{ "ticker": { "uuid": "6fd425db-32db-41d3-b069-d8a108425113", "symbol": "MEP", "name": "MEP Infrastructure Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/6fd425db-32db-41d3-b069-d8a108425113/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd425db-32db-41d3-b069-d8a108425113/" }, "ticker_metadata": { "id": 14622, "uuid": "6fd425db-32db-41d3-b069-d8a108425113", "symbol": "MEP", "name": "MEP Infrastructure Developers Limited", "asset_type": "equity", "market_cap": 168770368, "stock_exchange_id": 7, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "MEP Infrastructure Developers Limited engages in the construction, operation, and maintenance of road infrastructure in India. The company operates in two segments, Toll Collection, Operation and Maintenance; and Construction. It provides road repairs; and maintenance of flyovers, and roads and other structures. The company also undertakes engineering, procurement, and construction contracts for construction of roads. In addition, it is involved in the operation, maintenance, and collection of tolls; and installation of toll equipment, cameras, weigh bridges, etc. The company was incorporated in 2002 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6fd425db-32db-41d3-b069-d8a108425113", "symbol": "MEP", "name": "MEP Infrastructure Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/6fd425db-32db-41d3-b069-d8a108425113/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd425db-32db-41d3-b069-d8a108425113/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.697, "confidence": 0.209, "delta": null }, "headline_factors": { "price": 0.87, "market_cap": 168770368, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0982, "roe": 0.6513, "piotroski_f_score": 4, "momentum_12_1": -0.509, "volatility_252d": 0.4685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.397371+00:00", "batch_id": "" }, "size": { "price_close": 0.87, "market_cap": 168770368, "market_cap_usd": 168770368, "enterprise_value": 3438317368, "shares_outstanding": 193988928, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2307, "pcf_ratio": 0.0336, "pfcf_ratio": 0.0337, "ev_ebitda": null, "ev_ebit": -0.5111, "ev_sales": 4.6994, "ev_fcf": 0.6864, "earnings_yield": null, "fcf_yield": 1.4569, "price_to_sales": 0.2307, "price_to_book": null, "price_to_cashflow": 0.0336, "ebitda_to_ev": null, "sales_yield": 0.2128 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0982, "shareholder_yield": -0.0982, "debt_paydown_yield": 11.926, "total_yield": 11.8278 }, "quality": { "gross_margin": 1, "operating_margin": -9.195, "net_margin": -11.6887, "ebitda_margin": -8.1237, "fcf_margin": 6.8464, "roe": 0.6513, "roa": -0.3841, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0329, "cash_conversion": -0.5857, "accruals_ratio": -0.61, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5501, "debt_to_assets": 0.1485, "interest_coverage": -9.0497, "current_ratio": 0.586, "quick_ratio": 0.586, "net_debt": 3269547000, "local_beta": 0.6932, "volatility_252d": 0.4685, "volatility_60d": 1.0377, "max_drawdown_12m": -0.7021, "risk_adjusted_momentum": -1.0865 }, "growth": { "revenue_growth_1y": -0.7008, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3493, "book_value_growth_1y": null, "revenue_growth": -0.7008, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2018, "price_return_3m": -0.0938, "price_return_6m": -0.5991, "price_return_9m": -0.4276, "price_return_12m": -0.6081, "price_return_12m_ex1m": -0.509, "momentum_6m": -0.5991, "momentum_12m": -0.6081, "momentum_12_1": -0.509, "distance_from_52w_high": -0.6915, "distance_from_52w_low": 0.0357, "relative_strength": -0.5004 }, "raw_ttm": { "revenue_ttm": 731652000, "gross_profit_ttm": 731652000, "ebit_ttm": -6727576000, "ebitda_ttm": -5943709000, "net_income_ttm": -8552057000, "eps_diluted_ttm": -44.0853, "operating_cash_flow_ttm": 5029037000, "capital_expenditure_ttm": -19831000, "fcf_ttm": 5009206000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16569000, "interest_expense_ttm": 743400000, "cash_and_equivalents": 36564000, "total_current_assets": 20891260000, "total_current_liabilities": 35648072000, "net_ppe": null, "total_assets": 22265347000, "total_debt": 3306111000, "total_equity": -13130263000, "net_working_capital": -11487265000, "book_value_per_share": -67.6856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.485, "os_score": 0.48, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.209, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6494, "ticker_id": 14622, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.397371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.87, "market_cap": 168770368, "market_cap_usd": 168770368, "enterprise_value": 3438317368, "shares_outstanding": 193988928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23067027, "pcf_ratio": 0.03355918, "pfcf_ratio": 0.03369204, "ev_ebitda": null, "ev_ebit": -0.51107819, "ev_sales": 4.69938901, "ev_fcf": 0.68639967, "earnings_yield": null, "fcf_yield": 1.45687715, "dividend_yield": 0, "buyback_yield": -0.09817482, "shareholder_yield": -0.09817482, "debt_paydown_yield": 11.92595018, "total_yield": 11.82777536, "gross_margin": 1, "operating_margin": -9.19504901, "net_margin": -11.6886949, "ebitda_margin": -8.12368312, "fcf_margin": 6.84643246, "roe": 0.65132412, "roa": -0.38409718, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03286057, "cash_conversion": -0.58573113, "accruals_ratio": -0.60996552, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.55008531, "debt_to_assets": 0.14848684, "interest_coverage": -9.04973904, "current_ratio": 0.58604179, "quick_ratio": 0.58604179, "net_debt": 3269547000, "revenue_growth_1y": -0.70082557, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34930252, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20183486, "price_return_3m": -0.09375, "price_return_6m": -0.59907834, "price_return_9m": -0.42763158, "price_return_12m": -0.60810811, "price_return_12m_ex1m": -0.50900901, "distance_from_52w_high": -0.69148936, "distance_from_52w_low": 0.03571429, "relative_strength": -0.50042837, "local_beta": 0.6932, "volatility_252d": 0.468482, "volatility_60d": 1.037744, "max_drawdown_12m": -0.70212766, "revenue_ttm": 731652000, "gross_profit_ttm": 731652000, "ebit_ttm": -6727576000, "ebitda_ttm": -5943709000, "net_income_ttm": -8552057000, "eps_diluted_ttm": -44.08528392, "operating_cash_flow_ttm": 5029037000, "capital_expenditure_ttm": -19831000, "fcf_ttm": 5009206000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16569000, "interest_expense_ttm": 743400000, "cash_and_equivalents": 36564000, "total_current_assets": 20891260000, "total_current_liabilities": 35648072000, "net_ppe": null, "total_assets": 22265347000, "total_debt": 3306111000, "total_equity": -13130263000, "net_working_capital": -11487265000, "book_value_per_share": -67.68563075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.87, "os": 0.48, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.209, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0982, "roe": 0.6513, "momentum_12_1": -0.509, "complete_fields": { "id": 6494, "ticker_id": 14622, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.397371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.87, "market_cap": 168770368, "market_cap_usd": 168770368, "enterprise_value": 3438317368, "shares_outstanding": 193988928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23067027, "pcf_ratio": 0.03355918, "pfcf_ratio": 0.03369204, "ev_ebitda": null, "ev_ebit": -0.51107819, "ev_sales": 4.69938901, "ev_fcf": 0.68639967, "earnings_yield": null, "fcf_yield": 1.45687715, "dividend_yield": 0, "buyback_yield": -0.09817482, "shareholder_yield": -0.09817482, "debt_paydown_yield": 11.92595018, "total_yield": 11.82777536, "gross_margin": 1, "operating_margin": -9.19504901, "net_margin": -11.6886949, "ebitda_margin": -8.12368312, "fcf_margin": 6.84643246, "roe": 0.65132412, "roa": -0.38409718, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03286057, "cash_conversion": -0.58573113, "accruals_ratio": -0.60996552, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.55008531, "debt_to_assets": 0.14848684, "interest_coverage": -9.04973904, "current_ratio": 0.58604179, "quick_ratio": 0.58604179, "net_debt": 3269547000, "revenue_growth_1y": -0.70082557, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34930252, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20183486, "price_return_3m": -0.09375, "price_return_6m": -0.59907834, "price_return_9m": -0.42763158, "price_return_12m": -0.60810811, "price_return_12m_ex1m": -0.50900901, "distance_from_52w_high": -0.69148936, "distance_from_52w_low": 0.03571429, "relative_strength": -0.50042837, "local_beta": 0.6932, "volatility_252d": 0.468482, "volatility_60d": 1.037744, "max_drawdown_12m": -0.70212766, "revenue_ttm": 731652000, "gross_profit_ttm": 731652000, "ebit_ttm": -6727576000, "ebitda_ttm": -5943709000, "net_income_ttm": -8552057000, "eps_diluted_ttm": -44.08528392, "operating_cash_flow_ttm": 5029037000, "capital_expenditure_ttm": -19831000, "fcf_ttm": 5009206000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16569000, "interest_expense_ttm": 743400000, "cash_and_equivalents": 36564000, "total_current_assets": 20891260000, "total_current_liabilities": 35648072000, "net_ppe": null, "total_assets": 22265347000, "total_debt": 3306111000, "total_equity": -13130263000, "net_working_capital": -11487265000, "book_value_per_share": -67.68563075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:21.959123+00:00", "is_restated": false, "income_statement": { "revenue": 731652000, "cost_of_revenue": 0, "gross_profit": 731652000, "ebit": -6727576000, "ebitda": -5943709000, "pretax_income": null, "tax_provision": null, "net_income": -8552057000, "net_income_to_common": -8552057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36564000, "total_current_assets": 20891260000, "total_assets": 22265347000, "short_term_debt": 3306111000, "long_term_debt": 0, "total_debt": 3306111000, "total_liabilities": null, "total_equity": -13130263000, "shares_outstanding": 186196051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5029037000, "capital_expenditure": -19831000, "free_cash_flow": 5009206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16569000, "net_debt_issued": -2012747000 }, "complete_fields": { "id": 373038, "ticker_id": 14622, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:21.959123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5943709000", "netIncome": "-8552057000", "grossProfit": "731652000", "totalRevenue": "731652000", "costOfRevenue": "0", "interestExpense": "743400000", "operatingIncome": "-6727576000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1800875000" }, "balance": { "totalDebt": "3306111000", "totalAssets": "22265347000", "longTermDebt": "0", "shortTermDebt": "3306111000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "186196051", "totalCurrentAssets": "20891260000", "totalShareholderEquity": "-13130263000", "totalCurrentLiabilities": "35648072000", "cashAndShortTermInvestments": "36564000" }, "cashflow": { "freeCashFlow": "5009206000", "dividendsPaid": null, "issuanceOfDebt": "81018000", "issuanceOfStock": "16569000", "repaymentOfDebt": "-2093765000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5029037000", "repurchaseOfStock": null, "capitalExpenditures": "-19831000" } }, "revenue": 731652000, "cost_of_revenue": 0, "gross_profit": 731652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6727576000, "depreciation_amortisation": 1800875000, "ebitda": -5943709000, "interest_expense": 743400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8552057000, "net_income_continuing_ops": null, "net_income_to_common": -8552057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20891260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22265347000, "short_term_debt": 3306111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35648072000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3306111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13130263000, "shares_outstanding": 186196051, "operating_cash_flow": 5029037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16569000, "net_debt_issued": -2012747000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5009206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5943709000", "netIncome": "-8552057000", "grossProfit": "731652000", "totalRevenue": "731652000", "costOfRevenue": "0", "interestExpense": "743400000", "operatingIncome": "-6727576000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1800875000" }, "balance": { "totalDebt": "3306111000", "totalAssets": "22265347000", "longTermDebt": "0", "shortTermDebt": "3306111000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "186196051", "totalCurrentAssets": "20891260000", "totalShareholderEquity": "-13130263000", "totalCurrentLiabilities": "35648072000", "cashAndShortTermInvestments": "36564000" }, "cashflow": { "freeCashFlow": "5009206000", "dividendsPaid": null, "issuanceOfDebt": "81018000", "issuanceOfStock": "16569000", "repaymentOfDebt": "-2093765000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5029037000", "repurchaseOfStock": null, "capitalExpenditures": "-19831000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:21.959123+00:00", "is_restated": false, "income_statement": { "revenue": 2445570000, "cost_of_revenue": 26858000, "gross_profit": 2418712000, "ebit": -1971713000, "ebitda": 27189000, "pretax_income": null, "tax_provision": null, "net_income": -2161122000, "net_income_to_common": -2161122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44870000, "total_current_assets": 29624927000, "total_assets": 32072794000, "short_term_debt": 3549590000, "long_term_debt": 533731000, "total_debt": 4142765000, "total_liabilities": null, "total_equity": -4661296000, "shares_outstanding": 183446051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3784061000, "capital_expenditure": -71620000, "free_cash_flow": 3712441000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 238500000, "net_debt_issued": -2121230000 }, "complete_fields": { "id": 373039, "ticker_id": 14622, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:21.959123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27189000", "netIncome": "-2161122000", "grossProfit": "2418712000", "totalRevenue": "2445570000", "costOfRevenue": "26858000", "interestExpense": "721595000", "operatingIncome": "-1971713000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1976187000" }, "balance": { "totalDebt": "4142765000", "totalAssets": "32072794000", "longTermDebt": "533731000", "shortTermDebt": "3549590000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "183446051", "totalCurrentAssets": "29624927000", "totalShareholderEquity": "-4661296000", "totalCurrentLiabilities": "36163147000", "cashAndShortTermInvestments": "44870000" }, "cashflow": { "freeCashFlow": "3712441000", "dividendsPaid": "0", "issuanceOfDebt": "714250000", "issuanceOfStock": "238500000", "repaymentOfDebt": "-2835480000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3784061000", "repurchaseOfStock": null, "capitalExpenditures": "-71620000" } }, "revenue": 2445570000, "cost_of_revenue": 26858000, "gross_profit": 2418712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1971713000, "depreciation_amortisation": 1976187000, "ebitda": 27189000, "interest_expense": 721595000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2161122000, "net_income_continuing_ops": null, "net_income_to_common": -2161122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29624927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32072794000, "short_term_debt": 3549590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36163147000, "long_term_debt": 533731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4142765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4661296000, "shares_outstanding": 183446051, "operating_cash_flow": 3784061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 238500000, "net_debt_issued": -2121230000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3712441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27189000", "netIncome": "-2161122000", "grossProfit": "2418712000", "totalRevenue": "2445570000", "costOfRevenue": "26858000", "interestExpense": "721595000", "operatingIncome": "-1971713000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1976187000" }, "balance": { "totalDebt": "4142765000", "totalAssets": "32072794000", "longTermDebt": "533731000", "shortTermDebt": "3549590000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "183446051", "totalCurrentAssets": "29624927000", "totalShareholderEquity": "-4661296000", "totalCurrentLiabilities": "36163147000", "cashAndShortTermInvestments": "44870000" }, "cashflow": { "freeCashFlow": "3712441000", "dividendsPaid": "0", "issuanceOfDebt": "714250000", "issuanceOfStock": "238500000", "repaymentOfDebt": "-2835480000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3784061000", "repurchaseOfStock": null, "capitalExpenditures": "-71620000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:21.959123+00:00", "is_restated": false, "income_statement": { "revenue": 9673714000, "cost_of_revenue": 491176000, "gross_profit": 9182538000, "ebit": 2572354000, "ebitda": 3662454000, "pretax_income": null, "tax_provision": null, "net_income": -2205830000, "net_income_to_common": -2205830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129901000, "total_current_assets": 13614136000, "total_assets": 37558105000, "short_term_debt": 10566835000, "long_term_debt": 10297467000, "total_debt": 20966440000, "total_liabilities": null, "total_equity": -1141445000, "shares_outstanding": 183446051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3063047000, "capital_expenditure": -232744000, "free_cash_flow": 2830303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2207928000 }, "complete_fields": { "id": 373040, "ticker_id": 14622, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:21.959123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3662454000", "netIncome": "-2205830000", "grossProfit": "9182538000", "totalRevenue": "9673714000", "costOfRevenue": "491176000", "interestExpense": "2827012000", "operatingIncome": "2572354000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2560429000" }, "balance": { "totalDebt": "20966440000", "totalAssets": "37558105000", "longTermDebt": "10297467000", "shortTermDebt": "10566835000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "183446051", "totalCurrentAssets": "13614136000", "totalShareholderEquity": "-1141445000", "totalCurrentLiabilities": "27624627000", "cashAndShortTermInvestments": "129901000" }, "cashflow": { "freeCashFlow": "2830303000", "dividendsPaid": null, "issuanceOfDebt": "768938000", "issuanceOfStock": "0", "repaymentOfDebt": "-2976866000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3063047000", "repurchaseOfStock": null, "capitalExpenditures": "-232744000" } }, "revenue": 9673714000, "cost_of_revenue": 491176000, "gross_profit": 9182538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2572354000, "depreciation_amortisation": 2560429000, "ebitda": 3662454000, "interest_expense": 2827012000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2205830000, "net_income_continuing_ops": null, "net_income_to_common": -2205830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13614136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37558105000, "short_term_debt": 10566835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27624627000, "long_term_debt": 10297467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20966440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1141445000, "shares_outstanding": 183446051, "operating_cash_flow": 3063047000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2207928000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2830303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3662454000", "netIncome": "-2205830000", "grossProfit": "9182538000", "totalRevenue": "9673714000", "costOfRevenue": "491176000", "interestExpense": "2827012000", "operatingIncome": "2572354000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2560429000" }, "balance": { "totalDebt": "20966440000", "totalAssets": "37558105000", "longTermDebt": "10297467000", "shortTermDebt": "10566835000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "183446051", "totalCurrentAssets": "13614136000", "totalShareholderEquity": "-1141445000", "totalCurrentLiabilities": "27624627000", "cashAndShortTermInvestments": "129901000" }, "cashflow": { "freeCashFlow": "2830303000", "dividendsPaid": null, "issuanceOfDebt": "768938000", "issuanceOfStock": "0", "repaymentOfDebt": "-2976866000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3063047000", "repurchaseOfStock": null, "capitalExpenditures": "-232744000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }