{ "ticker": { "uuid": "7007c9d2-56a3-4d22-ad18-60ecb75c21b7", "symbol": "ATM", "name": "PT Antam (Persero) Tbk", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/7007c9d2-56a3-4d22-ad18-60ecb75c21b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7007c9d2-56a3-4d22-ad18-60ecb75c21b7/" }, "ticker_metadata": { "id": 22311, "uuid": "7007c9d2-56a3-4d22-ad18-60ecb75c21b7", "symbol": "ATM", "name": "PT Antam (Persero) Tbk", "asset_type": "equity", "market_cap": 5022429184, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "PT Antam (Persero) Tbk operates as a diversified metals and mining company in Indonesia. The company operates through three segments: Nickel, Precious Metals and Refinery, and Bauxite and Alumina. The company is involved in the exploration, excavation, processing, and marketing of alumina, nickel ore, ferronickel, gold, silver, bauxite, and coal. It also engages in construction, trading, industry, mining, agriculture, printing, and ground transportation businesses; and provision of industrial area management services. In addition, the company exports its products. The company was formerly known as PT Aneka Tambang Tbk and changed its name to PT Antam (Persero) Tbk in February 2026. The company was incorporated in 1968 and is headquartered in Jakarta, Indonesia. PT Antam (Persero) Tbk operates as a subsidiary of PT Mineral Industri Indonesia (Persero).", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7007c9d2-56a3-4d22-ad18-60ecb75c21b7", "symbol": "ATM", "name": "PT Antam (Persero) Tbk", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/7007c9d2-56a3-4d22-ad18-60ecb75c21b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7007c9d2-56a3-4d22-ad18-60ecb75c21b7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.25, "value": 0.31, "quality": 0.3, "momentum": 0.31, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.04, "market_cap": 24991995312.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.2042, "piotroski_f_score": 6, "momentum_12_1": 0.2808, "volatility_252d": 0.4107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:27.691440+00:00", "batch_id": "" }, "size": { "price_close": 1.04, "market_cap": 24991995312.96, "market_cap_usd": 24991995312.96, "enterprise_value": null, "shares_outstanding": 24030764724, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0007, "ptbv_ratio": 0.0007, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.006, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0007, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": 145.9352 }, "quality": { "gross_margin": 0.1616, "operating_margin": 0.0824, "net_margin": 0.0852, "ebitda_margin": 0.1181, "fcf_margin": 0.0491, "roe": 0.2042, "roa": 0.1372, "roic": 0.1665, "roc_greenblatt": null, "asset_turnover": 1.6113, "cash_conversion": 0.5762, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4695, "revenue_stability_5y": 0.3389, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3879, "debt_to_assets": 0.0867, "interest_coverage": 88.9098, "current_ratio": 2.3776, "quick_ratio": 2.3776, "net_debt": -3876707000000, "local_beta": -0.1454, "volatility_252d": 0.4107, "volatility_60d": 0.6779, "max_drawdown_12m": -0.2641, "risk_adjusted_momentum": 0.6836 }, "growth": { "revenue_growth_1y": 0.2233, "revenue_growth_3y_cagr": 0.226, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9765, "eps_growth_3y_cagr": 0.2357, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6907, "book_value_growth_1y": 0.1221, "revenue_growth": 0.2233, "earnings_growth": 0.9765 }, "momentum": { "price_return_1m": 0.0667, "price_return_3m": 0.0452, "price_return_6m": 0.1005, "price_return_9m": 0.0505, "price_return_12m": 0.3662, "price_return_12m_ex1m": 0.2808, "momentum_6m": 0.1005, "momentum_12m": 0.3662, "momentum_12_1": 0.2808, "distance_from_52w_high": -0.0996, "distance_from_52w_low": 0.325, "relative_strength": 0.3533 }, "raw_ttm": { "revenue_ttm": 84642439000000, "gross_profit_ttm": 13681349000000, "ebit_ttm": 6975061000000, "ebitda_ttm": 9993673000000, "net_income_ttm": 7208834000000, "eps_diluted_ttm": 299.9835, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -699363000000, "fcf_ttm": 4153893000000, "dividends_paid_ttm": -3647211000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78451000000, "cash_and_equivalents": 8433610000000, "total_current_assets": 23021850000000, "total_current_liabilities": 9682943000000, "net_ppe": null, "total_assets": 52530405000000, "total_debt": 4556903000000, "total_equity": 35298207000000, "net_working_capital": 6420097000000, "book_value_per_share": 1468.8757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1468.8757 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 69, "quality_composite": 70, "momentum_composite": 69, "growth_composite": 69, "yield_composite": 69, "svqf_composite": 73, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.305, "os_score": 0.25, "value_percentile": 0.31, "quality_percentile": 0.3, "momentum_percentile": 0.31, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10535, "ticker_id": 22311, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:27.691440+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 24991995312.96, "market_cap_usd": 24991995312.96, "enterprise_value": null, "shares_outstanding": 24030764724, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00070802, "ptbv_ratio": 0.00070802, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00601652, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": 145.93516661, "gross_margin": 0.16163699, "operating_margin": 0.08240619, "net_margin": 0.08516808, "ebitda_margin": 0.11806929, "fcf_margin": 0.04907577, "roe": 0.20422663, "roa": 0.13723165, "roic": 0.16648778, "roc_greenblatt": null, "asset_turnover": 1.61130376, "cash_conversion": 0.57622259, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.38791613, "debt_to_assets": 0.08674791, "interest_coverage": 88.90977808, "current_ratio": 2.37756744, "quick_ratio": 2.37756744, "net_debt": -3876707000000, "revenue_growth_1y": 0.22329028, "revenue_growth_3y_cagr": 0.22601595, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97653384, "eps_growth_3y_cagr": 0.23565526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69074005, "book_value_growth_1y": 0.12207007, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.469455, "revenue_stability_5y": 0.338886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": 0.04522613, "price_return_6m": 0.1005291, "price_return_9m": 0.05050505, "price_return_12m": 0.3661597, "price_return_12m_ex1m": 0.28077472, "distance_from_52w_high": -0.0995671, "distance_from_52w_low": 0.32501124, "relative_strength": 0.35331291, "local_beta": -0.1454, "volatility_252d": 0.410701, "volatility_60d": 0.677896, "max_drawdown_12m": -0.26406926, "revenue_ttm": 84642439000000, "gross_profit_ttm": 13681349000000, "ebit_ttm": 6975061000000, "ebitda_ttm": 9993673000000, "net_income_ttm": 7208834000000, "eps_diluted_ttm": 299.98354538, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -699363000000, "fcf_ttm": 4153893000000, "dividends_paid_ttm": -3647211000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78451000000, "cash_and_equivalents": 8433610000000, "total_current_assets": 23021850000000, "total_current_liabilities": 9682943000000, "net_ppe": null, "total_assets": 52530405000000, "total_debt": 4556903000000, "total_equity": 35298207000000, "net_working_capital": 6420097000000, "book_value_per_share": 1468.87572682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1468.87572682, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 69, "quality_composite": 70, "momentum_composite": 69, "growth_composite": 69, "yield_composite": 69, "svqf_composite": 73, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.25, "value": 0.31, "quality": 0.3, "momentum": 0.31, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2042, "momentum_12_1": 0.2808, "complete_fields": { "id": 10535, "ticker_id": 22311, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:27.691440+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 24991995312.96, "market_cap_usd": 24991995312.96, "enterprise_value": null, "shares_outstanding": 24030764724, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00070802, "ptbv_ratio": 0.00070802, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00601652, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": 145.93516661, "gross_margin": 0.16163699, "operating_margin": 0.08240619, "net_margin": 0.08516808, "ebitda_margin": 0.11806929, "fcf_margin": 0.04907577, "roe": 0.20422663, "roa": 0.13723165, "roic": 0.16648778, "roc_greenblatt": null, "asset_turnover": 1.61130376, "cash_conversion": 0.57622259, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.38791613, "debt_to_assets": 0.08674791, "interest_coverage": 88.90977808, "current_ratio": 2.37756744, "quick_ratio": 2.37756744, "net_debt": -3876707000000, "revenue_growth_1y": 0.22329028, "revenue_growth_3y_cagr": 0.22601595, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97653384, "eps_growth_3y_cagr": 0.23565526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69074005, "book_value_growth_1y": 0.12207007, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.469455, "revenue_stability_5y": 0.338886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": 0.04522613, "price_return_6m": 0.1005291, "price_return_9m": 0.05050505, "price_return_12m": 0.3661597, "price_return_12m_ex1m": 0.28077472, "distance_from_52w_high": -0.0995671, "distance_from_52w_low": 0.32501124, "relative_strength": 0.35331291, "local_beta": -0.1454, "volatility_252d": 0.410701, "volatility_60d": 0.677896, "max_drawdown_12m": -0.26406926, "revenue_ttm": 84642439000000, "gross_profit_ttm": 13681349000000, "ebit_ttm": 6975061000000, "ebitda_ttm": 9993673000000, "net_income_ttm": 7208834000000, "eps_diluted_ttm": 299.98354538, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -699363000000, "fcf_ttm": 4153893000000, "dividends_paid_ttm": -3647211000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78451000000, "cash_and_equivalents": 8433610000000, "total_current_assets": 23021850000000, "total_current_liabilities": 9682943000000, "net_ppe": null, "total_assets": 52530405000000, "total_debt": 4556903000000, "total_equity": 35298207000000, "net_working_capital": 6420097000000, "book_value_per_share": 1468.87572682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1468.87572682, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 69, "quality_composite": 70, "momentum_composite": 69, "growth_composite": 69, "yield_composite": 69, "svqf_composite": 73, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 84642439000000, "cost_of_revenue": 70961090000000, "gross_profit": 13681349000000, "ebit": 6975061000000, "ebitda": 9993673000000, "pretax_income": null, "tax_provision": null, "net_income": 7208834000000, "net_income_to_common": 7208834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8433610000000, "total_current_assets": 23021850000000, "total_assets": 52530405000000, "short_term_debt": 1514800000000, "long_term_debt": 2920244000000, "total_debt": 4556903000000, "total_liabilities": null, "total_equity": 35298207000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -699363000000, "free_cash_flow": 4153893000000, "dividends_paid": -3647211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4215193000000 }, "complete_fields": { "id": 409811, "ticker_id": 22311, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9993673000000", "netIncome": "7208834000000", "grossProfit": "13681349000000", "totalRevenue": "84642439000000", "costOfRevenue": "70961090000000", "interestExpense": "78451000000", "operatingIncome": "6975061000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168095000000" }, "balance": { "totalDebt": "4556903000000", "totalAssets": "52530405000000", "longTermDebt": "2920244000000", "shortTermDebt": "1514800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1301679000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "23021850000000", "totalShareholderEquity": "35298207000000", "totalCurrentLiabilities": "9682943000000", "propertyPlantEquipmentNet": "16429537000000", "cashAndShortTermInvestments": "8433610000000" }, "cashflow": { "freeCashFlow": "4153893000000", "dividendsPaid": "-3647211000000", "issuanceOfDebt": "7580118000000", "issuanceOfStock": null, "repaymentOfDebt": "-3364925000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-699363000000" } }, "revenue": 84642439000000, "cost_of_revenue": 70961090000000, "gross_profit": 13681349000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6975061000000, "depreciation_amortisation": 168095000000, "ebitda": 9993673000000, "interest_expense": 78451000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7208834000000, "net_income_continuing_ops": null, "net_income_to_common": 7208834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8433610000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23021850000000, "net_ppe": 16429537000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52530405000000, "short_term_debt": 1514800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9682943000000, "long_term_debt": 2920244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4556903000000, "preferred_stock": null, "minority_interest": 1301679000000, "retained_earnings": null, "total_equity": 35298207000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -699363000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3647211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4215193000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4153893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9993673000000", "netIncome": "7208834000000", "grossProfit": "13681349000000", "totalRevenue": "84642439000000", "costOfRevenue": "70961090000000", "interestExpense": "78451000000", "operatingIncome": "6975061000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168095000000" }, "balance": { "totalDebt": "4556903000000", "totalAssets": "52530405000000", "longTermDebt": "2920244000000", "shortTermDebt": "1514800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1301679000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "23021850000000", "totalShareholderEquity": "35298207000000", "totalCurrentLiabilities": "9682943000000", "propertyPlantEquipmentNet": "16429537000000", "cashAndShortTermInvestments": "8433610000000" }, "cashflow": { "freeCashFlow": "4153893000000", "dividendsPaid": "-3647211000000", "issuanceOfDebt": "7580118000000", "issuanceOfStock": null, "repaymentOfDebt": "-3364925000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-699363000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 69192440000000, "cost_of_revenue": 62694143000000, "gross_profit": 6498297000000, "ebit": 3509649000000, "ebitda": 4889568000000, "pretax_income": null, "tax_provision": null, "net_income": 3647210000000, "net_income_to_common": 3647210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4751621000000, "total_current_assets": 17991975000000, "total_assets": 44522645000000, "short_term_debt": 184800000000, "long_term_debt": 0, "total_debt": 282603000000, "total_liabilities": null, "total_equity": 31458113000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1224266000000, "free_cash_flow": 2456849000000, "dividends_paid": -3077646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2534794000000 }, "complete_fields": { "id": 409816, "ticker_id": 22311, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4889568000000", "netIncome": "3647210000000", "grossProfit": "6498297000000", "totalRevenue": "69192440000000", "costOfRevenue": "62694143000000", "interestExpense": "129367000000", "operatingIncome": "3509649000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146558000000" }, "balance": { "totalDebt": "282603000000", "totalAssets": "44522645000000", "longTermDebt": "0", "shortTermDebt": "184800000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "741393000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "17991975000000", "totalShareholderEquity": "31458113000000", "totalCurrentLiabilities": "9770898000000", "propertyPlantEquipmentNet": "17174459000000", "cashAndShortTermInvestments": "4751621000000" }, "cashflow": { "freeCashFlow": "2456849000000", "dividendsPaid": "-3077646000000", "issuanceOfDebt": "1236440000000", "issuanceOfStock": null, "repaymentOfDebt": "-3771234000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1224266000000" } }, "revenue": 69192440000000, "cost_of_revenue": 62694143000000, "gross_profit": 6498297000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3509649000000, "depreciation_amortisation": 146558000000, "ebitda": 4889568000000, "interest_expense": 129367000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3647210000000, "net_income_continuing_ops": null, "net_income_to_common": 3647210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4751621000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17991975000000, "net_ppe": 17174459000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44522645000000, "short_term_debt": 184800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9770898000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282603000000, "preferred_stock": null, "minority_interest": 741393000000, "retained_earnings": null, "total_equity": 31458113000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1224266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3077646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2534794000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2456849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4889568000000", "netIncome": "3647210000000", "grossProfit": "6498297000000", "totalRevenue": "69192440000000", "costOfRevenue": "62694143000000", "interestExpense": "129367000000", "operatingIncome": "3509649000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146558000000" }, "balance": { "totalDebt": "282603000000", "totalAssets": "44522645000000", "longTermDebt": "0", "shortTermDebt": "184800000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "741393000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "17991975000000", "totalShareholderEquity": "31458113000000", "totalCurrentLiabilities": "9770898000000", "propertyPlantEquipmentNet": "17174459000000", "cashAndShortTermInvestments": "4751621000000" }, "cashflow": { "freeCashFlow": "2456849000000", "dividendsPaid": "-3077646000000", "issuanceOfDebt": "1236440000000", "issuanceOfStock": null, "repaymentOfDebt": "-3771234000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1224266000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 41047693000000, "cost_of_revenue": 34733015000000, "gross_profit": 6314678000000, "ebit": 2697452000000, "ebitda": 4164905000000, "pretax_income": null, "tax_provision": null, "net_income": 3077646000000, "net_income_to_common": 3077646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9208814000000, "total_current_assets": 20064546000000, "total_assets": 42851329000000, "short_term_debt": 1995193000000, "long_term_debt": 881497000000, "total_debt": 3016430000000, "total_liabilities": null, "total_equity": 30643195000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1439343000000, "free_cash_flow": 2917959000000, "dividends_paid": -1910482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -436332000000 }, "complete_fields": { "id": 409818, "ticker_id": 22311, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4164905000000", "netIncome": "3077646000000", "grossProfit": "6314678000000", "totalRevenue": "41047693000000", "costOfRevenue": "34733015000000", "interestExpense": "181578000000", "operatingIncome": "2697452000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128846000000" }, "balance": { "totalDebt": "3016430000000", "totalAssets": "42851329000000", "longTermDebt": "881497000000", "shortTermDebt": "1995193000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "522475000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "20064546000000", "totalShareholderEquity": "30643195000000", "totalCurrentLiabilities": "8576440000000", "propertyPlantEquipmentNet": "17540767000000", "cashAndShortTermInvestments": "9208814000000" }, "cashflow": { "freeCashFlow": "2917959000000", "dividendsPaid": "-1910482000000", "issuanceOfDebt": "1543760000000", "issuanceOfStock": null, "repaymentOfDebt": "-1980092000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1439343000000" } }, "revenue": 41047693000000, "cost_of_revenue": 34733015000000, "gross_profit": 6314678000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2697452000000, "depreciation_amortisation": 128846000000, "ebitda": 4164905000000, "interest_expense": 181578000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3077646000000, "net_income_continuing_ops": null, "net_income_to_common": 3077646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9208814000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20064546000000, "net_ppe": 17540767000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42851329000000, "short_term_debt": 1995193000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8576440000000, "long_term_debt": 881497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3016430000000, "preferred_stock": null, "minority_interest": 522475000000, "retained_earnings": null, "total_equity": 30643195000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1439343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1910482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -436332000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2917959000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4164905000000", "netIncome": "3077646000000", "grossProfit": "6314678000000", "totalRevenue": "41047693000000", "costOfRevenue": "34733015000000", "interestExpense": "181578000000", "operatingIncome": "2697452000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128846000000" }, "balance": { "totalDebt": "3016430000000", "totalAssets": "42851329000000", "longTermDebt": "881497000000", "shortTermDebt": "1995193000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "522475000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "20064546000000", "totalShareholderEquity": "30643195000000", "totalCurrentLiabilities": "8576440000000", "propertyPlantEquipmentNet": "17540767000000", "cashAndShortTermInvestments": "9208814000000" }, "cashflow": { "freeCashFlow": "2917959000000", "dividendsPaid": "-1910482000000", "issuanceOfDebt": "1543760000000", "issuanceOfStock": null, "repaymentOfDebt": "-1980092000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1439343000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 45930356000000, "cost_of_revenue": 37719837000000, "gross_profit": 8210519000000, "ebit": 5033454000000, "ebitda": 5511524000000, "pretax_income": null, "tax_provision": null, "net_income": 3820965000000, "net_income_to_common": 3820965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4476491000000, "total_current_assets": 11694779000000, "total_assets": 33637271000000, "short_term_debt": 1295459000000, "long_term_debt": 2082133000000, "total_debt": 3523525000000, "total_liabilities": null, "total_equity": 23712043000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -711001000000, "free_cash_flow": 3397036000000, "dividends_paid": -930871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3044249000000 }, "complete_fields": { "id": 409819, "ticker_id": 22311, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5511524000000", "netIncome": "3820965000000", "grossProfit": "8210519000000", "totalRevenue": "45930356000000", "costOfRevenue": "37719837000000", "interestExpense": "166570000000", "operatingIncome": "5033454000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130183000000" }, "balance": { "totalDebt": "3523525000000", "totalAssets": "33637271000000", "longTermDebt": "2082133000000", "shortTermDebt": "1295459000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "11694779000000", "totalShareholderEquity": "23712043000000", "totalCurrentLiabilities": "5971662000000", "propertyPlantEquipmentNet": "17712244000000", "cashAndShortTermInvestments": "4476491000000" }, "cashflow": { "freeCashFlow": "3397036000000", "dividendsPaid": "-930871000000", "issuanceOfDebt": "1516726000000", "issuanceOfStock": null, "repaymentOfDebt": "-4560975000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-711001000000" } }, "revenue": 45930356000000, "cost_of_revenue": 37719837000000, "gross_profit": 8210519000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5033454000000, "depreciation_amortisation": 130183000000, "ebitda": 5511524000000, "interest_expense": 166570000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3820965000000, "net_income_continuing_ops": null, "net_income_to_common": 3820965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4476491000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11694779000000, "net_ppe": 17712244000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33637271000000, "short_term_debt": 1295459000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5971662000000, "long_term_debt": 2082133000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3523525000000, "preferred_stock": null, "minority_interest": 17000000, "retained_earnings": null, "total_equity": 23712043000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -711001000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -930871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3044249000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3397036000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5511524000000", "netIncome": "3820965000000", "grossProfit": "8210519000000", "totalRevenue": "45930356000000", "costOfRevenue": "37719837000000", "interestExpense": "166570000000", "operatingIncome": "5033454000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130183000000" }, "balance": { "totalDebt": "3523525000000", "totalAssets": "33637271000000", "longTermDebt": "2082133000000", "shortTermDebt": "1295459000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "11694779000000", "totalShareholderEquity": "23712043000000", "totalCurrentLiabilities": "5971662000000", "propertyPlantEquipmentNet": "17712244000000", "cashAndShortTermInvestments": "4476491000000" }, "cashflow": { "freeCashFlow": "3397036000000", "dividendsPaid": "-930871000000", "issuanceOfDebt": "1516726000000", "issuanceOfStock": null, "repaymentOfDebt": "-4560975000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-711001000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409820, "ticker_id": 22311, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 12614315000000, "cost_of_revenue": 9917120000000, "gross_profit": 2697195000000, "ebit": -932730000000, "ebitda": 1401730000000, "pretax_income": null, "tax_provision": null, "net_income": 1234255000000, "net_income_to_common": 1234255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8433610000000, "total_current_assets": 23021850000000, "total_assets": 52530405000000, "short_term_debt": 1514800000000, "long_term_debt": 2920244000000, "total_debt": 4556903000000, "total_liabilities": null, "total_equity": 35298207000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -228014000000, "free_cash_flow": 603945000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 649875000000 }, "complete_fields": { "id": 409810, "ticker_id": 22311, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1401730000000", "netIncome": "1234255000000", "grossProfit": "2697195000000", "totalRevenue": "12614315000000", "costOfRevenue": "9917120000000", "interestExpense": "50718000000", "operatingIncome": "-932730000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50332000000" }, "balance": { "totalDebt": "4556903000000", "totalAssets": "52530405000000", "longTermDebt": "2920244000000", "shortTermDebt": "1514800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1301679000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "23021850000000", "totalShareholderEquity": "35298207000000", "totalCurrentLiabilities": "9682943000000", "propertyPlantEquipmentNet": "16429537000000", "cashAndShortTermInvestments": "8433610000000" }, "cashflow": { "freeCashFlow": "603945000000", "dividendsPaid": null, "issuanceOfDebt": "1716215000000", "issuanceOfStock": null, "repaymentOfDebt": "-1066340000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-228014000000" } }, "revenue": 12614315000000, "cost_of_revenue": 9917120000000, "gross_profit": 2697195000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -932730000000, "depreciation_amortisation": 50332000000, "ebitda": 1401730000000, "interest_expense": 50718000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1234255000000, "net_income_continuing_ops": null, "net_income_to_common": 1234255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8433610000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23021850000000, "net_ppe": 16429537000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52530405000000, "short_term_debt": 1514800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9682943000000, "long_term_debt": 2920244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4556903000000, "preferred_stock": null, "minority_interest": 1301679000000, "retained_earnings": null, "total_equity": 35298207000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 649875000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 603945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1401730000000", "netIncome": "1234255000000", "grossProfit": "2697195000000", "totalRevenue": "12614315000000", "costOfRevenue": "9917120000000", "interestExpense": "50718000000", "operatingIncome": "-932730000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50332000000" }, "balance": { "totalDebt": "4556903000000", "totalAssets": "52530405000000", "longTermDebt": "2920244000000", "shortTermDebt": "1514800000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1301679000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "23021850000000", "totalShareholderEquity": "35298207000000", "totalCurrentLiabilities": "9682943000000", "propertyPlantEquipmentNet": "16429537000000", "cashAndShortTermInvestments": "8433610000000" }, "cashflow": { "freeCashFlow": "603945000000", "dividendsPaid": null, "issuanceOfDebt": "1716215000000", "issuanceOfStock": null, "repaymentOfDebt": "-1066340000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-228014000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 1755536000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409812, "ticker_id": 22311, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "1755536000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1755536000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "1755536000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 32868024000000, "cost_of_revenue": 28266773000000, "gross_profit": 4601251000000, "ebit": 3451456000000, "ebitda": 3639612000000, "pretax_income": null, "tax_provision": null, "net_income": 2565182000000, "net_income_to_common": 2565182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10513725000000, "total_current_assets": 20959065000000, "total_assets": 48378149000000, "short_term_debt": 434800000000, "long_term_debt": null, "total_debt": 566906000000, "total_liabilities": null, "total_equity": 32518005000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35579000000, "free_cash_flow": 157602000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409813, "ticker_id": 22311, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3639612000000", "netIncome": "2565182000000", "grossProfit": "4601251000000", "totalRevenue": "32868024000000", "costOfRevenue": "28266773000000", "interestExpense": "1648000000", "operatingIncome": "3451456000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39881000000" }, "balance": { "totalDebt": "566906000000", "totalAssets": "48378149000000", "longTermDebt": null, "shortTermDebt": "434800000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1188494000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "20959065000000", "totalShareholderEquity": "32518005000000", "totalCurrentLiabilities": "12089153000000", "propertyPlantEquipmentNet": "16960033000000", "cashAndShortTermInvestments": "10513725000000" }, "cashflow": { "freeCashFlow": "157602000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35579000000" } }, "revenue": 32868024000000, "cost_of_revenue": 28266773000000, "gross_profit": 4601251000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3451456000000, "depreciation_amortisation": 39881000000, "ebitda": 3639612000000, "interest_expense": 1648000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2565182000000, "net_income_continuing_ops": null, "net_income_to_common": 2565182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10513725000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20959065000000, "net_ppe": 16960033000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48378149000000, "short_term_debt": 434800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12089153000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 566906000000, "preferred_stock": null, "minority_interest": 1188494000000, "retained_earnings": null, "total_equity": 32518005000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3639612000000", "netIncome": "2565182000000", "grossProfit": "4601251000000", "totalRevenue": "32868024000000", "costOfRevenue": "28266773000000", "interestExpense": "1648000000", "operatingIncome": "3451456000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39881000000" }, "balance": { "totalDebt": "566906000000", "totalAssets": "48378149000000", "longTermDebt": null, "shortTermDebt": "434800000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1188494000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "20959065000000", "totalShareholderEquity": "32518005000000", "totalCurrentLiabilities": "12089153000000", "propertyPlantEquipmentNet": "16960033000000", "cashAndShortTermInvestments": "10513725000000" }, "cashflow": { "freeCashFlow": "157602000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35579000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 26151701000000, "cost_of_revenue": 22515287000000, "gross_profit": 3636414000000, "ebit": 2700799000000, "ebitda": 2978376000000, "pretax_income": null, "tax_provision": null, "net_income": 2131188000000, "net_income_to_common": 2131188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6915877000000, "total_current_assets": 21438792000000, "total_assets": 48303288000000, "short_term_debt": 184800000000, "long_term_debt": null, "total_debt": 328418000000, "total_liabilities": null, "total_equity": 33689802000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -293111000000, "free_cash_flow": 1788939000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409814, "ticker_id": 22311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2978376000000", "netIncome": "2131188000000", "grossProfit": "3636414000000", "totalRevenue": "26151701000000", "costOfRevenue": "22515287000000", "interestExpense": "4631000000", "operatingIncome": "2700799000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38804000000" }, "balance": { "totalDebt": "328418000000", "totalAssets": "48303288000000", "longTermDebt": null, "shortTermDebt": "184800000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "933656000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "21438792000000", "totalShareholderEquity": "33689802000000", "totalCurrentLiabilities": "11090929000000", "propertyPlantEquipmentNet": "17119268000000", "cashAndShortTermInvestments": "6915877000000" }, "cashflow": { "freeCashFlow": "1788939000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-293111000000" } }, "revenue": 26151701000000, "cost_of_revenue": 22515287000000, "gross_profit": 3636414000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2700799000000, "depreciation_amortisation": 38804000000, "ebitda": 2978376000000, "interest_expense": 4631000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2131188000000, "net_income_continuing_ops": null, "net_income_to_common": 2131188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6915877000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21438792000000, "net_ppe": 17119268000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48303288000000, "short_term_debt": 184800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11090929000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 328418000000, "preferred_stock": null, "minority_interest": 933656000000, "retained_earnings": null, "total_equity": 33689802000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1788939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2978376000000", "netIncome": "2131188000000", "grossProfit": "3636414000000", "totalRevenue": "26151701000000", "costOfRevenue": "22515287000000", "interestExpense": "4631000000", "operatingIncome": "2700799000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38804000000" }, "balance": { "totalDebt": "328418000000", "totalAssets": "48303288000000", "longTermDebt": null, "shortTermDebt": "184800000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "933656000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "21438792000000", "totalShareholderEquity": "33689802000000", "totalCurrentLiabilities": "11090929000000", "propertyPlantEquipmentNet": "17119268000000", "cashAndShortTermInvestments": "6915877000000" }, "cashflow": { "freeCashFlow": "1788939000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-293111000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 25991315000000, "cost_of_revenue": 23596219000000, "gross_profit": 2395096000000, "ebit": 1306993000000, "ebitda": 2048263000000, "pretax_income": null, "tax_provision": null, "net_income": 1445948000000, "net_income_to_common": 1445948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4751621000000, "total_current_assets": 17991975000000, "total_assets": 44522645000000, "short_term_debt": 184800000000, "long_term_debt": 0, "total_debt": 282603000000, "total_liabilities": null, "total_equity": 31458113000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -545533000000, "free_cash_flow": 3308120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1658561000000 }, "complete_fields": { "id": 409815, "ticker_id": 22311, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2048263000000", "netIncome": "1445948000000", "grossProfit": "2395096000000", "totalRevenue": "25991315000000", "costOfRevenue": "23596219000000", "interestExpense": "27815000000", "operatingIncome": "1306993000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29251000000" }, "balance": { "totalDebt": "282603000000", "totalAssets": "44522645000000", "longTermDebt": "0", "shortTermDebt": "184800000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "741393000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "17991975000000", "totalShareholderEquity": "31458113000000", "totalCurrentLiabilities": "9770898000000", "propertyPlantEquipmentNet": "17174459000000", "cashAndShortTermInvestments": "4751621000000" }, "cashflow": { "freeCashFlow": "3308120000000", "dividendsPaid": null, "issuanceOfDebt": "318220000000", "issuanceOfStock": null, "repaymentOfDebt": "-1976781000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-545533000000" } }, "revenue": 25991315000000, "cost_of_revenue": 23596219000000, "gross_profit": 2395096000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306993000000, "depreciation_amortisation": 29251000000, "ebitda": 2048263000000, "interest_expense": 27815000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1445948000000, "net_income_continuing_ops": null, "net_income_to_common": 1445948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4751621000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17991975000000, "net_ppe": 17174459000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44522645000000, "short_term_debt": 184800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9770898000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282603000000, "preferred_stock": null, "minority_interest": 741393000000, "retained_earnings": null, "total_equity": 31458113000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -545533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1658561000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3308120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2048263000000", "netIncome": "1445948000000", "grossProfit": "2395096000000", "totalRevenue": "25991315000000", "costOfRevenue": "23596219000000", "interestExpense": "27815000000", "operatingIncome": "1306993000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29251000000" }, "balance": { "totalDebt": "282603000000", "totalAssets": "44522645000000", "longTermDebt": "0", "shortTermDebt": "184800000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "741393000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "17991975000000", "totalShareholderEquity": "31458113000000", "totalCurrentLiabilities": "9770898000000", "propertyPlantEquipmentNet": "17174459000000", "cashAndShortTermInvestments": "4751621000000" }, "cashflow": { "freeCashFlow": "3308120000000", "dividendsPaid": null, "issuanceOfDebt": "318220000000", "issuanceOfStock": null, "repaymentOfDebt": "-1976781000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-545533000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "income_statement": { "revenue": 20011632000000, "cost_of_revenue": 17911914000000, "gross_profit": 2099718000000, "ebit": null, "ebitda": 1043708000000, "pretax_income": null, "tax_provision": null, "net_income": 650731000000, "net_income_to_common": 650731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9596900000000, "total_current_assets": 16491978000000, "total_assets": 40983173000000, "short_term_debt": 1500543000000, "long_term_debt": 499270000000, "total_debt": 2118874000000, "total_liabilities": null, "total_equity": 29828523000000, "shares_outstanding": 24030764724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -310598000000, "free_cash_flow": 811898000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 453504000000 }, "complete_fields": { "id": 409817, "ticker_id": 22311, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:26.348196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1043708000000", "netIncome": "650731000000", "grossProfit": "2099718000000", "totalRevenue": "20011632000000", "costOfRevenue": "17911914000000", "interestExpense": "33609000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37823000000" }, "balance": { "totalDebt": "2118874000000", "totalAssets": "40983173000000", "longTermDebt": "499270000000", "shortTermDebt": "1500543000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "550973000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "16491978000000", "totalShareholderEquity": "29828523000000", "totalCurrentLiabilities": "7930877000000", "propertyPlantEquipmentNet": "17239507000000", "cashAndShortTermInvestments": "9596900000000" }, "cashflow": { "freeCashFlow": "811898000000", "dividendsPaid": "0", "issuanceOfDebt": "918220000000", "issuanceOfStock": null, "repaymentOfDebt": "-464716000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-310598000000" } }, "revenue": 20011632000000, "cost_of_revenue": 17911914000000, "gross_profit": 2099718000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 37823000000, "ebitda": 1043708000000, "interest_expense": 33609000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 650731000000, "net_income_continuing_ops": null, "net_income_to_common": 650731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9596900000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16491978000000, "net_ppe": 17239507000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40983173000000, "short_term_debt": 1500543000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7930877000000, "long_term_debt": 499270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2118874000000, "preferred_stock": null, "minority_interest": 550973000000, "retained_earnings": null, "total_equity": 29828523000000, "shares_outstanding": 24030764724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -310598000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 453504000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 811898000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1043708000000", "netIncome": "650731000000", "grossProfit": "2099718000000", "totalRevenue": "20011632000000", "costOfRevenue": "17911914000000", "interestExpense": "33609000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37823000000" }, "balance": { "totalDebt": "2118874000000", "totalAssets": "40983173000000", "longTermDebt": "499270000000", "shortTermDebt": "1500543000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "550973000000", "totalLiabilities": null, "sharesOutstanding": "24030764724", "totalCurrentAssets": "16491978000000", "totalShareholderEquity": "29828523000000", "totalCurrentLiabilities": "7930877000000", "propertyPlantEquipmentNet": "17239507000000", "cashAndShortTermInvestments": "9596900000000" }, "cashflow": { "freeCashFlow": "811898000000", "dividendsPaid": "0", "issuanceOfDebt": "918220000000", "issuanceOfStock": null, "repaymentOfDebt": "-464716000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-310598000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }