{ "ticker": { "uuid": "7029f320-a5fd-4303-a8d1-0d4e5f6effc3", "symbol": "VARROC", "name": "Varroc Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/" }, "ticker_metadata": { "id": 18853, "uuid": "7029f320-a5fd-4303-a8d1-0d4e5f6effc3", "symbol": "VARROC", "name": "Varroc Engineering Limited", "asset_type": "equity", "market_cap": 86392741888, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Varroc Engineering Limited provides aftermarket automotive components and solutions worldwide. It offers e-mobility solutions, such as traction motors, controllers, and DC-DC converters; ice powertrain solutions, including valves, transmission components, crankpins and balancers, and wiper motors; light engines, light control units, and exterior and interior lighting products; and human-machine interface solutions, which include digital instrument clusters, sensors, and ergonomic handlebar switches. The company also provides polymer components, metallic forging and casting products, engine parts, and consumables and accessories; and intelligent cockpits and ADAS solutions, such as driver and cabin monitoring systems, surround view systems, and infotainment systems. In addition, it operates connected vehicle platform that integrates cloud providers, as well as supports device-agnostic connectivity. The company serves passenger cars, commercial vehicles, two and three wheelers, and off-highway vehicles original equipment manufacturers. Varroc Engineering Limited was incorporated in 1988 and is based in Aurangabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7029f320-a5fd-4303-a8d1-0d4e5f6effc3", "symbol": "VARROC", "name": "Varroc Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/7029f320-a5fd-4303-a8d1-0d4e5f6effc3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.35, "quality": 0.84, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 586.3, "market_cap": 89578664486.56, "pe_ratio": 39.8073, "earnings_yield": 0.0251, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.0017, "roe": 0.1264, "piotroski_f_score": 7, "momentum_12_1": 0.0197, "volatility_252d": 0.2642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.566062+00:00", "batch_id": "" }, "size": { "price_close": 586.3, "market_cap": 89578664486.5632, "market_cap_usd": 89578664486.5632, "enterprise_value": 97575194486.5632, "shares_outstanding": 152786400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.8073, "pb_ratio": 5.0316, "ptbv_ratio": 5.0316, "ps_ratio": 1.0076, "pcf_ratio": 16.6875, "pfcf_ratio": 131.4492, "ev_ebitda": 12.0853, "ev_ebit": 19.3353, "ev_sales": 1.0975, "ev_fcf": 143.1834, "earnings_yield": 0.0251, "fcf_yield": 0.007, "price_to_sales": 1.0076, "price_to_book": 5.0316, "price_to_cashflow": 16.6875, "ebitda_to_ev": 0.0827, "sales_yield": 0.9111 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": 0.0308, "total_yield": 0.0325 }, "quality": { "gross_margin": 0.3587, "operating_margin": 0.0568, "net_margin": 0.0253, "ebitda_margin": 0.0908, "fcf_margin": 0.0077, "roe": 0.1264, "roa": 0.0462, "roic": 0.1467, "roc_greenblatt": null, "asset_turnover": 1.8238, "cash_conversion": 0.3028, "accruals_ratio": -0.064, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9117, "revenue_stability_5y": 0.1169, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6542, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9904, "debt_to_assets": 0.1897, "interest_coverage": 3.7599, "current_ratio": 0.882, "quick_ratio": 0.882, "net_debt": 7996530000, "local_beta": 1.3363, "volatility_252d": 0.2642, "volatility_60d": 0.5254, "max_drawdown_12m": -0.2709, "risk_adjusted_momentum": 0.0748 }, "growth": { "revenue_growth_1y": 0.0903, "revenue_growth_3y_cagr": 0.0932, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.6752, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8478, "book_value_growth_1y": 0.1375, "revenue_growth": 0.0903, "earnings_growth": 2.6752 }, "momentum": { "price_return_1m": 0.0472, "price_return_3m": 0.1392, "price_return_6m": -0.0812, "price_return_9m": -0.0262, "price_return_12m": 0.0679, "price_return_12m_ex1m": 0.0197, "momentum_6m": -0.0812, "momentum_12m": 0.0679, "momentum_12_1": 0.0197, "distance_from_52w_high": -0.1109, "distance_from_52w_low": 0.2196, "relative_strength": 0.1756 }, "raw_ttm": { "revenue_ttm": 88904930000, "gross_profit_ttm": 31888640000, "ebit_ttm": 5046470000, "ebitda_ttm": 8073860000, "net_income_ttm": 2250310000, "eps_diluted_ttm": 14.7285, "operating_cash_flow_ttm": 5368020000, "capital_expenditure_ttm": -4686550000, "fcf_ttm": 681470000, "dividends_paid_ttm": -152790000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1342190000, "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_current_liabilities": 26271870000, "net_ppe": null, "total_assets": 48746920000, "total_debt": 9246380000, "total_equity": 17803360000, "net_working_capital": 943100000, "book_value_per_share": 116.5245, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.5245 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 68, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 38, "rank_ev_ebit": 45, "rank_earnings_yield": 68, "rank_fcf_yield": 50, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 11, "rank_roe": 40, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 59, "rank_fcf_margin": 54, "rank_piotroski": 18, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 31 }, "composites": { "value_composite": 65, "quality_composite": 16, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 40, "vc2_composite": 37, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5422, "os_score": 0.69, "value_percentile": 0.35, "quality_percentile": 0.84, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7468, "ticker_id": 18853, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.566062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 586.3, "market_cap": 89578664486.5632, "market_cap_usd": 89578664486.5632, "enterprise_value": 97575194486.5632, "shares_outstanding": 152786400, "fx_rate_to_usd": null, "pe_ratio": 39.80725522, "pb_ratio": 5.03155946, "ptbv_ratio": 5.03155946, "ps_ratio": 1.00757815, "pcf_ratio": 16.68746847, "pfcf_ratio": 131.44916796, "ev_ebitda": 12.08532158, "ev_ebit": 19.33533628, "ev_sales": 1.09752288, "ev_fcf": 143.18340424, "earnings_yield": 0.02512105, "fcf_yield": 0.00698405, "dividend_yield": 0.00170565, "buyback_yield": 0, "shareholder_yield": 0.00170565, "debt_paydown_yield": 0.03081135, "total_yield": 0.03251701, "gross_margin": 0.35868247, "operating_margin": 0.05676254, "net_margin": 0.02531142, "ebitda_margin": 0.09081454, "fcf_margin": 0.00766515, "roe": 0.12639805, "roa": 0.04616312, "roic": 0.14670033, "roc_greenblatt": null, "asset_turnover": 1.8238061, "cash_conversion": 0.30283383, "accruals_ratio": -0.06395707, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99042218, "debt_to_assets": 0.18968132, "interest_coverage": 3.75987751, "current_ratio": 0.88202439, "quick_ratio": 0.88202439, "net_debt": 7996530000, "revenue_growth_1y": 0.09031168, "revenue_growth_3y_cagr": 0.09320428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.67517557, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84782842, "book_value_growth_1y": 0.13754837, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.911716, "revenue_stability_5y": 0.116941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04724482, "price_return_3m": 0.13922075, "price_return_6m": -0.08117848, "price_return_9m": -0.02624147, "price_return_12m": 0.06792744, "price_return_12m_ex1m": 0.01974956, "distance_from_52w_high": -0.11085841, "distance_from_52w_low": 0.21955276, "relative_strength": 0.17560718, "local_beta": 1.3363, "volatility_252d": 0.264181, "volatility_60d": 0.525353, "max_drawdown_12m": -0.27092814, "revenue_ttm": 88904930000, "gross_profit_ttm": 31888640000, "ebit_ttm": 5046470000, "ebitda_ttm": 8073860000, "net_income_ttm": 2250310000, "eps_diluted_ttm": 14.7284706, "operating_cash_flow_ttm": 5368020000, "capital_expenditure_ttm": -4686550000, "fcf_ttm": 681470000, "dividends_paid_ttm": -152790000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1342190000, "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_current_liabilities": 26271870000, "net_ppe": null, "total_assets": 48746920000, "total_debt": 9246380000, "total_equity": 17803360000, "net_working_capital": 943100000, "book_value_per_share": 116.52450742, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.52450742, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 38, "rank_ev_ebit": 45, "rank_earnings_yield": 68, "rank_fcf_yield": 50, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 11, "rank_roe": 40, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 59, "rank_fcf_margin": 54, "rank_piotroski": 18, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 31, "value_composite": 65, "quality_composite": 16, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 40, "vc2_composite": 37, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 586.3, "os": 0.69, "value": 0.35, "quality": 0.84, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.8073, "earnings_yield": 0.0251, "shareholder_yield": 0.0017, "roe": 0.1264, "momentum_12_1": 0.0197, "complete_fields": { "id": 7468, "ticker_id": 18853, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.566062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 586.3, "market_cap": 89578664486.5632, "market_cap_usd": 89578664486.5632, "enterprise_value": 97575194486.5632, "shares_outstanding": 152786400, "fx_rate_to_usd": null, "pe_ratio": 39.80725522, "pb_ratio": 5.03155946, "ptbv_ratio": 5.03155946, "ps_ratio": 1.00757815, "pcf_ratio": 16.68746847, "pfcf_ratio": 131.44916796, "ev_ebitda": 12.08532158, "ev_ebit": 19.33533628, "ev_sales": 1.09752288, "ev_fcf": 143.18340424, "earnings_yield": 0.02512105, "fcf_yield": 0.00698405, "dividend_yield": 0.00170565, "buyback_yield": 0, "shareholder_yield": 0.00170565, "debt_paydown_yield": 0.03081135, "total_yield": 0.03251701, "gross_margin": 0.35868247, "operating_margin": 0.05676254, "net_margin": 0.02531142, "ebitda_margin": 0.09081454, "fcf_margin": 0.00766515, "roe": 0.12639805, "roa": 0.04616312, "roic": 0.14670033, "roc_greenblatt": null, "asset_turnover": 1.8238061, "cash_conversion": 0.30283383, "accruals_ratio": -0.06395707, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99042218, "debt_to_assets": 0.18968132, "interest_coverage": 3.75987751, "current_ratio": 0.88202439, "quick_ratio": 0.88202439, "net_debt": 7996530000, "revenue_growth_1y": 0.09031168, "revenue_growth_3y_cagr": 0.09320428, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.67517557, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84782842, "book_value_growth_1y": 0.13754837, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.911716, "revenue_stability_5y": 0.116941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04724482, "price_return_3m": 0.13922075, "price_return_6m": -0.08117848, "price_return_9m": -0.02624147, "price_return_12m": 0.06792744, "price_return_12m_ex1m": 0.01974956, "distance_from_52w_high": -0.11085841, "distance_from_52w_low": 0.21955276, "relative_strength": 0.17560718, "local_beta": 1.3363, "volatility_252d": 0.264181, "volatility_60d": 0.525353, "max_drawdown_12m": -0.27092814, "revenue_ttm": 88904930000, "gross_profit_ttm": 31888640000, "ebit_ttm": 5046470000, "ebitda_ttm": 8073860000, "net_income_ttm": 2250310000, "eps_diluted_ttm": 14.7284706, "operating_cash_flow_ttm": 5368020000, "capital_expenditure_ttm": -4686550000, "fcf_ttm": 681470000, "dividends_paid_ttm": -152790000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1342190000, "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_current_liabilities": 26271870000, "net_ppe": null, "total_assets": 48746920000, "total_debt": 9246380000, "total_equity": 17803360000, "net_working_capital": 943100000, "book_value_per_share": 116.52450742, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.52450742, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 38, "rank_ev_ebit": 45, "rank_earnings_yield": 68, "rank_fcf_yield": 50, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 11, "rank_roe": 40, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 59, "rank_fcf_margin": 54, "rank_piotroski": 18, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 31, "value_composite": 65, "quality_composite": 16, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 40, "vc2_composite": 37, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "ebit": 5046470000, "ebitda": 8073860000, "pretax_income": null, "tax_provision": null, "net_income": 2250310000, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368020000, "capital_expenditure": -4686550000, "free_cash_flow": 681470000, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000 }, "complete_fields": { "id": 382352, "ticker_id": 18853, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8073860000", "netIncome": "2250310000", "grossProfit": "31888640000", "totalRevenue": "88904930000", "costOfRevenue": "57016290000", "interestExpense": "1342190000", "operatingIncome": "5046470000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3317110000" }, "balance": { "totalDebt": "9246380000", "totalAssets": "48746920000", "longTermDebt": "2084560000", "shortTermDebt": "5292390000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23172430000", "totalShareholderEquity": "17803360000", "totalCurrentLiabilities": "26271870000", "cashAndShortTermInvestments": "1249850000" }, "cashflow": { "freeCashFlow": "681470000", "dividendsPaid": "-152790000", "issuanceOfDebt": "1853940000", "issuanceOfStock": null, "repaymentOfDebt": "-4613980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5368020000", "repurchaseOfStock": null, "capitalExpenditures": "-4686550000" } }, "revenue": 88904930000, "cost_of_revenue": 57016290000, "gross_profit": 31888640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5046470000, "depreciation_amortisation": 3317110000, "ebitda": 8073860000, "interest_expense": 1342190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2250310000, "net_income_continuing_ops": null, "net_income_to_common": 2250310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23172430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48746920000, "short_term_debt": 5292390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26271870000, "long_term_debt": 2084560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9246380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "operating_cash_flow": 5368020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4686550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -152790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2760040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 681470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8073860000", "netIncome": "2250310000", "grossProfit": "31888640000", "totalRevenue": "88904930000", "costOfRevenue": "57016290000", "interestExpense": "1342190000", "operatingIncome": "5046470000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3317110000" }, "balance": { "totalDebt": "9246380000", "totalAssets": "48746920000", "longTermDebt": "2084560000", "shortTermDebt": "5292390000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23172430000", "totalShareholderEquity": "17803360000", "totalCurrentLiabilities": "26271870000", "cashAndShortTermInvestments": "1249850000" }, "cashflow": { "freeCashFlow": "681470000", "dividendsPaid": "-152790000", "issuanceOfDebt": "1853940000", "issuanceOfStock": null, "repaymentOfDebt": "-4613980000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5368020000", "repurchaseOfStock": null, "capitalExpenditures": "-4686550000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 81540840000, "cost_of_revenue": 52092200000, "gross_profit": 29448640000, "ebit": 4533950000, "ebitda": 6628090000, "pretax_income": null, "tax_provision": null, "net_income": 612300000, "net_income_to_common": 612300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114770000, "total_current_assets": 23226220000, "total_assets": 46719130000, "short_term_debt": 6292440000, "long_term_debt": 3195320000, "total_debt": 11184400000, "total_liabilities": null, "total_equity": 15650640000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7367200000, "capital_expenditure": -2888900000, "free_cash_flow": 4478300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4543040000 }, "complete_fields": { "id": 382357, "ticker_id": 18853, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6628090000", "netIncome": "612300000", "grossProfit": "29448640000", "totalRevenue": "81540840000", "costOfRevenue": "52092200000", "interestExpense": "1702290000", "operatingIncome": "4533950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "108010000", "depreciationAndAmortization": "3233210000" }, "balance": { "totalDebt": "11184400000", "totalAssets": "46719130000", "longTermDebt": "3195320000", "shortTermDebt": "6292440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23226220000", "totalShareholderEquity": "15650640000", "totalCurrentLiabilities": "25623770000", "cashAndShortTermInvestments": "1114770000" }, "cashflow": { "freeCashFlow": "4478300000", "dividendsPaid": null, "issuanceOfDebt": "45730000", "issuanceOfStock": null, "repaymentOfDebt": "-4588770000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7367200000", "repurchaseOfStock": null, "capitalExpenditures": "-2888900000" } }, "revenue": 81540840000, "cost_of_revenue": 52092200000, "gross_profit": 29448640000, "research_and_development": 108010000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4533950000, "depreciation_amortisation": 3233210000, "ebitda": 6628090000, "interest_expense": 1702290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 612300000, "net_income_continuing_ops": null, "net_income_to_common": 612300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23226220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46719130000, "short_term_debt": 6292440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25623770000, "long_term_debt": 3195320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11184400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15650640000, "shares_outstanding": 152786400, "operating_cash_flow": 7367200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2888900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4543040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4478300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6628090000", "netIncome": "612300000", "grossProfit": "29448640000", "totalRevenue": "81540840000", "costOfRevenue": "52092200000", "interestExpense": "1702290000", "operatingIncome": "4533950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "108010000", "depreciationAndAmortization": "3233210000" }, "balance": { "totalDebt": "11184400000", "totalAssets": "46719130000", "longTermDebt": "3195320000", "shortTermDebt": "6292440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23226220000", "totalShareholderEquity": "15650640000", "totalCurrentLiabilities": "25623770000", "cashAndShortTermInvestments": "1114770000" }, "cashflow": { "freeCashFlow": "4478300000", "dividendsPaid": null, "issuanceOfDebt": "45730000", "issuanceOfStock": null, "repaymentOfDebt": "-4588770000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7367200000", "repurchaseOfStock": null, "capitalExpenditures": "-2888900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 73607870000, "cost_of_revenue": 49280400000, "gross_profit": 24327470000, "ebit": 4221830000, "ebitda": 8361970000, "pretax_income": null, "tax_provision": null, "net_income": 5260240000, "net_income_to_common": 5260240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104360000, "total_current_assets": 16950930000, "total_assets": 45604730000, "short_term_debt": 5576540000, "long_term_debt": 6517240000, "total_debt": 13897190000, "total_liabilities": null, "total_equity": 14970370000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6384670000, "capital_expenditure": -2742500000, "free_cash_flow": 3642170000, "dividends_paid": -47050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3721690000 }, "complete_fields": { "id": 382360, "ticker_id": 18853, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8361970000", "netIncome": "5260240000", "grossProfit": "24327470000", "totalRevenue": "73607870000", "costOfRevenue": "49280400000", "interestExpense": "1845190000", "operatingIncome": "4221830000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "85460000", "depreciationAndAmortization": "3368180000" }, "balance": { "totalDebt": "13897190000", "totalAssets": "45604730000", "longTermDebt": "6517240000", "shortTermDebt": "5576540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "16950930000", "totalShareholderEquity": "14970370000", "totalCurrentLiabilities": "21587400000", "cashAndShortTermInvestments": "1104360000" }, "cashflow": { "freeCashFlow": "3642170000", "dividendsPaid": "-47050000", "issuanceOfDebt": "4500000000", "issuanceOfStock": null, "repaymentOfDebt": "-8221690000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6384670000", "repurchaseOfStock": null, "capitalExpenditures": "-2742500000" } }, "revenue": 73607870000, "cost_of_revenue": 49280400000, "gross_profit": 24327470000, "research_and_development": 85460000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4221830000, "depreciation_amortisation": 3368180000, "ebitda": 8361970000, "interest_expense": 1845190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5260240000, "net_income_continuing_ops": null, "net_income_to_common": 5260240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16950930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45604730000, "short_term_debt": 5576540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21587400000, "long_term_debt": 6517240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13897190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14970370000, "shares_outstanding": 152786400, "operating_cash_flow": 6384670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2742500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3721690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3642170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8361970000", "netIncome": "5260240000", "grossProfit": "24327470000", "totalRevenue": "73607870000", "costOfRevenue": "49280400000", "interestExpense": "1845190000", "operatingIncome": "4221830000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "85460000", "depreciationAndAmortization": "3368180000" }, "balance": { "totalDebt": "13897190000", "totalAssets": "45604730000", "longTermDebt": "6517240000", "shortTermDebt": "5576540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "16950930000", "totalShareholderEquity": "14970370000", "totalCurrentLiabilities": "21587400000", "cashAndShortTermInvestments": "1104360000" }, "cashflow": { "freeCashFlow": "3642170000", "dividendsPaid": "-47050000", "issuanceOfDebt": "4500000000", "issuanceOfStock": null, "repaymentOfDebt": "-8221690000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6384670000", "repurchaseOfStock": null, "capitalExpenditures": "-2742500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 68049020000, "cost_of_revenue": 46149850000, "gross_profit": 21899170000, "ebit": 2598470000, "ebitda": 5977370000, "pretax_income": null, "tax_provision": null, "net_income": -8198350000, "net_income_to_common": -8198350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3023130000, "total_current_assets": 17762730000, "total_assets": 46209020000, "short_term_debt": 12188600000, "long_term_debt": 4161380000, "total_debt": 18061140000, "total_liabilities": null, "total_equity": 9761990000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6861750000, "capital_expenditure": -5981620000, "free_cash_flow": 880130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -404020000 }, "complete_fields": { "id": 382361, "ticker_id": 18853, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5977370000", "netIncome": "-8198350000", "grossProfit": "21899170000", "totalRevenue": "68049020000", "costOfRevenue": "46149850000", "interestExpense": "1781360000", "operatingIncome": "2598470000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "3367410000" }, "balance": { "totalDebt": "18061140000", "totalAssets": "46209020000", "longTermDebt": "4161380000", "shortTermDebt": "12188600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "17762730000", "totalShareholderEquity": "9761990000", "totalCurrentLiabilities": "28743210000", "cashAndShortTermInvestments": "3023130000" }, "cashflow": { "freeCashFlow": "880130000", "dividendsPaid": null, "issuanceOfDebt": "7065460000", "issuanceOfStock": null, "repaymentOfDebt": "-7469480000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6861750000", "repurchaseOfStock": null, "capitalExpenditures": "-5981620000" } }, "revenue": 68049020000, "cost_of_revenue": 46149850000, "gross_profit": 21899170000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2598470000, "depreciation_amortisation": 3367410000, "ebitda": 5977370000, "interest_expense": 1781360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8198350000, "net_income_continuing_ops": null, "net_income_to_common": -8198350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3023130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17762730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46209020000, "short_term_debt": 12188600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28743210000, "long_term_debt": 4161380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18061140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9761990000, "shares_outstanding": 152786400, "operating_cash_flow": 6861750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5981620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -404020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 880130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5977370000", "netIncome": "-8198350000", "grossProfit": "21899170000", "totalRevenue": "68049020000", "costOfRevenue": "46149850000", "interestExpense": "1781360000", "operatingIncome": "2598470000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "3367410000" }, "balance": { "totalDebt": "18061140000", "totalAssets": "46209020000", "longTermDebt": "4161380000", "shortTermDebt": "12188600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "17762730000", "totalShareholderEquity": "9761990000", "totalCurrentLiabilities": "28743210000", "cashAndShortTermInvestments": "3023130000" }, "cashflow": { "freeCashFlow": "880130000", "dividendsPaid": null, "issuanceOfDebt": "7065460000", "issuanceOfStock": null, "repaymentOfDebt": "-7469480000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6861750000", "repurchaseOfStock": null, "capitalExpenditures": "-5981620000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -58800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382362, "ticker_id": 18853, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-58800000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-58800000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "ebit": 1448190000, "ebitda": 2293020000, "pretax_income": null, "tax_provision": null, "net_income": 693150000, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249850000, "total_current_assets": 23172430000, "total_assets": 48746920000, "short_term_debt": 5292390000, "long_term_debt": 2084560000, "total_debt": 9246380000, "total_liabilities": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382351, "ticker_id": 18853, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2293020000", "netIncome": "693150000", "grossProfit": "8476970000", "totalRevenue": "23680840000", "costOfRevenue": "15203870000", "interestExpense": "348860000", "operatingIncome": "1448190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "856490000" }, "balance": { "totalDebt": "9246380000", "totalAssets": "48746920000", "longTermDebt": "2084560000", "shortTermDebt": "5292390000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23172430000", "totalShareholderEquity": "17803360000", "totalCurrentLiabilities": "26271870000", "cashAndShortTermInvestments": "1249850000" } }, "revenue": 23680840000, "cost_of_revenue": 15203870000, "gross_profit": 8476970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1448190000, "depreciation_amortisation": 856490000, "ebitda": 2293020000, "interest_expense": 348860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 693150000, "net_income_continuing_ops": null, "net_income_to_common": 693150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23172430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48746920000, "short_term_debt": 5292390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26271870000, "long_term_debt": 2084560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9246380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17803360000, "shares_outstanding": 152786400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2293020000", "netIncome": "693150000", "grossProfit": "8476970000", "totalRevenue": "23680840000", "costOfRevenue": "15203870000", "interestExpense": "348860000", "operatingIncome": "1448190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "856490000" }, "balance": { "totalDebt": "9246380000", "totalAssets": "48746920000", "longTermDebt": "2084560000", "shortTermDebt": "5292390000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23172430000", "totalShareholderEquity": "17803360000", "totalCurrentLiabilities": "26271870000", "cashAndShortTermInvestments": "1249850000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 22875200000, "cost_of_revenue": 14889610000, "gross_profit": 7985590000, "ebit": 1298120000, "ebitda": 1102570000, "pretax_income": null, "tax_provision": null, "net_income": -102970000, "net_income_to_common": -102970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382353, "ticker_id": 18853, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1102570000", "netIncome": "-102970000", "grossProfit": "7985590000", "totalRevenue": "22875200000", "costOfRevenue": "14889610000", "interestExpense": "311580000", "operatingIncome": "1298120000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823810000" } }, "revenue": 22875200000, "cost_of_revenue": 14889610000, "gross_profit": 7985590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298120000, "depreciation_amortisation": 823810000, "ebitda": 1102570000, "interest_expense": 311580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -102970000, "net_income_continuing_ops": null, "net_income_to_common": -102970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1102570000", "netIncome": "-102970000", "grossProfit": "7985590000", "totalRevenue": "22875200000", "costOfRevenue": "14889610000", "interestExpense": "311580000", "operatingIncome": "1298120000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823810000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 22073380000, "cost_of_revenue": 14210260000, "gross_profit": 7863120000, "ebit": 1192210000, "ebitda": 2064620000, "pretax_income": null, "tax_provision": null, "net_income": 609510000, "net_income_to_common": 609510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225200000, "total_current_assets": 23043310000, "total_assets": 47732870000, "short_term_debt": 4972810000, "long_term_debt": 2282210000, "total_debt": 9150430000, "total_liabilities": null, "total_equity": 16842580000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382354, "ticker_id": 18853, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2064620000", "netIncome": "609510000", "grossProfit": "7863120000", "totalRevenue": "22073380000", "costOfRevenue": "14210260000", "interestExpense": "318550000", "operatingIncome": "1192210000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "825850000" }, "balance": { "totalDebt": "9150430000", "totalAssets": "47732870000", "longTermDebt": "2282210000", "shortTermDebt": "4972810000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23043310000", "totalShareholderEquity": "16842580000", "totalCurrentLiabilities": "26137830000", "cashAndShortTermInvestments": "1225200000" } }, "revenue": 22073380000, "cost_of_revenue": 14210260000, "gross_profit": 7863120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192210000, "depreciation_amortisation": 825850000, "ebitda": 2064620000, "interest_expense": 318550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 609510000, "net_income_continuing_ops": null, "net_income_to_common": 609510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23043310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47732870000, "short_term_debt": 4972810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26137830000, "long_term_debt": 2282210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9150430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16842580000, "shares_outstanding": 152786400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2064620000", "netIncome": "609510000", "grossProfit": "7863120000", "totalRevenue": "22073380000", "costOfRevenue": "14210260000", "interestExpense": "318550000", "operatingIncome": "1192210000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "825850000" }, "balance": { "totalDebt": "9150430000", "totalAssets": "47732870000", "longTermDebt": "2282210000", "shortTermDebt": "4972810000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23043310000", "totalShareholderEquity": "16842580000", "totalCurrentLiabilities": "26137830000", "cashAndShortTermInvestments": "1225200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 20275510000, "cost_of_revenue": 12712550000, "gross_profit": 7562960000, "ebit": 1107950000, "ebitda": 2613650000, "pretax_income": null, "tax_provision": null, "net_income": 1050620000, "net_income_to_common": 1050620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382355, "ticker_id": 18853, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2613650000", "netIncome": "1050620000", "grossProfit": "7562960000", "totalRevenue": "20275510000", "costOfRevenue": "12712550000", "interestExpense": "363200000", "operatingIncome": "1107950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "810960000" } }, "revenue": 20275510000, "cost_of_revenue": 12712550000, "gross_profit": 7562960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107950000, "depreciation_amortisation": 810960000, "ebitda": 2613650000, "interest_expense": 363200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1050620000, "net_income_continuing_ops": null, "net_income_to_common": 1050620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2613650000", "netIncome": "1050620000", "grossProfit": "7562960000", "totalRevenue": "20275510000", "costOfRevenue": "12712550000", "interestExpense": "363200000", "operatingIncome": "1107950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "810960000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": 20992010000, "cost_of_revenue": 13463360000, "gross_profit": 7528650000, "ebit": 1319280000, "ebitda": 1694670000, "pretax_income": null, "tax_provision": null, "net_income": 205740000, "net_income_to_common": 205740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114770000, "total_current_assets": 23226220000, "total_assets": 46719130000, "short_term_debt": 6292440000, "long_term_debt": 3195320000, "total_debt": 11184400000, "total_liabilities": null, "total_equity": 15650640000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382356, "ticker_id": 18853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1694670000", "netIncome": "205740000", "grossProfit": "7528650000", "totalRevenue": "20992010000", "costOfRevenue": "13463360000", "interestExpense": "407920000", "operatingIncome": "1319280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "814230000" }, "balance": { "totalDebt": "11184400000", "totalAssets": "46719130000", "longTermDebt": "3195320000", "shortTermDebt": "6292440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23226220000", "totalShareholderEquity": "15650640000", "totalCurrentLiabilities": "25623770000", "cashAndShortTermInvestments": "1114770000" } }, "revenue": 20992010000, "cost_of_revenue": 13463360000, "gross_profit": 7528650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1319280000, "depreciation_amortisation": 814230000, "ebitda": 1694670000, "interest_expense": 407920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205740000, "net_income_continuing_ops": null, "net_income_to_common": 205740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23226220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46719130000, "short_term_debt": 6292440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25623770000, "long_term_debt": 3195320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11184400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15650640000, "shares_outstanding": 152786400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1694670000", "netIncome": "205740000", "grossProfit": "7528650000", "totalRevenue": "20992010000", "costOfRevenue": "13463360000", "interestExpense": "407920000", "operatingIncome": "1319280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "814230000" }, "balance": { "totalDebt": "11184400000", "totalAssets": "46719130000", "longTermDebt": "3195320000", "shortTermDebt": "6292440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "23226220000", "totalShareholderEquity": "15650640000", "totalCurrentLiabilities": "25623770000", "cashAndShortTermInvestments": "1114770000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382358, "ticker_id": 18853, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1219020000, "total_current_assets": 19439390000, "total_assets": 47289370000, "short_term_debt": 5606720000, "long_term_debt": 4718870000, "total_debt": 12044390000, "total_liabilities": null, "total_equity": 16071010000, "shares_outstanding": 152786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382359, "ticker_id": 18853, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:18.994577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12044390000", "totalAssets": "47289370000", "longTermDebt": "4718870000", "shortTermDebt": "5606720000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "19439390000", "totalShareholderEquity": "16071010000", "totalCurrentLiabilities": "23966920000", "cashAndShortTermInvestments": "1219020000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1219020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19439390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47289370000, "short_term_debt": 5606720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23966920000, "long_term_debt": 4718870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12044390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16071010000, "shares_outstanding": 152786400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12044390000", "totalAssets": "47289370000", "longTermDebt": "4718870000", "shortTermDebt": "5606720000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "152786400", "totalCurrentAssets": "19439390000", "totalShareholderEquity": "16071010000", "totalCurrentLiabilities": "23966920000", "cashAndShortTermInvestments": "1219020000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }