{ "ticker": { "uuid": "6feec347-e5e5-4908-9cc5-cf79c9069b3f", "symbol": "DCI", "name": "Donaldson Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6feec347-e5e5-4908-9cc5-cf79c9069b3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feec347-e5e5-4908-9cc5-cf79c9069b3f/" }, "latest_snapshot": { "ticker": { "uuid": "6feec347-e5e5-4908-9cc5-cf79c9069b3f", "symbol": "DCI", "name": "Donaldson Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6feec347-e5e5-4908-9cc5-cf79c9069b3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feec347-e5e5-4908-9cc5-cf79c9069b3f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.14, "quality": 0.78, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": 4 }, "headline_factors": { "price": 92.79, "market_cap": 10755386886.24, "pe_ratio": 24.5109, "earnings_yield": 0.0535, "ebitda_to_ev": 0.0622, "shareholder_yield": 0.0237, "roe": 0.2588, "piotroski_f_score": 6, "momentum_12_1": 0.2476, "volatility_252d": 0.2408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.5109, "ev_ebitda": 16.0708, "earnings_yield": 0.0535, "fcf_yield": 0.0479, "shareholder_yield": 0.0237 }, "quality": { "roe": 0.2588, "roic": 0.2194, "gross_margin": 0.3416, "fcf_margin": 0.1404, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0444, "eps_growth_1y": 0.2108, "fcf_growth_1y": 0.1735 }, "momentum": { "price_return_12m": 0.3078, "momentum_12_1": 0.2476, "relative_strength": 0.1395 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.78, "momentum_percentile": 0.75, "growth_composite": 70, "yield_composite": 70, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.34, "os": 0.47, "value": 0.19, "quality": 0.79, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 22.015, "earnings_yield": 0.0594, "shareholder_yield": 0.0262, "roe": 0.2588, "momentum_12_1": 0.2396 }, { "week_end_date": "2026-06-14", "price": 86.08, "os": 0.47, "value": 0.17, "quality": 0.77, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 22.7388, "earnings_yield": 0.0575, "shareholder_yield": 0.0253, "roe": 0.2588, "momentum_12_1": 0.2107 }, { "week_end_date": "2026-06-21", "price": 85.52, "os": 0.44, "value": 0.17, "quality": 0.78, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 22.5905, "earnings_yield": 0.0579, "shareholder_yield": 0.0257, "roe": 0.2588, "momentum_12_1": 0.2401 }, { "week_end_date": "2026-06-28", "price": 88.52, "os": 0.48, "value": 0.17, "quality": 0.77, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 23.383, "earnings_yield": 0.056, "shareholder_yield": 0.0249, "roe": 0.2588, "momentum_12_1": 0.1887 }, { "week_end_date": "2026-07-05", "price": 89.09, "os": 0.45, "value": 0.17, "quality": 0.78, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 23.5335, "earnings_yield": 0.0557, "shareholder_yield": 0.0247, "roe": 0.2588, "momentum_12_1": 0.1857 }, { "week_end_date": "2026-07-12", "price": 89.24, "os": 0.39, "value": 0.16, "quality": 0.77, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 23.5732, "earnings_yield": 0.0555, "shareholder_yield": 0.0247, "roe": 0.2588, "momentum_12_1": 0.2368 }, { "week_end_date": "2026-07-19", "price": 90.4, "os": 0.46, "value": 0.16, "quality": 0.78, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 23.8796, "earnings_yield": 0.0549, "shareholder_yield": 0.0243, "roe": 0.2588, "momentum_12_1": 0.2309 }, { "week_end_date": "2026-07-26", "price": 92.79, "os": 0.42, "value": 0.14, "quality": 0.78, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 24.5109, "earnings_yield": 0.0535, "shareholder_yield": 0.0237, "roe": 0.2588, "momentum_12_1": 0.2476 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 37900000, "long_term_debt": 630400000, "total_debt": 668300000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 37900000, "long_term_debt": 630400000, "total_debt": 668300000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 37900000, "long_term_debt": 630400000, "total_debt": 668300000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 37900000, "long_term_debt": 630400000, "total_debt": 668300000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 37900000, "long_term_debt": 630400000, "total_debt": 668300000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 62000000, "long_term_debt": 630400000, "total_debt": 730200000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 62000000, "long_term_debt": 630400000, "total_debt": 730200000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": -331500000, "shares_issued": 28600000, "net_debt_issued": 123100000 } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3586300000, "cost_of_revenue": 2311900000, "gross_profit": 1274400000, "ebit": 556700000, "ebitda": 655100000, "pretax_income": 535300000, "tax_provision": 121300000, "net_income": 414000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232700000, "total_current_assets": 1438100000, "total_assets": 2914300000, "short_term_debt": 73500000, "long_term_debt": 483400000, "total_debt": 598200000, "total_liabilities": 1425200000, "total_equity": 1489100000, "shares_outstanding": 122600000, "goodwill_and_intangibles": 650300000 }, "cash_flow": { "operating_cash_flow": 492500000, "capital_expenditure": 85600000, "free_cash_flow": 578100000, "dividends_paid": 122800000, "share_repurchases": -162700000, "shares_issued": 54100000, "net_debt_issued": -109100000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 161300000, "ebitda": 185400000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 16700000, "long_term_debt": 591600000, "total_debt": 608300000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 161300000, "ebitda": 185400000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 16700000, "long_term_debt": 591600000, "total_debt": 608300000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 161300000, "ebitda": 185400000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 16700000, "long_term_debt": 591600000, "total_debt": 608300000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 161300000, "ebitda": 185400000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 10300000, "long_term_debt": 591600000, "total_debt": 601900000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 161300000, "ebitda": 185400000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 10300000, "long_term_debt": 591600000, "total_debt": 601900000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 161300000, "ebitda": 185400000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 10300000, "long_term_debt": 591600000, "total_debt": 601900000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 155300000, "ebitda": 155300000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 10300000, "long_term_debt": 591600000, "total_debt": 601900000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": 0, "shares_issued": 5500000, "net_debt_issued": -81100000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "ebit": 124300000, "ebitda": 148900000, "pretax_income": 116600000, "tax_provision": 24100000, "net_income": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 1527000000, "total_assets": 3060400000, "short_term_debt": 6500000, "long_term_debt": 674300000, "total_debt": 680800000, "total_liabilities": 1485300000, "total_equity": 1575100000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 599100000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 15000000, "free_cash_flow": 48000000, "dividends_paid": 34600000, "share_repurchases": -19700000, "shares_issued": 18500000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "ebit": 124300000, "ebitda": 148900000, "pretax_income": 116600000, "tax_provision": 24100000, "net_income": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 1527000000, "total_assets": 3060400000, "short_term_debt": 6500000, "long_term_debt": 674300000, "total_debt": 680800000, "total_liabilities": 1485300000, "total_equity": 1575100000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 599100000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 15000000, "free_cash_flow": 48000000, "dividends_paid": 34600000, "share_repurchases": -19700000, "shares_issued": 18500000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "ebit": 124300000, "ebitda": 148900000, "pretax_income": 116600000, "tax_provision": 24100000, "net_income": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 1527000000, "total_assets": 3060400000, "short_term_debt": 6500000, "long_term_debt": 674300000, "total_debt": 680800000, "total_liabilities": 1485300000, "total_equity": 1575100000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 599100000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 15000000, "free_cash_flow": 48000000, "dividends_paid": 34600000, "share_repurchases": -19700000, "shares_issued": 18500000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "ebit": 124300000, "ebitda": 148900000, "pretax_income": 116600000, "tax_provision": 24100000, "net_income": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 1527000000, "total_assets": 3060400000, "short_term_debt": 6500000, "long_term_debt": 674300000, "total_debt": 680800000, "total_liabilities": 1485300000, "total_equity": 1575100000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 599100000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 15000000, "free_cash_flow": 48000000, "dividends_paid": 34600000, "share_repurchases": -19700000, "shares_issued": 18500000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "ebit": 124300000, "ebitda": 148900000, "pretax_income": 116600000, "tax_provision": 24100000, "net_income": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 1527000000, "total_assets": 3060400000, "short_term_debt": 6500000, "long_term_debt": 674300000, "total_debt": 680800000, "total_liabilities": 1485300000, "total_equity": 1575100000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 599100000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 15000000, "free_cash_flow": 48000000, "dividends_paid": 34600000, "share_repurchases": -19700000, "shares_issued": 18500000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-07-31" }, "schema": { "public_fields_only": true } }