{ "ticker": { "uuid": "6febeb39-0763-4fb6-87ad-7ba8c7f31014", "symbol": "APG", "name": "Api Group\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6febeb39-0763-4fb6-87ad-7ba8c7f31014/", "api_url": "https://sharemaestro.com/factors/api/tickers/6febeb39-0763-4fb6-87ad-7ba8c7f31014/" }, "ticker_metadata": { "id": 226, "uuid": "6febeb39-0763-4fb6-87ad-7ba8c7f31014", "symbol": "APG", "name": "Api Group\u00a0Corp", "asset_type": "equity", "market_cap": 17762347000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "APi Group Corporation provides security, specialty and industrial services primarily in North America. The company is headquartered in New Brighton, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6febeb39-0763-4fb6-87ad-7ba8c7f31014", "symbol": "APG", "name": "Api Group\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6febeb39-0763-4fb6-87ad-7ba8c7f31014/", "api_url": "https://sharemaestro.com/factors/api/tickers/6febeb39-0763-4fb6-87ad-7ba8c7f31014/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.07, "quality": 0.7, "momentum": 0.77, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 41.98, "market_cap": 18261300000, "pe_ratio": 56.362, "earnings_yield": 0.0177, "ebitda_to_ev": 0.0431, "shareholder_yield": 0, "roe": 0.0929, "piotroski_f_score": 8, "momentum_12_1": 0.3554, "volatility_252d": 0.2338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.159368+00:00", "batch_id": "" }, "size": { "price_close": 41.98, "market_cap": 18261300000, "market_cap_usd": 18261300000, "enterprise_value": 20376300000, "shares_outstanding": 435000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.362, "pb_ratio": 5.2385, "ptbv_ratio": null, "ps_ratio": 2.2341, "pcf_ratio": 23.352, "pfcf_ratio": 20.6576, "ev_ebitda": 23.2076, "ev_ebit": 37.251, "ev_sales": 2.4928, "ev_fcf": 23.0501, "earnings_yield": 0.0177, "fcf_yield": 0.0434, "price_to_sales": 2.2341, "price_to_book": 5.2385, "price_to_cashflow": 23.352, "ebitda_to_ev": 0.0431, "sales_yield": 0.4012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2914, "operating_margin": 0.0669, "net_margin": 0.0396, "ebitda_margin": 0.1074, "fcf_margin": 0.1081, "roe": 0.0929, "roa": 0.0361, "roic": 0.0722, "roc_greenblatt": null, "asset_turnover": 0.9117, "cash_conversion": 2.7284, "accruals_ratio": -0.0511, "sbc_to_revenue": 0.0055, "piotroski_f_score": 8, "altman_z_score": 3.3248, "earnings_stability_5y": 0.2791, "revenue_stability_5y": 0.4733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2657, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.572, "net_debt_to_ebitda": 2.4089, "debt_to_assets": 0.3078, "interest_coverage": 6.0778, "current_ratio": 1.4352, "quick_ratio": 1.3612, "net_debt": 2115000000, "local_beta": 0.0007, "volatility_252d": 0.2338, "volatility_60d": 0.5616, "max_drawdown_12m": -0.1564, "risk_adjusted_momentum": 1.5196 }, "growth": { "revenue_growth_1y": 0.1455, "revenue_growth_3y_cagr": 0.0645, "revenue_growth_5y_cagr": 0.1714, "eps_growth_1y": 0.35, "eps_growth_3y_cagr": 0.6053, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1802, "book_value_growth_1y": -0.2574, "revenue_growth": 0.1455, "earnings_growth": 0.35 }, "momentum": { "price_return_1m": -0.0468, "price_return_3m": 0.0026, "price_return_6m": 0.0748, "price_return_9m": 0.2008, "price_return_12m": 0.292, "price_return_12m_ex1m": 0.3554, "momentum_6m": 0.0748, "momentum_12m": 0.292, "momentum_12_1": 0.3554, "distance_from_52w_high": -0.1362, "distance_from_52w_low": 0.316, "relative_strength": 0.192 }, "raw_ttm": { "revenue_ttm": 8174000000, "gross_profit_ttm": 2382000000, "ebit_ttm": 547000000, "ebitda_ttm": 878000000, "net_income_ttm": 324000000, "eps_diluted_ttm": 0.7448, "operating_cash_flow_ttm": 782000000, "capital_expenditure_ttm": 102000000, "fcf_ttm": 884000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90000000, "cash_and_equivalents": 645000000, "total_current_assets": 3024000000, "total_current_liabilities": 2107000000, "net_ppe": null, "total_assets": 8966000000, "total_debt": 2760000000, "total_equity": 3486000000, "net_working_capital": 277000000, "book_value_per_share": 8.0138, "retained_earnings": 574000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1463000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 52, "rank_pcf": 81, "rank_ev_ebitda": 81, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 68, "rank_piotroski": 4, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35 }, "composites": { "value_composite": 93, "quality_composite": 30, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2214, "os_score": 0.32, "value_percentile": 0.07, "quality_percentile": 0.7, "momentum_percentile": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3521, "ticker_id": 226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.159368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.98, "market_cap": 18261300000, "market_cap_usd": 18261300000, "enterprise_value": 20376300000, "shares_outstanding": 435000000, "fx_rate_to_usd": null, "pe_ratio": 56.36203704, "pb_ratio": 5.23846816, "ptbv_ratio": null, "ps_ratio": 2.23407145, "pcf_ratio": 23.35204604, "pfcf_ratio": 20.65757919, "ev_ebitda": 23.20763098, "ev_ebit": 37.25100548, "ev_sales": 2.49281869, "ev_fcf": 23.05011312, "earnings_yield": 0.01774244, "fcf_yield": 0.04338374, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29141179, "operating_margin": 0.0669195, "net_margin": 0.03963788, "ebitda_margin": 0.10741375, "fcf_margin": 0.10814779, "roe": 0.0929432, "roa": 0.03613652, "roic": 0.07224248, "roc_greenblatt": null, "asset_turnover": 0.91166629, "cash_conversion": 2.72839506, "accruals_ratio": -0.05108186, "sbc_to_revenue": 0.00550526, "debt_to_equity": 1.57200229, "net_debt_to_ebitda": 2.40888383, "debt_to_assets": 0.30782958, "interest_coverage": 6.07777778, "current_ratio": 1.43521595, "quick_ratio": 1.36117703, "net_debt": 2115000000, "revenue_growth_1y": 0.14545964, "revenue_growth_3y_cagr": 0.06451877, "revenue_growth_5y_cagr": 0.17138593, "eps_growth_1y": 0.35, "eps_growth_3y_cagr": 0.60531906, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18024032, "book_value_growth_1y": -0.25740528, "piotroski_f_score": 8, "altman_z_score": 3.32476374, "earnings_stability_5y": 0.279091, "revenue_stability_5y": 0.47328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04677566, "price_return_3m": 0.00262718, "price_return_6m": 0.07475678, "price_return_9m": 0.20080092, "price_return_12m": 0.29195865, "price_return_12m_ex1m": 0.35535633, "distance_from_52w_high": -0.13621399, "distance_from_52w_low": 0.31598746, "relative_strength": 0.19199507, "local_beta": 0.0007, "volatility_252d": 0.233846, "volatility_60d": 0.56164, "max_drawdown_12m": -0.1563786, "revenue_ttm": 8174000000, "gross_profit_ttm": 2382000000, "ebit_ttm": 547000000, "ebitda_ttm": 878000000, "net_income_ttm": 324000000, "eps_diluted_ttm": 0.74482759, "operating_cash_flow_ttm": 782000000, "capital_expenditure_ttm": 102000000, "fcf_ttm": 884000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90000000, "cash_and_equivalents": 645000000, "total_current_assets": 3024000000, "total_current_liabilities": 2107000000, "net_ppe": null, "total_assets": 8966000000, "total_debt": 2760000000, "total_equity": 3486000000, "net_working_capital": 277000000, "book_value_per_share": 8.0137931, "retained_earnings": 574000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1463000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 52, "rank_pcf": 81, "rank_ev_ebitda": 81, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 68, "rank_piotroski": 4, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 93, "quality_composite": 30, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.98, "os": 0.32, "value": 0.07, "quality": 0.7, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 56.362, "earnings_yield": 0.0177, "shareholder_yield": 0, "roe": 0.0929, "momentum_12_1": 0.3554, "complete_fields": { "id": 3521, "ticker_id": 226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.159368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.98, "market_cap": 18261300000, "market_cap_usd": 18261300000, "enterprise_value": 20376300000, "shares_outstanding": 435000000, "fx_rate_to_usd": null, "pe_ratio": 56.36203704, "pb_ratio": 5.23846816, "ptbv_ratio": null, "ps_ratio": 2.23407145, "pcf_ratio": 23.35204604, "pfcf_ratio": 20.65757919, "ev_ebitda": 23.20763098, "ev_ebit": 37.25100548, "ev_sales": 2.49281869, "ev_fcf": 23.05011312, "earnings_yield": 0.01774244, "fcf_yield": 0.04338374, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29141179, "operating_margin": 0.0669195, "net_margin": 0.03963788, "ebitda_margin": 0.10741375, "fcf_margin": 0.10814779, "roe": 0.0929432, "roa": 0.03613652, "roic": 0.07224248, "roc_greenblatt": null, "asset_turnover": 0.91166629, "cash_conversion": 2.72839506, "accruals_ratio": -0.05108186, "sbc_to_revenue": 0.00550526, "debt_to_equity": 1.57200229, "net_debt_to_ebitda": 2.40888383, "debt_to_assets": 0.30782958, "interest_coverage": 6.07777778, "current_ratio": 1.43521595, "quick_ratio": 1.36117703, "net_debt": 2115000000, "revenue_growth_1y": 0.14545964, "revenue_growth_3y_cagr": 0.06451877, "revenue_growth_5y_cagr": 0.17138593, "eps_growth_1y": 0.35, "eps_growth_3y_cagr": 0.60531906, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18024032, "book_value_growth_1y": -0.25740528, "piotroski_f_score": 8, "altman_z_score": 3.32476374, "earnings_stability_5y": 0.279091, "revenue_stability_5y": 0.47328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04677566, "price_return_3m": 0.00262718, "price_return_6m": 0.07475678, "price_return_9m": 0.20080092, "price_return_12m": 0.29195865, "price_return_12m_ex1m": 0.35535633, "distance_from_52w_high": -0.13621399, "distance_from_52w_low": 0.31598746, "relative_strength": 0.19199507, "local_beta": 0.0007, "volatility_252d": 0.233846, "volatility_60d": 0.56164, "max_drawdown_12m": -0.1563786, "revenue_ttm": 8174000000, "gross_profit_ttm": 2382000000, "ebit_ttm": 547000000, "ebitda_ttm": 878000000, "net_income_ttm": 324000000, "eps_diluted_ttm": 0.74482759, "operating_cash_flow_ttm": 782000000, "capital_expenditure_ttm": 102000000, "fcf_ttm": 884000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90000000, "cash_and_equivalents": 645000000, "total_current_assets": 3024000000, "total_current_liabilities": 2107000000, "net_ppe": null, "total_assets": 8966000000, "total_debt": 2760000000, "total_equity": 3486000000, "net_working_capital": 277000000, "book_value_per_share": 8.0137931, "retained_earnings": 574000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1463000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 52, "rank_pcf": 81, "rank_ev_ebitda": 81, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 68, "rank_piotroski": 4, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 93, "quality_composite": 30, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 7911000000, "cost_of_revenue": 5424000000, "gross_profit": 2487000000, "ebit": 554000000, "ebitda": 881000000, "pretax_income": 413000000, "tax_provision": 111000000, "net_income": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912000000, "total_current_assets": 3229000000, "total_assets": 8936000000, "short_term_debt": 103000000, "long_term_debt": 2754000000, "total_debt": 2857000000, "total_liabilities": 5528000000, "total_equity": 3408000000, "shares_outstanding": 416000000, "goodwill_and_intangibles": 4751000000 }, "cash_flow": { "operating_cash_flow": 759000000, "capital_expenditure": 96000000, "free_cash_flow": 855000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216553, "ticker_id": 226, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554000000", "ebitda": "881000000", "netIncome": "302000000", "grossProfit": "2487000000", "depreciation": "None", "totalRevenue": "7911000000", "costOfRevenue": "5424000000", "interestIncome": "141000000", "incomeBeforeTax": "413000000", "interestExpense": "141000000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "1933000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "3167000000", "inventory": "145000000", "commonStock": "41500", "currentDebt": "None", "investments": "None", "totalAssets": "8936000000", "longTermDebt": "2754000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1584000000", "reportedCurrency": "USD", "retainedEarnings": "517000000", "totalLiabilities": "5528000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707000000", "currentAccountsPayable": "526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698000000", "shortLongTermDebtTotal": "3287000000", "totalShareholderEquity": "3408000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2150000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "3378000000", "cashAndShortTermInvestments": "912000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "1584000000", "cashAndCashEquivalentsAtCarryingValue": "912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "759000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7911000000, "cost_of_revenue": 5424000000, "gross_profit": 2487000000, "research_and_development": null, "selling_general_admin": 1933000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000000, "depreciation_amortisation": 327000000, "ebitda": 881000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 413000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 302000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912000000, "short_term_investments": null, "net_receivables": 1563000000, "inventory": 145000000, "other_current_assets": null, "total_current_assets": 3229000000, "net_ppe": null, "goodwill": 3167000000, "intangible_assets": 1584000000, "goodwill_and_intangibles": 4751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5707000000, "total_assets": 8936000000, "short_term_debt": 103000000, "accounts_payable": 526000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150000000, "long_term_debt": 2754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3378000000, "total_liabilities": 5528000000, "total_debt": 2857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517000000, "total_equity": 3408000000, "shares_outstanding": 416000000, "operating_cash_flow": 759000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000000, "free_cash_flow": 855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554000000", "ebitda": "881000000", "netIncome": "302000000", "grossProfit": "2487000000", "depreciation": "None", "totalRevenue": "7911000000", "costOfRevenue": "5424000000", "interestIncome": "141000000", "incomeBeforeTax": "413000000", "interestExpense": "141000000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "1933000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "3167000000", "inventory": "145000000", "commonStock": "41500", "currentDebt": "None", "investments": "None", "totalAssets": "8936000000", "longTermDebt": "2754000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1584000000", "reportedCurrency": "USD", "retainedEarnings": "517000000", "totalLiabilities": "5528000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707000000", "currentAccountsPayable": "526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698000000", "shortLongTermDebtTotal": "3287000000", "totalShareholderEquity": "3408000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2150000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "3378000000", "cashAndShortTermInvestments": "912000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "1584000000", "cashAndCashEquivalentsAtCarryingValue": "912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "759000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 7018000000, "cost_of_revenue": 4840000000, "gross_profit": 2178000000, "ebit": 476000000, "ebitda": 778000000, "pretax_income": 330000000, "tax_provision": 80000000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 2658000000, "total_assets": 8152000000, "short_term_debt": 4000000, "long_term_debt": 2749000000, "total_debt": 2753000000, "total_liabilities": 5199000000, "total_equity": 2953000000, "shares_outstanding": 267675764, "goodwill_and_intangibles": 4554000000 }, "cash_flow": { "operating_cash_flow": 620000000, "capital_expenditure": 84000000, "free_cash_flow": 704000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216558, "ticker_id": 226, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476000000", "ebitda": "778000000", "netIncome": "250000000", "grossProfit": "2178000000", "depreciation": "None", "totalRevenue": "7018000000", "costOfRevenue": "4840000000", "interestIncome": "153000000", "incomeBeforeTax": "330000000", "interestExpense": "146000000", "operatingIncome": "484000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "1694000000", "netIncomeFromContinuingOperations": "250000000" }, "balance": { "goodwill": "2894000000", "inventory": "143000000", "commonStock": "27400", "currentDebt": "None", "investments": "None", "totalAssets": "8152000000", "longTermDebt": "2749000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1660000000", "reportedCurrency": "USD", "retainedEarnings": "215000000", "totalLiabilities": "5199000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2658000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647000000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "2953000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "1885000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "3314000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "267675764", "intangibleAssetsExcludingGoodwill": "1660000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "620000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000000", "cashflowFromInvestment": "-829000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7018000000, "cost_of_revenue": 4840000000, "gross_profit": 2178000000, "research_and_development": null, "selling_general_admin": 1694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476000000, "depreciation_amortisation": 302000000, "ebitda": 778000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 330000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": null, "net_receivables": 1897000000, "inventory": 143000000, "other_current_assets": null, "total_current_assets": 2658000000, "net_ppe": null, "goodwill": 2894000000, "intangible_assets": 1660000000, "goodwill_and_intangibles": 4554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5494000000, "total_assets": 8152000000, "short_term_debt": 4000000, "accounts_payable": 497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885000000, "long_term_debt": 2749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3314000000, "total_liabilities": 5199000000, "total_debt": 2753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215000000, "total_equity": 2953000000, "shares_outstanding": 267675764, "operating_cash_flow": 620000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245000000, "free_cash_flow": 704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "476000000", "ebitda": "778000000", "netIncome": "250000000", "grossProfit": "2178000000", "depreciation": "None", "totalRevenue": "7018000000", "costOfRevenue": "4840000000", "interestIncome": "153000000", "incomeBeforeTax": "330000000", "interestExpense": "146000000", "operatingIncome": "484000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "1694000000", "netIncomeFromContinuingOperations": "250000000" }, "balance": { "goodwill": "2894000000", "inventory": "143000000", "commonStock": "27400", "currentDebt": "None", "investments": "None", "totalAssets": "8152000000", "longTermDebt": "2749000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1660000000", "reportedCurrency": "USD", "retainedEarnings": "215000000", "totalLiabilities": "5199000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2658000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647000000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "2953000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "1885000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "3314000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "267675764", "intangibleAssetsExcludingGoodwill": "1660000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "620000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000000", "cashflowFromInvestment": "-829000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 6928000000, "cost_of_revenue": 4988000000, "gross_profit": 1940000000, "ebit": 377000000, "ebitda": 680000000, "pretax_income": 232000000, "tax_provision": 79000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 2582000000, "total_assets": 7590000000, "short_term_debt": 80000000, "long_term_debt": 2322000000, "total_debt": 2402000000, "total_liabilities": 4722000000, "total_equity": 2868000000, "shares_outstanding": 352705257, "goodwill_and_intangibles": 4091000000 }, "cash_flow": { "operating_cash_flow": 514000000, "capital_expenditure": 86000000, "free_cash_flow": 600000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216563, "ticker_id": 226, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377000000", "ebitda": "680000000", "netIncome": "153000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "6928000000", "costOfRevenue": "4988000000", "interestIncome": "132000000", "incomeBeforeTax": "232000000", "interestExpense": "145000000", "operatingIncome": "359000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "1581000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "2471000000", "inventory": "150000000", "commonStock": "23500", "currentDebt": "None", "investments": "None", "totalAssets": "7590000000", "longTermDebt": "2322000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "-11000000", "totalLiabilities": "4722000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2582000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "2574000000", "totalShareholderEquity": "2868000000", "capitalLeaseObligations": "247000000", "otherCurrentLiabilities": "729000000", "totalCurrentLiabilities": "1807000000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "2915000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "352705257", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "514000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6928000000, "cost_of_revenue": 4988000000, "gross_profit": 1940000000, "research_and_development": null, "selling_general_admin": 1581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377000000, "depreciation_amortisation": 303000000, "ebitda": 680000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 1831000000, "inventory": 150000000, "other_current_assets": null, "total_current_assets": 2582000000, "net_ppe": null, "goodwill": 2471000000, "intangible_assets": 1620000000, "goodwill_and_intangibles": 4091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5008000000, "total_assets": 7590000000, "short_term_debt": 80000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807000000, "long_term_debt": 2322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2915000000, "total_liabilities": 4722000000, "total_debt": 2402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11000000, "total_equity": 2868000000, "shares_outstanding": 352705257, "operating_cash_flow": 514000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -532000000, "free_cash_flow": 600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "377000000", "ebitda": "680000000", "netIncome": "153000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "6928000000", "costOfRevenue": "4988000000", "interestIncome": "132000000", "incomeBeforeTax": "232000000", "interestExpense": "145000000", "operatingIncome": "359000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "1581000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "2471000000", "inventory": "150000000", "commonStock": "23500", "currentDebt": "None", "investments": "None", "totalAssets": "7590000000", "longTermDebt": "2322000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "-11000000", "totalLiabilities": "4722000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2582000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "2574000000", "totalShareholderEquity": "2868000000", "capitalLeaseObligations": "247000000", "otherCurrentLiabilities": "729000000", "totalCurrentLiabilities": "1807000000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "2915000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "352705257", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "514000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 6558000000, "cost_of_revenue": 4844000000, "gross_profit": 1714000000, "ebit": 218000000, "ebitda": 522000000, "pretax_income": 93000000, "tax_provision": 20000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 2652000000, "total_assets": 8091000000, "short_term_debt": 279000000, "long_term_debt": 2583000000, "total_debt": 2862000000, "total_liabilities": 5964000000, "total_equity": 2127000000, "shares_outstanding": 399121101, "goodwill_and_intangibles": 4166000000 }, "cash_flow": { "operating_cash_flow": 270000000, "capital_expenditure": 79000000, "free_cash_flow": 349000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216568, "ticker_id": 226, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218000000", "ebitda": "522000000", "netIncome": "73000000", "grossProfit": "1714000000", "depreciation": "None", "totalRevenue": "6558000000", "costOfRevenue": "4844000000", "interestIncome": "116000000", "incomeBeforeTax": "93000000", "interestExpense": "125000000", "operatingIncome": "162000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1552000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-69000000", "costofGoodsAndServicesSold": "4844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "1552000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "2382000000", "inventory": "163000000", "commonStock": "23300", "currentDebt": "None", "investments": "None", "totalAssets": "8091000000", "longTermDebt": "2583000000", "shortTermDebt": "279000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1784000000", "reportedCurrency": "USD", "retainedEarnings": "-164000000", "totalLiabilities": "5964000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "2652000000", "currentLongTermDebt": "206000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5439000000", "currentAccountsPayable": "490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407000000", "shortLongTermDebtTotal": "3028000000", "totalShareholderEquity": "2127000000", "capitalLeaseObligations": "239000000", "otherCurrentLiabilities": "689000000", "totalCurrentLiabilities": "1921000000", "otherNonCurrentLiabilities": "914000000", "totalNonCurrentLiabilities": "4043000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "399121101", "intangibleAssetsExcludingGoodwill": "1784000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "270000000", "capitalExpenditures": "79000000", "changeInReceivables": "-148000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756000000", "cashflowFromInvestment": "-2901000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-875000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6558000000, "cost_of_revenue": 4844000000, "gross_profit": 1714000000, "research_and_development": null, "selling_general_admin": 1552000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218000000, "depreciation_amortisation": 304000000, "ebitda": 522000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": null, "net_receivables": 1772000000, "inventory": 163000000, "other_current_assets": null, "total_current_assets": 2652000000, "net_ppe": null, "goodwill": 2382000000, "intangible_assets": 1784000000, "goodwill_and_intangibles": 4166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5439000000, "total_assets": 8091000000, "short_term_debt": 279000000, "accounts_payable": 490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1921000000, "long_term_debt": 2583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4043000000, "total_liabilities": 5964000000, "total_debt": 2862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164000000, "total_equity": 2127000000, "shares_outstanding": 399121101, "operating_cash_flow": 270000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2901000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1756000000, "free_cash_flow": 349000000, "net_change_in_cash": -875000000 }, "raw_data": { "income": { "ebit": "218000000", "ebitda": "522000000", "netIncome": "73000000", "grossProfit": "1714000000", "depreciation": "None", "totalRevenue": "6558000000", "costOfRevenue": "4844000000", "interestIncome": "116000000", "incomeBeforeTax": "93000000", "interestExpense": "125000000", "operatingIncome": "162000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1552000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-69000000", "costofGoodsAndServicesSold": "4844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "1552000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "2382000000", "inventory": "163000000", "commonStock": "23300", "currentDebt": "None", "investments": "None", "totalAssets": "8091000000", "longTermDebt": "2583000000", "shortTermDebt": "279000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1784000000", "reportedCurrency": "USD", "retainedEarnings": "-164000000", "totalLiabilities": "5964000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "2652000000", "currentLongTermDebt": "206000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5439000000", "currentAccountsPayable": "490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407000000", "shortLongTermDebtTotal": "3028000000", "totalShareholderEquity": "2127000000", "capitalLeaseObligations": "239000000", "otherCurrentLiabilities": "689000000", "totalCurrentLiabilities": "1921000000", "otherNonCurrentLiabilities": "914000000", "totalNonCurrentLiabilities": "4043000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "399121101", "intangibleAssetsExcludingGoodwill": "1784000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "270000000", "capitalExpenditures": "79000000", "changeInReceivables": "-148000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756000000", "cashflowFromInvestment": "-2901000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-875000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 3940000000, "cost_of_revenue": 3001000000, "gross_profit": 939000000, "ebit": 139000000, "ebitda": 341000000, "pretax_income": 79000000, "tax_provision": 32000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188000000, "total_current_assets": 2626000000, "total_assets": 5159000000, "short_term_debt": 28000000, "long_term_debt": 1766000000, "total_debt": 1794000000, "total_liabilities": 2836000000, "total_equity": 2323000000, "shares_outstanding": 308637297, "goodwill_and_intangibles": 1988000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 55000000, "free_cash_flow": 237000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216573, "ticker_id": 226, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139000000", "ebitda": "341000000", "netIncome": "47000000", "grossProfit": "939000000", "depreciation": "None", "totalRevenue": "3940000000", "costOfRevenue": "3001000000", "interestIncome": "60000000", "incomeBeforeTax": "79000000", "interestExpense": "60000000", "operatingIncome": "136000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-57000000", "costofGoodsAndServicesSold": "3001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "1106000000", "inventory": "69000000", "commonStock": "2323000000", "currentDebt": "None", "investments": "None", "totalAssets": "5159000000", "longTermDebt": "1766000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "-237000000", "totalLiabilities": "2836000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "2626000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533000000", "currentAccountsPayable": "236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427000000", "shortLongTermDebtTotal": "1873000000", "totalShareholderEquity": "2323000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "867000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "1969000000", "cashAndShortTermInvestments": "1188000000", "commonStockSharesOutstanding": "308637297", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "1188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "182000000", "capitalExpenditures": "55000000", "changeInReceivables": "-99000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "917000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "976000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3940000000, "cost_of_revenue": 3001000000, "gross_profit": 939000000, "research_and_development": null, "selling_general_admin": 803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139000000, "depreciation_amortisation": 202000000, "ebitda": 341000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188000000, "short_term_investments": null, "net_receivables": 984000000, "inventory": 69000000, "other_current_assets": null, "total_current_assets": 2626000000, "net_ppe": null, "goodwill": 1106000000, "intangible_assets": 882000000, "goodwill_and_intangibles": 1988000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2533000000, "total_assets": 5159000000, "short_term_debt": 28000000, "accounts_payable": 236000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867000000, "long_term_debt": 1766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1969000000, "total_liabilities": 2836000000, "total_debt": 1794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237000000, "total_equity": 2323000000, "shares_outstanding": 308637297, "operating_cash_flow": 182000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 917000000, "free_cash_flow": 237000000, "net_change_in_cash": 976000000 }, "raw_data": { "income": { "ebit": "139000000", "ebitda": "341000000", "netIncome": "47000000", "grossProfit": "939000000", "depreciation": "None", "totalRevenue": "3940000000", "costOfRevenue": "3001000000", "interestIncome": "60000000", "incomeBeforeTax": "79000000", "interestExpense": "60000000", "operatingIncome": "136000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-57000000", "costofGoodsAndServicesSold": "3001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "1106000000", "inventory": "69000000", "commonStock": "2323000000", "currentDebt": "None", "investments": "None", "totalAssets": "5159000000", "longTermDebt": "1766000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "-237000000", "totalLiabilities": "2836000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "2626000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533000000", "currentAccountsPayable": "236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427000000", "shortLongTermDebtTotal": "1873000000", "totalShareholderEquity": "2323000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "867000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "1969000000", "cashAndShortTermInvestments": "1188000000", "commonStockSharesOutstanding": "308637297", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "1188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "182000000", "capitalExpenditures": "55000000", "changeInReceivables": "-99000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "917000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "976000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 3587000000, "cost_of_revenue": 2831000000, "gross_profit": 756000000, "ebit": -132000000, "ebitda": 131000000, "pretax_income": -184000000, "tax_provision": -31000000, "net_income": -153000000, "net_income_to_common": -153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 1437000000, "total_assets": 4065000000, "short_term_debt": 49000000, "long_term_debt": 1397000000, "total_debt": 1446000000, "total_liabilities": 2507000000, "total_equity": 1558000000, "shares_outstanding": 254223498, "goodwill_and_intangibles": 2047000000 }, "cash_flow": { "operating_cash_flow": 496000000, "capital_expenditure": 38000000, "free_cash_flow": 534000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216578, "ticker_id": 226, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132000000", "ebitda": "131000000", "netIncome": "-153000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "3587000000", "costOfRevenue": "2831000000", "interestIncome": "52000000", "incomeBeforeTax": "-184000000", "interestExpense": "52000000", "operatingIncome": "-166000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18000000", "costofGoodsAndServicesSold": "2831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "1082000000", "inventory": "64000000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "4065000000", "longTermDebt": "1397000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "965000000", "reportedCurrency": "USD", "retainedEarnings": "-284000000", "totalLiabilities": "2507000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1437000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462000000", "shortLongTermDebtTotal": "1542000000", "totalShareholderEquity": "1558000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "1666000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "254223498", "intangibleAssetsExcludingGoodwill": "965000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "496000000", "capitalExpenditures": "38000000", "changeInReceivables": "120000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3587000000, "cost_of_revenue": 2831000000, "gross_profit": 756000000, "research_and_development": null, "selling_general_admin": 725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132000000, "depreciation_amortisation": 263000000, "ebitda": 131000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -184000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": -153000000, "net_income_continuing_ops": -153000000, "net_income_to_common": -153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": null, "net_receivables": 781000000, "inventory": 64000000, "other_current_assets": null, "total_current_assets": 1437000000, "net_ppe": null, "goodwill": 1082000000, "intangible_assets": 965000000, "goodwill_and_intangibles": 2047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2628000000, "total_assets": 4065000000, "short_term_debt": 49000000, "accounts_payable": 150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841000000, "long_term_debt": 1397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1666000000, "total_liabilities": 2507000000, "total_debt": 1446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284000000, "total_equity": 1558000000, "shares_outstanding": 254223498, "operating_cash_flow": 496000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000000, "free_cash_flow": 534000000, "net_change_in_cash": 259000000 }, "raw_data": { "income": { "ebit": "-132000000", "ebitda": "131000000", "netIncome": "-153000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "3587000000", "costOfRevenue": "2831000000", "interestIncome": "52000000", "incomeBeforeTax": "-184000000", "interestExpense": "52000000", "operatingIncome": "-166000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18000000", "costofGoodsAndServicesSold": "2831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "1082000000", "inventory": "64000000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "4065000000", "longTermDebt": "1397000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "965000000", "reportedCurrency": "USD", "retainedEarnings": "-284000000", "totalLiabilities": "2507000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1437000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462000000", "shortLongTermDebtTotal": "1542000000", "totalShareholderEquity": "1558000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "1666000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "254223498", "intangibleAssetsExcludingGoodwill": "965000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "496000000", "capitalExpenditures": "38000000", "changeInReceivables": "120000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 985000000, "cost_of_revenue": 787000000, "gross_profit": 198000000, "ebit": -136000000, "ebitda": -67000000, "pretax_income": -151000000, "tax_provision": 2000000, "net_income": -153000000, "net_income_to_common": -153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256000000, "total_current_assets": 1342000000, "total_assets": 4011000000, "short_term_debt": 46000000, "long_term_debt": 1171000000, "total_debt": 1217000000, "total_liabilities": 2254000000, "total_equity": 1757000000, "shares_outstanding": 260853377, "goodwill_and_intangibles": 2101000000 }, "cash_flow": { "operating_cash_flow": 150000000, "capital_expenditure": 11000000, "free_cash_flow": 161000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216583, "ticker_id": 226, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136000000", "ebitda": "-67000000", "netIncome": "-153000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "787000000", "interestIncome": "35000000", "incomeBeforeTax": "-151000000", "interestExpense": "15000000", "operatingIncome": "-161000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "980000000", "inventory": "58000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4011000000", "longTermDebt": "1171000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "-128000000", "totalLiabilities": "2254000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1342000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507000000", "shortLongTermDebtTotal": "1312000000", "totalShareholderEquity": "1757000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "428000000", "totalCurrentLiabilities": "823000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "1431000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "260853377", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "150000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1398000000", "cashflowFromInvestment": "-1728000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985000000, "cost_of_revenue": 787000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136000000, "depreciation_amortisation": 69000000, "ebitda": -67000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -151000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -153000000, "net_income_continuing_ops": -153000000, "net_income_to_common": -153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256000000, "short_term_investments": null, "net_receivables": 975000000, "inventory": 58000000, "other_current_assets": null, "total_current_assets": 1342000000, "net_ppe": null, "goodwill": 980000000, "intangible_assets": 1121000000, "goodwill_and_intangibles": 2101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2669000000, "total_assets": 4011000000, "short_term_debt": 46000000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823000000, "long_term_debt": 1171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431000000, "total_liabilities": 2254000000, "total_debt": 1217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128000000, "total_equity": 1757000000, "shares_outstanding": 260853377, "operating_cash_flow": 150000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1728000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1398000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136000000", "ebitda": "-67000000", "netIncome": "-153000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "787000000", "interestIncome": "35000000", "incomeBeforeTax": "-151000000", "interestExpense": "15000000", "operatingIncome": "-161000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "980000000", "inventory": "58000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4011000000", "longTermDebt": "1171000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "-128000000", "totalLiabilities": "2254000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1342000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507000000", "shortLongTermDebtTotal": "1312000000", "totalShareholderEquity": "1757000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "428000000", "totalCurrentLiabilities": "823000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "1431000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "260853377", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "150000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1398000000", "cashflowFromInvestment": "-1728000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 3728000000, "cost_of_revenue": 2941000000, "gross_profit": 787000000, "ebit": 168000000, "ebitda": 277000000, "pretax_income": 146000000, "tax_provision": 10000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 1142000000, "total_assets": 2041000000, "short_term_debt": 295000000, "long_term_debt": 305000000, "total_debt": 600000000, "total_liabilities": 1408000000, "total_equity": 633000000, "shares_outstanding": 175153278, "goodwill_and_intangibles": 524000000 }, "cash_flow": { "operating_cash_flow": 112000000, "capital_expenditure": 74000000, "free_cash_flow": 186000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216588, "ticker_id": 226, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168000000", "ebitda": "277000000", "netIncome": "136000000", "grossProfit": "787000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "2941000000", "interestIncome": "22000000", "incomeBeforeTax": "146000000", "interestExpense": "22000000", "operatingIncome": "162000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "-149964123" }, "balance": { "goodwill": "320000000", "inventory": "56000000", "commonStock": "1187547637", "currentDebt": "None", "investments": "None", "totalAssets": "2041000000", "longTermDebt": "305000000", "shortTermDebt": "295000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204000000", "reportedCurrency": "USD", "retainedEarnings": "663000000", "totalLiabilities": "1408000000", "otherCurrentAssets": "-1161030742", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "295000000", "longTermInvestments": "None", "shortTermInvestments": "1230357747", "currentNetReceivables": "1005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899000000", "currentAccountsPayable": "174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328000000", "shortLongTermDebtTotal": "600000000", "totalShareholderEquity": "633000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "327000000", "totalCurrentLiabilities": "999000000", "otherNonCurrentLiabilities": "1210325", "totalNonCurrentLiabilities": "409000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "175153278", "intangibleAssetsExcludingGoodwill": "204000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "112000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3728000000, "cost_of_revenue": 2941000000, "gross_profit": 787000000, "research_and_development": null, "selling_general_admin": 625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168000000, "depreciation_amortisation": 109000000, "ebitda": 277000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": -149964123, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": 1230357747, "net_receivables": 1005000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 1142000000, "net_ppe": null, "goodwill": 320000000, "intangible_assets": 204000000, "goodwill_and_intangibles": 524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899000000, "total_assets": 2041000000, "short_term_debt": 295000000, "accounts_payable": 174000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999000000, "long_term_debt": 305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409000000, "total_liabilities": 1408000000, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663000000, "total_equity": 633000000, "shares_outstanding": 175153278, "operating_cash_flow": 112000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000000, "free_cash_flow": 186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168000000", "ebitda": "277000000", "netIncome": "136000000", "grossProfit": "787000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "2941000000", "interestIncome": "22000000", "incomeBeforeTax": "146000000", "interestExpense": "22000000", "operatingIncome": "162000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "-149964123" }, "balance": { "goodwill": "320000000", "inventory": "56000000", "commonStock": "1187547637", "currentDebt": "None", "investments": "None", "totalAssets": "2041000000", "longTermDebt": "305000000", "shortTermDebt": "295000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204000000", "reportedCurrency": "USD", "retainedEarnings": "663000000", "totalLiabilities": "1408000000", "otherCurrentAssets": "-1161030742", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "295000000", "longTermInvestments": "None", "shortTermInvestments": "1230357747", "currentNetReceivables": "1005000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899000000", "currentAccountsPayable": "174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328000000", "shortLongTermDebtTotal": "600000000", "totalShareholderEquity": "633000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "327000000", "totalCurrentLiabilities": "999000000", "otherNonCurrentLiabilities": "1210325", "totalNonCurrentLiabilities": "409000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "175153278", "intangibleAssetsExcludingGoodwill": "204000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "112000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1982000000, "cost_of_revenue": 1425000000, "gross_profit": 557000000, "ebit": 149000000, "ebitda": 233000000, "pretax_income": 71000000, "tax_provision": 14000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645000000, "total_current_assets": 3024000000, "total_assets": 8966000000, "short_term_debt": 5000000, "long_term_debt": 2755000000, "total_debt": 2760000000, "total_liabilities": 5480000000, "total_equity": 3486000000, "shares_outstanding": 435000000, "goodwill_and_intangibles": 4949000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 18000000, "free_cash_flow": 103000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216551, "ticker_id": 226, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "233000000", "netIncome": "57000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "1982000000", "costOfRevenue": "1425000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "30000000", "operatingIncome": "149000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "517000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "3326000000", "inventory": "156000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8966000000", "longTermDebt": "2755000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1623000000", "reportedCurrency": "USD", "retainedEarnings": "574000000", "totalLiabilities": "5480000000", "otherCurrentAssets": "678000000", "totalCurrentAssets": "3024000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5942000000", "currentAccountsPayable": "506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "3486000000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "2107000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "3373000000", "cashAndShortTermInvestments": "645000000", "commonStockSharesOutstanding": "435000000", "intangibleAssetsExcludingGoodwill": "1623000000", "cashAndCashEquivalentsAtCarryingValue": "645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "85000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1982000000, "cost_of_revenue": 1425000000, "gross_profit": 557000000, "research_and_development": null, "selling_general_admin": 517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 84000000, "ebitda": 233000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645000000, "short_term_investments": null, "net_receivables": 1545000000, "inventory": 156000000, "other_current_assets": null, "total_current_assets": 3024000000, "net_ppe": null, "goodwill": 3326000000, "intangible_assets": 1623000000, "goodwill_and_intangibles": 4949000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5942000000, "total_assets": 8966000000, "short_term_debt": 5000000, "accounts_payable": 506000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107000000, "long_term_debt": 2755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3373000000, "total_liabilities": 5480000000, "total_debt": 2760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574000000, "total_equity": 3486000000, "shares_outstanding": 435000000, "operating_cash_flow": 85000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000000, "free_cash_flow": 103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "233000000", "netIncome": "57000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "1982000000", "costOfRevenue": "1425000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "30000000", "operatingIncome": "149000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "517000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "3326000000", "inventory": "156000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8966000000", "longTermDebt": "2755000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1623000000", "reportedCurrency": "USD", "retainedEarnings": "574000000", "totalLiabilities": "5480000000", "otherCurrentAssets": "678000000", "totalCurrentAssets": "3024000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5942000000", "currentAccountsPayable": "506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "3486000000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "2107000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "3373000000", "cashAndShortTermInvestments": "645000000", "commonStockSharesOutstanding": "435000000", "intangibleAssetsExcludingGoodwill": "1623000000", "cashAndCashEquivalentsAtCarryingValue": "645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "85000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 2117000000, "cost_of_revenue": 1499000000, "gross_profit": 618000000, "ebit": 92000000, "ebitda": 177000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912000000, "total_current_assets": 3229000000, "total_assets": 8936000000, "short_term_debt": 103000000, "long_term_debt": 2754000000, "total_debt": 2857000000, "total_liabilities": 5528000000, "total_equity": 3408000000, "shares_outstanding": 416000000, "goodwill_and_intangibles": 4751000000 }, "cash_flow": { "operating_cash_flow": 382000000, "capital_expenditure": 26000000, "free_cash_flow": 408000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216552, "ticker_id": 226, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "177000000", "netIncome": "97000000", "grossProfit": "618000000", "depreciation": "None", "totalRevenue": "2117000000", "costOfRevenue": "1499000000", "interestIncome": "35000000", "incomeBeforeTax": "129000000", "interestExpense": "3000000", "operatingIncome": "92000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "3167000000", "inventory": "145000000", "commonStock": "41500", "currentDebt": "None", "investments": "None", "totalAssets": "8936000000", "longTermDebt": "2754000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1584000000", "reportedCurrency": "USD", "retainedEarnings": "517000000", "totalLiabilities": "5528000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707000000", "currentAccountsPayable": "526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698000000", "shortLongTermDebtTotal": "3287000000", "totalShareholderEquity": "3408000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2150000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "3378000000", "cashAndShortTermInvestments": "912000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "1584000000", "cashAndCashEquivalentsAtCarryingValue": "912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "382000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2117000000, "cost_of_revenue": 1499000000, "gross_profit": 618000000, "research_and_development": null, "selling_general_admin": 514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": 85000000, "ebitda": 177000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912000000, "short_term_investments": null, "net_receivables": 1563000000, "inventory": 145000000, "other_current_assets": null, "total_current_assets": 3229000000, "net_ppe": null, "goodwill": 3167000000, "intangible_assets": 1584000000, "goodwill_and_intangibles": 4751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5707000000, "total_assets": 8936000000, "short_term_debt": 103000000, "accounts_payable": 526000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150000000, "long_term_debt": 2754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3378000000, "total_liabilities": 5528000000, "total_debt": 2857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517000000, "total_equity": 3408000000, "shares_outstanding": 416000000, "operating_cash_flow": 382000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 408000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "177000000", "netIncome": "97000000", "grossProfit": "618000000", "depreciation": "None", "totalRevenue": "2117000000", "costOfRevenue": "1499000000", "interestIncome": "35000000", "incomeBeforeTax": "129000000", "interestExpense": "3000000", "operatingIncome": "92000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "3167000000", "inventory": "145000000", "commonStock": "41500", "currentDebt": "None", "investments": "None", "totalAssets": "8936000000", "longTermDebt": "2754000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1584000000", "reportedCurrency": "USD", "retainedEarnings": "517000000", "totalLiabilities": "5528000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707000000", "currentAccountsPayable": "526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698000000", "shortLongTermDebtTotal": "3287000000", "totalShareholderEquity": "3408000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2150000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "3378000000", "cashAndShortTermInvestments": "912000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "1584000000", "cashAndCashEquivalentsAtCarryingValue": "912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "382000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 2085000000, "cost_of_revenue": 1493000000, "gross_profit": 592000000, "ebit": 161000000, "ebitda": 242000000, "pretax_income": 130000000, "tax_provision": 37000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555000000, "total_current_assets": 3006000000, "total_assets": 8721000000, "short_term_debt": 99000000, "long_term_debt": 2753000000, "total_debt": 2852000000, "total_liabilities": 5445000000, "total_equity": 3276000000, "shares_outstanding": 429466146, "goodwill_and_intangibles": 4786000000 }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": 31000000, "free_cash_flow": 263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216554, "ticker_id": 226, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161000000", "ebitda": "242000000", "netIncome": "93000000", "grossProfit": "592000000", "depreciation": "None", "totalRevenue": "2085000000", "costOfRevenue": "1493000000", "interestIncome": "33000000", "incomeBeforeTax": "130000000", "interestExpense": "20000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "3150000000", "inventory": "148000000", "commonStock": "41500", "currentDebt": "None", "investments": "None", "totalAssets": "8721000000", "longTermDebt": "2753000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1636000000", "reportedCurrency": "USD", "retainedEarnings": "420000000", "totalLiabilities": "5445000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "3006000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5715000000", "currentAccountsPayable": "537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674000000", "shortLongTermDebtTotal": "3052000000", "totalShareholderEquity": "3276000000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "723000000", "totalCurrentLiabilities": "2031000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "429466146", "intangibleAssetsExcludingGoodwill": "1636000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "232000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2085000000, "cost_of_revenue": 1493000000, "gross_profit": 592000000, "research_and_development": null, "selling_general_admin": 489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161000000, "depreciation_amortisation": 81000000, "ebitda": 242000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 130000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555000000, "short_term_investments": null, "net_receivables": 2139000000, "inventory": 148000000, "other_current_assets": null, "total_current_assets": 3006000000, "net_ppe": null, "goodwill": 3150000000, "intangible_assets": 1636000000, "goodwill_and_intangibles": 4786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5715000000, "total_assets": 8721000000, "short_term_debt": 99000000, "accounts_payable": 537000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2031000000, "long_term_debt": 2753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3414000000, "total_liabilities": 5445000000, "total_debt": 2852000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420000000, "total_equity": 3276000000, "shares_outstanding": 429466146, "operating_cash_flow": 232000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000000, "free_cash_flow": 263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161000000", "ebitda": "242000000", "netIncome": "93000000", "grossProfit": "592000000", "depreciation": "None", "totalRevenue": "2085000000", "costOfRevenue": "1493000000", "interestIncome": "33000000", "incomeBeforeTax": "130000000", "interestExpense": "20000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "3150000000", "inventory": "148000000", "commonStock": "41500", "currentDebt": "None", "investments": "None", "totalAssets": "8721000000", "longTermDebt": "2753000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1636000000", "reportedCurrency": "USD", "retainedEarnings": "420000000", "totalLiabilities": "5445000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "3006000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5715000000", "currentAccountsPayable": "537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674000000", "shortLongTermDebtTotal": "3052000000", "totalShareholderEquity": "3276000000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "723000000", "totalCurrentLiabilities": "2031000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "429466146", "intangibleAssetsExcludingGoodwill": "1636000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "232000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1990000000, "cost_of_revenue": 1375000000, "gross_profit": 615000000, "ebit": 145000000, "ebitda": 226000000, "pretax_income": 108000000, "tax_provision": 31000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432000000, "total_current_assets": 2798000000, "total_assets": 8539000000, "short_term_debt": 100000000, "long_term_debt": 2751000000, "total_debt": 2851000000, "total_liabilities": 5368000000, "total_equity": 3171000000, "shares_outstanding": 415850811, "goodwill_and_intangibles": 4798000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 27000000, "free_cash_flow": 110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216555, "ticker_id": 226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145000000", "ebitda": "226000000", "netIncome": "77000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "1990000000", "costOfRevenue": "1375000000", "interestIncome": "35000000", "incomeBeforeTax": "108000000", "interestExpense": "37000000", "operatingIncome": "143000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "472000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "3126000000", "inventory": "154000000", "commonStock": "4150", "currentDebt": "None", "investments": "None", "totalAssets": "8539000000", "longTermDebt": "2751000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1672000000", "reportedCurrency": "USD", "retainedEarnings": "327000000", "totalLiabilities": "5368000000", "otherCurrentAssets": "160000000", "totalCurrentAssets": "2798000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5741000000", "currentAccountsPayable": "524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672000000", "shortLongTermDebtTotal": "3059000000", "totalShareholderEquity": "3171000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "665000000", "totalCurrentLiabilities": "1933000000", "otherNonCurrentLiabilities": "205000000", "totalNonCurrentLiabilities": "3435000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "415850811", "intangibleAssetsExcludingGoodwill": "1672000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "83000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990000000, "cost_of_revenue": 1375000000, "gross_profit": 615000000, "research_and_development": null, "selling_general_admin": 472000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": 81000000, "ebitda": 226000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 108000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432000000, "short_term_investments": null, "net_receivables": 2052000000, "inventory": 154000000, "other_current_assets": null, "total_current_assets": 2798000000, "net_ppe": null, "goodwill": 3126000000, "intangible_assets": 1672000000, "goodwill_and_intangibles": 4798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5741000000, "total_assets": 8539000000, "short_term_debt": 100000000, "accounts_payable": 524000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1933000000, "long_term_debt": 2751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3435000000, "total_liabilities": 5368000000, "total_debt": 2851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327000000, "total_equity": 3171000000, "shares_outstanding": 415850811, "operating_cash_flow": 83000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145000000", "ebitda": "226000000", "netIncome": "77000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "1990000000", "costOfRevenue": "1375000000", "interestIncome": "35000000", "incomeBeforeTax": "108000000", "interestExpense": "37000000", "operatingIncome": "143000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "472000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "3126000000", "inventory": "154000000", "commonStock": "4150", "currentDebt": "None", "investments": "None", "totalAssets": "8539000000", "longTermDebt": "2751000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1672000000", "reportedCurrency": "USD", "retainedEarnings": "327000000", "totalLiabilities": "5368000000", "otherCurrentAssets": "160000000", "totalCurrentAssets": "2798000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5741000000", "currentAccountsPayable": "524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672000000", "shortLongTermDebtTotal": "3059000000", "totalShareholderEquity": "3171000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "665000000", "totalCurrentLiabilities": "1933000000", "otherNonCurrentLiabilities": "205000000", "totalNonCurrentLiabilities": "3435000000", "cashAndShortTermInvestments": "432000000", "commonStockSharesOutstanding": "415850811", "intangibleAssetsExcludingGoodwill": "1672000000", "cashAndCashEquivalentsAtCarryingValue": "432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "83000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1719000000, "cost_of_revenue": 1234000000, "gross_profit": 485000000, "ebit": 87000000, "ebitda": 167000000, "pretax_income": 46000000, "tax_provision": 11000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460000000, "total_current_assets": 2586000000, "total_assets": 8098000000, "short_term_debt": 95000000, "long_term_debt": 2750000000, "total_debt": 2845000000, "total_liabilities": 5116000000, "total_equity": 2982000000, "shares_outstanding": 417415561, "goodwill_and_intangibles": 4575000000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 12000000, "free_cash_flow": 74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216556, "ticker_id": 226, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87000000", "ebitda": "167000000", "netIncome": "35000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "1719000000", "costOfRevenue": "1234000000", "interestIncome": "38000000", "incomeBeforeTax": "46000000", "interestExpense": "24000000", "operatingIncome": "87000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "458000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "2940000000", "inventory": "150000000", "commonStock": "27600", "currentDebt": "None", "investments": "None", "totalAssets": "8098000000", "longTermDebt": "2750000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1635000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "5116000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "2586000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5512000000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642000000", "shortLongTermDebtTotal": "3037000000", "totalShareholderEquity": "2982000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "1217000000", "totalCurrentLiabilities": "1762000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3354000000", "cashAndShortTermInvestments": "460000000", "commonStockSharesOutstanding": "417415561", "intangibleAssetsExcludingGoodwill": "1635000000", "cashAndCashEquivalentsAtCarryingValue": "460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "62000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1719000000, "cost_of_revenue": 1234000000, "gross_profit": 485000000, "research_and_development": null, "selling_general_admin": 458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87000000, "depreciation_amortisation": 80000000, "ebitda": 167000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460000000, "short_term_investments": null, "net_receivables": 1841000000, "inventory": 150000000, "other_current_assets": null, "total_current_assets": 2586000000, "net_ppe": null, "goodwill": 2940000000, "intangible_assets": 1635000000, "goodwill_and_intangibles": 4575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5512000000, "total_assets": 8098000000, "short_term_debt": 95000000, "accounts_payable": 450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1762000000, "long_term_debt": 2750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3354000000, "total_liabilities": 5116000000, "total_debt": 2845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250000000, "total_equity": 2982000000, "shares_outstanding": 417415561, "operating_cash_flow": 62000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87000000", "ebitda": "167000000", "netIncome": "35000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "1719000000", "costOfRevenue": "1234000000", "interestIncome": "38000000", "incomeBeforeTax": "46000000", "interestExpense": "24000000", "operatingIncome": "87000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "458000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "2940000000", "inventory": "150000000", "commonStock": "27600", "currentDebt": "None", "investments": "None", "totalAssets": "8098000000", "longTermDebt": "2750000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1635000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "5116000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "2586000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5512000000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642000000", "shortLongTermDebtTotal": "3037000000", "totalShareholderEquity": "2982000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "1217000000", "totalCurrentLiabilities": "1762000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3354000000", "cashAndShortTermInvestments": "460000000", "commonStockSharesOutstanding": "417415561", "intangibleAssetsExcludingGoodwill": "1635000000", "cashAndCashEquivalentsAtCarryingValue": "460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "62000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1861000000, "cost_of_revenue": 1286000000, "gross_profit": 575000000, "ebit": 114000000, "ebitda": 195000000, "pretax_income": 78000000, "tax_provision": 11000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 2658000000, "total_assets": 8152000000, "short_term_debt": 4000000, "long_term_debt": 2749000000, "total_debt": 2753000000, "total_liabilities": 5199000000, "total_equity": 2953000000, "shares_outstanding": 275000000, "goodwill_and_intangibles": 4554000000 }, "cash_flow": { "operating_cash_flow": 283000000, "capital_expenditure": 18000000, "free_cash_flow": 301000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216557, "ticker_id": 226, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114000000", "ebitda": "195000000", "netIncome": "67000000", "grossProfit": "575000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "1286000000", "interestIncome": "37000000", "incomeBeforeTax": "78000000", "interestExpense": "36000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "2894000000", "inventory": "143000000", "commonStock": "27400", "currentDebt": "None", "investments": "None", "totalAssets": "8152000000", "longTermDebt": "2749000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1660000000", "reportedCurrency": "USD", "retainedEarnings": "215000000", "totalLiabilities": "5199000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2658000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647000000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "2953000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "1885000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "3314000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "1660000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "283000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861000000, "cost_of_revenue": 1286000000, "gross_profit": 575000000, "research_and_development": null, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114000000, "depreciation_amortisation": 81000000, "ebitda": 195000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": null, "net_receivables": 1897000000, "inventory": 143000000, "other_current_assets": null, "total_current_assets": 2658000000, "net_ppe": null, "goodwill": 2894000000, "intangible_assets": 1660000000, "goodwill_and_intangibles": 4554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5494000000, "total_assets": 8152000000, "short_term_debt": 4000000, "accounts_payable": 497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885000000, "long_term_debt": 2749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3314000000, "total_liabilities": 5199000000, "total_debt": 2753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215000000, "total_equity": 2953000000, "shares_outstanding": 275000000, "operating_cash_flow": 283000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000000, "free_cash_flow": 301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114000000", "ebitda": "195000000", "netIncome": "67000000", "grossProfit": "575000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "1286000000", "interestIncome": "37000000", "incomeBeforeTax": "78000000", "interestExpense": "36000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "2894000000", "inventory": "143000000", "commonStock": "27400", "currentDebt": "None", "investments": "None", "totalAssets": "8152000000", "longTermDebt": "2749000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1660000000", "reportedCurrency": "USD", "retainedEarnings": "215000000", "totalLiabilities": "5199000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "2658000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647000000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "2953000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "1885000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "3314000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "1660000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "283000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1826000000, "cost_of_revenue": 1259000000, "gross_profit": 567000000, "ebit": 141000000, "ebitda": 218000000, "pretax_income": 100000000, "tax_provision": 31000000, "net_income": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487000000, "total_current_assets": 2691000000, "total_assets": 8245000000, "short_term_debt": 94000000, "long_term_debt": 2847000000, "total_debt": 2941000000, "total_liabilities": 5278000000, "total_equity": 2967000000, "shares_outstanding": 413879907, "goodwill_and_intangibles": 4663000000 }, "cash_flow": { "operating_cash_flow": 220000000, "capital_expenditure": 22000000, "free_cash_flow": 242000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216559, "ticker_id": 226, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141000000", "ebitda": "218000000", "netIncome": "69000000", "grossProfit": "567000000", "depreciation": "None", "totalRevenue": "1826000000", "costOfRevenue": "1259000000", "interestIncome": "42000000", "incomeBeforeTax": "100000000", "interestExpense": "41000000", "operatingIncome": "142000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "2931000000", "inventory": "155000000", "commonStock": "27400", "currentDebt": "None", "investments": "None", "totalAssets": "8245000000", "longTermDebt": "2847000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1732000000", "reportedCurrency": "USD", "retainedEarnings": "148000000", "totalLiabilities": "5278000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2691000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5554000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "651000000", "shortLongTermDebtTotal": "3134000000", "totalShareholderEquity": "2967000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "663000000", "totalCurrentLiabilities": "1781000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "487000000", "commonStockSharesOutstanding": "413879907", "intangibleAssetsExcludingGoodwill": "1732000000", "cashAndCashEquivalentsAtCarryingValue": "487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "220000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1826000000, "cost_of_revenue": 1259000000, "gross_profit": 567000000, "research_and_development": null, "selling_general_admin": 425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141000000, "depreciation_amortisation": 77000000, "ebitda": 218000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 69000000, "net_income_continuing_ops": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487000000, "short_term_investments": null, "net_receivables": 1897000000, "inventory": 155000000, "other_current_assets": null, "total_current_assets": 2691000000, "net_ppe": null, "goodwill": 2931000000, "intangible_assets": 1732000000, "goodwill_and_intangibles": 4663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5554000000, "total_assets": 8245000000, "short_term_debt": 94000000, "accounts_payable": 454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781000000, "long_term_debt": 2847000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3497000000, "total_liabilities": 5278000000, "total_debt": 2941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148000000, "total_equity": 2967000000, "shares_outstanding": 413879907, "operating_cash_flow": 220000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141000000", "ebitda": "218000000", "netIncome": "69000000", "grossProfit": "567000000", "depreciation": "None", "totalRevenue": "1826000000", "costOfRevenue": "1259000000", "interestIncome": "42000000", "incomeBeforeTax": "100000000", "interestExpense": "41000000", "operatingIncome": "142000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "2931000000", "inventory": "155000000", "commonStock": "27400", "currentDebt": "None", "investments": "None", "totalAssets": "8245000000", "longTermDebt": "2847000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1732000000", "reportedCurrency": "USD", "retainedEarnings": "148000000", "totalLiabilities": "5278000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2691000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5554000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "651000000", "shortLongTermDebtTotal": "3134000000", "totalShareholderEquity": "2967000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "663000000", "totalCurrentLiabilities": "1781000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "487000000", "commonStockSharesOutstanding": "413879907", "intangibleAssetsExcludingGoodwill": "1732000000", "cashAndCashEquivalentsAtCarryingValue": "487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "220000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1730000000, "cost_of_revenue": 1186000000, "gross_profit": 544000000, "ebit": 124000000, "ebitda": 199000000, "pretax_income": 89000000, "tax_provision": 20000000, "net_income": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324000000, "total_current_assets": 2454000000, "total_assets": 7961000000, "short_term_debt": 86000000, "long_term_debt": 2844000000, "total_debt": 2930000000, "total_liabilities": 5126000000, "total_equity": 2835000000, "shares_outstanding": 413593357, "goodwill_and_intangibles": 4598000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 22000000, "free_cash_flow": 132000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216560, "ticker_id": 226, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124000000", "ebitda": "199000000", "netIncome": "69000000", "grossProfit": "544000000", "depreciation": "None", "totalRevenue": "1730000000", "costOfRevenue": "1186000000", "interestIncome": "None", "incomeBeforeTax": "89000000", "interestExpense": "35000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "2825000000", "inventory": "155000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7961000000", "longTermDebt": "2844000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1773000000", "reportedCurrency": "USD", "retainedEarnings": "79000000", "totalLiabilities": "5126000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2454000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5507000000", "currentAccountsPayable": "424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3115000000", "totalShareholderEquity": "2835000000", "capitalLeaseObligations": "267000000", "otherCurrentLiabilities": "605000000", "totalCurrentLiabilities": "1662000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "3464000000", "cashAndShortTermInvestments": "324000000", "commonStockSharesOutstanding": "413593357", "intangibleAssetsExcludingGoodwill": "1773000000", "cashAndCashEquivalentsAtCarryingValue": "324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "110000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730000000, "cost_of_revenue": 1186000000, "gross_profit": 544000000, "research_and_development": null, "selling_general_admin": 418000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124000000, "depreciation_amortisation": 75000000, "ebitda": 199000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 69000000, "net_income_continuing_ops": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324000000, "short_term_investments": null, "net_receivables": 1823000000, "inventory": 155000000, "other_current_assets": null, "total_current_assets": 2454000000, "net_ppe": null, "goodwill": 2825000000, "intangible_assets": 1773000000, "goodwill_and_intangibles": 4598000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5507000000, "total_assets": 7961000000, "short_term_debt": 86000000, "accounts_payable": 424000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1662000000, "long_term_debt": 2844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3464000000, "total_liabilities": 5126000000, "total_debt": 2930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79000000, "total_equity": 2835000000, "shares_outstanding": 413593357, "operating_cash_flow": 110000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570000000, "free_cash_flow": 132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124000000", "ebitda": "199000000", "netIncome": "69000000", "grossProfit": "544000000", "depreciation": "None", "totalRevenue": "1730000000", "costOfRevenue": "1186000000", "interestIncome": "None", "incomeBeforeTax": "89000000", "interestExpense": "35000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "2825000000", "inventory": "155000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7961000000", "longTermDebt": "2844000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1773000000", "reportedCurrency": "USD", "retainedEarnings": "79000000", "totalLiabilities": "5126000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2454000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5507000000", "currentAccountsPayable": "424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3115000000", "totalShareholderEquity": "2835000000", "capitalLeaseObligations": "267000000", "otherCurrentLiabilities": "605000000", "totalCurrentLiabilities": "1662000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "3464000000", "cashAndShortTermInvestments": "324000000", "commonStockSharesOutstanding": "413593357", "intangibleAssetsExcludingGoodwill": "1773000000", "cashAndCashEquivalentsAtCarryingValue": "324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "110000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1601000000, "cost_of_revenue": 1109000000, "gross_profit": 492000000, "ebit": 97000000, "ebitda": 166000000, "pretax_income": 63000000, "tax_provision": 18000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2232000000, "total_assets": 7192000000, "short_term_debt": 180000000, "long_term_debt": 2624000000, "total_debt": 2804000000, "total_liabilities": 4891000000, "total_equity": 2301000000, "shares_outstanding": 374616395, "goodwill_and_intangibles": 4020000000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 22000000, "free_cash_flow": 29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216561, "ticker_id": 226, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000000", "ebitda": "166000000", "netIncome": "45000000", "grossProfit": "492000000", "depreciation": "None", "totalRevenue": "1601000000", "costOfRevenue": "1109000000", "interestIncome": "None", "incomeBeforeTax": "63000000", "interestExpense": "34000000", "operatingIncome": "100000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "2471000000", "inventory": "148000000", "commonStock": "2301000000", "currentDebt": "None", "investments": "None", "totalAssets": "7192000000", "longTermDebt": "2624000000", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1549000000", "reportedCurrency": "USD", "retainedEarnings": "10000000", "totalLiabilities": "4891000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2232000000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4960000000", "currentAccountsPayable": "382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2977000000", "totalShareholderEquity": "2301000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "550000000", "totalCurrentLiabilities": "1654000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "3237000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "374616395", "intangibleAssetsExcludingGoodwill": "1549000000", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1601000000, "cost_of_revenue": 1109000000, "gross_profit": 492000000, "research_and_development": null, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 69000000, "ebitda": 166000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 63000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000000, "short_term_investments": null, "net_receivables": 1714000000, "inventory": 148000000, "other_current_assets": null, "total_current_assets": 2232000000, "net_ppe": null, "goodwill": 2471000000, "intangible_assets": 1549000000, "goodwill_and_intangibles": 4020000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4960000000, "total_assets": 7192000000, "short_term_debt": 180000000, "accounts_payable": 382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654000000, "long_term_debt": 2624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3237000000, "total_liabilities": 4891000000, "total_debt": 2804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10000000, "total_equity": 2301000000, "shares_outstanding": 374616395, "operating_cash_flow": 7000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000000, "free_cash_flow": 29000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97000000", "ebitda": "166000000", "netIncome": "45000000", "grossProfit": "492000000", "depreciation": "None", "totalRevenue": "1601000000", "costOfRevenue": "1109000000", "interestIncome": "None", "incomeBeforeTax": "63000000", "interestExpense": "34000000", "operatingIncome": "100000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "2471000000", "inventory": "148000000", "commonStock": "2301000000", "currentDebt": "None", "investments": "None", "totalAssets": "7192000000", "longTermDebt": "2624000000", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1549000000", "reportedCurrency": "USD", "retainedEarnings": "10000000", "totalLiabilities": "4891000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "2232000000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4960000000", "currentAccountsPayable": "382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2977000000", "totalShareholderEquity": "2301000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "550000000", "totalCurrentLiabilities": "1654000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "3237000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "374616395", "intangibleAssetsExcludingGoodwill": "1549000000", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1759000000, "cost_of_revenue": 1251000000, "gross_profit": 508000000, "ebit": 78000000, "ebitda": 155000000, "pretax_income": 45000000, "tax_provision": 20000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 2582000000, "total_assets": 7590000000, "short_term_debt": 80000000, "long_term_debt": 2322000000, "total_debt": 2402000000, "total_liabilities": 4722000000, "total_equity": 2868000000, "shares_outstanding": 352499983, "goodwill_and_intangibles": 4091000000 }, "cash_flow": { "operating_cash_flow": 297000000, "capital_expenditure": 22000000, "free_cash_flow": 319000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216562, "ticker_id": 226, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "155000000", "netIncome": "25000000", "grossProfit": "508000000", "depreciation": "None", "totalRevenue": "1759000000", "costOfRevenue": "1251000000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "33000000", "operatingIncome": "75000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "430000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "2471000000", "inventory": "150000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7590000000", "longTermDebt": "2322000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "-11000000", "totalLiabilities": "4722000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2582000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574000000", "totalShareholderEquity": "2868000000", "capitalLeaseObligations": "247000000", "otherCurrentLiabilities": "729000000", "totalCurrentLiabilities": "1807000000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "2915000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "352499983", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "297000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1759000000, "cost_of_revenue": 1251000000, "gross_profit": 508000000, "research_and_development": null, "selling_general_admin": 430000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 77000000, "ebitda": 155000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 1831000000, "inventory": 150000000, "other_current_assets": null, "total_current_assets": 2582000000, "net_ppe": null, "goodwill": 2471000000, "intangible_assets": 1620000000, "goodwill_and_intangibles": 4091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5008000000, "total_assets": 7590000000, "short_term_debt": 80000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807000000, "long_term_debt": 2322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2915000000, "total_liabilities": 4722000000, "total_debt": 2402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11000000, "total_equity": 2868000000, "shares_outstanding": 352499983, "operating_cash_flow": 297000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "155000000", "netIncome": "25000000", "grossProfit": "508000000", "depreciation": "None", "totalRevenue": "1759000000", "costOfRevenue": "1251000000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "33000000", "operatingIncome": "75000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "430000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "2471000000", "inventory": "150000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7590000000", "longTermDebt": "2322000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "-11000000", "totalLiabilities": "4722000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2582000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574000000", "totalShareholderEquity": "2868000000", "capitalLeaseObligations": "247000000", "otherCurrentLiabilities": "729000000", "totalCurrentLiabilities": "1807000000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "2915000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "352499983", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "297000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1784000000, "cost_of_revenue": 1273000000, "gross_profit": 511000000, "ebit": 111000000, "ebitda": 188000000, "pretax_income": 74000000, "tax_provision": 20000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461000000, "total_current_assets": 2652000000, "total_assets": 7949000000, "short_term_debt": 328000000, "long_term_debt": 2342000000, "total_debt": 2670000000, "total_liabilities": 4920000000, "total_equity": 3029000000, "shares_outstanding": 405057464, "goodwill_and_intangibles": 4028000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 18000000, "free_cash_flow": 162000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216564, "ticker_id": 226, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111000000", "ebitda": "188000000", "netIncome": "54000000", "grossProfit": "511000000", "depreciation": "None", "totalRevenue": "1784000000", "costOfRevenue": "1273000000", "interestIncome": "None", "incomeBeforeTax": "74000000", "interestExpense": "37000000", "operatingIncome": "104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "2404000000", "inventory": "155000000", "commonStock": "330000000", "currentDebt": "None", "investments": "None", "totalAssets": "7949000000", "longTermDebt": "2342000000", "shortTermDebt": "328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1624000000", "reportedCurrency": "USD", "retainedEarnings": "-36000000", "totalLiabilities": "4920000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "2652000000", "currentLongTermDebt": "256000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5297000000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604000000", "shortLongTermDebtTotal": "2840000000", "totalShareholderEquity": "3029000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "1899000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "3021000000", "cashAndShortTermInvestments": "461000000", "commonStockSharesOutstanding": "405057464", "intangibleAssetsExcludingGoodwill": "1624000000", "cashAndCashEquivalentsAtCarryingValue": "461000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "144000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1784000000, "cost_of_revenue": 1273000000, "gross_profit": 511000000, "research_and_development": null, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000000, "depreciation_amortisation": 77000000, "ebitda": 188000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 74000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461000000, "short_term_investments": null, "net_receivables": 1810000000, "inventory": 155000000, "other_current_assets": null, "total_current_assets": 2652000000, "net_ppe": null, "goodwill": 2404000000, "intangible_assets": 1624000000, "goodwill_and_intangibles": 4028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5297000000, "total_assets": 7949000000, "short_term_debt": 328000000, "accounts_payable": 431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1899000000, "long_term_debt": 2342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3021000000, "total_liabilities": 4920000000, "total_debt": 2670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36000000, "total_equity": 3029000000, "shares_outstanding": 405057464, "operating_cash_flow": 144000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000000, "free_cash_flow": 162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111000000", "ebitda": "188000000", "netIncome": "54000000", "grossProfit": "511000000", "depreciation": "None", "totalRevenue": "1784000000", "costOfRevenue": "1273000000", "interestIncome": "None", "incomeBeforeTax": "74000000", "interestExpense": "37000000", "operatingIncome": "104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "2404000000", "inventory": "155000000", "commonStock": "330000000", "currentDebt": "None", "investments": "None", "totalAssets": "7949000000", "longTermDebt": "2342000000", "shortTermDebt": "328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1624000000", "reportedCurrency": "USD", "retainedEarnings": "-36000000", "totalLiabilities": "4920000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "2652000000", "currentLongTermDebt": "256000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5297000000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604000000", "shortLongTermDebtTotal": "2840000000", "totalShareholderEquity": "3029000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "1899000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "3021000000", "cashAndShortTermInvestments": "461000000", "commonStockSharesOutstanding": "405057464", "intangibleAssetsExcludingGoodwill": "1624000000", "cashAndCashEquivalentsAtCarryingValue": "461000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "144000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "income_statement": { "revenue": 1771000000, "cost_of_revenue": 1275000000, "gross_profit": 496000000, "ebit": 113000000, "ebitda": 188000000, "pretax_income": 75000000, "tax_provision": 27000000, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000000, "total_current_assets": 2532000000, "total_assets": 7974000000, "short_term_debt": 79000000, "long_term_debt": 2590000000, "total_debt": 2669000000, "total_liabilities": 4930000000, "total_equity": 3044000000, "shares_outstanding": 404342516, "goodwill_and_intangibles": 4147000000 }, "cash_flow": { "operating_cash_flow": 74000000, "capital_expenditure": 25000000, "free_cash_flow": 99000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216565, "ticker_id": 226, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:08.786562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113000000", "ebitda": "188000000", "netIncome": "48000000", "grossProfit": "496000000", "depreciation": "None", "totalRevenue": "1771000000", "costOfRevenue": "1275000000", "interestIncome": "None", "incomeBeforeTax": "75000000", "interestExpense": "38000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "48000000" }, "balance": { "goodwill": "2444000000", "inventory": "170000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "7974000000", "longTermDebt": "2590000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1703000000", "reportedCurrency": "USD", "retainedEarnings": "-90000000", "totalLiabilities": "4930000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2532000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442000000", "currentAccountsPayable": "473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639000000", "shortLongTermDebtTotal": "2837000000", "totalShareholderEquity": "3044000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "608000000", "totalCurrentLiabilities": "1651000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "3279000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "404342516", "intangibleAssetsExcludingGoodwill": "1703000000", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "74000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1771000000, "cost_of_revenue": 1275000000, "gross_profit": 496000000, "research_and_development": null, "selling_general_admin": 389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113000000, "depreciation_amortisation": 75000000, "ebitda": 188000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000000, "short_term_investments": null, "net_receivables": 1827000000, "inventory": 170000000, "other_current_assets": null, "total_current_assets": 2532000000, "net_ppe": null, "goodwill": 2444000000, "intangible_assets": 1703000000, "goodwill_and_intangibles": 4147000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5442000000, "total_assets": 7974000000, "short_term_debt": 79000000, "accounts_payable": 473000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651000000, "long_term_debt": 2590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3279000000, "total_liabilities": 4930000000, "total_debt": 2669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90000000, "total_equity": 3044000000, "shares_outstanding": 404342516, "operating_cash_flow": 74000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 99000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113000000", "ebitda": "188000000", "netIncome": "48000000", "grossProfit": "496000000", "depreciation": "None", "totalRevenue": "1771000000", "costOfRevenue": "1275000000", "interestIncome": "None", "incomeBeforeTax": "75000000", "interestExpense": "38000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "48000000" }, "balance": { "goodwill": "2444000000", "inventory": "170000000", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "7974000000", "longTermDebt": "2590000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1703000000", "reportedCurrency": "USD", "retainedEarnings": "-90000000", "totalLiabilities": "4930000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2532000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442000000", "currentAccountsPayable": "473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639000000", "shortLongTermDebtTotal": "2837000000", "totalShareholderEquity": "3044000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "608000000", "totalCurrentLiabilities": "1651000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "3279000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "404342516", "intangibleAssetsExcludingGoodwill": "1703000000", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "74000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }