{ "ticker": { "uuid": "7029f320-a5fd-4303-a8d1-0d4e5f6effc3", "symbol": "VARROC", "name": "Varroc Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/" }, "latest_snapshot": { "ticker": { "uuid": "7029f320-a5fd-4303-a8d1-0d4e5f6effc3", "symbol": "VARROC", "name": "Varroc Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.29, "quality": 0.85, "momentum": 0.88, "coverage": 0.939, "confidence": 0.879, "delta": 7 }, "headline_factors": { "price": 811.2, "market_cap": 123950822385.59, "pe_ratio": 55.0817, "earnings_yield": 0.0381, "ebitda_to_ev": 0.061, "shareholder_yield": 0.0018, "roe": 0.1264, "piotroski_f_score": 7, "momentum_12_1": 0.2919, "volatility_252d": 0.3441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 55.0817, "ev_ebitda": 16.3894, "earnings_yield": 0.0381, "fcf_yield": 0.0051, "shareholder_yield": 0.0018 }, "quality": { "roe": 0.1264, "roic": 0.1467, "gross_margin": 0.3587, "fcf_margin": 0.0077, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0902, "eps_growth_1y": 2.6752, "fcf_growth_1y": -0.8478 }, "momentum": { "price_return_12m": 0.5876, "momentum_12_1": 0.2919, "relative_strength": 0.5791 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.85, "momentum_percentile": 0.88, "growth_composite": 19, "yield_composite": 58, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 586.3, "os": 0.76, "value": 0.4, "quality": 0.86, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.8106, "earnings_yield": 0.0515, "shareholder_yield": 0.0017, "roe": 0.1264, "momentum_12_1": 0.0197 }, { "week_end_date": "2026-06-14", "price": 570.35, "os": 0.86, "value": 0.6, "quality": 0.85, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.7276, "earnings_yield": 0.0528, "shareholder_yield": 0.0018, "roe": 0.1264, "momentum_12_1": 0.043 }, { "week_end_date": "2026-06-21", "price": 615.2, "os": 0.73, "value": 0.39, "quality": 0.85, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.773, "earnings_yield": 0.0493, "shareholder_yield": 0.0016, "roe": 0.1264, "momentum_12_1": -0.0017 }, { "week_end_date": "2026-06-28", "price": 611.65, "os": 0.76, "value": 0.4, "quality": 0.86, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.5319, "earnings_yield": 0.0496, "shareholder_yield": 0.0016, "roe": 0.1264, "momentum_12_1": -0.008 }, { "week_end_date": "2026-07-05", "price": 667.55, "os": 0.75, "value": 0.37, "quality": 0.86, "momentum": 0.79, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 45.3276, "earnings_yield": 0.0457, "shareholder_yield": 0.0015, "roe": 0.1264, "momentum_12_1": 0.033 }, { "week_end_date": "2026-07-12", "price": 661.45, "os": 0.74, "value": 0.37, "quality": 0.86, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 44.9134, "earnings_yield": 0.0461, "shareholder_yield": 0.0015, "roe": 0.1264, "momentum_12_1": 0.0185 }, { "week_end_date": "2026-07-19", "price": 648.2, "os": 0.76, "value": 0.38, "quality": 0.85, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 44.0137, "earnings_yield": 0.047, "shareholder_yield": 0.0015, "roe": 0.1264, "momentum_12_1": 0.102 }, { "week_end_date": "2026-07-26", "price": 642.75, "os": 0.77, "value": 0.38, "quality": 0.87, "momentum": 0.82, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 43.6437, "earnings_yield": 0.0473, "shareholder_yield": 0.0016, "roe": 0.1264, "momentum_12_1": 0.1381 }, { "week_end_date": "2026-08-02", "price": 679.2, "os": 0.77, "value": 0.36, "quality": 0.85, "momentum": 0.85, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 46.1187, "earnings_yield": 0.045, "shareholder_yield": 0.0015, "roe": 0.1264, "momentum_12_1": 0.2777 }, { "week_end_date": "2026-08-09", "price": 811.2, "os": 0.7, "value": 0.29, "quality": 0.85, "momentum": 0.88, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 55.0817, "earnings_yield": 0.0381, "shareholder_yield": 0.0018, "roe": 0.1264, "momentum_12_1": 0.2919 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 87245040000, "cost_of_revenue": 59098240000, "gross_profit": 28146800000, "ebit": 5046470000, "ebitda": 7996370000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172434000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 87245040000, "cost_of_revenue": 59098240000, "gross_profit": 28146800000, "ebit": 5046470000, "ebitda": 7996370000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172434000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172434000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172434000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 22875200000, "cost_of_revenue": 14889610000, "gross_profit": 7985590000, "ebit": 1298120000, "ebitda": 1102570000, "pretax_income": null, "tax_provision": null, "net_income": -102970000, "net_income_to_common": -102970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 22875200000, "cost_of_revenue": 14889610000, "gross_profit": 7985590000, "ebit": 1298120000, "ebitda": 1102570000, "pretax_income": null, "tax_provision": null, "net_income": -102970000, "net_income_to_common": -102970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 22875200000, "cost_of_revenue": 14889610000, "gross_profit": 7985590000, "ebit": 1298120000, "ebitda": 1102570000, "pretax_income": null, "tax_provision": null, "net_income": -102970000, "net_income_to_common": -102970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }