{ "ticker": { "uuid": "6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18", "symbol": "JUNIPER", "name": "Juniper Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18/" }, "ticker_metadata": { "id": 13873, "uuid": "6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18", "symbol": "JUNIPER", "name": "Juniper Hotels Limited", "asset_type": "equity", "market_cap": 43864121344, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Juniper Hotels Limited provides hotel services in India. It develops and owns hotels and serviced apartments under the Hyatt brand name. The company was incorporated in 1985 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18", "symbol": "JUNIPER", "name": "Juniper Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd58d6e-26e4-49ec-b6ad-ec6a04f0fd18/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.68, "quality": 0.88, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 205.27, "market_cap": 45673065253.69, "pe_ratio": 32.2531, "earnings_yield": 0.031, "ebitda_to_ev": 0.0697, "shareholder_yield": 0, "roe": 0.0494, "piotroski_f_score": 8, "momentum_12_1": -0.312, "volatility_252d": 0.3343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.292809+00:00", "batch_id": "" }, "size": { "price_close": 205.27, "market_cap": 45673065253.6895, "market_cap_usd": 45673065253.6895, "enterprise_value": 57501068253.6895, "shares_outstanding": 222502384, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.2531, "pb_ratio": 1.5923, "ptbv_ratio": 1.5923, "ps_ratio": 4.3594, "pcf_ratio": 11.5945, "pfcf_ratio": 23.2587, "ev_ebitda": 14.3495, "ev_ebit": 18.5199, "ev_sales": 5.4884, "ev_fcf": 29.282, "earnings_yield": 0.031, "fcf_yield": 0.0342, "price_to_sales": 4.3594, "price_to_book": 1.5923, "price_to_cashflow": 11.5945, "ebitda_to_ev": 0.0697, "sales_yield": 0.1822 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0559, "total_yield": 0.0559 }, "quality": { "gross_margin": 0.748, "operating_margin": 0.2964, "net_margin": 0.1352, "ebitda_margin": 0.3825, "fcf_margin": 0.1874, "roe": 0.0494, "roa": 0.033, "roic": 0.0575, "roc_greenblatt": null, "asset_turnover": 0.2441, "cash_conversion": 1.3867, "accruals_ratio": -0.0588, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6326, "revenue_stability_5y": 0.1903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9517, "debt_to_assets": 0.2781, "interest_coverage": 3.2144, "current_ratio": 0.6588, "quick_ratio": 0.6588, "net_debt": 11828003000, "local_beta": 0.8832, "volatility_252d": 0.3343, "volatility_60d": 0.7219, "max_drawdown_12m": -0.3871, "risk_adjusted_momentum": -0.9333 }, "growth": { "revenue_growth_1y": 0.1095, "revenue_growth_3y_cagr": 0.1638, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9865, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0974, "book_value_growth_1y": 0.052, "revenue_growth": 0.1095, "earnings_growth": 0.9865 }, "momentum": { "price_return_1m": -0.0324, "price_return_3m": -0.023, "price_return_6m": -0.1154, "price_return_9m": -0.2927, "price_return_12m": -0.3343, "price_return_12m_ex1m": -0.312, "momentum_6m": -0.1154, "momentum_12m": -0.3343, "momentum_12_1": -0.312, "distance_from_52w_high": -0.3618, "distance_from_52w_low": 0.0412, "relative_strength": -0.2266 }, "raw_ttm": { "revenue_ttm": 10476813000, "gross_profit_ttm": 7836853000, "ebit_ttm": 3104818000, "ebitda_ttm": 4007190000, "net_income_ttm": 1416084000, "eps_diluted_ttm": 6.3644, "operating_cash_flow_ttm": 3939198000, "capital_expenditure_ttm": -1975498000, "fcf_ttm": 1963700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 965918000, "cash_and_equivalents": 108598000, "total_current_assets": 1975367000, "total_current_liabilities": 2998557000, "net_ppe": null, "total_assets": 42920996000, "total_debt": 11936601000, "total_equity": 28684281000, "net_working_capital": -381520000, "book_value_per_share": 128.9167, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.9167 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 72, "rank_pcf": 29, "rank_ev_ebitda": 47, "rank_ev_ebit": 43, "rank_earnings_yield": 59, "rank_fcf_yield": 25, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 6, "rank_roe": 77, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 10, "rank_fcf_margin": 11, "rank_piotroski": 9, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85 }, "composites": { "value_composite": 32, "quality_composite": 12, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 60, "svqf_composite": 70, "vc1_composite": 37, "vc2_composite": 49, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7736, "os_score": 0.73, "value_percentile": 0.68, "quality_percentile": 0.88, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6331, "ticker_id": 13873, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.292809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 205.27, "market_cap": 45673065253.6895, "market_cap_usd": 45673065253.6895, "enterprise_value": 57501068253.6895, "shares_outstanding": 222502384, "fx_rate_to_usd": null, "pe_ratio": 32.25307627, "pb_ratio": 1.59226809, "ptbv_ratio": 1.59226809, "ps_ratio": 4.35944263, "pcf_ratio": 11.59450864, "pfcf_ratio": 23.25867763, "ev_ebitda": 14.34947388, "ev_ebit": 18.51994811, "ev_sales": 5.4884122, "ev_fcf": 29.28200247, "earnings_yield": 0.03100479, "fcf_yield": 0.03415067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05588051, "total_yield": 0.05588051, "gross_margin": 0.74801879, "operating_margin": 0.29635138, "net_margin": 0.13516362, "ebitda_margin": 0.38248177, "fcf_margin": 0.18743295, "roe": 0.04936794, "roa": 0.0329928, "roic": 0.0574792, "roc_greenblatt": null, "asset_turnover": 0.24409529, "cash_conversion": 1.38671152, "accruals_ratio": -0.05878508, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.95169508, "debt_to_assets": 0.27810634, "interest_coverage": 3.21437016, "current_ratio": 0.65877254, "quick_ratio": 0.65877254, "net_debt": 11828003000, "revenue_growth_1y": 0.10951161, "revenue_growth_3y_cagr": 0.16382278, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.98649377, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0973953, "book_value_growth_1y": 0.05197835, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.632607, "revenue_stability_5y": 0.19035, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03242984, "price_return_3m": -0.02298906, "price_return_6m": -0.11544426, "price_return_9m": -0.29266025, "price_return_12m": -0.33429544, "price_return_12m_ex1m": -0.31198317, "distance_from_52w_high": -0.36182183, "distance_from_52w_low": 0.04123975, "relative_strength": -0.22661571, "local_beta": 0.8832, "volatility_252d": 0.334265, "volatility_60d": 0.721889, "max_drawdown_12m": -0.38709777, "revenue_ttm": 10476813000, "gross_profit_ttm": 7836853000, "ebit_ttm": 3104818000, "ebitda_ttm": 4007190000, "net_income_ttm": 1416084000, "eps_diluted_ttm": 6.36435428, "operating_cash_flow_ttm": 3939198000, "capital_expenditure_ttm": -1975498000, "fcf_ttm": 1963700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 965918000, "cash_and_equivalents": 108598000, "total_current_assets": 1975367000, "total_current_liabilities": 2998557000, "net_ppe": null, "total_assets": 42920996000, "total_debt": 11936601000, "total_equity": 28684281000, "net_working_capital": -381520000, "book_value_per_share": 128.91673556, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.91673556, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 72, "rank_pcf": 29, "rank_ev_ebitda": 47, "rank_ev_ebit": 43, "rank_earnings_yield": 59, "rank_fcf_yield": 25, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 6, "rank_roe": 77, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 10, "rank_fcf_margin": 11, "rank_piotroski": 9, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 32, "quality_composite": 12, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 60, "svqf_composite": 70, "vc1_composite": 37, "vc2_composite": 49, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 205.27, "os": 0.73, "value": 0.68, "quality": 0.88, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.2531, "earnings_yield": 0.031, "shareholder_yield": 0, "roe": 0.0494, "momentum_12_1": -0.312, "complete_fields": { "id": 6331, "ticker_id": 13873, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.292809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 205.27, "market_cap": 45673065253.6895, "market_cap_usd": 45673065253.6895, "enterprise_value": 57501068253.6895, "shares_outstanding": 222502384, "fx_rate_to_usd": null, "pe_ratio": 32.25307627, "pb_ratio": 1.59226809, "ptbv_ratio": 1.59226809, "ps_ratio": 4.35944263, "pcf_ratio": 11.59450864, "pfcf_ratio": 23.25867763, "ev_ebitda": 14.34947388, "ev_ebit": 18.51994811, "ev_sales": 5.4884122, "ev_fcf": 29.28200247, "earnings_yield": 0.03100479, "fcf_yield": 0.03415067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05588051, "total_yield": 0.05588051, "gross_margin": 0.74801879, "operating_margin": 0.29635138, "net_margin": 0.13516362, "ebitda_margin": 0.38248177, "fcf_margin": 0.18743295, "roe": 0.04936794, "roa": 0.0329928, "roic": 0.0574792, "roc_greenblatt": null, "asset_turnover": 0.24409529, "cash_conversion": 1.38671152, "accruals_ratio": -0.05878508, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.95169508, "debt_to_assets": 0.27810634, "interest_coverage": 3.21437016, "current_ratio": 0.65877254, "quick_ratio": 0.65877254, "net_debt": 11828003000, "revenue_growth_1y": 0.10951161, "revenue_growth_3y_cagr": 0.16382278, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.98649377, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0973953, "book_value_growth_1y": 0.05197835, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.632607, "revenue_stability_5y": 0.19035, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03242984, "price_return_3m": -0.02298906, "price_return_6m": -0.11544426, "price_return_9m": -0.29266025, "price_return_12m": -0.33429544, "price_return_12m_ex1m": -0.31198317, "distance_from_52w_high": -0.36182183, "distance_from_52w_low": 0.04123975, "relative_strength": -0.22661571, "local_beta": 0.8832, "volatility_252d": 0.334265, "volatility_60d": 0.721889, "max_drawdown_12m": -0.38709777, "revenue_ttm": 10476813000, "gross_profit_ttm": 7836853000, "ebit_ttm": 3104818000, "ebitda_ttm": 4007190000, "net_income_ttm": 1416084000, "eps_diluted_ttm": 6.36435428, "operating_cash_flow_ttm": 3939198000, "capital_expenditure_ttm": -1975498000, "fcf_ttm": 1963700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 965918000, "cash_and_equivalents": 108598000, "total_current_assets": 1975367000, "total_current_liabilities": 2998557000, "net_ppe": null, "total_assets": 42920996000, "total_debt": 11936601000, "total_equity": 28684281000, "net_working_capital": -381520000, "book_value_per_share": 128.91673556, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.91673556, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 72, "rank_pcf": 29, "rank_ev_ebitda": 47, "rank_ev_ebit": 43, "rank_earnings_yield": 59, "rank_fcf_yield": 25, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 6, "rank_roe": 77, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 10, "rank_fcf_margin": 11, "rank_piotroski": 9, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 32, "quality_composite": 12, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 60, "svqf_composite": 70, "vc1_composite": 37, "vc2_composite": 49, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 10476813000, "cost_of_revenue": 2639960000, "gross_profit": 7836853000, "ebit": 3104818000, "ebitda": 4007190000, "pretax_income": null, "tax_provision": null, "net_income": 1416084000, "net_income_to_common": 1416084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108598000, "total_current_assets": 1975367000, "total_assets": 42920996000, "short_term_debt": 750268000, "long_term_debt": 6636937000, "total_debt": 11936601000, "total_liabilities": null, "total_equity": 28684281000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3939198000, "capital_expenditure": -1975498000, "free_cash_flow": 1963700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2552234000 }, "complete_fields": { "id": 370568, "ticker_id": 13873, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4007190000", "netIncome": "1416084000", "grossProfit": "7836853000", "totalRevenue": "10476813000", "costOfRevenue": "2639960000", "interestExpense": "965918000", "operatingIncome": "3104818000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1121706000" }, "balance": { "totalDebt": "11936601000", "totalAssets": "42920996000", "longTermDebt": "6636937000", "shortTermDebt": "750268000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "1975367000", "totalShareholderEquity": "28684281000", "totalCurrentLiabilities": "2998557000", "cashAndShortTermInvestments": "108598000" }, "cashflow": { "freeCashFlow": "1963700000", "dividendsPaid": null, "issuanceOfDebt": "17746000", "issuanceOfStock": null, "repaymentOfDebt": "-2569980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3939198000", "repurchaseOfStock": null, "capitalExpenditures": "-1975498000" } }, "revenue": 10476813000, "cost_of_revenue": 2639960000, "gross_profit": 7836853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3104818000, "depreciation_amortisation": 1121706000, "ebitda": 4007190000, "interest_expense": 965918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1416084000, "net_income_continuing_ops": null, "net_income_to_common": 1416084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1975367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42920996000, "short_term_debt": 750268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998557000, "long_term_debt": 6636937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11936601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28684281000, "shares_outstanding": 222502384, "operating_cash_flow": 3939198000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1975498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2552234000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1963700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4007190000", "netIncome": "1416084000", "grossProfit": "7836853000", "totalRevenue": "10476813000", "costOfRevenue": "2639960000", "interestExpense": "965918000", "operatingIncome": "3104818000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1121706000" }, "balance": { "totalDebt": "11936601000", "totalAssets": "42920996000", "longTermDebt": "6636937000", "shortTermDebt": "750268000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "1975367000", "totalShareholderEquity": "28684281000", "totalCurrentLiabilities": "2998557000", "cashAndShortTermInvestments": "108598000" }, "cashflow": { "freeCashFlow": "1963700000", "dividendsPaid": null, "issuanceOfDebt": "17746000", "issuanceOfStock": null, "repaymentOfDebt": "-2569980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3939198000", "repurchaseOfStock": null, "capitalExpenditures": "-1975498000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 9442725000, "cost_of_revenue": 2483366000, "gross_profit": 6959359000, "ebit": 2272394000, "ebitda": 3680682000, "pretax_income": null, "tax_provision": null, "net_income": 712856000, "net_income_to_common": 712856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142908000, "total_current_assets": 3432393000, "total_assets": 43968092000, "short_term_debt": 410846000, "long_term_debt": 9795904000, "total_debt": 14574537000, "total_liabilities": null, "total_equity": 27266988000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3092217000, "capital_expenditure": -1302798000, "free_cash_flow": 1789419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1366722000 }, "complete_fields": { "id": 370573, "ticker_id": 13873, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3680682000", "netIncome": "712856000", "grossProfit": "6959359000", "totalRevenue": "9442725000", "costOfRevenue": "2483366000", "interestExpense": "1085895000", "operatingIncome": "2272394000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1094894000" }, "balance": { "totalDebt": "14574537000", "totalAssets": "43968092000", "longTermDebt": "9795904000", "shortTermDebt": "410846000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3432393000", "totalShareholderEquity": "27266988000", "totalCurrentLiabilities": "2406371000", "cashAndShortTermInvestments": "142908000" }, "cashflow": { "freeCashFlow": "1789419000", "dividendsPaid": null, "issuanceOfDebt": "6960000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5593278000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3092217000", "repurchaseOfStock": null, "capitalExpenditures": "-1302798000" } }, "revenue": 9442725000, "cost_of_revenue": 2483366000, "gross_profit": 6959359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2272394000, "depreciation_amortisation": 1094894000, "ebitda": 3680682000, "interest_expense": 1085895000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 712856000, "net_income_continuing_ops": null, "net_income_to_common": 712856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3432393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43968092000, "short_term_debt": 410846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406371000, "long_term_debt": 9795904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14574537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27266988000, "shares_outstanding": 222502384, "operating_cash_flow": 3092217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1302798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1366722000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1789419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3680682000", "netIncome": "712856000", "grossProfit": "6959359000", "totalRevenue": "9442725000", "costOfRevenue": "2483366000", "interestExpense": "1085895000", "operatingIncome": "2272394000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1094894000" }, "balance": { "totalDebt": "14574537000", "totalAssets": "43968092000", "longTermDebt": "9795904000", "shortTermDebt": "410846000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3432393000", "totalShareholderEquity": "27266988000", "totalCurrentLiabilities": "2406371000", "cashAndShortTermInvestments": "142908000" }, "cashflow": { "freeCashFlow": "1789419000", "dividendsPaid": null, "issuanceOfDebt": "6960000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5593278000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3092217000", "repurchaseOfStock": null, "capitalExpenditures": "-1302798000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 8176628000, "cost_of_revenue": 2711659000, "gross_profit": 5464969000, "ebit": 2245719000, "ebitda": 2735789000, "pretax_income": null, "tax_provision": null, "net_income": 237957000, "net_income_to_common": 237957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4184692000, "total_current_assets": 5193329000, "total_assets": 42774466000, "short_term_debt": 5097215000, "long_term_debt": 4033352000, "total_debt": 13316506000, "total_liabilities": null, "total_equity": 26552662000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3270766000, "capital_expenditure": -780201000, "free_cash_flow": 2490565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18000000000, "net_debt_issued": -14199013000 }, "complete_fields": { "id": 370575, "ticker_id": 13873, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2735789000", "netIncome": "237957000", "grossProfit": "5464969000", "totalRevenue": "8176628000", "costOfRevenue": "2711659000", "interestExpense": "2191616000", "operatingIncome": "2245719000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911656000" }, "balance": { "totalDebt": "13316506000", "totalAssets": "42774466000", "longTermDebt": "4033352000", "shortTermDebt": "5097215000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "5193329000", "totalShareholderEquity": "26552662000", "totalCurrentLiabilities": "7955091000", "cashAndShortTermInvestments": "4184692000" }, "cashflow": { "freeCashFlow": "2490565000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18000000000", "repaymentOfDebt": "-14199013000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3270766000", "repurchaseOfStock": null, "capitalExpenditures": "-780201000" } }, "revenue": 8176628000, "cost_of_revenue": 2711659000, "gross_profit": 5464969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2245719000, "depreciation_amortisation": 911656000, "ebitda": 2735789000, "interest_expense": 2191616000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237957000, "net_income_continuing_ops": null, "net_income_to_common": 237957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4184692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5193329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42774466000, "short_term_debt": 5097215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7955091000, "long_term_debt": 4033352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13316506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26552662000, "shares_outstanding": 222502384, "operating_cash_flow": 3270766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -780201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18000000000, "net_debt_issued": -14199013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2490565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2735789000", "netIncome": "237957000", "grossProfit": "5464969000", "totalRevenue": "8176628000", "costOfRevenue": "2711659000", "interestExpense": "2191616000", "operatingIncome": "2245719000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911656000" }, "balance": { "totalDebt": "13316506000", "totalAssets": "42774466000", "longTermDebt": "4033352000", "shortTermDebt": "5097215000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "5193329000", "totalShareholderEquity": "26552662000", "totalCurrentLiabilities": "7955091000", "cashAndShortTermInvestments": "4184692000" }, "cashflow": { "freeCashFlow": "2490565000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18000000000", "repaymentOfDebt": "-14199013000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3270766000", "repurchaseOfStock": null, "capitalExpenditures": "-780201000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 6646127000, "cost_of_revenue": 2014660000, "gross_profit": 4631467000, "ebit": 2049126000, "ebitda": 2552689000, "pretax_income": null, "tax_provision": null, "net_income": -14976000, "net_income_to_common": -14976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98005000, "total_current_assets": 825185000, "total_assets": 30202677000, "short_term_debt": 365093000, "long_term_debt": 20090290000, "total_debt": 24442701000, "total_liabilities": null, "total_equity": 3545070000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2864458000, "capital_expenditure": -296781000, "free_cash_flow": 2567677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -632946000 }, "complete_fields": { "id": 370576, "ticker_id": 13873, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2552689000", "netIncome": "-14976000", "grossProfit": "4631467000", "totalRevenue": "6646127000", "costOfRevenue": "2014660000", "interestExpense": "1992674000", "operatingIncome": "2049126000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "815207000" }, "balance": { "totalDebt": "24442701000", "totalAssets": "30202677000", "longTermDebt": "20090290000", "shortTermDebt": "365093000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "825185000", "totalShareholderEquity": "3545070000", "totalCurrentLiabilities": "1977354000", "cashAndShortTermInvestments": "98005000" }, "cashflow": { "freeCashFlow": "2567677000", "dividendsPaid": null, "issuanceOfDebt": "460000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1092946000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2864458000", "repurchaseOfStock": null, "capitalExpenditures": "-296781000" } }, "revenue": 6646127000, "cost_of_revenue": 2014660000, "gross_profit": 4631467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2049126000, "depreciation_amortisation": 815207000, "ebitda": 2552689000, "interest_expense": 1992674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14976000, "net_income_continuing_ops": null, "net_income_to_common": -14976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 825185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30202677000, "short_term_debt": 365093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977354000, "long_term_debt": 20090290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24442701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3545070000, "shares_outstanding": 222502384, "operating_cash_flow": 2864458000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -296781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -632946000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2567677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2552689000", "netIncome": "-14976000", "grossProfit": "4631467000", "totalRevenue": "6646127000", "costOfRevenue": "2014660000", "interestExpense": "1992674000", "operatingIncome": "2049126000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "815207000" }, "balance": { "totalDebt": "24442701000", "totalAssets": "30202677000", "longTermDebt": "20090290000", "shortTermDebt": "365093000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "825185000", "totalShareholderEquity": "3545070000", "totalCurrentLiabilities": "1977354000", "cashAndShortTermInvestments": "98005000" }, "cashflow": { "freeCashFlow": "2567677000", "dividendsPaid": null, "issuanceOfDebt": "460000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1092946000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2864458000", "repurchaseOfStock": null, "capitalExpenditures": "-296781000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370577, "ticker_id": 13873, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 3014844000, "cost_of_revenue": 662849000, "gross_profit": 2351995000, "ebit": 1071251000, "ebitda": 1146291000, "pretax_income": null, "tax_provision": null, "net_income": 503765000, "net_income_to_common": 503765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108598000, "total_current_assets": 1975367000, "total_assets": 42920996000, "short_term_debt": 750268000, "long_term_debt": 6636937000, "total_debt": 11936601000, "total_liabilities": null, "total_equity": 28684281000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370567, "ticker_id": 13873, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1146291000", "netIncome": "503765000", "grossProfit": "2351995000", "totalRevenue": "3014844000", "costOfRevenue": "662849000", "interestExpense": "222146000", "operatingIncome": "1071251000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255496000" }, "balance": { "totalDebt": "11936601000", "totalAssets": "42920996000", "longTermDebt": "6636937000", "shortTermDebt": "750268000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "1975367000", "totalShareholderEquity": "28684281000", "totalCurrentLiabilities": "2998557000", "cashAndShortTermInvestments": "108598000" } }, "revenue": 3014844000, "cost_of_revenue": 662849000, "gross_profit": 2351995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071251000, "depreciation_amortisation": 255496000, "ebitda": 1146291000, "interest_expense": 222146000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 503765000, "net_income_continuing_ops": null, "net_income_to_common": 503765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1975367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42920996000, "short_term_debt": 750268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998557000, "long_term_debt": 6636937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11936601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28684281000, "shares_outstanding": 222502384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1146291000", "netIncome": "503765000", "grossProfit": "2351995000", "totalRevenue": "3014844000", "costOfRevenue": "662849000", "interestExpense": "222146000", "operatingIncome": "1071251000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255496000" }, "balance": { "totalDebt": "11936601000", "totalAssets": "42920996000", "longTermDebt": "6636937000", "shortTermDebt": "750268000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "1975367000", "totalShareholderEquity": "28684281000", "totalCurrentLiabilities": "2998557000", "cashAndShortTermInvestments": "108598000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 2951328000, "cost_of_revenue": 705184000, "gross_profit": 2246144000, "ebit": 993560000, "ebitda": 1333387000, "pretax_income": null, "tax_provision": null, "net_income": 654217000, "net_income_to_common": 654217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370569, "ticker_id": 13873, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1333387000", "netIncome": "654217000", "grossProfit": "2246144000", "totalRevenue": "2951328000", "costOfRevenue": "705184000", "interestExpense": "216881000", "operatingIncome": "993560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281525000" } }, "revenue": 2951328000, "cost_of_revenue": 705184000, "gross_profit": 2246144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 993560000, "depreciation_amortisation": 281525000, "ebitda": 1333387000, "interest_expense": 216881000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 654217000, "net_income_continuing_ops": null, "net_income_to_common": 654217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1333387000", "netIncome": "654217000", "grossProfit": "2246144000", "totalRevenue": "2951328000", "costOfRevenue": "705184000", "interestExpense": "216881000", "operatingIncome": "993560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281525000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 2303223000, "cost_of_revenue": 658248000, "gross_profit": 1644975000, "ebit": 530968000, "ebitda": 835368000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38826000, "total_current_assets": 3348926000, "total_assets": 43652887000, "short_term_debt": 544989000, "long_term_debt": 8905548000, "total_debt": 13822446000, "total_liabilities": null, "total_equity": 27513347000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370570, "ticker_id": 13873, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "835368000", "netIncome": "168091000", "grossProfit": "1644975000", "totalRevenue": "2303223000", "costOfRevenue": "658248000", "interestExpense": "302778000", "operatingIncome": "530968000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "295250000" }, "balance": { "totalDebt": "13822446000", "totalAssets": "43652887000", "longTermDebt": "8905548000", "shortTermDebt": "544989000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3348926000", "totalShareholderEquity": "27513347000", "totalCurrentLiabilities": "2628163000", "cashAndShortTermInvestments": "38826000" } }, "revenue": 2303223000, "cost_of_revenue": 658248000, "gross_profit": 1644975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530968000, "depreciation_amortisation": 295250000, "ebitda": 835368000, "interest_expense": 302778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168091000, "net_income_continuing_ops": null, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38826000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3348926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43652887000, "short_term_debt": 544989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2628163000, "long_term_debt": 8905548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13822446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27513347000, "shares_outstanding": 222502384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "835368000", "netIncome": "168091000", "grossProfit": "1644975000", "totalRevenue": "2303223000", "costOfRevenue": "658248000", "interestExpense": "302778000", "operatingIncome": "530968000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "295250000" }, "balance": { "totalDebt": "13822446000", "totalAssets": "43652887000", "longTermDebt": "8905548000", "shortTermDebt": "544989000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3348926000", "totalShareholderEquity": "27513347000", "totalCurrentLiabilities": "2628163000", "cashAndShortTermInvestments": "38826000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 2207418000, "cost_of_revenue": 613679000, "gross_profit": 1593739000, "ebit": 509039000, "ebitda": 692144000, "pretax_income": null, "tax_provision": null, "net_income": 90011000, "net_income_to_common": 90011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370571, "ticker_id": 13873, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "692144000", "netIncome": "90011000", "grossProfit": "1593739000", "totalRevenue": "2207418000", "costOfRevenue": "613679000", "interestExpense": "224113000", "operatingIncome": "509039000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "289435000" } }, "revenue": 2207418000, "cost_of_revenue": 613679000, "gross_profit": 1593739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509039000, "depreciation_amortisation": 289435000, "ebitda": 692144000, "interest_expense": 224113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90011000, "net_income_continuing_ops": null, "net_income_to_common": 90011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "692144000", "netIncome": "90011000", "grossProfit": "1593739000", "totalRevenue": "2207418000", "costOfRevenue": "613679000", "interestExpense": "224113000", "operatingIncome": "509039000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "289435000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": 2775632000, "cost_of_revenue": 657285000, "gross_profit": 2118347000, "ebit": 884024000, "ebitda": 1261121000, "pretax_income": null, "tax_provision": null, "net_income": 549533000, "net_income_to_common": 549533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142908000, "total_current_assets": 3432393000, "total_assets": 43968092000, "short_term_debt": 410846000, "long_term_debt": 9795904000, "total_debt": 14574537000, "total_liabilities": null, "total_equity": 27266988000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370572, "ticker_id": 13873, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1261121000", "netIncome": "549533000", "grossProfit": "2118347000", "totalRevenue": "2775632000", "costOfRevenue": "657285000", "interestExpense": "243350000", "operatingIncome": "884024000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283225000" }, "balance": { "totalDebt": "14574537000", "totalAssets": "43968092000", "longTermDebt": "9795904000", "shortTermDebt": "410846000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3432393000", "totalShareholderEquity": "27266988000", "totalCurrentLiabilities": "2406371000", "cashAndShortTermInvestments": "142908000" } }, "revenue": 2775632000, "cost_of_revenue": 657285000, "gross_profit": 2118347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884024000, "depreciation_amortisation": 283225000, "ebitda": 1261121000, "interest_expense": 243350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 549533000, "net_income_continuing_ops": null, "net_income_to_common": 549533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3432393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43968092000, "short_term_debt": 410846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406371000, "long_term_debt": 9795904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14574537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27266988000, "shares_outstanding": 222502384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1261121000", "netIncome": "549533000", "grossProfit": "2118347000", "totalRevenue": "2775632000", "costOfRevenue": "657285000", "interestExpense": "243350000", "operatingIncome": "884024000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283225000" }, "balance": { "totalDebt": "14574537000", "totalAssets": "43968092000", "longTermDebt": "9795904000", "shortTermDebt": "410846000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3432393000", "totalShareholderEquity": "27266988000", "totalCurrentLiabilities": "2406371000", "cashAndShortTermInvestments": "142908000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2434856000, "total_current_assets": 3381865000, "total_assets": 40780554000, "short_term_debt": 1569044000, "long_term_debt": 5760162000, "total_debt": 11513384000, "total_liabilities": null, "total_equity": 26394217000, "shares_outstanding": 222502384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370574, "ticker_id": 13873, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:11.064427+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11513384000", "totalAssets": "40780554000", "longTermDebt": "5760162000", "shortTermDebt": "1569044000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3381865000", "totalShareholderEquity": "26394217000", "totalCurrentLiabilities": "3582572000", "cashAndShortTermInvestments": "2434856000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2434856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3381865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40780554000, "short_term_debt": 1569044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3582572000, "long_term_debt": 5760162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11513384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26394217000, "shares_outstanding": 222502384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11513384000", "totalAssets": "40780554000", "longTermDebt": "5760162000", "shortTermDebt": "1569044000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "222502384", "totalCurrentAssets": "3381865000", "totalShareholderEquity": "26394217000", "totalCurrentLiabilities": "3582572000", "cashAndShortTermInvestments": "2434856000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }