{ "ticker": { "uuid": "6feb80ce-1049-47e7-bc84-f067ee0162ba", "symbol": "LEU", "name": "Centrus Energy Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/6feb80ce-1049-47e7-bc84-f067ee0162ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feb80ce-1049-47e7-bc84-f067ee0162ba/" }, "ticker_metadata": { "id": 2477, "uuid": "6feb80ce-1049-47e7-bc84-f067ee0162ba", "symbol": "LEU", "name": "Centrus Energy Corp.", "asset_type": "equity", "market_cap": 3543661000, "stock_exchange_id": 3, "industry": "Uranium", "sector": "Energy", "description": "Centrus Energy Corp. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6feb80ce-1049-47e7-bc84-f067ee0162ba", "symbol": "LEU", "name": "Centrus Energy Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/6feb80ce-1049-47e7-bc84-f067ee0162ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feb80ce-1049-47e7-bc84-f067ee0162ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.04, "quality": 0.14, "momentum": 0.72, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 161.78, "market_cap": 3631313880, "pe_ratio": 59.9227, "earnings_yield": 0.0167, "ebitda_to_ev": 0.0247, "shareholder_yield": 0, "roe": 0.0782, "piotroski_f_score": 4, "momentum_12_1": 0.4487, "volatility_252d": 0.7654 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.919701+00:00", "batch_id": "" }, "size": { "price_close": 161.78, "market_cap": 3631313880, "market_cap_usd": 3631313880, "enterprise_value": 2941713880, "shares_outstanding": 22446000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.9227, "pb_ratio": 4.6844, "ptbv_ratio": 4.8046, "ps_ratio": 8.0286, "pcf_ratio": null, "pfcf_ratio": 179.768, "ev_ebitda": 40.4637, "ev_ebit": 47.3706, "ev_sales": 6.5039, "ev_fcf": 145.6294, "earnings_yield": 0.0167, "fcf_yield": 0.0069, "price_to_sales": 8.0286, "price_to_book": 4.6844, "price_to_cashflow": null, "ebitda_to_ev": 0.0247, "sales_yield": 0.1538 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2527, "operating_margin": 0.1373, "net_margin": 0.134, "ebitda_margin": 0.1607, "fcf_margin": 0.0447, "roe": 0.0782, "roa": 0.0249, "roic": 0.6956, "roc_greenblatt": null, "asset_turnover": 0.1859, "cash_conversion": 0.3333, "accruals_ratio": 0.0334, "sbc_to_revenue": 0.0126, "piotroski_f_score": 4, "altman_z_score": 2.525, "earnings_stability_5y": 0.8794, "revenue_stability_5y": 0.2828, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.047, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1388, "net_debt_to_ebitda": -9.4856, "debt_to_assets": 0.4844, "interest_coverage": 4.2534, "current_ratio": 5.7199, "quick_ratio": 4.8826, "net_debt": -689600000, "local_beta": 0.0008, "volatility_252d": 0.7654, "volatility_60d": 1.6014, "max_drawdown_12m": -0.5776, "risk_adjusted_momentum": 0.5863 }, "growth": { "revenue_growth_1y": -0.0405, "revenue_growth_3y_cagr": 0.1516, "revenue_growth_5y_cagr": 0.1266, "eps_growth_1y": -0.431, "eps_growth_3y_cagr": 0.1423, "eps_growth_5y_cagr": 0.0742, "fcf_growth_1y": -0.7229, "book_value_growth_1y": 2.8953, "revenue_growth": -0.0405, "earnings_growth": -0.431 }, "momentum": { "price_return_1m": -0.2197, "price_return_3m": -0.1435, "price_return_6m": -0.3923, "price_return_9m": -0.2123, "price_return_12m": 0.1305, "price_return_12m_ex1m": 0.4487, "momentum_6m": -0.3923, "momentum_12m": 0.1305, "momentum_12_1": 0.4487, "distance_from_52w_high": -0.5776, "distance_from_52w_low": 0, "relative_strength": 0.0305 }, "raw_ttm": { "revenue_ttm": 452300000, "gross_profit_ttm": 114300000, "ebit_ttm": 62100000, "ebitda_ttm": 72700000, "net_income_ttm": 60600000, "eps_diluted_ttm": 2.6998, "operating_cash_flow_ttm": -20600000, "capital_expenditure_ttm": 40800000, "fcf_ttm": 20200000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 1868200000, "total_current_assets": 2295400000, "total_current_liabilities": 401300000, "net_ppe": null, "total_assets": 2433200000, "total_debt": 1178600000, "total_equity": 775200000, "net_working_capital": 28400000, "book_value_per_share": 34.5362, "retained_earnings": 11500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 755800000, "tangible_book_per_share": 33.6719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 88, "rank_fcf_yield": 85, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 52, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 76, "rank_fcf_margin": 81, "rank_piotroski": 78, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 50 }, "composites": { "value_composite": 96, "quality_composite": 86, "momentum_composite": 28, "growth_composite": 97, "yield_composite": 90, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0748, "os_score": 0.06, "value_percentile": 0.04, "quality_percentile": 0.14, "momentum_percentile": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3802, "ticker_id": 2477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.919701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.78, "market_cap": 3631313880, "market_cap_usd": 3631313880, "enterprise_value": 2941713880, "shares_outstanding": 22446000, "fx_rate_to_usd": null, "pe_ratio": 59.92267129, "pb_ratio": 4.68435743, "ptbv_ratio": 4.8045963, "ps_ratio": 8.02855158, "pcf_ratio": null, "pfcf_ratio": 179.76801386, "ev_ebitda": 40.46373975, "ev_ebit": 47.37059388, "ev_sales": 6.5038998, "ev_fcf": 145.6294, "earnings_yield": 0.01668817, "fcf_yield": 0.00686675, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25270838, "operating_margin": 0.13729825, "net_margin": 0.13398187, "ebitda_margin": 0.16073403, "fcf_margin": 0.04466062, "roe": 0.07817337, "roa": 0.02490547, "roic": 0.69562212, "roc_greenblatt": null, "asset_turnover": 0.1858869, "cash_conversion": 0.33333333, "accruals_ratio": 0.03337169, "sbc_to_revenue": 0.01260226, "debt_to_equity": 2.13880289, "net_debt_to_ebitda": -9.48555708, "debt_to_assets": 0.48438271, "interest_coverage": 4.25342466, "current_ratio": 5.71991029, "quick_ratio": 4.88263145, "net_debt": -689600000, "revenue_growth_1y": -0.04051761, "revenue_growth_3y_cagr": 0.15159939, "revenue_growth_5y_cagr": 0.12663054, "eps_growth_1y": -0.43098592, "eps_growth_3y_cagr": 0.14227244, "eps_growth_5y_cagr": 0.07417772, "fcf_growth_1y": -0.72290809, "book_value_growth_1y": 2.89533312, "piotroski_f_score": 4, "altman_z_score": 2.52496037, "earnings_stability_5y": 0.879408, "revenue_stability_5y": 0.282801, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21969807, "price_return_3m": -0.14352269, "price_return_6m": -0.39232994, "price_return_9m": -0.21232777, "price_return_12m": 0.13045909, "price_return_12m_ex1m": 0.44874572, "distance_from_52w_high": -0.57759791, "distance_from_52w_low": 0, "relative_strength": 0.03049551, "local_beta": 0.0008, "volatility_252d": 0.765414, "volatility_60d": 1.601366, "max_drawdown_12m": -0.57759791, "revenue_ttm": 452300000, "gross_profit_ttm": 114300000, "ebit_ttm": 62100000, "ebitda_ttm": 72700000, "net_income_ttm": 60600000, "eps_diluted_ttm": 2.69981288, "operating_cash_flow_ttm": -20600000, "capital_expenditure_ttm": 40800000, "fcf_ttm": 20200000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 1868200000, "total_current_assets": 2295400000, "total_current_liabilities": 401300000, "net_ppe": null, "total_assets": 2433200000, "total_debt": 1178600000, "total_equity": 775200000, "net_working_capital": 28400000, "book_value_per_share": 34.53622026, "retained_earnings": 11500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 755800000, "tangible_book_per_share": 33.67192373, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 88, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 88, "rank_fcf_yield": 85, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 52, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 76, "rank_fcf_margin": 81, "rank_piotroski": 78, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 50, "value_composite": 96, "quality_composite": 86, "momentum_composite": 28, "growth_composite": 97, "yield_composite": 90, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 161.78, "os": 0.06, "value": 0.04, "quality": 0.14, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.9227, "earnings_yield": 0.0167, "shareholder_yield": 0, "roe": 0.0782, "momentum_12_1": 0.4487, "complete_fields": { "id": 3802, "ticker_id": 2477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.919701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.78, "market_cap": 3631313880, "market_cap_usd": 3631313880, "enterprise_value": 2941713880, "shares_outstanding": 22446000, "fx_rate_to_usd": null, "pe_ratio": 59.92267129, "pb_ratio": 4.68435743, "ptbv_ratio": 4.8045963, "ps_ratio": 8.02855158, "pcf_ratio": null, "pfcf_ratio": 179.76801386, "ev_ebitda": 40.46373975, "ev_ebit": 47.37059388, "ev_sales": 6.5038998, "ev_fcf": 145.6294, "earnings_yield": 0.01668817, "fcf_yield": 0.00686675, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25270838, "operating_margin": 0.13729825, "net_margin": 0.13398187, "ebitda_margin": 0.16073403, "fcf_margin": 0.04466062, "roe": 0.07817337, "roa": 0.02490547, "roic": 0.69562212, "roc_greenblatt": null, "asset_turnover": 0.1858869, "cash_conversion": 0.33333333, "accruals_ratio": 0.03337169, "sbc_to_revenue": 0.01260226, "debt_to_equity": 2.13880289, "net_debt_to_ebitda": -9.48555708, "debt_to_assets": 0.48438271, "interest_coverage": 4.25342466, "current_ratio": 5.71991029, "quick_ratio": 4.88263145, "net_debt": -689600000, "revenue_growth_1y": -0.04051761, "revenue_growth_3y_cagr": 0.15159939, "revenue_growth_5y_cagr": 0.12663054, "eps_growth_1y": -0.43098592, "eps_growth_3y_cagr": 0.14227244, "eps_growth_5y_cagr": 0.07417772, "fcf_growth_1y": -0.72290809, "book_value_growth_1y": 2.89533312, "piotroski_f_score": 4, "altman_z_score": 2.52496037, "earnings_stability_5y": 0.879408, "revenue_stability_5y": 0.282801, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21969807, "price_return_3m": -0.14352269, "price_return_6m": -0.39232994, "price_return_9m": -0.21232777, "price_return_12m": 0.13045909, "price_return_12m_ex1m": 0.44874572, "distance_from_52w_high": -0.57759791, "distance_from_52w_low": 0, "relative_strength": 0.03049551, "local_beta": 0.0008, "volatility_252d": 0.765414, "volatility_60d": 1.601366, "max_drawdown_12m": -0.57759791, "revenue_ttm": 452300000, "gross_profit_ttm": 114300000, "ebit_ttm": 62100000, "ebitda_ttm": 72700000, "net_income_ttm": 60600000, "eps_diluted_ttm": 2.69981288, "operating_cash_flow_ttm": -20600000, "capital_expenditure_ttm": 40800000, "fcf_ttm": 20200000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 1868200000, "total_current_assets": 2295400000, "total_current_liabilities": 401300000, "net_ppe": null, "total_assets": 2433200000, "total_debt": 1178600000, "total_equity": 775200000, "net_working_capital": 28400000, "book_value_per_share": 34.53622026, "retained_earnings": 11500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 755800000, "tangible_book_per_share": 33.67192373, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 88, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 88, "rank_fcf_yield": 85, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 52, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 76, "rank_fcf_margin": 81, "rank_piotroski": 78, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 50, "value_composite": 96, "quality_composite": 86, "momentum_composite": 28, "growth_composite": 97, "yield_composite": 90, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 448700000, "cost_of_revenue": 331200000, "gross_profit": 117500000, "ebit": 99900000, "ebitda": 109800000, "pretax_income": 85900000, "tax_provision": 8100000, "net_income": 77800000, "net_income_to_common": 77800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1957200000, "total_current_assets": 2363600000, "total_assets": 2445900000, "short_term_debt": 38900000, "long_term_debt": 1174800000, "total_debt": 1213700000, "total_liabilities": 1680800000, "total_equity": 765100000, "shares_outstanding": 19925000, "goodwill_and_intangibles": 21200000 }, "cash_flow": { "operating_cash_flow": 51000000, "capital_expenditure": 19700000, "free_cash_flow": 70700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289166, "ticker_id": 2477, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99900000", "ebitda": "109800000", "netIncome": "77800000", "grossProfit": "117500000", "depreciation": "None", "totalRevenue": "448700000", "costOfRevenue": "331200000", "interestIncome": "30700000", "incomeBeforeTax": "85900000", "interestExpense": "14000000", "operatingIncome": "50200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "67300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "77800000" }, "balance": { "goodwill": "None", "inventory": "322900000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "2445900000", "longTermDebt": "1174800000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21200000", "reportedCurrency": "USD", "retainedEarnings": "1500000", "totalLiabilities": "1680800000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "2363600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82300000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31300000", "shortLongTermDebtTotal": "1213700000", "totalShareholderEquity": "765100000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "252800000", "totalCurrentLiabilities": "422800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "1258000000", "cashAndShortTermInvestments": "1957200000", "commonStockSharesOutstanding": "19925000", "intangibleAssetsExcludingGoodwill": "21200000", "cashAndCashEquivalentsAtCarryingValue": "1957200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53500000", "operatingCashflow": "51000000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1224900000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448700000, "cost_of_revenue": 331200000, "gross_profit": 117500000, "research_and_development": null, "selling_general_admin": 42000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99900000, "depreciation_amortisation": 9900000, "ebitda": 109800000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 85900000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 77800000, "net_income_continuing_ops": 77800000, "net_income_to_common": 77800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1957200000, "short_term_investments": null, "net_receivables": 30700000, "inventory": 322900000, "other_current_assets": null, "total_current_assets": 2363600000, "net_ppe": null, "goodwill": null, "intangible_assets": 21200000, "goodwill_and_intangibles": 21200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82300000, "total_assets": 2445900000, "short_term_debt": 38900000, "accounts_payable": 10000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422800000, "long_term_debt": 1174800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258000000, "total_liabilities": 1680800000, "total_debt": 1213700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1500000, "total_equity": 765100000, "shares_outstanding": 19925000, "operating_cash_flow": 51000000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1224900000, "free_cash_flow": 70700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99900000", "ebitda": "109800000", "netIncome": "77800000", "grossProfit": "117500000", "depreciation": "None", "totalRevenue": "448700000", "costOfRevenue": "331200000", "interestIncome": "30700000", "incomeBeforeTax": "85900000", "interestExpense": "14000000", "operatingIncome": "50200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "67300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "77800000" }, "balance": { "goodwill": "None", "inventory": "322900000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "2445900000", "longTermDebt": "1174800000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21200000", "reportedCurrency": "USD", "retainedEarnings": "1500000", "totalLiabilities": "1680800000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "2363600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82300000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31300000", "shortLongTermDebtTotal": "1213700000", "totalShareholderEquity": "765100000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "252800000", "totalCurrentLiabilities": "422800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "1258000000", "cashAndShortTermInvestments": "1957200000", "commonStockSharesOutstanding": "19925000", "intangibleAssetsExcludingGoodwill": "21200000", "cashAndCashEquivalentsAtCarryingValue": "1957200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53500000", "operatingCashflow": "51000000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1224900000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 442000000, "cost_of_revenue": 330500000, "gross_profit": 111500000, "ebit": 75700000, "ebitda": 86500000, "pretax_income": 73000000, "tax_provision": -200000, "net_income": 73200000, "net_income_to_common": 73200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701400000, "total_current_assets": 951300000, "total_assets": 1099000000, "short_term_debt": 47300000, "long_term_debt": 109700000, "total_debt": 157000000, "total_liabilities": 937600000, "total_equity": 161400000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 29600000 }, "cash_flow": { "operating_cash_flow": 37000000, "capital_expenditure": 4100000, "free_cash_flow": 41100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289171, "ticker_id": 2477, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75700000", "ebitda": "86500000", "netIncome": "73200000", "grossProfit": "111500000", "depreciation": "None", "totalRevenue": "442000000", "costOfRevenue": "330500000", "interestIncome": "10200000", "incomeBeforeTax": "73000000", "interestExpense": "2700000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "63500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "36200000", "netIncomeFromContinuingOperations": "73200000" }, "balance": { "goodwill": "None", "inventory": "161600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1099000000", "longTermDebt": "109700000", "shortTermDebt": "47300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29600000", "reportedCurrency": "USD", "retainedEarnings": "-76300000", "totalLiabilities": "937600000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "951300000", "currentLongTermDebt": "45900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147700000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000000", "shortLongTermDebtTotal": "547200000", "totalShareholderEquity": "161400000", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "77300000", "totalCurrentLiabilities": "346800000", "otherNonCurrentLiabilities": "396900000", "totalNonCurrentLiabilities": "590800000", "cashAndShortTermInvestments": "701400000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "29600000", "cashAndCashEquivalentsAtCarryingValue": "701400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2100000", "operatingCashflow": "37000000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437100000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442000000, "cost_of_revenue": 330500000, "gross_profit": 111500000, "research_and_development": null, "selling_general_admin": 36200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75700000, "depreciation_amortisation": 10800000, "ebitda": 86500000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": 73200000, "net_income_continuing_ops": 73200000, "net_income_to_common": 73200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701400000, "short_term_investments": null, "net_receivables": 80000000, "inventory": 161600000, "other_current_assets": null, "total_current_assets": 951300000, "net_ppe": null, "goodwill": null, "intangible_assets": 29600000, "goodwill_and_intangibles": 29600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147700000, "total_assets": 1099000000, "short_term_debt": 47300000, "accounts_payable": 5800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346800000, "long_term_debt": 109700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590800000, "total_liabilities": 937600000, "total_debt": 157000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76300000, "total_equity": 161400000, "shares_outstanding": 16373000, "operating_cash_flow": 37000000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437100000, "free_cash_flow": 41100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75700000", "ebitda": "86500000", "netIncome": "73200000", "grossProfit": "111500000", "depreciation": "None", "totalRevenue": "442000000", "costOfRevenue": "330500000", "interestIncome": "10200000", "incomeBeforeTax": "73000000", "interestExpense": "2700000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "63500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "36200000", "netIncomeFromContinuingOperations": "73200000" }, "balance": { "goodwill": "None", "inventory": "161600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1099000000", "longTermDebt": "109700000", "shortTermDebt": "47300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29600000", "reportedCurrency": "USD", "retainedEarnings": "-76300000", "totalLiabilities": "937600000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "951300000", "currentLongTermDebt": "45900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147700000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11000000", "shortLongTermDebtTotal": "547200000", "totalShareholderEquity": "161400000", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "77300000", "totalCurrentLiabilities": "346800000", "otherNonCurrentLiabilities": "396900000", "totalNonCurrentLiabilities": "590800000", "cashAndShortTermInvestments": "701400000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "29600000", "cashAndCashEquivalentsAtCarryingValue": "701400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2100000", "operatingCashflow": "37000000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437100000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 320200000, "cost_of_revenue": 208100000, "gross_profit": 112100000, "ebit": 52400000, "ebitda": 52400000, "pretax_income": 84500000, "tax_provision": 100000, "net_income": 84400000, "net_income_to_common": 84400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201200000, "total_current_assets": 685400000, "total_assets": 796200000, "short_term_debt": 21800000, "long_term_debt": 152700000, "total_debt": 174500000, "total_liabilities": 763900000, "total_equity": 32299999, "shares_outstanding": 15501000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 9100000, "capital_expenditure": 1600000, "free_cash_flow": 10700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289176, "ticker_id": 2477, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52400000", "ebitda": "52400000", "netIncome": "84400000", "grossProfit": "112100000", "depreciation": "None", "totalRevenue": "320200000", "costOfRevenue": "208100000", "interestIncome": "7400000", "incomeBeforeTax": "84500000", "interestExpense": "1300000", "operatingIncome": "52400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "35600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "36900000", "netIncomeFromContinuingOperations": "49400000" }, "balance": { "goodwill": "None", "inventory": "306400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "796200000", "longTermDebt": "152700000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39400000", "reportedCurrency": "USD", "retainedEarnings": "-149500000", "totalLiabilities": "763900000", "otherCurrentAssets": "128400000", "totalCurrentAssets": "685400000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800000", "currentAccountsPayable": "6100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9700000", "shortLongTermDebtTotal": "177100000", "totalShareholderEquity": "32299999", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "160600000", "totalCurrentLiabilities": "471100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "292800000", "cashAndShortTermInvestments": "201200000", "commonStockSharesOutstanding": "15501000", "intangibleAssetsExcludingGoodwill": "39400000", "cashAndCashEquivalentsAtCarryingValue": "201200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-60300000", "operatingCashflow": "9100000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13900000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320200000, "cost_of_revenue": 208100000, "gross_profit": 112100000, "research_and_development": 14200000, "selling_general_admin": 36900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52400000, "depreciation_amortisation": 7100000, "ebitda": 52400000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 84500000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 84400000, "net_income_continuing_ops": 49400000, "net_income_to_common": 84400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201200000, "short_term_investments": null, "net_receivables": 49400000, "inventory": 306400000, "other_current_assets": null, "total_current_assets": 685400000, "net_ppe": null, "goodwill": null, "intangible_assets": 39400000, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110800000, "total_assets": 796200000, "short_term_debt": 21800000, "accounts_payable": 6100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471100000, "long_term_debt": 152700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292800000, "total_liabilities": 763900000, "total_debt": 174500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149500000, "total_equity": 32299999, "shares_outstanding": 15501000, "operating_cash_flow": 9100000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13900000, "free_cash_flow": 10700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52400000", "ebitda": "52400000", "netIncome": "84400000", "grossProfit": "112100000", "depreciation": "None", "totalRevenue": "320200000", "costOfRevenue": "208100000", "interestIncome": "7400000", "incomeBeforeTax": "84500000", "interestExpense": "1300000", "operatingIncome": "52400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "35600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "36900000", "netIncomeFromContinuingOperations": "49400000" }, "balance": { "goodwill": "None", "inventory": "306400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "796200000", "longTermDebt": "152700000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39400000", "reportedCurrency": "USD", "retainedEarnings": "-149500000", "totalLiabilities": "763900000", "otherCurrentAssets": "128400000", "totalCurrentAssets": "685400000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800000", "currentAccountsPayable": "6100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9700000", "shortLongTermDebtTotal": "177100000", "totalShareholderEquity": "32299999", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "160600000", "totalCurrentLiabilities": "471100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "292800000", "cashAndShortTermInvestments": "201200000", "commonStockSharesOutstanding": "15501000", "intangibleAssetsExcludingGoodwill": "39400000", "cashAndCashEquivalentsAtCarryingValue": "201200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-60300000", "operatingCashflow": "9100000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13900000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 293800000, "cost_of_revenue": 175900000, "gross_profit": 117900000, "ebit": 68300000, "ebitda": 77900000, "pretax_income": 67800000, "tax_provision": 15600000, "net_income": 52200000, "net_income_to_common": 52200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179900000, "total_current_assets": 587100000, "total_assets": 705500000, "short_term_debt": 19300000, "long_term_debt": 95700000, "total_debt": 115000000, "total_liabilities": 779600000, "total_equity": -74100000, "shares_outstanding": 14988000, "goodwill_and_intangibles": 45700000 }, "cash_flow": { "operating_cash_flow": 20600000, "capital_expenditure": 700000, "free_cash_flow": 21300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289181, "ticker_id": 2477, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68300000", "ebitda": "77900000", "netIncome": "52200000", "grossProfit": "117900000", "depreciation": "None", "totalRevenue": "293800000", "costOfRevenue": "175900000", "interestIncome": "1500000", "incomeBeforeTax": "67800000", "interestExpense": "500000", "operatingIncome": "59700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "58200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "175900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "52200000" }, "balance": { "goodwill": "None", "inventory": "209200000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "705500000", "longTermDebt": "95700000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45700000", "reportedCurrency": "USD", "retainedEarnings": "-233900000", "totalLiabilities": "779600000", "otherCurrentAssets": "159900000", "totalCurrentAssets": "587100000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118400000", "currentAccountsPayable": "5900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5500000", "shortLongTermDebtTotal": "169800000", "totalShareholderEquity": "-74100000", "capitalLeaseObligations": "3300000", "otherCurrentLiabilities": "150800000", "totalCurrentLiabilities": "449200000", "otherNonCurrentLiabilities": "234700000", "totalNonCurrentLiabilities": "330400000", "cashAndShortTermInvestments": "179900000", "commonStockSharesOutstanding": "14988000", "intangibleAssetsExcludingGoodwill": "45700000", "cashAndCashEquivalentsAtCarryingValue": "179900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-88500000", "operatingCashflow": "20600000", "capitalExpenditures": "700000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293800000, "cost_of_revenue": 175900000, "gross_profit": 117900000, "research_and_development": 14800000, "selling_general_admin": 33900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68300000, "depreciation_amortisation": 9600000, "ebitda": 77900000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 67800000, "tax_provision": 15600000, "effective_tax_rate": null, "net_income": 52200000, "net_income_continuing_ops": 52200000, "net_income_to_common": 52200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179900000, "short_term_investments": null, "net_receivables": 38100000, "inventory": 209200000, "other_current_assets": null, "total_current_assets": 587100000, "net_ppe": null, "goodwill": null, "intangible_assets": 45700000, "goodwill_and_intangibles": 45700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118400000, "total_assets": 705500000, "short_term_debt": 19300000, "accounts_payable": 5900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449200000, "long_term_debt": 95700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330400000, "total_liabilities": 779600000, "total_debt": 115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233900000, "total_equity": -74100000, "shares_outstanding": 14988000, "operating_cash_flow": 20600000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4300000, "free_cash_flow": 21300000, "net_change_in_cash": 15600000 }, "raw_data": { "income": { "ebit": "68300000", "ebitda": "77900000", "netIncome": "52200000", "grossProfit": "117900000", "depreciation": "None", "totalRevenue": "293800000", "costOfRevenue": "175900000", "interestIncome": "1500000", "incomeBeforeTax": "67800000", "interestExpense": "500000", "operatingIncome": "59700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "58200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "175900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "33900000", "netIncomeFromContinuingOperations": "52200000" }, "balance": { "goodwill": "None", "inventory": "209200000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "705500000", "longTermDebt": "95700000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45700000", "reportedCurrency": "USD", "retainedEarnings": "-233900000", "totalLiabilities": "779600000", "otherCurrentAssets": "159900000", "totalCurrentAssets": "587100000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118400000", "currentAccountsPayable": "5900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5500000", "shortLongTermDebtTotal": "169800000", "totalShareholderEquity": "-74100000", "capitalLeaseObligations": "3300000", "otherCurrentLiabilities": "150800000", "totalCurrentLiabilities": "449200000", "otherNonCurrentLiabilities": "234700000", "totalNonCurrentLiabilities": "330400000", "cashAndShortTermInvestments": "179900000", "commonStockSharesOutstanding": "14988000", "intangibleAssetsExcludingGoodwill": "45700000", "cashAndCashEquivalentsAtCarryingValue": "179900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-88500000", "operatingCashflow": "20600000", "capitalExpenditures": "700000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 298300000, "cost_of_revenue": 183800000, "gross_profit": 114500000, "ebit": 136000000, "ebitda": 144600000, "pretax_income": 135900000, "tax_provision": -39100000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193800000, "total_current_assets": 465900000, "total_assets": 572400000, "short_term_debt": 7000000, "long_term_debt": 101800000, "total_debt": 108800000, "total_liabilities": 714300000, "total_equity": -141900000, "shares_outstanding": 13879000, "goodwill_and_intangibles": 54700000 }, "cash_flow": { "operating_cash_flow": 50000000, "capital_expenditure": 1200000, "free_cash_flow": 51200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289186, "ticker_id": 2477, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "144600000", "netIncome": "175000000", "grossProfit": "114500000", "depreciation": "None", "totalRevenue": "298300000", "costOfRevenue": "183800000", "interestIncome": "0", "incomeBeforeTax": "135900000", "interestExpense": "100000", "operatingIncome": "68300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-39100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "46200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "183800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "None", "inventory": "91100000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "572400000", "longTermDebt": "101800000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54700000", "reportedCurrency": "USD", "retainedEarnings": "-284600000", "totalLiabilities": "714300000", "otherCurrentAssets": "151900000", "totalCurrentAssets": "465900000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106500000", "currentAccountsPayable": "4900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5300000", "shortLongTermDebtTotal": "134200000", "totalShareholderEquity": "-141900000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "78300000", "totalCurrentLiabilities": "393300000", "otherNonCurrentLiabilities": "219200000", "totalNonCurrentLiabilities": "321000000", "cashAndShortTermInvestments": "193800000", "commonStockSharesOutstanding": "13879000", "intangibleAssetsExcludingGoodwill": "54700000", "cashAndCashEquivalentsAtCarryingValue": "193800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "50000000", "capitalExpenditures": "1200000", "changeInReceivables": "500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298300000, "cost_of_revenue": 183800000, "gross_profit": 114500000, "research_and_development": 2100000, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 8600000, "ebitda": 144600000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 135900000, "tax_provision": -39100000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193800000, "short_term_investments": null, "net_receivables": 29100000, "inventory": 91100000, "other_current_assets": null, "total_current_assets": 465900000, "net_ppe": null, "goodwill": null, "intangible_assets": 54700000, "goodwill_and_intangibles": 54700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106500000, "total_assets": 572400000, "short_term_debt": 7000000, "accounts_payable": 4900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393300000, "long_term_debt": 101800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321000000, "total_liabilities": 714300000, "total_debt": 108800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284600000, "total_equity": -141900000, "shares_outstanding": 13879000, "operating_cash_flow": 50000000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9900000, "free_cash_flow": 51200000, "net_change_in_cash": 38900000 }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "144600000", "netIncome": "175000000", "grossProfit": "114500000", "depreciation": "None", "totalRevenue": "298300000", "costOfRevenue": "183800000", "interestIncome": "0", "incomeBeforeTax": "135900000", "interestExpense": "100000", "operatingIncome": "68300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-39100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "46200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "183800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "None", "inventory": "91100000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "572400000", "longTermDebt": "101800000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54700000", "reportedCurrency": "USD", "retainedEarnings": "-284600000", "totalLiabilities": "714300000", "otherCurrentAssets": "151900000", "totalCurrentAssets": "465900000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106500000", "currentAccountsPayable": "4900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5300000", "shortLongTermDebtTotal": "134200000", "totalShareholderEquity": "-141900000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "78300000", "totalCurrentLiabilities": "393300000", "otherNonCurrentLiabilities": "219200000", "totalNonCurrentLiabilities": "321000000", "cashAndShortTermInvestments": "193800000", "commonStockSharesOutstanding": "13879000", "intangibleAssetsExcludingGoodwill": "54700000", "cashAndCashEquivalentsAtCarryingValue": "193800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "50000000", "capitalExpenditures": "1200000", "changeInReceivables": "500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 247200000, "cost_of_revenue": 149600000, "gross_profit": 97600000, "ebit": 53100000, "ebitda": 60400000, "pretax_income": 53000000, "tax_provision": -1400000, "net_income": 54400000, "net_income_to_common": 54400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 406100000, "total_assets": 486300000, "short_term_debt": 8500000, "long_term_debt": 108000000, "total_debt": 116500000, "total_liabilities": 806900000, "total_equity": -320600000, "shares_outstanding": 10123000, "goodwill_and_intangibles": 62800000 }, "cash_flow": { "operating_cash_flow": 67100000, "capital_expenditure": 1400000, "free_cash_flow": 68500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289191, "ticker_id": 2477, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53100000", "ebitda": "60400000", "netIncome": "54400000", "grossProfit": "97600000", "depreciation": "None", "totalRevenue": "247200000", "costOfRevenue": "149600000", "interestIncome": "400000", "incomeBeforeTax": "53000000", "interestExpense": "100000", "operatingIncome": "51000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "46600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "149600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "54400000" }, "balance": { "goodwill": "None", "inventory": "64800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "486300000", "longTermDebt": "108000000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62800000", "reportedCurrency": "USD", "retainedEarnings": "-407700000", "totalLiabilities": "806900000", "otherCurrentAssets": "159700000", "totalCurrentAssets": "406100000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80200000", "currentAccountsPayable": "4900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9500000", "shortLongTermDebtTotal": "116500000", "totalShareholderEquity": "-320600000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "69500000", "totalCurrentLiabilities": "366100000", "otherNonCurrentLiabilities": "32400000", "totalNonCurrentLiabilities": "440800000", "cashAndShortTermInvestments": "152000000", "commonStockSharesOutstanding": "10123000", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "25800000", "operatingCashflow": "67100000", "capitalExpenditures": "1400000", "changeInReceivables": "-8600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44400000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247200000, "cost_of_revenue": 149600000, "gross_profit": 97600000, "research_and_development": 2800000, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53100000, "depreciation_amortisation": 7300000, "ebitda": 60400000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": -1400000, "effective_tax_rate": null, "net_income": 54400000, "net_income_continuing_ops": 54400000, "net_income_to_common": 54400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152000000, "short_term_investments": null, "net_receivables": 29600000, "inventory": 64800000, "other_current_assets": null, "total_current_assets": 406100000, "net_ppe": null, "goodwill": null, "intangible_assets": 62800000, "goodwill_and_intangibles": 62800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80200000, "total_assets": 486300000, "short_term_debt": 8500000, "accounts_payable": 4900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366100000, "long_term_debt": 108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440800000, "total_liabilities": 806900000, "total_debt": 116500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407700000, "total_equity": -320600000, "shares_outstanding": 10123000, "operating_cash_flow": 67100000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44400000, "free_cash_flow": 68500000, "net_change_in_cash": 21300000 }, "raw_data": { "income": { "ebit": "53100000", "ebitda": "60400000", "netIncome": "54400000", "grossProfit": "97600000", "depreciation": "None", "totalRevenue": "247200000", "costOfRevenue": "149600000", "interestIncome": "400000", "incomeBeforeTax": "53000000", "interestExpense": "100000", "operatingIncome": "51000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "46600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "149600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "54400000" }, "balance": { "goodwill": "None", "inventory": "64800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "486300000", "longTermDebt": "108000000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62800000", "reportedCurrency": "USD", "retainedEarnings": "-407700000", "totalLiabilities": "806900000", "otherCurrentAssets": "159700000", "totalCurrentAssets": "406100000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80200000", "currentAccountsPayable": "4900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9500000", "shortLongTermDebtTotal": "116500000", "totalShareholderEquity": "-320600000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "69500000", "totalCurrentLiabilities": "366100000", "otherNonCurrentLiabilities": "32400000", "totalNonCurrentLiabilities": "440800000", "cashAndShortTermInvestments": "152000000", "commonStockSharesOutstanding": "10123000", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "25800000", "operatingCashflow": "67100000", "capitalExpenditures": "1400000", "changeInReceivables": "-8600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44400000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 177200000, "gross_profit": 32500000, "ebit": -13200000, "ebitda": -6200000, "pretax_income": -16200000, "tax_provision": 300000, "net_income": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130700000, "total_current_assets": 369600000, "total_assets": 455900000, "short_term_debt": 8600000, "long_term_debt": 114100000, "total_debt": 122700000, "total_liabilities": 792800000, "total_equity": -336900000, "shares_outstanding": 9566000, "goodwill_and_intangibles": 69500000 }, "cash_flow": { "operating_cash_flow": 11300000, "capital_expenditure": 100000, "free_cash_flow": 11400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289196, "ticker_id": 2477, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13200000", "ebitda": "-6200000", "netIncome": "-16500000", "grossProfit": "32500000", "depreciation": "None", "totalRevenue": "209700000", "costOfRevenue": "177200000", "interestIncome": "800000", "incomeBeforeTax": "-16200000", "interestExpense": "3000000", "operatingIncome": "-19700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "52200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "177200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "33700000", "netIncomeFromContinuingOperations": "-16500000" }, "balance": { "goodwill": "None", "inventory": "64500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "455900000", "longTermDebt": "114100000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69500000", "reportedCurrency": "USD", "retainedEarnings": "-405000000", "totalLiabilities": "792800000", "otherCurrentAssets": "153300000", "totalCurrentAssets": "369600000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86300000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "122700000", "totalShareholderEquity": "-336900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "336800000", "otherNonCurrentLiabilities": "312500000", "totalNonCurrentLiabilities": "456000000", "cashAndShortTermInvestments": "130700000", "commonStockSharesOutstanding": "9566000", "intangibleAssetsExcludingGoodwill": "69500000", "cashAndCashEquivalentsAtCarryingValue": "130700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "11300000", "capitalExpenditures": "100000", "changeInReceivables": "29300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "600000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209700000, "cost_of_revenue": 177200000, "gross_profit": 32500000, "research_and_development": 14600000, "selling_general_admin": 33700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13200000, "depreciation_amortisation": 7000000, "ebitda": -6200000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -16200000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -16500000, "net_income_continuing_ops": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130700000, "short_term_investments": null, "net_receivables": 21100000, "inventory": 64500000, "other_current_assets": null, "total_current_assets": 369600000, "net_ppe": null, "goodwill": null, "intangible_assets": 69500000, "goodwill_and_intangibles": 69500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86300000, "total_assets": 455900000, "short_term_debt": 8600000, "accounts_payable": 7000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336800000, "long_term_debt": 114100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456000000, "total_liabilities": 792800000, "total_debt": 122700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405000000, "total_equity": -336900000, "shares_outstanding": 9566000, "operating_cash_flow": 11300000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 11400000, "net_change_in_cash": -23100000 }, "raw_data": { "income": { "ebit": "-13200000", "ebitda": "-6200000", "netIncome": "-16500000", "grossProfit": "32500000", "depreciation": "None", "totalRevenue": "209700000", "costOfRevenue": "177200000", "interestIncome": "800000", "incomeBeforeTax": "-16200000", "interestExpense": "3000000", "operatingIncome": "-19700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "52200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "177200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "33700000", "netIncomeFromContinuingOperations": "-16500000" }, "balance": { "goodwill": "None", "inventory": "64500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "455900000", "longTermDebt": "114100000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69500000", "reportedCurrency": "USD", "retainedEarnings": "-405000000", "totalLiabilities": "792800000", "otherCurrentAssets": "153300000", "totalCurrentAssets": "369600000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86300000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3700000", "shortLongTermDebtTotal": "122700000", "totalShareholderEquity": "-336900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "336800000", "otherNonCurrentLiabilities": "312500000", "totalNonCurrentLiabilities": "456000000", "cashAndShortTermInvestments": "130700000", "commonStockSharesOutstanding": "9566000", "intangibleAssetsExcludingGoodwill": "69500000", "cashAndCashEquivalentsAtCarryingValue": "130700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "11300000", "capitalExpenditures": "100000", "changeInReceivables": "29300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "600000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 193000000, "cost_of_revenue": 210900000, "gross_profit": -17900000, "ebit": -100000000, "ebitda": -92600000, "pretax_income": -104100000, "tax_provision": -3300000, "net_income": -104100000, "net_income_to_common": -104100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123100000, "total_current_assets": 484500000, "total_assets": 571700000, "short_term_debt": 32800000, "long_term_debt": 120200000, "total_debt": 153000000, "total_liabilities": 893600000, "total_equity": -321900000, "shares_outstanding": 9151000, "goodwill_and_intangibles": 76000000 }, "cash_flow": { "operating_cash_flow": -74400000, "capital_expenditure": 100000, "free_cash_flow": -74300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289201, "ticker_id": 2477, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100000000", "ebitda": "-92600000", "netIncome": "-104100000", "grossProfit": "-17900000", "depreciation": "None", "totalRevenue": "193000000", "costOfRevenue": "210900000", "interestIncome": "2500000", "incomeBeforeTax": "-104100000", "interestExpense": "4100000", "operatingIncome": "-92400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3300000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "72600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26100000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "210900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "42100000", "netIncomeFromContinuingOperations": "-104100000" }, "balance": { "goodwill": "None", "inventory": "129700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "571700000", "longTermDebt": "120200000", "shortTermDebt": "32800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "-388500000", "totalLiabilities": "893600000", "otherCurrentAssets": "171500000", "totalCurrentAssets": "484500000", "currentLongTermDebt": "32800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87200000", "currentAccountsPayable": "3900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4200000", "shortLongTermDebtTotal": "153000000", "totalShareholderEquity": "-321900000", "capitalLeaseObligations": "1600000", "otherCurrentLiabilities": "197500000", "totalCurrentLiabilities": "438700000", "otherNonCurrentLiabilities": "319700000", "totalNonCurrentLiabilities": "454900000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "9151000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "-74400000", "capitalExpenditures": "100000", "changeInReceivables": "9700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "400000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193000000, "cost_of_revenue": 210900000, "gross_profit": -17900000, "research_and_development": 26100000, "selling_general_admin": 42100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100000000, "depreciation_amortisation": 7400000, "ebitda": -92600000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": -104100000, "tax_provision": -3300000, "effective_tax_rate": null, "net_income": -104100000, "net_income_continuing_ops": -104100000, "net_income_to_common": -104100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123100000, "short_term_investments": null, "net_receivables": 60200000, "inventory": 129700000, "other_current_assets": null, "total_current_assets": 484500000, "net_ppe": null, "goodwill": null, "intangible_assets": 76000000, "goodwill_and_intangibles": 76000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87200000, "total_assets": 571700000, "short_term_debt": 32800000, "accounts_payable": 3900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438700000, "long_term_debt": 120200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454900000, "total_liabilities": 893600000, "total_debt": 153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388500000, "total_equity": -321900000, "shares_outstanding": 9151000, "operating_cash_flow": -74400000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11100000, "free_cash_flow": -74300000, "net_change_in_cash": -85100000 }, "raw_data": { "income": { "ebit": "-100000000", "ebitda": "-92600000", "netIncome": "-104100000", "grossProfit": "-17900000", "depreciation": "None", "totalRevenue": "193000000", "costOfRevenue": "210900000", "interestIncome": "2500000", "incomeBeforeTax": "-104100000", "interestExpense": "4100000", "operatingIncome": "-92400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3300000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "72600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26100000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "210900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "42100000", "netIncomeFromContinuingOperations": "-104100000" }, "balance": { "goodwill": "None", "inventory": "129700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "571700000", "longTermDebt": "120200000", "shortTermDebt": "32800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "-388500000", "totalLiabilities": "893600000", "otherCurrentAssets": "171500000", "totalCurrentAssets": "484500000", "currentLongTermDebt": "32800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87200000", "currentAccountsPayable": "3900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4200000", "shortLongTermDebtTotal": "153000000", "totalShareholderEquity": "-321900000", "capitalLeaseObligations": "1600000", "otherCurrentLiabilities": "197500000", "totalCurrentLiabilities": "438700000", "otherNonCurrentLiabilities": "319700000", "totalNonCurrentLiabilities": "454900000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "9151000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "-74400000", "capitalExpenditures": "100000", "changeInReceivables": "9700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "400000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 76700000, "cost_of_revenue": 47000000, "gross_profit": 29700000, "ebit": 800000, "ebitda": 3000000, "pretax_income": 12500000, "tax_provision": 2500000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1868200000, "total_current_assets": 2295400000, "total_assets": 2433200000, "short_term_debt": 2500000, "long_term_debt": 1176100000, "total_debt": 1178600000, "total_liabilities": 1658000000, "total_equity": 775200000, "shares_outstanding": 22446000, "goodwill_and_intangibles": 19400000 }, "cash_flow": { "operating_cash_flow": -35100000, "capital_expenditure": 23200000, "free_cash_flow": -11900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289164, "ticker_id": 2477, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000", "ebitda": "3000000", "netIncome": "10000000", "grossProfit": "29700000", "depreciation": "None", "totalRevenue": "76700000", "costOfRevenue": "47000000", "interestIncome": "None", "incomeBeforeTax": "12500000", "interestExpense": "4000000", "operatingIncome": "800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "None", "inventory": "336000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "2433200000", "longTermDebt": "1176100000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "11500000", "totalLiabilities": "1658000000", "otherCurrentAssets": "49400000", "totalCurrentAssets": "2295400000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137800000", "currentAccountsPayable": "49500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1178600000", "totalShareholderEquity": "775200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286000000", "totalCurrentLiabilities": "401300000", "otherNonCurrentLiabilities": "7300000", "totalNonCurrentLiabilities": "1256700000", "cashAndShortTermInvestments": "1868200000", "commonStockSharesOutstanding": "22446000", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "1868200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-70700000", "operatingCashflow": "-35100000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76700000, "cost_of_revenue": 47000000, "gross_profit": 29700000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000, "depreciation_amortisation": 2200000, "ebitda": 3000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12500000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1868200000, "short_term_investments": null, "net_receivables": 41800000, "inventory": 336000000, "other_current_assets": null, "total_current_assets": 2295400000, "net_ppe": null, "goodwill": null, "intangible_assets": 19400000, "goodwill_and_intangibles": 19400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137800000, "total_assets": 2433200000, "short_term_debt": 2500000, "accounts_payable": 49500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401300000, "long_term_debt": 1176100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256700000, "total_liabilities": 1658000000, "total_debt": 1178600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11500000, "total_equity": 775200000, "shares_outstanding": 22446000, "operating_cash_flow": -35100000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": -11900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "800000", "ebitda": "3000000", "netIncome": "10000000", "grossProfit": "29700000", "depreciation": "None", "totalRevenue": "76700000", "costOfRevenue": "47000000", "interestIncome": "None", "incomeBeforeTax": "12500000", "interestExpense": "4000000", "operatingIncome": "800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "None", "inventory": "336000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "2433200000", "longTermDebt": "1176100000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "11500000", "totalLiabilities": "1658000000", "otherCurrentAssets": "49400000", "totalCurrentAssets": "2295400000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137800000", "currentAccountsPayable": "49500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1178600000", "totalShareholderEquity": "775200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286000000", "totalCurrentLiabilities": "401300000", "otherNonCurrentLiabilities": "7300000", "totalNonCurrentLiabilities": "1256700000", "cashAndShortTermInvestments": "1868200000", "commonStockSharesOutstanding": "22446000", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "1868200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-70700000", "operatingCashflow": "-35100000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 146200000, "cost_of_revenue": 111200000, "gross_profit": 35000000, "ebit": 25400000, "ebitda": 28400000, "pretax_income": 21300000, "tax_provision": 3500000, "net_income": 17800000, "net_income_to_common": 17800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1957200000, "total_current_assets": 2363600000, "total_assets": 2445900000, "short_term_debt": 38900000, "long_term_debt": 1174800000, "total_debt": 1213700000, "total_liabilities": 1680800000, "total_equity": 765100000, "shares_outstanding": 22527000, "goodwill_and_intangibles": 21200000 }, "cash_flow": { "operating_cash_flow": -48400000, "capital_expenditure": 9600000, "free_cash_flow": -38800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289165, "ticker_id": 2477, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25400000", "ebitda": "28400000", "netIncome": "17800000", "grossProfit": "35000000", "depreciation": "None", "totalRevenue": "146200000", "costOfRevenue": "111200000", "interestIncome": "12400000", "incomeBeforeTax": "21300000", "interestExpense": "4100000", "operatingIncome": "12800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "22200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "10800000", "netIncomeFromContinuingOperations": "17800000" }, "balance": { "goodwill": "None", "inventory": "322900000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "2445900000", "longTermDebt": "1174800000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21200000", "reportedCurrency": "USD", "retainedEarnings": "1500000", "totalLiabilities": "1680800000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "2363600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82300000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31300000", "shortLongTermDebtTotal": "1213700000", "totalShareholderEquity": "765100000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "252800000", "totalCurrentLiabilities": "422800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "1258000000", "cashAndShortTermInvestments": "1957200000", "commonStockSharesOutstanding": "22527000", "intangibleAssetsExcludingGoodwill": "21200000", "cashAndCashEquivalentsAtCarryingValue": "1957200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40900000", "operatingCashflow": "-48400000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383500000", "cashflowFromInvestment": "-9600000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146200000, "cost_of_revenue": 111200000, "gross_profit": 35000000, "research_and_development": null, "selling_general_admin": 10800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25400000, "depreciation_amortisation": 3000000, "ebitda": 28400000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 21300000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 17800000, "net_income_continuing_ops": 17800000, "net_income_to_common": 17800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1957200000, "short_term_investments": null, "net_receivables": 30700000, "inventory": 322900000, "other_current_assets": null, "total_current_assets": 2363600000, "net_ppe": null, "goodwill": null, "intangible_assets": 21200000, "goodwill_and_intangibles": 21200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82300000, "total_assets": 2445900000, "short_term_debt": 38900000, "accounts_payable": 10000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422800000, "long_term_debt": 1174800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258000000, "total_liabilities": 1680800000, "total_debt": 1213700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1500000, "total_equity": 765100000, "shares_outstanding": 22527000, "operating_cash_flow": -48400000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383500000, "free_cash_flow": -38800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25400000", "ebitda": "28400000", "netIncome": "17800000", "grossProfit": "35000000", "depreciation": "None", "totalRevenue": "146200000", "costOfRevenue": "111200000", "interestIncome": "12400000", "incomeBeforeTax": "21300000", "interestExpense": "4100000", "operatingIncome": "12800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "22200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "10800000", "netIncomeFromContinuingOperations": "17800000" }, "balance": { "goodwill": "None", "inventory": "322900000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "2445900000", "longTermDebt": "1174800000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21200000", "reportedCurrency": "USD", "retainedEarnings": "1500000", "totalLiabilities": "1680800000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "2363600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82300000", "currentAccountsPayable": "10000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31300000", "shortLongTermDebtTotal": "1213700000", "totalShareholderEquity": "765100000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "252800000", "totalCurrentLiabilities": "422800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "1258000000", "cashAndShortTermInvestments": "1957200000", "commonStockSharesOutstanding": "22527000", "intangibleAssetsExcludingGoodwill": "21200000", "cashAndCashEquivalentsAtCarryingValue": "1957200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40900000", "operatingCashflow": "-48400000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383500000", "cashflowFromInvestment": "-9600000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 74900000, "cost_of_revenue": 79200000, "gross_profit": -4300000, "ebit": -4600000, "ebitda": -3100000, "pretax_income": -8000000, "tax_provision": -11900000, "net_income": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631800000, "total_current_assets": 2164600000, "total_assets": 2244900000, "short_term_debt": 40300000, "long_term_debt": 1207500000, "total_debt": 1247800000, "total_liabilities": 1881800000, "total_equity": 363100000, "shares_outstanding": 20677000, "goodwill_and_intangibles": 23700000 }, "cash_flow": { "operating_cash_flow": 10100000, "capital_expenditure": 4400000, "free_cash_flow": 14500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289167, "ticker_id": 2477, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4600000", "ebitda": "-3100000", "netIncome": "3900000", "grossProfit": "-4300000", "depreciation": "None", "totalRevenue": "74900000", "costOfRevenue": "79200000", "interestIncome": "9500000", "incomeBeforeTax": "-8000000", "interestExpense": "3400000", "operatingIncome": "-16600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11900000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "12300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "416300000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "2244900000", "longTermDebt": "1207500000", "shortTermDebt": "40300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "-16300000", "totalLiabilities": "1881800000", "otherCurrentAssets": "55800000", "totalCurrentAssets": "2164600000", "currentLongTermDebt": "40300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80300000", "currentAccountsPayable": "36300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20500000", "shortLongTermDebtTotal": "1213800000", "totalShareholderEquity": "363100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394800000", "totalCurrentLiabilities": "626200000", "otherNonCurrentLiabilities": "-25700000", "totalNonCurrentLiabilities": "1255600000", "cashAndShortTermInvestments": "1631800000", "commonStockSharesOutstanding": "20677000", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "1631800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-206900000", "operatingCashflow": "10100000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781800000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74900000, "cost_of_revenue": 79200000, "gross_profit": -4300000, "research_and_development": 3000000, "selling_general_admin": 9500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4600000, "depreciation_amortisation": 1500000, "ebitda": -3100000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": -11900000, "effective_tax_rate": null, "net_income": 3900000, "net_income_continuing_ops": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1631800000, "short_term_investments": null, "net_receivables": 60700000, "inventory": 416300000, "other_current_assets": null, "total_current_assets": 2164600000, "net_ppe": null, "goodwill": null, "intangible_assets": 23700000, "goodwill_and_intangibles": 23700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80300000, "total_assets": 2244900000, "short_term_debt": 40300000, "accounts_payable": 36300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626200000, "long_term_debt": 1207500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255600000, "total_liabilities": 1881800000, "total_debt": 1247800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16300000, "total_equity": 363100000, "shares_outstanding": 20677000, "operating_cash_flow": 10100000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 781800000, "free_cash_flow": 14500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4600000", "ebitda": "-3100000", "netIncome": "3900000", "grossProfit": "-4300000", "depreciation": "None", "totalRevenue": "74900000", "costOfRevenue": "79200000", "interestIncome": "9500000", "incomeBeforeTax": "-8000000", "interestExpense": "3400000", "operatingIncome": "-16600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11900000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "12300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "416300000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "2244900000", "longTermDebt": "1207500000", "shortTermDebt": "40300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "-16300000", "totalLiabilities": "1881800000", "otherCurrentAssets": "55800000", "totalCurrentAssets": "2164600000", "currentLongTermDebt": "40300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80300000", "currentAccountsPayable": "36300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20500000", "shortLongTermDebtTotal": "1213800000", "totalShareholderEquity": "363100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394800000", "totalCurrentLiabilities": "626200000", "otherNonCurrentLiabilities": "-25700000", "totalNonCurrentLiabilities": "1255600000", "cashAndShortTermInvestments": "1631800000", "commonStockSharesOutstanding": "20677000", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "1631800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-206900000", "operatingCashflow": "10100000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781800000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 154500000, "cost_of_revenue": 100600000, "gross_profit": 53900000, "ebit": 40500000, "ebitda": 44400000, "pretax_income": 37400000, "tax_provision": 8500000, "net_income": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000000, "total_current_assets": 1250600000, "total_assets": 1314800000, "short_term_debt": 39800000, "long_term_debt": 390000000, "total_debt": 429800000, "total_liabilities": 955700000, "total_equity": 359100000, "shares_outstanding": 18121000, "goodwill_and_intangibles": 24800000 }, "cash_flow": { "operating_cash_flow": 52800000, "capital_expenditure": 3600000, "free_cash_flow": 56400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289168, "ticker_id": 2477, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40500000", "ebitda": "44400000", "netIncome": "28900000", "grossProfit": "53900000", "depreciation": "None", "totalRevenue": "154500000", "costOfRevenue": "100600000", "interestIncome": "4900000", "incomeBeforeTax": "37400000", "interestExpense": "3100000", "operatingIncome": "33500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8500000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "20400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "13400000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "None", "inventory": "320500000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "1314800000", "longTermDebt": "390000000", "shortTermDebt": "39800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24800000", "reportedCurrency": "USD", "retainedEarnings": "-20200000", "totalLiabilities": "955700000", "otherCurrentAssets": "65800000", "totalCurrentAssets": "1250600000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64200000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14900000", "shortLongTermDebtTotal": "429800000", "totalShareholderEquity": "359100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254500000", "totalCurrentLiabilities": "482200000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "473500000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "18121000", "intangibleAssetsExcludingGoodwill": "24800000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-141100000", "operatingCashflow": "52800000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112200000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154500000, "cost_of_revenue": 100600000, "gross_profit": 53900000, "research_and_development": 3300000, "selling_general_admin": 13400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40500000, "depreciation_amortisation": 3900000, "ebitda": 44400000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 37400000, "tax_provision": 8500000, "effective_tax_rate": null, "net_income": 28900000, "net_income_continuing_ops": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000000, "short_term_investments": null, "net_receivables": 31300000, "inventory": 320500000, "other_current_assets": null, "total_current_assets": 1250600000, "net_ppe": null, "goodwill": null, "intangible_assets": 24800000, "goodwill_and_intangibles": 24800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64200000, "total_assets": 1314800000, "short_term_debt": 39800000, "accounts_payable": 33100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482200000, "long_term_debt": 390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473500000, "total_liabilities": 955700000, "total_debt": 429800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20200000, "total_equity": 359100000, "shares_outstanding": 18121000, "operating_cash_flow": 52800000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112200000, "free_cash_flow": 56400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40500000", "ebitda": "44400000", "netIncome": "28900000", "grossProfit": "53900000", "depreciation": "None", "totalRevenue": "154500000", "costOfRevenue": "100600000", "interestIncome": "4900000", "incomeBeforeTax": "37400000", "interestExpense": "3100000", "operatingIncome": "33500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8500000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "20400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "13400000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "None", "inventory": "320500000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "1314800000", "longTermDebt": "390000000", "shortTermDebt": "39800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24800000", "reportedCurrency": "USD", "retainedEarnings": "-20200000", "totalLiabilities": "955700000", "otherCurrentAssets": "65800000", "totalCurrentAssets": "1250600000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64200000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14900000", "shortLongTermDebtTotal": "429800000", "totalShareholderEquity": "359100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "254500000", "totalCurrentLiabilities": "482200000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "473500000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "18121000", "intangibleAssetsExcludingGoodwill": "24800000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-141100000", "operatingCashflow": "52800000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112200000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 73100000, "cost_of_revenue": 40200000, "gross_profit": 32900000, "ebit": 38600000, "ebitda": 40100000, "pretax_income": 35200000, "tax_provision": 8000000, "net_income": 27200000, "net_income_to_common": 27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653000000, "total_current_assets": 1222700000, "total_assets": 1293900000, "short_term_debt": 39800000, "long_term_debt": 417800000, "total_debt": 457600000, "total_liabilities": 1080000000, "total_equity": 213900000, "shares_outstanding": 17048000, "goodwill_and_intangibles": 28500000 }, "cash_flow": { "operating_cash_flow": 36500000, "capital_expenditure": 2100000, "free_cash_flow": 38600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289169, "ticker_id": 2477, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38600000", "ebitda": "40100000", "netIncome": "27200000", "grossProfit": "32900000", "depreciation": "None", "totalRevenue": "73100000", "costOfRevenue": "40200000", "interestIncome": "3900000", "incomeBeforeTax": "35200000", "interestExpense": "3400000", "operatingIncome": "20500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "12400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "8300000", "netIncomeFromContinuingOperations": "27200000" }, "balance": { "goodwill": "None", "inventory": "429600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1293900000", "longTermDebt": "417800000", "shortTermDebt": "39800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "-49100000", "totalLiabilities": "1080000000", "otherCurrentAssets": "101400000", "totalCurrentAssets": "1222700000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71200000", "currentAccountsPayable": "32500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11200000", "shortLongTermDebtTotal": "457600000", "totalShareholderEquity": "213900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "289000000", "totalCurrentLiabilities": "577800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "502200000", "cashAndShortTermInvestments": "653000000", "commonStockSharesOutstanding": "17048000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-80400000", "operatingCashflow": "36500000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52600000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73100000, "cost_of_revenue": 40200000, "gross_profit": 32900000, "research_and_development": 3000000, "selling_general_admin": 8300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38600000, "depreciation_amortisation": 1500000, "ebitda": 40100000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 35200000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 27200000, "net_income_continuing_ops": 27200000, "net_income_to_common": 27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653000000, "short_term_investments": null, "net_receivables": 38700000, "inventory": 429600000, "other_current_assets": null, "total_current_assets": 1222700000, "net_ppe": null, "goodwill": null, "intangible_assets": 28500000, "goodwill_and_intangibles": 28500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71200000, "total_assets": 1293900000, "short_term_debt": 39800000, "accounts_payable": 32500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577800000, "long_term_debt": 417800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502200000, "total_liabilities": 1080000000, "total_debt": 457600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49100000, "total_equity": 213900000, "shares_outstanding": 17048000, "operating_cash_flow": 36500000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52600000, "free_cash_flow": 38600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38600000", "ebitda": "40100000", "netIncome": "27200000", "grossProfit": "32900000", "depreciation": "None", "totalRevenue": "73100000", "costOfRevenue": "40200000", "interestIncome": "3900000", "incomeBeforeTax": "35200000", "interestExpense": "3400000", "operatingIncome": "20500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "12400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "8300000", "netIncomeFromContinuingOperations": "27200000" }, "balance": { "goodwill": "None", "inventory": "429600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1293900000", "longTermDebt": "417800000", "shortTermDebt": "39800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "-49100000", "totalLiabilities": "1080000000", "otherCurrentAssets": "101400000", "totalCurrentAssets": "1222700000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71200000", "currentAccountsPayable": "32500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11200000", "shortLongTermDebtTotal": "457600000", "totalShareholderEquity": "213900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "289000000", "totalCurrentLiabilities": "577800000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "502200000", "cashAndShortTermInvestments": "653000000", "commonStockSharesOutstanding": "17048000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-80400000", "operatingCashflow": "36500000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52600000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 151600000, "cost_of_revenue": 89800000, "gross_profit": 61800000, "ebit": 49700000, "ebitda": 52600000, "pretax_income": 47800000, "tax_provision": -5900000, "net_income": 53700000, "net_income_to_common": 53700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701400000, "total_current_assets": 951300000, "total_assets": 1099000000, "short_term_debt": 47300000, "long_term_debt": 109700000, "total_debt": 157000000, "total_liabilities": 937600000, "total_equity": 161400000, "shares_outstanding": 16778000, "goodwill_and_intangibles": 29600000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 700000, "free_cash_flow": 58600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289170, "ticker_id": 2477, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49700000", "ebitda": "52600000", "netIncome": "53700000", "grossProfit": "61800000", "depreciation": "None", "totalRevenue": "151600000", "costOfRevenue": "89800000", "interestIncome": "3200000", "incomeBeforeTax": "47800000", "interestExpense": "1900000", "operatingIncome": "45100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5900000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "16700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "53700000" }, "balance": { "goodwill": "None", "inventory": "161600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1099000000", "longTermDebt": "109700000", "shortTermDebt": "47300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29600000", "reportedCurrency": "USD", "retainedEarnings": "-76300000", "totalLiabilities": "937600000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "951300000", "currentLongTermDebt": "45900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147700000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9400000", "shortLongTermDebtTotal": "547200000", "totalShareholderEquity": "161400000", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "77300000", "totalCurrentLiabilities": "346800000", "otherNonCurrentLiabilities": "396900000", "totalNonCurrentLiabilities": "590800000", "cashAndShortTermInvestments": "701400000", "commonStockSharesOutstanding": "16778000", "intangibleAssetsExcludingGoodwill": "29600000", "cashAndCashEquivalentsAtCarryingValue": "701400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "57900000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419700000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151600000, "cost_of_revenue": 89800000, "gross_profit": 61800000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49700000, "depreciation_amortisation": 2900000, "ebitda": 52600000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 47800000, "tax_provision": -5900000, "effective_tax_rate": null, "net_income": 53700000, "net_income_continuing_ops": 53700000, "net_income_to_common": 53700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701400000, "short_term_investments": null, "net_receivables": 80000000, "inventory": 161600000, "other_current_assets": null, "total_current_assets": 951300000, "net_ppe": null, "goodwill": null, "intangible_assets": 29600000, "goodwill_and_intangibles": 29600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147700000, "total_assets": 1099000000, "short_term_debt": 47300000, "accounts_payable": 5800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346800000, "long_term_debt": 109700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590800000, "total_liabilities": 937600000, "total_debt": 157000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76300000, "total_equity": 161400000, "shares_outstanding": 16778000, "operating_cash_flow": 57900000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 419700000, "free_cash_flow": 58600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49700000", "ebitda": "52600000", "netIncome": "53700000", "grossProfit": "61800000", "depreciation": "None", "totalRevenue": "151600000", "costOfRevenue": "89800000", "interestIncome": "3200000", "incomeBeforeTax": "47800000", "interestExpense": "1900000", "operatingIncome": "45100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5900000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "16700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "53700000" }, "balance": { "goodwill": "None", "inventory": "161600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "1099000000", "longTermDebt": "109700000", "shortTermDebt": "47300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29600000", "reportedCurrency": "USD", "retainedEarnings": "-76300000", "totalLiabilities": "937600000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "951300000", "currentLongTermDebt": "45900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147700000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9400000", "shortLongTermDebtTotal": "547200000", "totalShareholderEquity": "161400000", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "77300000", "totalCurrentLiabilities": "346800000", "otherNonCurrentLiabilities": "396900000", "totalNonCurrentLiabilities": "590800000", "cashAndShortTermInvestments": "701400000", "commonStockSharesOutstanding": "16778000", "intangibleAssetsExcludingGoodwill": "29600000", "cashAndCashEquivalentsAtCarryingValue": "701400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "57900000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419700000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 57700000, "cost_of_revenue": 48800000, "gross_profit": 8900000, "ebit": -5800000, "ebitda": -3100000, "pretax_income": -5900000, "tax_provision": -900000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194300000, "total_current_assets": 516900000, "total_assets": 591000000, "short_term_debt": 60700000, "long_term_debt": 110000000, "total_debt": 170700000, "total_liabilities": 514600000, "total_equity": 76400000, "shares_outstanding": 16422000, "goodwill_and_intangibles": 32200000 }, "cash_flow": { "operating_cash_flow": -33200000, "capital_expenditure": 1000000, "free_cash_flow": -32200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289172, "ticker_id": 2477, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5800000", "ebitda": "-3100000", "netIncome": "-5000000", "grossProfit": "8900000", "depreciation": "None", "totalRevenue": "57700000", "costOfRevenue": "48800000", "interestIncome": "2500000", "incomeBeforeTax": "-5900000", "interestExpense": "100000", "operatingIncome": "-7600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "16500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4099999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "0", "inventory": "190700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "591000000", "longTermDebt": "110000000", "shortTermDebt": "60700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32200000", "reportedCurrency": "USD", "retainedEarnings": "-130000000", "totalLiabilities": "514600000", "otherCurrentAssets": "112800000", "totalCurrentAssets": "516900000", "currentLongTermDebt": "60700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74100000", "currentAccountsPayable": "32800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8900000", "shortLongTermDebtTotal": "170700000", "totalShareholderEquity": "76400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "316900000", "otherNonCurrentLiabilities": "7400000", "totalNonCurrentLiabilities": "197700000", "cashAndShortTermInvestments": "194300000", "commonStockSharesOutstanding": "16422000", "intangibleAssetsExcludingGoodwill": "32200000", "cashAndCashEquivalentsAtCarryingValue": "194300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4300000", "operatingCashflow": "-33200000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57700000, "cost_of_revenue": 48800000, "gross_profit": 8900000, "research_and_development": 4099999, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5800000, "depreciation_amortisation": 2700000, "ebitda": -3100000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -5900000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194300000, "short_term_investments": null, "net_receivables": 19100000, "inventory": 190700000, "other_current_assets": null, "total_current_assets": 516900000, "net_ppe": null, "goodwill": 0, "intangible_assets": 32200000, "goodwill_and_intangibles": 32200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74100000, "total_assets": 591000000, "short_term_debt": 60700000, "accounts_payable": 32800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316900000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197700000, "total_liabilities": 514600000, "total_debt": 170700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130000000, "total_equity": 76400000, "shares_outstanding": 16422000, "operating_cash_flow": -33200000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1400000, "free_cash_flow": -32200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5800000", "ebitda": "-3100000", "netIncome": "-5000000", "grossProfit": "8900000", "depreciation": "None", "totalRevenue": "57700000", "costOfRevenue": "48800000", "interestIncome": "2500000", "incomeBeforeTax": "-5900000", "interestExpense": "100000", "operatingIncome": "-7600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "16500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4099999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "0", "inventory": "190700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "591000000", "longTermDebt": "110000000", "shortTermDebt": "60700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32200000", "reportedCurrency": "USD", "retainedEarnings": "-130000000", "totalLiabilities": "514600000", "otherCurrentAssets": "112800000", "totalCurrentAssets": "516900000", "currentLongTermDebt": "60700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74100000", "currentAccountsPayable": "32800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8900000", "shortLongTermDebtTotal": "170700000", "totalShareholderEquity": "76400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "316900000", "otherNonCurrentLiabilities": "7400000", "totalNonCurrentLiabilities": "197700000", "cashAndShortTermInvestments": "194300000", "commonStockSharesOutstanding": "16422000", "intangibleAssetsExcludingGoodwill": "32200000", "cashAndCashEquivalentsAtCarryingValue": "194300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4300000", "operatingCashflow": "-33200000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 189000000, "cost_of_revenue": 156200000, "gross_profit": 32800000, "ebit": 37400000, "ebitda": 41300000, "pretax_income": 39500000, "tax_provision": 8900000, "net_income": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 592500000, "total_assets": 668200000, "short_term_debt": 59100000, "long_term_debt": 112700000, "total_debt": 171800000, "total_liabilities": 591600000, "total_equity": 76600000, "shares_outstanding": 16226000, "goodwill_and_intangibles": 34600000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 900000, "free_cash_flow": 7900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289173, "ticker_id": 2477, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37400000", "ebitda": "41300000", "netIncome": "30600000", "grossProfit": "32800000", "depreciation": "None", "totalRevenue": "189000000", "costOfRevenue": "156200000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "300000", "operatingIncome": "21100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8900000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "11700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "7600000", "netIncomeFromContinuingOperations": "30600000" }, "balance": { "goodwill": "None", "inventory": "195300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "668200000", "longTermDebt": "112700000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34600000", "reportedCurrency": "USD", "retainedEarnings": "-125000000", "totalLiabilities": "591600000", "otherCurrentAssets": "135700000", "totalCurrentAssets": "592500000", "currentLongTermDebt": "59100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75700000", "currentAccountsPayable": "34200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171800000", "totalShareholderEquity": "76600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38800000", "totalCurrentLiabilities": "389500000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "202100000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "16226000", "intangibleAssetsExcludingGoodwill": "34600000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33100000", "operatingCashflow": "7000000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11600000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189000000, "cost_of_revenue": 156200000, "gross_profit": 32800000, "research_and_development": 4100000, "selling_general_admin": 7600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37400000, "depreciation_amortisation": 3900000, "ebitda": 41300000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 39500000, "tax_provision": 8900000, "effective_tax_rate": null, "net_income": 30600000, "net_income_continuing_ops": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000000, "short_term_investments": null, "net_receivables": 34500000, "inventory": 195300000, "other_current_assets": null, "total_current_assets": 592500000, "net_ppe": null, "goodwill": null, "intangible_assets": 34600000, "goodwill_and_intangibles": 34600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75700000, "total_assets": 668200000, "short_term_debt": 59100000, "accounts_payable": 34200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389500000, "long_term_debt": 112700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202100000, "total_liabilities": 591600000, "total_debt": 171800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125000000, "total_equity": 76600000, "shares_outstanding": 16226000, "operating_cash_flow": 7000000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11600000, "free_cash_flow": 7900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37400000", "ebitda": "41300000", "netIncome": "30600000", "grossProfit": "32800000", "depreciation": "None", "totalRevenue": "189000000", "costOfRevenue": "156200000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "300000", "operatingIncome": "21100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8900000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "11700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "7600000", "netIncomeFromContinuingOperations": "30600000" }, "balance": { "goodwill": "None", "inventory": "195300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "668200000", "longTermDebt": "112700000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34600000", "reportedCurrency": "USD", "retainedEarnings": "-125000000", "totalLiabilities": "591600000", "otherCurrentAssets": "135700000", "totalCurrentAssets": "592500000", "currentLongTermDebt": "59100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75700000", "currentAccountsPayable": "34200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171800000", "totalShareholderEquity": "76600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38800000", "totalCurrentLiabilities": "389500000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "202100000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "16226000", "intangibleAssetsExcludingGoodwill": "34600000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33100000", "operatingCashflow": "7000000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11600000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 43700000, "cost_of_revenue": 40500000, "gross_profit": 3200000, "ebit": -8000000, "ebitda": -6700000, "pretax_income": -8400000, "tax_provision": -2300000, "net_income": -6100000, "net_income_to_common": -6100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209300000, "total_current_assets": 656500000, "total_assets": 750000000, "short_term_debt": 46300000, "long_term_debt": 124000000, "total_debt": 170300000, "total_liabilities": 716200000, "total_equity": 33800000, "shares_outstanding": 15906000, "goodwill_and_intangibles": 38300000 }, "cash_flow": { "operating_cash_flow": 5300000, "capital_expenditure": 1500000, "free_cash_flow": 6800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289174, "ticker_id": 2477, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "-6700000", "netIncome": "-6100000", "grossProfit": "3200000", "depreciation": "None", "totalRevenue": "43700000", "costOfRevenue": "40500000", "interestIncome": "None", "incomeBeforeTax": "-8400000", "interestExpense": "400000", "operatingIncome": "-10600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2300000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "13800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "8100000", "netIncomeFromContinuingOperations": "-6100000" }, "balance": { "goodwill": "None", "inventory": "279200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "750000000", "longTermDebt": "124000000", "shortTermDebt": "46300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38300000", "reportedCurrency": "USD", "retainedEarnings": "-155600000", "totalLiabilities": "716200000", "otherCurrentAssets": "148100000", "totalCurrentAssets": "656500000", "currentLongTermDebt": "46300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93500000", "currentAccountsPayable": "36700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170300000", "totalShareholderEquity": "33800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89200000", "totalCurrentLiabilities": "455200000", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "261000000", "cashAndShortTermInvestments": "209300000", "commonStockSharesOutstanding": "15906000", "intangibleAssetsExcludingGoodwill": "38300000", "cashAndCashEquivalentsAtCarryingValue": "209300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "5300000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4400000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43700000, "cost_of_revenue": 40500000, "gross_profit": 3200000, "research_and_development": 5700000, "selling_general_admin": 8100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": 1300000, "ebitda": -6700000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -8400000, "tax_provision": -2300000, "effective_tax_rate": null, "net_income": -6100000, "net_income_continuing_ops": -6100000, "net_income_to_common": -6100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209300000, "short_term_investments": null, "net_receivables": 19900000, "inventory": 279200000, "other_current_assets": null, "total_current_assets": 656500000, "net_ppe": null, "goodwill": null, "intangible_assets": 38300000, "goodwill_and_intangibles": 38300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93500000, "total_assets": 750000000, "short_term_debt": 46300000, "accounts_payable": 36700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455200000, "long_term_debt": 124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261000000, "total_liabilities": 716200000, "total_debt": 170300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155600000, "total_equity": 33800000, "shares_outstanding": 15906000, "operating_cash_flow": 5300000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4400000, "free_cash_flow": 6800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "-6700000", "netIncome": "-6100000", "grossProfit": "3200000", "depreciation": "None", "totalRevenue": "43700000", "costOfRevenue": "40500000", "interestIncome": "None", "incomeBeforeTax": "-8400000", "interestExpense": "400000", "operatingIncome": "-10600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2300000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "13800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "8100000", "netIncomeFromContinuingOperations": "-6100000" }, "balance": { "goodwill": "None", "inventory": "279200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "750000000", "longTermDebt": "124000000", "shortTermDebt": "46300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38300000", "reportedCurrency": "USD", "retainedEarnings": "-155600000", "totalLiabilities": "716200000", "otherCurrentAssets": "148100000", "totalCurrentAssets": "656500000", "currentLongTermDebt": "46300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93500000", "currentAccountsPayable": "36700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170300000", "totalShareholderEquity": "33800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89200000", "totalCurrentLiabilities": "455200000", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "261000000", "cashAndShortTermInvestments": "209300000", "commonStockSharesOutstanding": "15906000", "intangibleAssetsExcludingGoodwill": "38300000", "cashAndCashEquivalentsAtCarryingValue": "209300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "5300000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4400000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 103600000, "cost_of_revenue": 53800000, "gross_profit": 49800000, "ebit": 58700000, "ebitda": 61000000, "pretax_income": 58300000, "tax_provision": 2000000, "net_income": 56300000, "net_income_to_common": 56300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201200000, "total_current_assets": 685400000, "total_assets": 796200000, "short_term_debt": 21800000, "long_term_debt": 152700000, "total_debt": 174500000, "total_liabilities": 763900000, "total_equity": 32299999, "shares_outstanding": 15732000, "goodwill_and_intangibles": 39400000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 500000, "free_cash_flow": 18400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289175, "ticker_id": 2477, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58700000", "ebitda": "61000000", "netIncome": "56300000", "grossProfit": "49800000", "depreciation": "None", "totalRevenue": "103600000", "costOfRevenue": "53800000", "interestIncome": "None", "incomeBeforeTax": "58300000", "interestExpense": "400000", "operatingIncome": "32600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "17200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "56300000" }, "balance": { "goodwill": "None", "inventory": "306400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "796200000", "longTermDebt": "152700000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39400000", "reportedCurrency": "USD", "retainedEarnings": "-149500000", "totalLiabilities": "763900000", "otherCurrentAssets": "128400000", "totalCurrentAssets": "685400000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800000", "currentAccountsPayable": "6100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177100000", "totalShareholderEquity": "32299999", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "160600000", "totalCurrentLiabilities": "471100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "292800000", "cashAndShortTermInvestments": "201200000", "commonStockSharesOutstanding": "15732000", "intangibleAssetsExcludingGoodwill": "39400000", "cashAndCashEquivalentsAtCarryingValue": "201200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22900000", "operatingCashflow": "17900000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103600000, "cost_of_revenue": 53800000, "gross_profit": 49800000, "research_and_development": 3400000, "selling_general_admin": 9300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58700000, "depreciation_amortisation": 2300000, "ebitda": 61000000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 58300000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 56300000, "net_income_continuing_ops": 56300000, "net_income_to_common": 56300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201200000, "short_term_investments": null, "net_receivables": 49400000, "inventory": 306400000, "other_current_assets": null, "total_current_assets": 685400000, "net_ppe": null, "goodwill": null, "intangible_assets": 39400000, "goodwill_and_intangibles": 39400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110800000, "total_assets": 796200000, "short_term_debt": 21800000, "accounts_payable": 6100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471100000, "long_term_debt": 152700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292800000, "total_liabilities": 763900000, "total_debt": 174500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149500000, "total_equity": 32299999, "shares_outstanding": 15732000, "operating_cash_flow": 17900000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 18400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58700000", "ebitda": "61000000", "netIncome": "56300000", "grossProfit": "49800000", "depreciation": "None", "totalRevenue": "103600000", "costOfRevenue": "53800000", "interestIncome": "None", "incomeBeforeTax": "58300000", "interestExpense": "400000", "operatingIncome": "32600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "17200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "56300000" }, "balance": { "goodwill": "None", "inventory": "306400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "796200000", "longTermDebt": "152700000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39400000", "reportedCurrency": "USD", "retainedEarnings": "-149500000", "totalLiabilities": "763900000", "otherCurrentAssets": "128400000", "totalCurrentAssets": "685400000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800000", "currentAccountsPayable": "6100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177100000", "totalShareholderEquity": "32299999", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "160600000", "totalCurrentLiabilities": "471100000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "292800000", "cashAndShortTermInvestments": "201200000", "commonStockSharesOutstanding": "15732000", "intangibleAssetsExcludingGoodwill": "39400000", "cashAndCashEquivalentsAtCarryingValue": "201200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22900000", "operatingCashflow": "17900000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 51300000, "cost_of_revenue": 40000000, "gross_profit": 11300000, "ebit": 1000000, "ebitda": 2600000, "pretax_income": 600000, "tax_provision": -7600000, "net_income": 8200000, "net_income_to_common": 8200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 531900000, "total_assets": 644700000, "short_term_debt": 6100000, "long_term_debt": 164300000, "total_debt": 170400000, "total_liabilities": 668700000, "total_equity": -24000000, "shares_outstanding": 15626000, "goodwill_and_intangibles": 41500000 }, "cash_flow": { "operating_cash_flow": -24000000, "capital_expenditure": 400000, "free_cash_flow": -23600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289177, "ticker_id": 2477, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000000", "ebitda": "2600000", "netIncome": "8200000", "grossProfit": "11300000", "depreciation": "None", "totalRevenue": "51300000", "costOfRevenue": "40000000", "interestIncome": "1900000", "incomeBeforeTax": "600000", "interestExpense": "400000", "operatingIncome": "-2900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7600000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "14200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "8200000" }, "balance": { "goodwill": "None", "inventory": "210800000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "644700000", "longTermDebt": "164300000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41500000", "reportedCurrency": "USD", "retainedEarnings": "-205800000", "totalLiabilities": "668700000", "otherCurrentAssets": "128400000", "totalCurrentAssets": "531900000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112800000", "currentAccountsPayable": "44300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6100000", "shortLongTermDebtTotal": "170400000", "totalShareholderEquity": "-24000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14200000", "totalCurrentLiabilities": "337300000", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "331400000", "cashAndShortTermInvestments": "183300000", "commonStockSharesOutstanding": "15626000", "intangibleAssetsExcludingGoodwill": "41500000", "cashAndCashEquivalentsAtCarryingValue": "183300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "77800000", "operatingCashflow": "-24000000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51300000, "cost_of_revenue": 40000000, "gross_profit": 11300000, "research_and_development": 3300000, "selling_general_admin": 9500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000, "depreciation_amortisation": 1600000, "ebitda": 2600000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 600000, "tax_provision": -7600000, "effective_tax_rate": null, "net_income": 8200000, "net_income_continuing_ops": 8200000, "net_income_to_common": 8200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183300000, "short_term_investments": null, "net_receivables": 9400000, "inventory": 210800000, "other_current_assets": null, "total_current_assets": 531900000, "net_ppe": null, "goodwill": null, "intangible_assets": 41500000, "goodwill_and_intangibles": 41500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112800000, "total_assets": 644700000, "short_term_debt": 6100000, "accounts_payable": 44300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337300000, "long_term_debt": 164300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331400000, "total_liabilities": 668700000, "total_debt": 170400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205800000, "total_equity": -24000000, "shares_outstanding": 15626000, "operating_cash_flow": -24000000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4200000, "free_cash_flow": -23600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000000", "ebitda": "2600000", "netIncome": "8200000", "grossProfit": "11300000", "depreciation": "None", "totalRevenue": "51300000", "costOfRevenue": "40000000", "interestIncome": "1900000", "incomeBeforeTax": "600000", "interestExpense": "400000", "operatingIncome": "-2900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7600000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "14200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "8200000" }, "balance": { "goodwill": "None", "inventory": "210800000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "644700000", "longTermDebt": "164300000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41500000", "reportedCurrency": "USD", "retainedEarnings": "-205800000", "totalLiabilities": "668700000", "otherCurrentAssets": "128400000", "totalCurrentAssets": "531900000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112800000", "currentAccountsPayable": "44300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6100000", "shortLongTermDebtTotal": "170400000", "totalShareholderEquity": "-24000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14200000", "totalCurrentLiabilities": "337300000", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "331400000", "cashAndShortTermInvestments": "183300000", "commonStockSharesOutstanding": "15626000", "intangibleAssetsExcludingGoodwill": "41500000", "cashAndCashEquivalentsAtCarryingValue": "183300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "77800000", "operatingCashflow": "-24000000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "income_statement": { "revenue": 98400000, "cost_of_revenue": 70400000, "gross_profit": 28000000, "ebit": 16200000, "ebitda": 18100000, "pretax_income": 16000000, "tax_provision": 3300000, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212500000, "total_current_assets": 656100000, "total_assets": 762000000, "short_term_debt": 6100000, "long_term_debt": 92600000, "total_debt": 98700000, "total_liabilities": 794500000, "total_equity": -32500000, "shares_outstanding": 15369000, "goodwill_and_intangibles": 42900000 }, "cash_flow": { "operating_cash_flow": 24900000, "capital_expenditure": 400000, "free_cash_flow": 25300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289178, "ticker_id": 2477, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:57.163651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16200000", "ebitda": "18100000", "netIncome": "12700000", "grossProfit": "28000000", "depreciation": "None", "totalRevenue": "98400000", "costOfRevenue": "70400000", "interestIncome": "2000000", "incomeBeforeTax": "16000000", "interestExpense": "200000", "operatingIncome": "14400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "13600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "70400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "7800000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "None", "inventory": "288600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "762000000", "longTermDebt": "92600000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42900000", "reportedCurrency": "USD", "retainedEarnings": "-214000000", "totalLiabilities": "794500000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "656100000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105900000", "currentAccountsPayable": "50900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5700000", "shortLongTermDebtTotal": "172800000", "totalShareholderEquity": "-32500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106600000", "totalCurrentLiabilities": "458900000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "335600000", "cashAndShortTermInvestments": "212500000", "commonStockSharesOutstanding": "15369000", "intangibleAssetsExcludingGoodwill": "42900000", "cashAndCashEquivalentsAtCarryingValue": "212500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-77100000", "operatingCashflow": "24900000", "capitalExpenditures": "400000", "changeInReceivables": "23900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98400000, "cost_of_revenue": 70400000, "gross_profit": 28000000, "research_and_development": 4100000, "selling_general_admin": 7800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16200000, "depreciation_amortisation": 1900000, "ebitda": 18100000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212500000, "short_term_investments": null, "net_receivables": 9000000, "inventory": 288600000, "other_current_assets": null, "total_current_assets": 656100000, "net_ppe": null, "goodwill": null, "intangible_assets": 42900000, "goodwill_and_intangibles": 42900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105900000, "total_assets": 762000000, "short_term_debt": 6100000, "accounts_payable": 50900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458900000, "long_term_debt": 92600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335600000, "total_liabilities": 794500000, "total_debt": 98700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214000000, "total_equity": -32500000, "shares_outstanding": 15369000, "operating_cash_flow": 24900000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800000, "free_cash_flow": 25300000, "net_change_in_cash": 23700000 }, "raw_data": { "income": { "ebit": "16200000", "ebitda": "18100000", "netIncome": "12700000", "grossProfit": "28000000", "depreciation": "None", "totalRevenue": "98400000", "costOfRevenue": "70400000", "interestIncome": "2000000", "incomeBeforeTax": "16000000", "interestExpense": "200000", "operatingIncome": "14400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "13600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "70400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "7800000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "None", "inventory": "288600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "762000000", "longTermDebt": "92600000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42900000", "reportedCurrency": "USD", "retainedEarnings": "-214000000", "totalLiabilities": "794500000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "656100000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105900000", "currentAccountsPayable": "50900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5700000", "shortLongTermDebtTotal": "172800000", "totalShareholderEquity": "-32500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106600000", "totalCurrentLiabilities": "458900000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "335600000", "cashAndShortTermInvestments": "212500000", "commonStockSharesOutstanding": "15369000", "intangibleAssetsExcludingGoodwill": "42900000", "cashAndCashEquivalentsAtCarryingValue": "212500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-77100000", "operatingCashflow": "24900000", "capitalExpenditures": "400000", "changeInReceivables": "23900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }