{ "ticker": { "uuid": "6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7", "symbol": "GLOBAL", "name": "Global Education Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7/" }, "ticker_metadata": { "id": 13539, "uuid": "6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7", "symbol": "GLOBAL", "name": "Global Education Limited", "asset_type": "equity", "market_cap": 5130871296, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Global Education Limited provides educational and consultancy services in India. It operates through two segments, Educational Training and Development Activities; and Business Support Activities. The company offers infrastructural facilities, online examinations, and training, including medical training, soft skill development, marketing, and publicity through various modes, such as print media, television advertisement, and related services to educational institutions, corporates, and banks. It also provides space management services; management advisory services; financial management advisory services; publication; marketing and branding services; training; placements; web design and development; IT managed services and solution; public relation; digital marketing; metro branding; assessment center; cybervidya, and financial advisory services. In addition, the company supplies computer hardware and accessories, tools, and printed materials, such as prospectus, journals, books, and stationery items, etc. for educational institutions. Global Education Limited was incorporated in 2011 and is based in Nagpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7", "symbol": "GLOBAL", "name": "Global Education Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fd6a117-f7f0-4fae-bf86-9fdaa2c7e8e7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.34, "quality": 0.88, "momentum": 0.96, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 108.72, "market_cap": 5534011130.9, "pe_ratio": 24.5529, "earnings_yield": 0.0407, "ebitda_to_ev": 0.0634, "shareholder_yield": 0, "roe": 0.1829, "piotroski_f_score": 4, "momentum_12_1": 0.9643, "volatility_252d": 0.4161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.302956+00:00", "batch_id": "" }, "size": { "price_close": 108.72, "market_cap": 5534011130.9015, "market_cap_usd": 5534011130.9015, "enterprise_value": 5527156130.9015, "shares_outstanding": 50901500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.5529, "pb_ratio": 4.4911, "ptbv_ratio": 4.4911, "ps_ratio": 6.4184, "pcf_ratio": 21.4321, "pfcf_ratio": 29.7558, "ev_ebitda": 15.7729, "ev_ebit": 20.5399, "ev_sales": 6.4104, "ev_fcf": 29.7189, "earnings_yield": 0.0407, "fcf_yield": 0.0336, "price_to_sales": 6.4184, "price_to_book": 4.4911, "price_to_cashflow": 21.4321, "ebitda_to_ev": 0.0634, "sales_yield": 0.156 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5094, "operating_margin": 0.3121, "net_margin": 0.2614, "ebitda_margin": 0.4064, "fcf_margin": 0.2157, "roe": 0.1829, "roa": 0.1634, "roic": 0.1647, "roc_greenblatt": null, "asset_turnover": 0.6253, "cash_conversion": 0.8251, "accruals_ratio": -0.0238, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2521, "revenue_stability_5y": 0.2581, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3185, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0196, "debt_to_assets": 0.0012, "interest_coverage": 22424.5, "current_ratio": 3.7523, "quick_ratio": 3.7523, "net_debt": -6855000, "local_beta": 0.7792, "volatility_252d": 0.4161, "volatility_60d": 0.9883, "max_drawdown_12m": -0.1596, "risk_adjusted_momentum": 2.3172 }, "growth": { "revenue_growth_1y": -0.0273, "revenue_growth_3y_cagr": 0.2242, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1665, "eps_growth_3y_cagr": 0.3747, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1316, "book_value_growth_1y": 0.2367, "revenue_growth": -0.0273, "earnings_growth": -0.1665 }, "momentum": { "price_return_1m": -0.0936, "price_return_3m": 0.0771, "price_return_6m": 0.2048, "price_return_9m": 0.7041, "price_return_12m": 0.7804, "price_return_12m_ex1m": 0.9643, "momentum_6m": 0.2048, "momentum_12m": 0.7804, "momentum_12_1": 0.9643, "distance_from_52w_high": -0.0936, "distance_from_52w_low": 0.7922, "relative_strength": 0.8881 }, "raw_ttm": { "revenue_ttm": 862215000, "gross_profit_ttm": 439231000, "ebit_ttm": 269094000, "ebitda_ttm": 350420000, "net_income_ttm": 225391000, "eps_diluted_ttm": 4.428, "operating_cash_flow_ttm": 258211000, "capital_expenditure_ttm": -72230000, "fcf_ttm": 185981000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 8464000, "total_current_assets": 552513000, "total_current_liabilities": 147246000, "net_ppe": null, "total_assets": 1378970000, "total_debt": 1609000, "total_equity": 1232225000, "net_working_capital": 398412000, "book_value_per_share": 24.208, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.208 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 82, "rank_pcf": 53, "rank_ev_ebitda": 52, "rank_ev_ebit": 48, "rank_earnings_yield": 46, "rank_fcf_yield": 25, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 31, "rank_fcf_margin": 9, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6 }, "composites": { "value_composite": 66, "quality_composite": 12, "momentum_composite": 4, "growth_composite": 92, "yield_composite": 77, "svqf_composite": 34, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.547, "os_score": 0.8, "value_percentile": 0.34, "quality_percentile": 0.88, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6045, "ticker_id": 13539, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.302956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.72, "market_cap": 5534011130.9015, "market_cap_usd": 5534011130.9015, "enterprise_value": 5527156130.9015, "shares_outstanding": 50901500, "fx_rate_to_usd": null, "pe_ratio": 24.55293748, "pb_ratio": 4.49107195, "ptbv_ratio": 4.49107195, "ps_ratio": 6.41836564, "pcf_ratio": 21.43212772, "pfcf_ratio": 29.75578759, "ev_ebitda": 15.77294712, "ev_ebit": 20.53987131, "ev_sales": 6.41041519, "ev_fcf": 29.71892898, "earnings_yield": 0.04072832, "fcf_yield": 0.03364859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50942166, "operating_margin": 0.31209617, "net_margin": 0.26140928, "ebitda_margin": 0.40641835, "fcf_margin": 0.21570142, "roe": 0.18291383, "roa": 0.16344881, "roic": 0.16470168, "roc_greenblatt": null, "asset_turnover": 0.62526016, "cash_conversion": 0.8251483, "accruals_ratio": -0.02380037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01956224, "debt_to_assets": 0.00116681, "interest_coverage": 22424.5, "current_ratio": 3.75231246, "quick_ratio": 3.75231246, "net_debt": -6855000, "revenue_growth_1y": -0.02732304, "revenue_growth_3y_cagr": 0.22415007, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16654201, "eps_growth_3y_cagr": 0.37470034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13162593, "book_value_growth_1y": 0.23668152, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.252143, "revenue_stability_5y": 0.258077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09362231, "price_return_3m": 0.07707548, "price_return_6m": 0.20478727, "price_return_9m": 0.70406529, "price_return_12m": 0.7803811, "price_return_12m_ex1m": 0.96428169, "distance_from_52w_high": -0.09362231, "distance_from_52w_low": 0.79224036, "relative_strength": 0.88806084, "local_beta": 0.7792, "volatility_252d": 0.416148, "volatility_60d": 0.988339, "max_drawdown_12m": -0.15964981, "revenue_ttm": 862215000, "gross_profit_ttm": 439231000, "ebit_ttm": 269094000, "ebitda_ttm": 350420000, "net_income_ttm": 225391000, "eps_diluted_ttm": 4.42798346, "operating_cash_flow_ttm": 258211000, "capital_expenditure_ttm": -72230000, "fcf_ttm": 185981000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 8464000, "total_current_assets": 552513000, "total_current_liabilities": 147246000, "net_ppe": null, "total_assets": 1378970000, "total_debt": 1609000, "total_equity": 1232225000, "net_working_capital": 398412000, "book_value_per_share": 24.20802923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.20802923, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 82, "rank_pcf": 53, "rank_ev_ebitda": 52, "rank_ev_ebit": 48, "rank_earnings_yield": 46, "rank_fcf_yield": 25, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 31, "rank_fcf_margin": 9, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 66, "quality_composite": 12, "momentum_composite": 4, "growth_composite": 92, "yield_composite": 77, "svqf_composite": 34, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.72, "os": 0.8, "value": 0.34, "quality": 0.88, "momentum": 0.96, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 24.5529, "earnings_yield": 0.0407, "shareholder_yield": 0, "roe": 0.1829, "momentum_12_1": 0.9643, "complete_fields": { "id": 6045, "ticker_id": 13539, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.302956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.72, "market_cap": 5534011130.9015, "market_cap_usd": 5534011130.9015, "enterprise_value": 5527156130.9015, "shares_outstanding": 50901500, "fx_rate_to_usd": null, "pe_ratio": 24.55293748, "pb_ratio": 4.49107195, "ptbv_ratio": 4.49107195, "ps_ratio": 6.41836564, "pcf_ratio": 21.43212772, "pfcf_ratio": 29.75578759, "ev_ebitda": 15.77294712, "ev_ebit": 20.53987131, "ev_sales": 6.41041519, "ev_fcf": 29.71892898, "earnings_yield": 0.04072832, "fcf_yield": 0.03364859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50942166, "operating_margin": 0.31209617, "net_margin": 0.26140928, "ebitda_margin": 0.40641835, "fcf_margin": 0.21570142, "roe": 0.18291383, "roa": 0.16344881, "roic": 0.16470168, "roc_greenblatt": null, "asset_turnover": 0.62526016, "cash_conversion": 0.8251483, "accruals_ratio": -0.02380037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01956224, "debt_to_assets": 0.00116681, "interest_coverage": 22424.5, "current_ratio": 3.75231246, "quick_ratio": 3.75231246, "net_debt": -6855000, "revenue_growth_1y": -0.02732304, "revenue_growth_3y_cagr": 0.22415007, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16654201, "eps_growth_3y_cagr": 0.37470034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13162593, "book_value_growth_1y": 0.23668152, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.252143, "revenue_stability_5y": 0.258077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09362231, "price_return_3m": 0.07707548, "price_return_6m": 0.20478727, "price_return_9m": 0.70406529, "price_return_12m": 0.7803811, "price_return_12m_ex1m": 0.96428169, "distance_from_52w_high": -0.09362231, "distance_from_52w_low": 0.79224036, "relative_strength": 0.88806084, "local_beta": 0.7792, "volatility_252d": 0.416148, "volatility_60d": 0.988339, "max_drawdown_12m": -0.15964981, "revenue_ttm": 862215000, "gross_profit_ttm": 439231000, "ebit_ttm": 269094000, "ebitda_ttm": 350420000, "net_income_ttm": 225391000, "eps_diluted_ttm": 4.42798346, "operating_cash_flow_ttm": 258211000, "capital_expenditure_ttm": -72230000, "fcf_ttm": 185981000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 8464000, "total_current_assets": 552513000, "total_current_liabilities": 147246000, "net_ppe": null, "total_assets": 1378970000, "total_debt": 1609000, "total_equity": 1232225000, "net_working_capital": 398412000, "book_value_per_share": 24.20802923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.20802923, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 82, "rank_pcf": 53, "rank_ev_ebitda": 52, "rank_ev_ebit": 48, "rank_earnings_yield": 46, "rank_fcf_yield": 25, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 31, "rank_fcf_margin": 9, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 66, "quality_composite": 12, "momentum_composite": 4, "growth_composite": 92, "yield_composite": 77, "svqf_composite": 34, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 722805000, "cost_of_revenue": 294994000, "gross_profit": 427811000, "ebit": 313195000, "ebitda": 405625000, "pretax_income": null, "tax_provision": null, "net_income": 281933000, "net_income_to_common": 281933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54076000, "total_current_assets": 549244000, "total_assets": 1163950000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1100210000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239897000, "capital_expenditure": -82776000, "free_cash_flow": 157121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367144, "ticker_id": 13539, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "405625000", "netIncome": "281933000", "grossProfit": "427811000", "totalRevenue": "722805000", "costOfRevenue": "294994000", "interestExpense": "0", "operatingIncome": "313195000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35892000" }, "balance": { "totalDebt": null, "totalAssets": "1163950000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "549244000", "totalShareholderEquity": "1100210000", "totalCurrentLiabilities": "53396000", "cashAndShortTermInvestments": "54076000" }, "cashflow": { "freeCashFlow": "157121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "239897000", "repurchaseOfStock": null, "capitalExpenditures": "-82776000" } }, "revenue": 722805000, "cost_of_revenue": 294994000, "gross_profit": 427811000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313195000, "depreciation_amortisation": 35892000, "ebitda": 405625000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281933000, "net_income_continuing_ops": null, "net_income_to_common": 281933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1163950000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1100210000, "shares_outstanding": 50901500, "operating_cash_flow": 239897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "405625000", "netIncome": "281933000", "grossProfit": "427811000", "totalRevenue": "722805000", "costOfRevenue": "294994000", "interestExpense": "0", "operatingIncome": "313195000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35892000" }, "balance": { "totalDebt": null, "totalAssets": "1163950000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "549244000", "totalShareholderEquity": "1100210000", "totalCurrentLiabilities": "53396000", "cashAndShortTermInvestments": "54076000" }, "cashflow": { "freeCashFlow": "157121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "239897000", "repurchaseOfStock": null, "capitalExpenditures": "-82776000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 743109000, "cost_of_revenue": 202233000, "gross_profit": 540876000, "ebit": 395015000, "ebitda": 491572000, "pretax_income": null, "tax_provision": null, "net_income": 338269000, "net_income_to_common": 338269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84934000, "total_current_assets": 564577000, "total_assets": 975275000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 889647000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221061000, "capital_expenditure": -40124000, "free_cash_flow": 180937000, "dividends_paid": -101804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367147, "ticker_id": 13539, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "491572000", "netIncome": "338269000", "grossProfit": "540876000", "totalRevenue": "743109000", "costOfRevenue": "202233000", "interestExpense": "0", "operatingIncome": "395015000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43305000" }, "balance": { "totalDebt": null, "totalAssets": "975275000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "564577000", "totalShareholderEquity": "889647000", "totalCurrentLiabilities": "80111000", "cashAndShortTermInvestments": "84934000" }, "cashflow": { "freeCashFlow": "180937000", "dividendsPaid": "-101804000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "221061000", "repurchaseOfStock": null, "capitalExpenditures": "-40124000" } }, "revenue": 743109000, "cost_of_revenue": 202233000, "gross_profit": 540876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395015000, "depreciation_amortisation": 43305000, "ebitda": 491572000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 338269000, "net_income_continuing_ops": null, "net_income_to_common": 338269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 564577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 975275000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 889647000, "shares_outstanding": 50901500, "operating_cash_flow": 221061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "491572000", "netIncome": "338269000", "grossProfit": "540876000", "totalRevenue": "743109000", "costOfRevenue": "202233000", "interestExpense": "0", "operatingIncome": "395015000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43305000" }, "balance": { "totalDebt": null, "totalAssets": "975275000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "564577000", "totalShareholderEquity": "889647000", "totalCurrentLiabilities": "80111000", "cashAndShortTermInvestments": "84934000" }, "cashflow": { "freeCashFlow": "180937000", "dividendsPaid": "-101804000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "221061000", "repurchaseOfStock": null, "capitalExpenditures": "-40124000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 619821000, "cost_of_revenue": 121608000, "gross_profit": 498213000, "ebit": 281569000, "ebitda": 365949000, "pretax_income": null, "tax_provision": null, "net_income": 225941000, "net_income_to_common": 225941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94121000, "total_current_assets": 389205000, "total_assets": 738249000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 653193000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257444000, "capital_expenditure": -51414000, "free_cash_flow": 206030000, "dividends_paid": -40721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367148, "ticker_id": 13539, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "365949000", "netIncome": "225941000", "grossProfit": "498213000", "totalRevenue": "619821000", "costOfRevenue": "121608000", "interestExpense": "0", "operatingIncome": "281569000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62856000" }, "balance": { "totalDebt": null, "totalAssets": "738249000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "389205000", "totalShareholderEquity": "653193000", "totalCurrentLiabilities": "82276000", "cashAndShortTermInvestments": "94121000" }, "cashflow": { "freeCashFlow": "206030000", "dividendsPaid": "-40721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "257444000", "repurchaseOfStock": null, "capitalExpenditures": "-51414000" } }, "revenue": 619821000, "cost_of_revenue": 121608000, "gross_profit": 498213000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281569000, "depreciation_amortisation": 62856000, "ebitda": 365949000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225941000, "net_income_continuing_ops": null, "net_income_to_common": 225941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 738249000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 653193000, "shares_outstanding": 50901500, "operating_cash_flow": 257444000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 206030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "365949000", "netIncome": "225941000", "grossProfit": "498213000", "totalRevenue": "619821000", "costOfRevenue": "121608000", "interestExpense": "0", "operatingIncome": "281569000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62856000" }, "balance": { "totalDebt": null, "totalAssets": "738249000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "389205000", "totalShareholderEquity": "653193000", "totalCurrentLiabilities": "82276000", "cashAndShortTermInvestments": "94121000" }, "cashflow": { "freeCashFlow": "206030000", "dividendsPaid": "-40721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "257444000", "repurchaseOfStock": null, "capitalExpenditures": "-51414000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 394019000, "cost_of_revenue": 52810000, "gross_profit": 341209000, "ebit": 127089000, "ebitda": 184632000, "pretax_income": null, "tax_provision": null, "net_income": 108523000, "net_income_to_common": 108523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38706000, "total_current_assets": 340901000, "total_assets": 523050000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 467110000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208429000, "capital_expenditure": -195552000, "free_cash_flow": 12877000, "dividends_paid": -40721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367149, "ticker_id": 13539, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184632000", "netIncome": "108523000", "grossProfit": "341209000", "totalRevenue": "394019000", "costOfRevenue": "52810000", "interestExpense": "0", "operatingIncome": "127089000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38892000" }, "balance": { "totalDebt": null, "totalAssets": "523050000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "340901000", "totalShareholderEquity": "467110000", "totalCurrentLiabilities": "52740000", "cashAndShortTermInvestments": "38706000" }, "cashflow": { "freeCashFlow": "12877000", "dividendsPaid": "-40721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "208429000", "repurchaseOfStock": null, "capitalExpenditures": "-195552000" } }, "revenue": 394019000, "cost_of_revenue": 52810000, "gross_profit": 341209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127089000, "depreciation_amortisation": 38892000, "ebitda": 184632000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108523000, "net_income_continuing_ops": null, "net_income_to_common": 108523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 523050000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 467110000, "shares_outstanding": 50901500, "operating_cash_flow": 208429000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184632000", "netIncome": "108523000", "grossProfit": "341209000", "totalRevenue": "394019000", "costOfRevenue": "52810000", "interestExpense": "0", "operatingIncome": "127089000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38892000" }, "balance": { "totalDebt": null, "totalAssets": "523050000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "340901000", "totalShareholderEquity": "467110000", "totalCurrentLiabilities": "52740000", "cashAndShortTermInvestments": "38706000" }, "cashflow": { "freeCashFlow": "12877000", "dividendsPaid": "-40721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "208429000", "repurchaseOfStock": null, "capitalExpenditures": "-195552000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 289963000, "cost_of_revenue": 155360000, "gross_profit": 134603000, "ebit": 88132000, "ebitda": 101425000, "pretax_income": null, "tax_provision": null, "net_income": 66924000, "net_income_to_common": 66924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8464000, "total_current_assets": 552513000, "total_assets": 1378970000, "short_term_debt": 1609000, "long_term_debt": null, "total_debt": 1609000, "total_liabilities": null, "total_equity": 1232225000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20563000, "capital_expenditure": -6569000, "free_cash_flow": 13994000, "dividends_paid": -25451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367140, "ticker_id": 13539, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101425000", "netIncome": "66924000", "grossProfit": "134603000", "totalRevenue": "289963000", "costOfRevenue": "155360000", "interestExpense": "12000", "operatingIncome": "88132000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11974000" }, "balance": { "totalDebt": "1609000", "totalAssets": "1378970000", "longTermDebt": null, "shortTermDebt": "1609000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "552513000", "totalShareholderEquity": "1232225000", "totalCurrentLiabilities": "147246000", "cashAndShortTermInvestments": "8464000" }, "cashflow": { "freeCashFlow": "13994000", "dividendsPaid": "-25451000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20563000", "repurchaseOfStock": null, "capitalExpenditures": "-6569000" } }, "revenue": 289963000, "cost_of_revenue": 155360000, "gross_profit": 134603000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88132000, "depreciation_amortisation": 11974000, "ebitda": 101425000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66924000, "net_income_continuing_ops": null, "net_income_to_common": 66924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 552513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1378970000, "short_term_debt": 1609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1232225000, "shares_outstanding": 50901500, "operating_cash_flow": 20563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101425000", "netIncome": "66924000", "grossProfit": "134603000", "totalRevenue": "289963000", "costOfRevenue": "155360000", "interestExpense": "12000", "operatingIncome": "88132000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11974000" }, "balance": { "totalDebt": "1609000", "totalAssets": "1378970000", "longTermDebt": null, "shortTermDebt": "1609000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "552513000", "totalShareholderEquity": "1232225000", "totalCurrentLiabilities": "147246000", "cashAndShortTermInvestments": "8464000" }, "cashflow": { "freeCashFlow": "13994000", "dividendsPaid": "-25451000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20563000", "repurchaseOfStock": null, "capitalExpenditures": "-6569000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 259167000, "cost_of_revenue": 140783000, "gross_profit": 118384000, "ebit": 93784000, "ebitda": 111166000, "pretax_income": null, "tax_provision": null, "net_income": 73917000, "net_income_to_common": 73917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30669000, "total_current_assets": 494847000, "total_assets": 1324145000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1190752000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78743000, "capital_expenditure": -44444000, "free_cash_flow": 34299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367141, "ticker_id": 13539, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111166000", "netIncome": "73917000", "grossProfit": "118384000", "totalRevenue": "259167000", "costOfRevenue": "140783000", "interestExpense": "0", "operatingIncome": "93784000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11355000" }, "balance": { "totalDebt": null, "totalAssets": "1324145000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "494847000", "totalShareholderEquity": "1190752000", "totalCurrentLiabilities": "133783000", "cashAndShortTermInvestments": "30669000" }, "cashflow": { "freeCashFlow": "34299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "78743000", "repurchaseOfStock": null, "capitalExpenditures": "-44444000" } }, "revenue": 259167000, "cost_of_revenue": 140783000, "gross_profit": 118384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93784000, "depreciation_amortisation": 11355000, "ebitda": 111166000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73917000, "net_income_continuing_ops": null, "net_income_to_common": 73917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1324145000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1190752000, "shares_outstanding": 50901500, "operating_cash_flow": 78743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111166000", "netIncome": "73917000", "grossProfit": "118384000", "totalRevenue": "259167000", "costOfRevenue": "140783000", "interestExpense": "0", "operatingIncome": "93784000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11355000" }, "balance": { "totalDebt": null, "totalAssets": "1324145000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "494847000", "totalShareholderEquity": "1190752000", "totalCurrentLiabilities": "133783000", "cashAndShortTermInvestments": "30669000" }, "cashflow": { "freeCashFlow": "34299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "78743000", "repurchaseOfStock": null, "capitalExpenditures": "-44444000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 148285000, "cost_of_revenue": 37140000, "gross_profit": 111145000, "ebit": 54843000, "ebitda": 65848000, "pretax_income": null, "tax_provision": null, "net_income": 42076000, "net_income_to_common": 42076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20253000, "total_current_assets": 444953000, "total_assets": 1228673000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1142286000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25163000, "capital_expenditure": -6562000, "free_cash_flow": 18601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367142, "ticker_id": 13539, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65848000", "netIncome": "42076000", "grossProfit": "111145000", "totalRevenue": "148285000", "costOfRevenue": "37140000", "interestExpense": "0", "operatingIncome": "54843000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9838000" }, "balance": { "totalDebt": null, "totalAssets": "1228673000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "444953000", "totalShareholderEquity": "1142286000", "totalCurrentLiabilities": "86679000", "cashAndShortTermInvestments": "20253000" }, "cashflow": { "freeCashFlow": "18601000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25163000", "repurchaseOfStock": null, "capitalExpenditures": "-6562000" } }, "revenue": 148285000, "cost_of_revenue": 37140000, "gross_profit": 111145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54843000, "depreciation_amortisation": 9838000, "ebitda": 65848000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42076000, "net_income_continuing_ops": null, "net_income_to_common": 42076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1228673000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1142286000, "shares_outstanding": 50901500, "operating_cash_flow": 25163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65848000", "netIncome": "42076000", "grossProfit": "111145000", "totalRevenue": "148285000", "costOfRevenue": "37140000", "interestExpense": "0", "operatingIncome": "54843000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9838000" }, "balance": { "totalDebt": null, "totalAssets": "1228673000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "444953000", "totalShareholderEquity": "1142286000", "totalCurrentLiabilities": "86679000", "cashAndShortTermInvestments": "20253000" }, "cashflow": { "freeCashFlow": "18601000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25163000", "repurchaseOfStock": null, "capitalExpenditures": "-6562000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 164800000, "cost_of_revenue": 89701000, "gross_profit": 75099000, "ebit": 32335000, "ebitda": 71981000, "pretax_income": null, "tax_provision": null, "net_income": 42474000, "net_income_to_common": 42474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54076000, "total_current_assets": 549244000, "total_assets": 1163950000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1100210000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133742000, "capital_expenditure": -14655000, "free_cash_flow": 119087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367143, "ticker_id": 13539, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71981000", "netIncome": "42474000", "grossProfit": "75099000", "totalRevenue": "164800000", "costOfRevenue": "89701000", "interestExpense": "0", "operatingIncome": "32335000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14835000" }, "balance": { "totalDebt": null, "totalAssets": "1163950000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "549244000", "totalShareholderEquity": "1100210000", "totalCurrentLiabilities": "53396000", "cashAndShortTermInvestments": "54076000" }, "cashflow": { "freeCashFlow": "119087000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133742000", "repurchaseOfStock": null, "capitalExpenditures": "-14655000" } }, "revenue": 164800000, "cost_of_revenue": 89701000, "gross_profit": 75099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32335000, "depreciation_amortisation": 14835000, "ebitda": 71981000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42474000, "net_income_continuing_ops": null, "net_income_to_common": 42474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1163950000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1100210000, "shares_outstanding": 50901500, "operating_cash_flow": 133742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71981000", "netIncome": "42474000", "grossProfit": "75099000", "totalRevenue": "164800000", "costOfRevenue": "89701000", "interestExpense": "0", "operatingIncome": "32335000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14835000" }, "balance": { "totalDebt": null, "totalAssets": "1163950000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "549244000", "totalShareholderEquity": "1100210000", "totalCurrentLiabilities": "53396000", "cashAndShortTermInvestments": "54076000" }, "cashflow": { "freeCashFlow": "119087000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133742000", "repurchaseOfStock": null, "capitalExpenditures": "-14655000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": 166960000, "cost_of_revenue": 76113000, "gross_profit": 90847000, "ebit": 61687000, "ebitda": 88780000, "pretax_income": null, "tax_provision": null, "net_income": 61175000, "net_income_to_common": 61175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12716000, "total_current_assets": 677355000, "total_assets": 1141689000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1057843000, "shares_outstanding": 50901500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36102000, "capital_expenditure": -44878000, "free_cash_flow": -8776000, "dividends_paid": -50901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367145, "ticker_id": 13539, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88780000", "netIncome": "61175000", "grossProfit": "90847000", "totalRevenue": "166960000", "costOfRevenue": "76113000", "interestExpense": "0", "operatingIncome": "61687000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7353000" }, "balance": { "totalDebt": null, "totalAssets": "1141689000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "677355000", "totalShareholderEquity": "1057843000", "totalCurrentLiabilities": "78167000", "cashAndShortTermInvestments": "12716000" }, "cashflow": { "freeCashFlow": "-8776000", "dividendsPaid": "-50901000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "36102000", "repurchaseOfStock": null, "capitalExpenditures": "-44878000" } }, "revenue": 166960000, "cost_of_revenue": 76113000, "gross_profit": 90847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61687000, "depreciation_amortisation": 7353000, "ebitda": 88780000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61175000, "net_income_continuing_ops": null, "net_income_to_common": 61175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12716000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1141689000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1057843000, "shares_outstanding": 50901500, "operating_cash_flow": 36102000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88780000", "netIncome": "61175000", "grossProfit": "90847000", "totalRevenue": "166960000", "costOfRevenue": "76113000", "interestExpense": "0", "operatingIncome": "61687000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7353000" }, "balance": { "totalDebt": null, "totalAssets": "1141689000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50901500", "totalCurrentAssets": "677355000", "totalShareholderEquity": "1057843000", "totalCurrentLiabilities": "78167000", "cashAndShortTermInvestments": "12716000" }, "cashflow": { "freeCashFlow": "-8776000", "dividendsPaid": "-50901000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "36102000", "repurchaseOfStock": null, "capitalExpenditures": "-44878000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367146, "ticker_id": 13539, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:50.709653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }