{ "ticker": { "uuid": "700ca6ec-4f40-4257-910a-08fa19218bfa", "symbol": "AEP", "name": "AEP Plantations Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/700ca6ec-4f40-4257-910a-08fa19218bfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/700ca6ec-4f40-4257-910a-08fa19218bfa/" }, "ticker_metadata": { "id": 26493, "uuid": "700ca6ec-4f40-4257-910a-08fa19218bfa", "symbol": "AEP", "name": "AEP Plantations Plc", "asset_type": "equity", "market_cap": 667324608, "stock_exchange_id": 19, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "AEP Plantations Plc, together with its subsidiaries, owns, operates, and develops oil palm plantations in Indonesia and Malaysia. The company primarily includes oil palms, harvesting fresh fruit bunches FFB, shell nuts, and processing them into crude palm oil CPO, palm kernels, biogas products, and rubber slab. It also operates as agricultural practices on land management include zero burning, integrated pest management, soil and water conservation, and biomass recycling. The company also operates biogas plants that generates and sells electricity as the national grid. Additionally, it engages in operating the oil palm and rubber plantation business. AEP Plantations Plc was incorporated in 1985 and is based in London, the United Kingdom. AEP Plantations Plc operates as a subsidiary of Genton International Limited.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "700ca6ec-4f40-4257-910a-08fa19218bfa", "symbol": "AEP", "name": "AEP Plantations Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/700ca6ec-4f40-4257-910a-08fa19218bfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/700ca6ec-4f40-4257-910a-08fa19218bfa/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.98, "value": 0.9, "quality": 0.89, "momentum": 0.95, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 1506, "market_cap": 58403932992, "pe_ratio": 642.6348, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0024, "shareholder_yield": 0.0008, "roe": 0.1565, "piotroski_f_score": 8, "momentum_12_1": 1.3977, "volatility_252d": 0.4333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.157556+00:00", "batch_id": "" }, "size": { "price_close": 1506, "market_cap": 58403932992, "market_cap_usd": 58403932992, "enterprise_value": 58172627992, "shares_outstanding": 38780832, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 642.6348, "pb_ratio": 100.577, "ptbv_ratio": 100.577, "ps_ratio": 125.5429, "pcf_ratio": 513.1029, "pfcf_ratio": 698.2692, "ev_ebitda": 420.5291, "ev_ebit": 520.0764, "ev_sales": 125.0457, "ev_fcf": 695.5037, "earnings_yield": 0.0016, "fcf_yield": 0.0014, "price_to_sales": 125.5429, "price_to_book": 100.577, "price_to_cashflow": 513.1029, "ebitda_to_ev": 0.0024, "sales_yield": 0.008 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0002, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.2662, "operating_margin": 0.2404, "net_margin": 0.1954, "ebitda_margin": 0.2974, "fcf_margin": 0.1798, "roe": 0.1565, "roa": 0.1429, "roic": 0.2401, "roc_greenblatt": null, "asset_turnover": 0.7316, "cash_conversion": 0.9203, "accruals_ratio": -0.0361, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1199, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1947, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6721, "debt_to_assets": 0.0008, "interest_coverage": 2542.1364, "current_ratio": 8.6917, "quick_ratio": 8.6917, "net_debt": -231305000, "local_beta": 0.4141, "volatility_252d": 0.4333, "volatility_60d": 0.9603, "max_drawdown_12m": -0.3155, "risk_adjusted_momentum": 3.2256 }, "growth": { "revenue_growth_1y": 0.2497, "revenue_growth_3y_cagr": 0.0129, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3707, "eps_growth_3y_cagr": 0.0073, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8614, "book_value_growth_1y": 0.0731, "revenue_growth": 0.2497, "earnings_growth": 0.3707 }, "momentum": { "price_return_1m": -0.2409, "price_return_3m": -0.0528, "price_return_6m": 0.1033, "price_return_9m": 0.2197, "price_return_12m": 0.82, "price_return_12m_ex1m": 1.3977, "momentum_6m": 0.1033, "momentum_12m": 0.82, "momentum_12_1": 1.3977, "distance_from_52w_high": -0.3155, "distance_from_52w_low": 0.8244, "relative_strength": 0.6469 }, "raw_ttm": { "revenue_ttm": 465211000, "gross_profit_ttm": 123821000, "ebit_ttm": 111854000, "ebitda_ttm": 138332000, "net_income_ttm": 90882000, "eps_diluted_ttm": 2.3435, "operating_cash_flow_ttm": 113825000, "capital_expenditure_ttm": -30184000, "fcf_ttm": 83641000, "dividends_paid_ttm": -34630000, "share_repurchases_ttm": -11353000, "shares_issued_ttm": null, "interest_expense_ttm": 44000, "cash_and_equivalents": 231845000, "total_current_assets": 344280000, "total_current_liabilities": 39610000, "net_ppe": null, "total_assets": 635909000, "total_debt": 540000, "total_equity": 580689000, "net_working_capital": 73027000, "book_value_per_share": 14.9736, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.9736 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 15, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 50, "rank_pcf": 32, "rank_ev_ebitda": 27, "rank_ev_ebit": 39, "rank_earnings_yield": 14, "rank_fcf_yield": 22, "rank_dividend_yield": 17, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 23, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 77, "rank_fcf_margin": 19, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 9 }, "composites": { "value_composite": 10, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 6, "yield_composite": 12, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 20, "overall_composite": 2, "quality_value_composite": 0.895, "os_score": 0.98, "value_percentile": 0.9, "quality_percentile": 0.89, "momentum_percentile": 0.95, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8310, "ticker_id": 26493, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.157556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1506, "market_cap": 58403932992, "market_cap_usd": 58403932992, "enterprise_value": 58172627992, "shares_outstanding": 38780832, "fx_rate_to_usd": null, "pe_ratio": 642.63476807, "pb_ratio": 100.5769577, "ptbv_ratio": 100.5769577, "ps_ratio": 125.54288912, "pcf_ratio": 513.10285958, "pfcf_ratio": 698.26918607, "ev_ebitda": 420.52907492, "ev_ebit": 520.07642098, "ev_sales": 125.04568463, "ev_fcf": 695.50373611, "earnings_yield": 0.00155609, "fcf_yield": 0.00143781, "dividend_yield": 0.00059294, "buyback_yield": 0.00019439, "shareholder_yield": 0.00078733, "debt_paydown_yield": null, "total_yield": 0.00078733, "gross_margin": 0.26616095, "operating_margin": 0.24043713, "net_margin": 0.19535652, "ebitda_margin": 0.29735324, "fcf_margin": 0.17979154, "roe": 0.15650718, "roa": 0.14291668, "roic": 0.24010974, "roc_greenblatt": null, "asset_turnover": 0.73156851, "cash_conversion": 0.92032526, "accruals_ratio": -0.03607906, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.67210045, "debt_to_assets": 0.00084918, "interest_coverage": 2542.13636364, "current_ratio": 8.69174451, "quick_ratio": 8.69174451, "net_debt": -231305000, "revenue_growth_1y": 0.24968369, "revenue_growth_3y_cagr": 0.01293246, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37068792, "eps_growth_3y_cagr": 0.00731659, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86141897, "book_value_growth_1y": 0.07305533, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.11994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24092742, "price_return_3m": -0.05283019, "price_return_6m": 0.1032967, "price_return_9m": 0.21968673, "price_return_12m": 0.82003945, "price_return_12m_ex1m": 1.39771466, "distance_from_52w_high": -0.31545455, "distance_from_52w_low": 0.82444627, "relative_strength": 0.64689887, "local_beta": 0.4141, "volatility_252d": 0.433325, "volatility_60d": 0.960279, "max_drawdown_12m": -0.31545455, "revenue_ttm": 465211000, "gross_profit_ttm": 123821000, "ebit_ttm": 111854000, "ebitda_ttm": 138332000, "net_income_ttm": 90882000, "eps_diluted_ttm": 2.34347731, "operating_cash_flow_ttm": 113825000, "capital_expenditure_ttm": -30184000, "fcf_ttm": 83641000, "dividends_paid_ttm": -34630000, "share_repurchases_ttm": -11353000, "shares_issued_ttm": null, "interest_expense_ttm": 44000, "cash_and_equivalents": 231845000, "total_current_assets": 344280000, "total_current_liabilities": 39610000, "net_ppe": null, "total_assets": 635909000, "total_debt": 540000, "total_equity": 580689000, "net_working_capital": 73027000, "book_value_per_share": 14.97360861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.97360861, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 50, "rank_pcf": 32, "rank_ev_ebitda": 27, "rank_ev_ebit": 39, "rank_earnings_yield": 14, "rank_fcf_yield": 22, "rank_dividend_yield": 17, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 23, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 77, "rank_fcf_margin": 19, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 9, "value_composite": 10, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 6, "yield_composite": 12, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 20, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1506, "os": 0.98, "value": 0.9, "quality": 0.89, "momentum": 0.95, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 642.6348, "earnings_yield": 0.0016, "shareholder_yield": 0.0008, "roe": 0.1565, "momentum_12_1": 1.3977, "complete_fields": { "id": 8310, "ticker_id": 26493, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.157556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1506, "market_cap": 58403932992, "market_cap_usd": 58403932992, "enterprise_value": 58172627992, "shares_outstanding": 38780832, "fx_rate_to_usd": null, "pe_ratio": 642.63476807, "pb_ratio": 100.5769577, "ptbv_ratio": 100.5769577, "ps_ratio": 125.54288912, "pcf_ratio": 513.10285958, "pfcf_ratio": 698.26918607, "ev_ebitda": 420.52907492, "ev_ebit": 520.07642098, "ev_sales": 125.04568463, "ev_fcf": 695.50373611, "earnings_yield": 0.00155609, "fcf_yield": 0.00143781, "dividend_yield": 0.00059294, "buyback_yield": 0.00019439, "shareholder_yield": 0.00078733, "debt_paydown_yield": null, "total_yield": 0.00078733, "gross_margin": 0.26616095, "operating_margin": 0.24043713, "net_margin": 0.19535652, "ebitda_margin": 0.29735324, "fcf_margin": 0.17979154, "roe": 0.15650718, "roa": 0.14291668, "roic": 0.24010974, "roc_greenblatt": null, "asset_turnover": 0.73156851, "cash_conversion": 0.92032526, "accruals_ratio": -0.03607906, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.67210045, "debt_to_assets": 0.00084918, "interest_coverage": 2542.13636364, "current_ratio": 8.69174451, "quick_ratio": 8.69174451, "net_debt": -231305000, "revenue_growth_1y": 0.24968369, "revenue_growth_3y_cagr": 0.01293246, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37068792, "eps_growth_3y_cagr": 0.00731659, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86141897, "book_value_growth_1y": 0.07305533, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.11994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24092742, "price_return_3m": -0.05283019, "price_return_6m": 0.1032967, "price_return_9m": 0.21968673, "price_return_12m": 0.82003945, "price_return_12m_ex1m": 1.39771466, "distance_from_52w_high": -0.31545455, "distance_from_52w_low": 0.82444627, "relative_strength": 0.64689887, "local_beta": 0.4141, "volatility_252d": 0.433325, "volatility_60d": 0.960279, "max_drawdown_12m": -0.31545455, "revenue_ttm": 465211000, "gross_profit_ttm": 123821000, "ebit_ttm": 111854000, "ebitda_ttm": 138332000, "net_income_ttm": 90882000, "eps_diluted_ttm": 2.34347731, "operating_cash_flow_ttm": 113825000, "capital_expenditure_ttm": -30184000, "fcf_ttm": 83641000, "dividends_paid_ttm": -34630000, "share_repurchases_ttm": -11353000, "shares_issued_ttm": null, "interest_expense_ttm": 44000, "cash_and_equivalents": 231845000, "total_current_assets": 344280000, "total_current_liabilities": 39610000, "net_ppe": null, "total_assets": 635909000, "total_debt": 540000, "total_equity": 580689000, "net_working_capital": 73027000, "book_value_per_share": 14.97360861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.97360861, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 50, "rank_pcf": 32, "rank_ev_ebitda": 27, "rank_ev_ebit": 39, "rank_earnings_yield": 14, "rank_fcf_yield": 22, "rank_dividend_yield": 17, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 23, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 77, "rank_fcf_margin": 19, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 9, "value_composite": 10, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 6, "yield_composite": 12, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 20, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": 465211000, "cost_of_revenue": 341390000, "gross_profit": 123821000, "ebit": 111854000, "ebitda": 138332000, "pretax_income": null, "tax_provision": null, "net_income": 90882000, "net_income_to_common": 90882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231845000, "total_current_assets": 344280000, "total_assets": 635909000, "short_term_debt": null, "long_term_debt": 338000, "total_debt": 540000, "total_liabilities": null, "total_equity": 580689000, "shares_outstanding": 38780832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113825000, "capital_expenditure": -30184000, "free_cash_flow": 83641000, "dividends_paid": -34630000, "share_repurchases": -11353000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391044, "ticker_id": 26493, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138332000", "netIncome": "90882000", "grossProfit": "123821000", "totalRevenue": "465211000", "costOfRevenue": "341390000", "interestExpense": "44000", "operatingIncome": "111854000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18958000" }, "balance": { "totalDebt": "540000", "totalAssets": "635909000", "longTermDebt": "338000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "38780832", "totalCurrentAssets": "344280000", "totalShareholderEquity": "580689000", "totalCurrentLiabilities": "39610000", "cashAndShortTermInvestments": "231845000" }, "cashflow": { "freeCashFlow": "83641000", "dividendsPaid": "-34630000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "113825000", "repurchaseOfStock": "-11353000", "capitalExpenditures": "-30184000" } }, "revenue": 465211000, "cost_of_revenue": 341390000, "gross_profit": 123821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111854000, "depreciation_amortisation": 18958000, "ebitda": 138332000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90882000, "net_income_continuing_ops": null, "net_income_to_common": 90882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 635909000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39610000, "long_term_debt": 338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 580689000, "shares_outstanding": 38780832, "operating_cash_flow": 113825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34630000, "share_repurchases": -11353000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138332000", "netIncome": "90882000", "grossProfit": "123821000", "totalRevenue": "465211000", "costOfRevenue": "341390000", "interestExpense": "44000", "operatingIncome": "111854000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18958000" }, "balance": { "totalDebt": "540000", "totalAssets": "635909000", "longTermDebt": "338000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "38780832", "totalCurrentAssets": "344280000", "totalShareholderEquity": "580689000", "totalCurrentLiabilities": "39610000", "cashAndShortTermInvestments": "231845000" }, "cashflow": { "freeCashFlow": "83641000", "dividendsPaid": "-34630000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "113825000", "repurchaseOfStock": "-11353000", "capitalExpenditures": "-30184000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": 372263000, "cost_of_revenue": 283641000, "gross_profit": 88622000, "ebit": 81187000, "ebitda": 107141000, "pretax_income": null, "tax_provision": null, "net_income": 67514000, "net_income_to_common": 67514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181908000, "total_current_assets": 303088000, "total_assets": 600632000, "short_term_debt": null, "long_term_debt": 453000, "total_debt": 760000, "total_liabilities": null, "total_equity": 551031000, "shares_outstanding": 39488594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73947000, "capital_expenditure": -29013000, "free_cash_flow": 44934000, "dividends_paid": -5918000, "share_repurchases": -640000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391047, "ticker_id": 26493, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107141000", "netIncome": "67514000", "grossProfit": "88622000", "totalRevenue": "372263000", "costOfRevenue": "283641000", "interestExpense": "65000", "operatingIncome": "81187000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18986000" }, "balance": { "totalDebt": "760000", "totalAssets": "600632000", "longTermDebt": "453000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "39488594", "totalCurrentAssets": "303088000", "totalShareholderEquity": "551031000", "totalCurrentLiabilities": "28423000", "cashAndShortTermInvestments": "181908000" }, "cashflow": { "freeCashFlow": "44934000", "dividendsPaid": "-5918000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "73947000", "repurchaseOfStock": "-640000", "capitalExpenditures": "-29013000" } }, "revenue": 372263000, "cost_of_revenue": 283641000, "gross_profit": 88622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81187000, "depreciation_amortisation": 18986000, "ebitda": 107141000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67514000, "net_income_continuing_ops": null, "net_income_to_common": 67514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 600632000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28423000, "long_term_debt": 453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551031000, "shares_outstanding": 39488594, "operating_cash_flow": 73947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5918000, "share_repurchases": -640000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107141000", "netIncome": "67514000", "grossProfit": "88622000", "totalRevenue": "372263000", "costOfRevenue": "283641000", "interestExpense": "65000", "operatingIncome": "81187000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18986000" }, "balance": { "totalDebt": "760000", "totalAssets": "600632000", "longTermDebt": "453000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "39488594", "totalCurrentAssets": "303088000", "totalShareholderEquity": "551031000", "totalCurrentLiabilities": "28423000", "cashAndShortTermInvestments": "181908000" }, "cashflow": { "freeCashFlow": "44934000", "dividendsPaid": "-5918000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "73947000", "repurchaseOfStock": "-640000", "capitalExpenditures": "-29013000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": 370435000, "cost_of_revenue": 292428000, "gross_profit": 78007000, "ebit": 69702000, "ebitda": 94253000, "pretax_income": null, "tax_provision": null, "net_income": 53225000, "net_income_to_common": 53225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152984000, "total_current_assets": 260613000, "total_assets": 564773000, "short_term_debt": null, "long_term_debt": 709000, "total_debt": 1009000, "total_liabilities": null, "total_equity": 513639000, "shares_outstanding": 39560446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31855000, "capital_expenditure": -33421000, "free_cash_flow": -1566000, "dividends_paid": -15845000, "share_repurchases": -676000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391048, "ticker_id": 26493, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94253000", "netIncome": "53225000", "grossProfit": "78007000", "totalRevenue": "370435000", "costOfRevenue": "292428000", "interestExpense": "45000", "operatingIncome": "69702000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16400000" }, "balance": { "totalDebt": "1009000", "totalAssets": "564773000", "longTermDebt": "709000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "39560446", "totalCurrentAssets": "260613000", "totalShareholderEquity": "513639000", "totalCurrentLiabilities": "31338000", "cashAndShortTermInvestments": "152984000" }, "cashflow": { "freeCashFlow": "-1566000", "dividendsPaid": "-15845000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "31855000", "repurchaseOfStock": "-676000", "capitalExpenditures": "-33421000" } }, "revenue": 370435000, "cost_of_revenue": 292428000, "gross_profit": 78007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69702000, "depreciation_amortisation": 16400000, "ebitda": 94253000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53225000, "net_income_continuing_ops": null, "net_income_to_common": 53225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 564773000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31338000, "long_term_debt": 709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 513639000, "shares_outstanding": 39560446, "operating_cash_flow": 31855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15845000, "share_repurchases": -676000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94253000", "netIncome": "53225000", "grossProfit": "78007000", "totalRevenue": "370435000", "costOfRevenue": "292428000", "interestExpense": "45000", "operatingIncome": "69702000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16400000" }, "balance": { "totalDebt": "1009000", "totalAssets": "564773000", "longTermDebt": "709000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "39560446", "totalCurrentAssets": "260613000", "totalShareholderEquity": "513639000", "totalCurrentLiabilities": "31338000", "cashAndShortTermInvestments": "152984000" }, "cashflow": { "freeCashFlow": "-1566000", "dividendsPaid": "-15845000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "31855000", "repurchaseOfStock": "-676000", "capitalExpenditures": "-33421000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": 447619000, "cost_of_revenue": 310216000, "gross_profit": 137403000, "ebit": 127110000, "ebitda": 149677000, "pretax_income": null, "tax_provision": null, "net_income": 88916000, "net_income_to_common": 88916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221476000, "total_current_assets": 358880000, "total_assets": 632328000, "short_term_debt": null, "long_term_debt": 31000, "total_debt": 104000, "total_liabilities": null, "total_equity": 466095000, "shares_outstanding": 39636372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120511000, "capital_expenditure": -34026000, "free_cash_flow": 86485000, "dividends_paid": -1975000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391049, "ticker_id": 26493, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149677000", "netIncome": "88916000", "grossProfit": "137403000", "totalRevenue": "447619000", "costOfRevenue": "310216000", "interestExpense": "12000", "operatingIncome": "127110000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16724000" }, "balance": { "totalDebt": "104000", "totalAssets": "632328000", "longTermDebt": "31000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "39636372", "totalCurrentAssets": "358880000", "totalShareholderEquity": "466095000", "totalCurrentLiabilities": "44928000", "cashAndShortTermInvestments": "221476000" }, "cashflow": { "freeCashFlow": "86485000", "dividendsPaid": "-1975000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "120511000", "repurchaseOfStock": "0", "capitalExpenditures": "-34026000" } }, "revenue": 447619000, "cost_of_revenue": 310216000, "gross_profit": 137403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127110000, "depreciation_amortisation": 16724000, "ebitda": 149677000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88916000, "net_income_continuing_ops": null, "net_income_to_common": 88916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221476000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 632328000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44928000, "long_term_debt": 31000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 466095000, "shares_outstanding": 39636372, "operating_cash_flow": 120511000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1975000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149677000", "netIncome": "88916000", "grossProfit": "137403000", "totalRevenue": "447619000", "costOfRevenue": "310216000", "interestExpense": "12000", "operatingIncome": "127110000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16724000" }, "balance": { "totalDebt": "104000", "totalAssets": "632328000", "longTermDebt": "31000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "39636372", "totalCurrentAssets": "358880000", "totalShareholderEquity": "466095000", "totalCurrentLiabilities": "44928000", "cashAndShortTermInvestments": "221476000" }, "cashflow": { "freeCashFlow": "86485000", "dividendsPaid": "-1975000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "120511000", "repurchaseOfStock": "0", "capitalExpenditures": "-34026000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391050, "ticker_id": 26493, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231845000, "total_current_assets": 344280000, "total_assets": 635909000, "short_term_debt": 202000, "long_term_debt": 338000, "total_debt": 540000, "total_liabilities": null, "total_equity": 580689000, "shares_outstanding": 38780832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391043, "ticker_id": 26493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "540000", "totalAssets": "635909000", "longTermDebt": "338000", "shortTermDebt": "202000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "38780832", "totalCurrentAssets": "344280000", "totalShareholderEquity": "580689000", "totalCurrentLiabilities": "39610000", "cashAndShortTermInvestments": "231845000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 635909000, "short_term_debt": 202000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39610000, "long_term_debt": 338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 580689000, "shares_outstanding": 38780832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "540000", "totalAssets": "635909000", "longTermDebt": "338000", "shortTermDebt": "202000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "38780832", "totalCurrentAssets": "344280000", "totalShareholderEquity": "580689000", "totalCurrentLiabilities": "39610000", "cashAndShortTermInvestments": "231845000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244697000, "total_current_assets": 350145000, "total_assets": 654824000, "short_term_debt": 249000, "long_term_debt": 392000, "total_debt": 641000, "total_liabilities": null, "total_equity": 576956000, "shares_outstanding": 39488594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391045, "ticker_id": 26493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "641000", "totalAssets": "654824000", "longTermDebt": "392000", "shortTermDebt": "249000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "39488594", "totalCurrentAssets": "350145000", "totalShareholderEquity": "576956000", "totalCurrentLiabilities": "56112000", "cashAndShortTermInvestments": "244697000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 350145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 654824000, "short_term_debt": 249000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56112000, "long_term_debt": 392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 576956000, "shares_outstanding": 39488594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "641000", "totalAssets": "654824000", "longTermDebt": "392000", "shortTermDebt": "249000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "39488594", "totalCurrentAssets": "350145000", "totalShareholderEquity": "576956000", "totalCurrentLiabilities": "56112000", "cashAndShortTermInvestments": "244697000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181908000, "total_current_assets": 303088000, "total_assets": 600632000, "short_term_debt": 307000, "long_term_debt": 453000, "total_debt": 760000, "total_liabilities": null, "total_equity": 551031000, "shares_outstanding": 39488594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391046, "ticker_id": 26493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:44.719782+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "760000", "totalAssets": "600632000", "longTermDebt": "453000", "shortTermDebt": "307000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "39488594", "totalCurrentAssets": "303088000", "totalShareholderEquity": "551031000", "totalCurrentLiabilities": "28423000", "cashAndShortTermInvestments": "181908000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 600632000, "short_term_debt": 307000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28423000, "long_term_debt": 453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551031000, "shares_outstanding": 39488594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "760000", "totalAssets": "600632000", "longTermDebt": "453000", "shortTermDebt": "307000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "39488594", "totalCurrentAssets": "303088000", "totalShareholderEquity": "551031000", "totalCurrentLiabilities": "28423000", "cashAndShortTermInvestments": "181908000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }