{ "ticker": { "uuid": "6ffe64e0-4827-4092-9619-ed661a9365aa", "symbol": "LOVE", "name": "The Lovesac Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ffe64e0-4827-4092-9619-ed661a9365aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ffe64e0-4827-4092-9619-ed661a9365aa/" }, "ticker_metadata": { "id": 6984, "uuid": "6ffe64e0-4827-4092-9619-ed661a9365aa", "symbol": "LOVE", "name": "The Lovesac Company", "asset_type": "equity", "market_cap": 227315000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "The Lovesac Company designs, manufactures and sells furniture. The company is headquartered in Stamford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ffe64e0-4827-4092-9619-ed661a9365aa", "symbol": "LOVE", "name": "The Lovesac Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ffe64e0-4827-4092-9619-ed661a9365aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ffe64e0-4827-4092-9619-ed661a9365aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.8, "quality": 0.66, "momentum": 0.12, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 15.73, "market_cap": 230954828.39, "pe_ratio": 56.8155, "earnings_yield": 0.0176, "ebitda_to_ev": 0.1343, "shareholder_yield": 0, "roe": 0.0186, "piotroski_f_score": 6, "momentum_12_1": -0.1943, "volatility_252d": 0.5819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.008344+00:00", "batch_id": "" }, "size": { "price_close": 15.73, "market_cap": 230954828.39, "market_cap_usd": 230954828.39, "enterprise_value": 153212828.39, "shares_outstanding": 14682443, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.8155, "pb_ratio": 1.056, "ptbv_ratio": 1.0683, "ps_ratio": 0.3313, "pcf_ratio": 4.682, "pfcf_ratio": 3.1639, "ev_ebitda": 7.4487, "ev_ebit": 28.5685, "ev_sales": 0.2198, "ev_fcf": 2.0989, "earnings_yield": 0.0176, "fcf_yield": 0.4764, "price_to_sales": 0.3313, "price_to_book": 1.056, "price_to_cashflow": 4.682, "ebitda_to_ev": 0.1343, "sales_yield": 4.55 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5641, "operating_margin": 0.0077, "net_margin": 0.0058, "ebitda_margin": 0.0295, "fcf_margin": 0.1047, "roe": 0.0186, "roa": 0.0076, "roic": 0.0232, "roc_greenblatt": null, "asset_turnover": 1.3038, "cash_conversion": 17.9574, "accruals_ratio": -0.0847, "sbc_to_revenue": 0.0079, "piotroski_f_score": 6, "altman_z_score": 2.0389, "earnings_stability_5y": 10.1444, "revenue_stability_5y": 0.3596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4447, "net_debt_to_ebitda": -3.7796, "debt_to_assets": 0.0451, "interest_coverage": null, "current_ratio": 1.6086, "quick_ratio": 0.8859, "net_debt": -77742000, "local_beta": -0.001, "volatility_252d": 0.5819, "volatility_60d": 1.3085, "max_drawdown_12m": -0.4836, "risk_adjusted_momentum": -0.334 }, "growth": { "revenue_growth_1y": 0.0242, "revenue_growth_3y_cagr": 0.0228, "revenue_growth_5y_cagr": 0.168, "eps_growth_1y": -0.6482, "eps_growth_3y_cagr": -0.4646, "eps_growth_5y_cagr": -0.227, "fcf_growth_1y": 0.2067, "book_value_growth_1y": 0.155, "revenue_growth": 0.0242, "earnings_growth": -0.6482 }, "momentum": { "price_return_1m": -0.0144, "price_return_3m": 0.3218, "price_return_6m": 0.126, "price_return_9m": -0.2293, "price_return_12m": -0.206, "price_return_12m_ex1m": -0.1943, "momentum_6m": 0.126, "momentum_12m": -0.206, "momentum_12_1": -0.1943, "distance_from_52w_high": -0.2293, "distance_from_52w_low": 0.4924, "relative_strength": -0.3639 }, "raw_ttm": { "revenue_ttm": 697115000, "gross_profit_ttm": 393215000, "ebit_ttm": 5363000, "ebitda_ttm": 20569000, "net_income_ttm": 4065000, "eps_diluted_ttm": 0.2769, "operating_cash_flow_ttm": 49328000, "capital_expenditure_ttm": 23669000, "fcf_ttm": 72997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_current_liabilities": 147111000, "net_ppe": null, "total_assets": 534682000, "total_debt": 24111000, "total_equity": 218707000, "net_working_capital": 11783000, "book_value_per_share": 14.8958, "retained_earnings": 23864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 216190000, "tangible_book_per_share": 14.7244 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 9, "rank_pcf": 16, "rank_ev_ebitda": 23, "rank_ev_ebit": 82, "rank_earnings_yield": 87, "rank_fcf_yield": 5, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 37, "rank_fcf_margin": 69, "rank_piotroski": 26, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82 }, "composites": { "value_composite": 20, "quality_composite": 34, "momentum_composite": 88, "growth_composite": 99, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7266, "os_score": 0.71, "value_percentile": 0.8, "quality_percentile": 0.66, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 71, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2988, "ticker_id": 6984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.008344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.73, "market_cap": 230954828.39, "market_cap_usd": 230954828.39, "enterprise_value": 153212828.39, "shares_outstanding": 14682443, "fx_rate_to_usd": null, "pe_ratio": 56.81545594, "pb_ratio": 1.05600108, "ptbv_ratio": 1.06829561, "ps_ratio": 0.3313009, "pcf_ratio": 4.68202296, "pfcf_ratio": 3.1638948, "ev_ebitda": 7.44872519, "ev_ebit": 28.56849308, "ev_sales": 0.21978128, "ev_fcf": 2.09889212, "earnings_yield": 0.01760084, "fcf_yield": 0.47644183, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56406045, "operating_margin": 0.00769314, "net_margin": 0.00583118, "ebitda_margin": 0.02950589, "fcf_margin": 0.104713, "roe": 0.01858651, "roa": 0.00760265, "roic": 0.02320368, "roc_greenblatt": null, "asset_turnover": 1.30379366, "cash_conversion": 17.95744157, "accruals_ratio": -0.08465406, "sbc_to_revenue": 0.007904, "debt_to_equity": 1.44474114, "net_debt_to_ebitda": -3.7795712, "debt_to_assets": 0.04509409, "interest_coverage": null, "current_ratio": 1.60855409, "quick_ratio": 0.8858549, "net_debt": -77742000, "revenue_growth_1y": 0.02422322, "revenue_growth_3y_cagr": 0.02279046, "revenue_growth_5y_cagr": 0.16796762, "eps_growth_1y": -0.64823468, "eps_growth_3y_cagr": -0.46460975, "eps_growth_5y_cagr": -0.22698263, "fcf_growth_1y": 0.20668165, "book_value_growth_1y": 0.15504203, "piotroski_f_score": 6, "altman_z_score": 2.0388582, "earnings_stability_5y": 10.144383, "revenue_stability_5y": 0.359562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01441103, "price_return_3m": 0.32184874, "price_return_6m": 0.12598425, "price_return_9m": -0.22929936, "price_return_12m": -0.20595659, "price_return_12m_ex1m": -0.19434629, "distance_from_52w_high": -0.22929936, "distance_from_52w_low": 0.49240987, "relative_strength": -0.36389764, "local_beta": -0.001, "volatility_252d": 0.581926, "volatility_60d": 1.308462, "max_drawdown_12m": -0.48358648, "revenue_ttm": 697115000, "gross_profit_ttm": 393215000, "ebit_ttm": 5363000, "ebitda_ttm": 20569000, "net_income_ttm": 4065000, "eps_diluted_ttm": 0.27686128, "operating_cash_flow_ttm": 49328000, "capital_expenditure_ttm": 23669000, "fcf_ttm": 72997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_current_liabilities": 147111000, "net_ppe": null, "total_assets": 534682000, "total_debt": 24111000, "total_equity": 218707000, "net_working_capital": 11783000, "book_value_per_share": 14.89581809, "retained_earnings": 23864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 216190000, "tangible_book_per_share": 14.72438885, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 9, "rank_pcf": 16, "rank_ev_ebitda": 23, "rank_ev_ebit": 82, "rank_earnings_yield": 87, "rank_fcf_yield": 5, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 37, "rank_fcf_margin": 69, "rank_piotroski": 26, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82, "value_composite": 20, "quality_composite": 34, "momentum_composite": 88, "growth_composite": 99, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 71, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.73, "os": 0.71, "value": 0.8, "quality": 0.66, "momentum": 0.12, "confidence": 0.942, "coverage": 1, "pe_ratio": 56.8155, "earnings_yield": 0.0176, "shareholder_yield": 0, "roe": 0.0186, "momentum_12_1": -0.1943, "complete_fields": { "id": 2988, "ticker_id": 6984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.008344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.73, "market_cap": 230954828.39, "market_cap_usd": 230954828.39, "enterprise_value": 153212828.39, "shares_outstanding": 14682443, "fx_rate_to_usd": null, "pe_ratio": 56.81545594, "pb_ratio": 1.05600108, "ptbv_ratio": 1.06829561, "ps_ratio": 0.3313009, "pcf_ratio": 4.68202296, "pfcf_ratio": 3.1638948, "ev_ebitda": 7.44872519, "ev_ebit": 28.56849308, "ev_sales": 0.21978128, "ev_fcf": 2.09889212, "earnings_yield": 0.01760084, "fcf_yield": 0.47644183, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56406045, "operating_margin": 0.00769314, "net_margin": 0.00583118, "ebitda_margin": 0.02950589, "fcf_margin": 0.104713, "roe": 0.01858651, "roa": 0.00760265, "roic": 0.02320368, "roc_greenblatt": null, "asset_turnover": 1.30379366, "cash_conversion": 17.95744157, "accruals_ratio": -0.08465406, "sbc_to_revenue": 0.007904, "debt_to_equity": 1.44474114, "net_debt_to_ebitda": -3.7795712, "debt_to_assets": 0.04509409, "interest_coverage": null, "current_ratio": 1.60855409, "quick_ratio": 0.8858549, "net_debt": -77742000, "revenue_growth_1y": 0.02422322, "revenue_growth_3y_cagr": 0.02279046, "revenue_growth_5y_cagr": 0.16796762, "eps_growth_1y": -0.64823468, "eps_growth_3y_cagr": -0.46460975, "eps_growth_5y_cagr": -0.22698263, "fcf_growth_1y": 0.20668165, "book_value_growth_1y": 0.15504203, "piotroski_f_score": 6, "altman_z_score": 2.0388582, "earnings_stability_5y": 10.144383, "revenue_stability_5y": 0.359562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01441103, "price_return_3m": 0.32184874, "price_return_6m": 0.12598425, "price_return_9m": -0.22929936, "price_return_12m": -0.20595659, "price_return_12m_ex1m": -0.19434629, "distance_from_52w_high": -0.22929936, "distance_from_52w_low": 0.49240987, "relative_strength": -0.36389764, "local_beta": -0.001, "volatility_252d": 0.581926, "volatility_60d": 1.308462, "max_drawdown_12m": -0.48358648, "revenue_ttm": 697115000, "gross_profit_ttm": 393215000, "ebit_ttm": 5363000, "ebitda_ttm": 20569000, "net_income_ttm": 4065000, "eps_diluted_ttm": 0.27686128, "operating_cash_flow_ttm": 49328000, "capital_expenditure_ttm": 23669000, "fcf_ttm": 72997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_current_liabilities": 147111000, "net_ppe": null, "total_assets": 534682000, "total_debt": 24111000, "total_equity": 218707000, "net_working_capital": 11783000, "book_value_per_share": 14.89581809, "retained_earnings": 23864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 216190000, "tangible_book_per_share": 14.72438885, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 9, "rank_pcf": 16, "rank_ev_ebitda": 23, "rank_ev_ebit": 82, "rank_earnings_yield": 87, "rank_fcf_yield": 5, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 37, "rank_fcf_margin": 69, "rank_piotroski": 26, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82, "value_composite": 20, "quality_composite": 34, "momentum_composite": 88, "growth_composite": 99, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 71, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 5363000, "ebitda": 20569000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": null, "total_debt": 24111000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113552, "ticker_id": 6984, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5363000", "ebitda": "20569000", "netIncome": "4065000", "grossProfit": "378009000", "depreciation": "None", "totalRevenue": "697115000", "costOfRevenue": "319106000", "interestIncome": "1302000", "incomeBeforeTax": "6665000", "interestExpense": "None", "operatingIncome": "5363000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "1302000", "nonInterestIncome": "None", "operatingExpenses": "372646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15206000", "sellingGeneralAndAdministrative": "283987000", "netIncomeFromContinuingOperations": "4065000" }, "balance": { "goodwill": "144000", "inventory": "106317000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534682000", "longTermDebt": "None", "shortTermDebt": "24111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2373000", "reportedCurrency": "USD", "retainedEarnings": "23864000", "totalLiabilities": "315975000", "otherCurrentAssets": "16733000", "totalCurrentAssets": "236636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298046000", "currentAccountsPayable": "43736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192511000", "totalShareholderEquity": "218707000", "capitalLeaseObligations": "192511000", "otherCurrentLiabilities": "60724000", "totalCurrentLiabilities": "147111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168864000", "cashAndShortTermInvestments": "101853000", "commonStockSharesOutstanding": "14695579", "intangibleAssetsExcludingGoodwill": "2373000", "cashAndCashEquivalentsAtCarryingValue": "101853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "18016000", "operatingCashflow": "49316000", "capitalExpenditures": "23135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7177000", "cashflowFromInvestment": "-24020000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "research_and_development": null, "selling_general_admin": 283987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5363000, "depreciation_amortisation": 15206000, "ebitda": 20569000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6665000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 4065000, "net_income_continuing_ops": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101853000, "short_term_investments": null, "net_receivables": 11733000, "inventory": 106317000, "other_current_assets": null, "total_current_assets": 236636000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 2373000, "goodwill_and_intangibles": 2517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298046000, "total_assets": 534682000, "short_term_debt": 24111000, "accounts_payable": 43736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168864000, "total_liabilities": 315975000, "total_debt": 24111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23864000, "total_equity": 218707000, "shares_outstanding": 14695579, "operating_cash_flow": 49316000, "stock_based_compensation": 5510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7177000, "free_cash_flow": 72451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5363000", "ebitda": "20569000", "netIncome": "4065000", "grossProfit": "378009000", "depreciation": "None", "totalRevenue": "697115000", "costOfRevenue": "319106000", "interestIncome": "1302000", "incomeBeforeTax": "6665000", "interestExpense": "None", "operatingIncome": "5363000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "1302000", "nonInterestIncome": "None", "operatingExpenses": "372646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15206000", "sellingGeneralAndAdministrative": "283987000", "netIncomeFromContinuingOperations": "4065000" }, "balance": { "goodwill": "144000", "inventory": "106317000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534682000", "longTermDebt": "None", "shortTermDebt": "24111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2373000", "reportedCurrency": "USD", "retainedEarnings": "23864000", "totalLiabilities": "315975000", "otherCurrentAssets": "16733000", "totalCurrentAssets": "236636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298046000", "currentAccountsPayable": "43736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192511000", "totalShareholderEquity": "218707000", "capitalLeaseObligations": "192511000", "otherCurrentLiabilities": "60724000", "totalCurrentLiabilities": "147111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168864000", "cashAndShortTermInvestments": "101853000", "commonStockSharesOutstanding": "14695579", "intangibleAssetsExcludingGoodwill": "2373000", "cashAndCashEquivalentsAtCarryingValue": "101853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "18016000", "operatingCashflow": "49316000", "capitalExpenditures": "23135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7177000", "cashflowFromInvestment": "-24020000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 680628000, "cost_of_revenue": 282793000, "gross_profit": 397835000, "ebit": 13648000, "ebitda": 28358000, "pretax_income": 16449000, "tax_provision": 4893000, "net_income": 11556000, "net_income_to_common": 11556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83734000, "total_current_assets": 246597000, "total_assets": 532250000, "short_term_debt": 22662000, "long_term_debt": null, "total_debt": 22662000, "total_liabilities": 315895000, "total_equity": 216355000, "shares_outstanding": 16791471, "goodwill_and_intangibles": 1730000 }, "cash_flow": { "operating_cash_flow": 38977000, "capital_expenditure": 21517000, "free_cash_flow": 60494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113557, "ticker_id": 6984, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13648000", "ebitda": "28358000", "netIncome": "11556000", "grossProfit": "397835000", "depreciation": "None", "totalRevenue": "680628000", "costOfRevenue": "282793000", "interestIncome": "2801000", "incomeBeforeTax": "16449000", "interestExpense": "2801000", "operatingIncome": "13648000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4893000", "reportedCurrency": "USD", "netInterestIncome": "2801000", "nonInterestIncome": "None", "operatingExpenses": "384187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14710000", "sellingGeneralAndAdministrative": "281450000", "netIncomeFromContinuingOperations": "11556000" }, "balance": { "goodwill": "144000", "inventory": "124333000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532250000", "longTermDebt": "None", "shortTermDebt": "22662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1586000", "reportedCurrency": "USD", "retainedEarnings": "25845000", "totalLiabilities": "315895000", "otherCurrentAssets": "21749000", "totalCurrentAssets": "246597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285653000", "currentAccountsPayable": "51814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183023000", "totalShareholderEquity": "216355000", "capitalLeaseObligations": "183023000", "otherCurrentLiabilities": "53228000", "totalCurrentLiabilities": "155110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160785000", "cashAndShortTermInvestments": "83734000", "commonStockSharesOutstanding": "16791471", "intangibleAssetsExcludingGoodwill": "1586000", "cashAndCashEquivalentsAtCarryingValue": "83734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-25893000", "operatingCashflow": "38977000", "capitalExpenditures": "21517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20762000", "cashflowFromInvestment": "-21517000", "stockBasedCompensation": "7945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680628000, "cost_of_revenue": 282793000, "gross_profit": 397835000, "research_and_development": null, "selling_general_admin": 281450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13648000, "depreciation_amortisation": 14710000, "ebitda": 28358000, "interest_expense": 2801000, "interest_income": null, "other_non_operating": null, "pretax_income": 16449000, "tax_provision": 4893000, "effective_tax_rate": null, "net_income": 11556000, "net_income_continuing_ops": 11556000, "net_income_to_common": 11556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83734000, "short_term_investments": null, "net_receivables": 16781000, "inventory": 124333000, "other_current_assets": null, "total_current_assets": 246597000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1586000, "goodwill_and_intangibles": 1730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285653000, "total_assets": 532250000, "short_term_debt": 22662000, "accounts_payable": 51814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160785000, "total_liabilities": 315895000, "total_debt": 22662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25845000, "total_equity": 216355000, "shares_outstanding": 16791471, "operating_cash_flow": 38977000, "stock_based_compensation": 7945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20762000, "free_cash_flow": 60494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13648000", "ebitda": "28358000", "netIncome": "11556000", "grossProfit": "397835000", "depreciation": "None", "totalRevenue": "680628000", "costOfRevenue": "282793000", "interestIncome": "2801000", "incomeBeforeTax": "16449000", "interestExpense": "2801000", "operatingIncome": "13648000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4893000", "reportedCurrency": "USD", "netInterestIncome": "2801000", "nonInterestIncome": "None", "operatingExpenses": "384187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14710000", "sellingGeneralAndAdministrative": "281450000", "netIncomeFromContinuingOperations": "11556000" }, "balance": { "goodwill": "144000", "inventory": "124333000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532250000", "longTermDebt": "None", "shortTermDebt": "22662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1586000", "reportedCurrency": "USD", "retainedEarnings": "25845000", "totalLiabilities": "315895000", "otherCurrentAssets": "21749000", "totalCurrentAssets": "246597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285653000", "currentAccountsPayable": "51814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183023000", "totalShareholderEquity": "216355000", "capitalLeaseObligations": "183023000", "otherCurrentLiabilities": "53228000", "totalCurrentLiabilities": "155110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160785000", "cashAndShortTermInvestments": "83734000", "commonStockSharesOutstanding": "16791471", "intangibleAssetsExcludingGoodwill": "1586000", "cashAndCashEquivalentsAtCarryingValue": "83734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-25893000", "operatingCashflow": "38977000", "capitalExpenditures": "21517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20762000", "cashflowFromInvestment": "-21517000", "stockBasedCompensation": "7945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 700265000, "cost_of_revenue": 299222000, "gross_profit": 401043000, "ebit": 30076000, "ebitda": 42679000, "pretax_income": 31823000, "tax_provision": 7962000, "net_income": 23861000, "net_income_to_common": 23861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87036000, "total_current_assets": 214448000, "total_assets": 482180000, "short_term_debt": 17628000, "long_term_debt": null, "total_debt": 17628000, "total_liabilities": 264684000, "total_equity": 217496000, "shares_outstanding": 16460383, "goodwill_and_intangibles": 1601000 }, "cash_flow": { "operating_cash_flow": 76441000, "capital_expenditure": 29211000, "free_cash_flow": 105652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113562, "ticker_id": 6984, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30076000", "ebitda": "42679000", "netIncome": "23861000", "grossProfit": "401043000", "depreciation": "None", "totalRevenue": "700265000", "costOfRevenue": "299222000", "interestIncome": "1747000", "incomeBeforeTax": "31823000", "interestExpense": "117000", "operatingIncome": "30076000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7962000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "370967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12603000", "sellingGeneralAndAdministrative": "264314000", "netIncomeFromContinuingOperations": "23861000" }, "balance": { "goodwill": "144000", "inventory": "98440000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482180000", "longTermDebt": "None", "shortTermDebt": "17628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "34401000", "totalLiabilities": "264684000", "otherCurrentAssets": "15509000", "totalCurrentAssets": "214448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662000", "currentNetReceivables": "13463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267732000", "currentAccountsPayable": "28821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175504000", "totalShareholderEquity": "217496000", "capitalLeaseObligations": "175504000", "otherCurrentLiabilities": "43975000", "totalCurrentLiabilities": "106356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158328000", "cashAndShortTermInvestments": "87036000", "commonStockSharesOutstanding": "16460383", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "87036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "21187000", "operatingCashflow": "76441000", "capitalExpenditures": "29211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3727000", "cashflowFromInvestment": "-29211000", "stockBasedCompensation": "4216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700265000, "cost_of_revenue": 299222000, "gross_profit": 401043000, "research_and_development": null, "selling_general_admin": 264314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30076000, "depreciation_amortisation": 12603000, "ebitda": 42679000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": 31823000, "tax_provision": 7962000, "effective_tax_rate": null, "net_income": 23861000, "net_income_continuing_ops": 23861000, "net_income_to_common": 23861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87036000, "short_term_investments": 662000, "net_receivables": 13463000, "inventory": 98440000, "other_current_assets": null, "total_current_assets": 214448000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1457000, "goodwill_and_intangibles": 1601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267732000, "total_assets": 482180000, "short_term_debt": 17628000, "accounts_payable": 28821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158328000, "total_liabilities": 264684000, "total_debt": 17628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34401000, "total_equity": 217496000, "shares_outstanding": 16460383, "operating_cash_flow": 76441000, "stock_based_compensation": 4216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3727000, "free_cash_flow": 105652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30076000", "ebitda": "42679000", "netIncome": "23861000", "grossProfit": "401043000", "depreciation": "None", "totalRevenue": "700265000", "costOfRevenue": "299222000", "interestIncome": "1747000", "incomeBeforeTax": "31823000", "interestExpense": "117000", "operatingIncome": "30076000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7962000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "370967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12603000", "sellingGeneralAndAdministrative": "264314000", "netIncomeFromContinuingOperations": "23861000" }, "balance": { "goodwill": "144000", "inventory": "98440000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482180000", "longTermDebt": "None", "shortTermDebt": "17628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "34401000", "totalLiabilities": "264684000", "otherCurrentAssets": "15509000", "totalCurrentAssets": "214448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662000", "currentNetReceivables": "13463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267732000", "currentAccountsPayable": "28821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175504000", "totalShareholderEquity": "217496000", "capitalLeaseObligations": "175504000", "otherCurrentLiabilities": "43975000", "totalCurrentLiabilities": "106356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158328000", "cashAndShortTermInvestments": "87036000", "commonStockSharesOutstanding": "16460383", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "87036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "21187000", "operatingCashflow": "76441000", "capitalExpenditures": "29211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3727000", "cashflowFromInvestment": "-29211000", "stockBasedCompensation": "4216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 651545000, "cost_of_revenue": 305719000, "gross_profit": 345826000, "ebit": 39017000, "ebitda": 49859000, "pretax_income": 38900000, "tax_provision": 10658000, "net_income": 26488000, "net_income_to_common": 26488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43533000, "total_current_assets": 194041000, "total_assets": 418054000, "short_term_debt": 21898000, "long_term_debt": null, "total_debt": 21898000, "total_liabilities": 224794000, "total_equity": 193260000, "shares_outstanding": 15955668, "goodwill_and_intangibles": 1555000 }, "cash_flow": { "operating_cash_flow": -21375000, "capital_expenditure": 25549000, "free_cash_flow": 4174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113567, "ticker_id": 6984, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39017000", "ebitda": "49859000", "netIncome": "26488000", "grossProfit": "345826000", "depreciation": "None", "totalRevenue": "651545000", "costOfRevenue": "305719000", "interestIncome": "None", "incomeBeforeTax": "38900000", "interestExpense": "117000", "operatingIncome": "39017000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "10658000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "306809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10842000", "sellingGeneralAndAdministrative": "216103000", "netIncomeFromContinuingOperations": "28242000" }, "balance": { "goodwill": "144000", "inventory": "119962000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "418054000", "longTermDebt": "None", "shortTermDebt": "21898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1411000", "reportedCurrency": "USD", "retainedEarnings": "10706000", "totalLiabilities": "224794000", "otherCurrentAssets": "21077000", "totalCurrentAssets": "194041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662000", "currentNetReceivables": "9469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224013000", "currentAccountsPayable": "24576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191175000", "shortLongTermDebtTotal": "157853000", "totalShareholderEquity": "193260000", "capitalLeaseObligations": "157853000", "otherCurrentLiabilities": "35605000", "totalCurrentLiabilities": "88839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135955000", "cashAndShortTermInvestments": "43533000", "commonStockSharesOutstanding": "15955668", "intangibleAssetsExcludingGoodwill": "1411000", "cashAndCashEquivalentsAtCarryingValue": "43533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-11470000", "operatingCashflow": "-21375000", "capitalExpenditures": "25549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1935000", "cashflowFromInvestment": "-25549000", "stockBasedCompensation": "10450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651545000, "cost_of_revenue": 305719000, "gross_profit": 345826000, "research_and_development": null, "selling_general_admin": 216103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39017000, "depreciation_amortisation": 10842000, "ebitda": 49859000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": 38900000, "tax_provision": 10658000, "effective_tax_rate": null, "net_income": 26488000, "net_income_continuing_ops": 28242000, "net_income_to_common": 26488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43533000, "short_term_investments": 662000, "net_receivables": 9469000, "inventory": 119962000, "other_current_assets": null, "total_current_assets": 194041000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1411000, "goodwill_and_intangibles": 1555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224013000, "total_assets": 418054000, "short_term_debt": 21898000, "accounts_payable": 24576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135955000, "total_liabilities": 224794000, "total_debt": 21898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10706000, "total_equity": 193260000, "shares_outstanding": 15955668, "operating_cash_flow": -21375000, "stock_based_compensation": 10450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1935000, "free_cash_flow": 4174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39017000", "ebitda": "49859000", "netIncome": "26488000", "grossProfit": "345826000", "depreciation": "None", "totalRevenue": "651545000", "costOfRevenue": "305719000", "interestIncome": "None", "incomeBeforeTax": "38900000", "interestExpense": "117000", "operatingIncome": "39017000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "10658000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "306809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10842000", "sellingGeneralAndAdministrative": "216103000", "netIncomeFromContinuingOperations": "28242000" }, "balance": { "goodwill": "144000", "inventory": "119962000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "418054000", "longTermDebt": "None", "shortTermDebt": "21898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1411000", "reportedCurrency": "USD", "retainedEarnings": "10706000", "totalLiabilities": "224794000", "otherCurrentAssets": "21077000", "totalCurrentAssets": "194041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662000", "currentNetReceivables": "9469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224013000", "currentAccountsPayable": "24576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191175000", "shortLongTermDebtTotal": "157853000", "totalShareholderEquity": "193260000", "capitalLeaseObligations": "157853000", "otherCurrentLiabilities": "35605000", "totalCurrentLiabilities": "88839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135955000", "cashAndShortTermInvestments": "43533000", "commonStockSharesOutstanding": "15955668", "intangibleAssetsExcludingGoodwill": "1411000", "cashAndCashEquivalentsAtCarryingValue": "43533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-11470000", "operatingCashflow": "-21375000", "capitalExpenditures": "25549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1935000", "cashflowFromInvestment": "-25549000", "stockBasedCompensation": "10450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 498239000, "cost_of_revenue": 224707000, "gross_profit": 273532000, "ebit": 40578000, "ebitda": 48437000, "pretax_income": 40399000, "tax_provision": -7089000, "net_income": 47488000, "net_income_to_common": 47488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92392000, "total_current_assets": 221731000, "total_assets": 369084000, "short_term_debt": 11937000, "long_term_debt": null, "total_debt": 11937000, "total_liabilities": 211270000, "total_equity": 157814000, "shares_outstanding": 16058111, "goodwill_and_intangibles": 1557000 }, "cash_flow": { "operating_cash_flow": 32648000, "capital_expenditure": 15118000, "free_cash_flow": 47766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113572, "ticker_id": 6984, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40578000", "ebitda": "48437000", "netIncome": "47488000", "grossProfit": "273532000", "depreciation": "None", "totalRevenue": "498239000", "costOfRevenue": "224707000", "interestIncome": "None", "incomeBeforeTax": "40399000", "interestExpense": "179000", "operatingIncome": "40578000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-7089000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "232954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7859000", "sellingGeneralAndAdministrative": "160017000", "netIncomeFromContinuingOperations": "45900000" }, "balance": { "goodwill": "144000", "inventory": "108493000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "369084000", "longTermDebt": "None", "shortTermDebt": "11937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1413000", "reportedCurrency": "USD", "retainedEarnings": "-15948000", "totalLiabilities": "211270000", "otherCurrentAssets": "12073000", "totalCurrentAssets": "221731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "421000", "currentNetReceivables": "8773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147353000", "currentAccountsPayable": "33247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135028000", "shortLongTermDebtTotal": "108511000", "totalShareholderEquity": "157814000", "capitalLeaseObligations": "112956000", "otherCurrentLiabilities": "50837000", "totalCurrentLiabilities": "114696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96574000", "cashAndShortTermInvestments": "92392000", "commonStockSharesOutstanding": "16058111", "intangibleAssetsExcludingGoodwill": "1413000", "cashAndCashEquivalentsAtCarryingValue": "92392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-56819000", "operatingCashflow": "32648000", "capitalExpenditures": "15118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3479000", "cashflowFromInvestment": "-15118000", "stockBasedCompensation": "5859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498239000, "cost_of_revenue": 224707000, "gross_profit": 273532000, "research_and_development": null, "selling_general_admin": 160017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40578000, "depreciation_amortisation": 7859000, "ebitda": 48437000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 40399000, "tax_provision": -7089000, "effective_tax_rate": null, "net_income": 47488000, "net_income_continuing_ops": 45900000, "net_income_to_common": 47488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92392000, "short_term_investments": 421000, "net_receivables": 8773000, "inventory": 108493000, "other_current_assets": null, "total_current_assets": 221731000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1413000, "goodwill_and_intangibles": 1557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147353000, "total_assets": 369084000, "short_term_debt": 11937000, "accounts_payable": 33247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96574000, "total_liabilities": 211270000, "total_debt": 11937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15948000, "total_equity": 157814000, "shares_outstanding": 16058111, "operating_cash_flow": 32648000, "stock_based_compensation": 5859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3479000, "free_cash_flow": 47766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40578000", "ebitda": "48437000", "netIncome": "47488000", "grossProfit": "273532000", "depreciation": "None", "totalRevenue": "498239000", "costOfRevenue": "224707000", "interestIncome": "None", "incomeBeforeTax": "40399000", "interestExpense": "179000", "operatingIncome": "40578000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-7089000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "232954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7859000", "sellingGeneralAndAdministrative": "160017000", "netIncomeFromContinuingOperations": "45900000" }, "balance": { "goodwill": "144000", "inventory": "108493000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "369084000", "longTermDebt": "None", "shortTermDebt": "11937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1413000", "reportedCurrency": "USD", "retainedEarnings": "-15948000", "totalLiabilities": "211270000", "otherCurrentAssets": "12073000", "totalCurrentAssets": "221731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "421000", "currentNetReceivables": "8773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147353000", "currentAccountsPayable": "33247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135028000", "shortLongTermDebtTotal": "108511000", "totalShareholderEquity": "157814000", "capitalLeaseObligations": "112956000", "otherCurrentLiabilities": "50837000", "totalCurrentLiabilities": "114696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96574000", "cashAndShortTermInvestments": "92392000", "commonStockSharesOutstanding": "16058111", "intangibleAssetsExcludingGoodwill": "1413000", "cashAndCashEquivalentsAtCarryingValue": "92392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-56819000", "operatingCashflow": "32648000", "capitalExpenditures": "15118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3479000", "cashflowFromInvestment": "-15118000", "stockBasedCompensation": "5859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 320738000, "cost_of_revenue": 145966000, "gross_profit": 174772000, "ebit": 14880000, "ebitda": 21493000, "pretax_income": 14813000, "tax_provision": 86000, "net_income": 14727000, "net_income_to_common": 14727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78341000, "total_current_assets": 143399000, "total_assets": 171019000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 63073000, "total_equity": 107946000, "shares_outstanding": 15332998, "goodwill_and_intangibles": 1661000 }, "cash_flow": { "operating_cash_flow": 40521000, "capital_expenditure": 9052000, "free_cash_flow": 49573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113577, "ticker_id": 6984, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14880000", "ebitda": "21493000", "netIncome": "14727000", "grossProfit": "174772000", "depreciation": "None", "totalRevenue": "320738000", "costOfRevenue": "145966000", "interestIncome": "None", "incomeBeforeTax": "14813000", "interestExpense": "67384", "operatingIncome": "14880000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-67384", "nonInterestIncome": "None", "operatingExpenses": "159892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613000", "sellingGeneralAndAdministrative": "111354236", "netIncomeFromContinuingOperations": "14727147" }, "balance": { "goodwill": "144000", "inventory": "50417000", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "171019000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1517000", "reportedCurrency": "USD", "retainedEarnings": "-63436000", "totalLiabilities": "63073000", "otherCurrentAssets": "8664000", "totalCurrentAssets": "143399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "997000", "currentNetReceivables": "5977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27620000", "currentAccountsPayable": "24311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25867980", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "107946000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23549407", "totalCurrentLiabilities": "56324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6749000", "cashAndShortTermInvestments": "78341000", "commonStockSharesOutstanding": "15332998", "intangibleAssetsExcludingGoodwill": "1517000", "cashAndCashEquivalentsAtCarryingValue": "78341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-14017000", "operatingCashflow": "40521000", "capitalExpenditures": "9052000", "changeInReceivables": "2675465", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1667000", "cashflowFromInvestment": "-9052000", "stockBasedCompensation": "4681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29802274", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320738000, "cost_of_revenue": 145966000, "gross_profit": 174772000, "research_and_development": null, "selling_general_admin": 111354236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14880000, "depreciation_amortisation": 6613000, "ebitda": 21493000, "interest_expense": 67384, "interest_income": null, "other_non_operating": null, "pretax_income": 14813000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 14727000, "net_income_continuing_ops": 14727147, "net_income_to_common": 14727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78341000, "short_term_investments": 997000, "net_receivables": 5977000, "inventory": 50417000, "other_current_assets": null, "total_current_assets": 143399000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1517000, "goodwill_and_intangibles": 1661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27620000, "total_assets": 171019000, "short_term_debt": null, "accounts_payable": 24311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6749000, "total_liabilities": 63073000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63436000, "total_equity": 107946000, "shares_outstanding": 15332998, "operating_cash_flow": 40521000, "stock_based_compensation": 4681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1667000, "free_cash_flow": 49573000, "net_change_in_cash": 29802274 }, "raw_data": { "income": { "ebit": "14880000", "ebitda": "21493000", "netIncome": "14727000", "grossProfit": "174772000", "depreciation": "None", "totalRevenue": "320738000", "costOfRevenue": "145966000", "interestIncome": "None", "incomeBeforeTax": "14813000", "interestExpense": "67384", "operatingIncome": "14880000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-67384", "nonInterestIncome": "None", "operatingExpenses": "159892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613000", "sellingGeneralAndAdministrative": "111354236", "netIncomeFromContinuingOperations": "14727147" }, "balance": { "goodwill": "144000", "inventory": "50417000", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "171019000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1517000", "reportedCurrency": "USD", "retainedEarnings": "-63436000", "totalLiabilities": "63073000", "otherCurrentAssets": "8664000", "totalCurrentAssets": "143399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "997000", "currentNetReceivables": "5977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27620000", "currentAccountsPayable": "24311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25867980", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "107946000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23549407", "totalCurrentLiabilities": "56324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6749000", "cashAndShortTermInvestments": "78341000", "commonStockSharesOutstanding": "15332998", "intangibleAssetsExcludingGoodwill": "1517000", "cashAndCashEquivalentsAtCarryingValue": "78341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-14017000", "operatingCashflow": "40521000", "capitalExpenditures": "9052000", "changeInReceivables": "2675465", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1667000", "cashflowFromInvestment": "-9052000", "stockBasedCompensation": "4681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29802274", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 233377000, "cost_of_revenue": 116687000, "gross_profit": 116690000, "ebit": -15809000, "ebitda": -10651000, "pretax_income": -15162000, "tax_provision": 43000, "net_income": -15205000, "net_income_to_common": -15205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48538827, "total_current_assets": 100177736, "total_assets": 125663767, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 35509240, "total_equity": 90154527, "shares_outstanding": 14260395, "goodwill_and_intangibles": 1495723 }, "cash_flow": { "operating_cash_flow": -11194000, "capital_expenditure": 10951000, "free_cash_flow": -243000, "dividends_paid": 4278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113582, "ticker_id": 6984, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15809000", "ebitda": "-10651000", "netIncome": "-15205000", "grossProfit": "116690000", "depreciation": "None", "totalRevenue": "233377000", "costOfRevenue": "116687000", "interestIncome": "646844", "incomeBeforeTax": "-15162000", "interestExpense": "645843", "operatingIncome": "-15809000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "646844", "nonInterestIncome": "None", "operatingExpenses": "132499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5158000", "sellingGeneralAndAdministrative": "98146523", "netIncomeFromContinuingOperations": "-15205019" }, "balance": { "goodwill": "143562", "inventory": "36399862", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "125663767", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1352161", "reportedCurrency": "USD", "retainedEarnings": "-78162828", "totalLiabilities": "35509240", "otherCurrentAssets": "8050122", "totalCurrentAssets": "100177736", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "892611", "currentNetReceivables": "7188925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486031", "currentAccountsPayable": "19887611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23844261", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90154527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9454995", "totalCurrentLiabilities": "32400995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3108245", "cashAndShortTermInvestments": "48538827", "commonStockSharesOutstanding": "14260395", "intangibleAssetsExcludingGoodwill": "1352161", "cashAndCashEquivalentsAtCarryingValue": "48538827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15205000", "profitLoss": "None", "dividendPayout": "4278000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-10246000", "operatingCashflow": "-11194000", "capitalExpenditures": "10951000", "changeInReceivables": "-3233801", "changeInExchangeRate": "None", "cashflowFromFinancing": "21313000", "cashflowFromInvestment": "-10651000", "stockBasedCompensation": "5246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532125", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233377000, "cost_of_revenue": 116687000, "gross_profit": 116690000, "research_and_development": null, "selling_general_admin": 98146523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15809000, "depreciation_amortisation": 5158000, "ebitda": -10651000, "interest_expense": 645843, "interest_income": null, "other_non_operating": null, "pretax_income": -15162000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -15205000, "net_income_continuing_ops": -15205019, "net_income_to_common": -15205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48538827, "short_term_investments": 892611, "net_receivables": 7188925, "inventory": 36399862, "other_current_assets": null, "total_current_assets": 100177736, "net_ppe": null, "goodwill": 143562, "intangible_assets": 1352161, "goodwill_and_intangibles": 1495723, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25486031, "total_assets": 125663767, "short_term_debt": null, "accounts_payable": 19887611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32400995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3108245, "total_liabilities": 35509240, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78162828, "total_equity": 90154527, "shares_outstanding": 14260395, "operating_cash_flow": -11194000, "stock_based_compensation": 5246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10651000, "dividends_paid": 4278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21313000, "free_cash_flow": -243000, "net_change_in_cash": -532125 }, "raw_data": { "income": { "ebit": "-15809000", "ebitda": "-10651000", "netIncome": "-15205000", "grossProfit": "116690000", "depreciation": "None", "totalRevenue": "233377000", "costOfRevenue": "116687000", "interestIncome": "646844", "incomeBeforeTax": "-15162000", "interestExpense": "645843", "operatingIncome": "-15809000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "646844", "nonInterestIncome": "None", "operatingExpenses": "132499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5158000", "sellingGeneralAndAdministrative": "98146523", "netIncomeFromContinuingOperations": "-15205019" }, "balance": { "goodwill": "143562", "inventory": "36399862", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "125663767", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1352161", "reportedCurrency": "USD", "retainedEarnings": "-78162828", "totalLiabilities": "35509240", "otherCurrentAssets": "8050122", "totalCurrentAssets": "100177736", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "892611", "currentNetReceivables": "7188925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486031", "currentAccountsPayable": "19887611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23844261", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90154527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9454995", "totalCurrentLiabilities": "32400995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3108245", "cashAndShortTermInvestments": "48538827", "commonStockSharesOutstanding": "14260395", "intangibleAssetsExcludingGoodwill": "1352161", "cashAndCashEquivalentsAtCarryingValue": "48538827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15205000", "profitLoss": "None", "dividendPayout": "4278000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-10246000", "operatingCashflow": "-11194000", "capitalExpenditures": "10951000", "changeInReceivables": "-3233801", "changeInExchangeRate": "None", "cashflowFromFinancing": "21313000", "cashflowFromInvestment": "-10651000", "stockBasedCompensation": "5246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532125", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 165881297, "cost_of_revenue": 75000476, "gross_profit": 90880821, "ebit": -7043313, "ebitda": -3909562, "pretax_income": -6687949, "tax_provision": 16407, "net_income": -6704356, "net_income_to_common": -6704356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49070952, "total_current_assets": 85114262, "total_assets": 105014305, "short_term_debt": 750922, "long_term_debt": 31370, "total_debt": 782292, "total_liabilities": 26244171, "total_equity": 78770134, "shares_outstanding": 10536721, "goodwill_and_intangibles": 1085893 }, "cash_flow": { "operating_cash_flow": -7007669, "capital_expenditure": 11362222, "free_cash_flow": 4354553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113587, "ticker_id": 6984, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7043313", "ebitda": "-3909562", "netIncome": "-6704356", "grossProfit": "90880821", "depreciation": "None", "totalRevenue": "165881297", "costOfRevenue": "75000476", "interestIncome": "355364", "incomeBeforeTax": "-6687949", "interestExpense": "355364", "operatingIncome": "-7043313", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "16407", "reportedCurrency": "USD", "netInterestIncome": "355364", "nonInterestIncome": "None", "operatingExpenses": "97924134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3133751", "sellingGeneralAndAdministrative": "76426892", "netIncomeFromContinuingOperations": "-6704356" }, "balance": { "goodwill": "143562", "inventory": "26154314", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "105014305", "longTermDebt": "31370", "shortTermDebt": "750922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "942331", "reportedCurrency": "USD", "retainedEarnings": "-62957809", "totalLiabilities": "26244171", "otherCurrentAssets": "5933872", "totalCurrentAssets": "85114262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "732938", "currentNetReceivables": "3955124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19900043", "currentAccountsPayable": "16836816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18595079", "shortLongTermDebtTotal": "782292", "totalShareholderEquity": "78770134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5970924", "totalCurrentLiabilities": "24618619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1625552", "cashAndShortTermInvestments": "49070952", "commonStockSharesOutstanding": "10536721", "intangibleAssetsExcludingGoodwill": "942331", "cashAndCashEquivalentsAtCarryingValue": "49070952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6704356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-14512832", "operatingCashflow": "-7007669", "capitalExpenditures": "11362222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58264892", "cashflowFromInvestment": "-11362222", "stockBasedCompensation": "3310018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58908550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3133751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165881297, "cost_of_revenue": 75000476, "gross_profit": 90880821, "research_and_development": null, "selling_general_admin": 76426892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7043313, "depreciation_amortisation": 3133751, "ebitda": -3909562, "interest_expense": 355364, "interest_income": null, "other_non_operating": null, "pretax_income": -6687949, "tax_provision": 16407, "effective_tax_rate": null, "net_income": -6704356, "net_income_continuing_ops": -6704356, "net_income_to_common": -6704356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49070952, "short_term_investments": 732938, "net_receivables": 3955124, "inventory": 26154314, "other_current_assets": null, "total_current_assets": 85114262, "net_ppe": null, "goodwill": 143562, "intangible_assets": 942331, "goodwill_and_intangibles": 1085893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19900043, "total_assets": 105014305, "short_term_debt": 750922, "accounts_payable": 16836816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24618619, "long_term_debt": 31370, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1625552, "total_liabilities": 26244171, "total_debt": 782292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62957809, "total_equity": 78770134, "shares_outstanding": 10536721, "operating_cash_flow": -7007669, "stock_based_compensation": 3310018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11362222, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11362222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58264892, "free_cash_flow": 4354553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7043313", "ebitda": "-3909562", "netIncome": "-6704356", "grossProfit": "90880821", "depreciation": "None", "totalRevenue": "165881297", "costOfRevenue": "75000476", "interestIncome": "355364", "incomeBeforeTax": "-6687949", "interestExpense": "355364", "operatingIncome": "-7043313", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "16407", "reportedCurrency": "USD", "netInterestIncome": "355364", "nonInterestIncome": "None", "operatingExpenses": "97924134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3133751", "sellingGeneralAndAdministrative": "76426892", "netIncomeFromContinuingOperations": "-6704356" }, "balance": { "goodwill": "143562", "inventory": "26154314", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "105014305", "longTermDebt": "31370", "shortTermDebt": "750922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "942331", "reportedCurrency": "USD", "retainedEarnings": "-62957809", "totalLiabilities": "26244171", "otherCurrentAssets": "5933872", "totalCurrentAssets": "85114262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "732938", "currentNetReceivables": "3955124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19900043", "currentAccountsPayable": "16836816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18595079", "shortLongTermDebtTotal": "782292", "totalShareholderEquity": "78770134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5970924", "totalCurrentLiabilities": "24618619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1625552", "cashAndShortTermInvestments": "49070952", "commonStockSharesOutstanding": "10536721", "intangibleAssetsExcludingGoodwill": "942331", "cashAndCashEquivalentsAtCarryingValue": "49070952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6704356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-14512832", "operatingCashflow": "-7007669", "capitalExpenditures": "11362222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58264892", "cashflowFromInvestment": "-11362222", "stockBasedCompensation": "3310018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58908550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3133751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "ebit": 44944000, "ebitda": 48699000, "pretax_income": 45615000, "tax_provision": 13509000, "net_income": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": null, "total_debt": 24111000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14682443, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 83421000, "capital_expenditure": 4924000, "free_cash_flow": 88345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113551, "ticker_id": 6984, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44944000", "ebitda": "48699000", "netIncome": "32106000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "248046000", "costOfRevenue": "104046000", "interestIncome": "None", "incomeBeforeTax": "45615000", "interestExpense": "None", "operatingIncome": "44944000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13509000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "99056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3755000", "sellingGeneralAndAdministrative": "69792000", "netIncomeFromContinuingOperations": "32106000" }, "balance": { "goodwill": "144000", "inventory": "106317000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534682000", "longTermDebt": "None", "shortTermDebt": "24111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2373000", "reportedCurrency": "USD", "retainedEarnings": "23864000", "totalLiabilities": "315975000", "otherCurrentAssets": "16733000", "totalCurrentAssets": "236636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298046000", "currentAccountsPayable": "43736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192511000", "totalShareholderEquity": "218707000", "capitalLeaseObligations": "192511000", "otherCurrentLiabilities": "60724000", "totalCurrentLiabilities": "147111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168864000", "cashAndShortTermInvestments": "101853000", "commonStockSharesOutstanding": "14682443", "intangibleAssetsExcludingGoodwill": "2373000", "cashAndCashEquivalentsAtCarryingValue": "101853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "23364000", "operatingCashflow": "83421000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-5275000", "stockBasedCompensation": "-2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "research_and_development": null, "selling_general_admin": 69792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44944000, "depreciation_amortisation": 3755000, "ebitda": 48699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45615000, "tax_provision": 13509000, "effective_tax_rate": null, "net_income": 32106000, "net_income_continuing_ops": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101853000, "short_term_investments": null, "net_receivables": 11733000, "inventory": 106317000, "other_current_assets": null, "total_current_assets": 236636000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 2373000, "goodwill_and_intangibles": 2517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298046000, "total_assets": 534682000, "short_term_debt": 24111000, "accounts_payable": 43736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168864000, "total_liabilities": 315975000, "total_debt": 24111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23864000, "total_equity": 218707000, "shares_outstanding": 14682443, "operating_cash_flow": 83421000, "stock_based_compensation": -2691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": 88345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44944000", "ebitda": "48699000", "netIncome": "32106000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "248046000", "costOfRevenue": "104046000", "interestIncome": "None", "incomeBeforeTax": "45615000", "interestExpense": "None", "operatingIncome": "44944000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13509000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "99056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3755000", "sellingGeneralAndAdministrative": "69792000", "netIncomeFromContinuingOperations": "32106000" }, "balance": { "goodwill": "144000", "inventory": "106317000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "534682000", "longTermDebt": "None", "shortTermDebt": "24111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2373000", "reportedCurrency": "USD", "retainedEarnings": "23864000", "totalLiabilities": "315975000", "otherCurrentAssets": "16733000", "totalCurrentAssets": "236636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298046000", "currentAccountsPayable": "43736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192511000", "totalShareholderEquity": "218707000", "capitalLeaseObligations": "192511000", "otherCurrentLiabilities": "60724000", "totalCurrentLiabilities": "147111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168864000", "cashAndShortTermInvestments": "101853000", "commonStockSharesOutstanding": "14682443", "intangibleAssetsExcludingGoodwill": "2373000", "cashAndCashEquivalentsAtCarryingValue": "101853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "23364000", "operatingCashflow": "83421000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-5275000", "stockBasedCompensation": "-2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 150166000, "cost_of_revenue": 65929000, "gross_profit": 84237000, "ebit": -15804000, "ebitda": -11802000, "pretax_income": -15598000, "tax_provision": -5047000, "net_income": -10551000, "net_income_to_common": -10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23722000, "total_current_assets": 185986000, "total_assets": 495514000, "short_term_debt": 22730000, "long_term_debt": null, "total_debt": 22730000, "total_liabilities": 306207000, "total_equity": 189307000, "shares_outstanding": 14655495, "goodwill_and_intangibles": 2248000 }, "cash_flow": { "operating_cash_flow": -4881000, "capital_expenditure": 5549000, "free_cash_flow": 668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113553, "ticker_id": 6984, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15804000", "ebitda": "-11802000", "netIncome": "-10551000", "grossProfit": "84237000", "depreciation": "None", "totalRevenue": "150166000", "costOfRevenue": "65929000", "interestIncome": "None", "incomeBeforeTax": "-15598000", "interestExpense": "None", "operatingIncome": "-15804000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-5047000", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "100041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "74964000", "netIncomeFromContinuingOperations": "-10551000" }, "balance": { "goodwill": "144000", "inventory": "129681000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "495514000", "longTermDebt": "None", "shortTermDebt": "22730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2104000", "reportedCurrency": "USD", "retainedEarnings": "-8242000", "totalLiabilities": "306207000", "otherCurrentAssets": "15623000", "totalCurrentAssets": "185986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309528000", "currentAccountsPayable": "45548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191515000", "totalShareholderEquity": "189307000", "capitalLeaseObligations": "191515000", "otherCurrentLiabilities": "55411000", "totalCurrentLiabilities": "136998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169209000", "cashAndShortTermInvestments": "23722000", "commonStockSharesOutstanding": "14655495", "intangibleAssetsExcludingGoodwill": "2104000", "cashAndCashEquivalentsAtCarryingValue": "23722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5698000", "operatingCashflow": "-4881000", "capitalExpenditures": "5549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-5549000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150166000, "cost_of_revenue": 65929000, "gross_profit": 84237000, "research_and_development": null, "selling_general_admin": 74964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15804000, "depreciation_amortisation": 4002000, "ebitda": -11802000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15598000, "tax_provision": -5047000, "effective_tax_rate": null, "net_income": -10551000, "net_income_continuing_ops": -10551000, "net_income_to_common": -10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23722000, "short_term_investments": null, "net_receivables": 16960000, "inventory": 129681000, "other_current_assets": null, "total_current_assets": 185986000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 2104000, "goodwill_and_intangibles": 2248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309528000, "total_assets": 495514000, "short_term_debt": 22730000, "accounts_payable": 45548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169209000, "total_liabilities": 306207000, "total_debt": 22730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8242000, "total_equity": 189307000, "shares_outstanding": 14655495, "operating_cash_flow": -4881000, "stock_based_compensation": 2434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": 668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15804000", "ebitda": "-11802000", "netIncome": "-10551000", "grossProfit": "84237000", "depreciation": "None", "totalRevenue": "150166000", "costOfRevenue": "65929000", "interestIncome": "None", "incomeBeforeTax": "-15598000", "interestExpense": "None", "operatingIncome": "-15804000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-5047000", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "100041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "74964000", "netIncomeFromContinuingOperations": "-10551000" }, "balance": { "goodwill": "144000", "inventory": "129681000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "495514000", "longTermDebt": "None", "shortTermDebt": "22730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2104000", "reportedCurrency": "USD", "retainedEarnings": "-8242000", "totalLiabilities": "306207000", "otherCurrentAssets": "15623000", "totalCurrentAssets": "185986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309528000", "currentAccountsPayable": "45548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191515000", "totalShareholderEquity": "189307000", "capitalLeaseObligations": "191515000", "otherCurrentLiabilities": "55411000", "totalCurrentLiabilities": "136998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169209000", "cashAndShortTermInvestments": "23722000", "commonStockSharesOutstanding": "14655495", "intangibleAssetsExcludingGoodwill": "2104000", "cashAndCashEquivalentsAtCarryingValue": "23722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5698000", "operatingCashflow": "-4881000", "capitalExpenditures": "5549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-5549000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 160530000, "cost_of_revenue": 69922000, "gross_profit": 90608000, "ebit": -8823000, "ebitda": -4987000, "pretax_income": -8723000, "tax_provision": -2073000, "net_income": -6650000, "net_income_to_common": -6650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34191000, "total_current_assets": 189837000, "total_assets": 493709000, "short_term_debt": 22785000, "long_term_debt": null, "total_debt": 22785000, "total_liabilities": 296248000, "total_equity": 197461000, "shares_outstanding": 14623823, "goodwill_and_intangibles": 2006000 }, "cash_flow": { "operating_cash_flow": 12165000, "capital_expenditure": 4495000, "free_cash_flow": 16660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113554, "ticker_id": 6984, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8823000", "ebitda": "-4987000", "netIncome": "-6650000", "grossProfit": "90608000", "depreciation": "None", "totalRevenue": "160530000", "costOfRevenue": "69922000", "interestIncome": "100000", "incomeBeforeTax": "-8723000", "interestExpense": "None", "operatingIncome": "-8823000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2073000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "99431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3836000", "sellingGeneralAndAdministrative": "72114000", "netIncomeFromContinuingOperations": "-6650000" }, "balance": { "goodwill": "144000", "inventory": "123983000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "493709000", "longTermDebt": "None", "shortTermDebt": "22785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1862000", "reportedCurrency": "USD", "retainedEarnings": "2307000", "totalLiabilities": "296248000", "otherCurrentAssets": "17591000", "totalCurrentAssets": "189837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303872000", "currentAccountsPayable": "35996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193466000", "totalShareholderEquity": "197461000", "capitalLeaseObligations": "193466000", "otherCurrentLiabilities": "47928000", "totalCurrentLiabilities": "125143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171105000", "cashAndShortTermInvestments": "34191000", "commonStockSharesOutstanding": "14623823", "intangibleAssetsExcludingGoodwill": "1862000", "cashAndCashEquivalentsAtCarryingValue": "34191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "943000", "operatingCashflow": "12165000", "capitalExpenditures": "4495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-379000", "cashflowFromInvestment": "-4495000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160530000, "cost_of_revenue": 69922000, "gross_profit": 90608000, "research_and_development": null, "selling_general_admin": 72114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8823000, "depreciation_amortisation": 3836000, "ebitda": -4987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8723000, "tax_provision": -2073000, "effective_tax_rate": null, "net_income": -6650000, "net_income_continuing_ops": -6650000, "net_income_to_common": -6650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34191000, "short_term_investments": null, "net_receivables": 14072000, "inventory": 123983000, "other_current_assets": null, "total_current_assets": 189837000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1862000, "goodwill_and_intangibles": 2006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303872000, "total_assets": 493709000, "short_term_debt": 22785000, "accounts_payable": 35996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171105000, "total_liabilities": 296248000, "total_debt": 22785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2307000, "total_equity": 197461000, "shares_outstanding": 14623823, "operating_cash_flow": 12165000, "stock_based_compensation": 3266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -379000, "free_cash_flow": 16660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8823000", "ebitda": "-4987000", "netIncome": "-6650000", "grossProfit": "90608000", "depreciation": "None", "totalRevenue": "160530000", "costOfRevenue": "69922000", "interestIncome": "100000", "incomeBeforeTax": "-8723000", "interestExpense": "None", "operatingIncome": "-8823000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2073000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "99431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3836000", "sellingGeneralAndAdministrative": "72114000", "netIncomeFromContinuingOperations": "-6650000" }, "balance": { "goodwill": "144000", "inventory": "123983000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "493709000", "longTermDebt": "None", "shortTermDebt": "22785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1862000", "reportedCurrency": "USD", "retainedEarnings": "2307000", "totalLiabilities": "296248000", "otherCurrentAssets": "17591000", "totalCurrentAssets": "189837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303872000", "currentAccountsPayable": "35996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193466000", "totalShareholderEquity": "197461000", "capitalLeaseObligations": "193466000", "otherCurrentLiabilities": "47928000", "totalCurrentLiabilities": "125143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171105000", "cashAndShortTermInvestments": "34191000", "commonStockSharesOutstanding": "14623823", "intangibleAssetsExcludingGoodwill": "1862000", "cashAndCashEquivalentsAtCarryingValue": "34191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "943000", "operatingCashflow": "12165000", "capitalExpenditures": "4495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-379000", "cashflowFromInvestment": "-4495000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 138373000, "cost_of_revenue": 64003000, "gross_profit": 74370000, "ebit": -14954000, "ebitda": -11341000, "pretax_income": -14629000, "tax_provision": -3789000, "net_income": -10840000, "net_income_to_common": -10840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26900000, "total_current_assets": 181453000, "total_assets": 483740000, "short_term_debt": 22599000, "long_term_debt": null, "total_debt": 22599000, "total_liabilities": 282526000, "total_equity": 201214000, "shares_outstanding": 14792080, "goodwill_and_intangibles": 1863000 }, "cash_flow": { "operating_cash_flow": -41377000, "capital_expenditure": 8701000, "free_cash_flow": -32676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113555, "ticker_id": 6984, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14954000", "ebitda": "-11341000", "netIncome": "-10840000", "grossProfit": "74370000", "depreciation": "None", "totalRevenue": "138373000", "costOfRevenue": "64003000", "interestIncome": "325000", "incomeBeforeTax": "-14629000", "interestExpense": "None", "operatingIncome": "-14954000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-3789000", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "89324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613000", "sellingGeneralAndAdministrative": "67117000", "netIncomeFromContinuingOperations": "-10840000" }, "balance": { "goodwill": "144000", "inventory": "124926000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "483740000", "longTermDebt": "None", "shortTermDebt": "22599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "8947000", "totalLiabilities": "282526000", "otherCurrentAssets": "16605000", "totalCurrentAssets": "181453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302287000", "currentAccountsPayable": "25019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191636000", "totalShareholderEquity": "201214000", "capitalLeaseObligations": "191636000", "otherCurrentLiabilities": "49590000", "totalCurrentLiabilities": "113065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169461000", "cashAndShortTermInvestments": "26900000", "commonStockSharesOutstanding": "14792080", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "26900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "-41377000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6756000", "cashflowFromInvestment": "-8701000", "stockBasedCompensation": "2501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138373000, "cost_of_revenue": 64003000, "gross_profit": 74370000, "research_and_development": null, "selling_general_admin": 67117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14954000, "depreciation_amortisation": 3613000, "ebitda": -11341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14629000, "tax_provision": -3789000, "effective_tax_rate": null, "net_income": -10840000, "net_income_continuing_ops": -10840000, "net_income_to_common": -10840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26900000, "short_term_investments": null, "net_receivables": 13022000, "inventory": 124926000, "other_current_assets": null, "total_current_assets": 181453000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1719000, "goodwill_and_intangibles": 1863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302287000, "total_assets": 483740000, "short_term_debt": 22599000, "accounts_payable": 25019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169461000, "total_liabilities": 282526000, "total_debt": 22599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8947000, "total_equity": 201214000, "shares_outstanding": 14792080, "operating_cash_flow": -41377000, "stock_based_compensation": 2501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6756000, "free_cash_flow": -32676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14954000", "ebitda": "-11341000", "netIncome": "-10840000", "grossProfit": "74370000", "depreciation": "None", "totalRevenue": "138373000", "costOfRevenue": "64003000", "interestIncome": "325000", "incomeBeforeTax": "-14629000", "interestExpense": "None", "operatingIncome": "-14954000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-3789000", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "89324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613000", "sellingGeneralAndAdministrative": "67117000", "netIncomeFromContinuingOperations": "-10840000" }, "balance": { "goodwill": "144000", "inventory": "124926000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "483740000", "longTermDebt": "None", "shortTermDebt": "22599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "8947000", "totalLiabilities": "282526000", "otherCurrentAssets": "16605000", "totalCurrentAssets": "181453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302287000", "currentAccountsPayable": "25019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191636000", "totalShareholderEquity": "201214000", "capitalLeaseObligations": "191636000", "otherCurrentLiabilities": "49590000", "totalCurrentLiabilities": "113065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169461000", "cashAndShortTermInvestments": "26900000", "commonStockSharesOutstanding": "14792080", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "26900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "-41377000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6756000", "cashflowFromInvestment": "-8701000", "stockBasedCompensation": "2501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 241490000, "cost_of_revenue": 95708000, "gross_profit": 145782000, "ebit": 47598000, "ebitda": 51384000, "pretax_income": 48260000, "tax_provision": 12953000, "net_income": 35307000, "net_income_to_common": 35307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83734000, "total_current_assets": 246597000, "total_assets": 532250000, "short_term_debt": 22662000, "long_term_debt": null, "total_debt": 22662000, "total_liabilities": 315895000, "total_equity": 216355000, "shares_outstanding": 16596549, "goodwill_and_intangibles": 1730000 }, "cash_flow": { "operating_cash_flow": 44023000, "capital_expenditure": 5439000, "free_cash_flow": 49462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113556, "ticker_id": 6984, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47598000", "ebitda": "51384000", "netIncome": "35307000", "grossProfit": "145782000", "depreciation": "None", "totalRevenue": "241490000", "costOfRevenue": "95708000", "interestIncome": "None", "incomeBeforeTax": "48260000", "interestExpense": "None", "operatingIncome": "47598000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "12953000", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "98184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3786000", "sellingGeneralAndAdministrative": "67624000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "144000", "inventory": "124333000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532250000", "longTermDebt": "None", "shortTermDebt": "22662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1586000", "reportedCurrency": "USD", "retainedEarnings": "25845000", "totalLiabilities": "315895000", "otherCurrentAssets": "21749000", "totalCurrentAssets": "246597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285653000", "currentAccountsPayable": "51814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183023000", "totalShareholderEquity": "216355000", "capitalLeaseObligations": "183023000", "otherCurrentLiabilities": "53228000", "totalCurrentLiabilities": "155110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160785000", "cashAndShortTermInvestments": "83734000", "commonStockSharesOutstanding": "16596549", "intangibleAssetsExcludingGoodwill": "1586000", "cashAndCashEquivalentsAtCarryingValue": "83734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-10888000", "operatingCashflow": "44023000", "capitalExpenditures": "5439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16541000", "cashflowFromInvestment": "-5439000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241490000, "cost_of_revenue": 95708000, "gross_profit": 145782000, "research_and_development": null, "selling_general_admin": 67624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47598000, "depreciation_amortisation": 3786000, "ebitda": 51384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48260000, "tax_provision": 12953000, "effective_tax_rate": null, "net_income": 35307000, "net_income_continuing_ops": 35307000, "net_income_to_common": 35307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83734000, "short_term_investments": null, "net_receivables": 16781000, "inventory": 124333000, "other_current_assets": null, "total_current_assets": 246597000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1586000, "goodwill_and_intangibles": 1730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285653000, "total_assets": 532250000, "short_term_debt": 22662000, "accounts_payable": 51814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160785000, "total_liabilities": 315895000, "total_debt": 22662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25845000, "total_equity": 216355000, "shares_outstanding": 16596549, "operating_cash_flow": 44023000, "stock_based_compensation": 1258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16541000, "free_cash_flow": 49462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47598000", "ebitda": "51384000", "netIncome": "35307000", "grossProfit": "145782000", "depreciation": "None", "totalRevenue": "241490000", "costOfRevenue": "95708000", "interestIncome": "None", "incomeBeforeTax": "48260000", "interestExpense": "None", "operatingIncome": "47598000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "12953000", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "98184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3786000", "sellingGeneralAndAdministrative": "67624000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "144000", "inventory": "124333000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "532250000", "longTermDebt": "None", "shortTermDebt": "22662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1586000", "reportedCurrency": "USD", "retainedEarnings": "25845000", "totalLiabilities": "315895000", "otherCurrentAssets": "21749000", "totalCurrentAssets": "246597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285653000", "currentAccountsPayable": "51814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183023000", "totalShareholderEquity": "216355000", "capitalLeaseObligations": "183023000", "otherCurrentLiabilities": "53228000", "totalCurrentLiabilities": "155110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160785000", "cashAndShortTermInvestments": "83734000", "commonStockSharesOutstanding": "16596549", "intangibleAssetsExcludingGoodwill": "1586000", "cashAndCashEquivalentsAtCarryingValue": "83734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-10888000", "operatingCashflow": "44023000", "capitalExpenditures": "5439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16541000", "cashflowFromInvestment": "-5439000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 149905000, "cost_of_revenue": 62266000, "gross_profit": 87639000, "ebit": -7723000, "ebitda": -4057000, "pretax_income": -7022000, "tax_provision": -2092000, "net_income": -4930000, "net_income_to_common": -4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61691000, "total_current_assets": 209934000, "total_assets": 499714000, "short_term_debt": 21194000, "long_term_debt": null, "total_debt": 21194000, "total_liabilities": 303218000, "total_equity": 196496000, "shares_outstanding": 15574293, "goodwill_and_intangibles": 1675000 }, "cash_flow": { "operating_cash_flow": -4215000, "capital_expenditure": 2576000, "free_cash_flow": -1639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113558, "ticker_id": 6984, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7723000", "ebitda": "-4057000", "netIncome": "-4930000", "grossProfit": "87639000", "depreciation": "None", "totalRevenue": "149905000", "costOfRevenue": "62266000", "interestIncome": "None", "incomeBeforeTax": "-7022000", "interestExpense": "None", "operatingIncome": "-7723000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-2092000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "95362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3666000", "sellingGeneralAndAdministrative": "71749000", "netIncomeFromContinuingOperations": "-4930000" }, "balance": { "goodwill": "144000", "inventory": "113445000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "499714000", "longTermDebt": "None", "shortTermDebt": "21194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1531000", "reportedCurrency": "USD", "retainedEarnings": "7201000", "totalLiabilities": "303218000", "otherCurrentAssets": "18683000", "totalCurrentAssets": "209934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289780000", "currentAccountsPayable": "48665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182871000", "totalShareholderEquity": "196496000", "capitalLeaseObligations": "182871000", "otherCurrentLiabilities": "49684000", "totalCurrentLiabilities": "141089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162129000", "cashAndShortTermInvestments": "61691000", "commonStockSharesOutstanding": "15574293", "intangibleAssetsExcludingGoodwill": "1531000", "cashAndCashEquivalentsAtCarryingValue": "61691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-25158000", "operatingCashflow": "-4215000", "capitalExpenditures": "2576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3644000", "cashflowFromInvestment": "-2576000", "stockBasedCompensation": "2783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149905000, "cost_of_revenue": 62266000, "gross_profit": 87639000, "research_and_development": null, "selling_general_admin": 71749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7723000, "depreciation_amortisation": 3666000, "ebitda": -4057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7022000, "tax_provision": -2092000, "effective_tax_rate": null, "net_income": -4930000, "net_income_continuing_ops": -4930000, "net_income_to_common": -4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61691000, "short_term_investments": null, "net_receivables": 16115000, "inventory": 113445000, "other_current_assets": null, "total_current_assets": 209934000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1531000, "goodwill_and_intangibles": 1675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289780000, "total_assets": 499714000, "short_term_debt": 21194000, "accounts_payable": 48665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162129000, "total_liabilities": 303218000, "total_debt": 21194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7201000, "total_equity": 196496000, "shares_outstanding": 15574293, "operating_cash_flow": -4215000, "stock_based_compensation": 2783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3644000, "free_cash_flow": -1639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7723000", "ebitda": "-4057000", "netIncome": "-4930000", "grossProfit": "87639000", "depreciation": "None", "totalRevenue": "149905000", "costOfRevenue": "62266000", "interestIncome": "None", "incomeBeforeTax": "-7022000", "interestExpense": "None", "operatingIncome": "-7723000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-2092000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "95362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3666000", "sellingGeneralAndAdministrative": "71749000", "netIncomeFromContinuingOperations": "-4930000" }, "balance": { "goodwill": "144000", "inventory": "113445000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "499714000", "longTermDebt": "None", "shortTermDebt": "21194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1531000", "reportedCurrency": "USD", "retainedEarnings": "7201000", "totalLiabilities": "303218000", "otherCurrentAssets": "18683000", "totalCurrentAssets": "209934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289780000", "currentAccountsPayable": "48665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182871000", "totalShareholderEquity": "196496000", "capitalLeaseObligations": "182871000", "otherCurrentLiabilities": "49684000", "totalCurrentLiabilities": "141089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162129000", "cashAndShortTermInvestments": "61691000", "commonStockSharesOutstanding": "15574293", "intangibleAssetsExcludingGoodwill": "1531000", "cashAndCashEquivalentsAtCarryingValue": "61691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-25158000", "operatingCashflow": "-4215000", "capitalExpenditures": "2576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3644000", "cashflowFromInvestment": "-2576000", "stockBasedCompensation": "2783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 156590000, "cost_of_revenue": 64221000, "gross_profit": 92369000, "ebit": -8371000, "ebitda": -4615000, "pretax_income": -7677000, "tax_provision": -1816000, "net_income": -5861000, "net_income_to_common": -5861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72126000, "total_current_assets": 194158000, "total_assets": 481075000, "short_term_debt": 19011000, "long_term_debt": null, "total_debt": 19011000, "total_liabilities": 278933000, "total_equity": 202142000, "shares_outstanding": 15590207, "goodwill_and_intangibles": 1572000 }, "cash_flow": { "operating_cash_flow": 6183000, "capital_expenditure": 6198000, "free_cash_flow": 12381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113559, "ticker_id": 6984, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8371000", "ebitda": "-4615000", "netIncome": "-5861000", "grossProfit": "92369000", "depreciation": "None", "totalRevenue": "156590000", "costOfRevenue": "64221000", "interestIncome": "694000", "incomeBeforeTax": "-7677000", "interestExpense": "None", "operatingIncome": "-8371000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1816000", "reportedCurrency": "USD", "netInterestIncome": "694000", "nonInterestIncome": "None", "operatingExpenses": "100740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3756000", "sellingGeneralAndAdministrative": "73674000", "netIncomeFromContinuingOperations": "-5861000" }, "balance": { "goodwill": "144000", "inventory": "88287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "481075000", "longTermDebt": "None", "shortTermDebt": "19011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1428000", "reportedCurrency": "USD", "retainedEarnings": "15580000", "totalLiabilities": "278933000", "otherCurrentAssets": "18958000", "totalCurrentAssets": "194158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286917000", "currentAccountsPayable": "28524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182416000", "totalShareholderEquity": "202142000", "capitalLeaseObligations": "182416000", "otherCurrentLiabilities": "46532000", "totalCurrentLiabilities": "115076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163857000", "cashAndShortTermInvestments": "72126000", "commonStockSharesOutstanding": "15590207", "intangibleAssetsExcludingGoodwill": "1428000", "cashAndCashEquivalentsAtCarryingValue": "72126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "6426000", "operatingCashflow": "6183000", "capitalExpenditures": "6198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-6198000", "stockBasedCompensation": "2752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156590000, "cost_of_revenue": 64221000, "gross_profit": 92369000, "research_and_development": null, "selling_general_admin": 73674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8371000, "depreciation_amortisation": 3756000, "ebitda": -4615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7677000, "tax_provision": -1816000, "effective_tax_rate": null, "net_income": -5861000, "net_income_continuing_ops": -5861000, "net_income_to_common": -5861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72126000, "short_term_investments": null, "net_receivables": 14787000, "inventory": 88287000, "other_current_assets": null, "total_current_assets": 194158000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1428000, "goodwill_and_intangibles": 1572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286917000, "total_assets": 481075000, "short_term_debt": 19011000, "accounts_payable": 28524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163857000, "total_liabilities": 278933000, "total_debt": 19011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15580000, "total_equity": 202142000, "shares_outstanding": 15590207, "operating_cash_flow": 6183000, "stock_based_compensation": 2752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000, "free_cash_flow": 12381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8371000", "ebitda": "-4615000", "netIncome": "-5861000", "grossProfit": "92369000", "depreciation": "None", "totalRevenue": "156590000", "costOfRevenue": "64221000", "interestIncome": "694000", "incomeBeforeTax": "-7677000", "interestExpense": "None", "operatingIncome": "-8371000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1816000", "reportedCurrency": "USD", "netInterestIncome": "694000", "nonInterestIncome": "None", "operatingExpenses": "100740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3756000", "sellingGeneralAndAdministrative": "73674000", "netIncomeFromContinuingOperations": "-5861000" }, "balance": { "goodwill": "144000", "inventory": "88287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "481075000", "longTermDebt": "None", "shortTermDebt": "19011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1428000", "reportedCurrency": "USD", "retainedEarnings": "15580000", "totalLiabilities": "278933000", "otherCurrentAssets": "18958000", "totalCurrentAssets": "194158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286917000", "currentAccountsPayable": "28524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182416000", "totalShareholderEquity": "202142000", "capitalLeaseObligations": "182416000", "otherCurrentLiabilities": "46532000", "totalCurrentLiabilities": "115076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163857000", "cashAndShortTermInvestments": "72126000", "commonStockSharesOutstanding": "15590207", "intangibleAssetsExcludingGoodwill": "1428000", "cashAndCashEquivalentsAtCarryingValue": "72126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "6426000", "operatingCashflow": "6183000", "capitalExpenditures": "6198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-6198000", "stockBasedCompensation": "2752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 132643000, "cost_of_revenue": 60598000, "gross_profit": 72045000, "ebit": -17856000, "ebitda": -14354000, "pretax_income": -17112000, "tax_provision": -4152000, "net_income": -12960000, "net_income_to_common": -12960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72362000, "total_current_assets": 190791000, "total_assets": 477189000, "short_term_debt": 18460000, "long_term_debt": null, "total_debt": 18460000, "total_liabilities": 271857000, "total_equity": 205332000, "shares_outstanding": 15537823, "goodwill_and_intangibles": 1598000 }, "cash_flow": { "operating_cash_flow": -7014000, "capital_expenditure": 7304000, "free_cash_flow": 290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113560, "ticker_id": 6984, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17856000", "ebitda": "-14354000", "netIncome": "-12960000", "grossProfit": "72045000", "depreciation": "None", "totalRevenue": "132643000", "costOfRevenue": "60598000", "interestIncome": "744000", "incomeBeforeTax": "-17112000", "interestExpense": "None", "operatingIncome": "-17856000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-4152000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "89901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "68403000", "netIncomeFromContinuingOperations": "-12960000" }, "balance": { "goodwill": "144000", "inventory": "94713000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477189000", "longTermDebt": "None", "shortTermDebt": "18460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "21441000", "totalLiabilities": "271857000", "otherCurrentAssets": "16540000", "totalCurrentAssets": "190791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286398000", "currentAccountsPayable": "28107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184339000", "totalShareholderEquity": "205332000", "capitalLeaseObligations": "184339000", "otherCurrentLiabilities": "42439000", "totalCurrentLiabilities": "105526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166331000", "cashAndShortTermInvestments": "72362000", "commonStockSharesOutstanding": "15537823", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "72362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "3727000", "operatingCashflow": "-7014000", "capitalExpenditures": "7304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "-7304000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132643000, "cost_of_revenue": 60598000, "gross_profit": 72045000, "research_and_development": null, "selling_general_admin": 68403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17856000, "depreciation_amortisation": 3502000, "ebitda": -14354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17112000, "tax_provision": -4152000, "effective_tax_rate": null, "net_income": -12960000, "net_income_continuing_ops": -12960000, "net_income_to_common": -12960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72362000, "short_term_investments": null, "net_receivables": 7176000, "inventory": 94713000, "other_current_assets": null, "total_current_assets": 190791000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1454000, "goodwill_and_intangibles": 1598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286398000, "total_assets": 477189000, "short_term_debt": 18460000, "accounts_payable": 28107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166331000, "total_liabilities": 271857000, "total_debt": 18460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21441000, "total_equity": 205332000, "shares_outstanding": 15537823, "operating_cash_flow": -7014000, "stock_based_compensation": 1152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000, "free_cash_flow": 290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17856000", "ebitda": "-14354000", "netIncome": "-12960000", "grossProfit": "72045000", "depreciation": "None", "totalRevenue": "132643000", "costOfRevenue": "60598000", "interestIncome": "744000", "incomeBeforeTax": "-17112000", "interestExpense": "None", "operatingIncome": "-17856000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-4152000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "89901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "68403000", "netIncomeFromContinuingOperations": "-12960000" }, "balance": { "goodwill": "144000", "inventory": "94713000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477189000", "longTermDebt": "None", "shortTermDebt": "18460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "21441000", "totalLiabilities": "271857000", "otherCurrentAssets": "16540000", "totalCurrentAssets": "190791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286398000", "currentAccountsPayable": "28107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184339000", "totalShareholderEquity": "205332000", "capitalLeaseObligations": "184339000", "otherCurrentLiabilities": "42439000", "totalCurrentLiabilities": "105526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166331000", "cashAndShortTermInvestments": "72362000", "commonStockSharesOutstanding": "15537823", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "72362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "3727000", "operatingCashflow": "-7014000", "capitalExpenditures": "7304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "-7304000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 250507000, "cost_of_revenue": 100871000, "gross_profit": 149636000, "ebit": 40384000, "ebitda": 43840000, "pretax_income": 41170000, "tax_provision": 10218000, "net_income": 30952000, "net_income_to_common": 30952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87036000, "total_current_assets": 214448000, "total_assets": 482180000, "short_term_debt": 17628000, "long_term_debt": null, "total_debt": 17628000, "total_liabilities": 264684000, "total_equity": 217496000, "shares_outstanding": 15991447, "goodwill_and_intangibles": 1601000 }, "cash_flow": { "operating_cash_flow": 56318000, "capital_expenditure": 6971000, "free_cash_flow": 63289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113561, "ticker_id": 6984, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40384000", "ebitda": "43840000", "netIncome": "30952000", "grossProfit": "149636000", "depreciation": "None", "totalRevenue": "250507000", "costOfRevenue": "100871000", "interestIncome": "None", "incomeBeforeTax": "41170000", "interestExpense": "786000", "operatingIncome": "40384000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10218000", "reportedCurrency": "USD", "netInterestIncome": "786000", "nonInterestIncome": "None", "operatingExpenses": "109252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3456000", "sellingGeneralAndAdministrative": "76304000", "netIncomeFromContinuingOperations": "30952000" }, "balance": { "goodwill": "144000", "inventory": "98440000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482180000", "longTermDebt": "None", "shortTermDebt": "17628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "34401000", "totalLiabilities": "264684000", "otherCurrentAssets": "15509000", "totalCurrentAssets": "214448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267732000", "currentAccountsPayable": "28821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175504000", "totalShareholderEquity": "217496000", "capitalLeaseObligations": "175504000", "otherCurrentLiabilities": "43975000", "totalCurrentLiabilities": "106356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158328000", "cashAndShortTermInvestments": "87036000", "commonStockSharesOutstanding": "15991447", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "87036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18185000", "operatingCashflow": "56318000", "capitalExpenditures": "6971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "-6971000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250507000, "cost_of_revenue": 100871000, "gross_profit": 149636000, "research_and_development": null, "selling_general_admin": 76304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40384000, "depreciation_amortisation": 3456000, "ebitda": 43840000, "interest_expense": 786000, "interest_income": null, "other_non_operating": null, "pretax_income": 41170000, "tax_provision": 10218000, "effective_tax_rate": null, "net_income": 30952000, "net_income_continuing_ops": 30952000, "net_income_to_common": 30952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87036000, "short_term_investments": null, "net_receivables": 13463000, "inventory": 98440000, "other_current_assets": null, "total_current_assets": 214448000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1457000, "goodwill_and_intangibles": 1601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267732000, "total_assets": 482180000, "short_term_debt": 17628000, "accounts_payable": 28821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158328000, "total_liabilities": 264684000, "total_debt": 17628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34401000, "total_equity": 217496000, "shares_outstanding": 15991447, "operating_cash_flow": 56318000, "stock_based_compensation": 1089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000, "free_cash_flow": 63289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40384000", "ebitda": "43840000", "netIncome": "30952000", "grossProfit": "149636000", "depreciation": "None", "totalRevenue": "250507000", "costOfRevenue": "100871000", "interestIncome": "None", "incomeBeforeTax": "41170000", "interestExpense": "786000", "operatingIncome": "40384000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10218000", "reportedCurrency": "USD", "netInterestIncome": "786000", "nonInterestIncome": "None", "operatingExpenses": "109252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3456000", "sellingGeneralAndAdministrative": "76304000", "netIncomeFromContinuingOperations": "30952000" }, "balance": { "goodwill": "144000", "inventory": "98440000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482180000", "longTermDebt": "None", "shortTermDebt": "17628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "34401000", "totalLiabilities": "264684000", "otherCurrentAssets": "15509000", "totalCurrentAssets": "214448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267732000", "currentAccountsPayable": "28821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175504000", "totalShareholderEquity": "217496000", "capitalLeaseObligations": "175504000", "otherCurrentLiabilities": "43975000", "totalCurrentLiabilities": "106356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158328000", "cashAndShortTermInvestments": "87036000", "commonStockSharesOutstanding": "15991447", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "87036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18185000", "operatingCashflow": "56318000", "capitalExpenditures": "6971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "-6971000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 154036000, "cost_of_revenue": 65594000, "gross_profit": 88442000, "ebit": -3609000, "ebitda": -298000, "pretax_income": -3340000, "tax_provision": -999000, "net_income": -2341000, "net_income_to_common": -2341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37738000, "total_current_assets": 184312000, "total_assets": 436265000, "short_term_debt": 16966000, "long_term_debt": null, "total_debt": 16966000, "total_liabilities": 250761000, "total_equity": 185504000, "shares_outstanding": 15522510, "goodwill_and_intangibles": 1646000 }, "cash_flow": { "operating_cash_flow": -7221000, "capital_expenditure": 9719000, "free_cash_flow": 2498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113563, "ticker_id": 6984, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3609000", "ebitda": "-298000", "netIncome": "-2341000", "grossProfit": "88442000", "depreciation": "None", "totalRevenue": "154036000", "costOfRevenue": "65594000", "interestIncome": "None", "incomeBeforeTax": "-3340000", "interestExpense": "16000", "operatingIncome": "-3609000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-999000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "92051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3311000", "sellingGeneralAndAdministrative": "63834000", "netIncomeFromContinuingOperations": "-2341000" }, "balance": { "goodwill": "144000", "inventory": "116625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "436265000", "longTermDebt": "None", "shortTermDebt": "16966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1502000", "reportedCurrency": "USD", "retainedEarnings": "3449000", "totalLiabilities": "250761000", "otherCurrentAssets": "16936000", "totalCurrentAssets": "184312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251953000", "currentAccountsPayable": "37176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161822000", "totalShareholderEquity": "185504000", "capitalLeaseObligations": "161822000", "otherCurrentLiabilities": "38239000", "totalCurrentLiabilities": "105905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144856000", "cashAndShortTermInvestments": "37738000", "commonStockSharesOutstanding": "15522510", "intangibleAssetsExcludingGoodwill": "1502000", "cashAndCashEquivalentsAtCarryingValue": "37738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-11655000", "operatingCashflow": "-7221000", "capitalExpenditures": "9719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "-9719000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154036000, "cost_of_revenue": 65594000, "gross_profit": 88442000, "research_and_development": null, "selling_general_admin": 63834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3609000, "depreciation_amortisation": 3311000, "ebitda": -298000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -3340000, "tax_provision": -999000, "effective_tax_rate": null, "net_income": -2341000, "net_income_continuing_ops": -2341000, "net_income_to_common": -2341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37738000, "short_term_investments": null, "net_receivables": 13013000, "inventory": 116625000, "other_current_assets": null, "total_current_assets": 184312000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1502000, "goodwill_and_intangibles": 1646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251953000, "total_assets": 436265000, "short_term_debt": 16966000, "accounts_payable": 37176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105905000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144856000, "total_liabilities": 250761000, "total_debt": 16966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3449000, "total_equity": 185504000, "shares_outstanding": 15522510, "operating_cash_flow": -7221000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000, "free_cash_flow": 2498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3609000", "ebitda": "-298000", "netIncome": "-2341000", "grossProfit": "88442000", "depreciation": "None", "totalRevenue": "154036000", "costOfRevenue": "65594000", "interestIncome": "None", "incomeBeforeTax": "-3340000", "interestExpense": "16000", "operatingIncome": "-3609000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-999000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "92051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3311000", "sellingGeneralAndAdministrative": "63834000", "netIncomeFromContinuingOperations": "-2341000" }, "balance": { "goodwill": "144000", "inventory": "116625000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "436265000", "longTermDebt": "None", "shortTermDebt": "16966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1502000", "reportedCurrency": "USD", "retainedEarnings": "3449000", "totalLiabilities": "250761000", "otherCurrentAssets": "16936000", "totalCurrentAssets": "184312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251953000", "currentAccountsPayable": "37176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161822000", "totalShareholderEquity": "185504000", "capitalLeaseObligations": "161822000", "otherCurrentLiabilities": "38239000", "totalCurrentLiabilities": "105905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144856000", "cashAndShortTermInvestments": "37738000", "commonStockSharesOutstanding": "15522510", "intangibleAssetsExcludingGoodwill": "1502000", "cashAndCashEquivalentsAtCarryingValue": "37738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-11655000", "operatingCashflow": "-7221000", "capitalExpenditures": "9719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "-9719000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 154529000, "cost_of_revenue": 62139000, "gross_profit": 92390000, "ebit": -993000, "ebitda": null, "pretax_income": -642000, "tax_provision": null, "net_income": -635000, "net_income_to_common": -635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54716000, "total_current_assets": 183627000, "total_assets": 433566000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 246773000, "total_equity": 186793000, "shares_outstanding": 15481925, "goodwill_and_intangibles": 1618000 }, "cash_flow": { "operating_cash_flow": 21053000, "capital_expenditure": 8344000, "free_cash_flow": 29397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113564, "ticker_id": 6984, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-635000", "grossProfit": "92390000", "depreciation": "None", "totalRevenue": "154529000", "costOfRevenue": "62139000", "interestIncome": "351000", "incomeBeforeTax": "-642000", "interestExpense": "None", "operatingIncome": "-993000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "155522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90369000", "netIncomeFromContinuingOperations": "-635000" }, "balance": { "goodwill": "144000", "inventory": "104970000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "433566000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1474000", "reportedCurrency": "USD", "retainedEarnings": "5790000", "totalLiabilities": "246773000", "otherCurrentAssets": "15947000", "totalCurrentAssets": "183627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249939000", "currentAccountsPayable": "33858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "186793000", "capitalLeaseObligations": "165503000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "97342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149431000", "cashAndShortTermInvestments": "54716000", "commonStockSharesOutstanding": "15481925", "intangibleAssetsExcludingGoodwill": "1474000", "cashAndCashEquivalentsAtCarryingValue": "54716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "21053000", "capitalExpenditures": "8344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3118000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154529000, "cost_of_revenue": 62139000, "gross_profit": 92390000, "research_and_development": null, "selling_general_admin": 90369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -993000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -642000, "tax_provision": null, "effective_tax_rate": null, "net_income": -635000, "net_income_continuing_ops": -635000, "net_income_to_common": -635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54716000, "short_term_investments": null, "net_receivables": 7994000, "inventory": 104970000, "other_current_assets": null, "total_current_assets": 183627000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1474000, "goodwill_and_intangibles": 1618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249939000, "total_assets": 433566000, "short_term_debt": null, "accounts_payable": 33858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149431000, "total_liabilities": 246773000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5790000, "total_equity": 186793000, "shares_outstanding": 15481925, "operating_cash_flow": 21053000, "stock_based_compensation": 1290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3118000, "free_cash_flow": 29397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-635000", "grossProfit": "92390000", "depreciation": "None", "totalRevenue": "154529000", "costOfRevenue": "62139000", "interestIncome": "351000", "incomeBeforeTax": "-642000", "interestExpense": "None", "operatingIncome": "-993000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "155522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90369000", "netIncomeFromContinuingOperations": "-635000" }, "balance": { "goodwill": "144000", "inventory": "104970000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "433566000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1474000", "reportedCurrency": "USD", "retainedEarnings": "5790000", "totalLiabilities": "246773000", "otherCurrentAssets": "15947000", "totalCurrentAssets": "183627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249939000", "currentAccountsPayable": "33858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "186793000", "capitalLeaseObligations": "165503000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "97342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149431000", "cashAndShortTermInvestments": "54716000", "commonStockSharesOutstanding": "15481925", "intangibleAssetsExcludingGoodwill": "1474000", "cashAndCashEquivalentsAtCarryingValue": "54716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-512000", "operatingCashflow": "21053000", "capitalExpenditures": "8344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3118000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "income_statement": { "revenue": 141193000, "cost_of_revenue": 70489000, "gross_profit": 70704000, "ebit": -5869000, "ebitda": -3047000, "pretax_income": -5528000, "tax_provision": -1298000, "net_income": -4230000, "net_income_to_common": -4230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45125000, "total_current_assets": 187697000, "total_assets": 428036000, "short_term_debt": 22160000, "long_term_debt": null, "total_debt": 22160000, "total_liabilities": 238790000, "total_equity": 189246000, "shares_outstanding": 15230763, "goodwill_and_intangibles": 1589000 }, "cash_flow": { "operating_cash_flow": 6291000, "capital_expenditure": 4177000, "free_cash_flow": 10468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113565, "ticker_id": 6984, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:27.147911+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5869000", "ebitda": "-3047000", "netIncome": "-4230000", "grossProfit": "70704000", "depreciation": "None", "totalRevenue": "141193000", "costOfRevenue": "70489000", "interestIncome": "None", "incomeBeforeTax": "-5528000", "interestExpense": "341000", "operatingIncome": "-5869000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1298000", "reportedCurrency": "USD", "netInterestIncome": "341000", "nonInterestIncome": "None", "operatingExpenses": "76573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "56838000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "144000", "inventory": "106819000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428036000", "longTermDebt": "None", "shortTermDebt": "22160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1445000", "reportedCurrency": "USD", "retainedEarnings": "6476000", "totalLiabilities": "238790000", "otherCurrentAssets": "17306000", "totalCurrentAssets": "187697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240339000", "currentAccountsPayable": "32165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59219000", "shortLongTermDebtTotal": "164028000", "totalShareholderEquity": "189246000", "capitalLeaseObligations": "164028000", "otherCurrentLiabilities": "27225000", "totalCurrentLiabilities": "96922000", "otherNonCurrentLiabilities": "141868000", "totalNonCurrentLiabilities": "141868000", "cashAndShortTermInvestments": "45125000", "commonStockSharesOutstanding": "15230763", "intangibleAssetsExcludingGoodwill": "1445000", "cashAndCashEquivalentsAtCarryingValue": "45125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "13143000", "operatingCashflow": "6291000", "capitalExpenditures": "4177000", "changeInReceivables": "-8978000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000", "cashflowFromInvestment": "-4177000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141193000, "cost_of_revenue": 70489000, "gross_profit": 70704000, "research_and_development": null, "selling_general_admin": 56838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5869000, "depreciation_amortisation": 2822000, "ebitda": -3047000, "interest_expense": 341000, "interest_income": null, "other_non_operating": null, "pretax_income": -5528000, "tax_provision": -1298000, "effective_tax_rate": null, "net_income": -4230000, "net_income_continuing_ops": -4230000, "net_income_to_common": -4230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45125000, "short_term_investments": null, "net_receivables": 18447000, "inventory": 106819000, "other_current_assets": null, "total_current_assets": 187697000, "net_ppe": null, "goodwill": 144000, "intangible_assets": 1445000, "goodwill_and_intangibles": 1589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240339000, "total_assets": 428036000, "short_term_debt": 22160000, "accounts_payable": 32165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141868000, "total_liabilities": 238790000, "total_debt": 22160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6476000, "total_equity": 189246000, "shares_outstanding": 15230763, "operating_cash_flow": 6291000, "stock_based_compensation": 747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522000, "free_cash_flow": 10468000, "net_change_in_cash": 1592000 }, "raw_data": { "income": { "ebit": "-5869000", "ebitda": "-3047000", "netIncome": "-4230000", "grossProfit": "70704000", "depreciation": "None", "totalRevenue": "141193000", "costOfRevenue": "70489000", "interestIncome": "None", "incomeBeforeTax": "-5528000", "interestExpense": "341000", "operatingIncome": "-5869000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1298000", "reportedCurrency": "USD", "netInterestIncome": "341000", "nonInterestIncome": "None", "operatingExpenses": "76573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "56838000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "144000", "inventory": "106819000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428036000", "longTermDebt": "None", "shortTermDebt": "22160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1445000", "reportedCurrency": "USD", "retainedEarnings": "6476000", "totalLiabilities": "238790000", "otherCurrentAssets": "17306000", "totalCurrentAssets": "187697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240339000", "currentAccountsPayable": "32165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59219000", "shortLongTermDebtTotal": "164028000", "totalShareholderEquity": "189246000", "capitalLeaseObligations": "164028000", "otherCurrentLiabilities": "27225000", "totalCurrentLiabilities": "96922000", "otherNonCurrentLiabilities": "141868000", "totalNonCurrentLiabilities": "141868000", "cashAndShortTermInvestments": "45125000", "commonStockSharesOutstanding": "15230763", "intangibleAssetsExcludingGoodwill": "1445000", "cashAndCashEquivalentsAtCarryingValue": "45125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "13143000", "operatingCashflow": "6291000", "capitalExpenditures": "4177000", "changeInReceivables": "-8978000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000", "cashflowFromInvestment": "-4177000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }