { "goodwill": "None", "inventory": "21263961", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "69150860", "longTermDebt": "None", "shortTermDebt": "15973128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42683", "reportedCurrency": "USD", "retainedEarnings": "7905916", "totalLiabilities": "61601150", "otherCurrentAssets": "4666445", "totalCurrentAssets": "56164952", "currentLongTermDebt": "14657280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26350650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985908", "currentAccountsPayable": "30788911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8475624", "shortLongTermDebtTotal": "22857922", "totalShareholderEquity": "7549710", "capitalLeaseObligations": "8200642", "otherCurrentLiabilities": "6733378", "totalCurrentLiabilities": "54716356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6884794", "cashAndShortTermInvestments": "3883896", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "42683", "cashAndCashEquivalentsAtCarryingValue": "3883896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7905916", "profitLoss": "None", "dividendPayout": "1946973", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12955619", "operatingCashflow": "-3217321", "capitalExpenditures": "57839", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3316826", "cashflowFromInvestment": "-51890", "stockBasedCompensation": "673483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1946973", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181943027, "cost_of_revenue": 149740619, "gross_profit": 32202408, "research_and_development": 646069, "selling_general_admin": 6194789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9278735, "depreciation_amortisation": 287078, "ebitda": 9565813, "interest_expense": 411185, "interest_income": null, "other_non_operating": null, "pretax_income": 8867550, "tax_provision": 961634, "effective_tax_rate": null, "net_income": 7905916, "net_income_continuing_ops": 7905916, "net_income_to_common": 7905916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3883896, "short_term_investments": null, "net_receivables": 26350650, "inventory": 21263961, "other_current_assets": null, "total_current_assets": 56164952, "net_ppe": null, "goodwill": null, "intangible_assets": 42683, "goodwill_and_intangibles": 42683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12985908, "total_assets": 69150860, "short_term_debt": 15973128, "accounts_payable": 30788911, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54716356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6884794, "total_liabilities": 61601150, "total_debt": 15973128, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7905916, "total_equity": 7549710, "shares_outstanding": 9500000, "operating_cash_flow": -3217321, "stock_based_compensation": 673483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57839, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51890, "dividends_paid": 1946973, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3316826, "free_cash_flow": -3159482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9278735", "ebitda": "9565813", "netIncome": "7905916", "grossProfit": "32202408", "depreciation": "None", "totalRevenue": "181943027", "costOfRevenue": "149740619", "interestIncome": "37143", "incomeBeforeTax": "8867550", "interestExpense": "411185", "operatingIncome": "7724730", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "961634", "reportedCurrency": "USD", "netInterestIncome": "-374042", "nonInterestIncome": "None", "operatingExpenses": "24477678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149740619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287078", "sellingGeneralAndAdministrative": "6194789", "netIncomeFromContinuingOperations": "7905916" }, "balance": { "goodwill": "None", "inventory": "21263961", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "69150860", "longTermDebt": "None", "shortTermDebt": "15973128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42683", "reportedCurrency": "USD", "retainedEarnings": "7905916", "totalLiabilities": "61601150", "otherCurrentAssets": "4666445", "totalCurrentAssets": "56164952", "currentLongTermDebt": "14657280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26350650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985908", "currentAccountsPayable": "30788911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8475624", "shortLongTermDebtTotal": "22857922", "totalShareholderEquity": "7549710", "capitalLeaseObligations": "8200642", "otherCurrentLiabilities": "6733378", "totalCurrentLiabilities": "54716356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6884794", "cashAndShortTermInvestments": "3883896", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "42683", "cashAndCashEquivalentsAtCarryingValue": "3883896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7905916", "profitLoss": "None", "dividendPayout": "1946973", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12955619", "operatingCashflow": "-3217321", "capitalExpenditures": "57839", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3316826", "cashflowFromInvestment": "-51890", "stockBasedCompensation": "673483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1946973", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 134827701, "cost_of_revenue": 106423061, "gross_profit": 28404640, "ebit": 5924057, "ebitda": 6484861, "pretax_income": 5505192, "tax_provision": 774444, "net_income": 4730748, "net_income_to_common": 4730748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4018558, "total_current_assets": 33728039, "total_assets": 45147461, "short_term_debt": 12320012, "long_term_debt": null, "total_debt": 12320012, "total_liabilities": 43615765, "total_equity": 1531696, "shares_outstanding": 9500000, "goodwill_and_intangibles": 128050 }, "cash_flow": { "operating_cash_flow": 5799759, "capital_expenditure": 76532, "free_cash_flow": 5876291, "dividends_paid": 7117514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71036, "ticker_id": 6032, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5924057", "ebitda": "6484861", "netIncome": "4730748", "grossProfit": "28404640", "depreciation": "None", "totalRevenue": "134827701", "costOfRevenue": "106423061", "interestIncome": "32244", "incomeBeforeTax": "5505192", "interestExpense": "418867", "operatingIncome": "6282113", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "774444", "reportedCurrency": "USD", "netInterestIncome": "-386623", "nonInterestIncome": "None", "operatingExpenses": "22122527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106423061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560804", "sellingGeneralAndAdministrative": "5820967", "netIncomeFromContinuingOperations": "4730748" }, "balance": { "goodwill": "None", "inventory": "8308342", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "45147461", "longTermDebt": "None", "shortTermDebt": "12320012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "128050", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "43615765", "otherCurrentAssets": "4062860", "totalCurrentAssets": "33728039", "currentLongTermDebt": "11074383", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17338279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11419422", "currentAccountsPayable": "19510272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9856974", "shortLongTermDebtTotal": "20516498", "totalShareholderEquity": "1531696", "capitalLeaseObligations": "9442115", "otherCurrentLiabilities": "3008959", "totalCurrentLiabilities": "35419279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8196486", "cashAndShortTermInvestments": "4018558", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "128050", "cashAndCashEquivalentsAtCarryingValue": "4018558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4730748", "profitLoss": "None", "dividendPayout": "7117514", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "985029", "operatingCashflow": "5799759", "capitalExpenditures": "76532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4250298", "cashflowFromInvestment": "-76532", "stockBasedCompensation": "613800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7117514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134827701, "cost_of_revenue": 106423061, "gross_profit": 28404640, "research_and_development": 814254, "selling_general_admin": 5820967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5924057, "depreciation_amortisation": 560804, "ebitda": 6484861, "interest_expense": 418867, "interest_income": null, "other_non_operating": null, "pretax_income": 5505192, "tax_provision": 774444, "effective_tax_rate": null, "net_income": 4730748, "net_income_continuing_ops": 4730748, "net_income_to_common": 4730748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4018558, "short_term_investments": null, "net_receivables": 17338279, "inventory": 8308342, "other_current_assets": null, "total_current_assets": 33728039, "net_ppe": null, "goodwill": null, "intangible_assets": 128050, "goodwill_and_intangibles": 128050, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11419422, "total_assets": 45147461, "short_term_debt": 12320012, "accounts_payable": 19510272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35419279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8196486, "total_liabilities": 43615765, "total_debt": 12320012, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1531696, "shares_outstanding": 9500000, "operating_cash_flow": 5799759, "stock_based_compensation": 613800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76532, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76532, "dividends_paid": 7117514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4250298, "free_cash_flow": 5876291, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5924057", "ebitda": "6484861", "netIncome": "4730748", "grossProfit": "28404640", "depreciation": "None", "totalRevenue": "134827701", "costOfRevenue": "106423061", "interestIncome": "32244", "incomeBeforeTax": "5505192", "interestExpense": "418867", "operatingIncome": "6282113", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "774444", "reportedCurrency": "USD", "netInterestIncome": "-386623", "nonInterestIncome": "None", "operatingExpenses": "22122527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106423061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560804", "sellingGeneralAndAdministrative": "5820967", "netIncomeFromContinuingOperations": "4730748" }, "balance": { "goodwill": "None", "inventory": "8308342", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "45147461", "longTermDebt": "None", "shortTermDebt": "12320012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "128050", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "43615765", "otherCurrentAssets": "4062860", "totalCurrentAssets": "33728039", "currentLongTermDebt": "11074383", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17338279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11419422", "currentAccountsPayable": "19510272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9856974", "shortLongTermDebtTotal": "20516498", "totalShareholderEquity": "1531696", "capitalLeaseObligations": "9442115", "otherCurrentLiabilities": "3008959", "totalCurrentLiabilities": "35419279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8196486", "cashAndShortTermInvestments": "4018558", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "128050", "cashAndCashEquivalentsAtCarryingValue": "4018558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4730748", "profitLoss": "None", "dividendPayout": "7117514", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "985029", "operatingCashflow": "5799759", "capitalExpenditures": "76532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4250298", "cashflowFromInvestment": "-76532", "stockBasedCompensation": "613800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7117514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 126282212, "cost_of_revenue": 100843143, "gross_profit": 25439069, "ebit": 2423510, "ebitda": 2948638, "pretax_income": 1975098, "tax_provision": 404004, "net_income": 1571094, "net_income_to_common": 1571094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2416879, "total_current_assets": 28403367, "total_assets": 39518042, "short_term_debt": 9968425, "long_term_debt": null, "total_debt": 9968425, "total_liabilities": 35897686, "total_equity": 3620356, "shares_outstanding": 9500000, "goodwill_and_intangibles": 213417 }, "cash_flow": { "operating_cash_flow": 1293235, "capital_expenditure": 233861, "free_cash_flow": 1527096, "dividends_paid": 2043759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71040, "ticker_id": 6032, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2423510", "ebitda": "2948638", "netIncome": "1571094", "grossProfit": "25439069", "depreciation": "None", "totalRevenue": "126282212", "costOfRevenue": "100843143", "interestIncome": "11665", "incomeBeforeTax": "1975098", "interestExpense": "448412", "operatingIncome": "2462057", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "404004", "reportedCurrency": "USD", "netInterestIncome": "-436747", "nonInterestIncome": "None", "operatingExpenses": "22977012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703779", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100843143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525128", "sellingGeneralAndAdministrative": "7355632", "netIncomeFromContinuingOperations": "1571094" }, "balance": { "goodwill": "None", "inventory": "9293371", "commonStock": "3620356", "currentDebt": "None", "investments": "None", "totalAssets": "39518042", "longTermDebt": "None", "shortTermDebt": "9968425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213417", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35897686", "otherCurrentAssets": "1020618", "totalCurrentAssets": "28403367", "currentLongTermDebt": "8207165", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15686557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11114675", "currentAccountsPayable": "16696549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9580875", "shortLongTermDebtTotal": "17056656", "totalShareholderEquity": "3620356", "capitalLeaseObligations": "8849491", "otherCurrentLiabilities": "2144481", "totalCurrentLiabilities": "28809455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7088231", "cashAndShortTermInvestments": "2416879", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "213417", "cashAndCashEquivalentsAtCarryingValue": "2416879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571094", "profitLoss": "None", "dividendPayout": "2043759", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "381763", "operatingCashflow": "1293235", "capitalExpenditures": "233861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1978043", "cashflowFromInvestment": "-233861", "stockBasedCompensation": "-660420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2043759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126282212, "cost_of_revenue": 100843143, "gross_profit": 25439069, "research_and_development": 703779, "selling_general_admin": 7355632, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2423510, "depreciation_amortisation": 525128, "ebitda": 2948638, "interest_expense": 448412, "interest_income": null, "other_non_operating": null, "pretax_income": 1975098, "tax_provision": 404004, "effective_tax_rate": null, "net_income": 1571094, "net_income_continuing_ops": 1571094, "net_income_to_common": 1571094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2416879, "short_term_investments": null, "net_receivables": 15686557, "inventory": 9293371, "other_current_assets": null, "total_current_assets": 28403367, "net_ppe": null, "goodwill": null, "intangible_assets": 213417, "goodwill_and_intangibles": 213417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11114675, "total_assets": 39518042, "short_term_debt": 9968425, "accounts_payable": 16696549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28809455, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7088231, "total_liabilities": 35897686, "total_debt": 9968425, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3620356, "shares_outstanding": 9500000, "operating_cash_flow": 1293235, "stock_based_compensation": -660420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233861, "dividends_paid": 2043759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1978043, "free_cash_flow": 1527096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2423510", "ebitda": "2948638", "netIncome": "1571094", "grossProfit": "25439069", "depreciation": "None", "totalRevenue": "126282212", "costOfRevenue": "100843143", "interestIncome": "11665", "incomeBeforeTax": "1975098", "interestExpense": "448412", "operatingIncome": "2462057", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "404004", "reportedCurrency": "USD", "netInterestIncome": "-436747", "nonInterestIncome": "None", "operatingExpenses": "22977012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703779", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100843143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525128", "sellingGeneralAndAdministrative": "7355632", "netIncomeFromContinuingOperations": "1571094" }, "balance": { "goodwill": "None", "inventory": "9293371", "commonStock": "3620356", "currentDebt": "None", "investments": "None", "totalAssets": "39518042", "longTermDebt": "None", "shortTermDebt": "9968425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213417", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35897686", "otherCurrentAssets": "1020618", "totalCurrentAssets": "28403367", "currentLongTermDebt": "8207165", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15686557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11114675", "currentAccountsPayable": "16696549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9580875", "shortLongTermDebtTotal": "17056656", "totalShareholderEquity": "3620356", "capitalLeaseObligations": "8849491", "otherCurrentLiabilities": "2144481", "totalCurrentLiabilities": "28809455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7088231", "cashAndShortTermInvestments": "2416879", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "213417", "cashAndCashEquivalentsAtCarryingValue": "2416879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571094", "profitLoss": "None", "dividendPayout": "2043759", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "381763", "operatingCashflow": "1293235", "capitalExpenditures": "233861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1978043", "cashflowFromInvestment": "-233861", "stockBasedCompensation": "-660420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2043759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 30501460, "cost_of_revenue": 22340769, "gross_profit": 8160691, "ebit": -691409, "ebitda": -691409, "pretax_income": -1118487, "tax_provision": 24678, "net_income": -969405, "net_income_to_common": -969405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2659190, "total_current_assets": 50936412, "total_assets": 69315113, "short_term_debt": 14869458, "long_term_debt": null, "total_debt": 14869458, "total_liabilities": 55000682, "total_equity": 16161299, "shares_outstanding": 1920619, "goodwill_and_intangibles": 1676748 }, "cash_flow": { "operating_cash_flow": -325713, "capital_expenditure": 79726, "free_cash_flow": -245987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71009, "ticker_id": 6032, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-691409", "netIncome": "-969405", "grossProfit": "8160691", "depreciation": "None", "totalRevenue": "30501460", "costOfRevenue": "22340769", "interestIncome": "875", "incomeBeforeTax": "-1118487", "interestExpense": "354902", "operatingIncome": "-691409", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24678", "reportedCurrency": "USD", "netInterestIncome": "-354027", "nonInterestIncome": "None", "operatingExpenses": "8852100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22340769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2354233", "netIncomeFromContinuingOperations": "-1143165" }, "balance": { "goodwill": "None", "inventory": "14228751", "commonStock": "964", "currentDebt": "None", "investments": "None", "totalAssets": "69315113", "longTermDebt": "None", "shortTermDebt": "14869458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1676748", "reportedCurrency": "USD", "retainedEarnings": "-3896496", "totalLiabilities": "55000682", "otherCurrentAssets": "20406601", "totalCurrentAssets": "50936412", "currentLongTermDebt": "13143690", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13641870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18378701", "currentAccountsPayable": "23913597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24449043", "totalShareholderEquity": "16161299", "capitalLeaseObligations": "11305353", "otherCurrentLiabilities": "5473531", "totalCurrentLiabilities": "44256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10744095", "cashAndShortTermInvestments": "2659190", "commonStockSharesOutstanding": "1920619", "intangibleAssetsExcludingGoodwill": "1676748", "cashAndCashEquivalentsAtCarryingValue": "2659190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1063992", "operatingCashflow": "-325713", "capitalExpenditures": "79726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274861", "cashflowFromInvestment": "-79726", "stockBasedCompensation": "-116394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30501460, "cost_of_revenue": 22340769, "gross_profit": 8160691, "research_and_development": 282610, "selling_general_admin": 2354233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -691409, "depreciation_amortisation": null, "ebitda": -691409, "interest_expense": 354902, "interest_income": null, "other_non_operating": null, "pretax_income": -1118487, "tax_provision": 24678, "effective_tax_rate": null, "net_income": -969405, "net_income_continuing_ops": -1143165, "net_income_to_common": -969405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2659190, "short_term_investments": null, "net_receivables": 13641870, "inventory": 14228751, "other_current_assets": null, "total_current_assets": 50936412, "net_ppe": null, "goodwill": null, "intangible_assets": 1676748, "goodwill_and_intangibles": 1676748, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18378701, "total_assets": 69315113, "short_term_debt": 14869458, "accounts_payable": 23913597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44256586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10744095, "total_liabilities": 55000682, "total_debt": 14869458, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3896496, "total_equity": 16161299, "shares_outstanding": 1920619, "operating_cash_flow": -325713, "stock_based_compensation": -116394, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79726, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1274861, "free_cash_flow": -245987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-691409", "netIncome": "-969405", "grossProfit": "8160691", "depreciation": "None", "totalRevenue": "30501460", "costOfRevenue": "22340769", "interestIncome": "875", "incomeBeforeTax": "-1118487", "interestExpense": "354902", "operatingIncome": "-691409", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24678", "reportedCurrency": "USD", "netInterestIncome": "-354027", "nonInterestIncome": "None", "operatingExpenses": "8852100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22340769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2354233", "netIncomeFromContinuingOperations": "-1143165" }, "balance": { "goodwill": "None", "inventory": "14228751", "commonStock": "964", "currentDebt": "None", "investments": "None", "totalAssets": "69315113", "longTermDebt": "None", "shortTermDebt": "14869458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1676748", "reportedCurrency": "USD", "retainedEarnings": "-3896496", "totalLiabilities": "55000682", "otherCurrentAssets": "20406601", "totalCurrentAssets": "50936412", "currentLongTermDebt": "13143690", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13641870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18378701", "currentAccountsPayable": "23913597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24449043", "totalShareholderEquity": "16161299", "capitalLeaseObligations": "11305353", "otherCurrentLiabilities": "5473531", "totalCurrentLiabilities": "44256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10744095", "cashAndShortTermInvestments": "2659190", "commonStockSharesOutstanding": "1920619", "intangibleAssetsExcludingGoodwill": "1676748", "cashAndCashEquivalentsAtCarryingValue": "2659190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1063992", "operatingCashflow": "-325713", "capitalExpenditures": "79726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274861", "cashflowFromInvestment": "-79726", "stockBasedCompensation": "-116394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 30468983, "cost_of_revenue": 22323424, "gross_profit": 8145559, "ebit": -658582, "ebitda": null, "pretax_income": -1136419, "tax_provision": null, "net_income": -2627578, "net_income_to_common": -2627578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1899801, "total_current_assets": 51543423, "total_assets": 69537581, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53927540, "total_equity": 17283149, "shares_outstanding": 1920140, "goodwill_and_intangibles": 1733616 }, "cash_flow": { "operating_cash_flow": 2343956, "capital_expenditure": 122001, "free_cash_flow": 2465957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71010, "ticker_id": 6032, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2627578", "grossProfit": "8145559", "depreciation": "None", "totalRevenue": "30468983", "costOfRevenue": "22323424", "interestIncome": "2352", "incomeBeforeTax": "-1136419", "interestExpense": "342927", "operatingIncome": "-658582", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-340575", "nonInterestIncome": "None", "operatingExpenses": "31127565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332234", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22323424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8471907", "netIncomeFromContinuingOperations": "-2997318" }, "balance": { "goodwill": "None", "inventory": "15292742", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69537581", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1733616", "reportedCurrency": "USD", "retainedEarnings": "-2927091", "totalLiabilities": "53927540", "otherCurrentAssets": "1300858", "totalCurrentAssets": "51543423", "currentLongTermDebt": "11868828", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13847762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994158", "currentAccountsPayable": "24737755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17283149", "capitalLeaseObligations": "11713552", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43914924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10012616", "cashAndShortTermInvestments": "1899801", "commonStockSharesOutstanding": "1920140", "intangibleAssetsExcludingGoodwill": "1733616", "cashAndCashEquivalentsAtCarryingValue": "1899801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2627580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2956840", "operatingCashflow": "2343956", "capitalExpenditures": "122001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2207518", "cashflowFromInvestment": "None", "stockBasedCompensation": "18202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30468983, "cost_of_revenue": 22323424, "gross_profit": 8145559, "research_and_development": 332234, "selling_general_admin": 8471907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658582, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 342927, "interest_income": null, "other_non_operating": null, "pretax_income": -1136419, "tax_provision": null, "effective_tax_rate": null, "net_income": -2627578, "net_income_continuing_ops": -2997318, "net_income_to_common": -2627578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1899801, "short_term_investments": null, "net_receivables": 13847762, "inventory": 15292742, "other_current_assets": null, "total_current_assets": 51543423, "net_ppe": null, "goodwill": null, "intangible_assets": 1733616, "goodwill_and_intangibles": 1733616, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17994158, "total_assets": 69537581, "short_term_debt": null, "accounts_payable": 24737755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43914924, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10012616, "total_liabilities": 53927540, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2927091, "total_equity": 17283149, "shares_outstanding": 1920140, "operating_cash_flow": 2343956, "stock_based_compensation": 18202, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122001, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2207518, "free_cash_flow": 2465957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2627578", "grossProfit": "8145559", "depreciation": "None", "totalRevenue": "30468983", "costOfRevenue": "22323424", "interestIncome": "2352", "incomeBeforeTax": "-1136419", "interestExpense": "342927", "operatingIncome": "-658582", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-340575", "nonInterestIncome": "None", "operatingExpenses": "31127565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332234", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22323424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8471907", "netIncomeFromContinuingOperations": "-2997318" }, "balance": { "goodwill": "None", "inventory": "15292742", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69537581", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1733616", "reportedCurrency": "USD", "retainedEarnings": "-2927091", "totalLiabilities": "53927540", "otherCurrentAssets": "1300858", "totalCurrentAssets": "51543423", "currentLongTermDebt": "11868828", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13847762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994158", "currentAccountsPayable": "24737755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17283149", "capitalLeaseObligations": "11713552", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43914924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10012616", "cashAndShortTermInvestments": "1899801", "commonStockSharesOutstanding": "1920140", "intangibleAssetsExcludingGoodwill": "1733616", "cashAndCashEquivalentsAtCarryingValue": "1899801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2627580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2956840", "operatingCashflow": "2343956", "capitalExpenditures": "122001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2207518", "cashflowFromInvestment": "None", "stockBasedCompensation": "18202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 35848861, "cost_of_revenue": 26350193, "gross_profit": 9498668, "ebit": 334369, "ebitda": 1040893, "pretax_income": -68467, "tax_provision": 1879599, "net_income": -1651332, "net_income_to_common": -1651332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875682, "total_current_assets": 52690193, "total_assets": 73038015, "short_term_debt": 15752748, "long_term_debt": null, "total_debt": 15752748, "total_liabilities": 54599747, "total_equity": 19741636, "shares_outstanding": 1918311, "goodwill_and_intangibles": 1784756 }, "cash_flow": { "operating_cash_flow": -1866403, "capital_expenditure": 262697, "free_cash_flow": -1603706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71012, "ticker_id": 6032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334369", "ebitda": "1040893", "netIncome": "-1651332", "grossProfit": "9498668", "depreciation": "None", "totalRevenue": "35848861", "costOfRevenue": "26350193", "interestIncome": "661", "incomeBeforeTax": "-68467", "interestExpense": "402836", "operatingIncome": "369723", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1879599", "reportedCurrency": "USD", "netInterestIncome": "-402175", "nonInterestIncome": "None", "operatingExpenses": "9128945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26350193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706524", "sellingGeneralAndAdministrative": "2784507", "netIncomeFromContinuingOperations": "-1948066" }, "balance": { "goodwill": "None", "inventory": "12335902", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "73038015", "longTermDebt": "None", "shortTermDebt": "15752748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1784756", "reportedCurrency": "USD", "retainedEarnings": "-299513", "totalLiabilities": "54599747", "otherCurrentAssets": "20343755", "totalCurrentAssets": "52690193", "currentLongTermDebt": "14076346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18134854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20347822", "currentAccountsPayable": "22696333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26122072", "totalShareholderEquity": "19741636", "capitalLeaseObligations": "12045726", "otherCurrentLiabilities": "5781342", "totalCurrentLiabilities": "44230423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10369323", "cashAndShortTermInvestments": "1875682", "commonStockSharesOutstanding": "1918311", "intangibleAssetsExcludingGoodwill": "1784756", "cashAndCashEquivalentsAtCarryingValue": "1875682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1651332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "344579", "operatingCashflow": "-1866403", "capitalExpenditures": "262697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517846", "cashflowFromInvestment": "-262696", "stockBasedCompensation": "114052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35848861, "cost_of_revenue": 26350193, "gross_profit": 9498668, "research_and_development": 283867, "selling_general_admin": 2784507, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334369, "depreciation_amortisation": 706524, "ebitda": 1040893, "interest_expense": 402836, "interest_income": null, "other_non_operating": null, "pretax_income": -68467, "tax_provision": 1879599, "effective_tax_rate": null, "net_income": -1651332, "net_income_continuing_ops": -1948066, "net_income_to_common": -1651332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875682, "short_term_investments": null, "net_receivables": 18134854, "inventory": 12335902, "other_current_assets": null, "total_current_assets": 52690193, "net_ppe": null, "goodwill": null, "intangible_assets": 1784756, "goodwill_and_intangibles": 1784756, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20347822, "total_assets": 73038015, "short_term_debt": 15752748, "accounts_payable": 22696333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44230423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10369323, "total_liabilities": 54599747, "total_debt": 15752748, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299513, "total_equity": 19741636, "shares_outstanding": 1918311, "operating_cash_flow": -1866403, "stock_based_compensation": 114052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262697, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1517846, "free_cash_flow": -1603706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334369", "ebitda": "1040893", "netIncome": "-1651332", "grossProfit": "9498668", "depreciation": "None", "totalRevenue": "35848861", "costOfRevenue": "26350193", "interestIncome": "661", "incomeBeforeTax": "-68467", "interestExpense": "402836", "operatingIncome": "369723", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1879599", "reportedCurrency": "USD", "netInterestIncome": "-402175", "nonInterestIncome": "None", "operatingExpenses": "9128945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26350193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706524", "sellingGeneralAndAdministrative": "2784507", "netIncomeFromContinuingOperations": "-1948066" }, "balance": { "goodwill": "None", "inventory": "12335902", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "73038015", "longTermDebt": "None", "shortTermDebt": "15752748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1784756", "reportedCurrency": "USD", "retainedEarnings": "-299513", "totalLiabilities": "54599747", "otherCurrentAssets": "20343755", "totalCurrentAssets": "52690193", "currentLongTermDebt": "14076346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18134854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20347822", "currentAccountsPayable": "22696333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26122072", "totalShareholderEquity": "19741636", "capitalLeaseObligations": "12045726", "otherCurrentLiabilities": "5781342", "totalCurrentLiabilities": "44230423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10369323", "cashAndShortTermInvestments": "1875682", "commonStockSharesOutstanding": "1918311", "intangibleAssetsExcludingGoodwill": "1784756", "cashAndCashEquivalentsAtCarryingValue": "1875682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1651332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "344579", "operatingCashflow": "-1866403", "capitalExpenditures": "262697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517846", "cashflowFromInvestment": "-262696", "stockBasedCompensation": "114052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 30998260, "cost_of_revenue": 22291653, "gross_profit": 8706607, "ebit": -1296850, "ebitda": -557691, "pretax_income": -1579041, "tax_provision": -214576, "net_income": -1231524, "net_income_to_common": -1231524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519117, "total_current_assets": 49125064, "total_assets": 71701684, "short_term_debt": 14206647, "long_term_debt": null, "total_debt": 14206647, "total_liabilities": 51425660, "total_equity": 21282658, "shares_outstanding": 1917029, "goodwill_and_intangibles": 1841457 }, "cash_flow": { "operating_cash_flow": 1847353, "capital_expenditure": 206079, "free_cash_flow": 2053432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71013, "ticker_id": 6032, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1296850", "ebitda": "-557691", "netIncome": "-1231524", "grossProfit": "8706607", "depreciation": "None", "totalRevenue": "30998260", "costOfRevenue": "22291653", "interestIncome": "1688", "incomeBeforeTax": "-1579041", "interestExpense": "282191", "operatingIncome": "-832338", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-214576", "reportedCurrency": "USD", "netInterestIncome": "-280503", "nonInterestIncome": "None", "operatingExpenses": "9538945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22291653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739159", "sellingGeneralAndAdministrative": "2844715", "netIncomeFromContinuingOperations": "-1364465" }, "balance": { "goodwill": "None", "inventory": "12680481", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "71701684", "longTermDebt": "None", "shortTermDebt": "14206647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1841457", "reportedCurrency": "USD", "retainedEarnings": "1351819", "totalLiabilities": "51425660", "otherCurrentAssets": "18221084", "totalCurrentAssets": "49125064", "currentLongTermDebt": "12558500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15704382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22576620", "currentAccountsPayable": "21650948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25009948", "totalShareholderEquity": "21282658", "capitalLeaseObligations": "12451448", "otherCurrentLiabilities": "4713393", "totalCurrentLiabilities": "40622359", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10803301", "cashAndShortTermInvestments": "2519117", "commonStockSharesOutstanding": "1917029", "intangibleAssetsExcludingGoodwill": "1841457", "cashAndCashEquivalentsAtCarryingValue": "2519117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1364465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-129896", "operatingCashflow": "1847353", "capitalExpenditures": "206079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613055", "cashflowFromInvestment": "-180995", "stockBasedCompensation": "124623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30998260, "cost_of_revenue": 22291653, "gross_profit": 8706607, "research_and_development": 484502, "selling_general_admin": 2844715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1296850, "depreciation_amortisation": 739159, "ebitda": -557691, "interest_expense": 282191, "interest_income": null, "other_non_operating": null, "pretax_income": -1579041, "tax_provision": -214576, "effective_tax_rate": null, "net_income": -1231524, "net_income_continuing_ops": -1364465, "net_income_to_common": -1231524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519117, "short_term_investments": null, "net_receivables": 15704382, "inventory": 12680481, "other_current_assets": null, "total_current_assets": 49125064, "net_ppe": null, "goodwill": null, "intangible_assets": 1841457, "goodwill_and_intangibles": 1841457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22576620, "total_assets": 71701684, "short_term_debt": 14206647, "accounts_payable": 21650948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40622359, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10803301, "total_liabilities": 51425660, "total_debt": 14206647, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1351819, "total_equity": 21282658, "shares_outstanding": 1917029, "operating_cash_flow": 1847353, "stock_based_compensation": 124623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206079, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -613055, "free_cash_flow": 2053432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1296850", "ebitda": "-557691", "netIncome": "-1231524", "grossProfit": "8706607", "depreciation": "None", "totalRevenue": "30998260", "costOfRevenue": "22291653", "interestIncome": "1688", "incomeBeforeTax": "-1579041", "interestExpense": "282191", "operatingIncome": "-832338", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-214576", "reportedCurrency": "USD", "netInterestIncome": "-280503", "nonInterestIncome": "None", "operatingExpenses": "9538945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22291653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739159", "sellingGeneralAndAdministrative": "2844715", "netIncomeFromContinuingOperations": "-1364465" }, "balance": { "goodwill": "None", "inventory": "12680481", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "71701684", "longTermDebt": "None", "shortTermDebt": "14206647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1841457", "reportedCurrency": "USD", "retainedEarnings": "1351819", "totalLiabilities": "51425660", "otherCurrentAssets": "18221084", "totalCurrentAssets": "49125064", "currentLongTermDebt": "12558500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15704382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22576620", "currentAccountsPayable": "21650948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25009948", "totalShareholderEquity": "21282658", "capitalLeaseObligations": "12451448", "otherCurrentLiabilities": "4713393", "totalCurrentLiabilities": "40622359", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10803301", "cashAndShortTermInvestments": "2519117", "commonStockSharesOutstanding": "1917029", "intangibleAssetsExcludingGoodwill": "1841457", "cashAndCashEquivalentsAtCarryingValue": "2519117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1364465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-129896", "operatingCashflow": "1847353", "capitalExpenditures": "206079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613055", "cashflowFromInvestment": "-180995", "stockBasedCompensation": "124623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 33212548, "cost_of_revenue": 24312290, "gross_profit": 8900258, "ebit": -1252328, "ebitda": -541924, "pretax_income": -1555087, "tax_provision": -739530, "net_income": -629092, "net_income_to_common": -629092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226365, "total_current_assets": 46530761, "total_assets": 68462232, "short_term_debt": 14685466, "long_term_debt": null, "total_debt": 14685466, "total_liabilities": 47549401, "total_equity": 21786524, "shares_outstanding": 9578983, "goodwill_and_intangibles": 1877415 }, "cash_flow": { "operating_cash_flow": -1651686, "capital_expenditure": 349875, "free_cash_flow": -1301811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71014, "ticker_id": 6032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1252328", "ebitda": "-541924", "netIncome": "-629092", "grossProfit": "8900258", "depreciation": "None", "totalRevenue": "33212548", "costOfRevenue": "24312290", "interestIncome": "441", "incomeBeforeTax": "-1555087", "interestExpense": "302760", "operatingIncome": "-1280859", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-739530", "reportedCurrency": "USD", "netInterestIncome": "-302319", "nonInterestIncome": "None", "operatingExpenses": "10181117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316726", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24312290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710404", "sellingGeneralAndAdministrative": "2701213", "netIncomeFromContinuingOperations": "-815557" }, "balance": { "goodwill": "None", "inventory": "12550585", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "68462232", "longTermDebt": "None", "shortTermDebt": "14685466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1877415", "reportedCurrency": "USD", "retainedEarnings": "2583343", "totalLiabilities": "47549401", "otherCurrentAssets": "2385062", "totalCurrentAssets": "46530761", "currentLongTermDebt": "13171555", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30368749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21931471", "currentAccountsPayable": "17188724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25020068", "totalShareholderEquity": "21786524", "capitalLeaseObligations": "11848513", "otherCurrentLiabilities": "5299634", "totalCurrentLiabilities": "37214799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10334602", "cashAndShortTermInvestments": "1226365", "commonStockSharesOutstanding": "9578983", "intangibleAssetsExcludingGoodwill": "1877415", "cashAndCashEquivalentsAtCarryingValue": "1226365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-629092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1407282", "operatingCashflow": "-1651686", "capitalExpenditures": "349875", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330812", "cashflowFromInvestment": "-450155", "stockBasedCompensation": "76306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33212548, "cost_of_revenue": 24312290, "gross_profit": 8900258, "research_and_development": 316726, "selling_general_admin": 2701213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1252328, "depreciation_amortisation": 710404, "ebitda": -541924, "interest_expense": 302760, "interest_income": null, "other_non_operating": null, "pretax_income": -1555087, "tax_provision": -739530, "effective_tax_rate": null, "net_income": -629092, "net_income_continuing_ops": -815557, "net_income_to_common": -629092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1226365, "short_term_investments": null, "net_receivables": 30368749, "inventory": 12550585, "other_current_assets": null, "total_current_assets": 46530761, "net_ppe": null, "goodwill": null, "intangible_assets": 1877415, "goodwill_and_intangibles": 1877415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21931471, "total_assets": 68462232, "short_term_debt": 14685466, "accounts_payable": 17188724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37214799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10334602, "total_liabilities": 47549401, "total_debt": 14685466, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2583343, "total_equity": 21786524, "shares_outstanding": 9578983, "operating_cash_flow": -1651686, "stock_based_compensation": 76306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349875, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1330812, "free_cash_flow": -1301811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1252328", "ebitda": "-541924", "netIncome": "-629092", "grossProfit": "8900258", "depreciation": "None", "totalRevenue": "33212548", "costOfRevenue": "24312290", "interestIncome": "441", "incomeBeforeTax": "-1555087", "interestExpense": "302760", "operatingIncome": "-1280859", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-739530", "reportedCurrency": "USD", "netInterestIncome": "-302319", "nonInterestIncome": "None", "operatingExpenses": "10181117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316726", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24312290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710404", "sellingGeneralAndAdministrative": "2701213", "netIncomeFromContinuingOperations": "-815557" }, "balance": { "goodwill": "None", "inventory": "12550585", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "68462232", "longTermDebt": "None", "shortTermDebt": "14685466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1877415", "reportedCurrency": "USD", "retainedEarnings": "2583343", "totalLiabilities": "47549401", "otherCurrentAssets": "2385062", "totalCurrentAssets": "46530761", "currentLongTermDebt": "13171555", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30368749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21931471", "currentAccountsPayable": "17188724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25020068", "totalShareholderEquity": "21786524", "capitalLeaseObligations": "11848513", "otherCurrentLiabilities": "5299634", "totalCurrentLiabilities": "37214799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10334602", "cashAndShortTermInvestments": "1226365", "commonStockSharesOutstanding": "9578983", "intangibleAssetsExcludingGoodwill": "1877415", "cashAndCashEquivalentsAtCarryingValue": "1226365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-629092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1407282", "operatingCashflow": "-1651686", "capitalExpenditures": "349875", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330812", "cashflowFromInvestment": "-450155", "stockBasedCompensation": "76306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 35594426, "cost_of_revenue": 26852093, "gross_profit": 8742333, "ebit": -660969, "ebitda": 372425, "pretax_income": -1013987, "tax_provision": -539232, "net_income": -402328, "net_income_to_common": -402328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4558160, "total_current_assets": 52897962, "total_assets": 75461415, "short_term_debt": 16370323, "long_term_debt": null, "total_debt": 16370323, "total_liabilities": 53895765, "total_equity": 22252878, "shares_outstanding": 9563914, "goodwill_and_intangibles": 1849951 }, "cash_flow": { "operating_cash_flow": 617428, "capital_expenditure": 831552, "free_cash_flow": 1448980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71015, "ticker_id": 6032, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-660969", "ebitda": "372425", "netIncome": "-402328", "grossProfit": "8742333", "depreciation": "None", "totalRevenue": "35594426", "costOfRevenue": "26852093", "interestIncome": "4541", "incomeBeforeTax": "-1013987", "interestExpense": "353021", "operatingIncome": "-1262469", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-539232", "reportedCurrency": "USD", "netInterestIncome": "-348480", "nonInterestIncome": "None", "operatingExpenses": "10004802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26852093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033394", "sellingGeneralAndAdministrative": "2657895", "netIncomeFromContinuingOperations": "-474755" }, "balance": { "goodwill": "None", "inventory": "13957867", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "75461415", "longTermDebt": "None", "shortTermDebt": "16370323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1849951", "reportedCurrency": "USD", "retainedEarnings": "3212435", "totalLiabilities": "53895765", "otherCurrentAssets": "14088380", "totalCurrentAssets": "52897962", "currentLongTermDebt": "14502367", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20293555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22563453", "currentAccountsPayable": "20244190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27723262", "totalShareholderEquity": "22252878", "capitalLeaseObligations": "13220895", "otherCurrentLiabilities": "5905124", "totalCurrentLiabilities": "42542826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11352939", "cashAndShortTermInvestments": "4558160", "commonStockSharesOutstanding": "9563914", "intangibleAssetsExcludingGoodwill": "1849951", "cashAndCashEquivalentsAtCarryingValue": "4558160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-172359", "operatingCashflow": "617428", "capitalExpenditures": "831552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2016870", "cashflowFromInvestment": "-831552", "stockBasedCompensation": "-135381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35594426, "cost_of_revenue": 26852093, "gross_profit": 8742333, "research_and_development": 395938, "selling_general_admin": 2657895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -660969, "depreciation_amortisation": 1033394, "ebitda": 372425, "interest_expense": 353021, "interest_income": null, "other_non_operating": null, "pretax_income": -1013987, "tax_provision": -539232, "effective_tax_rate": null, "net_income": -402328, "net_income_continuing_ops": -474755, "net_income_to_common": -402328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4558160, "short_term_investments": null, "net_receivables": 20293555, "inventory": 13957867, "other_current_assets": null, "total_current_assets": 52897962, "net_ppe": null, "goodwill": null, "intangible_assets": 1849951, "goodwill_and_intangibles": 1849951, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22563453, "total_assets": 75461415, "short_term_debt": 16370323, "accounts_payable": 20244190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42542826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11352939, "total_liabilities": 53895765, "total_debt": 16370323, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3212435, "total_equity": 22252878, "shares_outstanding": 9563914, "operating_cash_flow": 617428, "stock_based_compensation": -135381, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 831552, "acquisitions": null, "other_investing": null, "investing_cash_flow": -831552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2016870, "free_cash_flow": 1448980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-660969", "ebitda": "372425", "netIncome": "-402328", "grossProfit": "8742333", "depreciation": "None", "totalRevenue": "35594426", "costOfRevenue": "26852093", "interestIncome": "4541", "incomeBeforeTax": "-1013987", "interestExpense": "353021", "operatingIncome": "-1262469", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-539232", "reportedCurrency": "USD", "netInterestIncome": "-348480", "nonInterestIncome": "None", "operatingExpenses": "10004802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26852093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033394", "sellingGeneralAndAdministrative": "2657895", "netIncomeFromContinuingOperations": "-474755" }, "balance": { "goodwill": "None", "inventory": "13957867", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "75461415", "longTermDebt": "None", "shortTermDebt": "16370323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1849951", "reportedCurrency": "USD", "retainedEarnings": "3212435", "totalLiabilities": "53895765", "otherCurrentAssets": "14088380", "totalCurrentAssets": "52897962", "currentLongTermDebt": "14502367", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20293555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22563453", "currentAccountsPayable": "20244190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27723262", "totalShareholderEquity": "22252878", "capitalLeaseObligations": "13220895", "otherCurrentLiabilities": "5905124", "totalCurrentLiabilities": "42542826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11352939", "cashAndShortTermInvestments": "4558160", "commonStockSharesOutstanding": "9563914", "intangibleAssetsExcludingGoodwill": "1849951", "cashAndCashEquivalentsAtCarryingValue": "4558160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-172359", "operatingCashflow": "617428", "capitalExpenditures": "831552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2016870", "cashflowFromInvestment": "-831552", "stockBasedCompensation": "-135381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 36099179, "cost_of_revenue": 26790957, "gross_profit": 9308222, "ebit": -65826, "ebitda": 612359, "pretax_income": -430711, "tax_provision": 267537, "net_income": -550137, "net_income_to_common": -550137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3044662, "total_current_assets": 52399579, "total_assets": 74664926, "short_term_debt": 14271493, "long_term_debt": null, "total_debt": 14271493, "total_liabilities": 51761368, "total_equity": 23518359, "shares_outstanding": 9563914, "goodwill_and_intangibles": 1927330 }, "cash_flow": { "operating_cash_flow": -914967, "capital_expenditure": 184845, "free_cash_flow": -730122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71017, "ticker_id": 6032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65826", "ebitda": "612359", "netIncome": "-550137", "grossProfit": "9308222", "depreciation": "None", "totalRevenue": "36099179", "costOfRevenue": "26790957", "interestIncome": "584", "incomeBeforeTax": "-430711", "interestExpense": "366420", "operatingIncome": "-65826", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267537", "reportedCurrency": "USD", "netInterestIncome": "-365836", "nonInterestIncome": "None", "operatingExpenses": "9374048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26790957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678185", "sellingGeneralAndAdministrative": "2637141", "netIncomeFromContinuingOperations": "-698248" }, "balance": { "goodwill": "None", "inventory": "13785509", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "74664926", "longTermDebt": "None", "shortTermDebt": "14271493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1927330", "reportedCurrency": "USD", "retainedEarnings": "3614763", "totalLiabilities": "51761368", "otherCurrentAssets": "16560170", "totalCurrentAssets": "52399579", "currentLongTermDebt": "12485497", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19009238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22265347", "currentAccountsPayable": "20233181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26329244", "totalShareholderEquity": "23518359", "capitalLeaseObligations": "13843747", "otherCurrentLiabilities": "5134193", "totalCurrentLiabilities": "39703617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12057751", "cashAndShortTermInvestments": "3044662", "commonStockSharesOutstanding": "9563914", "intangibleAssetsExcludingGoodwill": "1927330", "cashAndCashEquivalentsAtCarryingValue": "3044662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-698248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-980728", "operatingCashflow": "-914967", "capitalExpenditures": "184845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2793298", "cashflowFromInvestment": "-184845", "stockBasedCompensation": "208507", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36099179, "cost_of_revenue": 26790957, "gross_profit": 9308222, "research_and_development": 451975, "selling_general_admin": 2637141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65826, "depreciation_amortisation": 678185, "ebitda": 612359, "interest_expense": 366420, "interest_income": null, "other_non_operating": null, "pretax_income": -430711, "tax_provision": 267537, "effective_tax_rate": null, "net_income": -550137, "net_income_continuing_ops": -698248, "net_income_to_common": -550137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3044662, "short_term_investments": null, "net_receivables": 19009238, "inventory": 13785509, "other_current_assets": null, "total_current_assets": 52399579, "net_ppe": null, "goodwill": null, "intangible_assets": 1927330, "goodwill_and_intangibles": 1927330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22265347, "total_assets": 74664926, "short_term_debt": 14271493, "accounts_payable": 20233181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39703617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12057751, "total_liabilities": 51761368, "total_debt": 14271493, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3614763, "total_equity": 23518359, "shares_outstanding": 9563914, "operating_cash_flow": -914967, "stock_based_compensation": 208507, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2793298, "free_cash_flow": -730122, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65826", "ebitda": "612359", "netIncome": "-550137", "grossProfit": "9308222", "depreciation": "None", "totalRevenue": "36099179", "costOfRevenue": "26790957", "interestIncome": "584", "incomeBeforeTax": "-430711", "interestExpense": "366420", "operatingIncome": "-65826", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267537", "reportedCurrency": "USD", "netInterestIncome": "-365836", "nonInterestIncome": "None", "operatingExpenses": "9374048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26790957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678185", "sellingGeneralAndAdministrative": "2637141", "netIncomeFromContinuingOperations": "-698248" }, "balance": { "goodwill": "None", "inventory": "13785509", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "74664926", "longTermDebt": "None", "shortTermDebt": "14271493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1927330", "reportedCurrency": "USD", "retainedEarnings": "3614763", "totalLiabilities": "51761368", "otherCurrentAssets": "16560170", "totalCurrentAssets": "52399579", "currentLongTermDebt": "12485497", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19009238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22265347", "currentAccountsPayable": "20233181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26329244", "totalShareholderEquity": "23518359", "capitalLeaseObligations": "13843747", "otherCurrentLiabilities": "5134193", "totalCurrentLiabilities": "39703617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12057751", "cashAndShortTermInvestments": "3044662", "commonStockSharesOutstanding": "9563914", "intangibleAssetsExcludingGoodwill": "1927330", "cashAndCashEquivalentsAtCarryingValue": "3044662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-698248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-980728", "operatingCashflow": "-914967", "capitalExpenditures": "184845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2793298", "cashflowFromInvestment": "-184845", "stockBasedCompensation": "208507", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 29370949, "cost_of_revenue": 20407647, "gross_profit": 8963302, "ebit": -16736, "ebitda": 862462, "pretax_income": -321830, "tax_provision": -298415, "net_income": 163565, "net_income_to_common": 163565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307092, "total_current_assets": 47504816, "total_assets": 69878729, "short_term_debt": 11425144, "long_term_debt": null, "total_debt": 11425144, "total_liabilities": 46532698, "total_equity": 23812721, "shares_outstanding": 9699561, "goodwill_and_intangibles": 1977587 }, "cash_flow": { "operating_cash_flow": 1164506, "capital_expenditure": 1250384, "free_cash_flow": 2414890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71018, "ticker_id": 6032, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16736", "ebitda": "862462", "netIncome": "163565", "grossProfit": "8963302", "depreciation": "None", "totalRevenue": "29370949", "costOfRevenue": "20407647", "interestIncome": "4113", "incomeBeforeTax": "-321830", "interestExpense": "305094", "operatingIncome": "-450362", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-298415", "reportedCurrency": "USD", "netInterestIncome": "-300981", "nonInterestIncome": "None", "operatingExpenses": "9413664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20407647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879198", "sellingGeneralAndAdministrative": "2622020", "netIncomeFromContinuingOperations": "-23415" }, "balance": { "goodwill": "None", "inventory": "12804781", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "69878729", "longTermDebt": "None", "shortTermDebt": "11425144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1977587", "reportedCurrency": "USD", "retainedEarnings": "4164900", "totalLiabilities": "46532698", "otherCurrentAssets": "15803548", "totalCurrentAssets": "47504816", "currentLongTermDebt": "9692200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17589395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22373913", "currentAccountsPayable": "18326533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23952013", "totalShareholderEquity": "23812721", "capitalLeaseObligations": "14259813", "otherCurrentLiabilities": "4254152", "totalCurrentLiabilities": "34005829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12526869", "cashAndShortTermInvestments": "1307092", "commonStockSharesOutstanding": "9699561", "intangibleAssetsExcludingGoodwill": "1977587", "cashAndCashEquivalentsAtCarryingValue": "1307092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1253818", "operatingCashflow": "1164506", "capitalExpenditures": "1250384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1750452", "cashflowFromInvestment": "-1250384", "stockBasedCompensation": "59719", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29370949, "cost_of_revenue": 20407647, "gross_profit": 8963302, "research_and_development": 530797, "selling_general_admin": 2622020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16736, "depreciation_amortisation": 879198, "ebitda": 862462, "interest_expense": 305094, "interest_income": null, "other_non_operating": null, "pretax_income": -321830, "tax_provision": -298415, "effective_tax_rate": null, "net_income": 163565, "net_income_continuing_ops": -23415, "net_income_to_common": 163565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307092, "short_term_investments": null, "net_receivables": 17589395, "inventory": 12804781, "other_current_assets": null, "total_current_assets": 47504816, "net_ppe": null, "goodwill": null, "intangible_assets": 1977587, "goodwill_and_intangibles": 1977587, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22373913, "total_assets": 69878729, "short_term_debt": 11425144, "accounts_payable": 18326533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34005829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12526869, "total_liabilities": 46532698, "total_debt": 11425144, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4164900, "total_equity": 23812721, "shares_outstanding": 9699561, "operating_cash_flow": 1164506, "stock_based_compensation": 59719, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1250384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1750452, "free_cash_flow": 2414890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16736", "ebitda": "862462", "netIncome": "163565", "grossProfit": "8963302", "depreciation": "None", "totalRevenue": "29370949", "costOfRevenue": "20407647", "interestIncome": "4113", "incomeBeforeTax": "-321830", "interestExpense": "305094", "operatingIncome": "-450362", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-298415", "reportedCurrency": "USD", "netInterestIncome": "-300981", "nonInterestIncome": "None", "operatingExpenses": "9413664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20407647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879198", "sellingGeneralAndAdministrative": "2622020", "netIncomeFromContinuingOperations": "-23415" }, "balance": { "goodwill": "None", "inventory": "12804781", "commonStock": "956", "currentDebt": "None", "investments": "None", "totalAssets": "69878729", "longTermDebt": "None", "shortTermDebt": "11425144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1977587", "reportedCurrency": "USD", "retainedEarnings": "4164900", "totalLiabilities": "46532698", "otherCurrentAssets": "15803548", "totalCurrentAssets": "47504816", "currentLongTermDebt": "9692200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17589395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22373913", "currentAccountsPayable": "18326533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23952013", "totalShareholderEquity": "23812721", "capitalLeaseObligations": "14259813", "otherCurrentLiabilities": "4254152", "totalCurrentLiabilities": "34005829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12526869", "cashAndShortTermInvestments": "1307092", "commonStockSharesOutstanding": "9699561", "intangibleAssetsExcludingGoodwill": "1977587", "cashAndCashEquivalentsAtCarryingValue": "1307092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1253818", "operatingCashflow": "1164506", "capitalExpenditures": "1250384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1750452", "cashflowFromInvestment": "-1250384", "stockBasedCompensation": "59719", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 30753519, "cost_of_revenue": 22340036, "gross_profit": 8413483, "ebit": -293363, "ebitda": 292303, "pretax_income": -515570, "tax_provision": 22289, "net_income": -412189, "net_income_to_common": -412189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3319066, "total_current_assets": 48568603, "total_assets": 68635114, "short_term_debt": 13134649, "long_term_debt": null, "total_debt": 13134649, "total_liabilities": 45049193, "total_equity": 23865631, "shares_outstanding": 9547607, "goodwill_and_intangibles": 102227 }, "cash_flow": { "operating_cash_flow": -8292284, "capital_expenditure": 609035, "free_cash_flow": -7683249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71019, "ticker_id": 6032, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293363", "ebitda": "292303", "netIncome": "-412189", "grossProfit": "8413483", "depreciation": "None", "totalRevenue": "30753519", "costOfRevenue": "22340036", "interestIncome": "554", "incomeBeforeTax": "-515570", "interestExpense": "222207", "operatingIncome": "-320934", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22289", "reportedCurrency": "USD", "netInterestIncome": "-221653", "nonInterestIncome": "None", "operatingExpenses": "8734417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22340036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585666", "sellingGeneralAndAdministrative": "2282858", "netIncomeFromContinuingOperations": "-537859" }, "balance": { "goodwill": "None", "inventory": "11550962", "commonStock": "955", "currentDebt": "None", "investments": "None", "totalAssets": "68635114", "longTermDebt": "None", "shortTermDebt": "13134649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "102227", "reportedCurrency": "USD", "retainedEarnings": "4001335", "totalLiabilities": "45049193", "otherCurrentAssets": "17953408", "totalCurrentAssets": "48568603", "currentLongTermDebt": "11442651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15745167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20066511", "currentAccountsPayable": "15253200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26368711", "totalShareholderEquity": "23865631", "capitalLeaseObligations": "14926060", "otherCurrentLiabilities": "3427282", "totalCurrentLiabilities": "31815131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13234062", "cashAndShortTermInvestments": "3319066", "commonStockSharesOutstanding": "9547607", "intangibleAssetsExcludingGoodwill": "102227", "cashAndCashEquivalentsAtCarryingValue": "3319066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-412189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1627111", "operatingCashflow": "-8292284", "capitalExpenditures": "609035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4483476", "cashflowFromInvestment": "-609035", "stockBasedCompensation": "119586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30753519, "cost_of_revenue": 22340036, "gross_profit": 8413483, "research_and_development": 320673, "selling_general_admin": 2282858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293363, "depreciation_amortisation": 585666, "ebitda": 292303, "interest_expense": 222207, "interest_income": null, "other_non_operating": null, "pretax_income": -515570, "tax_provision": 22289, "effective_tax_rate": null, "net_income": -412189, "net_income_continuing_ops": -537859, "net_income_to_common": -412189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3319066, "short_term_investments": null, "net_receivables": 15745167, "inventory": 11550962, "other_current_assets": null, "total_current_assets": 48568603, "net_ppe": null, "goodwill": null, "intangible_assets": 102227, "goodwill_and_intangibles": 102227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20066511, "total_assets": 68635114, "short_term_debt": 13134649, "accounts_payable": 15253200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31815131, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13234062, "total_liabilities": 45049193, "total_debt": 13134649, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4001335, "total_equity": 23865631, "shares_outstanding": 9547607, "operating_cash_flow": -8292284, "stock_based_compensation": 119586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609035, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4483476, "free_cash_flow": -7683249, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293363", "ebitda": "292303", "netIncome": "-412189", "grossProfit": "8413483", "depreciation": "None", "totalRevenue": "30753519", "costOfRevenue": "22340036", "interestIncome": "554", "incomeBeforeTax": "-515570", "interestExpense": "222207", "operatingIncome": "-320934", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22289", "reportedCurrency": "USD", "netInterestIncome": "-221653", "nonInterestIncome": "None", "operatingExpenses": "8734417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22340036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585666", "sellingGeneralAndAdministrative": "2282858", "netIncomeFromContinuingOperations": "-537859" }, "balance": { "goodwill": "None", "inventory": "11550962", "commonStock": "955", "currentDebt": "None", "investments": "None", "totalAssets": "68635114", "longTermDebt": "None", "shortTermDebt": "13134649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "102227", "reportedCurrency": "USD", "retainedEarnings": "4001335", "totalLiabilities": "45049193", "otherCurrentAssets": "17953408", "totalCurrentAssets": "48568603", "currentLongTermDebt": "11442651", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15745167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20066511", "currentAccountsPayable": "15253200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26368711", "totalShareholderEquity": "23865631", "capitalLeaseObligations": "14926060", "otherCurrentLiabilities": "3427282", "totalCurrentLiabilities": "31815131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13234062", "cashAndShortTermInvestments": "3319066", "commonStockSharesOutstanding": "9547607", "intangibleAssetsExcludingGoodwill": "102227", "cashAndCashEquivalentsAtCarryingValue": "3319066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-412189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1627111", "operatingCashflow": "-8292284", "capitalExpenditures": "609035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4483476", "cashflowFromInvestment": "-609035", "stockBasedCompensation": "119586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 30956813, "cost_of_revenue": 21986886, "gross_profit": 8969927, "ebit": 1052598, "ebitda": 2934844, "pretax_income": 862599, "tax_provision": 411633, "net_income": 538963, "net_income_to_common": 538963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7777241, "total_current_assets": 46114670, "total_assets": 65744930, "short_term_debt": 8555173, "long_term_debt": null, "total_debt": 8555173, "total_liabilities": 41718158, "total_equity": 24180812, "shares_outstanding": 9870454, "goodwill_and_intangibles": 102227 }, "cash_flow": { "operating_cash_flow": 3984746, "capital_expenditure": 667643, "free_cash_flow": 4652389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71020, "ticker_id": 6032, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1052598", "ebitda": "2934844", "netIncome": "538963", "grossProfit": "8969927", "depreciation": "None", "totalRevenue": "30956813", "costOfRevenue": "21986886", "interestIncome": "4019", "incomeBeforeTax": "862599", "interestExpense": "190000", "operatingIncome": "1245410", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "411633", "reportedCurrency": "USD", "netInterestIncome": "-185980", "nonInterestIncome": "None", "operatingExpenses": "7724522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21986886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882246", "sellingGeneralAndAdministrative": "1678028", "netIncomeFromContinuingOperations": "450966" }, "balance": { "goodwill": "None", "inventory": "9923852", "commonStock": "955", "currentDebt": "None", "investments": "None", "totalAssets": "65744930", "longTermDebt": "None", "shortTermDebt": "8555173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102227", "reportedCurrency": "USD", "retainedEarnings": "4413524", "totalLiabilities": "41718158", "otherCurrentAssets": "12218034", "totalCurrentAssets": "46114670", "currentLongTermDebt": "6959175", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19630260", "currentAccountsPayable": "15259915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22229625", "totalShareholderEquity": "24180812", "capitalLeaseObligations": "15270450", "otherCurrentLiabilities": "4039499", "totalCurrentLiabilities": "28043706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13674452", "cashAndShortTermInvestments": "7777241", "commonStockSharesOutstanding": "9870454", "intangibleAssetsExcludingGoodwill": "102227", "cashAndCashEquivalentsAtCarryingValue": "7777241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-289853", "operatingCashflow": "3984746", "capitalExpenditures": "667643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003026", "cashflowFromInvestment": "-667643", "stockBasedCompensation": "86085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30956813, "cost_of_revenue": 21986886, "gross_profit": 8969927, "research_and_development": 224290, "selling_general_admin": 1678028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052598, "depreciation_amortisation": 1882246, "ebitda": 2934844, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": 862599, "tax_provision": 411633, "effective_tax_rate": null, "net_income": 538963, "net_income_continuing_ops": 450966, "net_income_to_common": 538963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7777241, "short_term_investments": null, "net_receivables": 16195543, "inventory": 9923852, "other_current_assets": null, "total_current_assets": 46114670, "net_ppe": null, "goodwill": null, "intangible_assets": 102227, "goodwill_and_intangibles": 102227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19630260, "total_assets": 65744930, "short_term_debt": 8555173, "accounts_payable": 15259915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28043706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13674452, "total_liabilities": 41718158, "total_debt": 8555173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4413524, "total_equity": 24180812, "shares_outstanding": 9870454, "operating_cash_flow": 3984746, "stock_based_compensation": 86085, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1003026, "free_cash_flow": 4652389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1052598", "ebitda": "2934844", "netIncome": "538963", "grossProfit": "8969927", "depreciation": "None", "totalRevenue": "30956813", "costOfRevenue": "21986886", "interestIncome": "4019", "incomeBeforeTax": "862599", "interestExpense": "190000", "operatingIncome": "1245410", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "411633", "reportedCurrency": "USD", "netInterestIncome": "-185980", "nonInterestIncome": "None", "operatingExpenses": "7724522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21986886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882246", "sellingGeneralAndAdministrative": "1678028", "netIncomeFromContinuingOperations": "450966" }, "balance": { "goodwill": "None", "inventory": "9923852", "commonStock": "955", "currentDebt": "None", "investments": "None", "totalAssets": "65744930", "longTermDebt": "None", "shortTermDebt": "8555173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102227", "reportedCurrency": "USD", "retainedEarnings": "4413524", "totalLiabilities": "41718158", "otherCurrentAssets": "12218034", "totalCurrentAssets": "46114670", "currentLongTermDebt": "6959175", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16195543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19630260", "currentAccountsPayable": "15259915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22229625", "totalShareholderEquity": "24180812", "capitalLeaseObligations": "15270450", "otherCurrentLiabilities": "4039499", "totalCurrentLiabilities": "28043706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13674452", "cashAndShortTermInvestments": "7777241", "commonStockSharesOutstanding": "9870454", "intangibleAssetsExcludingGoodwill": "102227", "cashAndCashEquivalentsAtCarryingValue": "7777241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-289853", "operatingCashflow": "3984746", "capitalExpenditures": "667643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003026", "cashflowFromInvestment": "-667643", "stockBasedCompensation": "86085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 29932612, "cost_of_revenue": 22103325, "gross_profit": 7829287, "ebit": 532390, "ebitda": 1069127, "pretax_income": 516008, "tax_provision": 172516, "net_income": 409535, "net_income_to_common": 409535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5369947, "total_current_assets": 47058126, "total_assets": 66946951, "short_term_debt": 9429252, "long_term_debt": null, "total_debt": 9429252, "total_liabilities": 43761551, "total_equity": 23251443, "shares_outstanding": 9786522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1587591, "capital_expenditure": 39030, "free_cash_flow": -1548561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71022, "ticker_id": 6032, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532390", "ebitda": "1069127", "netIncome": "409535", "grossProfit": "7829287", "depreciation": "None", "totalRevenue": "29932612", "costOfRevenue": "22103325", "interestIncome": "1102", "incomeBeforeTax": "516008", "interestExpense": "16382", "operatingIncome": "481690", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172516", "reportedCurrency": "USD", "netInterestIncome": "-15280", "nonInterestIncome": "None", "operatingExpenses": "7347597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423697", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22103325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536737", "sellingGeneralAndAdministrative": "2351307", "netIncomeFromContinuingOperations": "343492" }, "balance": { "goodwill": "None", "inventory": "9633998", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "66946951", "longTermDebt": "None", "shortTermDebt": "9429252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3874561", "totalLiabilities": "43761551", "otherCurrentAssets": "4446969", "totalCurrentAssets": "47058126", "currentLongTermDebt": "7962203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27607212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19888825", "currentAccountsPayable": "16538611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23349968", "totalShareholderEquity": "23251443", "capitalLeaseObligations": "15387765", "otherCurrentLiabilities": "3650658", "totalCurrentLiabilities": "29840835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13920716", "cashAndShortTermInvestments": "5369947", "commonStockSharesOutstanding": "9786522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5369947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "200355", "operatingCashflow": "-1587591", "capitalExpenditures": "39030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98523", "cashflowFromInvestment": "-39030", "stockBasedCompensation": "59337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29932612, "cost_of_revenue": 22103325, "gross_profit": 7829287, "research_and_development": 423697, "selling_general_admin": 2351307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532390, "depreciation_amortisation": 536737, "ebitda": 1069127, "interest_expense": 16382, "interest_income": null, "other_non_operating": null, "pretax_income": 516008, "tax_provision": 172516, "effective_tax_rate": null, "net_income": 409535, "net_income_continuing_ops": 343492, "net_income_to_common": 409535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5369947, "short_term_investments": null, "net_receivables": 27607212, "inventory": 9633998, "other_current_assets": null, "total_current_assets": 47058126, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19888825, "total_assets": 66946951, "short_term_debt": 9429252, "accounts_payable": 16538611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29840835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13920716, "total_liabilities": 43761551, "total_debt": 9429252, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3874561, "total_equity": 23251443, "shares_outstanding": 9786522, "operating_cash_flow": -1587591, "stock_based_compensation": 59337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98523, "free_cash_flow": -1548561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "532390", "ebitda": "1069127", "netIncome": "409535", "grossProfit": "7829287", "depreciation": "None", "totalRevenue": "29932612", "costOfRevenue": "22103325", "interestIncome": "1102", "incomeBeforeTax": "516008", "interestExpense": "16382", "operatingIncome": "481690", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172516", "reportedCurrency": "USD", "netInterestIncome": "-15280", "nonInterestIncome": "None", "operatingExpenses": "7347597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423697", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22103325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536737", "sellingGeneralAndAdministrative": "2351307", "netIncomeFromContinuingOperations": "343492" }, "balance": { "goodwill": "None", "inventory": "9633998", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "66946951", "longTermDebt": "None", "shortTermDebt": "9429252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3874561", "totalLiabilities": "43761551", "otherCurrentAssets": "4446969", "totalCurrentAssets": "47058126", "currentLongTermDebt": "7962203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27607212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19888825", "currentAccountsPayable": "16538611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23349968", "totalShareholderEquity": "23251443", "capitalLeaseObligations": "15387765", "otherCurrentLiabilities": "3650658", "totalCurrentLiabilities": "29840835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13920716", "cashAndShortTermInvestments": "5369947", "commonStockSharesOutstanding": "9786522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5369947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "200355", "operatingCashflow": "-1587591", "capitalExpenditures": "39030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98523", "cashflowFromInvestment": "-39030", "stockBasedCompensation": "59337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "income_statement": { "revenue": 29189913, "cost_of_revenue": 21179511, "gross_profit": 8010402, "ebit": 573642, "ebitda": 616841, "pretax_income": 279927, "tax_provision": 191446, "net_income": 88481, "net_income_to_common": 88481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6894762, "total_current_assets": 43846939, "total_assets": 64459752, "short_term_debt": 9211721, "long_term_debt": null, "total_debt": 9211721, "total_liabilities": 41632684, "total_equity": 22827068, "shares_outstanding": 9500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 719426, "capital_expenditure": 658030, "free_cash_flow": 1377456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71023, "ticker_id": 6032, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:01.047845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573642", "ebitda": "616841", "netIncome": "88481", "grossProfit": "8010402", "depreciation": "None", "totalRevenue": "29189913", "costOfRevenue": "21179511", "interestIncome": "4047", "incomeBeforeTax": "279927", "interestExpense": "293711", "operatingIncome": "580275", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "191446", "reportedCurrency": "USD", "netInterestIncome": "-289664", "nonInterestIncome": "None", "operatingExpenses": "7430127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377106", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21179511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43199", "sellingGeneralAndAdministrative": "2252503", "netIncomeFromContinuingOperations": "88481" }, "balance": { "goodwill": "None", "inventory": "9834353", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "64459752", "longTermDebt": "None", "shortTermDebt": "9211721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3465026", "totalLiabilities": "41632684", "otherCurrentAssets": "4169249", "totalCurrentAssets": "43846939", "currentLongTermDebt": "7863680", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22948575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20612813", "currentAccountsPayable": "14129888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17391335", "shortLongTermDebtTotal": "23542126", "totalShareholderEquity": "22827068", "capitalLeaseObligations": "15678446", "otherCurrentLiabilities": "3818209", "totalCurrentLiabilities": "27302279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14330405", "cashAndShortTermInvestments": "6894762", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6894762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41779", "operatingCashflow": "719426", "capitalExpenditures": "658030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562868", "cashflowFromInvestment": "-658030", "stockBasedCompensation": "152835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29189913, "cost_of_revenue": 21179511, "gross_profit": 8010402, "research_and_development": 377106, "selling_general_admin": 2252503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573642, "depreciation_amortisation": 43199, "ebitda": 616841, "interest_expense": 293711, "interest_income": null, "other_non_operating": null, "pretax_income": 279927, "tax_provision": 191446, "effective_tax_rate": null, "net_income": 88481, "net_income_continuing_ops": 88481, "net_income_to_common": 88481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6894762, "short_term_investments": null, "net_receivables": 22948575, "inventory": 9834353, "other_current_assets": null, "total_current_assets": 43846939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20612813, "total_assets": 64459752, "short_term_debt": 9211721, "accounts_payable": 14129888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27302279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14330405, "total_liabilities": 41632684, "total_debt": 9211721, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3465026, "total_equity": 22827068, "shares_outstanding": 9500000, "operating_cash_flow": 719426, "stock_based_compensation": 152835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562868, "free_cash_flow": 1377456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573642", "ebitda": "616841", "netIncome": "88481", "grossProfit": "8010402", "depreciation": "None", "totalRevenue": "29189913", "costOfRevenue": "21179511", "interestIncome": "4047", "incomeBeforeTax": "279927", "interestExpense": "293711", "operatingIncome": "580275", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "191446", "reportedCurrency": "USD", "netInterestIncome": "-289664", "nonInterestIncome": "None", "operatingExpenses": "7430127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377106", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21179511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43199", "sellingGeneralAndAdministrative": "2252503", "netIncomeFromContinuingOperations": "88481" }, "balance": { "goodwill": "None", "inventory": "9834353", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "64459752", "longTermDebt": "None", "shortTermDebt": "9211721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3465026", "totalLiabilities": "41632684", "otherCurrentAssets": "4169249", "totalCurrentAssets": "43846939", "currentLongTermDebt": "7863680", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22948575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20612813", "currentAccountsPayable": "14129888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17391335", "shortLongTermDebtTotal": "23542126", "totalShareholderEquity": "22827068", "capitalLeaseObligations": "15678446", "otherCurrentLiabilities": "3818209", "totalCurrentLiabilities": "27302279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14330405", "cashAndShortTermInvestments": "6894762", "commonStockSharesOutstanding": "9500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6894762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41779", "operatingCashflow": "719426", "capitalExpenditures": "658030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562868", "cashflowFromInvestment": "-658030", "stockBasedCompensation": "152835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }