{ "ticker": { "uuid": "6feca99f-1e73-41aa-867b-724eb685767c", "symbol": "ATAM", "name": "Atam Valves Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6feca99f-1e73-41aa-867b-724eb685767c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feca99f-1e73-41aa-867b-724eb685767c/" }, "ticker_metadata": { "id": 13016, "uuid": "6feca99f-1e73-41aa-867b-724eb685767c", "symbol": "ATAM", "name": "Atam Valves Limited", "asset_type": "equity", "market_cap": 815821696, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Atam Valves Limited manufactures and sells valves, fittings, steam traps, and strainers in India, Nepal, Indonesia, South Africa, Dubai, and internationally. The company offers cocks and boiler mountings; air, ball, butterfly, check, foot, gate, globe, needle, non-return, parallel slide blow off, plug, pressure reducing, safety, steam stop, drop forged stainless steel needle valve, screwed ends, steel and high-pressure steel fittings; fusible plugs; moisture separators; sight flow; and water level gauges. It serves the oil and gas refinery, petrochemical, power generation plant, boiler manufacturing, power transformer manufacturing, sugar, textile, rubber, pharmaceutical, chemical, fertilizer, paper, processing, marine and ship building, infrastructure and household, and plumbing industries. The company sells its products under the ATAM and FEBI brands through dealers. Atam Valves Limited was founded in 1972 and is headquartered in Jalandhar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6feca99f-1e73-41aa-867b-724eb685767c", "symbol": "ATAM", "name": "Atam Valves Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6feca99f-1e73-41aa-867b-724eb685767c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feca99f-1e73-41aa-867b-724eb685767c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 70.52, "market_cap": 808370725.61, "pe_ratio": 33.4314, "earnings_yield": 0.0299, "ebitda_to_ev": 0.0522, "shareholder_yield": 0.012, "roe": 0.0635, "piotroski_f_score": 4, "momentum_12_1": -0.2105, "volatility_252d": 0.4863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.786670+00:00", "batch_id": "" }, "size": { "price_close": 70.52, "market_cap": 808370725.611, "market_cap_usd": 808370725.611, "enterprise_value": 945171725.611, "shares_outstanding": 11463000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4314, "pb_ratio": 2.1239, "ptbv_ratio": 2.1239, "ps_ratio": 1.7093, "pcf_ratio": 174.5941, "pfcf_ratio": 1677.1177, "ev_ebitda": 19.147, "ev_ebit": 21.916, "ev_sales": 1.9985, "ev_fcf": 1960.9372, "earnings_yield": 0.0299, "fcf_yield": 0.0005, "price_to_sales": 1.7093, "price_to_book": 2.1239, "price_to_cashflow": 174.5941, "ebitda_to_ev": 0.0522, "sales_yield": 0.5004 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": 0.0026, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.4034, "operating_margin": 0.0912, "net_margin": 0.0511, "ebitda_margin": 0.1044, "fcf_margin": 0.001, "roe": 0.0635, "roa": 0.0416, "roic": 0.0625, "roc_greenblatt": null, "asset_turnover": 0.8138, "cash_conversion": 0.0199, "accruals_ratio": 0.0336, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0729, "revenue_stability_5y": 0.1123, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7713, "debt_to_assets": 0.2571, "interest_coverage": 4.1584, "current_ratio": 2.8773, "quick_ratio": 2.8773, "net_debt": 136801000, "local_beta": 2.0704, "volatility_252d": 0.4863, "volatility_60d": 1.2016, "max_drawdown_12m": -0.5531, "risk_adjusted_momentum": -0.4329 }, "growth": { "revenue_growth_1y": -0.2183, "revenue_growth_3y_cagr": -0.0114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6178, "eps_growth_3y_cagr": -0.3196, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0436, "revenue_growth": -0.2183, "earnings_growth": -0.6178 }, "momentum": { "price_return_1m": -0.1084, "price_return_3m": 0.2065, "price_return_6m": -0.1455, "price_return_9m": -0.2178, "price_return_12m": -0.2961, "price_return_12m_ex1m": -0.2105, "momentum_6m": -0.1455, "momentum_12m": -0.2961, "momentum_12_1": -0.2105, "distance_from_52w_high": -0.3772, "distance_from_52w_low": 0.3934, "relative_strength": -0.1884 }, "raw_ttm": { "revenue_ttm": 472929000, "gross_profit_ttm": 190775000, "ebit_ttm": 43127000, "ebitda_ttm": 49364000, "net_income_ttm": 24180000, "eps_diluted_ttm": 2.1094, "operating_cash_flow_ttm": 4630000, "capital_expenditure_ttm": -4148000, "fcf_ttm": 482000, "dividends_paid_ttm": -9704000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10371000, "cash_and_equivalents": 12598000, "total_current_assets": 549416000, "total_current_liabilities": 190949000, "net_ppe": null, "total_assets": 581122000, "total_debt": 149399000, "total_equity": 380607000, "net_working_capital": 488294000, "book_value_per_share": 33.2031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.2031 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5522, "ticker_id": 13016, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.786670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.52, "market_cap": 808370725.611, "market_cap_usd": 808370725.611, "enterprise_value": 945171725.611, "shares_outstanding": 11463000, "fx_rate_to_usd": null, "pe_ratio": 33.43137823, "pb_ratio": 2.12389873, "ptbv_ratio": 2.12389873, "ps_ratio": 1.70928559, "pcf_ratio": 174.5941092, "pfcf_ratio": 1677.11768799, "ev_ebitda": 19.14698415, "ev_ebit": 21.91600913, "ev_sales": 1.99854888, "ev_fcf": 1960.93719006, "earnings_yield": 0.02991202, "fcf_yield": 0.00050996, "dividend_yield": 0.01200439, "buyback_yield": 0, "shareholder_yield": 0.01200439, "debt_paydown_yield": 0.00257184, "total_yield": 0.01457623, "gross_margin": 0.40339036, "operating_margin": 0.09119128, "net_margin": 0.05112818, "ebitda_margin": 0.1043793, "fcf_margin": 0.00101918, "roe": 0.0635301, "roa": 0.04160916, "roic": 0.06251401, "roc_greenblatt": null, "asset_turnover": 0.81382051, "cash_conversion": 0.01993383, "accruals_ratio": 0.03364182, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.77127056, "debt_to_assets": 0.25708715, "interest_coverage": 4.15842252, "current_ratio": 2.87729184, "quick_ratio": 2.87729184, "net_debt": 136801000, "revenue_growth_1y": -0.21830047, "revenue_growth_3y_cagr": -0.01144775, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61784669, "eps_growth_3y_cagr": -0.31958083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04361667, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.072898, "revenue_stability_5y": 0.112287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10835756, "price_return_3m": 0.20650121, "price_return_6m": -0.14552287, "price_return_9m": -0.21781067, "price_return_12m": -0.29608368, "price_return_12m_ex1m": -0.21053968, "distance_from_52w_high": -0.37724557, "distance_from_52w_low": 0.39340043, "relative_strength": -0.18840394, "local_beta": 2.0704, "volatility_252d": 0.486293, "volatility_60d": 1.201637, "max_drawdown_12m": -0.55306858, "revenue_ttm": 472929000, "gross_profit_ttm": 190775000, "ebit_ttm": 43127000, "ebitda_ttm": 49364000, "net_income_ttm": 24180000, "eps_diluted_ttm": 2.10939545, "operating_cash_flow_ttm": 4630000, "capital_expenditure_ttm": -4148000, "fcf_ttm": 482000, "dividends_paid_ttm": -9704000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10371000, "cash_and_equivalents": 12598000, "total_current_assets": 549416000, "total_current_liabilities": 190949000, "net_ppe": null, "total_assets": 581122000, "total_debt": 149399000, "total_equity": 380607000, "net_working_capital": 488294000, "book_value_per_share": 33.2030882, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.2030882, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.52, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.4314, "earnings_yield": 0.0299, "shareholder_yield": 0.012, "roe": 0.0635, "momentum_12_1": -0.2105, "complete_fields": { "id": 5522, "ticker_id": 13016, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.786670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.52, "market_cap": 808370725.611, "market_cap_usd": 808370725.611, "enterprise_value": 945171725.611, "shares_outstanding": 11463000, "fx_rate_to_usd": null, "pe_ratio": 33.43137823, "pb_ratio": 2.12389873, "ptbv_ratio": 2.12389873, "ps_ratio": 1.70928559, "pcf_ratio": 174.5941092, "pfcf_ratio": 1677.11768799, "ev_ebitda": 19.14698415, "ev_ebit": 21.91600913, "ev_sales": 1.99854888, "ev_fcf": 1960.93719006, "earnings_yield": 0.02991202, "fcf_yield": 0.00050996, "dividend_yield": 0.01200439, "buyback_yield": 0, "shareholder_yield": 0.01200439, "debt_paydown_yield": 0.00257184, "total_yield": 0.01457623, "gross_margin": 0.40339036, "operating_margin": 0.09119128, "net_margin": 0.05112818, "ebitda_margin": 0.1043793, "fcf_margin": 0.00101918, "roe": 0.0635301, "roa": 0.04160916, "roic": 0.06251401, "roc_greenblatt": null, "asset_turnover": 0.81382051, "cash_conversion": 0.01993383, "accruals_ratio": 0.03364182, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.77127056, "debt_to_assets": 0.25708715, "interest_coverage": 4.15842252, "current_ratio": 2.87729184, "quick_ratio": 2.87729184, "net_debt": 136801000, "revenue_growth_1y": -0.21830047, "revenue_growth_3y_cagr": -0.01144775, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61784669, "eps_growth_3y_cagr": -0.31958083, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04361667, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.072898, "revenue_stability_5y": 0.112287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10835756, "price_return_3m": 0.20650121, "price_return_6m": -0.14552287, "price_return_9m": -0.21781067, "price_return_12m": -0.29608368, "price_return_12m_ex1m": -0.21053968, "distance_from_52w_high": -0.37724557, "distance_from_52w_low": 0.39340043, "relative_strength": -0.18840394, "local_beta": 2.0704, "volatility_252d": 0.486293, "volatility_60d": 1.201637, "max_drawdown_12m": -0.55306858, "revenue_ttm": 472929000, "gross_profit_ttm": 190775000, "ebit_ttm": 43127000, "ebitda_ttm": 49364000, "net_income_ttm": 24180000, "eps_diluted_ttm": 2.10939545, "operating_cash_flow_ttm": 4630000, "capital_expenditure_ttm": -4148000, "fcf_ttm": 482000, "dividends_paid_ttm": -9704000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10371000, "cash_and_equivalents": 12598000, "total_current_assets": 549416000, "total_current_liabilities": 190949000, "net_ppe": null, "total_assets": 581122000, "total_debt": 149399000, "total_equity": 380607000, "net_working_capital": 488294000, "book_value_per_share": 33.2030882, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.2030882, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 472929000, "cost_of_revenue": 282155000, "gross_profit": 190774000, "ebit": 43126000, "ebitda": 49338000, "pretax_income": null, "tax_provision": null, "net_income": 24154000, "net_income_to_common": 24154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12598000, "total_current_assets": 549416000, "total_assets": 581122000, "short_term_debt": 142425000, "long_term_debt": 5112000, "total_debt": 149399000, "total_liabilities": null, "total_equity": 380607000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4630000, "capital_expenditure": -4148000, "free_cash_flow": 482000, "dividends_paid": -9704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2079000 }, "complete_fields": { "id": 361590, "ticker_id": 13016, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49338000", "netIncome": "24154000", "grossProfit": "190774000", "totalRevenue": "472929000", "costOfRevenue": "282155000", "interestExpense": "10371000", "operatingIncome": "43126000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6098000" }, "balance": { "totalDebt": "149399000", "totalAssets": "581122000", "longTermDebt": "5112000", "shortTermDebt": "142425000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "549416000", "totalShareholderEquity": "380607000", "totalCurrentLiabilities": "190949000", "cashAndShortTermInvestments": "12598000" }, "cashflow": { "freeCashFlow": "482000", "dividendsPaid": "-9704000", "issuanceOfDebt": "1029000", "issuanceOfStock": null, "repaymentOfDebt": "-3108000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4630000", "repurchaseOfStock": null, "capitalExpenditures": "-4148000" } }, "revenue": 472929000, "cost_of_revenue": 282155000, "gross_profit": 190774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43126000, "depreciation_amortisation": 6098000, "ebitda": 49338000, "interest_expense": 10371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24154000, "net_income_continuing_ops": null, "net_income_to_common": 24154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 581122000, "short_term_debt": 142425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190949000, "long_term_debt": 5112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380607000, "shares_outstanding": 11463000, "operating_cash_flow": 4630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2079000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49338000", "netIncome": "24154000", "grossProfit": "190774000", "totalRevenue": "472929000", "costOfRevenue": "282155000", "interestExpense": "10371000", "operatingIncome": "43126000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6098000" }, "balance": { "totalDebt": "149399000", "totalAssets": "581122000", "longTermDebt": "5112000", "shortTermDebt": "142425000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "549416000", "totalShareholderEquity": "380607000", "totalCurrentLiabilities": "190949000", "cashAndShortTermInvestments": "12598000" }, "cashflow": { "freeCashFlow": "482000", "dividendsPaid": "-9704000", "issuanceOfDebt": "1029000", "issuanceOfStock": null, "repaymentOfDebt": "-3108000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4630000", "repurchaseOfStock": null, "capitalExpenditures": "-4148000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 605001000, "cost_of_revenue": 345061000, "gross_profit": 259940000, "ebit": 93242000, "ebitda": 100255000, "pretax_income": null, "tax_provision": null, "net_income": 63205000, "net_income_to_common": 63205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000, "total_current_assets": 502663000, "total_assets": 540132000, "short_term_debt": 110757000, "long_term_debt": 7790000, "total_debt": 120863000, "total_liabilities": null, "total_equity": 364700000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65802000, "capital_expenditure": -12100000, "free_cash_flow": -77902000, "dividends_paid": -8576000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4335000 }, "complete_fields": { "id": 361595, "ticker_id": 13016, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100255000", "netIncome": "63205000", "grossProfit": "259940000", "totalRevenue": "605001000", "costOfRevenue": "345061000", "interestExpense": "8770000", "operatingIncome": "93242000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6304000" }, "balance": { "totalDebt": "120863000", "totalAssets": "540132000", "longTermDebt": "7790000", "shortTermDebt": "110757000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "502663000", "totalShareholderEquity": "364700000", "totalCurrentLiabilities": "161716000", "cashAndShortTermInvestments": "239000" }, "cashflow": { "freeCashFlow": "-77902000", "dividendsPaid": "-8576000", "issuanceOfDebt": "7307000", "issuanceOfStock": "0", "repaymentOfDebt": "-2972000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-65802000", "repurchaseOfStock": null, "capitalExpenditures": "-12100000" } }, "revenue": 605001000, "cost_of_revenue": 345061000, "gross_profit": 259940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93242000, "depreciation_amortisation": 6304000, "ebitda": 100255000, "interest_expense": 8770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63205000, "net_income_continuing_ops": null, "net_income_to_common": 63205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 540132000, "short_term_debt": 110757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161716000, "long_term_debt": 7790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364700000, "shares_outstanding": 11463000, "operating_cash_flow": -65802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8576000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4335000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100255000", "netIncome": "63205000", "grossProfit": "259940000", "totalRevenue": "605001000", "costOfRevenue": "345061000", "interestExpense": "8770000", "operatingIncome": "93242000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6304000" }, "balance": { "totalDebt": "120863000", "totalAssets": "540132000", "longTermDebt": "7790000", "shortTermDebt": "110757000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "502663000", "totalShareholderEquity": "364700000", "totalCurrentLiabilities": "161716000", "cashAndShortTermInvestments": "239000" }, "cashflow": { "freeCashFlow": "-77902000", "dividendsPaid": "-8576000", "issuanceOfDebt": "7307000", "issuanceOfStock": "0", "repaymentOfDebt": "-2972000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-65802000", "repurchaseOfStock": null, "capitalExpenditures": "-12100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 525547000, "cost_of_revenue": 301720000, "gross_profit": 223827000, "ebit": 91468000, "ebitda": 97366000, "pretax_income": null, "tax_provision": null, "net_income": 58320000, "net_income_to_common": 58320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100228000, "total_current_assets": 463743000, "total_assets": 497712000, "short_term_debt": 122209000, "long_term_debt": 3764000, "total_debt": 128710000, "total_liabilities": null, "total_equity": 310445000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55797000, "capital_expenditure": -5801000, "free_cash_flow": 49996000, "dividends_paid": -15738000, "share_repurchases": null, "shares_issued": 17843000, "net_debt_issued": -6948000 }, "complete_fields": { "id": 361597, "ticker_id": 13016, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97366000", "netIncome": "58320000", "grossProfit": "223827000", "totalRevenue": "525547000", "costOfRevenue": "301720000", "interestExpense": "10586000", "operatingIncome": "91468000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6484000" }, "balance": { "totalDebt": "128710000", "totalAssets": "497712000", "longTermDebt": "3764000", "shortTermDebt": "122209000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "463743000", "totalShareholderEquity": "310445000", "totalCurrentLiabilities": "177401000", "cashAndShortTermInvestments": "100228000" }, "cashflow": { "freeCashFlow": "49996000", "dividendsPaid": "-15738000", "issuanceOfDebt": "0", "issuanceOfStock": "17843000", "repaymentOfDebt": "-6948000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "55797000", "repurchaseOfStock": null, "capitalExpenditures": "-5801000" } }, "revenue": 525547000, "cost_of_revenue": 301720000, "gross_profit": 223827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91468000, "depreciation_amortisation": 6484000, "ebitda": 97366000, "interest_expense": 10586000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58320000, "net_income_continuing_ops": null, "net_income_to_common": 58320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 463743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 497712000, "short_term_debt": 122209000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177401000, "long_term_debt": 3764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 310445000, "shares_outstanding": 11463000, "operating_cash_flow": 55797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15738000, "share_repurchases": null, "shares_issued": 17843000, "net_debt_issued": -6948000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97366000", "netIncome": "58320000", "grossProfit": "223827000", "totalRevenue": "525547000", "costOfRevenue": "301720000", "interestExpense": "10586000", "operatingIncome": "91468000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6484000" }, "balance": { "totalDebt": "128710000", "totalAssets": "497712000", "longTermDebt": "3764000", "shortTermDebt": "122209000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "463743000", "totalShareholderEquity": "310445000", "totalCurrentLiabilities": "177401000", "cashAndShortTermInvestments": "100228000" }, "cashflow": { "freeCashFlow": "49996000", "dividendsPaid": "-15738000", "issuanceOfDebt": "0", "issuanceOfStock": "17843000", "repaymentOfDebt": "-6948000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "55797000", "repurchaseOfStock": null, "capitalExpenditures": "-5801000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 489550000, "cost_of_revenue": 285992000, "gross_profit": 203558000, "ebit": 101934000, "ebitda": 111424000, "pretax_income": null, "tax_provision": null, "net_income": 76676000, "net_income_to_common": 76676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658000, "total_current_assets": 344444000, "total_assets": 383347000, "short_term_debt": 60092000, "long_term_debt": 6486000, "total_debt": 71752000, "total_liabilities": null, "total_equity": 249930000, "shares_outstanding": 10548000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71339000, "capital_expenditure": -9007000, "free_cash_flow": -80346000, "dividends_paid": -9336000, "share_repurchases": null, "shares_issued": 75348000, "net_debt_issued": -13307000 }, "complete_fields": { "id": 361598, "ticker_id": 13016, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111424000", "netIncome": "76676000", "grossProfit": "203558000", "totalRevenue": "489550000", "costOfRevenue": "285992000", "interestExpense": "3899000", "operatingIncome": "101934000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7172000" }, "balance": { "totalDebt": "71752000", "totalAssets": "383347000", "longTermDebt": "6486000", "shortTermDebt": "60092000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10548000", "totalCurrentAssets": "344444000", "totalShareholderEquity": "249930000", "totalCurrentLiabilities": "119504000", "cashAndShortTermInvestments": "658000" }, "cashflow": { "freeCashFlow": "-80346000", "dividendsPaid": "-9336000", "issuanceOfDebt": "0", "issuanceOfStock": "75348000", "repaymentOfDebt": "-13307000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-71339000", "repurchaseOfStock": null, "capitalExpenditures": "-9007000" } }, "revenue": 489550000, "cost_of_revenue": 285992000, "gross_profit": 203558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101934000, "depreciation_amortisation": 7172000, "ebitda": 111424000, "interest_expense": 3899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76676000, "net_income_continuing_ops": null, "net_income_to_common": 76676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 383347000, "short_term_debt": 60092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119504000, "long_term_debt": 6486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 249930000, "shares_outstanding": 10548000, "operating_cash_flow": -71339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9336000, "share_repurchases": null, "shares_issued": 75348000, "net_debt_issued": -13307000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -80346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111424000", "netIncome": "76676000", "grossProfit": "203558000", "totalRevenue": "489550000", "costOfRevenue": "285992000", "interestExpense": "3899000", "operatingIncome": "101934000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7172000" }, "balance": { "totalDebt": "71752000", "totalAssets": "383347000", "longTermDebt": "6486000", "shortTermDebt": "60092000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10548000", "totalCurrentAssets": "344444000", "totalShareholderEquity": "249930000", "totalCurrentLiabilities": "119504000", "cashAndShortTermInvestments": "658000" }, "cashflow": { "freeCashFlow": "-80346000", "dividendsPaid": "-9336000", "issuanceOfDebt": "0", "issuanceOfStock": "75348000", "repaymentOfDebt": "-13307000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-71339000", "repurchaseOfStock": null, "capitalExpenditures": "-9007000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361599, "ticker_id": 13016, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 131022000, "cost_of_revenue": 79703000, "gross_profit": 51319000, "ebit": 14461000, "ebitda": 15941000, "pretax_income": null, "tax_provision": null, "net_income": 8566000, "net_income_to_common": 8566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12598000, "total_current_assets": 549416000, "total_assets": 581122000, "short_term_debt": 142425000, "long_term_debt": 5112000, "total_debt": 149399000, "total_liabilities": null, "total_equity": 380607000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361589, "ticker_id": 13016, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15941000", "netIncome": "8566000", "grossProfit": "51319000", "totalRevenue": "131022000", "costOfRevenue": "79703000", "interestExpense": "2624000", "operatingIncome": "14461000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1463000" }, "balance": { "totalDebt": "149399000", "totalAssets": "581122000", "longTermDebt": "5112000", "shortTermDebt": "142425000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "549416000", "totalShareholderEquity": "380607000", "totalCurrentLiabilities": "190949000", "cashAndShortTermInvestments": "12598000" } }, "revenue": 131022000, "cost_of_revenue": 79703000, "gross_profit": 51319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14461000, "depreciation_amortisation": 1463000, "ebitda": 15941000, "interest_expense": 2624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8566000, "net_income_continuing_ops": null, "net_income_to_common": 8566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 581122000, "short_term_debt": 142425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190949000, "long_term_debt": 5112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380607000, "shares_outstanding": 11463000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15941000", "netIncome": "8566000", "grossProfit": "51319000", "totalRevenue": "131022000", "costOfRevenue": "79703000", "interestExpense": "2624000", "operatingIncome": "14461000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1463000" }, "balance": { "totalDebt": "149399000", "totalAssets": "581122000", "longTermDebt": "5112000", "shortTermDebt": "142425000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "549416000", "totalShareholderEquity": "380607000", "totalCurrentLiabilities": "190949000", "cashAndShortTermInvestments": "12598000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 104116000, "cost_of_revenue": 72424000, "gross_profit": 31692000, "ebit": -5010000, "ebitda": -3398000, "pretax_income": null, "tax_provision": null, "net_income": -5764000, "net_income_to_common": -5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361591, "ticker_id": 13016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3398000", "netIncome": "-5764000", "grossProfit": "31692000", "totalRevenue": "104116000", "costOfRevenue": "72424000", "interestExpense": "2545000", "operatingIncome": "-5010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1560000" } }, "revenue": 104116000, "cost_of_revenue": 72424000, "gross_profit": 31692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5010000, "depreciation_amortisation": 1560000, "ebitda": -3398000, "interest_expense": 2545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5764000, "net_income_continuing_ops": null, "net_income_to_common": -5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3398000", "netIncome": "-5764000", "grossProfit": "31692000", "totalRevenue": "104116000", "costOfRevenue": "72424000", "interestExpense": "2545000", "operatingIncome": "-5010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1560000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 114078000, "cost_of_revenue": 62933000, "gross_profit": 51145000, "ebit": 14415000, "ebitda": 15993000, "pretax_income": null, "tax_provision": null, "net_income": 8985000, "net_income_to_common": 8985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174000, "total_current_assets": 535860000, "total_assets": 572755000, "short_term_debt": 117980000, "long_term_debt": 6113000, "total_debt": 126245000, "total_liabilities": null, "total_equity": 376475000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361592, "ticker_id": 13016, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15993000", "netIncome": "8985000", "grossProfit": "51145000", "totalRevenue": "114078000", "costOfRevenue": "62933000", "interestExpense": "2462000", "operatingIncome": "14415000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1550000" }, "balance": { "totalDebt": "126245000", "totalAssets": "572755000", "longTermDebt": "6113000", "shortTermDebt": "117980000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "535860000", "totalShareholderEquity": "376475000", "totalCurrentLiabilities": "184047000", "cashAndShortTermInvestments": "174000" } }, "revenue": 114078000, "cost_of_revenue": 62933000, "gross_profit": 51145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14415000, "depreciation_amortisation": 1550000, "ebitda": 15993000, "interest_expense": 2462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8985000, "net_income_continuing_ops": null, "net_income_to_common": 8985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 535860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 572755000, "short_term_debt": 117980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184047000, "long_term_debt": 6113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376475000, "shares_outstanding": 11463000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15993000", "netIncome": "8985000", "grossProfit": "51145000", "totalRevenue": "114078000", "costOfRevenue": "62933000", "interestExpense": "2462000", "operatingIncome": "14415000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1550000" }, "balance": { "totalDebt": "126245000", "totalAssets": "572755000", "longTermDebt": "6113000", "shortTermDebt": "117980000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "535860000", "totalShareholderEquity": "376475000", "totalCurrentLiabilities": "184047000", "cashAndShortTermInvestments": "174000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 123713000, "cost_of_revenue": 67094000, "gross_profit": 56619000, "ebit": 19261000, "ebitda": 20828000, "pretax_income": null, "tax_provision": null, "net_income": 12393000, "net_income_to_common": 12393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361593, "ticker_id": 13016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20828000", "netIncome": "12393000", "grossProfit": "56619000", "totalRevenue": "123713000", "costOfRevenue": "67094000", "interestExpense": "2740000", "operatingIncome": "19261000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1525000" } }, "revenue": 123713000, "cost_of_revenue": 67094000, "gross_profit": 56619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19261000, "depreciation_amortisation": 1525000, "ebitda": 20828000, "interest_expense": 2740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12393000, "net_income_continuing_ops": null, "net_income_to_common": 12393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20828000", "netIncome": "12393000", "grossProfit": "56619000", "totalRevenue": "123713000", "costOfRevenue": "67094000", "interestExpense": "2740000", "operatingIncome": "19261000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1525000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": 147088000, "cost_of_revenue": 71452000, "gross_profit": 75636000, "ebit": 31334000, "ebitda": 33415000, "pretax_income": null, "tax_provision": null, "net_income": 21305000, "net_income_to_common": 21305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000, "total_current_assets": 502663000, "total_assets": 540132000, "short_term_debt": 110757000, "long_term_debt": 7790000, "total_debt": 120863000, "total_liabilities": null, "total_equity": 364700000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361594, "ticker_id": 13016, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33415000", "netIncome": "21305000", "grossProfit": "75636000", "totalRevenue": "147088000", "costOfRevenue": "71452000", "interestExpense": "2837000", "operatingIncome": "31334000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1834000" }, "balance": { "totalDebt": "120863000", "totalAssets": "540132000", "longTermDebt": "7790000", "shortTermDebt": "110757000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "502663000", "totalShareholderEquity": "364700000", "totalCurrentLiabilities": "161716000", "cashAndShortTermInvestments": "239000" } }, "revenue": 147088000, "cost_of_revenue": 71452000, "gross_profit": 75636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31334000, "depreciation_amortisation": 1834000, "ebitda": 33415000, "interest_expense": 2837000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21305000, "net_income_continuing_ops": null, "net_income_to_common": 21305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 540132000, "short_term_debt": 110757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161716000, "long_term_debt": 7790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364700000, "shares_outstanding": 11463000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33415000", "netIncome": "21305000", "grossProfit": "75636000", "totalRevenue": "147088000", "costOfRevenue": "71452000", "interestExpense": "2837000", "operatingIncome": "31334000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1834000" }, "balance": { "totalDebt": "120863000", "totalAssets": "540132000", "longTermDebt": "7790000", "shortTermDebt": "110757000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "502663000", "totalShareholderEquity": "364700000", "totalCurrentLiabilities": "161716000", "cashAndShortTermInvestments": "239000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476000, "total_current_assets": 432748000, "total_assets": 468738000, "short_term_debt": 75758000, "long_term_debt": 2903000, "total_debt": 81251000, "total_liabilities": null, "total_equity": 327256000, "shares_outstanding": 11463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361596, "ticker_id": 13016, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:06.170951+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "81251000", "totalAssets": "468738000", "longTermDebt": "2903000", "shortTermDebt": "75758000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "432748000", "totalShareholderEquity": "327256000", "totalCurrentLiabilities": "132081000", "cashAndShortTermInvestments": "476000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 432748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 468738000, "short_term_debt": 75758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132081000, "long_term_debt": 2903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327256000, "shares_outstanding": 11463000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "81251000", "totalAssets": "468738000", "longTermDebt": "2903000", "shortTermDebt": "75758000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11463000", "totalCurrentAssets": "432748000", "totalShareholderEquity": "327256000", "totalCurrentLiabilities": "132081000", "cashAndShortTermInvestments": "476000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }