{ "ticker": { "uuid": "6feec347-e5e5-4908-9cc5-cf79c9069b3f", "symbol": "DCI", "name": "Donaldson Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6feec347-e5e5-4908-9cc5-cf79c9069b3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feec347-e5e5-4908-9cc5-cf79c9069b3f/" }, "ticker_metadata": { "id": 960, "uuid": "6feec347-e5e5-4908-9cc5-cf79c9069b3f", "symbol": "DCI", "name": "Donaldson Company Inc", "asset_type": "equity", "market_cap": 9481713000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Donaldson Company, Inc. manufactures and sells filtration systems and replacement parts worldwide. The company is headquartered in Bloomington, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6feec347-e5e5-4908-9cc5-cf79c9069b3f", "symbol": "DCI", "name": "Donaldson Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6feec347-e5e5-4908-9cc5-cf79c9069b3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6feec347-e5e5-4908-9cc5-cf79c9069b3f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.13, "quality": 0.77, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 83.65, "market_cap": 9879065000, "pe_ratio": 22.5138, "earnings_yield": 0.0444, "ebitda_to_ev": 0.0686, "shareholder_yield": 0.0141, "roe": 0.2588, "piotroski_f_score": 6, "momentum_12_1": 0.2396, "volatility_252d": 0.2393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.432940+00:00", "batch_id": "" }, "size": { "price_close": 83.65, "market_cap": 9879065000, "market_cap_usd": 9879065000, "enterprise_value": 9685265000, "shares_outstanding": 118100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.5138, "pb_ratio": 5.8273, "ptbv_ratio": 8.9517, "ps_ratio": 2.5946, "pcf_ratio": 21.4018, "pfcf_ratio": 18.4863, "ev_ebitda": 14.5797, "ev_ebit": 16.3879, "ev_sales": 2.5437, "ev_fcf": 18.1236, "earnings_yield": 0.0444, "fcf_yield": 0.0552, "price_to_sales": 2.5946, "price_to_book": 5.8273, "price_to_cashflow": 21.4018, "ebitda_to_ev": 0.0686, "sales_yield": 0.3931 }, "yield": { "dividend_yield": 0.0141, "buyback_yield": 0, "shareholder_yield": 0.0141, "debt_paydown_yield": null, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.3416, "operating_margin": 0.1552, "net_margin": 0.1152, "ebitda_margin": 0.1745, "fcf_margin": 0.1404, "roe": 0.2588, "roa": 0.1421, "roic": 0.3038, "roc_greenblatt": null, "asset_turnover": 1.2332, "cash_conversion": 1.2179, "accruals_ratio": -0.0074, "sbc_to_revenue": 0.0063, "piotroski_f_score": 6, "altman_z_score": 7.7732, "earnings_stability_5y": 0.1952, "revenue_stability_5y": 0.1333, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4213, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8212, "net_debt_to_ebitda": -0.2917, "debt_to_assets": 0.0033, "interest_coverage": 20.8099, "current_ratio": 2.3527, "quick_ratio": 1.5511, "net_debt": -193800000, "local_beta": 0.0012, "volatility_252d": 0.2393, "volatility_60d": 0.5804, "max_drawdown_12m": -0.2521, "risk_adjusted_momentum": 1.0014 }, "growth": { "revenue_growth_1y": 0.0444, "revenue_growth_3y_cagr": 0.0373, "revenue_growth_5y_cagr": 0.0741, "eps_growth_1y": 0.2108, "eps_growth_3y_cagr": 0.0331, "eps_growth_5y_cagr": 0.0739, "fcf_growth_1y": 0.1735, "book_value_growth_1y": -0.0061, "revenue_growth": 0.0444, "earnings_growth": 0.2108 }, "momentum": { "price_return_1m": -0.0273, "price_return_3m": -0.0573, "price_return_6m": -0.0926, "price_return_9m": 0.0384, "price_return_12m": 0.2057, "price_return_12m_ex1m": 0.2396, "momentum_6m": -0.0926, "momentum_12m": 0.2057, "momentum_12_1": 0.2396, "distance_from_52w_high": -0.2358, "distance_from_52w_low": 0.24, "relative_strength": 0.1058 }, "raw_ttm": { "revenue_ttm": 3807500000, "gross_profit_ttm": 1300800000, "ebit_ttm": 591000000, "ebitda_ttm": 664300000, "net_income_ttm": 438800000, "eps_diluted_ttm": 3.7155, "operating_cash_flow_ttm": 461600000, "capital_expenditure_ttm": 72800000, "fcf_ttm": 534400000, "dividends_paid_ttm": 139000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28400000, "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_current_liabilities": 668500000, "net_ppe": null, "total_assets": 3087500000, "total_debt": 10300000, "total_equity": 1695300000, "net_working_capital": 710500000, "book_value_per_share": 14.3548, "retained_earnings": 2865300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1103600000, "tangible_book_per_share": 9.3446 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 81, "rank_ptbv": 80, "rank_ps": 58, "rank_pcf": 79, "rank_ev_ebitda": 62, "rank_ev_ebit": 61, "rank_earnings_yield": 59, "rank_fcf_yield": 65, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 65, "rank_fcf_margin": 61, "rank_piotroski": 35, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43 }, "composites": { "value_composite": 87, "quality_composite": 23, "momentum_composite": 29, "growth_composite": 70, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3164, "os_score": 0.39, "value_percentile": 0.13, "quality_percentile": 0.77, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3961, "ticker_id": 960, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.432940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.65, "market_cap": 9879065000, "market_cap_usd": 9879065000, "enterprise_value": 9685265000, "shares_outstanding": 118100000, "fx_rate_to_usd": null, "pe_ratio": 22.51382179, "pb_ratio": 5.82732555, "ptbv_ratio": 8.9516718, "ps_ratio": 2.59463296, "pcf_ratio": 21.40178726, "pfcf_ratio": 18.48627433, "ev_ebitda": 14.57965528, "ev_ebit": 16.38792724, "ev_sales": 2.54373342, "ev_fcf": 18.12362463, "earnings_yield": 0.04441716, "fcf_yield": 0.0551766, "dividend_yield": 0.01407016, "buyback_yield": 0, "shareholder_yield": 0.01407016, "debt_paydown_yield": null, "total_yield": 0.01407016, "gross_margin": 0.3416415, "operating_margin": 0.15521996, "net_margin": 0.11524622, "ebitda_margin": 0.17447144, "fcf_margin": 0.14035456, "roe": 0.25883324, "roa": 0.14212146, "roic": 0.30375393, "roc_greenblatt": null, "asset_turnover": 1.23319838, "cash_conversion": 1.21786691, "accruals_ratio": -0.00738462, "sbc_to_revenue": 0.00630335, "debt_to_equity": 0.82121158, "net_debt_to_ebitda": -0.29173566, "debt_to_assets": 0.00333603, "interest_coverage": 20.80985915, "current_ratio": 2.35272999, "quick_ratio": 1.55108452, "net_debt": -193800000, "revenue_growth_1y": 0.0444097, "revenue_growth_3y_cagr": 0.03732984, "revenue_growth_5y_cagr": 0.07409312, "eps_growth_1y": 0.21081678, "eps_growth_3y_cagr": 0.03314414, "eps_growth_5y_cagr": 0.07385734, "fcf_growth_1y": 0.17347387, "book_value_growth_1y": -0.00607147, "piotroski_f_score": 6, "altman_z_score": 7.77319461, "earnings_stability_5y": 0.19516, "revenue_stability_5y": 0.133287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02732558, "price_return_3m": -0.05725234, "price_return_6m": -0.09261903, "price_return_9m": 0.03838228, "price_return_12m": 0.20574143, "price_return_12m_ex1m": 0.23961462, "distance_from_52w_high": -0.2357939, "distance_from_52w_low": 0.23999039, "relative_strength": 0.10577785, "local_beta": 0.0012, "volatility_252d": 0.239285, "volatility_60d": 0.58036, "max_drawdown_12m": -0.25205555, "revenue_ttm": 3807500000, "gross_profit_ttm": 1300800000, "ebit_ttm": 591000000, "ebitda_ttm": 664300000, "net_income_ttm": 438800000, "eps_diluted_ttm": 3.71549534, "operating_cash_flow_ttm": 461600000, "capital_expenditure_ttm": 72800000, "fcf_ttm": 534400000, "dividends_paid_ttm": 139000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28400000, "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_current_liabilities": 668500000, "net_ppe": null, "total_assets": 3087500000, "total_debt": 10300000, "total_equity": 1695300000, "net_working_capital": 710500000, "book_value_per_share": 14.35478408, "retained_earnings": 2865300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1103600000, "tangible_book_per_share": 9.3446232, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 59, "rank_pb": 81, "rank_ptbv": 80, "rank_ps": 58, "rank_pcf": 79, "rank_ev_ebitda": 62, "rank_ev_ebit": 61, "rank_earnings_yield": 59, "rank_fcf_yield": 65, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 65, "rank_fcf_margin": 61, "rank_piotroski": 35, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43, "value_composite": 87, "quality_composite": 23, "momentum_composite": 29, "growth_composite": 70, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.65, "os": 0.39, "value": 0.13, "quality": 0.77, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 22.5138, "earnings_yield": 0.0444, "shareholder_yield": 0.0141, "roe": 0.2588, "momentum_12_1": 0.2396, "complete_fields": { "id": 3961, "ticker_id": 960, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.432940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.65, "market_cap": 9879065000, "market_cap_usd": 9879065000, "enterprise_value": 9685265000, "shares_outstanding": 118100000, "fx_rate_to_usd": null, "pe_ratio": 22.51382179, "pb_ratio": 5.82732555, "ptbv_ratio": 8.9516718, "ps_ratio": 2.59463296, "pcf_ratio": 21.40178726, "pfcf_ratio": 18.48627433, "ev_ebitda": 14.57965528, "ev_ebit": 16.38792724, "ev_sales": 2.54373342, "ev_fcf": 18.12362463, "earnings_yield": 0.04441716, "fcf_yield": 0.0551766, "dividend_yield": 0.01407016, "buyback_yield": 0, "shareholder_yield": 0.01407016, "debt_paydown_yield": null, "total_yield": 0.01407016, "gross_margin": 0.3416415, "operating_margin": 0.15521996, "net_margin": 0.11524622, "ebitda_margin": 0.17447144, "fcf_margin": 0.14035456, "roe": 0.25883324, "roa": 0.14212146, "roic": 0.30375393, "roc_greenblatt": null, "asset_turnover": 1.23319838, "cash_conversion": 1.21786691, "accruals_ratio": -0.00738462, "sbc_to_revenue": 0.00630335, "debt_to_equity": 0.82121158, "net_debt_to_ebitda": -0.29173566, "debt_to_assets": 0.00333603, "interest_coverage": 20.80985915, "current_ratio": 2.35272999, "quick_ratio": 1.55108452, "net_debt": -193800000, "revenue_growth_1y": 0.0444097, "revenue_growth_3y_cagr": 0.03732984, "revenue_growth_5y_cagr": 0.07409312, "eps_growth_1y": 0.21081678, "eps_growth_3y_cagr": 0.03314414, "eps_growth_5y_cagr": 0.07385734, "fcf_growth_1y": 0.17347387, "book_value_growth_1y": -0.00607147, "piotroski_f_score": 6, "altman_z_score": 7.77319461, "earnings_stability_5y": 0.19516, "revenue_stability_5y": 0.133287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02732558, "price_return_3m": -0.05725234, "price_return_6m": -0.09261903, "price_return_9m": 0.03838228, "price_return_12m": 0.20574143, "price_return_12m_ex1m": 0.23961462, "distance_from_52w_high": -0.2357939, "distance_from_52w_low": 0.23999039, "relative_strength": 0.10577785, "local_beta": 0.0012, "volatility_252d": 0.239285, "volatility_60d": 0.58036, "max_drawdown_12m": -0.25205555, "revenue_ttm": 3807500000, "gross_profit_ttm": 1300800000, "ebit_ttm": 591000000, "ebitda_ttm": 664300000, "net_income_ttm": 438800000, "eps_diluted_ttm": 3.71549534, "operating_cash_flow_ttm": 461600000, "capital_expenditure_ttm": 72800000, "fcf_ttm": 534400000, "dividends_paid_ttm": 139000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28400000, "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_current_liabilities": 668500000, "net_ppe": null, "total_assets": 3087500000, "total_debt": 10300000, "total_equity": 1695300000, "net_working_capital": 710500000, "book_value_per_share": 14.35478408, "retained_earnings": 2865300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1103600000, "tangible_book_per_share": 9.3446232, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 59, "rank_pb": 81, "rank_ptbv": 80, "rank_ps": 58, "rank_pcf": 79, "rank_ev_ebitda": 62, "rank_ev_ebit": 61, "rank_earnings_yield": 59, "rank_fcf_yield": 65, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 65, "rank_fcf_margin": 61, "rank_piotroski": 35, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43, "value_composite": 87, "quality_composite": 23, "momentum_composite": 29, "growth_composite": 70, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "ebit": 516400000, "ebitda": 615900000, "pretax_income": 492200000, "tax_provision": 125200000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 62000000, "long_term_debt": 630400000, "total_debt": 692400000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 418800000, "capital_expenditure": 78900000, "free_cash_flow": 497700000, "dividends_paid": 131900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248204, "ticker_id": 960, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516400000", "ebitda": "615900000", "netIncome": "367000000", "grossProfit": "1286200000", "depreciation": "None", "totalRevenue": "3690900000", "costOfRevenue": "2404700000", "interestIncome": "39600000", "incomeBeforeTax": "492200000", "interestExpense": "24200000", "operatingIncome": "557400000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "125200000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "728800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99500000", "sellingGeneralAndAdministrative": "641000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "493600000", "inventory": "513600000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2977200000", "longTermDebt": "630400000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "97400000", "reportedCurrency": "USD", "retainedEarnings": "2610100000", "totalLiabilities": "1523700000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1461700000", "currentLongTermDebt": "37900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515500000", "currentAccountsPayable": "368600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705000000", "shortLongTermDebtTotal": "730200000", "totalShareholderEquity": "1453500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326600000", "totalCurrentLiabilities": "757200000", "otherNonCurrentLiabilities": "106600000", "totalNonCurrentLiabilities": "766500000", "cashAndShortTermInvestments": "180400000", "commonStockSharesOutstanding": "120400000", "intangibleAssetsExcludingGoodwill": "97400000", "cashAndCashEquivalentsAtCarryingValue": "180400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "131900000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-32200000", "operatingCashflow": "418800000", "capitalExpenditures": "78900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321700000", "cashflowFromInvestment": "-150400000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3690900000, "cost_of_revenue": 2404700000, "gross_profit": 1286200000, "research_and_development": 87800000, "selling_general_admin": 641000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516400000, "depreciation_amortisation": 99500000, "ebitda": 615900000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 492200000, "tax_provision": 125200000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180400000, "short_term_investments": null, "net_receivables": 662200000, "inventory": 513600000, "other_current_assets": null, "total_current_assets": 1461700000, "net_ppe": null, "goodwill": 493600000, "intangible_assets": 97400000, "goodwill_and_intangibles": 591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515500000, "total_assets": 2977200000, "short_term_debt": 62000000, "accounts_payable": 368600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757200000, "long_term_debt": 630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766500000, "total_liabilities": 1523700000, "total_debt": 692400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2610100000, "total_equity": 1453500000, "shares_outstanding": 120400000, "operating_cash_flow": 418800000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150400000, "dividends_paid": 131900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321700000, "free_cash_flow": 497700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516400000", "ebitda": "615900000", "netIncome": "367000000", "grossProfit": "1286200000", "depreciation": "None", "totalRevenue": "3690900000", "costOfRevenue": "2404700000", "interestIncome": "39600000", "incomeBeforeTax": "492200000", "interestExpense": "24200000", "operatingIncome": "557400000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "125200000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "728800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99500000", "sellingGeneralAndAdministrative": "641000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "493600000", "inventory": "513600000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2977200000", "longTermDebt": "630400000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "97400000", "reportedCurrency": "USD", "retainedEarnings": "2610100000", "totalLiabilities": "1523700000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1461700000", "currentLongTermDebt": "37900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515500000", "currentAccountsPayable": "368600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705000000", "shortLongTermDebtTotal": "730200000", "totalShareholderEquity": "1453500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326600000", "totalCurrentLiabilities": "757200000", "otherNonCurrentLiabilities": "106600000", "totalNonCurrentLiabilities": "766500000", "cashAndShortTermInvestments": "180400000", "commonStockSharesOutstanding": "120400000", "intangibleAssetsExcludingGoodwill": "97400000", "cashAndCashEquivalentsAtCarryingValue": "180400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "131900000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-32200000", "operatingCashflow": "418800000", "capitalExpenditures": "78900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321700000", "cashflowFromInvestment": "-150400000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 3586300000, "cost_of_revenue": 2311900000, "gross_profit": 1274400000, "ebit": 556700000, "ebitda": 655100000, "pretax_income": 535300000, "tax_provision": 121300000, "net_income": 414000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232700000, "total_current_assets": 1438100000, "total_assets": 2914300000, "short_term_debt": 73500000, "long_term_debt": 483400000, "total_debt": 556900000, "total_liabilities": 1425200000, "total_equity": 1489100000, "shares_outstanding": 122600000, "goodwill_and_intangibles": 650300000 }, "cash_flow": { "operating_cash_flow": 492500000, "capital_expenditure": 85600000, "free_cash_flow": 578100000, "dividends_paid": 122800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248209, "ticker_id": 960, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556700000", "ebitda": "655100000", "netIncome": "414000000", "grossProfit": "1274400000", "depreciation": "None", "totalRevenue": "3586300000", "costOfRevenue": "2311900000", "interestIncome": "35400000", "incomeBeforeTax": "535300000", "interestExpense": "21400000", "operatingIncome": "544100000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "121300000", "reportedCurrency": "USD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "730300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98400000", "sellingGeneralAndAdministrative": "636700000", "netIncomeFromContinuingOperations": "414000000" }, "balance": { "goodwill": "478400000", "inventory": "476700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2914300000", "longTermDebt": "483400000", "shortTermDebt": "73500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "171900000", "reportedCurrency": "USD", "retainedEarnings": "2377500000", "totalLiabilities": "1425200000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1438100000", "currentLongTermDebt": "53300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476200000", "currentAccountsPayable": "379400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705200000", "shortLongTermDebtTotal": "598200000", "totalShareholderEquity": "1489100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267300000", "totalCurrentLiabilities": "782500000", "otherNonCurrentLiabilities": "103400000", "totalNonCurrentLiabilities": "642700000", "cashAndShortTermInvestments": "232700000", "commonStockSharesOutstanding": "122600000", "intangibleAssetsExcludingGoodwill": "171900000", "cashAndCashEquivalentsAtCarryingValue": "232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000000", "profitLoss": "None", "dividendPayout": "122800000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-65600000", "operatingCashflow": "492500000", "capitalExpenditures": "85600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355900000", "cashflowFromInvestment": "-86900000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3586300000, "cost_of_revenue": 2311900000, "gross_profit": 1274400000, "research_and_development": 93600000, "selling_general_admin": 636700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556700000, "depreciation_amortisation": 98400000, "ebitda": 655100000, "interest_expense": 21400000, "interest_income": null, "other_non_operating": null, "pretax_income": 535300000, "tax_provision": 121300000, "effective_tax_rate": null, "net_income": 414000000, "net_income_continuing_ops": 414000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232700000, "short_term_investments": null, "net_receivables": 629700000, "inventory": 476700000, "other_current_assets": null, "total_current_assets": 1438100000, "net_ppe": null, "goodwill": 478400000, "intangible_assets": 171900000, "goodwill_and_intangibles": 650300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1476200000, "total_assets": 2914300000, "short_term_debt": 73500000, "accounts_payable": 379400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782500000, "long_term_debt": 483400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642700000, "total_liabilities": 1425200000, "total_debt": 556900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2377500000, "total_equity": 1489100000, "shares_outstanding": 122600000, "operating_cash_flow": 492500000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86900000, "dividends_paid": 122800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355900000, "free_cash_flow": 578100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "556700000", "ebitda": "655100000", "netIncome": "414000000", "grossProfit": "1274400000", "depreciation": "None", "totalRevenue": "3586300000", "costOfRevenue": "2311900000", "interestIncome": "35400000", "incomeBeforeTax": "535300000", "interestExpense": "21400000", "operatingIncome": "544100000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "121300000", "reportedCurrency": "USD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "730300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98400000", "sellingGeneralAndAdministrative": "636700000", "netIncomeFromContinuingOperations": "414000000" }, "balance": { "goodwill": "478400000", "inventory": "476700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2914300000", "longTermDebt": "483400000", "shortTermDebt": "73500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "171900000", "reportedCurrency": "USD", "retainedEarnings": "2377500000", "totalLiabilities": "1425200000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1438100000", "currentLongTermDebt": "53300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476200000", "currentAccountsPayable": "379400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705200000", "shortLongTermDebtTotal": "598200000", "totalShareholderEquity": "1489100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267300000", "totalCurrentLiabilities": "782500000", "otherNonCurrentLiabilities": "103400000", "totalNonCurrentLiabilities": "642700000", "cashAndShortTermInvestments": "232700000", "commonStockSharesOutstanding": "122600000", "intangibleAssetsExcludingGoodwill": "171900000", "cashAndCashEquivalentsAtCarryingValue": "232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000000", "profitLoss": "None", "dividendPayout": "122800000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-65600000", "operatingCashflow": "492500000", "capitalExpenditures": "85600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355900000", "cashflowFromInvestment": "-86900000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 3430800000, "cost_of_revenue": 2270200000, "gross_profit": 1160600000, "ebit": 487900000, "ebitda": 580200000, "pretax_income": 468700000, "tax_provision": 109900000, "net_income": 358800000, "net_income_to_common": 358800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187100000, "total_current_assets": 1286000000, "total_assets": 2770500000, "short_term_debt": 176900000, "long_term_debt": 496600000, "total_debt": 673500000, "total_liabilities": 1449800000, "total_equity": 1320700000, "shares_outstanding": 123600000, "goodwill_and_intangibles": 669200000 }, "cash_flow": { "operating_cash_flow": 544500000, "capital_expenditure": 118100000, "free_cash_flow": 662600000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248214, "ticker_id": 960, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487900000", "ebitda": "580200000", "netIncome": "358800000", "grossProfit": "1160600000", "depreciation": "None", "totalRevenue": "3430800000", "costOfRevenue": "2270200000", "interestIncome": "19200000", "incomeBeforeTax": "468700000", "interestExpense": "19200000", "operatingIncome": "480200000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "109900000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "680400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92300000", "sellingGeneralAndAdministrative": "602300000", "netIncomeFromContinuingOperations": "358800000" }, "balance": { "goodwill": "481100000", "inventory": "418100000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2770500000", "longTermDebt": "496600000", "shortTermDebt": "176900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "188100000", "reportedCurrency": "USD", "retainedEarnings": "2087800000", "totalLiabilities": "1449800000", "otherCurrentAssets": "81100000", "totalCurrentAssets": "1286000000", "currentLongTermDebt": "159100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "599700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484500000", "currentAccountsPayable": "304900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652900000", "shortLongTermDebtTotal": "655700000", "totalShareholderEquity": "1320700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "756400000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "693400000", "cashAndShortTermInvestments": "187100000", "commonStockSharesOutstanding": "123600000", "intangibleAssetsExcludingGoodwill": "188100000", "cashAndCashEquivalentsAtCarryingValue": "187100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358800000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "99800000", "operatingCashflow": "544500000", "capitalExpenditures": "118100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222200000", "cashflowFromInvestment": "-327300000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3430800000, "cost_of_revenue": 2270200000, "gross_profit": 1160600000, "research_and_development": 78100000, "selling_general_admin": 602300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487900000, "depreciation_amortisation": 92300000, "ebitda": 580200000, "interest_expense": 19200000, "interest_income": null, "other_non_operating": null, "pretax_income": 468700000, "tax_provision": 109900000, "effective_tax_rate": null, "net_income": 358800000, "net_income_continuing_ops": 358800000, "net_income_to_common": 358800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187100000, "short_term_investments": null, "net_receivables": 599700000, "inventory": 418100000, "other_current_assets": null, "total_current_assets": 1286000000, "net_ppe": null, "goodwill": 481100000, "intangible_assets": 188100000, "goodwill_and_intangibles": 669200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1484500000, "total_assets": 2770500000, "short_term_debt": 176900000, "accounts_payable": 304900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756400000, "long_term_debt": 496600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693400000, "total_liabilities": 1449800000, "total_debt": 673500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2087800000, "total_equity": 1320700000, "shares_outstanding": 123600000, "operating_cash_flow": 544500000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327300000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222200000, "free_cash_flow": 662600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487900000", "ebitda": "580200000", "netIncome": "358800000", "grossProfit": "1160600000", "depreciation": "None", "totalRevenue": "3430800000", "costOfRevenue": "2270200000", "interestIncome": "19200000", "incomeBeforeTax": "468700000", "interestExpense": "19200000", "operatingIncome": "480200000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "109900000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "680400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92300000", "sellingGeneralAndAdministrative": "602300000", "netIncomeFromContinuingOperations": "358800000" }, "balance": { "goodwill": "481100000", "inventory": "418100000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2770500000", "longTermDebt": "496600000", "shortTermDebt": "176900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "188100000", "reportedCurrency": "USD", "retainedEarnings": "2087800000", "totalLiabilities": "1449800000", "otherCurrentAssets": "81100000", "totalCurrentAssets": "1286000000", "currentLongTermDebt": "159100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "599700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484500000", "currentAccountsPayable": "304900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652900000", "shortLongTermDebtTotal": "655700000", "totalShareholderEquity": "1320700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "756400000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "693400000", "cashAndShortTermInvestments": "187100000", "commonStockSharesOutstanding": "123600000", "intangibleAssetsExcludingGoodwill": "188100000", "cashAndCashEquivalentsAtCarryingValue": "187100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358800000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "99800000", "operatingCashflow": "544500000", "capitalExpenditures": "118100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222200000", "cashflowFromInvestment": "-327300000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 3306600000, "cost_of_revenue": 2239200000, "gross_profit": 1067400000, "ebit": 453300000, "ebitda": 547600000, "pretax_income": 438400000, "tax_provision": 105600000, "net_income": 332800000, "net_income_to_common": 332800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193300000, "total_current_assets": 1406500000, "total_assets": 2600300000, "short_term_debt": 20000000, "long_term_debt": 644300000, "total_debt": 664300000, "total_liabilities": 1467100000, "total_equity": 1133200000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 445600000 }, "cash_flow": { "operating_cash_flow": 252800000, "capital_expenditure": 85100000, "free_cash_flow": 337900000, "dividends_paid": 110100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248219, "ticker_id": 960, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453300000", "ebitda": "547600000", "netIncome": "332800000", "grossProfit": "1067400000", "depreciation": "None", "totalRevenue": "3306600000", "costOfRevenue": "2239200000", "interestIncome": "13100000", "incomeBeforeTax": "438400000", "interestExpense": "14900000", "operatingIncome": "443500000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "105600000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "623900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69100000", "otherNonOperatingIncome": "9800000", "costofGoodsAndServicesSold": "2239200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94300000", "sellingGeneralAndAdministrative": "554800000", "netIncomeFromContinuingOperations": "332800000" }, "balance": { "goodwill": "345800000", "inventory": "502400000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2600300000", "longTermDebt": "644300000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "99800000", "reportedCurrency": "USD", "retainedEarnings": "1845700000", "totalLiabilities": "1467100000", "otherCurrentAssets": "94200000", "totalCurrentAssets": "1406500000", "currentLongTermDebt": "3700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "616600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193800000", "currentAccountsPayable": "338500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594400000", "shortLongTermDebtTotal": "692800000", "totalShareholderEquity": "1133200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "629600000", "otherNonCurrentLiabilities": "91100000", "totalNonCurrentLiabilities": "837500000", "cashAndShortTermInvestments": "193300000", "commonStockSharesOutstanding": "125200000", "intangibleAssetsExcludingGoodwill": "99800000", "cashAndCashEquivalentsAtCarryingValue": "193300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332800000", "profitLoss": "None", "dividendPayout": "110100000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-147800000", "operatingCashflow": "252800000", "capitalExpenditures": "85100000", "changeInReceivables": "-100800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114200000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3306600000, "cost_of_revenue": 2239200000, "gross_profit": 1067400000, "research_and_development": 69100000, "selling_general_admin": 554800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453300000, "depreciation_amortisation": 94300000, "ebitda": 547600000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 438400000, "tax_provision": 105600000, "effective_tax_rate": null, "net_income": 332800000, "net_income_continuing_ops": 332800000, "net_income_to_common": 332800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193300000, "short_term_investments": null, "net_receivables": 616600000, "inventory": 502400000, "other_current_assets": null, "total_current_assets": 1406500000, "net_ppe": null, "goodwill": 345800000, "intangible_assets": 99800000, "goodwill_and_intangibles": 445600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193800000, "total_assets": 2600300000, "short_term_debt": 20000000, "accounts_payable": 338500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629600000, "long_term_debt": 644300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837500000, "total_liabilities": 1467100000, "total_debt": 664300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1845700000, "total_equity": 1133200000, "shares_outstanding": 125200000, "operating_cash_flow": 252800000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000000, "dividends_paid": 110100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114200000, "free_cash_flow": 337900000, "net_change_in_cash": -15400000 }, "raw_data": { "income": { "ebit": "453300000", "ebitda": "547600000", "netIncome": "332800000", "grossProfit": "1067400000", "depreciation": "None", "totalRevenue": "3306600000", "costOfRevenue": "2239200000", "interestIncome": "13100000", "incomeBeforeTax": "438400000", "interestExpense": "14900000", "operatingIncome": "443500000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "105600000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "623900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69100000", "otherNonOperatingIncome": "9800000", "costofGoodsAndServicesSold": "2239200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94300000", "sellingGeneralAndAdministrative": "554800000", "netIncomeFromContinuingOperations": "332800000" }, "balance": { "goodwill": "345800000", "inventory": "502400000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2600300000", "longTermDebt": "644300000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "99800000", "reportedCurrency": "USD", "retainedEarnings": "1845700000", "totalLiabilities": "1467100000", "otherCurrentAssets": "94200000", "totalCurrentAssets": "1406500000", "currentLongTermDebt": "3700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "616600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193800000", "currentAccountsPayable": "338500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594400000", "shortLongTermDebtTotal": "692800000", "totalShareholderEquity": "1133200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "629600000", "otherNonCurrentLiabilities": "91100000", "totalNonCurrentLiabilities": "837500000", "cashAndShortTermInvestments": "193300000", "commonStockSharesOutstanding": "125200000", "intangibleAssetsExcludingGoodwill": "99800000", "cashAndCashEquivalentsAtCarryingValue": "193300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332800000", "profitLoss": "None", "dividendPayout": "110100000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-147800000", "operatingCashflow": "252800000", "capitalExpenditures": "85100000", "changeInReceivables": "-100800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114200000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 2853900000, "cost_of_revenue": 1882200000, "gross_profit": 971700000, "ebit": 394000000, "ebitda": 489300000, "pretax_income": 381000000, "tax_provision": 94100000, "net_income": 286900000, "net_income_to_common": 286900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222800000, "total_current_assets": 1244000000, "total_assets": 2400200000, "short_term_debt": 66600000, "long_term_debt": 461000000, "total_debt": 527600000, "total_liabilities": 1263100000, "total_equity": 1137100000, "shares_outstanding": 128199999, "goodwill_and_intangibles": 384100000 }, "cash_flow": { "operating_cash_flow": 401900000, "capital_expenditure": 58300000, "free_cash_flow": 460200000, "dividends_paid": 107200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248224, "ticker_id": 960, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394000000", "ebitda": "489300000", "netIncome": "286900000", "grossProfit": "971700000", "depreciation": "None", "totalRevenue": "2853900000", "costOfRevenue": "1882200000", "interestIncome": "13000000", "incomeBeforeTax": "381000000", "interestExpense": "13000000", "operatingIncome": "384700000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "94100000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "519200000", "netIncomeFromContinuingOperations": "286900000" }, "balance": { "goodwill": "322500000", "inventory": "384500000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2400200000", "longTermDebt": "461000000", "shortTermDebt": "66600000", "treasuryStock": "-1129900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "61600000", "reportedCurrency": "USD", "retainedEarnings": "1608400000", "totalLiabilities": "1263100000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "1244000000", "currentLongTermDebt": "48500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "552700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156200000", "currentAccountsPayable": "293900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617800000", "shortLongTermDebtTotal": "527600000", "totalShareholderEquity": "1137100000", "capitalLeaseObligations": "18100000", "otherCurrentLiabilities": "165400000", "totalCurrentLiabilities": "606600000", "otherNonCurrentLiabilities": "88200000", "totalNonCurrentLiabilities": "656500000", "cashAndShortTermInvestments": "222800000", "commonStockSharesOutstanding": "128199999", "intangibleAssetsExcludingGoodwill": "61600000", "cashAndCashEquivalentsAtCarryingValue": "222800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286900000", "profitLoss": "None", "dividendPayout": "107200000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-56300000", "operatingCashflow": "401900000", "capitalExpenditures": "58300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363300000", "cashflowFromInvestment": "-58300000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2853900000, "cost_of_revenue": 1882200000, "gross_profit": 971700000, "research_and_development": 67800000, "selling_general_admin": 519200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394000000, "depreciation_amortisation": 95300000, "ebitda": 489300000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 381000000, "tax_provision": 94100000, "effective_tax_rate": null, "net_income": 286900000, "net_income_continuing_ops": 286900000, "net_income_to_common": 286900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222800000, "short_term_investments": null, "net_receivables": 552700000, "inventory": 384500000, "other_current_assets": null, "total_current_assets": 1244000000, "net_ppe": null, "goodwill": 322500000, "intangible_assets": 61600000, "goodwill_and_intangibles": 384100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156200000, "total_assets": 2400200000, "short_term_debt": 66600000, "accounts_payable": 293900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606600000, "long_term_debt": 461000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656500000, "total_liabilities": 1263100000, "total_debt": 527600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1608400000, "total_equity": 1137100000, "shares_outstanding": 128199999, "operating_cash_flow": 401900000, "stock_based_compensation": 14200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58300000, "dividends_paid": 107200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363300000, "free_cash_flow": 460200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394000000", "ebitda": "489300000", "netIncome": "286900000", "grossProfit": "971700000", "depreciation": "None", "totalRevenue": "2853900000", "costOfRevenue": "1882200000", "interestIncome": "13000000", "incomeBeforeTax": "381000000", "interestExpense": "13000000", "operatingIncome": "384700000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "94100000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "519200000", "netIncomeFromContinuingOperations": "286900000" }, "balance": { "goodwill": "322500000", "inventory": "384500000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2400200000", "longTermDebt": "461000000", "shortTermDebt": "66600000", "treasuryStock": "-1129900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "61600000", "reportedCurrency": "USD", "retainedEarnings": "1608400000", "totalLiabilities": "1263100000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "1244000000", "currentLongTermDebt": "48500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "552700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156200000", "currentAccountsPayable": "293900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617800000", "shortLongTermDebtTotal": "527600000", "totalShareholderEquity": "1137100000", "capitalLeaseObligations": "18100000", "otherCurrentLiabilities": "165400000", "totalCurrentLiabilities": "606600000", "otherNonCurrentLiabilities": "88200000", "totalNonCurrentLiabilities": "656500000", "cashAndShortTermInvestments": "222800000", "commonStockSharesOutstanding": "128199999", "intangibleAssetsExcludingGoodwill": "61600000", "cashAndCashEquivalentsAtCarryingValue": "222800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286900000", "profitLoss": "None", "dividendPayout": "107200000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-56300000", "operatingCashflow": "401900000", "capitalExpenditures": "58300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363300000", "cashflowFromInvestment": "-58300000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 2581800000, "cost_of_revenue": 1710200000, "gross_profit": 871600000, "ebit": 352600000, "ebitda": 440200000, "pretax_income": 335200000, "tax_provision": 78200000, "net_income": 257000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236600000, "total_current_assets": 1096700000, "total_assets": 2244600000, "short_term_debt": 35200000, "long_term_debt": 617400000, "total_debt": 652600000, "total_liabilities": 1251700000, "total_equity": 992900000, "shares_outstanding": 128300000, "goodwill_and_intangibles": 384100000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 122400000, "free_cash_flow": 509400000, "dividends_paid": 106400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248229, "ticker_id": 960, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352600000", "ebitda": "440200000", "netIncome": "257000000", "grossProfit": "871600000", "depreciation": "None", "totalRevenue": "2581800000", "costOfRevenue": "1710200000", "interestIncome": "10500000", "incomeBeforeTax": "335200000", "interestExpense": "17400000", "operatingIncome": "340100000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "78200000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "531500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61200000", "otherNonOperatingIncome": "12500000", "costofGoodsAndServicesSold": "1710200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87600000", "sellingGeneralAndAdministrative": "470300000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "316800000", "inventory": "322700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2244600000", "longTermDebt": "617400000", "shortTermDebt": "35200000", "treasuryStock": "-1033000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "67300000", "reportedCurrency": "USD", "retainedEarnings": "1430000000", "totalLiabilities": "1251700000", "otherCurrentAssets": "82100000", "totalCurrentAssets": "1096700000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147900000", "currentAccountsPayable": "187700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705300000", "shortLongTermDebtTotal": "700700000", "totalShareholderEquity": "992900000", "capitalLeaseObligations": "73800000", "otherCurrentLiabilities": "96500000", "totalCurrentLiabilities": "406800000", "otherNonCurrentLiabilities": "64400000", "totalNonCurrentLiabilities": "844900000", "cashAndShortTermInvestments": "236600000", "commonStockSharesOutstanding": "128300000", "intangibleAssetsExcludingGoodwill": "67300000", "cashAndCashEquivalentsAtCarryingValue": "236600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "106400000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "11900000", "operatingCashflow": "387000000", "capitalExpenditures": "122400000", "changeInReceivables": "77100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199500000", "cashflowFromInvestment": "-128900000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2581800000, "cost_of_revenue": 1710200000, "gross_profit": 871600000, "research_and_development": 61200000, "selling_general_admin": 470300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352600000, "depreciation_amortisation": 87600000, "ebitda": 440200000, "interest_expense": 17400000, "interest_income": null, "other_non_operating": null, "pretax_income": 335200000, "tax_provision": 78200000, "effective_tax_rate": null, "net_income": 257000000, "net_income_continuing_ops": 257000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236600000, "short_term_investments": null, "net_receivables": 455300000, "inventory": 322700000, "other_current_assets": null, "total_current_assets": 1096700000, "net_ppe": null, "goodwill": 316800000, "intangible_assets": 67300000, "goodwill_and_intangibles": 384100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147900000, "total_assets": 2244600000, "short_term_debt": 35200000, "accounts_payable": 187700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406800000, "long_term_debt": 617400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844900000, "total_liabilities": 1251700000, "total_debt": 652600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1430000000, "total_equity": 992900000, "shares_outstanding": 128300000, "operating_cash_flow": 387000000, "stock_based_compensation": 15200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128900000, "dividends_paid": 106400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199500000, "free_cash_flow": 509400000, "net_change_in_cash": 58600000 }, "raw_data": { "income": { "ebit": "352600000", "ebitda": "440200000", "netIncome": "257000000", "grossProfit": "871600000", "depreciation": "None", "totalRevenue": "2581800000", "costOfRevenue": "1710200000", "interestIncome": "10500000", "incomeBeforeTax": "335200000", "interestExpense": "17400000", "operatingIncome": "340100000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "78200000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "531500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61200000", "otherNonOperatingIncome": "12500000", "costofGoodsAndServicesSold": "1710200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87600000", "sellingGeneralAndAdministrative": "470300000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "316800000", "inventory": "322700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2244600000", "longTermDebt": "617400000", "shortTermDebt": "35200000", "treasuryStock": "-1033000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "67300000", "reportedCurrency": "USD", "retainedEarnings": "1430000000", "totalLiabilities": "1251700000", "otherCurrentAssets": "82100000", "totalCurrentAssets": "1096700000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147900000", "currentAccountsPayable": "187700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705300000", "shortLongTermDebtTotal": "700700000", "totalShareholderEquity": "992900000", "capitalLeaseObligations": "73800000", "otherCurrentLiabilities": "96500000", "totalCurrentLiabilities": "406800000", "otherNonCurrentLiabilities": "64400000", "totalNonCurrentLiabilities": "844900000", "cashAndShortTermInvestments": "236600000", "commonStockSharesOutstanding": "128300000", "intangibleAssetsExcludingGoodwill": "67300000", "cashAndCashEquivalentsAtCarryingValue": "236600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "106400000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "11900000", "operatingCashflow": "387000000", "capitalExpenditures": "122400000", "changeInReceivables": "77100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199500000", "cashflowFromInvestment": "-128900000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 2844900000, "cost_of_revenue": 1896600000, "gross_profit": 948300000, "ebit": 395100000, "ebitda": 476200000, "pretax_income": 375200000, "tax_provision": 108000000, "net_income": 267200000, "net_income_to_common": 267200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177800000, "total_current_assets": 1122600000, "total_assets": 2142600000, "short_term_debt": 52300000, "long_term_debt": 584400000, "total_debt": 636700000, "total_liabilities": 1249900000, "total_equity": 892700000, "shares_outstanding": 130300000, "goodwill_and_intangibles": 374000000 }, "cash_flow": { "operating_cash_flow": 345800000, "capital_expenditure": 150400000, "free_cash_flow": 496200000, "dividends_paid": 99700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248234, "ticker_id": 960, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395100000", "ebitda": "476200000", "netIncome": "267200000", "grossProfit": "948300000", "depreciation": "None", "totalRevenue": "2844900000", "costOfRevenue": "1896600000", "interestIncome": "15300000", "incomeBeforeTax": "375200000", "interestExpense": "19900000", "operatingIncome": "388200000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "560100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62300000", "otherNonOperatingIncome": "6900000", "costofGoodsAndServicesSold": "1896600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81100000", "sellingGeneralAndAdministrative": "497800000", "netIncomeFromContinuingOperations": "267200000" }, "balance": { "goodwill": "303100000", "inventory": "332800000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2142600000", "longTermDebt": "584400000", "shortTermDebt": "52300000", "treasuryStock": "-981200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "70900000", "reportedCurrency": "USD", "retainedEarnings": "1281500000", "totalLiabilities": "1249900000", "otherCurrentAssets": "82500000", "totalCurrentAssets": "1122600000", "currentLongTermDebt": "52300000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "529500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020000000", "currentAccountsPayable": "237500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588900000", "shortLongTermDebtTotal": "636700000", "totalShareholderEquity": "892700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "482900000", "otherNonCurrentLiabilities": "159400000", "totalNonCurrentLiabilities": "767000000", "cashAndShortTermInvestments": "177800000", "commonStockSharesOutstanding": "130300000", "intangibleAssetsExcludingGoodwill": "70900000", "cashAndCashEquivalentsAtCarryingValue": "177800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267200000", "profitLoss": "None", "dividendPayout": "99700000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "345800000", "capitalExpenditures": "150400000", "changeInReceivables": "1400000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-123300000", "cashflowFromInvestment": "-246400000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2844900000, "cost_of_revenue": 1896600000, "gross_profit": 948300000, "research_and_development": 62300000, "selling_general_admin": 497800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395100000, "depreciation_amortisation": 81100000, "ebitda": 476200000, "interest_expense": 19900000, "interest_income": null, "other_non_operating": null, "pretax_income": 375200000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 267200000, "net_income_continuing_ops": 267200000, "net_income_to_common": 267200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177800000, "short_term_investments": null, "net_receivables": 529500000, "inventory": 332800000, "other_current_assets": null, "total_current_assets": 1122600000, "net_ppe": null, "goodwill": 303100000, "intangible_assets": 70900000, "goodwill_and_intangibles": 374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020000000, "total_assets": 2142600000, "short_term_debt": 52300000, "accounts_payable": 237500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482900000, "long_term_debt": 584400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767000000, "total_liabilities": 1249900000, "total_debt": 636700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1281500000, "total_equity": 892700000, "shares_outstanding": 130300000, "operating_cash_flow": 345800000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246400000, "dividends_paid": 99700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123300000, "free_cash_flow": 496200000, "net_change_in_cash": -26900000 }, "raw_data": { "income": { "ebit": "395100000", "ebitda": "476200000", "netIncome": "267200000", "grossProfit": "948300000", "depreciation": "None", "totalRevenue": "2844900000", "costOfRevenue": "1896600000", "interestIncome": "15300000", "incomeBeforeTax": "375200000", "interestExpense": "19900000", "operatingIncome": "388200000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "560100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62300000", "otherNonOperatingIncome": "6900000", "costofGoodsAndServicesSold": "1896600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81100000", "sellingGeneralAndAdministrative": "497800000", "netIncomeFromContinuingOperations": "267200000" }, "balance": { "goodwill": "303100000", "inventory": "332800000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2142600000", "longTermDebt": "584400000", "shortTermDebt": "52300000", "treasuryStock": "-981200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "70900000", "reportedCurrency": "USD", "retainedEarnings": "1281500000", "totalLiabilities": "1249900000", "otherCurrentAssets": "82500000", "totalCurrentAssets": "1122600000", "currentLongTermDebt": "52300000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "529500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020000000", "currentAccountsPayable": "237500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588900000", "shortLongTermDebtTotal": "636700000", "totalShareholderEquity": "892700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "482900000", "otherNonCurrentLiabilities": "159400000", "totalNonCurrentLiabilities": "767000000", "cashAndShortTermInvestments": "177800000", "commonStockSharesOutstanding": "130300000", "intangibleAssetsExcludingGoodwill": "70900000", "cashAndCashEquivalentsAtCarryingValue": "177800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267200000", "profitLoss": "None", "dividendPayout": "99700000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "345800000", "capitalExpenditures": "150400000", "changeInReceivables": "1400000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-123300000", "cashflowFromInvestment": "-246400000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 2734200000, "cost_of_revenue": 1798700000, "gross_profit": 935500000, "ebit": 380000000, "ebitda": 456700000, "pretax_income": 363600000, "tax_provision": 183300000, "net_income": 180300000, "net_income_to_common": 180300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204700000, "total_current_assets": 1125700000, "total_assets": 1976600000, "short_term_debt": 43500000, "long_term_debt": 499600000, "total_debt": 543100000, "total_liabilities": 1118800000, "total_equity": 857800000, "shares_outstanding": 132200000, "goodwill_and_intangibles": 274000000 }, "cash_flow": { "operating_cash_flow": 262900000, "capital_expenditure": 95900000, "free_cash_flow": 358800000, "dividends_paid": 94700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248239, "ticker_id": 960, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380000000", "ebitda": "456700000", "netIncome": "180300000", "grossProfit": "935500000", "depreciation": "None", "totalRevenue": "2734200000", "costOfRevenue": "1798700000", "interestIncome": "12600000", "incomeBeforeTax": "363600000", "interestExpense": "21300000", "operatingIncome": "380000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "183300000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "555500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59900000", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "1798700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76700000", "sellingGeneralAndAdministrative": "495600000", "netIncomeFromContinuingOperations": "180300000" }, "balance": { "goodwill": "238400000", "inventory": "334100000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "1976600000", "longTermDebt": "499600000", "shortTermDebt": "43500000", "treasuryStock": "-898800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "35600000", "reportedCurrency": "USD", "retainedEarnings": "1122100000", "totalLiabilities": "1118800000", "otherCurrentAssets": "103900000", "totalCurrentAssets": "1125700000", "currentLongTermDebt": "43500000", "longTermInvestments": "21700000", "shortTermInvestments": "0", "currentNetReceivables": "534600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850900000", "currentAccountsPayable": "201300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509300000", "shortLongTermDebtTotal": "543100000", "totalShareholderEquity": "857800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119300000", "totalCurrentLiabilities": "469400000", "otherNonCurrentLiabilities": "145600000", "totalNonCurrentLiabilities": "649400000", "cashAndShortTermInvestments": "204700000", "commonStockSharesOutstanding": "132200000", "intangibleAssetsExcludingGoodwill": "35600000", "cashAndCashEquivalentsAtCarryingValue": "204700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180300000", "profitLoss": "None", "dividendPayout": "94700000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-43800000", "operatingCashflow": "262900000", "capitalExpenditures": "95900000", "changeInReceivables": "-41700000", "changeInExchangeRate": "-2400000", "cashflowFromFinancing": "-268800000", "cashflowFromInvestment": "-95400000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2734200000, "cost_of_revenue": 1798700000, "gross_profit": 935500000, "research_and_development": 59900000, "selling_general_admin": 495600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000000, "depreciation_amortisation": 76700000, "ebitda": 456700000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 363600000, "tax_provision": 183300000, "effective_tax_rate": null, "net_income": 180300000, "net_income_continuing_ops": 180300000, "net_income_to_common": 180300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204700000, "short_term_investments": 0, "net_receivables": 534600000, "inventory": 334100000, "other_current_assets": null, "total_current_assets": 1125700000, "net_ppe": null, "goodwill": 238400000, "intangible_assets": 35600000, "goodwill_and_intangibles": 274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850900000, "total_assets": 1976600000, "short_term_debt": 43500000, "accounts_payable": 201300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469400000, "long_term_debt": 499600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649400000, "total_liabilities": 1118800000, "total_debt": 543100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1122100000, "total_equity": 857800000, "shares_outstanding": 132200000, "operating_cash_flow": 262900000, "stock_based_compensation": 16700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95400000, "dividends_paid": 94700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268800000, "free_cash_flow": 358800000, "net_change_in_cash": -103700000 }, "raw_data": { "income": { "ebit": "380000000", "ebitda": "456700000", "netIncome": "180300000", "grossProfit": "935500000", "depreciation": "None", "totalRevenue": "2734200000", "costOfRevenue": "1798700000", "interestIncome": "12600000", "incomeBeforeTax": "363600000", "interestExpense": "21300000", "operatingIncome": "380000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "183300000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "555500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59900000", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "1798700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76700000", "sellingGeneralAndAdministrative": "495600000", "netIncomeFromContinuingOperations": "180300000" }, "balance": { "goodwill": "238400000", "inventory": "334100000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "1976600000", "longTermDebt": "499600000", "shortTermDebt": "43500000", "treasuryStock": "-898800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "35600000", "reportedCurrency": "USD", "retainedEarnings": "1122100000", "totalLiabilities": "1118800000", "otherCurrentAssets": "103900000", "totalCurrentAssets": "1125700000", "currentLongTermDebt": "43500000", "longTermInvestments": "21700000", "shortTermInvestments": "0", "currentNetReceivables": "534600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850900000", "currentAccountsPayable": "201300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509300000", "shortLongTermDebtTotal": "543100000", "totalShareholderEquity": "857800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119300000", "totalCurrentLiabilities": "469400000", "otherNonCurrentLiabilities": "145600000", "totalNonCurrentLiabilities": "649400000", "cashAndShortTermInvestments": "204700000", "commonStockSharesOutstanding": "132200000", "intangibleAssetsExcludingGoodwill": "35600000", "cashAndCashEquivalentsAtCarryingValue": "204700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180300000", "profitLoss": "None", "dividendPayout": "94700000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-43800000", "operatingCashflow": "262900000", "capitalExpenditures": "95900000", "changeInReceivables": "-41700000", "changeInExchangeRate": "-2400000", "cashflowFromFinancing": "-268800000", "cashflowFromInvestment": "-95400000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "ebit": 155300000, "ebitda": 155300000, "pretax_income": 154800000, "tax_provision": 36700000, "net_income": 118100000, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 1572800000, "total_assets": 3087500000, "short_term_debt": 10300000, "long_term_debt": null, "total_debt": 10300000, "total_liabilities": 1392200000, "total_equity": 1695300000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591700000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 23300000, "free_cash_flow": 158700000, "dividends_paid": 34700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248200, "ticker_id": 960, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "155300000", "netIncome": "118100000", "grossProfit": "333400000", "depreciation": "None", "totalRevenue": "995100000", "costOfRevenue": "661700000", "interestIncome": "None", "incomeBeforeTax": "154800000", "interestExpense": "6500000", "operatingIncome": "155300000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "36700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "499400000", "inventory": "535900000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3087500000", "longTermDebt": "None", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "92300000", "reportedCurrency": "None", "retainedEarnings": "2865300000", "totalLiabilities": "1392200000", "otherCurrentAssets": "106300000", "totalCurrentAssets": "1572800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "726500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514700000", "currentAccountsPayable": "353400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601900000", "totalShareholderEquity": "1695300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290800000", "totalCurrentLiabilities": "668500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723700000", "cashAndShortTermInvestments": "204100000", "commonStockSharesOutstanding": "118100000", "intangibleAssetsExcludingGoodwill": "92300000", "cashAndCashEquivalentsAtCarryingValue": "204100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118100000", "profitLoss": "None", "dividendPayout": "34700000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "135400000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100800000", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995100000, "cost_of_revenue": 661700000, "gross_profit": 333400000, "research_and_development": 19200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155300000, "depreciation_amortisation": null, "ebitda": 155300000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": 154800000, "tax_provision": 36700000, "effective_tax_rate": null, "net_income": 118100000, "net_income_continuing_ops": null, "net_income_to_common": 118100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204100000, "short_term_investments": null, "net_receivables": 726500000, "inventory": 535900000, "other_current_assets": null, "total_current_assets": 1572800000, "net_ppe": null, "goodwill": 499400000, "intangible_assets": 92300000, "goodwill_and_intangibles": 591700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514700000, "total_assets": 3087500000, "short_term_debt": 10300000, "accounts_payable": 353400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723700000, "total_liabilities": 1392200000, "total_debt": 10300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2865300000, "total_equity": 1695300000, "shares_outstanding": 118100000, "operating_cash_flow": 135400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23800000, "dividends_paid": 34700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100800000, "free_cash_flow": 158700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "155300000", "netIncome": "118100000", "grossProfit": "333400000", "depreciation": "None", "totalRevenue": "995100000", "costOfRevenue": "661700000", "interestIncome": "None", "incomeBeforeTax": "154800000", "interestExpense": "6500000", "operatingIncome": "155300000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "36700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "499400000", "inventory": "535900000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3087500000", "longTermDebt": "None", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "92300000", "reportedCurrency": "None", "retainedEarnings": "2865300000", "totalLiabilities": "1392200000", "otherCurrentAssets": "106300000", "totalCurrentAssets": "1572800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "726500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514700000", "currentAccountsPayable": "353400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601900000", "totalShareholderEquity": "1695300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290800000", "totalCurrentLiabilities": "668500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723700000", "cashAndShortTermInvestments": "204100000", "commonStockSharesOutstanding": "118100000", "intangibleAssetsExcludingGoodwill": "92300000", "cashAndCashEquivalentsAtCarryingValue": "204100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118100000", "profitLoss": "None", "dividendPayout": "34700000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "135400000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100800000", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "ebit": 124300000, "ebitda": 148900000, "pretax_income": 116600000, "tax_provision": 24100000, "net_income": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 1527000000, "total_assets": 3060400000, "short_term_debt": 6500000, "long_term_debt": 674300000, "total_debt": 680800000, "total_liabilities": 1485300000, "total_equity": 1575100000, "shares_outstanding": 117900000, "goodwill_and_intangibles": 599100000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 15000000, "free_cash_flow": 48000000, "dividends_paid": 34600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248201, "ticker_id": 960, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124300000", "ebitda": "148900000", "netIncome": "92500000", "grossProfit": "299800000", "depreciation": "None", "totalRevenue": "896300000", "costOfRevenue": "596500000", "interestIncome": "6200000", "incomeBeforeTax": "116600000", "interestExpense": "7700000", "operatingIncome": "118700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "24100000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "181100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "162500000", "netIncomeFromContinuingOperations": "92500000" }, "balance": { "goodwill": "504100000", "inventory": "555800000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3060400000", "longTermDebt": "674300000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "95000000", "reportedCurrency": "USD", "retainedEarnings": "2747200000", "totalLiabilities": "1485300000", "otherCurrentAssets": "128900000", "totalCurrentAssets": "1527000000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533400000", "currentAccountsPayable": "348800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645300000", "shortLongTermDebtTotal": "680800000", "totalShareholderEquity": "1575100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297300000", "totalCurrentLiabilities": "665900000", "otherNonCurrentLiabilities": "114500000", "totalNonCurrentLiabilities": "819400000", "cashAndShortTermInvestments": "194400000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "95000000", "cashAndCashEquivalentsAtCarryingValue": "194400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92500000", "profitLoss": "None", "dividendPayout": "34600000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38400000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 896300000, "cost_of_revenue": 596500000, "gross_profit": 299800000, "research_and_development": 18600000, "selling_general_admin": 162500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124300000, "depreciation_amortisation": 24600000, "ebitda": 148900000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": 116600000, "tax_provision": 24100000, "effective_tax_rate": null, "net_income": 92500000, "net_income_continuing_ops": 92500000, "net_income_to_common": 92500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194400000, "short_term_investments": null, "net_receivables": 647900000, "inventory": 555800000, "other_current_assets": null, "total_current_assets": 1527000000, "net_ppe": null, "goodwill": 504100000, "intangible_assets": 95000000, "goodwill_and_intangibles": 599100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533400000, "total_assets": 3060400000, "short_term_debt": 6500000, "accounts_payable": 348800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665900000, "long_term_debt": 674300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819400000, "total_liabilities": 1485300000, "total_debt": 680800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2747200000, "total_equity": 1575100000, "shares_outstanding": 117900000, "operating_cash_flow": 33000000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 34600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38400000, "free_cash_flow": 48000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124300000", "ebitda": "148900000", "netIncome": "92500000", "grossProfit": "299800000", "depreciation": "None", "totalRevenue": "896300000", "costOfRevenue": "596500000", "interestIncome": "6200000", "incomeBeforeTax": "116600000", "interestExpense": "7700000", "operatingIncome": "118700000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "24100000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "181100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "162500000", "netIncomeFromContinuingOperations": "92500000" }, "balance": { "goodwill": "504100000", "inventory": "555800000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3060400000", "longTermDebt": "674300000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "95000000", "reportedCurrency": "USD", "retainedEarnings": "2747200000", "totalLiabilities": "1485300000", "otherCurrentAssets": "128900000", "totalCurrentAssets": "1527000000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533400000", "currentAccountsPayable": "348800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645300000", "shortLongTermDebtTotal": "680800000", "totalShareholderEquity": "1575100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297300000", "totalCurrentLiabilities": "665900000", "otherNonCurrentLiabilities": "114500000", "totalNonCurrentLiabilities": "819400000", "cashAndShortTermInvestments": "194400000", "commonStockSharesOutstanding": "117900000", "intangibleAssetsExcludingGoodwill": "95000000", "cashAndCashEquivalentsAtCarryingValue": "194400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92500000", "profitLoss": "None", "dividendPayout": "34600000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38400000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 935400000, "cost_of_revenue": 606600000, "gross_profit": 328800000, "ebit": 154600000, "ebitda": 178900000, "pretax_income": 147500000, "tax_provision": 33600000, "net_income": 113900000, "net_income_to_common": 113900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210700000, "total_current_assets": 1514400000, "total_assets": 3026800000, "short_term_debt": 2500000, "long_term_debt": 671500000, "total_debt": 674000000, "total_liabilities": 1510200000, "total_equity": 1516600000, "shares_outstanding": 117800000, "goodwill_and_intangibles": 591200000 }, "cash_flow": { "operating_cash_flow": 125400000, "capital_expenditure": 14200000, "free_cash_flow": 139600000, "dividends_paid": 34700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248202, "ticker_id": 960, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154600000", "ebitda": "178900000", "netIncome": "113900000", "grossProfit": "328800000", "depreciation": "None", "totalRevenue": "935400000", "costOfRevenue": "606600000", "interestIncome": "4100000", "incomeBeforeTax": "147500000", "interestExpense": "7100000", "operatingIncome": "143400000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "184900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "169600000", "netIncomeFromContinuingOperations": "113900000" }, "balance": { "goodwill": "494800000", "inventory": "533299999", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3026800000", "longTermDebt": "671500000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "96400000", "reportedCurrency": "USD", "retainedEarnings": "2724100000", "totalLiabilities": "1510200000", "otherCurrentAssets": "114800000", "totalCurrentAssets": "1514400000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512400000", "currentAccountsPayable": "372900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638900000", "shortLongTermDebtTotal": "674000000", "totalShareholderEquity": "1516600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274500000", "totalCurrentLiabilities": "703900000", "otherNonCurrentLiabilities": "104400000", "totalNonCurrentLiabilities": "806300000", "cashAndShortTermInvestments": "210700000", "commonStockSharesOutstanding": "117800000", "intangibleAssetsExcludingGoodwill": "96400000", "cashAndCashEquivalentsAtCarryingValue": "210700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113900000", "profitLoss": "None", "dividendPayout": "34700000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125400000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93100000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935400000, "cost_of_revenue": 606600000, "gross_profit": 328800000, "research_and_development": 19200000, "selling_general_admin": 169600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154600000, "depreciation_amortisation": 24300000, "ebitda": 178900000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 147500000, "tax_provision": 33600000, "effective_tax_rate": null, "net_income": 113900000, "net_income_continuing_ops": 113900000, "net_income_to_common": 113900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210700000, "short_term_investments": null, "net_receivables": 655600000, "inventory": 533299999, "other_current_assets": null, "total_current_assets": 1514400000, "net_ppe": null, "goodwill": 494800000, "intangible_assets": 96400000, "goodwill_and_intangibles": 591200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1512400000, "total_assets": 3026800000, "short_term_debt": 2500000, "accounts_payable": 372900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703900000, "long_term_debt": 671500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806300000, "total_liabilities": 1510200000, "total_debt": 674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2724100000, "total_equity": 1516600000, "shares_outstanding": 117800000, "operating_cash_flow": 125400000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": 34700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93100000, "free_cash_flow": 139600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154600000", "ebitda": "178900000", "netIncome": "113900000", "grossProfit": "328800000", "depreciation": "None", "totalRevenue": "935400000", "costOfRevenue": "606600000", "interestIncome": "4100000", "incomeBeforeTax": "147500000", "interestExpense": "7100000", "operatingIncome": "143400000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "184900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "169600000", "netIncomeFromContinuingOperations": "113900000" }, "balance": { "goodwill": "494800000", "inventory": "533299999", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3026800000", "longTermDebt": "671500000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "96400000", "reportedCurrency": "USD", "retainedEarnings": "2724100000", "totalLiabilities": "1510200000", "otherCurrentAssets": "114800000", "totalCurrentAssets": "1514400000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512400000", "currentAccountsPayable": "372900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638900000", "shortLongTermDebtTotal": "674000000", "totalShareholderEquity": "1516600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274500000", "totalCurrentLiabilities": "703900000", "otherNonCurrentLiabilities": "104400000", "totalNonCurrentLiabilities": "806300000", "cashAndShortTermInvestments": "210700000", "commonStockSharesOutstanding": "117800000", "intangibleAssetsExcludingGoodwill": "96400000", "cashAndCashEquivalentsAtCarryingValue": "210700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113900000", "profitLoss": "None", "dividendPayout": "34700000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125400000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93100000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 980700000, "cost_of_revenue": 641900000, "gross_profit": 338800000, "ebit": 156800000, "ebitda": 181200000, "pretax_income": 149700000, "tax_provision": 35400000, "net_income": 114300000, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180400000, "total_current_assets": 1461700000, "total_assets": 2977200000, "short_term_debt": 31200000, "long_term_debt": 630400000, "total_debt": 661600000, "total_liabilities": 1523700000, "total_equity": 1453500000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 591000000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 20300000, "free_cash_flow": 188100000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248203, "ticker_id": 960, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156800000", "ebitda": "181200000", "netIncome": "114300000", "grossProfit": "338800000", "depreciation": "None", "totalRevenue": "980700000", "costOfRevenue": "641900000", "interestIncome": "13400000", "incomeBeforeTax": "149700000", "interestExpense": "7100000", "operatingIncome": "151700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "187100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "164600000", "netIncomeFromContinuingOperations": "114300000" }, "balance": { "goodwill": "493600000", "inventory": "513600000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2977200000", "longTermDebt": "630400000", "shortTermDebt": "31200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "97400000", "reportedCurrency": "USD", "retainedEarnings": "2610100000", "totalLiabilities": "1523700000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1461700000", "currentLongTermDebt": "37900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515500000", "currentAccountsPayable": "368600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644500000", "shortLongTermDebtTotal": "661600000", "totalShareholderEquity": "1453500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "757200000", "otherNonCurrentLiabilities": "106600000", "totalNonCurrentLiabilities": "766500000", "cashAndShortTermInvestments": "180400000", "commonStockSharesOutstanding": "118100000", "intangibleAssetsExcludingGoodwill": "97400000", "cashAndCashEquivalentsAtCarryingValue": "180400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114300000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167800000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146300000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980700000, "cost_of_revenue": 641900000, "gross_profit": 338800000, "research_and_development": 22500000, "selling_general_admin": 164600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156800000, "depreciation_amortisation": 24400000, "ebitda": 181200000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 149700000, "tax_provision": 35400000, "effective_tax_rate": null, "net_income": 114300000, "net_income_continuing_ops": 114300000, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180400000, "short_term_investments": null, "net_receivables": 662200000, "inventory": 513600000, "other_current_assets": null, "total_current_assets": 1461700000, "net_ppe": null, "goodwill": 493600000, "intangible_assets": 97400000, "goodwill_and_intangibles": 591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515500000, "total_assets": 2977200000, "short_term_debt": 31200000, "accounts_payable": 368600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757200000, "long_term_debt": 630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766500000, "total_liabilities": 1523700000, "total_debt": 661600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2610100000, "total_equity": 1453500000, "shares_outstanding": 118100000, "operating_cash_flow": 167800000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20600000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146300000, "free_cash_flow": 188100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156800000", "ebitda": "181200000", "netIncome": "114300000", "grossProfit": "338800000", "depreciation": "None", "totalRevenue": "980700000", "costOfRevenue": "641900000", "interestIncome": "13400000", "incomeBeforeTax": "149700000", "interestExpense": "7100000", "operatingIncome": "151700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "187100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "164600000", "netIncomeFromContinuingOperations": "114300000" }, "balance": { "goodwill": "493600000", "inventory": "513600000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2977200000", "longTermDebt": "630400000", "shortTermDebt": "31200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "97400000", "reportedCurrency": "USD", "retainedEarnings": "2610100000", "totalLiabilities": "1523700000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1461700000", "currentLongTermDebt": "37900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515500000", "currentAccountsPayable": "368600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "644500000", "shortLongTermDebtTotal": "661600000", "totalShareholderEquity": "1453500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "757200000", "otherNonCurrentLiabilities": "106600000", "totalNonCurrentLiabilities": "766500000", "cashAndShortTermInvestments": "180400000", "commonStockSharesOutstanding": "118100000", "intangibleAssetsExcludingGoodwill": "97400000", "cashAndCashEquivalentsAtCarryingValue": "180400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114300000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167800000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146300000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 618200000, "gross_profit": 321900000, "ebit": 92700000, "ebitda": 117300000, "pretax_income": 87000000, "tax_provision": 29200000, "net_income": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178500000, "total_current_assets": 1475500000, "total_assets": 2996500000, "short_term_debt": 83600000, "long_term_debt": 638800000, "total_debt": 722400000, "total_liabilities": 1532300000, "total_equity": 1464200000, "shares_outstanding": 120300000, "goodwill_and_intangibles": 591500000 }, "cash_flow": { "operating_cash_flow": 87700000, "capital_expenditure": 14700000, "free_cash_flow": 102400000, "dividends_paid": 32300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248205, "ticker_id": 960, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92700000", "ebitda": "117300000", "netIncome": "57800000", "grossProfit": "321900000", "depreciation": "None", "totalRevenue": "940100000", "costOfRevenue": "618200000", "interestIncome": "7700000", "incomeBeforeTax": "87000000", "interestExpense": "5700000", "operatingIncome": "87400000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29200000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "234500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "151100000", "netIncomeFromContinuingOperations": "57800000" }, "balance": { "goodwill": "489800000", "inventory": "529400000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2996500000", "longTermDebt": "638800000", "shortTermDebt": "83600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "101700000", "reportedCurrency": "USD", "retainedEarnings": "2565600000", "totalLiabilities": "1532300000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1475500000", "currentLongTermDebt": "83600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521000000", "currentAccountsPayable": "362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648300000", "shortLongTermDebtTotal": "722400000", "totalShareholderEquity": "1464200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113800000", "totalCurrentLiabilities": "760100000", "otherNonCurrentLiabilities": "102200000", "totalNonCurrentLiabilities": "772200000", "cashAndShortTermInvestments": "178500000", "commonStockSharesOutstanding": "120300000", "intangibleAssetsExcludingGoodwill": "101700000", "cashAndCashEquivalentsAtCarryingValue": "178500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57800000", "profitLoss": "None", "dividendPayout": "32300000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87700000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86900000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940100000, "cost_of_revenue": 618200000, "gross_profit": 321900000, "research_and_development": 21400000, "selling_general_admin": 151100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92700000, "depreciation_amortisation": 24600000, "ebitda": 117300000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 29200000, "effective_tax_rate": null, "net_income": 57800000, "net_income_continuing_ops": 57800000, "net_income_to_common": 57800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178500000, "short_term_investments": null, "net_receivables": 665600000, "inventory": 529400000, "other_current_assets": null, "total_current_assets": 1475500000, "net_ppe": null, "goodwill": 489800000, "intangible_assets": 101700000, "goodwill_and_intangibles": 591500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1521000000, "total_assets": 2996500000, "short_term_debt": 83600000, "accounts_payable": 362000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760100000, "long_term_debt": 638800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772200000, "total_liabilities": 1532300000, "total_debt": 722400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2565600000, "total_equity": 1464200000, "shares_outstanding": 120300000, "operating_cash_flow": 87700000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": 32300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86900000, "free_cash_flow": 102400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92700000", "ebitda": "117300000", "netIncome": "57800000", "grossProfit": "321900000", "depreciation": "None", "totalRevenue": "940100000", "costOfRevenue": "618200000", "interestIncome": "7700000", "incomeBeforeTax": "87000000", "interestExpense": "5700000", "operatingIncome": "87400000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29200000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "234500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "151100000", "netIncomeFromContinuingOperations": "57800000" }, "balance": { "goodwill": "489800000", "inventory": "529400000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2996500000", "longTermDebt": "638800000", "shortTermDebt": "83600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "101700000", "reportedCurrency": "USD", "retainedEarnings": "2565600000", "totalLiabilities": "1532300000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1475500000", "currentLongTermDebt": "83600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521000000", "currentAccountsPayable": "362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648300000", "shortLongTermDebtTotal": "722400000", "totalShareholderEquity": "1464200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113800000", "totalCurrentLiabilities": "760100000", "otherNonCurrentLiabilities": "102200000", "totalNonCurrentLiabilities": "772200000", "cashAndShortTermInvestments": "178500000", "commonStockSharesOutstanding": "120300000", "intangibleAssetsExcludingGoodwill": "101700000", "cashAndCashEquivalentsAtCarryingValue": "178500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57800000", "profitLoss": "None", "dividendPayout": "32300000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87700000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86900000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 870000000, "cost_of_revenue": 564100000, "gross_profit": 305900000, "ebit": 130900000, "ebitda": 155900000, "pretax_income": 125000000, "tax_provision": 29100000, "net_income": 95900000, "net_income_to_common": 95900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189100000, "total_current_assets": 1422500000, "total_assets": 2961300000, "short_term_debt": 62700000, "long_term_debt": 514700000, "total_debt": 577400000, "total_liabilities": 1416900000, "total_equity": 1544400000, "shares_outstanding": 121400000, "goodwill_and_intangibles": 630100000 }, "cash_flow": { "operating_cash_flow": 90400000, "capital_expenditure": 18900000, "free_cash_flow": 109300000, "dividends_paid": 32200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248206, "ticker_id": 960, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130900000", "ebitda": "155900000", "netIncome": "95900000", "grossProfit": "305900000", "depreciation": "None", "totalRevenue": "870000000", "costOfRevenue": "564100000", "interestIncome": "10200000", "incomeBeforeTax": "125000000", "interestExpense": "5900000", "operatingIncome": "125500000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "180400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "159200000", "netIncomeFromContinuingOperations": "95900000" }, "balance": { "goodwill": "469300000", "inventory": "540800000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2961300000", "longTermDebt": "514700000", "shortTermDebt": "62700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "160800000", "reportedCurrency": "USD", "retainedEarnings": "2507800000", "totalLiabilities": "1416900000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1422500000", "currentLongTermDebt": "62700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538800000", "currentAccountsPayable": "375200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637800000", "shortLongTermDebtTotal": "577400000", "totalShareholderEquity": "1544400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243600000", "totalCurrentLiabilities": "765800000", "otherNonCurrentLiabilities": "104400000", "totalNonCurrentLiabilities": "651100000", "cashAndShortTermInvestments": "189100000", "commonStockSharesOutstanding": "121400000", "intangibleAssetsExcludingGoodwill": "160800000", "cashAndCashEquivalentsAtCarryingValue": "189100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95900000", "profitLoss": "None", "dividendPayout": "32200000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90400000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98300000", "cashflowFromInvestment": "-19100000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870000000, "cost_of_revenue": 564100000, "gross_profit": 305900000, "research_and_development": 21200000, "selling_general_admin": 159200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130900000, "depreciation_amortisation": 25000000, "ebitda": 155900000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": 125000000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 95900000, "net_income_continuing_ops": 95900000, "net_income_to_common": 95900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189100000, "short_term_investments": null, "net_receivables": 597600000, "inventory": 540800000, "other_current_assets": null, "total_current_assets": 1422500000, "net_ppe": null, "goodwill": 469300000, "intangible_assets": 160800000, "goodwill_and_intangibles": 630100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1538800000, "total_assets": 2961300000, "short_term_debt": 62700000, "accounts_payable": 375200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765800000, "long_term_debt": 514700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651100000, "total_liabilities": 1416900000, "total_debt": 577400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2507800000, "total_equity": 1544400000, "shares_outstanding": 121400000, "operating_cash_flow": 90400000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19100000, "dividends_paid": 32200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98300000, "free_cash_flow": 109300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130900000", "ebitda": "155900000", "netIncome": "95900000", "grossProfit": "305900000", "depreciation": "None", "totalRevenue": "870000000", "costOfRevenue": "564100000", "interestIncome": "10200000", "incomeBeforeTax": "125000000", "interestExpense": "5900000", "operatingIncome": "125500000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "180400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "159200000", "netIncomeFromContinuingOperations": "95900000" }, "balance": { "goodwill": "469300000", "inventory": "540800000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2961300000", "longTermDebt": "514700000", "shortTermDebt": "62700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "160800000", "reportedCurrency": "USD", "retainedEarnings": "2507800000", "totalLiabilities": "1416900000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1422500000", "currentLongTermDebt": "62700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538800000", "currentAccountsPayable": "375200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637800000", "shortLongTermDebtTotal": "577400000", "totalShareholderEquity": "1544400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243600000", "totalCurrentLiabilities": "765800000", "otherNonCurrentLiabilities": "104400000", "totalNonCurrentLiabilities": "651100000", "cashAndShortTermInvestments": "189100000", "commonStockSharesOutstanding": "121400000", "intangibleAssetsExcludingGoodwill": "160800000", "cashAndCashEquivalentsAtCarryingValue": "189100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95900000", "profitLoss": "None", "dividendPayout": "32200000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90400000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98300000", "cashflowFromInvestment": "-19100000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 900100000, "cost_of_revenue": 580500000, "gross_profit": 319600000, "ebit": 136000000, "ebitda": 161500000, "pretax_income": 130500000, "tax_provision": 31500000, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221200000, "total_current_assets": 1479400000, "total_assets": 3043600000, "short_term_debt": 103200000, "long_term_debt": 538600000, "total_debt": 641800000, "total_liabilities": 1500600000, "total_equity": 1543000000, "shares_outstanding": 121900000, "goodwill_and_intangibles": 648200000 }, "cash_flow": { "operating_cash_flow": 72900000, "capital_expenditure": 25000000, "free_cash_flow": 97900000, "dividends_paid": 32400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248207, "ticker_id": 960, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "161500000", "netIncome": "99000000", "grossProfit": "319600000", "depreciation": "None", "totalRevenue": "900100000", "costOfRevenue": "580500000", "interestIncome": "8200000", "incomeBeforeTax": "130500000", "interestExpense": "5500000", "operatingIncome": "130800000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "31500000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "188800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "166100000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "479900000", "inventory": "520000000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3043600000", "longTermDebt": "538600000", "shortTermDebt": "103200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "168300000", "reportedCurrency": "USD", "retainedEarnings": "2476400000", "totalLiabilities": "1500600000", "otherCurrentAssets": "106900000", "totalCurrentAssets": "1479400000", "currentLongTermDebt": "103200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "631300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564200000", "currentAccountsPayable": "373500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647400000", "shortLongTermDebtTotal": "641800000", "totalShareholderEquity": "1543000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238600000", "totalCurrentLiabilities": "800600000", "otherNonCurrentLiabilities": "105700000", "totalNonCurrentLiabilities": "700000000", "cashAndShortTermInvestments": "221200000", "commonStockSharesOutstanding": "121900000", "intangibleAssetsExcludingGoodwill": "168300000", "cashAndCashEquivalentsAtCarryingValue": "221200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "32400000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72900000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900100000, "cost_of_revenue": 580500000, "gross_profit": 319600000, "research_and_development": 22700000, "selling_general_admin": 166100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 25500000, "ebitda": 161500000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 130500000, "tax_provision": 31500000, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221200000, "short_term_investments": null, "net_receivables": 631300000, "inventory": 520000000, "other_current_assets": null, "total_current_assets": 1479400000, "net_ppe": null, "goodwill": 479900000, "intangible_assets": 168300000, "goodwill_and_intangibles": 648200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564200000, "total_assets": 3043600000, "short_term_debt": 103200000, "accounts_payable": 373500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800600000, "long_term_debt": 538600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700000000, "total_liabilities": 1500600000, "total_debt": 641800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2476400000, "total_equity": 1543000000, "shares_outstanding": 121900000, "operating_cash_flow": 72900000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 32400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9800000, "free_cash_flow": 97900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "161500000", "netIncome": "99000000", "grossProfit": "319600000", "depreciation": "None", "totalRevenue": "900100000", "costOfRevenue": "580500000", "interestIncome": "8200000", "incomeBeforeTax": "130500000", "interestExpense": "5500000", "operatingIncome": "130800000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "31500000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "188800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "166100000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "479900000", "inventory": "520000000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "3043600000", "longTermDebt": "538600000", "shortTermDebt": "103200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "168300000", "reportedCurrency": "USD", "retainedEarnings": "2476400000", "totalLiabilities": "1500600000", "otherCurrentAssets": "106900000", "totalCurrentAssets": "1479400000", "currentLongTermDebt": "103200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "631300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564200000", "currentAccountsPayable": "373500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647400000", "shortLongTermDebtTotal": "641800000", "totalShareholderEquity": "1543000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238600000", "totalCurrentLiabilities": "800600000", "otherNonCurrentLiabilities": "105700000", "totalNonCurrentLiabilities": "700000000", "cashAndShortTermInvestments": "221200000", "commonStockSharesOutstanding": "121900000", "intangibleAssetsExcludingGoodwill": "168300000", "cashAndCashEquivalentsAtCarryingValue": "221200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "32400000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72900000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 935400000, "cost_of_revenue": 600600000, "gross_profit": 334800000, "ebit": 144700000, "ebitda": 169600000, "pretax_income": 139400000, "tax_provision": 29700000, "net_income": 109700000, "net_income_to_common": 109700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232700000, "total_current_assets": 1438100000, "total_assets": 2914300000, "short_term_debt": 53300000, "long_term_debt": 483400000, "total_debt": 536700000, "total_liabilities": 1425200000, "total_equity": 1489100000, "shares_outstanding": 122500000, "goodwill_and_intangibles": 650300000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 19800000, "free_cash_flow": 145800000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248208, "ticker_id": 960, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144700000", "ebitda": "169600000", "netIncome": "109700000", "grossProfit": "334800000", "depreciation": "None", "totalRevenue": "935400000", "costOfRevenue": "600600000", "interestIncome": "None", "incomeBeforeTax": "139400000", "interestExpense": "5300000", "operatingIncome": "146200000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "29700000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "188600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "163200000", "netIncomeFromContinuingOperations": "109700000" }, "balance": { "goodwill": "478400000", "inventory": "476700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2914300000", "longTermDebt": "483400000", "shortTermDebt": "53300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "171900000", "reportedCurrency": "USD", "retainedEarnings": "2377500000", "totalLiabilities": "1425200000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1438100000", "currentLongTermDebt": "53300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476200000", "currentAccountsPayable": "379400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511700000", "totalShareholderEquity": "1489100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267300000", "totalCurrentLiabilities": "782500000", "otherNonCurrentLiabilities": "103400000", "totalNonCurrentLiabilities": "642700000", "cashAndShortTermInvestments": "232700000", "commonStockSharesOutstanding": "122500000", "intangibleAssetsExcludingGoodwill": "171900000", "cashAndCashEquivalentsAtCarryingValue": "232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109700000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-65599999", "operatingCashflow": "126000000", "capitalExpenditures": "19800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98400000", "cashflowFromInvestment": "-19100000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935400000, "cost_of_revenue": 600600000, "gross_profit": 334800000, "research_and_development": 25400000, "selling_general_admin": 163200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144700000, "depreciation_amortisation": 24900000, "ebitda": 169600000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 139400000, "tax_provision": 29700000, "effective_tax_rate": null, "net_income": 109700000, "net_income_continuing_ops": 109700000, "net_income_to_common": 109700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232700000, "short_term_investments": null, "net_receivables": 629700000, "inventory": 476700000, "other_current_assets": null, "total_current_assets": 1438100000, "net_ppe": null, "goodwill": 478400000, "intangible_assets": 171900000, "goodwill_and_intangibles": 650300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1476200000, "total_assets": 2914300000, "short_term_debt": 53300000, "accounts_payable": 379400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782500000, "long_term_debt": 483400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642700000, "total_liabilities": 1425200000, "total_debt": 536700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2377500000, "total_equity": 1489100000, "shares_outstanding": 122500000, "operating_cash_flow": 126000000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19100000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98400000, "free_cash_flow": 145800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144700000", "ebitda": "169600000", "netIncome": "109700000", "grossProfit": "334800000", "depreciation": "None", "totalRevenue": "935400000", "costOfRevenue": "600600000", "interestIncome": "None", "incomeBeforeTax": "139400000", "interestExpense": "5300000", "operatingIncome": "146200000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "29700000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "188600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "163200000", "netIncomeFromContinuingOperations": "109700000" }, "balance": { "goodwill": "478400000", "inventory": "476700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2914300000", "longTermDebt": "483400000", "shortTermDebt": "53300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "171900000", "reportedCurrency": "USD", "retainedEarnings": "2377500000", "totalLiabilities": "1425200000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1438100000", "currentLongTermDebt": "53300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476200000", "currentAccountsPayable": "379400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511700000", "totalShareholderEquity": "1489100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267300000", "totalCurrentLiabilities": "782500000", "otherNonCurrentLiabilities": "103400000", "totalNonCurrentLiabilities": "642700000", "cashAndShortTermInvestments": "232700000", "commonStockSharesOutstanding": "122500000", "intangibleAssetsExcludingGoodwill": "171900000", "cashAndCashEquivalentsAtCarryingValue": "232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109700000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-65599999", "operatingCashflow": "126000000", "capitalExpenditures": "19800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98400000", "cashflowFromInvestment": "-19100000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 927900000, "cost_of_revenue": 601700000, "gross_profit": 326200000, "ebit": 141400000, "ebitda": 166000000, "pretax_income": 144000000, "tax_provision": 30500000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223700000, "total_current_assets": 1400700000, "total_assets": 2866100000, "short_term_debt": 74400000, "long_term_debt": 481800000, "total_debt": 556200000, "total_liabilities": 1382100000, "total_equity": 1484000000, "shares_outstanding": 122900000, "goodwill_and_intangibles": 649900000 }, "cash_flow": { "operating_cash_flow": 141500000, "capital_expenditure": 21300000, "free_cash_flow": 162800000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248210, "ticker_id": 960, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141400000", "ebitda": "166000000", "netIncome": "113500000", "grossProfit": "326200000", "depreciation": "None", "totalRevenue": "927900000", "costOfRevenue": "601700000", "interestIncome": "None", "incomeBeforeTax": "144000000", "interestExpense": "5000000", "operatingIncome": "143600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "30500000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "182600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "161700000", "netIncomeFromContinuingOperations": "113500000" }, "balance": { "goodwill": "475300000", "inventory": "444700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2866100000", "longTermDebt": "481800000", "shortTermDebt": "74400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "174600000", "reportedCurrency": "USD", "retainedEarnings": "2332500000", "totalLiabilities": "1382100000", "otherCurrentAssets": "79100000", "totalCurrentAssets": "1400700000", "currentLongTermDebt": "74400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465400000", "currentAccountsPayable": "370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556200000", "totalShareholderEquity": "1484000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227100000", "totalCurrentLiabilities": "735200000", "otherNonCurrentLiabilities": "105600000", "totalNonCurrentLiabilities": "646900000", "cashAndShortTermInvestments": "223700000", "commonStockSharesOutstanding": "122900000", "intangibleAssetsExcludingGoodwill": "174600000", "cashAndCashEquivalentsAtCarryingValue": "223700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113500000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141500000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85800000", "cashflowFromInvestment": "-23300000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927900000, "cost_of_revenue": 601700000, "gross_profit": 326200000, "research_and_development": 24800000, "selling_general_admin": 161700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141400000, "depreciation_amortisation": 24600000, "ebitda": 166000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 144000000, "tax_provision": 30500000, "effective_tax_rate": null, "net_income": 113500000, "net_income_continuing_ops": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223700000, "short_term_investments": null, "net_receivables": 653200000, "inventory": 444700000, "other_current_assets": null, "total_current_assets": 1400700000, "net_ppe": null, "goodwill": 475300000, "intangible_assets": 174600000, "goodwill_and_intangibles": 649900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465400000, "total_assets": 2866100000, "short_term_debt": 74400000, "accounts_payable": 370000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735200000, "long_term_debt": 481800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646900000, "total_liabilities": 1382100000, "total_debt": 556200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2332500000, "total_equity": 1484000000, "shares_outstanding": 122900000, "operating_cash_flow": 141500000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23300000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85800000, "free_cash_flow": 162800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141400000", "ebitda": "166000000", "netIncome": "113500000", "grossProfit": "326200000", "depreciation": "None", "totalRevenue": "927900000", "costOfRevenue": "601700000", "interestIncome": "None", "incomeBeforeTax": "144000000", "interestExpense": "5000000", "operatingIncome": "143600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "30500000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "182600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "161700000", "netIncomeFromContinuingOperations": "113500000" }, "balance": { "goodwill": "475300000", "inventory": "444700000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2866100000", "longTermDebt": "481800000", "shortTermDebt": "74400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "174600000", "reportedCurrency": "USD", "retainedEarnings": "2332500000", "totalLiabilities": "1382100000", "otherCurrentAssets": "79100000", "totalCurrentAssets": "1400700000", "currentLongTermDebt": "74400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465400000", "currentAccountsPayable": "370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556200000", "totalShareholderEquity": "1484000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227100000", "totalCurrentLiabilities": "735200000", "otherNonCurrentLiabilities": "105600000", "totalNonCurrentLiabilities": "646900000", "cashAndShortTermInvestments": "223700000", "commonStockSharesOutstanding": "122900000", "intangibleAssetsExcludingGoodwill": "174600000", "cashAndCashEquivalentsAtCarryingValue": "223700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113500000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141500000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85800000", "cashflowFromInvestment": "-23300000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 876700000, "cost_of_revenue": 571900000, "gross_profit": 304800000, "ebit": 134600000, "ebitda": 159200000, "pretax_income": 129000000, "tax_provision": 30300000, "net_income": 98700000, "net_income_to_common": 98700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193800000, "total_current_assets": 1317200000, "total_assets": 2783500000, "short_term_debt": 262100000, "long_term_debt": 352000000, "total_debt": 614100000, "total_liabilities": 1407700000, "total_equity": 1375800000, "shares_outstanding": 122100000, "goodwill_and_intangibles": 655300000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 21300000, "free_cash_flow": 108300000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248211, "ticker_id": 960, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134600000", "ebitda": "159200000", "netIncome": "98700000", "grossProfit": "304800000", "depreciation": "None", "totalRevenue": "876700000", "costOfRevenue": "571900000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "5600000", "operatingIncome": "129700000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "175100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "156800000", "netIncomeFromContinuingOperations": "98700000" }, "balance": { "goodwill": "475900000", "inventory": "433400000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2783500000", "longTermDebt": "352000000", "shortTermDebt": "262100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "179400000", "reportedCurrency": "USD", "retainedEarnings": "2219000000", "totalLiabilities": "1407700000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1317200000", "currentLongTermDebt": "262100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466300000", "currentAccountsPayable": "325800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614100000", "totalShareholderEquity": "1375800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238800000", "totalCurrentLiabilities": "893500000", "otherNonCurrentLiabilities": "100200000", "totalNonCurrentLiabilities": "514200000", "cashAndShortTermInvestments": "193800000", "commonStockSharesOutstanding": "122100000", "intangibleAssetsExcludingGoodwill": "179400000", "cashAndCashEquivalentsAtCarryingValue": "193800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98700000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87000000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92800000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876700000, "cost_of_revenue": 571900000, "gross_profit": 304800000, "research_and_development": 22100000, "selling_general_admin": 156800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134600000, "depreciation_amortisation": 24600000, "ebitda": 159200000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 30300000, "effective_tax_rate": null, "net_income": 98700000, "net_income_continuing_ops": 98700000, "net_income_to_common": 98700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193800000, "short_term_investments": null, "net_receivables": 610500000, "inventory": 433400000, "other_current_assets": null, "total_current_assets": 1317200000, "net_ppe": null, "goodwill": 475900000, "intangible_assets": 179400000, "goodwill_and_intangibles": 655300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466300000, "total_assets": 2783500000, "short_term_debt": 262100000, "accounts_payable": 325800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893500000, "long_term_debt": 352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514200000, "total_liabilities": 1407700000, "total_debt": 614100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2219000000, "total_equity": 1375800000, "shares_outstanding": 122100000, "operating_cash_flow": 87000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21300000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92800000, "free_cash_flow": 108300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134600000", "ebitda": "159200000", "netIncome": "98700000", "grossProfit": "304800000", "depreciation": "None", "totalRevenue": "876700000", "costOfRevenue": "571900000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "5600000", "operatingIncome": "129700000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "175100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "156800000", "netIncomeFromContinuingOperations": "98700000" }, "balance": { "goodwill": "475900000", "inventory": "433400000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2783500000", "longTermDebt": "352000000", "shortTermDebt": "262100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "179400000", "reportedCurrency": "USD", "retainedEarnings": "2219000000", "totalLiabilities": "1407700000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1317200000", "currentLongTermDebt": "262100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466300000", "currentAccountsPayable": "325800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614100000", "totalShareholderEquity": "1375800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238800000", "totalCurrentLiabilities": "893500000", "otherNonCurrentLiabilities": "100200000", "totalNonCurrentLiabilities": "514200000", "cashAndShortTermInvestments": "193800000", "commonStockSharesOutstanding": "122100000", "intangibleAssetsExcludingGoodwill": "179400000", "cashAndCashEquivalentsAtCarryingValue": "193800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98700000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87000000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92800000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 846300000, "cost_of_revenue": 545400000, "gross_profit": 300900000, "ebit": 128400000, "ebitda": 152700000, "pretax_income": 122900000, "tax_provision": 30800000, "net_income": 92100000, "net_income_to_common": 92100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217800000, "total_current_assets": 1313100000, "total_assets": 2768600000, "short_term_debt": 284800000, "long_term_debt": 366600000, "total_debt": 651400000, "total_liabilities": 1432500000, "total_equity": 1336100000, "shares_outstanding": 122600000, "goodwill_and_intangibles": 651000000 }, "cash_flow": { "operating_cash_flow": 138000000, "capital_expenditure": 23200000, "free_cash_flow": 161200000, "dividends_paid": 30200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248212, "ticker_id": 960, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128400000", "ebitda": "152700000", "netIncome": "92100000", "grossProfit": "300900000", "depreciation": "None", "totalRevenue": "846300000", "costOfRevenue": "545400000", "interestIncome": "None", "incomeBeforeTax": "122900000", "interestExpense": "5500000", "operatingIncome": "124600000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "176300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "92100000" }, "balance": { "goodwill": "469300000", "inventory": "429600000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2768600000", "longTermDebt": "366600000", "shortTermDebt": "284800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "181700000", "reportedCurrency": "USD", "retainedEarnings": "2180200000", "totalLiabilities": "1432500000", "otherCurrentAssets": "83200000", "totalCurrentAssets": "1313100000", "currentLongTermDebt": "284800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "582500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455500000", "currentAccountsPayable": "324900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642300000", "shortLongTermDebtTotal": "651400000", "totalShareholderEquity": "1336100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201400000", "totalCurrentLiabilities": "882600000", "otherNonCurrentLiabilities": "99100000", "totalNonCurrentLiabilities": "549900000", "cashAndShortTermInvestments": "217800000", "commonStockSharesOutstanding": "122600000", "intangibleAssetsExcludingGoodwill": "181700000", "cashAndCashEquivalentsAtCarryingValue": "217800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92100000", "profitLoss": "None", "dividendPayout": "30200000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138000000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846300000, "cost_of_revenue": 545400000, "gross_profit": 300900000, "research_and_development": 21300000, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128400000, "depreciation_amortisation": 24300000, "ebitda": 152700000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 122900000, "tax_provision": 30800000, "effective_tax_rate": null, "net_income": 92100000, "net_income_continuing_ops": 92100000, "net_income_to_common": 92100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217800000, "short_term_investments": null, "net_receivables": 582500000, "inventory": 429600000, "other_current_assets": null, "total_current_assets": 1313100000, "net_ppe": null, "goodwill": 469300000, "intangible_assets": 181700000, "goodwill_and_intangibles": 651000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1455500000, "total_assets": 2768600000, "short_term_debt": 284800000, "accounts_payable": 324900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882600000, "long_term_debt": 366600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549900000, "total_liabilities": 1432500000, "total_debt": 651400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2180200000, "total_equity": 1336100000, "shares_outstanding": 122600000, "operating_cash_flow": 138000000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23200000, "dividends_paid": 30200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78900000, "free_cash_flow": 161200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128400000", "ebitda": "152700000", "netIncome": "92100000", "grossProfit": "300900000", "depreciation": "None", "totalRevenue": "846300000", "costOfRevenue": "545400000", "interestIncome": "None", "incomeBeforeTax": "122900000", "interestExpense": "5500000", "operatingIncome": "124600000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "30800000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "176300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "92100000" }, "balance": { "goodwill": "469300000", "inventory": "429600000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2768600000", "longTermDebt": "366600000", "shortTermDebt": "284800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "181700000", "reportedCurrency": "USD", "retainedEarnings": "2180200000", "totalLiabilities": "1432500000", "otherCurrentAssets": "83200000", "totalCurrentAssets": "1313100000", "currentLongTermDebt": "284800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "582500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455500000", "currentAccountsPayable": "324900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642300000", "shortLongTermDebtTotal": "651400000", "totalShareholderEquity": "1336100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201400000", "totalCurrentLiabilities": "882600000", "otherNonCurrentLiabilities": "99100000", "totalNonCurrentLiabilities": "549900000", "cashAndShortTermInvestments": "217800000", "commonStockSharesOutstanding": "122600000", "intangibleAssetsExcludingGoodwill": "181700000", "cashAndCashEquivalentsAtCarryingValue": "217800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92100000", "profitLoss": "None", "dividendPayout": "30200000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138000000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "income_statement": { "revenue": 879500000, "cost_of_revenue": 579400000, "gross_profit": 300100000, "ebit": 122200000, "ebitda": 147300000, "pretax_income": 117300000, "tax_provision": 25400000, "net_income": 91900000, "net_income_to_common": 91900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187100000, "total_current_assets": 1286000000, "total_assets": 2770500000, "short_term_debt": 176900000, "long_term_debt": 496600000, "total_debt": 673500000, "total_liabilities": 1449800000, "total_equity": 1320700000, "shares_outstanding": 123200000, "goodwill_and_intangibles": 669200000 }, "cash_flow": { "operating_cash_flow": 190800000, "capital_expenditure": 25300000, "free_cash_flow": 216100000, "dividends_paid": 30300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248213, "ticker_id": 960, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:40.233441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122200000", "ebitda": "147300000", "netIncome": "91900000", "grossProfit": "300100000", "depreciation": "None", "totalRevenue": "879500000", "costOfRevenue": "579400000", "interestIncome": "4900000", "incomeBeforeTax": "117300000", "interestExpense": "4900000", "operatingIncome": "120600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "179600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "157600000", "netIncomeFromContinuingOperations": "91900000" }, "balance": { "goodwill": "481100000", "inventory": "418100000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2770500000", "longTermDebt": "496600000", "shortTermDebt": "176900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "188100000", "reportedCurrency": "USD", "retainedEarnings": "2087800000", "totalLiabilities": "1449800000", "otherCurrentAssets": "81100000", "totalCurrentAssets": "1286000000", "currentLongTermDebt": "159100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "599700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484500000", "currentAccountsPayable": "304900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652900000", "shortLongTermDebtTotal": "655700000", "totalShareholderEquity": "1320700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "756400000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "693400000", "cashAndShortTermInvestments": "187100000", "commonStockSharesOutstanding": "123200000", "intangibleAssetsExcludingGoodwill": "188100000", "cashAndCashEquivalentsAtCarryingValue": "187100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91900000", "profitLoss": "None", "dividendPayout": "30300000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "99800000", "operatingCashflow": "190800000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-327300000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879500000, "cost_of_revenue": 579400000, "gross_profit": 300100000, "research_and_development": 22000000, "selling_general_admin": 157600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122200000, "depreciation_amortisation": 25100000, "ebitda": 147300000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 117300000, "tax_provision": 25400000, "effective_tax_rate": null, "net_income": 91900000, "net_income_continuing_ops": 91900000, "net_income_to_common": 91900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187100000, "short_term_investments": null, "net_receivables": 599700000, "inventory": 418100000, "other_current_assets": null, "total_current_assets": 1286000000, "net_ppe": null, "goodwill": 481100000, "intangible_assets": 188100000, "goodwill_and_intangibles": 669200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1484500000, "total_assets": 2770500000, "short_term_debt": 176900000, "accounts_payable": 304900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756400000, "long_term_debt": 496600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693400000, "total_liabilities": 1449800000, "total_debt": 673500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2087800000, "total_equity": 1320700000, "shares_outstanding": 123200000, "operating_cash_flow": 190800000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327300000, "dividends_paid": 30300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18100000, "free_cash_flow": 216100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122200000", "ebitda": "147300000", "netIncome": "91900000", "grossProfit": "300100000", "depreciation": "None", "totalRevenue": "879500000", "costOfRevenue": "579400000", "interestIncome": "4900000", "incomeBeforeTax": "117300000", "interestExpense": "4900000", "operatingIncome": "120600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "179600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "157600000", "netIncomeFromContinuingOperations": "91900000" }, "balance": { "goodwill": "481100000", "inventory": "418100000", "commonStock": "758200000", "currentDebt": "None", "investments": "None", "totalAssets": "2770500000", "longTermDebt": "496600000", "shortTermDebt": "176900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "188100000", "reportedCurrency": "USD", "retainedEarnings": "2087800000", "totalLiabilities": "1449800000", "otherCurrentAssets": "81100000", "totalCurrentAssets": "1286000000", "currentLongTermDebt": "159100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "599700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484500000", "currentAccountsPayable": "304900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652900000", "shortLongTermDebtTotal": "655700000", "totalShareholderEquity": "1320700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "756400000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "693400000", "cashAndShortTermInvestments": "187100000", "commonStockSharesOutstanding": "123200000", "intangibleAssetsExcludingGoodwill": "188100000", "cashAndCashEquivalentsAtCarryingValue": "187100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91900000", "profitLoss": "None", "dividendPayout": "30300000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "99800000", "operatingCashflow": "190800000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-327300000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }