{ "ticker": { "uuid": "6fe33274-9c2e-4609-b935-6fe2099ef7c0", "symbol": "MS51", "name": "Super Micro Computer, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/6fe33274-9c2e-4609-b935-6fe2099ef7c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fe33274-9c2e-4609-b935-6fe2099ef7c0/" }, "latest_snapshot": { "ticker": { "uuid": "6fe33274-9c2e-4609-b935-6fe2099ef7c0", "symbol": "MS51", "name": "Super Micro Computer, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/6fe33274-9c2e-4609-b935-6fe2099ef7c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6fe33274-9c2e-4609-b935-6fe2099ef7c0/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.04, "value": 0.39, "quality": 0.05, "momentum": 0.08, "coverage": 0.879, "confidence": 0.823, "delta": -0.07 }, "headline_factors": { "price": 26.54, "market_cap": 17168010783.45, "pe_ratio": 13.7631, "earnings_yield": 0.0612, "ebitda_to_ev": 0.0715, "shareholder_yield": 0.0116, "roe": 0.1647, "piotroski_f_score": 5, "momentum_12_1": -0.3544, "volatility_252d": 0.8762 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.7631, "ev_ebitda": 13.9922, "earnings_yield": 0.0612, "fcf_yield": -0.2775, "shareholder_yield": 0.0116 }, "quality": { "roe": 0.1647, "roic": 0.0751, "gross_margin": 0.0839, "fcf_margin": -0.2033, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4659, "eps_growth_1y": -0.0993, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3174, "momentum_12_1": -0.3544, "relative_strength": -0.4066 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.05, "momentum_percentile": 0.08, "growth_composite": 30, "yield_composite": 72, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.8, "os": 0.04, "value": 0.27, "quality": 0.07, "momentum": 0.31, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 17.7428, "earnings_yield": 0.051, "shareholder_yield": 0.009, "roe": 0.1647, "momentum_12_1": -0.1869 }, { "week_end_date": "2026-06-14", "price": 26.74, "os": 0.06, "value": 0.41, "quality": 0.07, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.8925, "earnings_yield": 0.064, "shareholder_yield": 0.0124, "roe": 0.1647, "momentum_12_1": -0.2645 }, { "week_end_date": "2026-06-21", "price": 26.58, "os": 0.03, "value": 0.37, "quality": 0.05, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.7839, "earnings_yield": 0.0611, "shareholder_yield": 0.0116, "roe": 0.1647, "momentum_12_1": -0.2303 }, { "week_end_date": "2026-06-28", "price": 27.3, "os": 0.04, "value": 0.36, "quality": 0.06, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.1573, "earnings_yield": 0.06, "shareholder_yield": 0.0113, "roe": 0.1647, "momentum_12_1": -0.0375 }, { "week_end_date": "2026-07-05", "price": 24.34, "os": 0.14, "value": 0.57, "quality": 0.05, "momentum": 0.11, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 12.6223, "earnings_yield": 0.065, "shareholder_yield": 0.0127, "roe": 0.1647, "momentum_12_1": -0.1103 }, { "week_end_date": "2026-07-12", "price": 25.1, "os": 0.04, "value": 0.42, "quality": 0.05, "momentum": 0.05, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 13.0164, "earnings_yield": 0.0636, "shareholder_yield": 0.0123, "roe": 0.1647, "momentum_12_1": -0.3723 }, { "week_end_date": "2026-07-19", "price": 21, "os": 0.16, "value": 0.64, "quality": 0.05, "momentum": 0.03, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 10.8902, "earnings_yield": 0.0716, "shareholder_yield": 0.0147, "roe": 0.1647, "momentum_12_1": -0.4119 }, { "week_end_date": "2026-07-26", "price": 26.74, "os": 0.03, "value": 0.37, "quality": 0.05, "momentum": 0.06, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 13.8669, "earnings_yield": 0.0609, "shareholder_yield": 0.0116, "roe": 0.1647, "momentum_12_1": -0.3972 }, { "week_end_date": "2026-08-02", "price": 24.08, "os": 0.11, "value": 0.58, "quality": 0.05, "momentum": 0.02, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 12.4874, "earnings_yield": 0.0654, "shareholder_yield": 0.0128, "roe": 0.1647, "momentum_12_1": -0.5048 }, { "week_end_date": "2026-08-09", "price": 26.54, "os": 0.04, "value": 0.39, "quality": 0.05, "momentum": 0.08, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 13.7631, "earnings_yield": 0.0612, "shareholder_yield": 0.0116, "roe": 0.1647, "momentum_12_1": -0.3544 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1252994000, "ebitda": 1329833000, "pretax_income": null, "tax_provision": null, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 75060000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": null, "total_equity": 6301693000, "shares_outstanding": 594136852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": -127214000, "free_cash_flow": 1532310000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": 2559010000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 625868000, "ebitda": 698384000, "pretax_income": null, "tax_provision": null, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8805804000, "total_liabilities": null, "total_equity": 7575430000, "shares_outstanding": 601377832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": -80278000, "free_cash_flow": -6695704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3894788000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12682491000, "cost_of_revenue": 11883924000, "gross_profit": 798567000, "ebit": 474298000, "ebitda": 547982000, "pretax_income": null, "tax_provision": null, "net_income": 400564000, "net_income_to_common": 400564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4091083000, "total_current_assets": 26124597000, "total_assets": 28001610000, "short_term_debt": 201776000, "long_term_debt": 4676060000, "total_debt": 4909659000, "total_liabilities": null, "total_equity": 6992015000, "shares_outstanding": 598925891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23898000, "capital_expenditure": -21221000, "free_cash_flow": -45119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98361000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12682491000, "cost_of_revenue": 11883924000, "gross_profit": 798567000, "ebit": 474298000, "ebitda": 547982000, "pretax_income": null, "tax_provision": null, "net_income": 400564000, "net_income_to_common": 400564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4091083000, "total_current_assets": 26124597000, "total_assets": 28001610000, "short_term_debt": 201776000, "long_term_debt": 4676060000, "total_debt": 4909659000, "total_liabilities": null, "total_equity": 6992015000, "shares_outstanding": 598925891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23898000, "capital_expenditure": -21221000, "free_cash_flow": -45119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98361000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12682491000, "cost_of_revenue": 11883924000, "gross_profit": 798567000, "ebit": 474298000, "ebitda": 547982000, "pretax_income": null, "tax_provision": null, "net_income": 400564000, "net_income_to_common": 400564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4091083000, "total_current_assets": 26124597000, "total_assets": 28001610000, "short_term_debt": 201776000, "long_term_debt": 4676060000, "total_debt": 4909659000, "total_liabilities": null, "total_equity": 6992015000, "shares_outstanding": 598925891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23898000, "capital_expenditure": -21221000, "free_cash_flow": -45119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98361000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }