{ "ticker": { "uuid": "6ffe64e0-4827-4092-9619-ed661a9365aa", "symbol": "LOVE", "name": "The Lovesac Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ffe64e0-4827-4092-9619-ed661a9365aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ffe64e0-4827-4092-9619-ed661a9365aa/" }, "latest_snapshot": { "ticker": { "uuid": "6ffe64e0-4827-4092-9619-ed661a9365aa", "symbol": "LOVE", "name": "The Lovesac Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ffe64e0-4827-4092-9619-ed661a9365aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ffe64e0-4827-4092-9619-ed661a9365aa/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.49, "value": 0.68, "quality": 0.29, "momentum": 0.28, "coverage": 0.97, "confidence": 0.964, "delta": -7 }, "headline_factors": { "price": 16.09, "market_cap": 235532145.62, "pe_ratio": 61.787, "earnings_yield": 0.0124, "ebitda_to_ev": 0.0551, "shareholder_yield": 0.01, "roe": 0.0185, "piotroski_f_score": 6, "momentum_12_1": 0.0034, "volatility_252d": 0.6 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.787, "ev_ebitda": 18.1438, "earnings_yield": 0.0124, "fcf_yield": 0.2049, "shareholder_yield": 0.01 }, "quality": { "roe": 0.0185, "roic": 0.0112, "gross_margin": 0.5608, "fcf_margin": 0.1086, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0154, "eps_growth_1y": -0.7213, "fcf_growth_1y": 1.7499 }, "momentum": { "price_return_12m": -0.0769, "momentum_12_1": 0.0034, "relative_strength": -0.253 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.29, "momentum_percentile": 0.28, "growth_composite": 99, "yield_composite": 74, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.97, "signal_confidence": 0.964 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.73, "os": 0.42, "value": 0.67, "quality": 0.31, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 60.9884, "earnings_yield": 0.0125, "shareholder_yield": 0.0102, "roe": 0.0185, "momentum_12_1": -0.1943 }, { "week_end_date": "2026-06-14", "price": 16.35, "os": 0.42, "value": 0.68, "quality": 0.28, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 62.7854, "earnings_yield": 0.0123, "shareholder_yield": 0.0099, "roe": 0.0185, "momentum_12_1": -0.0817 }, { "week_end_date": "2026-06-21", "price": 14.47, "os": 0.44, "value": 0.7, "quality": 0.28, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 55.5661, "earnings_yield": 0.0133, "shareholder_yield": 0.0112, "roe": 0.0185, "momentum_12_1": -0.1077 }, { "week_end_date": "2026-06-28", "price": 16.93, "os": 0.38, "value": 0.66, "quality": 0.3, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 65.0127, "earnings_yield": 0.012, "shareholder_yield": 0.0095, "roe": 0.0185, "momentum_12_1": -0.1815 }, { "week_end_date": "2026-07-05", "price": 17.49, "os": 0.4, "value": 0.66, "quality": 0.28, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 67.1632, "earnings_yield": 0.0118, "shareholder_yield": 0.0092, "roe": 0.0185, "momentum_12_1": -0.1854 }, { "week_end_date": "2026-07-12", "price": 16.77, "os": 0.49, "value": 0.67, "quality": 0.3, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.3983, "earnings_yield": 0.0121, "shareholder_yield": 0.0096, "roe": 0.0185, "momentum_12_1": -0.0972 }, { "week_end_date": "2026-07-19", "price": 18.2, "os": 0.41, "value": 0.65, "quality": 0.29, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 69.9088, "earnings_yield": 0.0115, "shareholder_yield": 0.0089, "roe": 0.0185, "momentum_12_1": -0.2199 }, { "week_end_date": "2026-07-26", "price": 16.34, "os": 0.42, "value": 0.68, "quality": 0.29, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 62.747, "earnings_yield": 0.0123, "shareholder_yield": 0.0099, "roe": 0.0185, "momentum_12_1": -0.1664 }, { "week_end_date": "2026-08-02", "price": 16.09, "os": 0.49, "value": 0.68, "quality": 0.29, "momentum": 0.28, "confidence": 0.964, "coverage": 0.97, "pe_ratio": 61.787, "earnings_yield": 0.0124, "shareholder_yield": 0.01, "roe": 0.0185, "momentum_12_1": 0.0034 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 6665000, "ebitda": 21871000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 697115000, "cost_of_revenue": 319106000, "gross_profit": 378009000, "ebit": 5363000, "ebitda": 20569000, "pretax_income": 6665000, "tax_provision": 2600000, "net_income": 4065000, "net_income_to_common": 4065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14695579, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 49316000, "capital_expenditure": 23135000, "free_cash_flow": 72451000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138196000, "cost_of_revenue": 66222000, "gross_profit": 71974000, "ebit": -16708000, "ebitda": -12527000, "pretax_income": -16708000, "tax_provision": -5615000, "net_income": -11093000, "net_income_to_common": -11093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 198991000, "total_assets": 500973000, "short_term_debt": 24271000, "long_term_debt": 166602000, "total_debt": 190873000, "total_liabilities": 295439000, "total_equity": 205534000, "shares_outstanding": 14668023, "goodwill_and_intangibles": 2785000 }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 5030000, "free_cash_flow": -30326000, "dividends_paid": null, "share_repurchases": -2364000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "ebit": 45615000, "ebitda": 49370000, "pretax_income": 45615000, "tax_provision": 13509000, "net_income": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14682443, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 83421000, "capital_expenditure": 5275000, "free_cash_flow": 88696000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "ebit": 45615000, "ebitda": 49370000, "pretax_income": 45615000, "tax_provision": 13509000, "net_income": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14682443, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 83421000, "capital_expenditure": 5275000, "free_cash_flow": 88696000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "ebit": 45615000, "ebitda": 49370000, "pretax_income": 45615000, "tax_provision": 13509000, "net_income": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14682443, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 83421000, "capital_expenditure": 5275000, "free_cash_flow": 88696000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "ebit": 45615000, "ebitda": 49370000, "pretax_income": 45615000, "tax_provision": 13509000, "net_income": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14682443, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 83421000, "capital_expenditure": 5275000, "free_cash_flow": 88696000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248046000, "cost_of_revenue": 104046000, "gross_profit": 144000000, "ebit": 45615000, "ebitda": 49370000, "pretax_income": 45615000, "tax_provision": 13509000, "net_income": 32106000, "net_income_to_common": 32106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101853000, "total_current_assets": 236636000, "total_assets": 534682000, "short_term_debt": 24111000, "long_term_debt": 168400000, "total_debt": 192511000, "total_liabilities": 315975000, "total_equity": 218707000, "shares_outstanding": 14682443, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 83421000, "capital_expenditure": 5275000, "free_cash_flow": 88696000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }